{ "ticker": { "uuid": "9206ff70-5212-4a08-b5ed-b51a39a75d99", "symbol": "FNV", "name": "Franco-Nevada Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9206ff70-5212-4a08-b5ed-b51a39a75d99/", "api_url": "https://sharemaestro.com/factors/api/tickers/9206ff70-5212-4a08-b5ed-b51a39a75d99/" }, "ticker_metadata": { "id": 1587, "uuid": "9206ff70-5212-4a08-b5ed-b51a39a75d99", "symbol": "FNV", "name": "Franco-Nevada Corporation", "asset_type": "equity", "market_cap": 44491772000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Franco-Nevada Corporation is a gold-focused royalty and flow company in the United States, Latin America, Canada, Australia, Europe and Africa, and internationally. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9206ff70-5212-4a08-b5ed-b51a39a75d99", "symbol": "FNV", "name": "Franco-Nevada Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/9206ff70-5212-4a08-b5ed-b51a39a75d99/", "api_url": "https://sharemaestro.com/factors/api/tickers/9206ff70-5212-4a08-b5ed-b51a39a75d99/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.09, "quality": 0.93, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 218.74, "market_cap": 42260568000, "pe_ratio": 30.8269, "earnings_yield": 0.0324, "ebitda_to_ev": 0.0491, "shareholder_yield": 0.0067, "roe": 0.1686, "piotroski_f_score": 6, "momentum_12_1": 0.3988, "volatility_252d": 0.3734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.699319+00:00", "batch_id": "" }, "size": { "price_close": 218.74, "market_cap": 42260568000, "market_cap_usd": 42260568000, "enterprise_value": 41877311677, "shares_outstanding": 193200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.8269, "pb_ratio": 5.196, "ptbv_ratio": 5.196, "ps_ratio": 20.0753, "pcf_ratio": 24.5988, "pfcf_ratio": 7.077, "ev_ebitda": 20.3495, "ev_ebit": 24.0439, "ev_sales": 19.8933, "ev_fcf": 7.0128, "earnings_yield": 0.0324, "fcf_yield": 0.1426, "price_to_sales": 20.0753, "price_to_book": 5.196, "price_to_cashflow": 24.5988, "ebitda_to_ev": 0.0491, "sales_yield": 0.0503 }, "yield": { "dividend_yield": 0.0067, "buyback_yield": 0, "shareholder_yield": 0.0067, "debt_paydown_yield": null, "total_yield": 0.0067 }, "quality": { "gross_margin": 0.7658, "operating_margin": 0.8274, "net_margin": 0.6512, "ebitda_margin": 0.9776, "fcf_margin": 2.8367, "roe": 0.1686, "roa": 0.1553, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2385, "cash_conversion": 4.3559, "accruals_ratio": -0.0393, "sbc_to_revenue": 0.0025, "piotroski_f_score": 6, "altman_z_score": 37.8805, "earnings_stability_5y": 0.5015, "revenue_stability_5y": 0.2499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0852, "net_debt_to_ebitda": -0.1862, "debt_to_assets": null, "interest_coverage": 541.8436, "current_ratio": 6.1528, "quick_ratio": 6.149, "net_debt": -383256323, "local_beta": 0.0018, "volatility_252d": 0.3734, "volatility_60d": 0.8983, "max_drawdown_12m": -0.2192, "risk_adjusted_momentum": 1.0681 }, "growth": { "revenue_growth_1y": 0.7182, "revenue_growth_3y_cagr": 0.1148, "revenue_growth_5y_cagr": 0.1231, "eps_growth_1y": 1.2204, "eps_growth_3y_cagr": 0.1665, "eps_growth_5y_cagr": 0.278, "fcf_growth_1y": 2.4944, "book_value_growth_1y": 0.2683, "revenue_growth": 0.7182, "earnings_growth": 1.2204 }, "momentum": { "price_return_1m": -0.0576, "price_return_3m": -0.1565, "price_return_6m": 0.0784, "price_return_9m": 0.1349, "price_return_12m": 0.3183, "price_return_12m_ex1m": 0.3988, "momentum_6m": 0.0784, "momentum_12m": 0.3183, "momentum_12_1": 0.3988, "distance_from_52w_high": -0.2192, "distance_from_52w_low": 0.4244, "relative_strength": 0.2183 }, "raw_ttm": { "revenue_ttm": 2105100000, "gross_profit_ttm": 1612100000, "ebit_ttm": 1741700000, "ebitda_ttm": 2057900000, "net_income_ttm": 1370900000, "eps_diluted_ttm": 7.0958, "operating_cash_flow_ttm": 1717991559, "capital_expenditure_ttm": 4253568106, "fcf_ttm": 5971559665, "dividends_paid_ttm": 284284935, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3214396, "cash_and_equivalents": 383256323, "total_current_assets": 1130907142, "total_current_liabilities": 183802509, "net_ppe": null, "total_assets": 8826533599, "total_debt": null, "total_equity": 8133361363, "net_working_capital": 563848310, "book_value_per_share": 42.0981, "retained_earnings": 1777426448, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.0981 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 95, "rank_pcf": 82, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33 }, "composites": { "value_composite": 91, "quality_composite": 7, "momentum_composite": 21, "growth_composite": 1, "yield_composite": 35, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.2893, "os_score": 0.49, "value_percentile": 0.09, "quality_percentile": 0.93, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4139, "ticker_id": 1587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.699319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.74, "market_cap": 42260568000, "market_cap_usd": 42260568000, "enterprise_value": 41877311677, "shares_outstanding": 193200000, "fx_rate_to_usd": null, "pe_ratio": 30.82687869, "pb_ratio": 5.19595357, "ptbv_ratio": 5.19595357, "ps_ratio": 20.07532564, "pcf_ratio": 24.59882168, "pfcf_ratio": 7.07697325, "ev_ebitda": 20.34953675, "ev_ebit": 24.04392931, "ev_sales": 19.89326477, "ev_fcf": 7.01279298, "earnings_yield": 0.03243922, "fcf_yield": 0.14259654, "dividend_yield": 0.00672695, "buyback_yield": 0, "shareholder_yield": 0.00672695, "debt_paydown_yield": null, "total_yield": 0.00672695, "gross_margin": 0.76580685, "operating_margin": 0.82737162, "net_margin": 0.65122797, "ebitda_margin": 0.97757826, "fcf_margin": 2.83671069, "roe": 0.1685527, "roa": 0.15531579, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2384968, "cash_conversion": 4.35594111, "accruals_ratio": -0.03932365, "sbc_to_revenue": 0.0025177, "debt_to_equity": 0.0852258, "net_debt_to_ebitda": -0.18623661, "debt_to_assets": null, "interest_coverage": 541.84363097, "current_ratio": 6.15283844, "quick_ratio": 6.14901748, "net_debt": -383256323, "revenue_growth_1y": 0.71816846, "revenue_growth_3y_cagr": 0.11479253, "revenue_growth_5y_cagr": 0.12308012, "eps_growth_1y": 1.22044056, "eps_growth_3y_cagr": 0.16651744, "eps_growth_5y_cagr": 0.2780033, "fcf_growth_1y": 2.49438801, "book_value_growth_1y": 0.26832026, "piotroski_f_score": 6, "altman_z_score": 37.88050047, "earnings_stability_5y": 0.501516, "revenue_stability_5y": 0.249886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.057602, "price_return_3m": -0.15647644, "price_return_6m": 0.07843316, "price_return_9m": 0.13488203, "price_return_12m": 0.31826436, "price_return_12m_ex1m": 0.39884036, "distance_from_52w_high": -0.21918226, "distance_from_52w_low": 0.4244094, "relative_strength": 0.21830077, "local_beta": 0.0018, "volatility_252d": 0.373403, "volatility_60d": 0.898331, "max_drawdown_12m": -0.21918226, "revenue_ttm": 2105100000, "gross_profit_ttm": 1612100000, "ebit_ttm": 1741700000, "ebitda_ttm": 2057900000, "net_income_ttm": 1370900000, "eps_diluted_ttm": 7.09575569, "operating_cash_flow_ttm": 1717991559, "capital_expenditure_ttm": 4253568106, "fcf_ttm": 5971559665, "dividends_paid_ttm": 284284935, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3214396, "cash_and_equivalents": 383256323, "total_current_assets": 1130907142, "total_current_liabilities": 183802509, "net_ppe": null, "total_assets": 8826533599, "total_debt": null, "total_equity": 8133361363, "net_working_capital": 563848310, "book_value_per_share": 42.0981437, "retained_earnings": 1777426448, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.0981437, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 95, "rank_pcf": 82, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 91, "quality_composite": 7, "momentum_composite": 21, "growth_composite": 1, "yield_composite": 35, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 218.74, "os": 0.49, "value": 0.09, "quality": 0.93, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.8269, "earnings_yield": 0.0324, "shareholder_yield": 0.0067, "roe": 0.1686, "momentum_12_1": 0.3988, "complete_fields": { "id": 4139, "ticker_id": 1587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.699319+00:00", "batch_id": "", "os_score_delta": null, "price_close": 218.74, "market_cap": 42260568000, "market_cap_usd": 42260568000, "enterprise_value": 41877311677, "shares_outstanding": 193200000, "fx_rate_to_usd": null, "pe_ratio": 30.82687869, "pb_ratio": 5.19595357, "ptbv_ratio": 5.19595357, "ps_ratio": 20.07532564, "pcf_ratio": 24.59882168, "pfcf_ratio": 7.07697325, "ev_ebitda": 20.34953675, "ev_ebit": 24.04392931, "ev_sales": 19.89326477, "ev_fcf": 7.01279298, "earnings_yield": 0.03243922, "fcf_yield": 0.14259654, "dividend_yield": 0.00672695, "buyback_yield": 0, "shareholder_yield": 0.00672695, "debt_paydown_yield": null, "total_yield": 0.00672695, "gross_margin": 0.76580685, "operating_margin": 0.82737162, "net_margin": 0.65122797, "ebitda_margin": 0.97757826, "fcf_margin": 2.83671069, "roe": 0.1685527, "roa": 0.15531579, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2384968, "cash_conversion": 4.35594111, "accruals_ratio": -0.03932365, "sbc_to_revenue": 0.0025177, "debt_to_equity": 0.0852258, "net_debt_to_ebitda": -0.18623661, "debt_to_assets": null, "interest_coverage": 541.84363097, "current_ratio": 6.15283844, "quick_ratio": 6.14901748, "net_debt": -383256323, "revenue_growth_1y": 0.71816846, "revenue_growth_3y_cagr": 0.11479253, "revenue_growth_5y_cagr": 0.12308012, "eps_growth_1y": 1.22044056, "eps_growth_3y_cagr": 0.16651744, "eps_growth_5y_cagr": 0.2780033, "fcf_growth_1y": 2.49438801, "book_value_growth_1y": 0.26832026, "piotroski_f_score": 6, "altman_z_score": 37.88050047, "earnings_stability_5y": 0.501516, "revenue_stability_5y": 0.249886, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.057602, "price_return_3m": -0.15647644, "price_return_6m": 0.07843316, "price_return_9m": 0.13488203, "price_return_12m": 0.31826436, "price_return_12m_ex1m": 0.39884036, "distance_from_52w_high": -0.21918226, "distance_from_52w_low": 0.4244094, "relative_strength": 0.21830077, "local_beta": 0.0018, "volatility_252d": 0.373403, "volatility_60d": 0.898331, "max_drawdown_12m": -0.21918226, "revenue_ttm": 2105100000, "gross_profit_ttm": 1612100000, "ebit_ttm": 1741700000, "ebitda_ttm": 2057900000, "net_income_ttm": 1370900000, "eps_diluted_ttm": 7.09575569, "operating_cash_flow_ttm": 1717991559, "capital_expenditure_ttm": 4253568106, "fcf_ttm": 5971559665, "dividends_paid_ttm": 284284935, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3214396, "cash_and_equivalents": 383256323, "total_current_assets": 1130907142, "total_current_liabilities": 183802509, "net_ppe": null, "total_assets": 8826533599, "total_debt": null, "total_equity": 8133361363, "net_working_capital": 563848310, "book_value_per_share": 42.0981437, "retained_earnings": 1777426448, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.0981437, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 95, "rank_pcf": 82, "rank_ev_ebitda": 77, "rank_ev_ebit": 76, "rank_earnings_yield": 71, "rank_fcf_yield": 26, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 14, "rank_fcf_margin": 2, "rank_piotroski": 37, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 33, "value_composite": 91, "quality_composite": 7, "momentum_composite": 21, "growth_composite": 1, "yield_composite": 35, "svqf_composite": 86, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1822800000, "cost_of_revenue": 475500000, "gross_profit": 1347300000, "ebit": 1416300000, "ebitda": 1723000000, "pretax_income": 1416000000, "tax_provision": 303900000, "net_income": 1112100000, "net_income_to_common": 1112100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433110367, "total_current_assets": 1019141933, "total_assets": 8226401888, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 604996988, "total_equity": 7621404899, "shares_outstanding": 193000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1493700000, "capital_expenditure": 5100000, "free_cash_flow": 1498800000, "dividends_paid": 275100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264301, "ticker_id": 1587, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1416300000", "ebitda": "1723000000", "netIncome": "1112100000", "grossProfit": "1347300000", "depreciation": "None", "totalRevenue": "1822800000", "costOfRevenue": "475500000", "interestIncome": "28200000", "incomeBeforeTax": "1416000000", "interestExpense": "3154267", "operatingIncome": "1300900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303900000", "reportedCurrency": "USD", "netInterestIncome": "25100000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306700000", "sellingGeneralAndAdministrative": "46400000", "netIncomeFromContinuingOperations": "1112100000" }, "balance": { "goodwill": "None", "inventory": "598908", "commonStock": "5792838682", "currentDebt": "None", "investments": "None", "totalAssets": "8226401888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377288970", "totalLiabilities": "604996988", "otherCurrentAssets": "92231847", "totalCurrentAssets": "1019141933", "currentLongTermDebt": "None", "longTermInvestments": "1105300000", "shortTermInvestments": "236568695", "currentNetReceivables": "256632116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7207259955", "currentAccountsPayable": "8384713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8584349", "totalShareholderEquity": "7621404899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114391445", "totalCurrentLiabilities": "122776158", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "482220830", "cashAndShortTermInvestments": "433110367", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433110367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112100000", "profitLoss": "None", "dividendPayout": "275100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1493700000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267400000", "cashflowFromInvestment": "-2033000000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1822800000, "cost_of_revenue": 475500000, "gross_profit": 1347300000, "research_and_development": null, "selling_general_admin": 46400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416300000, "depreciation_amortisation": 306700000, "ebitda": 1723000000, "interest_expense": 3154267, "interest_income": null, "other_non_operating": null, "pretax_income": 1416000000, "tax_provision": 303900000, "effective_tax_rate": null, "net_income": 1112100000, "net_income_continuing_ops": 1112100000, "net_income_to_common": 1112100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433110367, "short_term_investments": 236568695, "net_receivables": 256632116, "inventory": 598908, "other_current_assets": null, "total_current_assets": 1019141933, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7207259955, "total_assets": 8226401888, "short_term_debt": null, "accounts_payable": 8384713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122776158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482220830, "total_liabilities": 604996988, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1377288970, "total_equity": 7621404899, "shares_outstanding": 193000000, "operating_cash_flow": 1493700000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033000000, "dividends_paid": 275100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267400000, "free_cash_flow": 1498800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1416300000", "ebitda": "1723000000", "netIncome": "1112100000", "grossProfit": "1347300000", "depreciation": "None", "totalRevenue": "1822800000", "costOfRevenue": "475500000", "interestIncome": "28200000", "incomeBeforeTax": "1416000000", "interestExpense": "3154267", "operatingIncome": "1300900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "303900000", "reportedCurrency": "USD", "netInterestIncome": "25100000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "475500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306700000", "sellingGeneralAndAdministrative": "46400000", "netIncomeFromContinuingOperations": "1112100000" }, "balance": { "goodwill": "None", "inventory": "598908", "commonStock": "5792838682", "currentDebt": "None", "investments": "None", "totalAssets": "8226401888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377288970", "totalLiabilities": "604996988", "otherCurrentAssets": "92231847", "totalCurrentAssets": "1019141933", "currentLongTermDebt": "None", "longTermInvestments": "1105300000", "shortTermInvestments": "236568695", "currentNetReceivables": "256632116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7207259955", "currentAccountsPayable": "8384713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8584349", "totalShareholderEquity": "7621404899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114391445", "totalCurrentLiabilities": "122776158", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "482220830", "cashAndShortTermInvestments": "433110367", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433110367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112100000", "profitLoss": "None", "dividendPayout": "275100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1493700000", "capitalExpenditures": "5100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267400000", "cashflowFromInvestment": "-2033000000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1113600000, "cost_of_revenue": 354300000, "gross_profit": 759300000, "ebit": 764000000, "ebitda": 989300000, "pretax_income": 763900000, "tax_provision": 211800000, "net_income": 552100000, "net_income_to_common": 552100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451300000, "total_current_assets": 1716800000, "total_assets": 6330400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 333800000, "total_equity": 5996600000, "shares_outstanding": 192600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 829500000, "capital_expenditure": 408000000, "free_cash_flow": 1237500000, "dividends_paid": 242400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264306, "ticker_id": 1587, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764000000", "ebitda": "989300000", "netIncome": "552100000", "grossProfit": "759300000", "depreciation": "None", "totalRevenue": "1113600000", "costOfRevenue": "354300000", "interestIncome": "60600000", "incomeBeforeTax": "763900000", "interestExpense": "2475164", "operatingIncome": "724700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "34600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225300000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "552100000" }, "balance": { "goodwill": "None", "inventory": "96800000", "commonStock": "5769100000", "currentDebt": "None", "investments": "None", "totalAssets": "6330400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486500000", "totalLiabilities": "333800000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "324800000", "shortTermInvestments": "662805515", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613600000", "currentAccountsPayable": "5100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8494944", "totalShareholderEquity": "5996600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23600000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "266300000", "cashAndShortTermInvestments": "1451300000", "commonStockSharesOutstanding": "192600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552100000", "profitLoss": "None", "dividendPayout": "242400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "829500000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240400000", "cashflowFromInvestment": "-537300000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113600000, "cost_of_revenue": 354300000, "gross_profit": 759300000, "research_and_development": null, "selling_general_admin": 34600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764000000, "depreciation_amortisation": 225300000, "ebitda": 989300000, "interest_expense": 2475164, "interest_income": null, "other_non_operating": null, "pretax_income": 763900000, "tax_provision": 211800000, "effective_tax_rate": null, "net_income": 552100000, "net_income_continuing_ops": 552100000, "net_income_to_common": 552100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451300000, "short_term_investments": 662805515, "net_receivables": 157700000, "inventory": 96800000, "other_current_assets": null, "total_current_assets": 1716800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4613600000, "total_assets": 6330400000, "short_term_debt": null, "accounts_payable": 5100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266300000, "total_liabilities": 333800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486500000, "total_equity": 5996600000, "shares_outstanding": 192600000, "operating_cash_flow": 829500000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537300000, "dividends_paid": 242400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240400000, "free_cash_flow": 1237500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764000000", "ebitda": "989300000", "netIncome": "552100000", "grossProfit": "759300000", "depreciation": "None", "totalRevenue": "1113600000", "costOfRevenue": "354300000", "interestIncome": "60600000", "incomeBeforeTax": "763900000", "interestExpense": "2475164", "operatingIncome": "724700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211800000", "reportedCurrency": "USD", "netInterestIncome": "58000000", "nonInterestIncome": "None", "operatingExpenses": "34600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "354300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225300000", "sellingGeneralAndAdministrative": "34600000", "netIncomeFromContinuingOperations": "552100000" }, "balance": { "goodwill": "None", "inventory": "96800000", "commonStock": "5769100000", "currentDebt": "None", "investments": "None", "totalAssets": "6330400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486500000", "totalLiabilities": "333800000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "324800000", "shortTermInvestments": "662805515", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613600000", "currentAccountsPayable": "5100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8494944", "totalShareholderEquity": "5996600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23600000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "266300000", "cashAndShortTermInvestments": "1451300000", "commonStockSharesOutstanding": "192600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552100000", "profitLoss": "None", "dividendPayout": "242400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "829500000", "capitalExpenditures": "408000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240400000", "cashflowFromInvestment": "-537300000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "242400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1219000000, "cost_of_revenue": 452400000, "gross_profit": 766600000, "ebit": -364100000, "ebitda": -91000000, "pretax_income": -364200000, "tax_provision": 102200000, "net_income": -466400000, "net_income_to_common": -466400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421900000, "total_current_assets": 1615300000, "total_assets": 5994100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 225000000, "total_equity": 5769100000, "shares_outstanding": 192000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 991200000, "capital_expenditure": 521600000, "free_cash_flow": 1512800000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264311, "ticker_id": 1587, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-364100000", "ebitda": "-91000000", "netIncome": "-466400000", "grossProfit": "766600000", "depreciation": "None", "totalRevenue": "1219000000", "costOfRevenue": "452400000", "interestIncome": "42700000", "incomeBeforeTax": "-364200000", "interestExpense": "2953182", "operatingIncome": "738700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "39900000", "nonInterestIncome": "None", "operatingExpenses": "27900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273100000", "sellingGeneralAndAdministrative": "27900000", "netIncomeFromContinuingOperations": "681100000" }, "balance": { "goodwill": "None", "inventory": "51800000", "commonStock": "5728200000", "currentDebt": "None", "investments": "None", "totalAssets": "5994100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212300000", "totalLiabilities": "225000000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1615300000", "currentLongTermDebt": "None", "longTermInvestments": "246400000", "shortTermInvestments": "-8100000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378800000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670837", "totalShareholderEquity": "5769100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25400000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "185800000", "cashAndShortTermInvestments": "1421900000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466400000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "991200000", "capitalExpenditures": "521600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230100000", "cashflowFromInvestment": "-541100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219000000, "cost_of_revenue": 452400000, "gross_profit": 766600000, "research_and_development": null, "selling_general_admin": 27900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364100000, "depreciation_amortisation": 273100000, "ebitda": -91000000, "interest_expense": 2953182, "interest_income": null, "other_non_operating": null, "pretax_income": -364200000, "tax_provision": 102200000, "effective_tax_rate": null, "net_income": -466400000, "net_income_continuing_ops": 681100000, "net_income_to_common": -466400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421900000, "short_term_investments": -8100000, "net_receivables": 111000000, "inventory": 51800000, "other_current_assets": null, "total_current_assets": 1615300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4378800000, "total_assets": 5994100000, "short_term_debt": null, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185800000, "total_liabilities": 225000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212300000, "total_equity": 5769100000, "shares_outstanding": 192000000, "operating_cash_flow": 991200000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541100000, "dividends_paid": 233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230100000, "free_cash_flow": 1512800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-364100000", "ebitda": "-91000000", "netIncome": "-466400000", "grossProfit": "766600000", "depreciation": "None", "totalRevenue": "1219000000", "costOfRevenue": "452400000", "interestIncome": "42700000", "incomeBeforeTax": "-364200000", "interestExpense": "2953182", "operatingIncome": "738700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "39900000", "nonInterestIncome": "None", "operatingExpenses": "27900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273100000", "sellingGeneralAndAdministrative": "27900000", "netIncomeFromContinuingOperations": "681100000" }, "balance": { "goodwill": "None", "inventory": "51800000", "commonStock": "5728200000", "currentDebt": "None", "investments": "None", "totalAssets": "5994100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212300000", "totalLiabilities": "225000000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1615300000", "currentLongTermDebt": "None", "longTermInvestments": "246400000", "shortTermInvestments": "-8100000", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378800000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670837", "totalShareholderEquity": "5769100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25400000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "185800000", "cashAndShortTermInvestments": "1421900000", "commonStockSharesOutstanding": "192000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-466400000", "profitLoss": "None", "dividendPayout": "233000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "991200000", "capitalExpenditures": "521600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230100000", "cashflowFromInvestment": "-541100000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1315700000, "cost_of_revenue": 463100000, "gross_profit": 852600000, "ebit": 833800000, "ebitda": 1120000000, "pretax_income": 833700000, "tax_provision": 133100000, "net_income": 700600000, "net_income_to_common": 700600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196500000, "total_current_assets": 1383100000, "total_assets": 6626800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 209200000, "total_equity": 6417600000, "shares_outstanding": 191900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 999500000, "capital_expenditure": 141500000, "free_cash_flow": 1141000000, "dividends_paid": 197600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264316, "ticker_id": 1587, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "833800000", "ebitda": "1120000000", "netIncome": "700600000", "grossProfit": "852600000", "depreciation": "None", "totalRevenue": "1315700000", "costOfRevenue": "463100000", "interestIncome": "12600000", "incomeBeforeTax": "833700000", "interestExpense": "3073207", "operatingIncome": "820000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286200000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "700600000" }, "balance": { "goodwill": "None", "inventory": "28200000", "commonStock": "5695300000", "currentDebt": "None", "investments": "None", "totalAssets": "6626800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "940400000", "totalLiabilities": "209200000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "1383100000", "currentLongTermDebt": "None", "longTermInvestments": "224600000", "shortTermInvestments": "654802987", "currentNetReceivables": "135700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243700000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934200000", "shortLongTermDebtTotal": "5997279", "totalShareholderEquity": "6417600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36100000", "totalCurrentLiabilities": "50200000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1196500000", "commonStockSharesOutstanding": "191900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1196500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700600000", "profitLoss": "None", "dividendPayout": "197600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "999500000", "capitalExpenditures": "141500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-145500000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315700000, "cost_of_revenue": 463100000, "gross_profit": 852600000, "research_and_development": null, "selling_general_admin": 32600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 833800000, "depreciation_amortisation": 286200000, "ebitda": 1120000000, "interest_expense": 3073207, "interest_income": null, "other_non_operating": null, "pretax_income": 833700000, "tax_provision": 133100000, "effective_tax_rate": null, "net_income": 700600000, "net_income_continuing_ops": 700600000, "net_income_to_common": 700600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196500000, "short_term_investments": 654802987, "net_receivables": 135700000, "inventory": 28200000, "other_current_assets": null, "total_current_assets": 1383100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5243700000, "total_assets": 6626800000, "short_term_debt": null, "accounts_payable": 7000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159000000, "total_liabilities": 209200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940400000, "total_equity": 6417600000, "shares_outstanding": 191900000, "operating_cash_flow": 999500000, "stock_based_compensation": 8200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145500000, "dividends_paid": 197600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 1141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "833800000", "ebitda": "1120000000", "netIncome": "700600000", "grossProfit": "852600000", "depreciation": "None", "totalRevenue": "1315700000", "costOfRevenue": "463100000", "interestIncome": "12600000", "incomeBeforeTax": "833700000", "interestExpense": "3073207", "operatingIncome": "820000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133100000", "reportedCurrency": "USD", "netInterestIncome": "9400000", "nonInterestIncome": "None", "operatingExpenses": "32600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286200000", "sellingGeneralAndAdministrative": "32600000", "netIncomeFromContinuingOperations": "700600000" }, "balance": { "goodwill": "None", "inventory": "28200000", "commonStock": "5695300000", "currentDebt": "None", "investments": "None", "totalAssets": "6626800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "940400000", "totalLiabilities": "209200000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "1383100000", "currentLongTermDebt": "None", "longTermInvestments": "224600000", "shortTermInvestments": "654802987", "currentNetReceivables": "135700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5243700000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4934200000", "shortLongTermDebtTotal": "5997279", "totalShareholderEquity": "6417600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36100000", "totalCurrentLiabilities": "50200000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "159000000", "cashAndShortTermInvestments": "1196500000", "commonStockSharesOutstanding": "191900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1196500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700600000", "profitLoss": "None", "dividendPayout": "197600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "999500000", "capitalExpenditures": "141500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-145500000", "stockBasedCompensation": "8200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1300000000, "cost_of_revenue": 477900000, "gross_profit": 822100000, "ebit": 858100000, "ebitda": 1157700000, "pretax_income": 857800000, "tax_provision": 124100000, "net_income": 733700000, "net_income_to_common": 733700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539300000, "total_current_assets": 751400000, "total_assets": 6209900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184700000, "total_equity": 6025200000, "shares_outstanding": 191500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 955400000, "capital_expenditure": 760500000, "free_cash_flow": 1715900000, "dividends_paid": 179600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264321, "ticker_id": 1587, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "858100000", "ebitda": "1157700000", "netIncome": "733700000", "grossProfit": "822100000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "477900000", "interestIncome": "500000", "incomeBeforeTax": "857800000", "interestExpense": "3568323", "operatingIncome": "791300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299600000", "sellingGeneralAndAdministrative": "30800000", "netIncomeFromContinuingOperations": "733700000" }, "balance": { "goodwill": "None", "inventory": "32900000", "commonStock": "5628500000", "currentDebt": "None", "investments": "None", "totalAssets": "6209900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "484900000", "totalLiabilities": "184700000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "751400000", "currentLongTermDebt": "None", "longTermInvestments": "235100000", "shortTermInvestments": "9587005", "currentNetReceivables": "159500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5458500000", "currentAccountsPayable": "8500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5156400000", "shortLongTermDebtTotal": "6091742", "totalShareholderEquity": "6025200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25100000", "totalCurrentLiabilities": "43200000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "141500000", "cashAndShortTermInvestments": "539300000", "commonStockSharesOutstanding": "191500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733700000", "profitLoss": "None", "dividendPayout": "179600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955400000", "capitalExpenditures": "760500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180200000", "cashflowFromInvestment": "-765000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300000000, "cost_of_revenue": 477900000, "gross_profit": 822100000, "research_and_development": null, "selling_general_admin": 30800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 858100000, "depreciation_amortisation": 299600000, "ebitda": 1157700000, "interest_expense": 3568323, "interest_income": null, "other_non_operating": null, "pretax_income": 857800000, "tax_provision": 124100000, "effective_tax_rate": null, "net_income": 733700000, "net_income_continuing_ops": 733700000, "net_income_to_common": 733700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539300000, "short_term_investments": 9587005, "net_receivables": 159500000, "inventory": 32900000, "other_current_assets": null, "total_current_assets": 751400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5458500000, "total_assets": 6209900000, "short_term_debt": null, "accounts_payable": 8500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141500000, "total_liabilities": 184700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 484900000, "total_equity": 6025200000, "shares_outstanding": 191500000, "operating_cash_flow": 955400000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 760500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -765000000, "dividends_paid": 179600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180200000, "free_cash_flow": 1715900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "858100000", "ebitda": "1157700000", "netIncome": "733700000", "grossProfit": "822100000", "depreciation": "None", "totalRevenue": "1300000000", "costOfRevenue": "477900000", "interestIncome": "500000", "incomeBeforeTax": "857800000", "interestExpense": "3568323", "operatingIncome": "791300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "124100000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299600000", "sellingGeneralAndAdministrative": "30800000", "netIncomeFromContinuingOperations": "733700000" }, "balance": { "goodwill": "None", "inventory": "32900000", "commonStock": "5628500000", "currentDebt": "None", "investments": "None", "totalAssets": "6209900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "484900000", "totalLiabilities": "184700000", "otherCurrentAssets": "19700000", "totalCurrentAssets": "751400000", "currentLongTermDebt": "None", "longTermInvestments": "235100000", "shortTermInvestments": "9587005", "currentNetReceivables": "159500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5458500000", "currentAccountsPayable": "8500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5156400000", "shortLongTermDebtTotal": "6091742", "totalShareholderEquity": "6025200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25100000", "totalCurrentLiabilities": "43200000", "otherNonCurrentLiabilities": "6100000", "totalNonCurrentLiabilities": "141500000", "cashAndShortTermInvestments": "539300000", "commonStockSharesOutstanding": "191500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733700000", "profitLoss": "None", "dividendPayout": "179600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "955400000", "capitalExpenditures": "760500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180200000", "cashflowFromInvestment": "-765000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 1020200000, "cost_of_revenue": 399800000, "gross_profit": 620400000, "ebit": 339900000, "ebitda": 580900000, "pretax_income": 339500000, "tax_provision": 13300000, "net_income": 326200000, "net_income_to_common": 326200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534200000, "total_current_assets": 663700000, "total_assets": 5592900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 149100000, "total_equity": 5443800000, "shares_outstanding": 190700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 803900000, "capital_expenditure": 312600000, "free_cash_flow": 1116500000, "dividends_paid": 154900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264326, "ticker_id": 1587, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339900000", "ebitda": "580900000", "netIncome": "326200000", "grossProfit": "620400000", "depreciation": "None", "totalRevenue": "1020200000", "costOfRevenue": "399800000", "interestIncome": "3700000", "incomeBeforeTax": "339500000", "interestExpense": "3684893", "operatingIncome": "336500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "283900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "28800000", "netIncomeFromContinuingOperations": "326200000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5580100000", "currentDebt": "None", "investments": "None", "totalAssets": "5592900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34400000", "totalLiabilities": "149100000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "663700000", "currentLongTermDebt": "None", "longTermInvestments": "238400000", "shortTermInvestments": "10500000", "currentNetReceivables": "93400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4929200000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4639500000", "shortLongTermDebtTotal": "4400000", "totalShareholderEquity": "5443800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37300000", "totalCurrentLiabilities": "53200000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "95900000", "cashAndShortTermInvestments": "534200000", "commonStockSharesOutstanding": "190700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326200000", "profitLoss": "None", "dividendPayout": "154900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803900000", "capitalExpenditures": "312600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91800000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020200000, "cost_of_revenue": 399800000, "gross_profit": 620400000, "research_and_development": null, "selling_general_admin": 28800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339900000, "depreciation_amortisation": 241000000, "ebitda": 580900000, "interest_expense": 3684893, "interest_income": null, "other_non_operating": null, "pretax_income": 339500000, "tax_provision": 13300000, "effective_tax_rate": null, "net_income": 326200000, "net_income_continuing_ops": 326200000, "net_income_to_common": 326200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534200000, "short_term_investments": 10500000, "net_receivables": 93400000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 663700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4929200000, "total_assets": 5592900000, "short_term_debt": null, "accounts_payable": 3500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95900000, "total_liabilities": 149100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34400000, "total_equity": 5443800000, "shares_outstanding": 190700000, "operating_cash_flow": 803900000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309000000, "dividends_paid": 154900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91800000, "free_cash_flow": 1116500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339900000", "ebitda": "580900000", "netIncome": "326200000", "grossProfit": "620400000", "depreciation": "None", "totalRevenue": "1020200000", "costOfRevenue": "399800000", "interestIncome": "3700000", "incomeBeforeTax": "339500000", "interestExpense": "3684893", "operatingIncome": "336500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "283900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "28800000", "netIncomeFromContinuingOperations": "326200000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5580100000", "currentDebt": "None", "investments": "None", "totalAssets": "5592900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34400000", "totalLiabilities": "149100000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "663700000", "currentLongTermDebt": "None", "longTermInvestments": "238400000", "shortTermInvestments": "10500000", "currentNetReceivables": "93400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4929200000", "currentAccountsPayable": "3500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4639500000", "shortLongTermDebtTotal": "4400000", "totalShareholderEquity": "5443800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37300000", "totalCurrentLiabilities": "53200000", "otherNonCurrentLiabilities": "4400000", "totalNonCurrentLiabilities": "95900000", "cashAndShortTermInvestments": "534200000", "commonStockSharesOutstanding": "190700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326200000", "profitLoss": "None", "dividendPayout": "154900000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803900000", "capitalExpenditures": "312600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91800000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "143100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 844100000, "cost_of_revenue": 408000000, "gross_profit": 436100000, "ebit": 413500000, "ebitda": 676700000, "pretax_income": 405900000, "tax_provision": 61800000, "net_income": 344100000, "net_income_to_common": 344100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132100000, "total_current_assets": 278700000, "total_assets": 5280600000, "short_term_debt": null, "long_term_debt": 80000000, "total_debt": 80000000, "total_liabilities": 218400000, "total_equity": 5062200000, "shares_outstanding": 188000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 617700000, "capital_expenditure": 445200000, "free_cash_flow": 1062900000, "dividends_paid": 138200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264331, "ticker_id": 1587, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413500000", "ebitda": "676700000", "netIncome": "344100000", "grossProfit": "436100000", "depreciation": "None", "totalRevenue": "844100000", "costOfRevenue": "408000000", "interestIncome": "2200000", "incomeBeforeTax": "405900000", "interestExpense": "10846434", "operatingIncome": "410200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61800000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "25900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263200000", "sellingGeneralAndAdministrative": "28800000", "netIncomeFromContinuingOperations": "344100000" }, "balance": { "goodwill": "None", "inventory": "4400000", "commonStock": "5390700000", "currentDebt": "None", "investments": "None", "totalAssets": "5280600000", "longTermDebt": "80000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164400000", "totalLiabilities": "218400000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "278700000", "currentLongTermDebt": "None", "longTermInvestments": "145600000", "shortTermInvestments": "13400000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5001900000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4810000000", "shortLongTermDebtTotal": "82600000", "totalShareholderEquity": "5062200000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "53400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165000000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "188000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344100000", "profitLoss": "None", "dividendPayout": "138200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617700000", "capitalExpenditures": "445200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119800000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "448200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844100000, "cost_of_revenue": 408000000, "gross_profit": 436100000, "research_and_development": null, "selling_general_admin": 28800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413500000, "depreciation_amortisation": 263200000, "ebitda": 676700000, "interest_expense": 10846434, "interest_income": null, "other_non_operating": null, "pretax_income": 405900000, "tax_provision": 61800000, "effective_tax_rate": null, "net_income": 344100000, "net_income_continuing_ops": 344100000, "net_income_to_common": 344100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132100000, "short_term_investments": 13400000, "net_receivables": 97800000, "inventory": 4400000, "other_current_assets": null, "total_current_assets": 278700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5001900000, "total_assets": 5280600000, "short_term_debt": null, "accounts_payable": 6800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53400000, "long_term_debt": 80000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165000000, "total_liabilities": 218400000, "total_debt": 80000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164400000, "total_equity": 5062200000, "shares_outstanding": 188000000, "operating_cash_flow": 617700000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436100000, "dividends_paid": 138200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119800000, "free_cash_flow": 1062900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413500000", "ebitda": "676700000", "netIncome": "344100000", "grossProfit": "436100000", "depreciation": "None", "totalRevenue": "844100000", "costOfRevenue": "408000000", "interestIncome": "2200000", "incomeBeforeTax": "405900000", "interestExpense": "10846434", "operatingIncome": "410200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "61800000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "25900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263200000", "sellingGeneralAndAdministrative": "28800000", "netIncomeFromContinuingOperations": "344100000" }, "balance": { "goodwill": "None", "inventory": "4400000", "commonStock": "5390700000", "currentDebt": "None", "investments": "None", "totalAssets": "5280600000", "longTermDebt": "80000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164400000", "totalLiabilities": "218400000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "278700000", "currentLongTermDebt": "None", "longTermInvestments": "145600000", "shortTermInvestments": "13400000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5001900000", "currentAccountsPayable": "6800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4810000000", "shortLongTermDebtTotal": "82600000", "totalShareholderEquity": "5062200000", "capitalLeaseObligations": "2600000", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "53400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165000000", "cashAndShortTermInvestments": "132100000", "commonStockSharesOutstanding": "188000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344100000", "profitLoss": "None", "dividendPayout": "138200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617700000", "capitalExpenditures": "445200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119800000", "cashflowFromInvestment": "-436100000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "448200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 653200000, "cost_of_revenue": 365900000, "gross_profit": 287300000, "ebit": 190600000, "ebitda": 438300000, "pretax_income": 189100000, "tax_provision": 50100000, "net_income": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69700000, "total_current_assets": 178500000, "total_assets": 4931800000, "short_term_debt": null, "long_term_debt": 207600000, "total_debt": 207600000, "total_liabilities": 299900000, "total_equity": 4631900000, "shares_outstanding": 185472618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 474800000, "capital_expenditure": 989600000, "free_cash_flow": 1464400000, "dividends_paid": 136100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264336, "ticker_id": 1587, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190600000", "ebitda": "438300000", "netIncome": "139000000", "grossProfit": "287300000", "depreciation": "None", "totalRevenue": "653200000", "costOfRevenue": "365900000", "interestIncome": "1100000", "incomeBeforeTax": "189100000", "interestExpense": "4365413", "operatingIncome": "188800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "98500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247700000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "None", "inventory": "5400000", "commonStock": "5158300000", "currentDebt": "None", "investments": "None", "totalAssets": "4931800000", "longTermDebt": "207600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321700000", "totalLiabilities": "299900000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "178500000", "currentLongTermDebt": "None", "longTermInvestments": "169700000", "shortTermInvestments": "33000000", "currentNetReceivables": "75500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753300000", "currentAccountsPayable": "7300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566300000", "shortLongTermDebtTotal": "207600000", "totalShareholderEquity": "4631900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16300000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274900000", "cashAndShortTermInvestments": "69700000", "commonStockSharesOutstanding": "185472618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "136100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474800000", "capitalExpenditures": "989600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77600000", "cashflowFromInvestment": "-988700000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653200000, "cost_of_revenue": 365900000, "gross_profit": 287300000, "research_and_development": null, "selling_general_admin": 22600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190600000, "depreciation_amortisation": 247700000, "ebitda": 438300000, "interest_expense": 4365413, "interest_income": null, "other_non_operating": null, "pretax_income": 189100000, "tax_provision": 50100000, "effective_tax_rate": null, "net_income": 139000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 139000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69700000, "short_term_investments": 33000000, "net_receivables": 75500000, "inventory": 5400000, "other_current_assets": null, "total_current_assets": 178500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4753300000, "total_assets": 4931800000, "short_term_debt": null, "accounts_payable": 7300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25000000, "long_term_debt": 207600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274900000, "total_liabilities": 299900000, "total_debt": 207600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321700000, "total_equity": 4631900000, "shares_outstanding": 185472618, "operating_cash_flow": 474800000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -988700000, "dividends_paid": 136100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77600000, "free_cash_flow": 1464400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190600000", "ebitda": "438300000", "netIncome": "139000000", "grossProfit": "287300000", "depreciation": "None", "totalRevenue": "653200000", "costOfRevenue": "365900000", "interestIncome": "1100000", "incomeBeforeTax": "189100000", "interestExpense": "4365413", "operatingIncome": "188800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50100000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "98500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247700000", "sellingGeneralAndAdministrative": "22600000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "None", "inventory": "5400000", "commonStock": "5158300000", "currentDebt": "None", "investments": "None", "totalAssets": "4931800000", "longTermDebt": "207600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321700000", "totalLiabilities": "299900000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "178500000", "currentLongTermDebt": "None", "longTermInvestments": "169700000", "shortTermInvestments": "33000000", "currentNetReceivables": "75500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753300000", "currentAccountsPayable": "7300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4566300000", "shortLongTermDebtTotal": "207600000", "totalShareholderEquity": "4631900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16300000", "totalCurrentLiabilities": "25000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274900000", "cashAndShortTermInvestments": "69700000", "commonStockSharesOutstanding": "185472618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "136100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "474800000", "capitalExpenditures": "989600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "77600000", "cashflowFromInvestment": "-988700000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 650700000, "cost_of_revenue": 124400000, "gross_profit": 526300000, "ebit": 595700000, "ebitda": 673600000, "pretax_income": 594900000, "tax_provision": 126300000, "net_income": 468600000, "net_income_to_common": 468600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383256323, "total_current_assets": 1130907142, "total_assets": 8826533599, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 693172236, "total_equity": 8133361363, "shares_outstanding": 193200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 513191559, "capital_expenditure": 443668106, "free_cash_flow": 956859665, "dividends_paid": 79384935, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264299, "ticker_id": 1587, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595700000", "ebitda": "673600000", "netIncome": "468600000", "grossProfit": "526300000", "depreciation": "None", "totalRevenue": "650700000", "costOfRevenue": "124400000", "interestIncome": "5500000", "incomeBeforeTax": "594900000", "interestExpense": "788918", "operatingIncome": "510900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126300000", "reportedCurrency": "USD", "netInterestIncome": "4700000", "nonInterestIncome": "None", "operatingExpenses": "15400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "468600000" }, "balance": { "goodwill": "None", "inventory": "702302", "commonStock": "5833020789", "currentDebt": "None", "investments": "None", "totalAssets": "8826533599", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1777426448", "totalLiabilities": "693172236", "otherCurrentAssets": "131932479", "totalCurrentAssets": "1130907142", "currentLongTermDebt": "None", "longTermInvestments": "1322000000", "shortTermInvestments": "333794185", "currentNetReceivables": "281221852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7695626457", "currentAccountsPayable": "49863453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8133361363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133939055", "totalCurrentLiabilities": "183802509", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "509369726", "cashAndShortTermInvestments": "383256323", "commonStockSharesOutstanding": "193200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383256323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462109079", "profitLoss": "None", "dividendPayout": "79384935", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513191559", "capitalExpenditures": "443668106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79680780", "cashflowFromInvestment": "-392388396", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79384935", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76820950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650700000, "cost_of_revenue": 124400000, "gross_profit": 526300000, "research_and_development": null, "selling_general_admin": 15400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595700000, "depreciation_amortisation": 77900000, "ebitda": 673600000, "interest_expense": 788918, "interest_income": null, "other_non_operating": null, "pretax_income": 594900000, "tax_provision": 126300000, "effective_tax_rate": null, "net_income": 468600000, "net_income_continuing_ops": 468600000, "net_income_to_common": 468600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383256323, "short_term_investments": 333794185, "net_receivables": 281221852, "inventory": 702302, "other_current_assets": null, "total_current_assets": 1130907142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7695626457, "total_assets": 8826533599, "short_term_debt": null, "accounts_payable": 49863453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183802509, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509369726, "total_liabilities": 693172236, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1777426448, "total_equity": 8133361363, "shares_outstanding": 193200000, "operating_cash_flow": 513191559, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 443668106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392388396, "dividends_paid": 79384935, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79680780, "free_cash_flow": 956859665, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595700000", "ebitda": "673600000", "netIncome": "468600000", "grossProfit": "526300000", "depreciation": "None", "totalRevenue": "650700000", "costOfRevenue": "124400000", "interestIncome": "5500000", "incomeBeforeTax": "594900000", "interestExpense": "788918", "operatingIncome": "510900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126300000", "reportedCurrency": "USD", "netInterestIncome": "4700000", "nonInterestIncome": "None", "operatingExpenses": "15400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "15400000", "netIncomeFromContinuingOperations": "468600000" }, "balance": { "goodwill": "None", "inventory": "702302", "commonStock": "5833020789", "currentDebt": "None", "investments": "None", "totalAssets": "8826533599", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1777426448", "totalLiabilities": "693172236", "otherCurrentAssets": "131932479", "totalCurrentAssets": "1130907142", "currentLongTermDebt": "None", "longTermInvestments": "1322000000", "shortTermInvestments": "333794185", "currentNetReceivables": "281221852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7695626457", "currentAccountsPayable": "49863453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8133361363", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133939055", "totalCurrentLiabilities": "183802509", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "509369726", "cashAndShortTermInvestments": "383256323", "commonStockSharesOutstanding": "193200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383256323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462109079", "profitLoss": "None", "dividendPayout": "79384935", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "513191559", "capitalExpenditures": "443668106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79680780", "cashflowFromInvestment": "-392388396", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79384935", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76820950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 597300000, "cost_of_revenue": 136900000, "gross_profit": 460400000, "ebit": 466300000, "ebitda": 553600000, "pretax_income": 468300000, "tax_provision": 100600000, "net_income": 367700000, "net_income_to_common": 367700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433110367, "total_current_assets": 1019141933, "total_assets": 8226401888, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 604996988, "total_equity": 7621404899, "shares_outstanding": 192798692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 426500000, "capital_expenditure": 2156600000, "free_cash_flow": 2583100000, "dividends_paid": 70600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264300, "ticker_id": 1587, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466300000", "ebitda": "553600000", "netIncome": "367700000", "grossProfit": "460400000", "depreciation": "None", "totalRevenue": "597300000", "costOfRevenue": "136900000", "interestIncome": "2500000", "incomeBeforeTax": "468300000", "interestExpense": "812297", "operatingIncome": "457800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100600000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "2600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87300000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "367700000" }, "balance": { "goodwill": "None", "inventory": "598908", "commonStock": "5792838682", "currentDebt": "None", "investments": "None", "totalAssets": "8226401888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377288970", "totalLiabilities": "604996988", "otherCurrentAssets": "92231847", "totalCurrentAssets": "1019141933", "currentLongTermDebt": "None", "longTermInvestments": "1105300000", "shortTermInvestments": "236568695", "currentNetReceivables": "256632116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7207259955", "currentAccountsPayable": "44818288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8584349", "totalShareholderEquity": "7621404899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77957869", "totalCurrentLiabilities": "122776158", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "482220830", "cashAndShortTermInvestments": "433110367", "commonStockSharesOutstanding": "192798692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433110367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367700000", "profitLoss": "None", "dividendPayout": "70600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "426500000", "capitalExpenditures": "2156600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70300000", "cashflowFromInvestment": "64100000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597300000, "cost_of_revenue": 136900000, "gross_profit": 460400000, "research_and_development": null, "selling_general_admin": 2600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466300000, "depreciation_amortisation": 87300000, "ebitda": 553600000, "interest_expense": 812297, "interest_income": null, "other_non_operating": null, "pretax_income": 468300000, "tax_provision": 100600000, "effective_tax_rate": null, "net_income": 367700000, "net_income_continuing_ops": 367700000, "net_income_to_common": 367700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433110367, "short_term_investments": 236568695, "net_receivables": 256632116, "inventory": 598908, "other_current_assets": null, "total_current_assets": 1019141933, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7207259955, "total_assets": 8226401888, "short_term_debt": null, "accounts_payable": 44818288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122776158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482220830, "total_liabilities": 604996988, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1377288970, "total_equity": 7621404899, "shares_outstanding": 192798692, "operating_cash_flow": 426500000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64100000, "dividends_paid": 70600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70300000, "free_cash_flow": 2583100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466300000", "ebitda": "553600000", "netIncome": "367700000", "grossProfit": "460400000", "depreciation": "None", "totalRevenue": "597300000", "costOfRevenue": "136900000", "interestIncome": "2500000", "incomeBeforeTax": "468300000", "interestExpense": "812297", "operatingIncome": "457800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "100600000", "reportedCurrency": "USD", "netInterestIncome": "1700000", "nonInterestIncome": "None", "operatingExpenses": "2600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87300000", "sellingGeneralAndAdministrative": "2600000", "netIncomeFromContinuingOperations": "367700000" }, "balance": { "goodwill": "None", "inventory": "598908", "commonStock": "5792838682", "currentDebt": "None", "investments": "None", "totalAssets": "8226401888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1377288970", "totalLiabilities": "604996988", "otherCurrentAssets": "92231847", "totalCurrentAssets": "1019141933", "currentLongTermDebt": "None", "longTermInvestments": "1105300000", "shortTermInvestments": "236568695", "currentNetReceivables": "256632116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7207259955", "currentAccountsPayable": "44818288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8584349", "totalShareholderEquity": "7621404899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77957869", "totalCurrentLiabilities": "122776158", "otherNonCurrentLiabilities": "8600000", "totalNonCurrentLiabilities": "482220830", "cashAndShortTermInvestments": "433110367", "commonStockSharesOutstanding": "192798692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433110367", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367700000", "profitLoss": "None", "dividendPayout": "70600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8900000", "operatingCashflow": "426500000", "capitalExpenditures": "2156600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70300000", "cashflowFromInvestment": "64100000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 487700000, "cost_of_revenue": 134200000, "gross_profit": 353500000, "ebit": 363200000, "ebitda": 450200000, "pretax_income": 362400000, "tax_provision": 74900000, "net_income": 287500000, "net_income_to_common": 287500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206398606, "total_current_assets": 541571560, "total_assets": 7509572525, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 517095443, "total_equity": 6992477082, "shares_outstanding": 193000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 348000000, "capital_expenditure": 292400000, "free_cash_flow": 640400000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264302, "ticker_id": 1587, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363200000", "ebitda": "450200000", "netIncome": "287500000", "grossProfit": "353500000", "depreciation": "None", "totalRevenue": "487700000", "costOfRevenue": "134200000", "interestIncome": "8000000", "incomeBeforeTax": "362400000", "interestExpense": "800000", "operatingIncome": "337200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "7200000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "16300000", "netIncomeFromContinuingOperations": "287500000" }, "balance": { "goodwill": "None", "inventory": "499512", "commonStock": "5793946549", "currentDebt": "None", "investments": "None", "totalAssets": "7509572525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1077348775", "totalLiabilities": "517095443", "otherCurrentAssets": "62838686", "totalCurrentAssets": "541571560", "currentLongTermDebt": "None", "longTermInvestments": "774200000", "shortTermInvestments": "30070658", "currentNetReceivables": "241764098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6968000964", "currentAccountsPayable": "66035565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8491714", "totalShareholderEquity": "6992477082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50750480", "totalCurrentLiabilities": "116786045", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "400309397", "cashAndShortTermInvestments": "206398606", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206398606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287500000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348000000", "capitalExpenditures": "292400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64200000", "cashflowFromInvestment": "-208000000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487700000, "cost_of_revenue": 134200000, "gross_profit": 353500000, "research_and_development": null, "selling_general_admin": 16300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363200000, "depreciation_amortisation": 87000000, "ebitda": 450200000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 362400000, "tax_provision": 74900000, "effective_tax_rate": null, "net_income": 287500000, "net_income_continuing_ops": 287500000, "net_income_to_common": 287500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206398606, "short_term_investments": 30070658, "net_receivables": 241764098, "inventory": 499512, "other_current_assets": null, "total_current_assets": 541571560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6968000964, "total_assets": 7509572525, "short_term_debt": null, "accounts_payable": 66035565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116786045, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400309397, "total_liabilities": 517095443, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1077348775, "total_equity": 6992477082, "shares_outstanding": 193000000, "operating_cash_flow": 348000000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64200000, "free_cash_flow": 640400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363200000", "ebitda": "450200000", "netIncome": "287500000", "grossProfit": "353500000", "depreciation": "None", "totalRevenue": "487700000", "costOfRevenue": "134200000", "interestIncome": "8000000", "incomeBeforeTax": "362400000", "interestExpense": "800000", "operatingIncome": "337200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74900000", "reportedCurrency": "USD", "netInterestIncome": "7200000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "16300000", "netIncomeFromContinuingOperations": "287500000" }, "balance": { "goodwill": "None", "inventory": "499512", "commonStock": "5793946549", "currentDebt": "None", "investments": "None", "totalAssets": "7509572525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1077348775", "totalLiabilities": "517095443", "otherCurrentAssets": "62838686", "totalCurrentAssets": "541571560", "currentLongTermDebt": "None", "longTermInvestments": "774200000", "shortTermInvestments": "30070658", "currentNetReceivables": "241764098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6968000964", "currentAccountsPayable": "66035565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8491714", "totalShareholderEquity": "6992477082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50750480", "totalCurrentLiabilities": "116786045", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "400309397", "cashAndShortTermInvestments": "206398606", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206398606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "287500000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "348000000", "capitalExpenditures": "292400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64200000", "cashflowFromInvestment": "-208000000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 369400000, "cost_of_revenue": 97500000, "gross_profit": 271900000, "ebit": 316500000, "ebitda": 380500000, "pretax_income": 315700000, "tax_provision": 68600000, "net_income": 247100000, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160300000, "total_current_assets": 357300000, "total_assets": 7020600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418600000, "total_equity": 6602000000, "shares_outstanding": 193000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430300000, "capital_expenditure": 1360900000, "free_cash_flow": 1791200000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264303, "ticker_id": 1587, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "316500000", "ebitda": "380500000", "netIncome": "247100000", "grossProfit": "271900000", "depreciation": "None", "totalRevenue": "369400000", "costOfRevenue": "97500000", "interestIncome": "6600000", "incomeBeforeTax": "315700000", "interestExpense": "813181", "operatingIncome": "263400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "247100000" }, "balance": { "goodwill": "None", "inventory": "7000000", "commonStock": "5789200000", "currentDebt": "None", "investments": "None", "totalAssets": "7020600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "806600000", "totalLiabilities": "418600000", "otherCurrentAssets": "25500000", "totalCurrentAssets": "357300000", "currentLongTermDebt": "None", "longTermInvestments": "597800000", "shortTermInvestments": "None", "currentNetReceivables": "164500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663300000", "currentAccountsPayable": "33600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10022252", "totalShareholderEquity": "6602000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "334600000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247100000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430300000", "capitalExpenditures": "1360900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66100000", "cashflowFromInvestment": "-1338100000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369400000, "cost_of_revenue": 97500000, "gross_profit": 271900000, "research_and_development": null, "selling_general_admin": 8500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316500000, "depreciation_amortisation": 64000000, "ebitda": 380500000, "interest_expense": 813181, "interest_income": null, "other_non_operating": null, "pretax_income": 315700000, "tax_provision": 68600000, "effective_tax_rate": null, "net_income": 247100000, "net_income_continuing_ops": 247100000, "net_income_to_common": 247100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160300000, "short_term_investments": null, "net_receivables": 164500000, "inventory": 7000000, "other_current_assets": null, "total_current_assets": 357300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6663300000, "total_assets": 7020600000, "short_term_debt": null, "accounts_payable": 33600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334600000, "total_liabilities": 418600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806600000, "total_equity": 6602000000, "shares_outstanding": 193000000, "operating_cash_flow": 430300000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1360900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338100000, "dividends_paid": 67000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66100000, "free_cash_flow": 1791200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "316500000", "ebitda": "380500000", "netIncome": "247100000", "grossProfit": "271900000", "depreciation": "None", "totalRevenue": "369400000", "costOfRevenue": "97500000", "interestIncome": "6600000", "incomeBeforeTax": "315700000", "interestExpense": "813181", "operatingIncome": "263400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "8500000", "netIncomeFromContinuingOperations": "247100000" }, "balance": { "goodwill": "None", "inventory": "7000000", "commonStock": "5789200000", "currentDebt": "None", "investments": "None", "totalAssets": "7020600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "806600000", "totalLiabilities": "418600000", "otherCurrentAssets": "25500000", "totalCurrentAssets": "357300000", "currentLongTermDebt": "None", "longTermInvestments": "597800000", "shortTermInvestments": "None", "currentNetReceivables": "164500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6663300000", "currentAccountsPayable": "33600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10022252", "totalShareholderEquity": "6602000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "84000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "334600000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247100000", "profitLoss": "None", "dividendPayout": "67000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430300000", "capitalExpenditures": "1360900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66100000", "cashflowFromInvestment": "-1338100000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 368400000, "cost_of_revenue": 106900000, "gross_profit": 261500000, "ebit": 270300000, "ebitda": 338700000, "pretax_income": 269600000, "tax_provision": 59800000, "net_income": 209800000, "net_income_to_common": 209800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1128100000, "total_current_assets": 1394900000, "total_assets": 6653400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 360900000, "total_equity": 6292500000, "shares_outstanding": 192900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288900000, "capital_expenditure": 508400000, "free_cash_flow": 797300000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264304, "ticker_id": 1587, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270300000", "ebitda": "338700000", "netIncome": "209800000", "grossProfit": "261500000", "depreciation": "None", "totalRevenue": "368400000", "costOfRevenue": "106900000", "interestIncome": "11100000", "incomeBeforeTax": "269600000", "interestExpense": "697884", "operatingIncome": "246400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59800000", "reportedCurrency": "USD", "netInterestIncome": "10400000", "nonInterestIncome": "None", "operatingExpenses": "15100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68400000", "sellingGeneralAndAdministrative": "15100000", "netIncomeFromContinuingOperations": "209800000" }, "balance": { "goodwill": "None", "inventory": "89400000", "commonStock": "5782200000", "currentDebt": "None", "investments": "None", "totalAssets": "6653400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "626400000", "totalLiabilities": "360900000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "1394900000", "currentLongTermDebt": "None", "longTermInvestments": "539900000", "shortTermInvestments": "None", "currentNetReceivables": "172100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5258500000", "currentAccountsPayable": "30700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6292500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60900000", "otherNonCurrentLiabilities": "8400000", "totalNonCurrentLiabilities": "300000000", "cashAndShortTermInvestments": "1128100000", "commonStockSharesOutstanding": "192900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1128100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209800000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8900000", "operatingCashflow": "288900000", "capitalExpenditures": "508400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66800000", "cashflowFromInvestment": "-551000000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368400000, "cost_of_revenue": 106900000, "gross_profit": 261500000, "research_and_development": null, "selling_general_admin": 15100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270300000, "depreciation_amortisation": 68400000, "ebitda": 338700000, "interest_expense": 697884, "interest_income": null, "other_non_operating": null, "pretax_income": 269600000, "tax_provision": 59800000, "effective_tax_rate": null, "net_income": 209800000, "net_income_continuing_ops": 209800000, "net_income_to_common": 209800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1128100000, "short_term_investments": null, "net_receivables": 172100000, "inventory": 89400000, "other_current_assets": null, "total_current_assets": 1394900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5258500000, "total_assets": 6653400000, "short_term_debt": null, "accounts_payable": 30700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300000000, "total_liabilities": 360900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 626400000, "total_equity": 6292500000, "shares_outstanding": 192900000, "operating_cash_flow": 288900000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 508400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551000000, "dividends_paid": 70200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66800000, "free_cash_flow": 797300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270300000", "ebitda": "338700000", "netIncome": "209800000", "grossProfit": "261500000", "depreciation": "None", "totalRevenue": "368400000", "costOfRevenue": "106900000", "interestIncome": "11100000", "incomeBeforeTax": "269600000", "interestExpense": "697884", "operatingIncome": "246400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59800000", "reportedCurrency": "USD", "netInterestIncome": "10400000", "nonInterestIncome": "None", "operatingExpenses": "15100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68400000", "sellingGeneralAndAdministrative": "15100000", "netIncomeFromContinuingOperations": "209800000" }, "balance": { "goodwill": "None", "inventory": "89400000", "commonStock": "5782200000", "currentDebt": "None", "investments": "None", "totalAssets": "6653400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "626400000", "totalLiabilities": "360900000", "otherCurrentAssets": "5300000", "totalCurrentAssets": "1394900000", "currentLongTermDebt": "None", "longTermInvestments": "539900000", "shortTermInvestments": "None", "currentNetReceivables": "172100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5258500000", "currentAccountsPayable": "30700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6292500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60900000", "otherNonCurrentLiabilities": "8400000", "totalNonCurrentLiabilities": "300000000", "cashAndShortTermInvestments": "1128100000", "commonStockSharesOutstanding": "192900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1128100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209800000", "profitLoss": "None", "dividendPayout": "70200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8900000", "operatingCashflow": "288900000", "capitalExpenditures": "508400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66800000", "cashflowFromInvestment": "-551000000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 321000000, "cost_of_revenue": 94400000, "gross_profit": 226600000, "ebit": 220400000, "ebitda": 280400000, "pretax_income": 222200000, "tax_provision": 46800000, "net_income": 175400000, "net_income_to_common": 175400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451300000, "total_current_assets": 1716800000, "total_assets": 6330400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 333800000, "total_equity": 5996600000, "shares_outstanding": 192552695, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 4800000, "free_cash_flow": 247800000, "dividends_paid": 62100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264305, "ticker_id": 1587, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220400000", "ebitda": "280400000", "netIncome": "175400000", "grossProfit": "226600000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "94400000", "interestIncome": "13500000", "incomeBeforeTax": "222200000", "interestExpense": "680245", "operatingIncome": "220900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46800000", "reportedCurrency": "USD", "netInterestIncome": "12800000", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "175400000" }, "balance": { "goodwill": "None", "inventory": "96800000", "commonStock": "5769100000", "currentDebt": "None", "investments": "None", "totalAssets": "6330400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486500000", "totalLiabilities": "333800000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "324800000", "shortTermInvestments": "None", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613600000", "currentAccountsPayable": "5100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5996600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23600000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "266300000", "cashAndShortTermInvestments": "1451300000", "commonStockSharesOutstanding": "192552695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175400000", "profitLoss": "None", "dividendPayout": "62100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "243000000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321000000, "cost_of_revenue": 94400000, "gross_profit": 226600000, "research_and_development": null, "selling_general_admin": 5700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220400000, "depreciation_amortisation": 60000000, "ebitda": 280400000, "interest_expense": 680245, "interest_income": null, "other_non_operating": null, "pretax_income": 222200000, "tax_provision": 46800000, "effective_tax_rate": null, "net_income": 175400000, "net_income_continuing_ops": 175400000, "net_income_to_common": 175400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451300000, "short_term_investments": null, "net_receivables": 157700000, "inventory": 96800000, "other_current_assets": null, "total_current_assets": 1716800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4613600000, "total_assets": 6330400000, "short_term_debt": null, "accounts_payable": 5100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266300000, "total_liabilities": 333800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486500000, "total_equity": 5996600000, "shares_outstanding": 192552695, "operating_cash_flow": 243000000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31100000, "dividends_paid": 62100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 247800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220400000", "ebitda": "280400000", "netIncome": "175400000", "grossProfit": "226600000", "depreciation": "None", "totalRevenue": "321000000", "costOfRevenue": "94400000", "interestIncome": "13500000", "incomeBeforeTax": "222200000", "interestExpense": "680245", "operatingIncome": "220900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "46800000", "reportedCurrency": "USD", "netInterestIncome": "12800000", "nonInterestIncome": "None", "operatingExpenses": "5700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "175400000" }, "balance": { "goodwill": "None", "inventory": "96800000", "commonStock": "5769100000", "currentDebt": "None", "investments": "None", "totalAssets": "6330400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "486500000", "totalLiabilities": "333800000", "otherCurrentAssets": "11000000", "totalCurrentAssets": "1716800000", "currentLongTermDebt": "None", "longTermInvestments": "324800000", "shortTermInvestments": "None", "currentNetReceivables": "157700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613600000", "currentAccountsPayable": "5100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5996600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23600000", "totalCurrentLiabilities": "67500000", "otherNonCurrentLiabilities": "8500000", "totalNonCurrentLiabilities": "266300000", "cashAndShortTermInvestments": "1451300000", "commonStockSharesOutstanding": "192552695", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175400000", "profitLoss": "None", "dividendPayout": "62100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15600000", "operatingCashflow": "243000000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 275700000, "cost_of_revenue": 86100000, "gross_profit": 189600000, "ebit": 195600000, "ebitda": 249800000, "pretax_income": 194900000, "tax_provision": 42200000, "net_income": 152700000, "net_income_to_common": 152700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317300000, "total_current_assets": 1551000000, "total_assets": 6299600000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 312800000, "total_equity": 5986800000, "shares_outstanding": 192500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213600000, "capital_expenditure": 239300000, "free_cash_flow": 452900000, "dividends_paid": 61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264307, "ticker_id": 1587, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195600000", "ebitda": "249800000", "netIncome": "152700000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "275700000", "costOfRevenue": "86100000", "interestIncome": "14900000", "incomeBeforeTax": "194900000", "interestExpense": "705630", "operatingIncome": "179400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42200000", "reportedCurrency": "USD", "netInterestIncome": "14200000", "nonInterestIncome": "None", "operatingExpenses": "10200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "10200000", "netIncomeFromContinuingOperations": "152700000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5762100000", "currentDebt": "None", "investments": "None", "totalAssets": "6299600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380300000", "totalLiabilities": "312800000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1551000000", "currentLongTermDebt": "None", "longTermInvestments": "323300000", "shortTermInvestments": "None", "currentNetReceivables": "133900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4748600000", "currentAccountsPayable": "26200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5986800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-104781", "totalCurrentLiabilities": "66300000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "246500000", "cashAndShortTermInvestments": "1317300000", "commonStockSharesOutstanding": "192500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1317300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152700000", "profitLoss": "None", "dividendPayout": "61100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213600000", "capitalExpenditures": "239300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61100000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275700000, "cost_of_revenue": 86100000, "gross_profit": 189600000, "research_and_development": null, "selling_general_admin": 10200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195600000, "depreciation_amortisation": 54200000, "ebitda": 249800000, "interest_expense": 705630, "interest_income": null, "other_non_operating": null, "pretax_income": 194900000, "tax_provision": 42200000, "effective_tax_rate": null, "net_income": 152700000, "net_income_continuing_ops": 152700000, "net_income_to_common": 152700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317300000, "short_term_investments": null, "net_receivables": 133900000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 1551000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4748600000, "total_assets": 6299600000, "short_term_debt": null, "accounts_payable": 26200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246500000, "total_liabilities": 312800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 380300000, "total_equity": 5986800000, "shares_outstanding": 192500000, "operating_cash_flow": 213600000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279000000, "dividends_paid": 61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61100000, "free_cash_flow": 452900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195600000", "ebitda": "249800000", "netIncome": "152700000", "grossProfit": "189600000", "depreciation": "None", "totalRevenue": "275700000", "costOfRevenue": "86100000", "interestIncome": "14900000", "incomeBeforeTax": "194900000", "interestExpense": "705630", "operatingIncome": "179400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42200000", "reportedCurrency": "USD", "netInterestIncome": "14200000", "nonInterestIncome": "None", "operatingExpenses": "10200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54200000", "sellingGeneralAndAdministrative": "10200000", "netIncomeFromContinuingOperations": "152700000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "5762100000", "currentDebt": "None", "investments": "None", "totalAssets": "6299600000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "380300000", "totalLiabilities": "312800000", "otherCurrentAssets": "99800000", "totalCurrentAssets": "1551000000", "currentLongTermDebt": "None", "longTermInvestments": "323300000", "shortTermInvestments": "None", "currentNetReceivables": "133900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4748600000", "currentAccountsPayable": "26200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5986800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-104781", "totalCurrentLiabilities": "66300000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "246500000", "cashAndShortTermInvestments": "1317300000", "commonStockSharesOutstanding": "192500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1317300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152700000", "profitLoss": "None", "dividendPayout": "61100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213600000", "capitalExpenditures": "239300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61100000", "cashflowFromInvestment": "-279000000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 260100000, "cost_of_revenue": 82000000, "gross_profit": 178100000, "ebit": 175400000, "ebitda": 228300000, "pretax_income": 174800000, "tax_provision": 95300000, "net_income": 79500000, "net_income_to_common": 79500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1439000000, "total_current_assets": 1668300000, "total_assets": 6141200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 296000000, "total_equity": 5845200000, "shares_outstanding": 192500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194300000, "capital_expenditure": 16600000, "free_cash_flow": 210900000, "dividends_paid": 60300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264308, "ticker_id": 1587, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175400000", "ebitda": "228300000", "netIncome": "79500000", "grossProfit": "178100000", "depreciation": "None", "totalRevenue": "260100000", "costOfRevenue": "82000000", "interestIncome": "16200000", "incomeBeforeTax": "174800000", "interestExpense": "599876", "operatingIncome": "169000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95300000", "reportedCurrency": "USD", "netInterestIncome": "15600000", "nonInterestIncome": "None", "operatingExpenses": "9100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52900000", "sellingGeneralAndAdministrative": "9400000", "netIncomeFromContinuingOperations": "79500000" }, "balance": { "goodwill": "None", "inventory": "499926", "commonStock": "5753900000", "currentDebt": "None", "investments": "None", "totalAssets": "6141200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294000000", "totalLiabilities": "296000000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "1668300000", "currentLongTermDebt": "None", "longTermInvestments": "278000000", "shortTermInvestments": "919865077", "currentNetReceivables": "131100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4472900000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599325", "totalShareholderEquity": "5845200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3990", "totalCurrentLiabilities": "57300000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "238700000", "cashAndShortTermInvestments": "1439000000", "commonStockSharesOutstanding": "192500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79500000", "profitLoss": "None", "dividendPayout": "60300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59200000", "cashflowFromInvestment": "-36700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260100000, "cost_of_revenue": 82000000, "gross_profit": 178100000, "research_and_development": null, "selling_general_admin": 9400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175400000, "depreciation_amortisation": 52900000, "ebitda": 228300000, "interest_expense": 599876, "interest_income": null, "other_non_operating": null, "pretax_income": 174800000, "tax_provision": 95300000, "effective_tax_rate": null, "net_income": 79500000, "net_income_continuing_ops": 79500000, "net_income_to_common": 79500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1439000000, "short_term_investments": 919865077, "net_receivables": 131100000, "inventory": 499926, "other_current_assets": null, "total_current_assets": 1668300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4472900000, "total_assets": 6141200000, "short_term_debt": null, "accounts_payable": 30100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238700000, "total_liabilities": 296000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294000000, "total_equity": 5845200000, "shares_outstanding": 192500000, "operating_cash_flow": 194300000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36700000, "dividends_paid": 60300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59200000, "free_cash_flow": 210900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175400000", "ebitda": "228300000", "netIncome": "79500000", "grossProfit": "178100000", "depreciation": "None", "totalRevenue": "260100000", "costOfRevenue": "82000000", "interestIncome": "16200000", "incomeBeforeTax": "174800000", "interestExpense": "599876", "operatingIncome": "169000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95300000", "reportedCurrency": "USD", "netInterestIncome": "15600000", "nonInterestIncome": "None", "operatingExpenses": "9100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52900000", "sellingGeneralAndAdministrative": "9400000", "netIncomeFromContinuingOperations": "79500000" }, "balance": { "goodwill": "None", "inventory": "499926", "commonStock": "5753900000", "currentDebt": "None", "investments": "None", "totalAssets": "6141200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294000000", "totalLiabilities": "296000000", "otherCurrentAssets": "98200000", "totalCurrentAssets": "1668300000", "currentLongTermDebt": "None", "longTermInvestments": "278000000", "shortTermInvestments": "919865077", "currentNetReceivables": "131100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4472900000", "currentAccountsPayable": "30100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4599325", "totalShareholderEquity": "5845200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3990", "totalCurrentLiabilities": "57300000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "238700000", "cashAndShortTermInvestments": "1439000000", "commonStockSharesOutstanding": "192500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1439000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79500000", "profitLoss": "None", "dividendPayout": "60300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59200000", "cashflowFromInvestment": "-36700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 256800000, "cost_of_revenue": 91800000, "gross_profit": 165000000, "ebit": 172600000, "ebitda": 230800000, "pretax_income": 172000000, "tax_provision": 27500000, "net_income": 144500000, "net_income_to_common": 144500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1352000000, "total_current_assets": 1570200000, "total_assets": 6059300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 239800000, "total_equity": 5819500000, "shares_outstanding": 192400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 178600000, "capital_expenditure": 147300000, "free_cash_flow": 325900000, "dividends_paid": 58900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264309, "ticker_id": 1587, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172600000", "ebitda": "230800000", "netIncome": "144500000", "grossProfit": "165000000", "depreciation": "None", "totalRevenue": "256800000", "costOfRevenue": "91800000", "interestIncome": "17200000", "incomeBeforeTax": "172000000", "interestExpense": "597319", "operatingIncome": "158200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "16600000", "nonInterestIncome": "None", "operatingExpenses": "6800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58200000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "144500000" }, "balance": { "goodwill": "None", "inventory": "5094742", "commonStock": "5742200000", "currentDebt": "None", "investments": "None", "totalAssets": "6059300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283700000", "totalLiabilities": "239800000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "1570200000", "currentLongTermDebt": "None", "longTermInvestments": "257200000", "shortTermInvestments": "934235949", "currentNetReceivables": "126700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489100000", "currentAccountsPayable": "41800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795051", "totalShareholderEquity": "5819500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11958", "totalCurrentLiabilities": "53400000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "186400000", "cashAndShortTermInvestments": "1352000000", "commonStockSharesOutstanding": "192400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144500000", "profitLoss": "None", "dividendPayout": "58900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "178600000", "capitalExpenditures": "147300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58100000", "cashflowFromInvestment": "-190500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256800000, "cost_of_revenue": 91800000, "gross_profit": 165000000, "research_and_development": null, "selling_general_admin": 7000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172600000, "depreciation_amortisation": 58200000, "ebitda": 230800000, "interest_expense": 597319, "interest_income": null, "other_non_operating": null, "pretax_income": 172000000, "tax_provision": 27500000, "effective_tax_rate": null, "net_income": 144500000, "net_income_continuing_ops": 144500000, "net_income_to_common": 144500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1352000000, "short_term_investments": 934235949, "net_receivables": 126700000, "inventory": 5094742, "other_current_assets": null, "total_current_assets": 1570200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4489100000, "total_assets": 6059300000, "short_term_debt": null, "accounts_payable": 41800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186400000, "total_liabilities": 239800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 283700000, "total_equity": 5819500000, "shares_outstanding": 192400000, "operating_cash_flow": 178600000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190500000, "dividends_paid": 58900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58100000, "free_cash_flow": 325900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172600000", "ebitda": "230800000", "netIncome": "144500000", "grossProfit": "165000000", "depreciation": "None", "totalRevenue": "256800000", "costOfRevenue": "91800000", "interestIncome": "17200000", "incomeBeforeTax": "172000000", "interestExpense": "597319", "operatingIncome": "158200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27500000", "reportedCurrency": "USD", "netInterestIncome": "16600000", "nonInterestIncome": "None", "operatingExpenses": "6800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58200000", "sellingGeneralAndAdministrative": "7000000", "netIncomeFromContinuingOperations": "144500000" }, "balance": { "goodwill": "None", "inventory": "5094742", "commonStock": "5742200000", "currentDebt": "None", "investments": "None", "totalAssets": "6059300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "283700000", "totalLiabilities": "239800000", "otherCurrentAssets": "91500000", "totalCurrentAssets": "1570200000", "currentLongTermDebt": "None", "longTermInvestments": "257200000", "shortTermInvestments": "934235949", "currentNetReceivables": "126700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4489100000", "currentAccountsPayable": "41800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795051", "totalShareholderEquity": "5819500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11958", "totalCurrentLiabilities": "53400000", "otherNonCurrentLiabilities": "4800000", "totalNonCurrentLiabilities": "186400000", "cashAndShortTermInvestments": "1352000000", "commonStockSharesOutstanding": "192400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1352000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144500000", "profitLoss": "None", "dividendPayout": "58900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "178600000", "capitalExpenditures": "147300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58100000", "cashflowFromInvestment": "-190500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 303300000, "cost_of_revenue": 114000000, "gross_profit": 189300000, "ebit": -961800000, "ebitda": -892900000, "pretax_income": -959800000, "tax_provision": 22700000, "net_income": -982500000, "net_income_to_common": -982500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1421900000, "total_current_assets": 1615300000, "total_assets": 5994100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 225000000, "total_equity": 5769100000, "shares_outstanding": 192175042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283500000, "capital_expenditure": 84600000, "free_cash_flow": 368100000, "dividends_paid": 59800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264310, "ticker_id": 1587, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-961800000", "ebitda": "-892900000", "netIncome": "-982500000", "grossProfit": "189300000", "depreciation": "None", "totalRevenue": "303300000", "costOfRevenue": "114000000", "interestIncome": "16300000", "incomeBeforeTax": "-959800000", "interestExpense": "822110", "operatingIncome": "-987600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22700000", "reportedCurrency": "USD", "netInterestIncome": "15500000", "nonInterestIncome": "None", "operatingExpenses": "1176900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68900000", "sellingGeneralAndAdministrative": "5200000", "netIncomeFromContinuingOperations": "-982500000" }, "balance": { "goodwill": "None", "inventory": "51800000", "commonStock": "5728200000", "currentDebt": "None", "investments": "None", "totalAssets": "5994100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212300000", "totalLiabilities": "225000000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1615300000", "currentLongTermDebt": "None", "longTermInvestments": "246400000", "shortTermInvestments": "846148586", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378800000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670837", "totalShareholderEquity": "5769100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25400000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "185800000", "cashAndShortTermInvestments": "1421900000", "commonStockSharesOutstanding": "192175042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-982500000", "profitLoss": "None", "dividendPayout": "59800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283500000", "capitalExpenditures": "84600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-104200000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303300000, "cost_of_revenue": 114000000, "gross_profit": 189300000, "research_and_development": null, "selling_general_admin": 5200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -961800000, "depreciation_amortisation": 68900000, "ebitda": -892900000, "interest_expense": 822110, "interest_income": null, "other_non_operating": null, "pretax_income": -959800000, "tax_provision": 22700000, "effective_tax_rate": null, "net_income": -982500000, "net_income_continuing_ops": -982500000, "net_income_to_common": -982500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1421900000, "short_term_investments": 846148586, "net_receivables": 111000000, "inventory": 51800000, "other_current_assets": null, "total_current_assets": 1615300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4378800000, "total_assets": 5994100000, "short_term_debt": null, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185800000, "total_liabilities": 225000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212300000, "total_equity": 5769100000, "shares_outstanding": 192175042, "operating_cash_flow": 283500000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104200000, "dividends_paid": 59800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59800000, "free_cash_flow": 368100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-961800000", "ebitda": "-892900000", "netIncome": "-982500000", "grossProfit": "189300000", "depreciation": "None", "totalRevenue": "303300000", "costOfRevenue": "114000000", "interestIncome": "16300000", "incomeBeforeTax": "-959800000", "interestExpense": "822110", "operatingIncome": "-987600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22700000", "reportedCurrency": "USD", "netInterestIncome": "15500000", "nonInterestIncome": "None", "operatingExpenses": "1176900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68900000", "sellingGeneralAndAdministrative": "5200000", "netIncomeFromContinuingOperations": "-982500000" }, "balance": { "goodwill": "None", "inventory": "51800000", "commonStock": "5728200000", "currentDebt": "None", "investments": "None", "totalAssets": "5994100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212300000", "totalLiabilities": "225000000", "otherCurrentAssets": "30600000", "totalCurrentAssets": "1615300000", "currentLongTermDebt": "None", "longTermInvestments": "246400000", "shortTermInvestments": "846148586", "currentNetReceivables": "111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4378800000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5670837", "totalShareholderEquity": "5769100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25400000", "totalCurrentLiabilities": "39200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "185800000", "cashAndShortTermInvestments": "1421900000", "commonStockSharesOutstanding": "192175042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1421900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-982500000", "profitLoss": "None", "dividendPayout": "59800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283500000", "capitalExpenditures": "84600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59800000", "cashflowFromInvestment": "-104200000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 309500000, "cost_of_revenue": 117000000, "gross_profit": 192500000, "ebit": 200700000, "ebitda": 268800000, "pretax_income": 200000000, "tax_provision": 24900000, "net_income": 175100000, "net_income_to_common": 175100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1297100000, "total_current_assets": 1516500000, "total_assets": 6985900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 214600000, "total_equity": 6771300000, "shares_outstanding": 192400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 165400000, "free_cash_flow": 401400000, "dividends_paid": 56800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264312, "ticker_id": 1587, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200700000", "ebitda": "268800000", "netIncome": "175100000", "grossProfit": "192500000", "depreciation": "None", "totalRevenue": "309500000", "costOfRevenue": "117000000", "interestIncome": "15500000", "incomeBeforeTax": "200000000", "interestExpense": "691111", "operatingIncome": "187000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24900000", "reportedCurrency": "USD", "netInterestIncome": "14800000", "nonInterestIncome": "None", "operatingExpenses": "5500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68100000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "175100000" }, "balance": { "goodwill": "None", "inventory": "696645", "commonStock": "5722100000", "currentDebt": "None", "investments": "None", "totalAssets": "6985900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1260700000", "totalLiabilities": "214600000", "otherCurrentAssets": "84600000", "totalCurrentAssets": "1516500000", "currentLongTermDebt": "None", "longTermInvestments": "239700000", "shortTermInvestments": "879564123", "currentNetReceivables": "134800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5469400000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5163500000", "shortLongTermDebtTotal": "5672681", "totalShareholderEquity": "6771300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "40200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "174400000", "cashAndShortTermInvestments": "1297100000", "commonStockSharesOutstanding": "192400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1297100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175100000", "profitLoss": "None", "dividendPayout": "56800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236000000", "capitalExpenditures": "165400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56800000", "cashflowFromInvestment": "-173700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309500000, "cost_of_revenue": 117000000, "gross_profit": 192500000, "research_and_development": null, "selling_general_admin": 5700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200700000, "depreciation_amortisation": 68100000, "ebitda": 268800000, "interest_expense": 691111, "interest_income": null, "other_non_operating": null, "pretax_income": 200000000, "tax_provision": 24900000, "effective_tax_rate": null, "net_income": 175100000, "net_income_continuing_ops": 175100000, "net_income_to_common": 175100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1297100000, "short_term_investments": 879564123, "net_receivables": 134800000, "inventory": 696645, "other_current_assets": null, "total_current_assets": 1516500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5469400000, "total_assets": 6985900000, "short_term_debt": null, "accounts_payable": 35000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174400000, "total_liabilities": 214600000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1260700000, "total_equity": 6771300000, "shares_outstanding": 192400000, "operating_cash_flow": 236000000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173700000, "dividends_paid": 56800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56800000, "free_cash_flow": 401400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200700000", "ebitda": "268800000", "netIncome": "175100000", "grossProfit": "192500000", "depreciation": "None", "totalRevenue": "309500000", "costOfRevenue": "117000000", "interestIncome": "15500000", "incomeBeforeTax": "200000000", "interestExpense": "691111", "operatingIncome": "187000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24900000", "reportedCurrency": "USD", "netInterestIncome": "14800000", "nonInterestIncome": "None", "operatingExpenses": "5500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68100000", "sellingGeneralAndAdministrative": "5700000", "netIncomeFromContinuingOperations": "175100000" }, "balance": { "goodwill": "None", "inventory": "696645", "commonStock": "5722100000", "currentDebt": "None", "investments": "None", "totalAssets": "6985900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1260700000", "totalLiabilities": "214600000", "otherCurrentAssets": "84600000", "totalCurrentAssets": "1516500000", "currentLongTermDebt": "None", "longTermInvestments": "239700000", "shortTermInvestments": "879564123", "currentNetReceivables": "134800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5469400000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5163500000", "shortLongTermDebtTotal": "5672681", "totalShareholderEquity": "6771300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5200000", "totalCurrentLiabilities": "40200000", "otherNonCurrentLiabilities": "5700000", "totalNonCurrentLiabilities": "174400000", "cashAndShortTermInvestments": "1297100000", "commonStockSharesOutstanding": "192400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1297100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175100000", "profitLoss": "None", "dividendPayout": "56800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "236000000", "capitalExpenditures": "165400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56800000", "cashflowFromInvestment": "-173700000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "income_statement": { "revenue": 329900000, "cost_of_revenue": 122200000, "gross_profit": 207700000, "ebit": 212100000, "ebitda": 287200000, "pretax_income": 211500000, "tax_provision": 27000000, "net_income": 184500000, "net_income_to_common": 184500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1295100000, "total_current_assets": 1503300000, "total_assets": 6907200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 227700000, "total_equity": 6679500000, "shares_outstanding": 192200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 261900000, "capital_expenditure": 162000000, "free_cash_flow": 423900000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 264313, "ticker_id": 1587, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:35.902598+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212100000", "ebitda": "287200000", "netIncome": "184500000", "grossProfit": "207700000", "depreciation": "None", "totalRevenue": "329900000", "costOfRevenue": "122200000", "interestIncome": "10000000", "incomeBeforeTax": "211500000", "interestExpense": "709241", "operatingIncome": "200500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "7200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "184500000" }, "balance": { "goodwill": "None", "inventory": "499129", "commonStock": "5713600000", "currentDebt": "None", "investments": "None", "totalAssets": "6907200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1150900000", "totalLiabilities": "227700000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "1503300000", "currentLongTermDebt": "None", "longTermInvestments": "232300000", "shortTermInvestments": "889349655", "currentNetReceivables": "144400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5403900000", "currentAccountsPayable": "52200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5093400000", "shortLongTermDebtTotal": "5989558", "totalShareholderEquity": "6679500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4100000", "totalCurrentLiabilities": "56300000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "171400000", "cashAndShortTermInvestments": "1295100000", "commonStockSharesOutstanding": "192200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184500000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261900000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56900000", "cashflowFromInvestment": "-160600000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329900000, "cost_of_revenue": 122200000, "gross_profit": 207700000, "research_and_development": null, "selling_general_admin": 8600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212100000, "depreciation_amortisation": 75100000, "ebitda": 287200000, "interest_expense": 709241, "interest_income": null, "other_non_operating": null, "pretax_income": 211500000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 184500000, "net_income_continuing_ops": 184500000, "net_income_to_common": 184500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1295100000, "short_term_investments": 889349655, "net_receivables": 144400000, "inventory": 499129, "other_current_assets": null, "total_current_assets": 1503300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5403900000, "total_assets": 6907200000, "short_term_debt": null, "accounts_payable": 52200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171400000, "total_liabilities": 227700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1150900000, "total_equity": 6679500000, "shares_outstanding": 192200000, "operating_cash_flow": 261900000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160600000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56900000, "free_cash_flow": 423900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212100000", "ebitda": "287200000", "netIncome": "184500000", "grossProfit": "207700000", "depreciation": "None", "totalRevenue": "329900000", "costOfRevenue": "122200000", "interestIncome": "10000000", "incomeBeforeTax": "211500000", "interestExpense": "709241", "operatingIncome": "200500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "9300000", "nonInterestIncome": "None", "operatingExpenses": "7200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "8600000", "netIncomeFromContinuingOperations": "184500000" }, "balance": { "goodwill": "None", "inventory": "499129", "commonStock": "5713600000", "currentDebt": "None", "investments": "None", "totalAssets": "6907200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1150900000", "totalLiabilities": "227700000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "1503300000", "currentLongTermDebt": "None", "longTermInvestments": "232300000", "shortTermInvestments": "889349655", "currentNetReceivables": "144400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5403900000", "currentAccountsPayable": "52200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5093400000", "shortLongTermDebtTotal": "5989558", "totalShareholderEquity": "6679500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4100000", "totalCurrentLiabilities": "56300000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "171400000", "cashAndShortTermInvestments": "1295100000", "commonStockSharesOutstanding": "192200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1295100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184500000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "261900000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56900000", "cashflowFromInvestment": "-160600000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }