{ "ticker": { "uuid": "91eabb4f-f994-47f1-b257-234e9c606e10", "symbol": "SUIG", "name": "SUI Group Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/91eabb4f-f994-47f1-b257-234e9c606e10/", "api_url": "https://sharemaestro.com/factors/api/tickers/91eabb4f-f994-47f1-b257-234e9c606e10/" }, "ticker_metadata": { "id": 8417, "uuid": "91eabb4f-f994-47f1-b257-234e9c606e10", "symbol": "SUIG", "name": "SUI Group Holdings Limited", "asset_type": "equity", "market_cap": 124586000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "SUI Group Holdings Limited is a principal investment firm specializing investments in debt and equity securities of public and private companies to fund their operations whether its start-up, acquisition, or growth. The company is headquartered in Wayzata, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "91eabb4f-f994-47f1-b257-234e9c606e10", "symbol": "SUIG", "name": "SUI Group Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/91eabb4f-f994-47f1-b257-234e9c606e10/", "api_url": "https://sharemaestro.com/factors/api/tickers/91eabb4f-f994-47f1-b257-234e9c606e10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.17, "market_cap": 94397940, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3372, "piotroski_f_score": 1, "momentum_12_1": -0.1526, "volatility_252d": 2.5863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.774319+00:00", "batch_id": "" }, "size": { "price_close": 1.17, "market_cap": 94397940, "market_cap_usd": 94397940, "enterprise_value": 89391438, "shares_outstanding": 80682000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9366, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 445.8011, "pfcf_ratio": 445.7948, "ev_ebitda": null, "ev_ebit": -0.265, "ev_sales": null, "ev_fcf": 422.1516, "earnings_yield": null, "fcf_yield": 0.0024, "price_to_sales": null, "price_to_book": 0.9366, "price_to_cashflow": 445.8011, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 9.7075, "net_margin": 9.6808, "ebitda_margin": 7.892, "fcf_margin": -0.0061, "roe": -3.3372, "roa": -2.8325, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.2926, "cash_conversion": -0.0006, "accruals_ratio": -2.8343, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -9.335, "earnings_stability_5y": 1.8526, "revenue_stability_5y": 0.8857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2926, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1782, "net_debt_to_ebitda": 0.0183, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 128.3764, "quick_ratio": 128.3764, "net_debt": -5006502, "local_beta": -0.0038, "volatility_252d": 2.5863, "volatility_60d": 1.7361, "max_drawdown_12m": -0.8425, "risk_adjusted_momentum": -0.059 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8871, "book_value_growth_1y": 0.387, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2733, "price_return_3m": -0.093, "price_return_6m": -0.4031, "price_return_9m": -0.8122, "price_return_12m": -0.3842, "price_return_12m_ex1m": -0.1526, "momentum_6m": -0.4031, "momentum_12m": -0.3842, "momentum_12_1": -0.1526, "distance_from_52w_high": -0.8397, "distance_from_52w_low": 0.0174, "relative_strength": -0.5422 }, "raw_ttm": { "revenue_ttm": -34744131, "gross_profit_ttm": -34744131, "ebit_ttm": -337276932, "ebitda_ttm": -274200475, "net_income_ttm": -336351654, "eps_diluted_ttm": -4.1689, "operating_cash_flow_ttm": 211749, "capital_expenditure_ttm": 3, "fcf_ttm": 211752, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5006502, "total_current_assets": 110062361, "total_current_liabilities": 857341, "net_ppe": null, "total_assets": 118746058, "total_debt": null, "total_equity": 100788670, "net_working_capital": 104198518, "book_value_per_share": 1.2492, "retained_earnings": -333081634, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -243718485, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2654, "ticker_id": 8417, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.774319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 94397940, "market_cap_usd": 94397940, "enterprise_value": 89391438, "shares_outstanding": 80682000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93659277, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 445.80111358, "pfcf_ratio": 445.79479769, "ev_ebitda": null, "ev_ebit": -0.2650387, "ev_sales": null, "ev_fcf": 422.15156409, "earnings_yield": null, "fcf_yield": 0.00236882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 9.7074505, "net_margin": 9.6808193, "ebitda_margin": 7.89199405, "fcf_margin": -0.00609461, "roe": -3.33719707, "roa": -2.83252901, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.29259187, "cash_conversion": -0.00062956, "accruals_ratio": -2.83431222, "sbc_to_revenue": null, "debt_to_equity": 0.17816872, "net_debt_to_ebitda": 0.01825855, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 128.37641149, "quick_ratio": 128.37641149, "net_debt": -5006502, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88705422, "book_value_growth_1y": 0.38701993, "piotroski_f_score": 1, "altman_z_score": -9.33499214, "earnings_stability_5y": 1.852632, "revenue_stability_5y": 0.885711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27329193, "price_return_3m": -0.09302326, "price_return_6m": -0.40306122, "price_return_9m": -0.81219904, "price_return_12m": -0.38421053, "price_return_12m_ex1m": -0.15263158, "distance_from_52w_high": -0.83972603, "distance_from_52w_low": 0.0173913, "relative_strength": -0.54215158, "local_beta": -0.0038, "volatility_252d": 2.586321, "volatility_60d": 1.736132, "max_drawdown_12m": -0.84246575, "revenue_ttm": -34744131, "gross_profit_ttm": -34744131, "ebit_ttm": -337276932, "ebitda_ttm": -274200475, "net_income_ttm": -336351654, "eps_diluted_ttm": -4.16885618, "operating_cash_flow_ttm": 211749, "capital_expenditure_ttm": 3, "fcf_ttm": 211752, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5006502, "total_current_assets": 110062361, "total_current_liabilities": 857341, "net_ppe": null, "total_assets": 118746058, "total_debt": null, "total_equity": 100788670, "net_working_capital": 104198518, "book_value_per_share": 1.24920887, "retained_earnings": -333081634, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -243718485, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.17, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3372, "momentum_12_1": -0.1526, "complete_fields": { "id": 2654, "ticker_id": 8417, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.774319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.17, "market_cap": 94397940, "market_cap_usd": 94397940, "enterprise_value": 89391438, "shares_outstanding": 80682000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93659277, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": 445.80111358, "pfcf_ratio": 445.79479769, "ev_ebitda": null, "ev_ebit": -0.2650387, "ev_sales": null, "ev_fcf": 422.15156409, "earnings_yield": null, "fcf_yield": 0.00236882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 9.7074505, "net_margin": 9.6808193, "ebitda_margin": 7.89199405, "fcf_margin": -0.00609461, "roe": -3.33719707, "roa": -2.83252901, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.29259187, "cash_conversion": -0.00062956, "accruals_ratio": -2.83431222, "sbc_to_revenue": null, "debt_to_equity": 0.17816872, "net_debt_to_ebitda": 0.01825855, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 128.37641149, "quick_ratio": 128.37641149, "net_debt": -5006502, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.88705422, "book_value_growth_1y": 0.38701993, "piotroski_f_score": 1, "altman_z_score": -9.33499214, "earnings_stability_5y": 1.852632, "revenue_stability_5y": 0.885711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27329193, "price_return_3m": -0.09302326, "price_return_6m": -0.40306122, "price_return_9m": -0.81219904, "price_return_12m": -0.38421053, "price_return_12m_ex1m": -0.15263158, "distance_from_52w_high": -0.83972603, "distance_from_52w_low": 0.0173913, "relative_strength": -0.54215158, "local_beta": -0.0038, "volatility_252d": 2.586321, "volatility_60d": 1.736132, "max_drawdown_12m": -0.84246575, "revenue_ttm": -34744131, "gross_profit_ttm": -34744131, "ebit_ttm": -337276932, "ebitda_ttm": -274200475, "net_income_ttm": -336351654, "eps_diluted_ttm": -4.16885618, "operating_cash_flow_ttm": 211749, "capital_expenditure_ttm": 3, "fcf_ttm": 211752, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5006502, "total_current_assets": 110062361, "total_current_liabilities": 857341, "net_ppe": null, "total_assets": 118746058, "total_debt": null, "total_equity": 100788670, "net_working_capital": 104198518, "book_value_per_share": 1.24920887, "retained_earnings": -333081634, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -243718485, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": -1008313, "cost_of_revenue": null, "gross_profit": -1008313, "ebit": -267097121, "ebitda": -264209635, "pretax_income": -264209635, "tax_provision": 743440, "net_income": -264938173, "net_income_to_common": -264938173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936274, "total_current_assets": 23873856, "total_assets": 190364976, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20623297, "total_equity": 169741679, "shares_outstanding": 40212397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2197381, "capital_expenditure": 0, "free_cash_flow": -2197381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178278, "ticker_id": 8417, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-264209635", "netIncome": "-264938173", "grossProfit": "-1008313", "depreciation": "None", "totalRevenue": "-1008313", "costOfRevenue": "None", "interestIncome": "83517", "incomeBeforeTax": "-264209635", "interestExpense": "None", "operatingIncome": "-267097121", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "743440", "reportedCurrency": "USD", "netInterestIncome": "83517", "nonInterestIncome": "None", "operatingExpenses": "266088807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260726762", "netIncomeFromContinuingOperations": "-264953075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "190364976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262134801", "totalLiabilities": "20623297", "otherCurrentAssets": "1806222", "totalCurrentAssets": "23873856", "currentLongTermDebt": "None", "longTermInvestments": "14613844", "shortTermInvestments": "3413975", "currentNetReceivables": "131360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166491120", "currentAccountsPayable": "857341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169741679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19765956", "cashAndShortTermInvestments": "21936274", "commonStockSharesOutstanding": "40212397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264953075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2197381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219503884", "cashflowFromInvestment": "-201396339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18931518", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1008313, "cost_of_revenue": null, "gross_profit": -1008313, "research_and_development": null, "selling_general_admin": 260726762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267097121, "depreciation_amortisation": null, "ebitda": -264209635, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -264209635, "tax_provision": 743440, "effective_tax_rate": null, "net_income": -264938173, "net_income_continuing_ops": -264953075, "net_income_to_common": -264938173, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936274, "short_term_investments": 3413975, "net_receivables": 131360, "inventory": null, "other_current_assets": null, "total_current_assets": 23873856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166491120, "total_assets": 190364976, "short_term_debt": null, "accounts_payable": 857341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19765956, "total_liabilities": 20623297, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262134801, "total_equity": 169741679, "shares_outstanding": 40212397, "operating_cash_flow": -2197381, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201396339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219503884, "free_cash_flow": -2197381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-264209635", "netIncome": "-264938173", "grossProfit": "-1008313", "depreciation": "None", "totalRevenue": "-1008313", "costOfRevenue": "None", "interestIncome": "83517", "incomeBeforeTax": "-264209635", "interestExpense": "None", "operatingIncome": "-267097121", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "743440", "reportedCurrency": "USD", "netInterestIncome": "83517", "nonInterestIncome": "None", "operatingExpenses": "266088807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260726762", "netIncomeFromContinuingOperations": "-264953075" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "190364976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262134801", "totalLiabilities": "20623297", "otherCurrentAssets": "1806222", "totalCurrentAssets": "23873856", "currentLongTermDebt": "None", "longTermInvestments": "14613844", "shortTermInvestments": "3413975", "currentNetReceivables": "131360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166491120", "currentAccountsPayable": "857341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169741679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19765956", "cashAndShortTermInvestments": "21936274", "commonStockSharesOutstanding": "40212397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264953075", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2197381", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219503884", "cashflowFromInvestment": "-201396339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18931518", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 3569051, "cost_of_revenue": 320, "gross_profit": 3568731, "ebit": 1593176, "ebitda": 1593176, "pretax_income": 1593176, "tax_provision": 425450, "net_income": 1167726, "net_income_to_common": 1167726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6026110, "total_current_assets": 6249875, "total_assets": 20473436, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 715447, "total_equity": 19757989, "shares_outstanding": 6492275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5650086, "capital_expenditure": 0, "free_cash_flow": 5650086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178283, "ticker_id": 8417, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1593176", "netIncome": "1167726", "grossProfit": "3568731", "depreciation": "None", "totalRevenue": "3569051", "costOfRevenue": "320", "interestIncome": "3301119", "incomeBeforeTax": "1593176", "interestExpense": "320", "operatingIncome": "1593176", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "425450", "reportedCurrency": "USD", "netInterestIncome": "3300799", "nonInterestIncome": "None", "operatingExpenses": "1975555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "992273", "netIncomeFromContinuingOperations": "1167726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20473436", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312054", "totalLiabilities": "715447", "otherCurrentAssets": "31848", "totalCurrentAssets": "6249875", "currentLongTermDebt": "None", "longTermInvestments": "13453561", "shortTermInvestments": "None", "currentNetReceivables": "191917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14223561", "currentAccountsPayable": "41105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19757989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-147200", "totalCurrentLiabilities": "41105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674342", "cashAndShortTermInvestments": "6026110", "commonStockSharesOutstanding": "6492275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6026110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5650086", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4099046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3569051, "cost_of_revenue": 320, "gross_profit": 3568731, "research_and_development": null, "selling_general_admin": 992273, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1593176, "depreciation_amortisation": null, "ebitda": 1593176, "interest_expense": 320, "interest_income": null, "other_non_operating": null, "pretax_income": 1593176, "tax_provision": 425450, "effective_tax_rate": null, "net_income": 1167726, "net_income_continuing_ops": 1167726, "net_income_to_common": 1167726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6026110, "short_term_investments": null, "net_receivables": 191917, "inventory": null, "other_current_assets": null, "total_current_assets": 6249875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14223561, "total_assets": 20473436, "short_term_debt": null, "accounts_payable": 41105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41105, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674342, "total_liabilities": 715447, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312054, "total_equity": 19757989, "shares_outstanding": 6492275, "operating_cash_flow": 5650086, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4099046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5650086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1593176", "netIncome": "1167726", "grossProfit": "3568731", "depreciation": "None", "totalRevenue": "3569051", "costOfRevenue": "320", "interestIncome": "3301119", "incomeBeforeTax": "1593176", "interestExpense": "320", "operatingIncome": "1593176", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "425450", "reportedCurrency": "USD", "netInterestIncome": "3300799", "nonInterestIncome": "None", "operatingExpenses": "1975555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "992273", "netIncomeFromContinuingOperations": "1167726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20473436", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312054", "totalLiabilities": "715447", "otherCurrentAssets": "31848", "totalCurrentAssets": "6249875", "currentLongTermDebt": "None", "longTermInvestments": "13453561", "shortTermInvestments": "None", "currentNetReceivables": "191917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14223561", "currentAccountsPayable": "41105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19757989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-147200", "totalCurrentLiabilities": "41105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674342", "cashAndShortTermInvestments": "6026110", "commonStockSharesOutstanding": "6492275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6026110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5650086", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4099046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 2098573, "cost_of_revenue": 78000, "gross_profit": 2020573, "ebit": -1620060, "ebitda": -1620060, "pretax_income": -1620060, "tax_provision": -454554, "net_income": -1165506, "net_income_to_common": -1165506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376024, "total_current_assets": 1055738, "total_assets": 19106697, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 516434, "total_equity": 18590263, "shares_outstanding": 6249913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1137617, "capital_expenditure": 0, "free_cash_flow": -1137617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178288, "ticker_id": 8417, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1620060", "netIncome": "-1165506", "grossProfit": "2020573", "depreciation": "None", "totalRevenue": "2098573", "costOfRevenue": "78000", "interestIncome": "3298635", "incomeBeforeTax": "-1620060", "interestExpense": "78000", "operatingIncome": "-1620060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454554", "reportedCurrency": "USD", "netInterestIncome": "3220635", "nonInterestIncome": "None", "operatingExpenses": "3640633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1723819", "netIncomeFromContinuingOperations": "-1165506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19106697", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2211848", "totalLiabilities": "516434", "otherCurrentAssets": "165301", "totalCurrentAssets": "1055738", "currentLongTermDebt": "None", "longTermInvestments": "17284676", "shortTermInvestments": "None", "currentNetReceivables": "514413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18050959", "currentAccountsPayable": "71702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283", "totalShareholderEquity": "18590263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444732", "cashAndShortTermInvestments": "376024", "commonStockSharesOutstanding": "6249913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1137617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2098573, "cost_of_revenue": 78000, "gross_profit": 2020573, "research_and_development": null, "selling_general_admin": 1723819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1620060, "depreciation_amortisation": null, "ebitda": -1620060, "interest_expense": 78000, "interest_income": null, "other_non_operating": null, "pretax_income": -1620060, "tax_provision": -454554, "effective_tax_rate": null, "net_income": -1165506, "net_income_continuing_ops": -1165506, "net_income_to_common": -1165506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376024, "short_term_investments": null, "net_receivables": 514413, "inventory": null, "other_current_assets": null, "total_current_assets": 1055738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18050959, "total_assets": 19106697, "short_term_debt": null, "accounts_payable": 71702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444732, "total_liabilities": 516434, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2211848, "total_equity": 18590263, "shares_outstanding": 6249913, "operating_cash_flow": -1137617, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424000, "free_cash_flow": -1137617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1620060", "netIncome": "-1165506", "grossProfit": "2020573", "depreciation": "None", "totalRevenue": "2098573", "costOfRevenue": "78000", "interestIncome": "3298635", "incomeBeforeTax": "-1620060", "interestExpense": "78000", "operatingIncome": "-1620060", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-454554", "reportedCurrency": "USD", "netInterestIncome": "3220635", "nonInterestIncome": "None", "operatingExpenses": "3640633", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1723819", "netIncomeFromContinuingOperations": "-1165506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19106697", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2211848", "totalLiabilities": "516434", "otherCurrentAssets": "165301", "totalCurrentAssets": "1055738", "currentLongTermDebt": "None", "longTermInvestments": "17284676", "shortTermInvestments": "None", "currentNetReceivables": "514413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18050959", "currentAccountsPayable": "71702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283", "totalShareholderEquity": "18590263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "71702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444732", "cashAndShortTermInvestments": "376024", "commonStockSharesOutstanding": "6249913", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1165506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1137617", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 3515483, "cost_of_revenue": 195893, "gross_profit": 3319590, "ebit": 116606, "ebitda": 116606, "pretax_income": 116606, "tax_provision": 9648, "net_income": 106958, "net_income_to_common": 106958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089641, "total_current_assets": 1808960, "total_assets": 18734790, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 863230, "total_equity": 17871560, "shares_outstanding": 5333028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4888302, "capital_expenditure": 0, "free_cash_flow": -4888302, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178290, "ticker_id": 8417, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "116606", "netIncome": "106958", "grossProfit": "3319590", "depreciation": "None", "totalRevenue": "3515483", "costOfRevenue": "195893", "interestIncome": "4199453", "incomeBeforeTax": "116606", "interestExpense": "195893", "operatingIncome": "116606", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9648", "reportedCurrency": "USD", "netInterestIncome": "4003560", "nonInterestIncome": "None", "operatingExpenses": "3202984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2188248", "netIncomeFromContinuingOperations": "106958" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6185", "currentDebt": "None", "investments": "None", "totalAssets": "18734790", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2246404", "totalLiabilities": "863230", "otherCurrentAssets": "218440", "totalCurrentAssets": "1808960", "currentLongTermDebt": "None", "longTermInvestments": "16708432", "shortTermInvestments": "None", "currentNetReceivables": "500879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16925830", "currentAccountsPayable": "136514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16562", "totalShareholderEquity": "17871560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "136514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726716", "cashAndShortTermInvestments": "1089641", "commonStockSharesOutstanding": "5333028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1089641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106958", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4888302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4041795", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3515483, "cost_of_revenue": 195893, "gross_profit": 3319590, "research_and_development": null, "selling_general_admin": 2188248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116606, "depreciation_amortisation": null, "ebitda": 116606, "interest_expense": 195893, "interest_income": null, "other_non_operating": null, "pretax_income": 116606, "tax_provision": 9648, "effective_tax_rate": null, "net_income": 106958, "net_income_continuing_ops": 106958, "net_income_to_common": 106958, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089641, "short_term_investments": null, "net_receivables": 500879, "inventory": null, "other_current_assets": null, "total_current_assets": 1808960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16925830, "total_assets": 18734790, "short_term_debt": null, "accounts_payable": 136514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136514, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726716, "total_liabilities": 863230, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2246404, "total_equity": 17871560, "shares_outstanding": 5333028, "operating_cash_flow": -4888302, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4041795, "free_cash_flow": -4888302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "116606", "netIncome": "106958", "grossProfit": "3319590", "depreciation": "None", "totalRevenue": "3515483", "costOfRevenue": "195893", "interestIncome": "4199453", "incomeBeforeTax": "116606", "interestExpense": "195893", "operatingIncome": "116606", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9648", "reportedCurrency": "USD", "netInterestIncome": "4003560", "nonInterestIncome": "None", "operatingExpenses": "3202984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2188248", "netIncomeFromContinuingOperations": "106958" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6185", "currentDebt": "None", "investments": "None", "totalAssets": "18734790", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2246404", "totalLiabilities": "863230", "otherCurrentAssets": "218440", "totalCurrentAssets": "1808960", "currentLongTermDebt": "None", "longTermInvestments": "16708432", "shortTermInvestments": "None", "currentNetReceivables": "500879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16925830", "currentAccountsPayable": "136514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16562", "totalShareholderEquity": "17871560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "136514", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "726716", "cashAndShortTermInvestments": "1089641", "commonStockSharesOutstanding": "5333028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1089641", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106958", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4888302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4041795", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 5240499, "cost_of_revenue": 9511, "gross_profit": 5230988, "ebit": 3885748, "ebitda": 3885748, "pretax_income": 3885748, "tax_provision": 1054698, "net_income": 2831050, "net_income_to_common": 2831050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936148, "total_current_assets": 2594172, "total_assets": 16697831, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3283782, "total_equity": 13414049, "shares_outstanding": 4795242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1886094, "capital_expenditure": 4, "free_cash_flow": -1886090, "dividends_paid": 1618337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178291, "ticker_id": 8417, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3885748", "netIncome": "2831050", "grossProfit": "5230988", "depreciation": "None", "totalRevenue": "5240499", "costOfRevenue": "9511", "interestIncome": "2656201", "incomeBeforeTax": "3885748", "interestExpense": "9511", "operatingIncome": "3885748", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1054698", "reportedCurrency": "USD", "netInterestIncome": "2646690", "nonInterestIncome": "None", "operatingExpenses": "1345240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "722349", "netIncomeFromContinuingOperations": "2831050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10790", "currentDebt": "None", "investments": "None", "totalAssets": "16697831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3037332", "totalLiabilities": "3283782", "otherCurrentAssets": "83674", "totalCurrentAssets": "2594172", "currentLongTermDebt": "None", "longTermInvestments": "14098675", "shortTermInvestments": "None", "currentNetReceivables": "574350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14103659", "currentAccountsPayable": "1964128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5654", "totalShareholderEquity": "13414049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1269000", "totalCurrentLiabilities": "1964128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319654", "cashAndShortTermInvestments": "1936148", "commonStockSharesOutstanding": "4795242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2831050", "profitLoss": "None", "dividendPayout": "1618337", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1886094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618337", "cashflowFromInvestment": "-4840730", "stockBasedCompensation": "15403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5240499, "cost_of_revenue": 9511, "gross_profit": 5230988, "research_and_development": null, "selling_general_admin": 722349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3885748, "depreciation_amortisation": null, "ebitda": 3885748, "interest_expense": 9511, "interest_income": null, "other_non_operating": null, "pretax_income": 3885748, "tax_provision": 1054698, "effective_tax_rate": null, "net_income": 2831050, "net_income_continuing_ops": 2831050, "net_income_to_common": 2831050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936148, "short_term_investments": null, "net_receivables": 574350, "inventory": null, "other_current_assets": null, "total_current_assets": 2594172, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14103659, "total_assets": 16697831, "short_term_debt": null, "accounts_payable": 1964128, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1964128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319654, "total_liabilities": 3283782, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3037332, "total_equity": 13414049, "shares_outstanding": 4795242, "operating_cash_flow": -1886094, "stock_based_compensation": 15403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4840730, "dividends_paid": 1618337, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1618337, "free_cash_flow": -1886090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3885748", "netIncome": "2831050", "grossProfit": "5230988", "depreciation": "None", "totalRevenue": "5240499", "costOfRevenue": "9511", "interestIncome": "2656201", "incomeBeforeTax": "3885748", "interestExpense": "9511", "operatingIncome": "3885748", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1054698", "reportedCurrency": "USD", "netInterestIncome": "2646690", "nonInterestIncome": "None", "operatingExpenses": "1345240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "722349", "netIncomeFromContinuingOperations": "2831050" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10790", "currentDebt": "None", "investments": "None", "totalAssets": "16697831", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3037332", "totalLiabilities": "3283782", "otherCurrentAssets": "83674", "totalCurrentAssets": "2594172", "currentLongTermDebt": "None", "longTermInvestments": "14098675", "shortTermInvestments": "None", "currentNetReceivables": "574350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14103659", "currentAccountsPayable": "1964128", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5654", "totalShareholderEquity": "13414049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1269000", "totalCurrentLiabilities": "1964128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1319654", "cashAndShortTermInvestments": "1936148", "commonStockSharesOutstanding": "4795242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1936148", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2831050", "profitLoss": "None", "dividendPayout": "1618337", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1886094", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1618337", "cashflowFromInvestment": "-4840730", "stockBasedCompensation": "15403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618337", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 1297637, "cost_of_revenue": null, "gross_profit": 1297637, "ebit": 561847, "ebitda": 563918, "pretax_income": 2501971, "tax_provision": 288401, "net_income": 2213570, "net_income_to_common": 2213570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5440579, "total_current_assets": 5819641, "total_assets": 12510883, "short_term_debt": 20406, "long_term_debt": null, "total_debt": 20406, "total_liabilities": 869996, "total_equity": 11640887, "shares_outstanding": 4830690, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2463157, "capital_expenditure": 0, "free_cash_flow": -2463157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178292, "ticker_id": 8417, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "561847", "ebitda": "563918", "netIncome": "2213570", "grossProfit": "1297637", "depreciation": "None", "totalRevenue": "1297637", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2501971", "interestExpense": "None", "operatingIncome": "563918", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "288401", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071", "sellingGeneralAndAdministrative": "280681", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10786", "currentDebt": "None", "investments": "None", "totalAssets": "12510883", "longTermDebt": "None", "shortTermDebt": "20406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3284084", "totalLiabilities": "869996", "otherCurrentAssets": "43838", "totalCurrentAssets": "5819641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6691242", "currentAccountsPayable": "572213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26061", "totalShareholderEquity": "11640887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13722", "totalCurrentLiabilities": "572213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297783", "cashAndShortTermInvestments": "5440579", "commonStockSharesOutstanding": "4830690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5440579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2213570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2463157", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162920", "cashflowFromInvestment": "-2986876", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1297637, "cost_of_revenue": null, "gross_profit": 1297637, "research_and_development": null, "selling_general_admin": 280681, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 561847, "depreciation_amortisation": 2071, "ebitda": 563918, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2501971, "tax_provision": 288401, "effective_tax_rate": null, "net_income": 2213570, "net_income_continuing_ops": null, "net_income_to_common": 2213570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5440579, "short_term_investments": null, "net_receivables": 335224, "inventory": null, "other_current_assets": null, "total_current_assets": 5819641, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6691242, "total_assets": 12510883, "short_term_debt": 20406, "accounts_payable": 572213, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572213, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297783, "total_liabilities": 869996, "total_debt": 20406, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3284084, "total_equity": 11640887, "shares_outstanding": 4830690, "operating_cash_flow": -2463157, "stock_based_compensation": 61000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2986876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162920, "free_cash_flow": -2463157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "561847", "ebitda": "563918", "netIncome": "2213570", "grossProfit": "1297637", "depreciation": "None", "totalRevenue": "1297637", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2501971", "interestExpense": "None", "operatingIncome": "563918", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "288401", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733719", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071", "sellingGeneralAndAdministrative": "280681", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10786", "currentDebt": "None", "investments": "None", "totalAssets": "12510883", "longTermDebt": "None", "shortTermDebt": "20406", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3284084", "totalLiabilities": "869996", "otherCurrentAssets": "43838", "totalCurrentAssets": "5819641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6691242", "currentAccountsPayable": "572213", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26061", "totalShareholderEquity": "11640887", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13722", "totalCurrentLiabilities": "572213", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "297783", "cashAndShortTermInvestments": "5440579", "commonStockSharesOutstanding": "4830690", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5440579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2213570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2463157", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162920", "cashflowFromInvestment": "-2986876", "stockBasedCompensation": "61000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": -34600845, "cost_of_revenue": null, "gross_profit": -34600845, "ebit": -70360815, "ebitda": -70946833, "pretax_income": -70946833, "tax_provision": null, "net_income": -70946833, "net_income_to_common": -70946833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5006502, "total_current_assets": 110062361, "total_assets": 118746058, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17957388, "total_equity": 100788670, "shares_outstanding": 80682000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1799772, "capital_expenditure": 0, "free_cash_flow": -1799772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178276, "ticker_id": 8417, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-70946833", "netIncome": "-70946833", "grossProfit": "-34600845", "depreciation": "None", "totalRevenue": "-34600845", "costOfRevenue": "None", "interestIncome": "70449", "incomeBeforeTax": "-70946833", "interestExpense": "None", "operatingIncome": "-70360815", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70449", "nonInterestIncome": "None", "operatingExpenses": "35759970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37189284", "netIncomeFromContinuingOperations": "-70946833" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "118746058", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333081634", "totalLiabilities": "17957388", "otherCurrentAssets": "None", "totalCurrentAssets": "110062361", "currentLongTermDebt": "None", "longTermInvestments": "8519864", "shortTermInvestments": "1250000", "currentNetReceivables": "103805859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683697", "currentAccountsPayable": "1146388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100788670", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17957388", "cashAndShortTermInvestments": "5006502", "commonStockSharesOutstanding": "80682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5006502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70946833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799772", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -34600845, "cost_of_revenue": null, "gross_profit": -34600845, "research_and_development": null, "selling_general_admin": 37189284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70360815, "depreciation_amortisation": null, "ebitda": -70946833, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70946833, "tax_provision": null, "effective_tax_rate": null, "net_income": -70946833, "net_income_continuing_ops": -70946833, "net_income_to_common": -70946833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5006502, "short_term_investments": 1250000, "net_receivables": 103805859, "inventory": null, "other_current_assets": null, "total_current_assets": 110062361, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8683697, "total_assets": 118746058, "short_term_debt": null, "accounts_payable": 1146388, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17957388, "total_liabilities": 17957388, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333081634, "total_equity": 100788670, "shares_outstanding": 80682000, "operating_cash_flow": -1799772, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1799772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-70946833", "netIncome": "-70946833", "grossProfit": "-34600845", "depreciation": "None", "totalRevenue": "-34600845", "costOfRevenue": "None", "interestIncome": "70449", "incomeBeforeTax": "-70946833", "interestExpense": "None", "operatingIncome": "-70360815", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70449", "nonInterestIncome": "None", "operatingExpenses": "35759970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37189284", "netIncomeFromContinuingOperations": "-70946833" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "118746058", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333081634", "totalLiabilities": "17957388", "otherCurrentAssets": "None", "totalCurrentAssets": "110062361", "currentLongTermDebt": "None", "longTermInvestments": "8519864", "shortTermInvestments": "1250000", "currentNetReceivables": "103805859", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8683697", "currentAccountsPayable": "1146388", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100788670", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17957388", "cashAndShortTermInvestments": "5006502", "commonStockSharesOutstanding": "80682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5006502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70946833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1799772", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-15130000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": -2419749, "cost_of_revenue": null, "gross_profit": -2419749, "ebit": -204199977, "ebitda": -204199977, "pretax_income": -204199977, "tax_provision": 17614925, "net_income": -221814902, "net_income_to_common": -221814902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936274, "total_current_assets": 23873856, "total_assets": 190364976, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20623297, "total_equity": 169741679, "shares_outstanding": 76802872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -415042, "capital_expenditure": 0, "free_cash_flow": -415042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178277, "ticker_id": 8417, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-204199977", "netIncome": "-221814902", "grossProfit": "-2419749", "depreciation": "None", "totalRevenue": "-2419749", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-204199977", "interestExpense": "None", "operatingIncome": "-204199977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17614925", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "201780228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "198774940", "netIncomeFromContinuingOperations": "-221814902" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "190364976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262134801", "totalLiabilities": "20623297", "otherCurrentAssets": "1806222", "totalCurrentAssets": "23873856", "currentLongTermDebt": "None", "longTermInvestments": "14613844", "shortTermInvestments": "3413975", "currentNetReceivables": "131360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166491120", "currentAccountsPayable": "857341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169741679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19765956", "cashAndShortTermInvestments": "21936274", "commonStockSharesOutstanding": "76802872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221814902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-415042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69181797", "cashflowFromInvestment": "48832702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15722123", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -2419749, "cost_of_revenue": null, "gross_profit": -2419749, "research_and_development": null, "selling_general_admin": 198774940, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204199977, "depreciation_amortisation": null, "ebitda": -204199977, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -204199977, "tax_provision": 17614925, "effective_tax_rate": null, "net_income": -221814902, "net_income_continuing_ops": -221814902, "net_income_to_common": -221814902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936274, "short_term_investments": 3413975, "net_receivables": 131360, "inventory": null, "other_current_assets": null, "total_current_assets": 23873856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166491120, "total_assets": 190364976, "short_term_debt": null, "accounts_payable": 857341, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 857341, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19765956, "total_liabilities": 20623297, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262134801, "total_equity": 169741679, "shares_outstanding": 76802872, "operating_cash_flow": -415042, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48832702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69181797, "free_cash_flow": -415042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-204199977", "netIncome": "-221814902", "grossProfit": "-2419749", "depreciation": "None", "totalRevenue": "-2419749", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-204199977", "interestExpense": "None", "operatingIncome": "-204199977", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17614925", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "201780228", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "198774940", "netIncomeFromContinuingOperations": "-221814902" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76803", "currentDebt": "None", "investments": "None", "totalAssets": "190364976", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-262134801", "totalLiabilities": "20623297", "otherCurrentAssets": "1806222", "totalCurrentAssets": "23873856", "currentLongTermDebt": "None", "longTermInvestments": "14613844", "shortTermInvestments": "3413975", "currentNetReceivables": "131360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166491120", "currentAccountsPayable": "857341", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "169741679", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "857341", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19765956", "cashAndShortTermInvestments": "21936274", "commonStockSharesOutstanding": "76802872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221814902", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-415042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69181797", "cashflowFromInvestment": "48832702", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15722123", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 1013945, "cost_of_revenue": null, "gross_profit": 1013945, "ebit": -63662475, "ebitda": 0, "pretax_income": -61516739, "tax_provision": -17249785, "net_income": -44266954, "net_income_to_common": -44266954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42700411, "total_current_assets": null, "total_assets": 429147708, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24039202, "total_equity": 405108506, "shares_outstanding": 61132687, "goodwill_and_intangibles": 344507155 }, "cash_flow": { "operating_cash_flow": 2116326, "capital_expenditure": 0, "free_cash_flow": 2116326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178279, "ticker_id": 8417, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-44266954", "grossProfit": "1013945", "depreciation": "None", "totalRevenue": "1013945", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-61516739", "interestExpense": "None", "operatingIncome": "-63662475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17249785", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64676420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63662475", "sellingGeneralAndAdministrative": "1009501", "netIncomeFromContinuingOperations": "-44266954" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83069", "currentDebt": "None", "investments": "None", "totalAssets": "429147708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "344507155", "reportedCurrency": "USD", "retainedEarnings": "-40319899", "totalLiabilities": "24039202", "otherCurrentAssets": "-52312036", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "20698162", "shortTermInvestments": "8915603", "currentNetReceivables": "696022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "351601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "405108506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168614", "totalCurrentLiabilities": "13168614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "42700411", "commonStockSharesOutstanding": "61132687", "intangibleAssetsExcludingGoodwill": "344507155", "cashAndCashEquivalentsAtCarryingValue": "42700411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44266954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2116326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289316117", "cashflowFromInvestment": "-250229041", "stockBasedCompensation": "2261737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2578959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013945, "cost_of_revenue": null, "gross_profit": 1013945, "research_and_development": null, "selling_general_admin": 1009501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63662475, "depreciation_amortisation": 63662475, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61516739, "tax_provision": -17249785, "effective_tax_rate": null, "net_income": -44266954, "net_income_continuing_ops": -44266954, "net_income_to_common": -44266954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42700411, "short_term_investments": 8915603, "net_receivables": 696022, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 344507155, "goodwill_and_intangibles": 344507155, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 429147708, "short_term_debt": null, "accounts_payable": 351601, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13168614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 24039202, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40319899, "total_equity": 405108506, "shares_outstanding": 61132687, "operating_cash_flow": 2116326, "stock_based_compensation": 2261737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250229041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289316117, "free_cash_flow": 2116326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-44266954", "grossProfit": "1013945", "depreciation": "None", "totalRevenue": "1013945", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-61516739", "interestExpense": "None", "operatingIncome": "-63662475", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-17249785", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64676420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63662475", "sellingGeneralAndAdministrative": "1009501", "netIncomeFromContinuingOperations": "-44266954" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83069", "currentDebt": "None", "investments": "None", "totalAssets": "429147708", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "344507155", "reportedCurrency": "USD", "retainedEarnings": "-40319899", "totalLiabilities": "24039202", "otherCurrentAssets": "-52312036", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "20698162", "shortTermInvestments": "8915603", "currentNetReceivables": "696022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "351601", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "405108506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13168614", "totalCurrentLiabilities": "13168614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "42700411", "commonStockSharesOutstanding": "61132687", "intangibleAssetsExcludingGoodwill": "344507155", "cashAndCashEquivalentsAtCarryingValue": "42700411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44266954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2116326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289316117", "cashflowFromInvestment": "-250229041", "stockBasedCompensation": "2261737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2578959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 1262518, "cost_of_revenue": null, "gross_profit": 1262518, "ebit": 946335, "ebitda": 946335, "pretax_income": 946335, "tax_provision": 269300, "net_income": 677035, "net_income_to_common": 677035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497009, "total_current_assets": 1951464, "total_assets": 20447425, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 191091, "total_equity": 20256334, "shares_outstanding": 6062773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 310237, "capital_expenditure": 3, "free_cash_flow": 310240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178280, "ticker_id": 8417, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "946335", "netIncome": "677035", "grossProfit": "1262518", "depreciation": "None", "totalRevenue": "1262518", "costOfRevenue": "None", "interestIncome": "948034", "incomeBeforeTax": "946335", "interestExpense": "0", "operatingIncome": "946335", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "269300", "reportedCurrency": "USD", "netInterestIncome": "948034", "nonInterestIncome": "None", "operatingExpenses": "316183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "139290", "netIncomeFromContinuingOperations": "677035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "20447425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3947055", "totalLiabilities": "191091", "otherCurrentAssets": "34598", "totalCurrentAssets": "1951464", "currentLongTermDebt": "None", "longTermInvestments": "17854961", "shortTermInvestments": "None", "currentNetReceivables": "419857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18495961", "currentAccountsPayable": "37680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20256334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153411", "totalCurrentLiabilities": "191091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153411", "cashAndShortTermInvestments": "1497009", "commonStockSharesOutstanding": "6062773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-562317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1262518, "cost_of_revenue": null, "gross_profit": 1262518, "research_and_development": null, "selling_general_admin": 139290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946335, "depreciation_amortisation": null, "ebitda": 946335, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 946335, "tax_provision": 269300, "effective_tax_rate": null, "net_income": 677035, "net_income_continuing_ops": 677035, "net_income_to_common": 677035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497009, "short_term_investments": null, "net_receivables": 419857, "inventory": null, "other_current_assets": null, "total_current_assets": 1951464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18495961, "total_assets": 20447425, "short_term_debt": null, "accounts_payable": 37680, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153411, "total_liabilities": 191091, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3947055, "total_equity": 20256334, "shares_outstanding": 6062773, "operating_cash_flow": 310237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 310240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "946335", "netIncome": "677035", "grossProfit": "1262518", "depreciation": "None", "totalRevenue": "1262518", "costOfRevenue": "None", "interestIncome": "948034", "incomeBeforeTax": "946335", "interestExpense": "0", "operatingIncome": "946335", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "269300", "reportedCurrency": "USD", "netInterestIncome": "948034", "nonInterestIncome": "None", "operatingExpenses": "316183", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "139290", "netIncomeFromContinuingOperations": "677035" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "20447425", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3947055", "totalLiabilities": "191091", "otherCurrentAssets": "34598", "totalCurrentAssets": "1951464", "currentLongTermDebt": "None", "longTermInvestments": "17854961", "shortTermInvestments": "None", "currentNetReceivables": "419857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18495961", "currentAccountsPayable": "37680", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "20256334", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "153411", "totalCurrentLiabilities": "191091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "153411", "cashAndShortTermInvestments": "1497009", "commonStockSharesOutstanding": "6062773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1497009", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "677035", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "310237", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-562317", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 940529, "cost_of_revenue": null, "gross_profit": 940529, "ebit": 560746, "ebitda": 560746, "pretax_income": 560746, "tax_provision": 109000, "net_income": 451746, "net_income_to_common": 451746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1749089, "total_current_assets": 2138856, "total_assets": 19849016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 269717, "total_equity": 19579299, "shares_outstanding": 6371849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3646585, "capital_expenditure": 0, "free_cash_flow": -3646585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178281, "ticker_id": 8417, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "560746", "netIncome": "451746", "grossProfit": "940529", "depreciation": "None", "totalRevenue": "940529", "costOfRevenue": "None", "interestIncome": "778027", "incomeBeforeTax": "560746", "interestExpense": "0", "operatingIncome": "560746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "778027", "nonInterestIncome": "None", "operatingExpenses": "379783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "199953", "netIncomeFromContinuingOperations": "451746" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "19849016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022810", "totalLiabilities": "269717", "otherCurrentAssets": "47848", "totalCurrentAssets": "2138856", "currentLongTermDebt": "None", "longTermInvestments": "16978160", "shortTermInvestments": "None", "currentNetReceivables": "341919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710160", "currentAccountsPayable": "42606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19579299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-218200", "totalCurrentLiabilities": "42606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227111", "cashAndShortTermInvestments": "1749089", "commonStockSharesOutstanding": "6371849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1749089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3646585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630436", "cashflowFromInvestment": "-3362097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940529, "cost_of_revenue": null, "gross_profit": 940529, "research_and_development": null, "selling_general_admin": 199953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 560746, "depreciation_amortisation": null, "ebitda": 560746, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 560746, "tax_provision": 109000, "effective_tax_rate": null, "net_income": 451746, "net_income_continuing_ops": 451746, "net_income_to_common": 451746, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1749089, "short_term_investments": null, "net_receivables": 341919, "inventory": null, "other_current_assets": null, "total_current_assets": 2138856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17710160, "total_assets": 19849016, "short_term_debt": null, "accounts_payable": 42606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227111, "total_liabilities": 269717, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022810, "total_equity": 19579299, "shares_outstanding": 6371849, "operating_cash_flow": -3646585, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3362097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -630436, "free_cash_flow": -3646585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "560746", "netIncome": "451746", "grossProfit": "940529", "depreciation": "None", "totalRevenue": "940529", "costOfRevenue": "None", "interestIncome": "778027", "incomeBeforeTax": "560746", "interestExpense": "0", "operatingIncome": "560746", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "778027", "nonInterestIncome": "None", "operatingExpenses": "379783", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "199953", "netIncomeFromContinuingOperations": "451746" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6063", "currentDebt": "None", "investments": "None", "totalAssets": "19849016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1022810", "totalLiabilities": "269717", "otherCurrentAssets": "47848", "totalCurrentAssets": "2138856", "currentLongTermDebt": "None", "longTermInvestments": "16978160", "shortTermInvestments": "None", "currentNetReceivables": "341919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17710160", "currentAccountsPayable": "42606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19579299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-218200", "totalCurrentLiabilities": "42606", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227111", "cashAndShortTermInvestments": "1749089", "commonStockSharesOutstanding": "6371849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1749089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "451746", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3646585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630436", "cashflowFromInvestment": "-3362097", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-630436", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 705275, "cost_of_revenue": null, "gross_profit": 705275, "ebit": -91607, "ebitda": -91607, "pretax_income": -91607, "tax_provision": -511, "net_income": -91096, "net_income_to_common": -91096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6026110, "total_current_assets": 6249875, "total_assets": 20473436, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 715447, "total_equity": 19757989, "shares_outstanding": 6436836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2893233, "capital_expenditure": 4, "free_cash_flow": 2893237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178282, "ticker_id": 8417, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-91607", "netIncome": "-91096", "grossProfit": "705275", "depreciation": "None", "totalRevenue": "705275", "costOfRevenue": "None", "interestIncome": "868801", "incomeBeforeTax": "-91607", "interestExpense": "0", "operatingIncome": "-91607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-511", "reportedCurrency": "USD", "netInterestIncome": "868801", "nonInterestIncome": "None", "operatingExpenses": "796882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289945", "netIncomeFromContinuingOperations": "-91096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20473436", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312054", "totalLiabilities": "715447", "otherCurrentAssets": "31848", "totalCurrentAssets": "6249875", "currentLongTermDebt": "None", "longTermInvestments": "13453561", "shortTermInvestments": "None", "currentNetReceivables": "191917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14223561", "currentAccountsPayable": "41105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19757989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-147200", "totalCurrentLiabilities": "41105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674342", "cashAndShortTermInvestments": "6026110", "commonStockSharesOutstanding": "6436836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6026110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2893233", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2590977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705275, "cost_of_revenue": null, "gross_profit": 705275, "research_and_development": null, "selling_general_admin": 289945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91607, "depreciation_amortisation": null, "ebitda": -91607, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -91607, "tax_provision": -511, "effective_tax_rate": null, "net_income": -91096, "net_income_continuing_ops": -91096, "net_income_to_common": -91096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6026110, "short_term_investments": null, "net_receivables": 191917, "inventory": null, "other_current_assets": null, "total_current_assets": 6249875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14223561, "total_assets": 20473436, "short_term_debt": null, "accounts_payable": 41105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41105, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674342, "total_liabilities": 715447, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312054, "total_equity": 19757989, "shares_outstanding": 6436836, "operating_cash_flow": 2893233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2590977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2893237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-91607", "netIncome": "-91096", "grossProfit": "705275", "depreciation": "None", "totalRevenue": "705275", "costOfRevenue": "None", "interestIncome": "868801", "incomeBeforeTax": "-91607", "interestExpense": "0", "operatingIncome": "-91607", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-511", "reportedCurrency": "USD", "netInterestIncome": "868801", "nonInterestIncome": "None", "operatingExpenses": "796882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "289945", "netIncomeFromContinuingOperations": "-91096" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20473436", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312054", "totalLiabilities": "715447", "otherCurrentAssets": "31848", "totalCurrentAssets": "6249875", "currentLongTermDebt": "None", "longTermInvestments": "13453561", "shortTermInvestments": "None", "currentNetReceivables": "191917", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14223561", "currentAccountsPayable": "41105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19757989", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-147200", "totalCurrentLiabilities": "41105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "674342", "cashAndShortTermInvestments": "6026110", "commonStockSharesOutstanding": "6436836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6026110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2893233", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "2590977", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 1009130, "cost_of_revenue": null, "gross_profit": 1009130, "ebit": 589283, "ebitda": 589283, "pretax_income": 589283, "tax_provision": 125500, "net_income": 463783, "net_income_to_common": 463783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132877, "total_current_assets": 3353014, "total_assets": 20340079, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 490994, "total_equity": 19849085, "shares_outstanding": 6501823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2291734, "capital_expenditure": 3, "free_cash_flow": -2291731, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178284, "ticker_id": 8417, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "589283", "netIncome": "463783", "grossProfit": "1009130", "depreciation": "None", "totalRevenue": "1009130", "costOfRevenue": "None", "interestIncome": "711022", "incomeBeforeTax": "589283", "interestExpense": "0", "operatingIncome": "589283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125500", "reportedCurrency": "USD", "netInterestIncome": "711022", "nonInterestIncome": "None", "operatingExpenses": "419847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260649", "netIncomeFromContinuingOperations": "463783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20340079", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384484", "totalLiabilities": "490994", "otherCurrentAssets": "67637", "totalCurrentAssets": "3353014", "currentLongTermDebt": "None", "longTermInvestments": "16208065", "shortTermInvestments": "None", "currentNetReceivables": "152500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16987065", "currentAccountsPayable": "111178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19849085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-310100", "totalCurrentLiabilities": "111178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379816", "cashAndShortTermInvestments": "3132877", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3132877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2291734", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2979971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009130, "cost_of_revenue": null, "gross_profit": 1009130, "research_and_development": null, "selling_general_admin": 260649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589283, "depreciation_amortisation": null, "ebitda": 589283, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 589283, "tax_provision": 125500, "effective_tax_rate": null, "net_income": 463783, "net_income_continuing_ops": 463783, "net_income_to_common": 463783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132877, "short_term_investments": null, "net_receivables": 152500, "inventory": null, "other_current_assets": null, "total_current_assets": 3353014, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16987065, "total_assets": 20340079, "short_term_debt": null, "accounts_payable": 111178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111178, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379816, "total_liabilities": 490994, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1384484, "total_equity": 19849085, "shares_outstanding": 6501823, "operating_cash_flow": -2291734, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2979971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2291731, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "589283", "netIncome": "463783", "grossProfit": "1009130", "depreciation": "None", "totalRevenue": "1009130", "costOfRevenue": "None", "interestIncome": "711022", "incomeBeforeTax": "589283", "interestExpense": "0", "operatingIncome": "589283", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125500", "reportedCurrency": "USD", "netInterestIncome": "711022", "nonInterestIncome": "None", "operatingExpenses": "419847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260649", "netIncomeFromContinuingOperations": "463783" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "20340079", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1384484", "totalLiabilities": "490994", "otherCurrentAssets": "67637", "totalCurrentAssets": "3353014", "currentLongTermDebt": "None", "longTermInvestments": "16208065", "shortTermInvestments": "None", "currentNetReceivables": "152500", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16987065", "currentAccountsPayable": "111178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19849085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-310100", "totalCurrentLiabilities": "111178", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379816", "cashAndShortTermInvestments": "3132877", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3132877", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "463783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2291734", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-2979971", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 945733, "cost_of_revenue": null, "gross_profit": 945733, "ebit": 547674, "ebitda": 547674, "pretax_income": 547674, "tax_provision": 134738, "net_income": 412936, "net_income_to_common": 412936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5424611, "total_current_assets": 5956165, "total_assets": 19658150, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 272848, "total_equity": 19385302, "shares_outstanding": 6501823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4919886, "capital_expenditure": 4, "free_cash_flow": 4919890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178285, "ticker_id": 8417, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "547674", "netIncome": "412936", "grossProfit": "945733", "depreciation": "None", "totalRevenue": "945733", "costOfRevenue": "None", "interestIncome": "888629", "incomeBeforeTax": "547674", "interestExpense": "0", "operatingIncome": "547674", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134738", "reportedCurrency": "USD", "netInterestIncome": "888629", "nonInterestIncome": "None", "operatingExpenses": "398059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "242655", "netIncomeFromContinuingOperations": "412936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19658150", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1550159", "totalLiabilities": "272848", "otherCurrentAssets": "103762", "totalCurrentAssets": "5956165", "currentLongTermDebt": "None", "longTermInvestments": "12929985", "shortTermInvestments": "None", "currentNetReceivables": "427792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13701985", "currentAccountsPayable": "87644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19385302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-177600", "totalCurrentLiabilities": "87644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185204", "cashAndShortTermInvestments": "5424611", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5424611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4919886", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4252682", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945733, "cost_of_revenue": null, "gross_profit": 945733, "research_and_development": null, "selling_general_admin": 242655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547674, "depreciation_amortisation": null, "ebitda": 547674, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 547674, "tax_provision": 134738, "effective_tax_rate": null, "net_income": 412936, "net_income_continuing_ops": 412936, "net_income_to_common": 412936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5424611, "short_term_investments": null, "net_receivables": 427792, "inventory": null, "other_current_assets": null, "total_current_assets": 5956165, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13701985, "total_assets": 19658150, "short_term_debt": null, "accounts_payable": 87644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87644, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185204, "total_liabilities": 272848, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1550159, "total_equity": 19385302, "shares_outstanding": 6501823, "operating_cash_flow": 4919886, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4252682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4919890, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "547674", "netIncome": "412936", "grossProfit": "945733", "depreciation": "None", "totalRevenue": "945733", "costOfRevenue": "None", "interestIncome": "888629", "incomeBeforeTax": "547674", "interestExpense": "0", "operatingIncome": "547674", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "134738", "reportedCurrency": "USD", "netInterestIncome": "888629", "nonInterestIncome": "None", "operatingExpenses": "398059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "242655", "netIncomeFromContinuingOperations": "412936" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19658150", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1550159", "totalLiabilities": "272848", "otherCurrentAssets": "103762", "totalCurrentAssets": "5956165", "currentLongTermDebt": "None", "longTermInvestments": "12929985", "shortTermInvestments": "None", "currentNetReceivables": "427792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13701985", "currentAccountsPayable": "87644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19385302", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-177600", "totalCurrentLiabilities": "87644", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185204", "cashAndShortTermInvestments": "5424611", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5424611", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412936", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4919886", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "4252682", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 832667, "cost_of_revenue": null, "gross_profit": 832667, "ebit": 471900, "ebitda": 0, "pretax_income": 547826, "tax_provision": 165723, "net_income": 382103, "net_income_to_common": 382103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 504725, "total_current_assets": 1230903, "total_assets": 19020200, "short_term_debt": 3734, "long_term_debt": null, "total_debt": 3734, "total_liabilities": 47834, "total_equity": 18972366, "shares_outstanding": 6501823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128701, "capital_expenditure": 0, "free_cash_flow": 128701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178286, "ticker_id": 8417, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "382103", "grossProfit": "832667", "depreciation": "None", "totalRevenue": "832667", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "547826", "interestExpense": "320", "operatingIncome": "471900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165723", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "360767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-471900", "sellingGeneralAndAdministrative": "172134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19020200", "longTermDebt": "None", "shortTermDebt": "3734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2032651", "totalLiabilities": "47834", "otherCurrentAssets": "457588", "totalCurrentAssets": "1230903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17789297", "currentAccountsPayable": "36496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3734", "totalShareholderEquity": "18972366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7604", "totalCurrentLiabilities": "47834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "504725", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "128701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "235359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 832667, "cost_of_revenue": null, "gross_profit": 832667, "research_and_development": null, "selling_general_admin": 172134, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471900, "depreciation_amortisation": -471900, "ebitda": 0, "interest_expense": 320, "interest_income": null, "other_non_operating": null, "pretax_income": 547826, "tax_provision": 165723, "effective_tax_rate": null, "net_income": 382103, "net_income_continuing_ops": null, "net_income_to_common": 382103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 504725, "short_term_investments": null, "net_receivables": 268590, "inventory": null, "other_current_assets": null, "total_current_assets": 1230903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17789297, "total_assets": 19020200, "short_term_debt": 3734, "accounts_payable": 36496, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 47834, "total_debt": 3734, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2032651, "total_equity": 18972366, "shares_outstanding": 6501823, "operating_cash_flow": 128701, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 235359, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 128701, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "382103", "grossProfit": "832667", "depreciation": "None", "totalRevenue": "832667", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "547826", "interestExpense": "320", "operatingIncome": "471900", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "165723", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "360767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-471900", "sellingGeneralAndAdministrative": "172134", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19020200", "longTermDebt": "None", "shortTermDebt": "3734", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2032651", "totalLiabilities": "47834", "otherCurrentAssets": "457588", "totalCurrentAssets": "1230903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "268590", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17789297", "currentAccountsPayable": "36496", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3734", "totalShareholderEquity": "18972366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7604", "totalCurrentLiabilities": "47834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "504725", "commonStockSharesOutstanding": "6501823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "504725", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "128701", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "235359", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": -468977, "cost_of_revenue": null, "gross_profit": -468977, "ebit": -1304375, "ebitda": -1304375, "pretax_income": -1304375, "tax_provision": -416632, "net_income": -887743, "net_income_to_common": -887743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376024, "total_current_assets": 1055738, "total_assets": 19106697, "short_term_debt": 9283, "long_term_debt": null, "total_debt": 9283, "total_liabilities": 516434, "total_equity": 18590263, "shares_outstanding": 6386743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -586836, "capital_expenditure": 3, "free_cash_flow": -586833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178287, "ticker_id": 8417, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1304375", "netIncome": "-887743", "grossProfit": "-468977", "depreciation": "None", "totalRevenue": "-468977", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1304375", "interestExpense": "None", "operatingIncome": "-1304375", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-416632", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "835398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33451", "sellingGeneralAndAdministrative": "392229", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19106697", "longTermDebt": "None", "shortTermDebt": "9283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2211848", "totalLiabilities": "516434", "otherCurrentAssets": "165301", "totalCurrentAssets": "1055738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18050959", "currentAccountsPayable": "71702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283", "totalShareholderEquity": "18590263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "435449", "totalCurrentLiabilities": "71702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444732", "cashAndShortTermInvestments": "376024", "commonStockSharesOutstanding": "6386743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-586836", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-999999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -468977, "cost_of_revenue": null, "gross_profit": -468977, "research_and_development": null, "selling_general_admin": 392229, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1304375, "depreciation_amortisation": 33451, "ebitda": -1304375, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1304375, "tax_provision": -416632, "effective_tax_rate": null, "net_income": -887743, "net_income_continuing_ops": null, "net_income_to_common": -887743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376024, "short_term_investments": null, "net_receivables": 514413, "inventory": null, "other_current_assets": null, "total_current_assets": 1055738, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18050959, "total_assets": 19106697, "short_term_debt": 9283, "accounts_payable": 71702, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444732, "total_liabilities": 516434, "total_debt": 9283, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2211848, "total_equity": 18590263, "shares_outstanding": 6386743, "operating_cash_flow": -586836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -999999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -586833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1304375", "netIncome": "-887743", "grossProfit": "-468977", "depreciation": "None", "totalRevenue": "-468977", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1304375", "interestExpense": "None", "operatingIncome": "-1304375", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-416632", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "835398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33451", "sellingGeneralAndAdministrative": "392229", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6385", "currentDebt": "None", "investments": "None", "totalAssets": "19106697", "longTermDebt": "None", "shortTermDebt": "9283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2211848", "totalLiabilities": "516434", "otherCurrentAssets": "165301", "totalCurrentAssets": "1055738", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18050959", "currentAccountsPayable": "71702", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283", "totalShareholderEquity": "18590263", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "435449", "totalCurrentLiabilities": "71702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "444732", "cashAndShortTermInvestments": "376024", "commonStockSharesOutstanding": "6386743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "376024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-586836", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-999999", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "income_statement": { "revenue": 727333, "cost_of_revenue": null, "gross_profit": 727333, "ebit": 305960, "ebitda": 305960, "pretax_income": 305960, "tax_provision": -63600, "net_income": 369560, "net_income_to_common": 369560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962860, "total_current_assets": 1649487, "total_assets": 19616804, "short_term_debt": 14716, "long_term_debt": null, "total_debt": 14716, "total_liabilities": 138798, "total_equity": 19478006, "shares_outstanding": 6358345, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -562667, "capital_expenditure": 4, "free_cash_flow": -562663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178289, "ticker_id": 8417, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:28.549034+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "305960", "netIncome": "369560", "grossProfit": "727333", "depreciation": "None", "totalRevenue": "727333", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "305960", "interestExpense": "None", "operatingIncome": "305960", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-63600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "421373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-303785", "sellingGeneralAndAdministrative": "265443", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12415", "currentDebt": "None", "investments": "None", "totalAssets": "19616804", "longTermDebt": "None", "shortTermDebt": "14716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2538291", "totalLiabilities": "138798", "otherCurrentAssets": "467422", "totalCurrentAssets": "1649487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17967317", "currentAccountsPayable": "124082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14716", "totalShareholderEquity": "19478006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "138798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "962860", "commonStockSharesOutstanding": "6358345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-562667", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424000", "cashflowFromInvestment": "-1025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 727333, "cost_of_revenue": null, "gross_profit": 727333, "research_and_development": null, "selling_general_admin": 265443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305960, "depreciation_amortisation": -303785, "ebitda": 305960, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 305960, "tax_provision": -63600, "effective_tax_rate": null, "net_income": 369560, "net_income_continuing_ops": null, "net_income_to_common": 369560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962860, "short_term_investments": null, "net_receivables": 219205, "inventory": null, "other_current_assets": null, "total_current_assets": 1649487, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17967317, "total_assets": 19616804, "short_term_debt": 14716, "accounts_payable": 124082, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138798, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 138798, "total_debt": 14716, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2538291, "total_equity": 19478006, "shares_outstanding": 6358345, "operating_cash_flow": -562667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 424000, "free_cash_flow": -562663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "305960", "netIncome": "369560", "grossProfit": "727333", "depreciation": "None", "totalRevenue": "727333", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "305960", "interestExpense": "None", "operatingIncome": "305960", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-63600", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "421373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-303785", "sellingGeneralAndAdministrative": "265443", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12415", "currentDebt": "None", "investments": "None", "totalAssets": "19616804", "longTermDebt": "None", "shortTermDebt": "14716", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2538291", "totalLiabilities": "138798", "otherCurrentAssets": "467422", "totalCurrentAssets": "1649487", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17967317", "currentAccountsPayable": "124082", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14716", "totalShareholderEquity": "19478006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "138798", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "962860", "commonStockSharesOutstanding": "6358345", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962860", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-562667", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "424000", "cashflowFromInvestment": "-1025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }