{ "ticker": { "uuid": "91e8954d-2f31-46a9-b536-3e4eb2a9b204", "symbol": "QBR-B", "name": "Quebecor Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/91e8954d-2f31-46a9-b536-3e4eb2a9b204/", "api_url": "https://sharemaestro.com/factors/api/tickers/91e8954d-2f31-46a9-b536-3e4eb2a9b204/" }, "ticker_metadata": { "id": 36453, "uuid": "91e8954d-2f31-46a9-b536-3e4eb2a9b204", "symbol": "QBR-B", "name": "Quebecor Inc.", "asset_type": "equity", "market_cap": 15075970048, "stock_exchange_id": 42, "industry": "Telecom Services", "sector": "Communication Services", "description": "Quebecor Inc., together with its subsidiaries, engages in the telecommunications, media, and sports and entertainment businesses in Canada. The company offers internet access, television distribution, mobile and wireline telephony, business solutions, and over-the-top video services. It is also involved in the provision of an over-the-air television network and specialty television services; soundstage and equipment rental and postproduction services for the film and television industries; printing, publishing, and distribution of daily newspapers; operation of news and entertainment digital platforms; publishing and distribution of magazines; production and distribution of audiovisual content; and out-of-home advertising business. In addition, the company engages in the operation and management of the Videotron center; concert production; show production, sporting, and cultural event management; publishing and distribution of books; production of music; and owns, manages, and operates Quebec Maritimes Junior Hockey League team. Further, it provides business telecommunications solutions; and broadcasting services. The company was incorporated in 1965 and is headquartered in Montreal, Canada. Quebecor Inc. is a subsidiary of Les Placements Peladeau Inc.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91e8954d-2f31-46a9-b536-3e4eb2a9b204", "symbol": "QBR-B", "name": "Quebecor Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/91e8954d-2f31-46a9-b536-3e4eb2a9b204/", "api_url": "https://sharemaestro.com/factors/api/tickers/91e8954d-2f31-46a9-b536-3e4eb2a9b204/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.68, "value": 0.3, "quality": 0.94, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 68, "market_cap": 15323855420, "pe_ratio": 20.5001, "earnings_yield": 0.0635, "ebitda_to_ev": 0.1043, "shareholder_yield": 0.0272, "roe": 0.2791, "piotroski_f_score": 7, "momentum_12_1": 0.4837, "volatility_252d": 0.2618 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.502908+00:00", "batch_id": "" }, "size": { "price_close": 68, "market_cap": 15323855420, "market_cap_usd": 15323855420, "enterprise_value": 22423355420, "shares_outstanding": 225350815, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.5001, "pb_ratio": 5.7206, "ptbv_ratio": 5.7206, "ps_ratio": 2.7178, "pcf_ratio": 8.9144, "pfcf_ratio": 18.674, "ev_ebitda": 9.5921, "ev_ebit": 15.7445, "ev_sales": 3.9769, "ev_fcf": 27.3256, "earnings_yield": 0.0635, "fcf_yield": 0.0366, "price_to_sales": 2.7178, "price_to_book": 5.7206, "price_to_cashflow": 8.9144, "ebitda_to_ev": 0.1043, "sales_yield": 0.2515 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0075, "shareholder_yield": 0.0272, "debt_paydown_yield": 0.0297, "total_yield": 0.0569 }, "quality": { "gross_margin": 0.5533, "operating_margin": 0.2526, "net_margin": 0.1326, "ebitda_margin": 0.4146, "fcf_margin": 0.1455, "roe": 0.2791, "roa": 0.0584, "roic": 0.1105, "roc_greenblatt": 0.3814, "asset_turnover": 0.4406, "cash_conversion": 1.0978, "accruals_ratio": -0.0759, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1019, "revenue_stability_5y": 0.115, "eps_surprise_avg": 5.0925, "sue_score": 2.2069, "gross_profit_to_assets": 0.2437, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.9896, "debt_to_assets": 0.568, "interest_coverage": 3.5946, "current_ratio": 0.9444, "quick_ratio": 0.9444, "net_debt": 6988800000, "local_beta": -0.0835, "volatility_252d": 0.2618, "volatility_60d": 0.6083, "max_drawdown_12m": -0.0989, "risk_adjusted_momentum": 1.8476 }, "growth": { "revenue_growth_1y": 0.0376, "revenue_growth_3y_cagr": 0.0738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1415, "eps_growth_3y_cagr": 0.0893, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0871, "book_value_growth_1y": 0.2409, "revenue_growth": 0.0376, "earnings_growth": 0.1415 }, "momentum": { "price_return_1m": 0.2041, "price_return_3m": 0.1782, "price_return_6m": 0.3413, "price_return_9m": 0.5949, "price_return_12m": 0.7866, "price_return_12m_ex1m": 0.4837, "momentum_6m": 0.3413, "momentum_12m": 0.7866, "momentum_12_1": 0.4837, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8499, "relative_strength": 0.4845 }, "raw_ttm": { "revenue_ttm": 5638400000, "gross_profit_ttm": 3119500000, "ebit_ttm": 1424200000, "ebitda_ttm": 2337700000, "net_income_ttm": 747500000, "eps_diluted_ttm": 3.3171, "operating_cash_flow_ttm": 1719000000, "capital_expenditure_ttm": -898400000, "fcf_ttm": 820600000, "dividends_paid_ttm": -301900000, "share_repurchases_ttm": -114700000, "shares_issued_ttm": null, "interest_expense_ttm": 396200000, "cash_and_equivalents": 281100000, "total_current_assets": 1995600000, "total_current_liabilities": 2113000000, "net_ppe": 3624500000, "total_assets": 12798400000, "total_debt": 7269900000, "total_equity": 2678700000, "net_working_capital": 110100000, "book_value_per_share": 11.8868, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110700000, "tangible_book_value": null, "tangible_book_per_share": 11.8868 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 53, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 54, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 76, "rank_shareholder_yield": 42, "rank_total_yield": 36, "rank_roe": 12, "rank_roc": 18, "rank_roic": 30, "rank_gross_margin": 32, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 38, "rank_sue": 5, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 24 }, "composites": { "value_composite": 70, "quality_composite": 6, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 15, "vc1_composite": 70, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.531, "os_score": 0.68, "value_percentile": 0.3, "quality_percentile": 0.94, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11581, "ticker_id": 36453, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.502908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68, "market_cap": 15323855420, "market_cap_usd": 15323855420, "enterprise_value": 22423355420, "shares_outstanding": 225350815, "fx_rate_to_usd": null, "pe_ratio": 20.50014103, "pb_ratio": 5.72063143, "ptbv_ratio": 5.72063143, "ps_ratio": 2.71776664, "pcf_ratio": 8.91440106, "pfcf_ratio": 18.67396468, "ev_ebitda": 9.59205861, "ev_ebit": 15.74452705, "ev_sales": 3.97690044, "ev_fcf": 27.32556108, "earnings_yield": 0.06351413, "fcf_yield": 0.03659577, "dividend_yield": 0, "buyback_yield": 0.00748506, "shareholder_yield": 0.02718637, "debt_paydown_yield": 0.02973795, "total_yield": 0.05692432, "gross_margin": 0.55325979, "operating_margin": 0.25258939, "net_margin": 0.13257307, "ebitda_margin": 0.41460343, "fcf_margin": 0.14553774, "roe": 0.27905327, "roa": 0.05840574, "roic": 0.11048875, "roc_greenblatt": 0.38135276, "asset_turnover": 0.44055507, "cash_conversion": 1.09779264, "accruals_ratio": -0.07590793, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98960517, "debt_to_assets": 0.56803194, "interest_coverage": 3.59464917, "current_ratio": 0.94443919, "quick_ratio": 0.94443919, "net_debt": 6988800000, "revenue_growth_1y": 0.03755774, "revenue_growth_3y_cagr": 0.07376251, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14148485, "eps_growth_3y_cagr": 0.08925017, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08710646, "book_value_growth_1y": 0.24087912, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.101904, "revenue_stability_5y": 0.11499, "eps_surprise_avg": 5.0925, "sue_score": 2.2069, "price_return_1m": 0.20412801, "price_return_3m": 0.17816929, "price_return_6m": 0.34130047, "price_return_9m": 0.59490183, "price_return_12m": 0.78661336, "price_return_12m_ex1m": 0.48374039, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84993149, "relative_strength": 0.48450695, "local_beta": -0.0835, "volatility_252d": 0.261826, "volatility_60d": 0.608329, "max_drawdown_12m": -0.09894351, "revenue_ttm": 5638400000, "gross_profit_ttm": 3119500000, "ebit_ttm": 1424200000, "ebitda_ttm": 2337700000, "net_income_ttm": 747500000, "eps_diluted_ttm": 3.31705035, "operating_cash_flow_ttm": 1719000000, "capital_expenditure_ttm": -898400000, "fcf_ttm": 820600000, "dividends_paid_ttm": -301900000, "share_repurchases_ttm": -114700000, "shares_issued_ttm": null, "interest_expense_ttm": 396200000, "cash_and_equivalents": 281100000, "total_current_assets": 1995600000, "total_current_liabilities": 2113000000, "net_ppe": 3624500000, "total_assets": 12798400000, "total_debt": 7269900000, "total_equity": 2678700000, "net_working_capital": 110100000, "book_value_per_share": 11.8867997, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110700000, "tangible_book_value": null, "tangible_book_per_share": 11.8867997, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 54, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 76, "rank_shareholder_yield": 42, "rank_total_yield": 36, "rank_roe": 12, "rank_roc": 18, "rank_roic": 30, "rank_gross_margin": 32, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 38, "rank_sue": 5, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 24, "value_composite": 70, "quality_composite": 6, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 15, "vc1_composite": 70, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68, "os": 0.68, "value": 0.3, "quality": 0.94, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.5001, "earnings_yield": 0.0635, "shareholder_yield": 0.0272, "roe": 0.2791, "momentum_12_1": 0.4837, "complete_fields": { "id": 11581, "ticker_id": 36453, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.502908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68, "market_cap": 15323855420, "market_cap_usd": 15323855420, "enterprise_value": 22423355420, "shares_outstanding": 225350815, "fx_rate_to_usd": null, "pe_ratio": 20.50014103, "pb_ratio": 5.72063143, "ptbv_ratio": 5.72063143, "ps_ratio": 2.71776664, "pcf_ratio": 8.91440106, "pfcf_ratio": 18.67396468, "ev_ebitda": 9.59205861, "ev_ebit": 15.74452705, "ev_sales": 3.97690044, "ev_fcf": 27.32556108, "earnings_yield": 0.06351413, "fcf_yield": 0.03659577, "dividend_yield": 0, "buyback_yield": 0.00748506, "shareholder_yield": 0.02718637, "debt_paydown_yield": 0.02973795, "total_yield": 0.05692432, "gross_margin": 0.55325979, "operating_margin": 0.25258939, "net_margin": 0.13257307, "ebitda_margin": 0.41460343, "fcf_margin": 0.14553774, "roe": 0.27905327, "roa": 0.05840574, "roic": 0.11048875, "roc_greenblatt": 0.38135276, "asset_turnover": 0.44055507, "cash_conversion": 1.09779264, "accruals_ratio": -0.07590793, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.98960517, "debt_to_assets": 0.56803194, "interest_coverage": 3.59464917, "current_ratio": 0.94443919, "quick_ratio": 0.94443919, "net_debt": 6988800000, "revenue_growth_1y": 0.03755774, "revenue_growth_3y_cagr": 0.07376251, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14148485, "eps_growth_3y_cagr": 0.08925017, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08710646, "book_value_growth_1y": 0.24087912, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.101904, "revenue_stability_5y": 0.11499, "eps_surprise_avg": 5.0925, "sue_score": 2.2069, "price_return_1m": 0.20412801, "price_return_3m": 0.17816929, "price_return_6m": 0.34130047, "price_return_9m": 0.59490183, "price_return_12m": 0.78661336, "price_return_12m_ex1m": 0.48374039, "distance_from_52w_high": 0, "distance_from_52w_low": 0.84993149, "relative_strength": 0.48450695, "local_beta": -0.0835, "volatility_252d": 0.261826, "volatility_60d": 0.608329, "max_drawdown_12m": -0.09894351, "revenue_ttm": 5638400000, "gross_profit_ttm": 3119500000, "ebit_ttm": 1424200000, "ebitda_ttm": 2337700000, "net_income_ttm": 747500000, "eps_diluted_ttm": 3.31705035, "operating_cash_flow_ttm": 1719000000, "capital_expenditure_ttm": -898400000, "fcf_ttm": 820600000, "dividends_paid_ttm": -301900000, "share_repurchases_ttm": -114700000, "shares_issued_ttm": null, "interest_expense_ttm": 396200000, "cash_and_equivalents": 281100000, "total_current_assets": 1995600000, "total_current_liabilities": 2113000000, "net_ppe": 3624500000, "total_assets": 12798400000, "total_debt": 7269900000, "total_equity": 2678700000, "net_working_capital": 110100000, "book_value_per_share": 11.8867997, "retained_earnings": null, "preferred_stock": null, "minority_interest": 110700000, "tangible_book_value": null, "tangible_book_per_share": 11.8867997, "universe_ticker_count": 524, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 54, "rank_pcf": 40, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 46, "rank_dividend_yield": 76, "rank_shareholder_yield": 42, "rank_total_yield": 36, "rank_roe": 12, "rank_roc": 18, "rank_roic": 30, "rank_gross_margin": 32, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 38, "rank_sue": 5, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 24, "value_composite": 70, "quality_composite": 6, "momentum_composite": 22, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 15, "vc1_composite": 70, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 5638400000, "cost_of_revenue": 2518900000, "gross_profit": 3119500000, "ebit": 1424200000, "ebitda": 2337700000, "pretax_income": null, "tax_provision": null, "net_income": 747500000, "net_income_to_common": 747500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61800000, "total_current_assets": 2102300000, "total_assets": 12998700000, "short_term_debt": 406700000, "long_term_debt": 7182200000, "total_debt": 7998600000, "total_liabilities": null, "total_equity": 2157200000, "shares_outstanding": 232217735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1719000000, "capital_expenditure": -898400000, "free_cash_flow": 820600000, "dividends_paid": -301900000, "share_repurchases": -114700000, "shares_issued": null, "net_debt_issued": -455700000 }, "complete_fields": { "id": 423965, "ticker_id": 36453, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2337700000", "netIncome": "747500000", "grossProfit": "3119500000", "totalRevenue": "5638400000", "costOfRevenue": "2518900000", "interestExpense": "396200000", "operatingIncome": "1424200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "943300000" }, "balance": { "totalDebt": "7998600000", "totalAssets": "12998700000", "longTermDebt": "7182200000", "shortTermDebt": "406700000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "107500000", "totalLiabilities": null, "sharesOutstanding": "232217735", "totalCurrentAssets": "2102300000", "totalShareholderEquity": "2157200000", "totalCurrentLiabilities": "2138300000", "propertyPlantEquipmentNet": "3679400000", "cashAndShortTermInvestments": "61800000" }, "cashflow": { "freeCashFlow": "820600000", "dividendsPaid": "-301900000", "issuanceOfDebt": "1957200000", "issuanceOfStock": "-114700000", "repaymentOfDebt": "-2412900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1719000000", "repurchaseOfStock": "-114700000", "capitalExpenditures": "-898400000" } }, "revenue": 5638400000, "cost_of_revenue": 2518900000, "gross_profit": 3119500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1424200000, "depreciation_amortisation": 943300000, "ebitda": 2337700000, "interest_expense": 396200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 747500000, "net_income_continuing_ops": null, "net_income_to_common": 747500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2102300000, "net_ppe": 3679400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12998700000, "short_term_debt": 406700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138300000, "long_term_debt": 7182200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7998600000, "preferred_stock": null, "minority_interest": 107500000, "retained_earnings": null, "total_equity": 2157200000, "shares_outstanding": 232217735, "operating_cash_flow": 1719000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -898400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -301900000, "share_repurchases": -114700000, "shares_issued": null, "net_debt_issued": -455700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 820600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2337700000", "netIncome": "747500000", "grossProfit": "3119500000", "totalRevenue": "5638400000", "costOfRevenue": "2518900000", "interestExpense": "396200000", "operatingIncome": "1424200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "943300000" }, "balance": { "totalDebt": "7998600000", "totalAssets": "12998700000", "longTermDebt": "7182200000", "shortTermDebt": "406700000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "107500000", "totalLiabilities": null, "sharesOutstanding": "232217735", "totalCurrentAssets": "2102300000", "totalShareholderEquity": "2157200000", "totalCurrentLiabilities": "2138300000", "propertyPlantEquipmentNet": "3679400000", "cashAndShortTermInvestments": "61800000" }, "cashflow": { "freeCashFlow": "820600000", "dividendsPaid": "-301900000", "issuanceOfDebt": "1957200000", "issuanceOfStock": "-114700000", "repaymentOfDebt": "-2412900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1719000000", "repurchaseOfStock": "-114700000", "capitalExpenditures": "-898400000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 5434300000, "cost_of_revenue": 2441000000, "gross_profit": 2993300000, "ebit": 1328800000, "ebitda": 2168600000, "pretax_income": null, "tax_provision": null, "net_income": 650500000, "net_income_to_common": 650500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11100000, "total_current_assets": 2194300000, "total_assets": 12741300000, "short_term_debt": 1640200000, "long_term_debt": 6151800000, "total_debt": 8168200000, "total_liabilities": null, "total_equity": 1726900000, "shares_outstanding": 230675590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1462200000, "capital_expenditure": -563300000, "free_cash_flow": 898900000, "dividends_paid": -277300000, "share_repurchases": -7800000, "shares_issued": null, "net_debt_issued": 1158900000 }, "complete_fields": { "id": 423967, "ticker_id": 36453, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2168600000", "netIncome": "650500000", "grossProfit": "2993300000", "totalRevenue": "5434300000", "costOfRevenue": "2441000000", "interestExpense": "396600000", "operatingIncome": "1328800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "909000000" }, "balance": { "totalDebt": "8168200000", "totalAssets": "12741300000", "longTermDebt": "6151800000", "shortTermDebt": "1640200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "110800000", "totalLiabilities": null, "sharesOutstanding": "230675590", "totalCurrentAssets": "2194300000", "totalShareholderEquity": "1726900000", "totalCurrentLiabilities": "3319900000", "propertyPlantEquipmentNet": "3758700000", "cashAndShortTermInvestments": "11100000" }, "cashflow": { "freeCashFlow": "898900000", "dividendsPaid": "-277300000", "issuanceOfDebt": "2391500000", "issuanceOfStock": "-7800000", "repaymentOfDebt": "-1232600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1462200000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-563300000" } }, "revenue": 5434300000, "cost_of_revenue": 2441000000, "gross_profit": 2993300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1328800000, "depreciation_amortisation": 909000000, "ebitda": 2168600000, "interest_expense": 396600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 650500000, "net_income_continuing_ops": null, "net_income_to_common": 650500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2194300000, "net_ppe": 3758700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12741300000, "short_term_debt": 1640200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3319900000, "long_term_debt": 6151800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8168200000, "preferred_stock": null, "minority_interest": 110800000, "retained_earnings": null, "total_equity": 1726900000, "shares_outstanding": 230675590, "operating_cash_flow": 1462200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -563300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -277300000, "share_repurchases": -7800000, "shares_issued": null, "net_debt_issued": 1158900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 898900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2168600000", "netIncome": "650500000", "grossProfit": "2993300000", "totalRevenue": "5434300000", "costOfRevenue": "2441000000", "interestExpense": "396600000", "operatingIncome": "1328800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "909000000" }, "balance": { "totalDebt": "8168200000", "totalAssets": "12741300000", "longTermDebt": "6151800000", "shortTermDebt": "1640200000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "110800000", "totalLiabilities": null, "sharesOutstanding": "230675590", "totalCurrentAssets": "2194300000", "totalShareholderEquity": "1726900000", "totalCurrentLiabilities": "3319900000", "propertyPlantEquipmentNet": "3758700000", "cashAndShortTermInvestments": "11100000" }, "cashflow": { "freeCashFlow": "898900000", "dividendsPaid": "-277300000", "issuanceOfDebt": "2391500000", "issuanceOfStock": "-7800000", "repaymentOfDebt": "-1232600000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1462200000", "repurchaseOfStock": "-7800000", "capitalExpenditures": "-563300000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 4531900000, "cost_of_revenue": 1900500000, "gross_profit": 2631400000, "ebit": 1166800000, "ebitda": 1895100000, "pretax_income": null, "tax_provision": null, "net_income": 599700000, "net_income_to_common": 599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6600000, "total_current_assets": 1810100000, "total_assets": 10625300000, "short_term_debt": 1171200000, "long_term_debt": 5467700000, "total_debt": 6825100000, "total_liabilities": null, "total_equity": 1357300000, "shares_outstanding": 230936090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1262700000, "capital_expenditure": -609600000, "free_cash_flow": 653100000, "dividends_paid": -282100000, "share_repurchases": -237000000, "shares_issued": null, "net_debt_issued": -300700000 }, "complete_fields": { "id": 423968, "ticker_id": 36453, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1895100000", "netIncome": "599700000", "grossProfit": "2631400000", "totalRevenue": "4531900000", "costOfRevenue": "1900500000", "interestExpense": "317300000", "operatingIncome": "1166800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767700000" }, "balance": { "totalDebt": "6825100000", "totalAssets": "10625300000", "longTermDebt": "5467700000", "shortTermDebt": "1171200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "126200000", "totalLiabilities": null, "sharesOutstanding": "230936090", "totalCurrentAssets": "1810100000", "totalShareholderEquity": "1357300000", "totalCurrentLiabilities": "2534800000", "propertyPlantEquipmentNet": "3053000000", "cashAndShortTermInvestments": "6600000" }, "cashflow": { "freeCashFlow": "653100000", "dividendsPaid": "-282100000", "issuanceOfDebt": "0", "issuanceOfStock": "-237000000", "repaymentOfDebt": "-300700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1262700000", "repurchaseOfStock": "-237000000", "capitalExpenditures": "-609600000" } }, "revenue": 4531900000, "cost_of_revenue": 1900500000, "gross_profit": 2631400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1166800000, "depreciation_amortisation": 767700000, "ebitda": 1895100000, "interest_expense": 317300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 599700000, "net_income_continuing_ops": null, "net_income_to_common": 599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1810100000, "net_ppe": 3053000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10625300000, "short_term_debt": 1171200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2534800000, "long_term_debt": 5467700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6825100000, "preferred_stock": null, "minority_interest": 126200000, "retained_earnings": null, "total_equity": 1357300000, "shares_outstanding": 230936090, "operating_cash_flow": 1262700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -609600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -282100000, "share_repurchases": -237000000, "shares_issued": null, "net_debt_issued": -300700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 653100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1895100000", "netIncome": "599700000", "grossProfit": "2631400000", "totalRevenue": "4531900000", "costOfRevenue": "1900500000", "interestExpense": "317300000", "operatingIncome": "1166800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "767700000" }, "balance": { "totalDebt": "6825100000", "totalAssets": "10625300000", "longTermDebt": "5467700000", "shortTermDebt": "1171200000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "126200000", "totalLiabilities": null, "sharesOutstanding": "230936090", "totalCurrentAssets": "1810100000", "totalShareholderEquity": "1357300000", "totalCurrentLiabilities": "2534800000", "propertyPlantEquipmentNet": "3053000000", "cashAndShortTermInvestments": "6600000" }, "cashflow": { "freeCashFlow": "653100000", "dividendsPaid": "-282100000", "issuanceOfDebt": "0", "issuanceOfStock": "-237000000", "repaymentOfDebt": "-300700000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1262700000", "repurchaseOfStock": "-237000000", "capitalExpenditures": "-609600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 4554400000, "cost_of_revenue": 1896200000, "gross_profit": 2658200000, "ebit": 1189400000, "ebitda": 1898900000, "pretax_income": null, "tax_provision": null, "net_income": 578400000, "net_income_to_common": 578400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64700000, "total_current_assets": 1523500000, "total_assets": 10763000000, "short_term_debt": 56500000, "long_term_debt": 6617900000, "total_debt": 6857600000, "total_liabilities": null, "total_equity": 1255600000, "shares_outstanding": 239257541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1182600000, "capital_expenditure": -1448000000, "free_cash_flow": -265400000, "dividends_paid": -267600000, "share_repurchases": -282400000, "shares_issued": null, "net_debt_issued": 380300000 }, "complete_fields": { "id": 423969, "ticker_id": 36453, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1898900000", "netIncome": "578400000", "grossProfit": "2658200000", "totalRevenue": "4554400000", "costOfRevenue": "1896200000", "interestExpense": "329700000", "operatingIncome": "1189400000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "783800000" }, "balance": { "totalDebt": "6857600000", "totalAssets": "10763000000", "longTermDebt": "6617900000", "shortTermDebt": "56500000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "123200000", "totalLiabilities": null, "sharesOutstanding": "239257541", "totalCurrentAssets": "1523500000", "totalShareholderEquity": "1255600000", "totalCurrentLiabilities": "1473100000", "propertyPlantEquipmentNet": "3211000000", "cashAndShortTermInvestments": "64700000" }, "cashflow": { "freeCashFlow": "-265400000", "dividendsPaid": "-267600000", "issuanceOfDebt": "1986800000", "issuanceOfStock": "-282400000", "repaymentOfDebt": "-1606500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1182600000", "repurchaseOfStock": "-282400000", "capitalExpenditures": "-1448000000" } }, "revenue": 4554400000, "cost_of_revenue": 1896200000, "gross_profit": 2658200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189400000, "depreciation_amortisation": 783800000, "ebitda": 1898900000, "interest_expense": 329700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 578400000, "net_income_continuing_ops": null, "net_income_to_common": 578400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1523500000, "net_ppe": 3211000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10763000000, "short_term_debt": 56500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1473100000, "long_term_debt": 6617900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6857600000, "preferred_stock": null, "minority_interest": 123200000, "retained_earnings": null, "total_equity": 1255600000, "shares_outstanding": 239257541, "operating_cash_flow": 1182600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1448000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -267600000, "share_repurchases": -282400000, "shares_issued": null, "net_debt_issued": 380300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -265400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1898900000", "netIncome": "578400000", "grossProfit": "2658200000", "totalRevenue": "4554400000", "costOfRevenue": "1896200000", "interestExpense": "329700000", "operatingIncome": "1189400000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "783800000" }, "balance": { "totalDebt": "6857600000", "totalAssets": "10763000000", "longTermDebt": "6617900000", "shortTermDebt": "56500000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": "123200000", "totalLiabilities": null, "sharesOutstanding": "239257541", "totalCurrentAssets": "1523500000", "totalShareholderEquity": "1255600000", "totalCurrentLiabilities": "1473100000", "propertyPlantEquipmentNet": "3211000000", "cashAndShortTermInvestments": "64700000" }, "cashflow": { "freeCashFlow": "-265400000", "dividendsPaid": "-267600000", "issuanceOfDebt": "1986800000", "issuanceOfStock": "-282400000", "repaymentOfDebt": "-1606500000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1182600000", "repurchaseOfStock": "-282400000", "capitalExpenditures": "-1448000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 1395200000, "cost_of_revenue": 577700000, "gross_profit": 817500000, "ebit": 367200000, "ebitda": 582200000, "pretax_income": null, "tax_provision": null, "net_income": 225400000, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281100000, "total_current_assets": 1995600000, "total_assets": 12798400000, "short_term_debt": 508600000, "long_term_debt": 6349100000, "total_debt": 7269900000, "total_liabilities": null, "total_equity": 2678700000, "shares_outstanding": 225575815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420300000, "capital_expenditure": -185400000, "free_cash_flow": 234900000, "dividends_paid": null, "share_repurchases": -85200000, "shares_issued": 200000, "net_debt_issued": -31200000 }, "complete_fields": { "id": 423960, "ticker_id": 36453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582200000", "netIncome": "225400000", "grossProfit": "817500000", "totalRevenue": "1395200000", "costOfRevenue": "577700000", "interestExpense": "76500000", "operatingIncome": "367200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209400000" }, "balance": { "totalDebt": "7269900000", "totalAssets": "12798400000", "longTermDebt": "6349100000", "shortTermDebt": "508600000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "110700000", "totalLiabilities": null, "sharesOutstanding": "225575815", "totalCurrentAssets": "1995600000", "totalShareholderEquity": "2678700000", "totalCurrentLiabilities": "2113000000", "propertyPlantEquipmentNet": "3624500000", "cashAndShortTermInvestments": "281100000" }, "cashflow": { "freeCashFlow": "234900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-31200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "420300000", "repurchaseOfStock": "-85200000", "capitalExpenditures": "-185400000" } }, "revenue": 1395200000, "cost_of_revenue": 577700000, "gross_profit": 817500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367200000, "depreciation_amortisation": 209400000, "ebitda": 582200000, "interest_expense": 76500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225400000, "net_income_continuing_ops": null, "net_income_to_common": 225400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1995600000, "net_ppe": 3624500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12798400000, "short_term_debt": 508600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2113000000, "long_term_debt": 6349100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7269900000, "preferred_stock": null, "minority_interest": 110700000, "retained_earnings": null, "total_equity": 2678700000, "shares_outstanding": 225575815, "operating_cash_flow": 420300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -85200000, "shares_issued": 200000, "net_debt_issued": -31200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 234900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582200000", "netIncome": "225400000", "grossProfit": "817500000", "totalRevenue": "1395200000", "costOfRevenue": "577700000", "interestExpense": "76500000", "operatingIncome": "367200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209400000" }, "balance": { "totalDebt": "7269900000", "totalAssets": "12798400000", "longTermDebt": "6349100000", "shortTermDebt": "508600000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "110700000", "totalLiabilities": null, "sharesOutstanding": "225575815", "totalCurrentAssets": "1995600000", "totalShareholderEquity": "2678700000", "totalCurrentLiabilities": "2113000000", "propertyPlantEquipmentNet": "3624500000", "cashAndShortTermInvestments": "281100000" }, "cashflow": { "freeCashFlow": "234900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-31200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "420300000", "repurchaseOfStock": "-85200000", "capitalExpenditures": "-185400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423961, "ticker_id": 36453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 1380400000, "cost_of_revenue": 578900000, "gross_profit": 801500000, "ebit": 391300000, "ebitda": 592500000, "pretax_income": null, "tax_provision": null, "net_income": 217700000, "net_income_to_common": 217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21000000, "total_current_assets": 1885900000, "total_assets": 12587200000, "short_term_debt": 698800000, "long_term_debt": 6369300000, "total_debt": 7480000000, "total_liabilities": null, "total_equity": 2375000000, "shares_outstanding": 229696179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 538000000, "capital_expenditure": -163700000, "free_cash_flow": 374300000, "dividends_paid": -161200000, "share_repurchases": -29900000, "shares_issued": 0, "net_debt_issued": -377100000 }, "complete_fields": { "id": 423962, "ticker_id": 36453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "592500000", "netIncome": "217700000", "grossProfit": "801500000", "totalRevenue": "1380400000", "costOfRevenue": "578900000", "interestExpense": "87400000", "operatingIncome": "391300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213800000" }, "balance": { "totalDebt": "7480000000", "totalAssets": "12587200000", "longTermDebt": "6369300000", "shortTermDebt": "698800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99600000", "totalLiabilities": null, "sharesOutstanding": "229696179", "totalCurrentAssets": "1885900000", "totalShareholderEquity": "2375000000", "totalCurrentLiabilities": "2274700000", "propertyPlantEquipmentNet": "3639500000", "cashAndShortTermInvestments": "21000000" }, "cashflow": { "freeCashFlow": "374300000", "dividendsPaid": "-161200000", "issuanceOfDebt": "59400000", "issuanceOfStock": "0", "repaymentOfDebt": "-436500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "538000000", "repurchaseOfStock": "-29900000", "capitalExpenditures": "-163700000" } }, "revenue": 1380400000, "cost_of_revenue": 578900000, "gross_profit": 801500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391300000, "depreciation_amortisation": 213800000, "ebitda": 592500000, "interest_expense": 87400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217700000, "net_income_continuing_ops": null, "net_income_to_common": 217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1885900000, "net_ppe": 3639500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12587200000, "short_term_debt": 698800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274700000, "long_term_debt": 6369300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7480000000, "preferred_stock": null, "minority_interest": 99600000, "retained_earnings": null, "total_equity": 2375000000, "shares_outstanding": 229696179, "operating_cash_flow": 538000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -161200000, "share_repurchases": -29900000, "shares_issued": 0, "net_debt_issued": -377100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 374300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "592500000", "netIncome": "217700000", "grossProfit": "801500000", "totalRevenue": "1380400000", "costOfRevenue": "578900000", "interestExpense": "87400000", "operatingIncome": "391300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "213800000" }, "balance": { "totalDebt": "7480000000", "totalAssets": "12587200000", "longTermDebt": "6369300000", "shortTermDebt": "698800000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99600000", "totalLiabilities": null, "sharesOutstanding": "229696179", "totalCurrentAssets": "1885900000", "totalShareholderEquity": "2375000000", "totalCurrentLiabilities": "2274700000", "propertyPlantEquipmentNet": "3639500000", "cashAndShortTermInvestments": "21000000" }, "cashflow": { "freeCashFlow": "374300000", "dividendsPaid": "-161200000", "issuanceOfDebt": "59400000", "issuanceOfStock": "0", "repaymentOfDebt": "-436500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "538000000", "repurchaseOfStock": "-29900000", "capitalExpenditures": "-163700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 1343100000, "cost_of_revenue": 587800000, "gross_profit": 755300000, "ebit": 334300000, "ebitda": 549000000, "pretax_income": null, "tax_provision": null, "net_income": 190700000, "net_income_to_common": 190700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214200000, "total_current_assets": 2153500000, "total_assets": 12964900000, "short_term_debt": 409600000, "long_term_debt": 7150900000, "total_debt": 7972600000, "total_liabilities": null, "total_equity": 2215300000, "shares_outstanding": 230436179, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 420200000, "capital_expenditure": -182500000, "free_cash_flow": 237700000, "dividends_paid": null, "share_repurchases": -60800000, "shares_issued": 1300000, "net_debt_issued": -27000000 }, "complete_fields": { "id": 423963, "ticker_id": 36453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "549000000", "netIncome": "190700000", "grossProfit": "755300000", "totalRevenue": "1343100000", "costOfRevenue": "587800000", "interestExpense": "88600000", "operatingIncome": "334300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215300000" }, "balance": { "totalDebt": "7972600000", "totalAssets": "12964900000", "longTermDebt": "7150900000", "shortTermDebt": "409600000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "101100000", "totalLiabilities": null, "sharesOutstanding": "230436179", "totalCurrentAssets": "2153500000", "totalShareholderEquity": "2215300000", "totalCurrentLiabilities": "2073600000", "propertyPlantEquipmentNet": "3658600000", "cashAndShortTermInvestments": "214200000" }, "cashflow": { "freeCashFlow": "237700000", "dividendsPaid": null, "issuanceOfDebt": "2900000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-29900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "420200000", "repurchaseOfStock": "-60800000", "capitalExpenditures": "-182500000" } }, "revenue": 1343100000, "cost_of_revenue": 587800000, "gross_profit": 755300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334300000, "depreciation_amortisation": 215300000, "ebitda": 549000000, "interest_expense": 88600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190700000, "net_income_continuing_ops": null, "net_income_to_common": 190700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2153500000, "net_ppe": 3658600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12964900000, "short_term_debt": 409600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2073600000, "long_term_debt": 7150900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7972600000, "preferred_stock": null, "minority_interest": 101100000, "retained_earnings": null, "total_equity": 2215300000, "shares_outstanding": 230436179, "operating_cash_flow": 420200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -60800000, "shares_issued": 1300000, "net_debt_issued": -27000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 237700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "549000000", "netIncome": "190700000", "grossProfit": "755300000", "totalRevenue": "1343100000", "costOfRevenue": "587800000", "interestExpense": "88600000", "operatingIncome": "334300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "215300000" }, "balance": { "totalDebt": "7972600000", "totalAssets": "12964900000", "longTermDebt": "7150900000", "shortTermDebt": "409600000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "101100000", "totalLiabilities": null, "sharesOutstanding": "230436179", "totalCurrentAssets": "2153500000", "totalShareholderEquity": "2215300000", "totalCurrentLiabilities": "2073600000", "propertyPlantEquipmentNet": "3658600000", "cashAndShortTermInvestments": "214200000" }, "cashflow": { "freeCashFlow": "237700000", "dividendsPaid": null, "issuanceOfDebt": "2900000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-29900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "420200000", "repurchaseOfStock": "-60800000", "capitalExpenditures": "-182500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 1499000000, "cost_of_revenue": 729500000, "gross_profit": 769500000, "ebit": 352400000, "ebitda": 572600000, "pretax_income": null, "tax_provision": null, "net_income": 177700000, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61800000, "total_current_assets": 2102300000, "total_assets": 12998700000, "short_term_debt": 406700000, "long_term_debt": 7182200000, "total_debt": 7998600000, "total_liabilities": null, "total_equity": 2157200000, "shares_outstanding": 232217735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 392400000, "capital_expenditure": -89800000, "free_cash_flow": 302600000, "dividends_paid": null, "share_repurchases": -45900000, "shares_issued": null, "net_debt_issued": -533300000 }, "complete_fields": { "id": 423964, "ticker_id": 36453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572600000", "netIncome": "177700000", "grossProfit": "769500000", "totalRevenue": "1499000000", "costOfRevenue": "729500000", "interestExpense": "93200000", "operatingIncome": "352400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236600000" }, "balance": { "totalDebt": "7998600000", "totalAssets": "12998700000", "longTermDebt": "7182200000", "shortTermDebt": "406700000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "107500000", "totalLiabilities": null, "sharesOutstanding": "232217735", "totalCurrentAssets": "2102300000", "totalShareholderEquity": "2157200000", "totalCurrentLiabilities": "2138300000", "propertyPlantEquipmentNet": "3679400000", "cashAndShortTermInvestments": "61800000" }, "cashflow": { "freeCashFlow": "302600000", "dividendsPaid": null, "issuanceOfDebt": "961600000", "issuanceOfStock": null, "repaymentOfDebt": "-1494900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "392400000", "repurchaseOfStock": "-45900000", "capitalExpenditures": "-89800000" } }, "revenue": 1499000000, "cost_of_revenue": 729500000, "gross_profit": 769500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352400000, "depreciation_amortisation": 236600000, "ebitda": 572600000, "interest_expense": 93200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177700000, "net_income_continuing_ops": null, "net_income_to_common": 177700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2102300000, "net_ppe": 3679400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12998700000, "short_term_debt": 406700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138300000, "long_term_debt": 7182200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7998600000, "preferred_stock": null, "minority_interest": 107500000, "retained_earnings": null, "total_equity": 2157200000, "shares_outstanding": 232217735, "operating_cash_flow": 392400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -45900000, "shares_issued": null, "net_debt_issued": -533300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 302600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572600000", "netIncome": "177700000", "grossProfit": "769500000", "totalRevenue": "1499000000", "costOfRevenue": "729500000", "interestExpense": "93200000", "operatingIncome": "352400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236600000" }, "balance": { "totalDebt": "7998600000", "totalAssets": "12998700000", "longTermDebt": "7182200000", "shortTermDebt": "406700000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "107500000", "totalLiabilities": null, "sharesOutstanding": "232217735", "totalCurrentAssets": "2102300000", "totalShareholderEquity": "2157200000", "totalCurrentLiabilities": "2138300000", "propertyPlantEquipmentNet": "3679400000", "cashAndShortTermInvestments": "61800000" }, "cashflow": { "freeCashFlow": "302600000", "dividendsPaid": null, "issuanceOfDebt": "961600000", "issuanceOfStock": null, "repaymentOfDebt": "-1494900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "392400000", "repurchaseOfStock": "-45900000", "capitalExpenditures": "-89800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "income_statement": { "revenue": 1389700000, "cost_of_revenue": 600500000, "gross_profit": 789200000, "ebit": 361200000, "ebitda": 585800000, "pretax_income": null, "tax_provision": null, "net_income": 189000000, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54400000, "total_current_assets": 2001600000, "total_assets": 12836700000, "short_term_debt": 412600000, "long_term_debt": 7132400000, "total_debt": 7938200000, "total_liabilities": null, "total_equity": 2171400000, "shares_outstanding": 233636827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 546200000, "capital_expenditure": -172200000, "free_cash_flow": 374000000, "dividends_paid": null, "share_repurchases": -41100000, "shares_issued": null, "net_debt_issued": -29200000 }, "complete_fields": { "id": 423966, "ticker_id": 36453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:31.709583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "585800000", "netIncome": "189000000", "grossProfit": "789200000", "totalRevenue": "1389700000", "costOfRevenue": "600500000", "interestExpense": "97400000", "operatingIncome": "361200000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "232900000" }, "balance": { "totalDebt": "7938200000", "totalAssets": "12836700000", "longTermDebt": "7132400000", "shortTermDebt": "412600000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "109100000", "totalLiabilities": null, "sharesOutstanding": "233636827", "totalCurrentAssets": "2001600000", "totalShareholderEquity": "2171400000", "totalCurrentLiabilities": "2020300000", "propertyPlantEquipmentNet": "3728500000", "cashAndShortTermInvestments": "54400000" }, "cashflow": { "freeCashFlow": "374000000", "dividendsPaid": null, "issuanceOfDebt": "3600000", "issuanceOfStock": null, "repaymentOfDebt": "-32800000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "546200000", "repurchaseOfStock": "-41100000", "capitalExpenditures": "-172200000" } }, "revenue": 1389700000, "cost_of_revenue": 600500000, "gross_profit": 789200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361200000, "depreciation_amortisation": 232900000, "ebitda": 585800000, "interest_expense": 97400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189000000, "net_income_continuing_ops": null, "net_income_to_common": 189000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2001600000, "net_ppe": 3728500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12836700000, "short_term_debt": 412600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2020300000, "long_term_debt": 7132400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7938200000, "preferred_stock": null, "minority_interest": 109100000, "retained_earnings": null, "total_equity": 2171400000, "shares_outstanding": 233636827, "operating_cash_flow": 546200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -172200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -41100000, "shares_issued": null, "net_debt_issued": -29200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "585800000", "netIncome": "189000000", "grossProfit": "789200000", "totalRevenue": "1389700000", "costOfRevenue": "600500000", "interestExpense": "97400000", "operatingIncome": "361200000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "232900000" }, "balance": { "totalDebt": "7938200000", "totalAssets": "12836700000", "longTermDebt": "7132400000", "shortTermDebt": "412600000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": "109100000", "totalLiabilities": null, "sharesOutstanding": "233636827", "totalCurrentAssets": "2001600000", "totalShareholderEquity": "2171400000", "totalCurrentLiabilities": "2020300000", "propertyPlantEquipmentNet": "3728500000", "cashAndShortTermInvestments": "54400000" }, "cashflow": { "freeCashFlow": "374000000", "dividendsPaid": null, "issuanceOfDebt": "3600000", "issuanceOfStock": null, "repaymentOfDebt": "-32800000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "546200000", "repurchaseOfStock": "-41100000", "capitalExpenditures": "-172200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }