{ "ticker": { "uuid": "920f21ba-6503-4a7e-8580-046414dffadd", "symbol": "RUM", "name": "Rumble Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/920f21ba-6503-4a7e-8580-046414dffadd/", "api_url": "https://sharemaestro.com/factors/api/tickers/920f21ba-6503-4a7e-8580-046414dffadd/" }, "ticker_metadata": { "id": 8087, "uuid": "920f21ba-6503-4a7e-8580-046414dffadd", "symbol": "RUM", "name": "Rumble Inc.", "asset_type": "equity", "market_cap": 1988688000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Rumble Inc. operates video sharing platforms. The company is headquartered in Longboat Key, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "920f21ba-6503-4a7e-8580-046414dffadd", "symbol": "RUM", "name": "Rumble Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/920f21ba-6503-4a7e-8580-046414dffadd/", "api_url": "https://sharemaestro.com/factors/api/tickers/920f21ba-6503-4a7e-8580-046414dffadd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.18, "quality": 0.04, "momentum": 0.15, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.58, "market_cap": 1978802873.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4379, "piotroski_f_score": 4, "momentum_12_1": -0.0966, "volatility_252d": 0.6624 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.002532+00:00", "batch_id": "" }, "size": { "price_close": 7.58, "market_cap": 1978802873.04, "market_cap_usd": 1978802873.04, "enterprise_value": 1760915978.04, "shares_outstanding": 261055788, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.9168, "ptbv_ratio": 9.8041, "ps_ratio": 19.3289, "pcf_ratio": null, "pfcf_ratio": -29.6119, "ev_ebitda": null, "ev_ebit": -24.245, "ev_sales": 17.2006, "ev_fcf": -26.3513, "earnings_yield": null, "fcf_yield": -0.0379, "price_to_sales": 19.3289, "price_to_book": 7.9168, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0581 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1471, "operating_margin": -0.7094, "net_margin": -1.0691, "ebitda_margin": -0.5605, "fcf_margin": -0.6527, "roe": -0.4379, "roa": -0.3517, "roic": -1.6989, "roc_greenblatt": null, "asset_turnover": 0.329, "cash_conversion": 0.6105, "accruals_ratio": -0.1186, "sbc_to_revenue": 0.156, "piotroski_f_score": 4, "altman_z_score": 16.9989, "earnings_stability_5y": 0.4218, "revenue_stability_5y": 0.9199, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0484, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2451, "net_debt_to_ebitda": 3.7972, "debt_to_assets": 0.0037, "interest_coverage": null, "current_ratio": 4.7041, "quick_ratio": 4.7041, "net_debt": -217886895, "local_beta": 0.0011, "volatility_252d": 0.6624, "volatility_60d": 1.6009, "max_drawdown_12m": -0.5159, "risk_adjusted_momentum": -0.1459 }, "growth": { "revenue_growth_1y": 0.009, "revenue_growth_3y_cagr": 0.3671, "revenue_growth_5y_cagr": 0.8569, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.2504, "book_value_growth_1y": null, "revenue_growth": 0.009, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0889, "price_return_3m": 0.5438, "price_return_6m": 0.0646, "price_return_9m": 0.0661, "price_return_12m": -0.177, "price_return_12m_ex1m": -0.0966, "momentum_6m": 0.0646, "momentum_12m": -0.177, "momentum_12_1": -0.0966, "distance_from_52w_high": -0.221, "distance_from_52w_low": 0.6093, "relative_strength": -0.3349 }, "raw_ttm": { "revenue_ttm": 102375326, "gross_profit_ttm": 15058936, "ebit_ttm": -72629937, "ebitda_ttm": -57380241, "net_income_ttm": -109450539, "eps_diluted_ttm": -0.4193, "operating_cash_flow_ttm": -72545670, "capital_expenditure_ttm": 5720994, "fcf_ttm": -66824676, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 219042502, "total_current_assets": 243346779, "total_current_liabilities": 51730459, "net_ppe": null, "total_assets": 311210061, "total_debt": 1155607, "total_equity": 249949479, "net_working_capital": -26270575, "book_value_per_share": 0.9575, "retained_earnings": -595666674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201833282, "tangible_book_per_share": 0.7731 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 88, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80 }, "composites": { "value_composite": 82, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0849, "os_score": 0.01, "value_percentile": 0.18, "quality_percentile": 0.04, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2611, "ticker_id": 8087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.002532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.58, "market_cap": 1978802873.04, "market_cap_usd": 1978802873.04, "enterprise_value": 1760915978.04, "shares_outstanding": 261055788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.91681135, "ptbv_ratio": 9.80414555, "ps_ratio": 19.32890424, "pcf_ratio": null, "pfcf_ratio": -29.61185884, "ev_ebitda": null, "ev_ebit": -24.24504345, "ev_sales": 17.2005897, "ev_fcf": -26.35128344, "earnings_yield": null, "fcf_yield": -0.03794882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14709537, "operating_margin": -0.70944767, "net_margin": -1.06911053, "ebitda_margin": -0.56048897, "fcf_margin": -0.65274201, "roe": -0.43789065, "roa": -0.35169345, "roic": -1.69894144, "roc_greenblatt": null, "asset_turnover": 0.32895892, "cash_conversion": 0.6105468, "accruals_ratio": -0.11858508, "sbc_to_revenue": 0.15597344, "debt_to_equity": 0.24509186, "net_debt_to_ebitda": 3.79724608, "debt_to_assets": 0.00371327, "interest_coverage": null, "current_ratio": 4.70412951, "quick_ratio": 4.70412951, "net_debt": -217886895, "revenue_growth_1y": 0.00900639, "revenue_growth_3y_cagr": 0.36706907, "revenue_growth_5y_cagr": 0.85691712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.25040606, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 16.99885955, "earnings_stability_5y": 0.421805, "revenue_stability_5y": 0.919932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08894231, "price_return_3m": 0.54378819, "price_return_6m": 0.06460674, "price_return_9m": 0.06610408, "price_return_12m": -0.17698154, "price_return_12m_ex1m": -0.09663409, "distance_from_52w_high": -0.22096608, "distance_from_52w_low": 0.60934183, "relative_strength": -0.33492259, "local_beta": 0.0011, "volatility_252d": 0.662418, "volatility_60d": 1.600863, "max_drawdown_12m": -0.51593011, "revenue_ttm": 102375326, "gross_profit_ttm": 15058936, "ebit_ttm": -72629937, "ebitda_ttm": -57380241, "net_income_ttm": -109450539, "eps_diluted_ttm": -0.41926111, "operating_cash_flow_ttm": -72545670, "capital_expenditure_ttm": 5720994, "fcf_ttm": -66824676, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 219042502, "total_current_assets": 243346779, "total_current_liabilities": 51730459, "net_ppe": null, "total_assets": 311210061, "total_debt": 1155607, "total_equity": 249949479, "net_working_capital": -26270575, "book_value_per_share": 0.95745619, "retained_earnings": -595666674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201833282, "tangible_book_per_share": 0.77314234, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 88, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80, "value_composite": 82, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.58, "os": 0.01, "value": 0.18, "quality": 0.04, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4379, "momentum_12_1": -0.0966, "complete_fields": { "id": 2611, "ticker_id": 8087, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:21.002532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.58, "market_cap": 1978802873.04, "market_cap_usd": 1978802873.04, "enterprise_value": 1760915978.04, "shares_outstanding": 261055788, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.91681135, "ptbv_ratio": 9.80414555, "ps_ratio": 19.32890424, "pcf_ratio": null, "pfcf_ratio": -29.61185884, "ev_ebitda": null, "ev_ebit": -24.24504345, "ev_sales": 17.2005897, "ev_fcf": -26.35128344, "earnings_yield": null, "fcf_yield": -0.03794882, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14709537, "operating_margin": -0.70944767, "net_margin": -1.06911053, "ebitda_margin": -0.56048897, "fcf_margin": -0.65274201, "roe": -0.43789065, "roa": -0.35169345, "roic": -1.69894144, "roc_greenblatt": null, "asset_turnover": 0.32895892, "cash_conversion": 0.6105468, "accruals_ratio": -0.11858508, "sbc_to_revenue": 0.15597344, "debt_to_equity": 0.24509186, "net_debt_to_ebitda": 3.79724608, "debt_to_assets": 0.00371327, "interest_coverage": null, "current_ratio": 4.70412951, "quick_ratio": 4.70412951, "net_debt": -217886895, "revenue_growth_1y": 0.00900639, "revenue_growth_3y_cagr": 0.36706907, "revenue_growth_5y_cagr": 0.85691712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.25040606, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 16.99885955, "earnings_stability_5y": 0.421805, "revenue_stability_5y": 0.919932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08894231, "price_return_3m": 0.54378819, "price_return_6m": 0.06460674, "price_return_9m": 0.06610408, "price_return_12m": -0.17698154, "price_return_12m_ex1m": -0.09663409, "distance_from_52w_high": -0.22096608, "distance_from_52w_low": 0.60934183, "relative_strength": -0.33492259, "local_beta": 0.0011, "volatility_252d": 0.662418, "volatility_60d": 1.600863, "max_drawdown_12m": -0.51593011, "revenue_ttm": 102375326, "gross_profit_ttm": 15058936, "ebit_ttm": -72629937, "ebitda_ttm": -57380241, "net_income_ttm": -109450539, "eps_diluted_ttm": -0.41926111, "operating_cash_flow_ttm": -72545670, "capital_expenditure_ttm": 5720994, "fcf_ttm": -66824676, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 219042502, "total_current_assets": 243346779, "total_current_liabilities": 51730459, "net_ppe": null, "total_assets": 311210061, "total_debt": 1155607, "total_equity": 249949479, "net_working_capital": -26270575, "book_value_per_share": 0.95745619, "retained_earnings": -595666674, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 201833282, "tangible_book_per_share": 0.77314234, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 81, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 90, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 88, "rank_fcf_margin": 94, "rank_piotroski": 75, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 80, "value_composite": 82, "quality_composite": 96, "momentum_composite": 85, "growth_composite": 76, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 100622320, "cost_of_revenue": 86377511, "gross_profit": 14244809, "ebit": -77129578, "ebitda": -62565043, "pretax_income": -81763134, "tax_provision": 67228, "net_income": -81830362, "net_income_to_common": -81830362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237919453, "total_current_assets": 264546156, "total_assets": 336846798, "short_term_debt": 1281444, "long_term_debt": null, "total_debt": 1281444, "total_liabilities": 62004606, "total_equity": 274842192, "shares_outstanding": 254739238, "goodwill_and_intangibles": 34679100 }, "cash_flow": { "operating_cash_flow": -70430149, "capital_expenditure": 4066911, "free_cash_flow": -66363238, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162613, "ticker_id": 8087, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77129578", "ebitda": "-62565043", "netIncome": "-81830362", "grossProfit": "14244809", "depreciation": "None", "totalRevenue": "100622320", "costOfRevenue": "86377511", "interestIncome": "10419139", "incomeBeforeTax": "-81763134", "interestExpense": "None", "operatingIncome": "-77129578", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67228", "reportedCurrency": "USD", "netInterestIncome": "10419139", "nonInterestIncome": "None", "operatingExpenses": "91374387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18743630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86377511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14564535", "sellingGeneralAndAdministrative": "48738522", "netIncomeFromContinuingOperations": "-81830362" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773439", "currentDebt": "None", "investments": "None", "totalAssets": "336846798", "longTermDebt": "None", "shortTermDebt": "1281444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24023709", "reportedCurrency": "USD", "retainedEarnings": "-565396304", "totalLiabilities": "62004606", "otherCurrentAssets": "14767472", "totalCurrentAssets": "264546156", "currentLongTermDebt": "None", "longTermInvestments": "18450362", "shortTermInvestments": "None", "currentNetReceivables": "11859231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72300642", "currentAccountsPayable": "5946207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914572", "totalShareholderEquity": "274842192", "capitalLeaseObligations": "1914572", "otherCurrentLiabilities": "21928913", "totalCurrentLiabilities": "45262151", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "16742455", "cashAndShortTermInvestments": "237919453", "commonStockSharesOutstanding": "254739238", "intangibleAssetsExcludingGoodwill": "24023709", "cashAndCashEquivalentsAtCarryingValue": "237919453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81830362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70430149", "capitalExpenditures": "4066911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220385468", "cashflowFromInvestment": "-26054766", "stockBasedCompensation": "23836781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14564535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100622320, "cost_of_revenue": 86377511, "gross_profit": 14244809, "research_and_development": 18743630, "selling_general_admin": 48738522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77129578, "depreciation_amortisation": 14564535, "ebitda": -62565043, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81763134, "tax_provision": 67228, "effective_tax_rate": null, "net_income": -81830362, "net_income_continuing_ops": -81830362, "net_income_to_common": -81830362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237919453, "short_term_investments": null, "net_receivables": 11859231, "inventory": null, "other_current_assets": null, "total_current_assets": 264546156, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 24023709, "goodwill_and_intangibles": 34679100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72300642, "total_assets": 336846798, "short_term_debt": 1281444, "accounts_payable": 5946207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45262151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16742455, "total_liabilities": 62004606, "total_debt": 1281444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565396304, "total_equity": 274842192, "shares_outstanding": 254739238, "operating_cash_flow": -70430149, "stock_based_compensation": 23836781, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26054766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220385468, "free_cash_flow": -66363238, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77129578", "ebitda": "-62565043", "netIncome": "-81830362", "grossProfit": "14244809", "depreciation": "None", "totalRevenue": "100622320", "costOfRevenue": "86377511", "interestIncome": "10419139", "incomeBeforeTax": "-81763134", "interestExpense": "None", "operatingIncome": "-77129578", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67228", "reportedCurrency": "USD", "netInterestIncome": "10419139", "nonInterestIncome": "None", "operatingExpenses": "91374387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18743630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86377511", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14564535", "sellingGeneralAndAdministrative": "48738522", "netIncomeFromContinuingOperations": "-81830362" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773439", "currentDebt": "None", "investments": "None", "totalAssets": "336846798", "longTermDebt": "None", "shortTermDebt": "1281444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24023709", "reportedCurrency": "USD", "retainedEarnings": "-565396304", "totalLiabilities": "62004606", "otherCurrentAssets": "14767472", "totalCurrentAssets": "264546156", "currentLongTermDebt": "None", "longTermInvestments": "18450362", "shortTermInvestments": "None", "currentNetReceivables": "11859231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72300642", "currentAccountsPayable": "5946207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914572", "totalShareholderEquity": "274842192", "capitalLeaseObligations": "1914572", "otherCurrentLiabilities": "21928913", "totalCurrentLiabilities": "45262151", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "16742455", "cashAndShortTermInvestments": "237919453", "commonStockSharesOutstanding": "254739238", "intangibleAssetsExcludingGoodwill": "24023709", "cashAndCashEquivalentsAtCarryingValue": "237919453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81830362", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70430149", "capitalExpenditures": "4066911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220385468", "cashflowFromInvestment": "-26054766", "stockBasedCompensation": "23836781", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14564535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 95488190, "cost_of_revenue": 120071966, "gross_profit": -24583776, "ebit": -129499214, "ebitda": -115884627, "pretax_income": -340371794, "tax_provision": -2009015, "net_income": -338362779, "net_income_to_common": -338362779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114018900, "total_current_assets": 136127630, "total_assets": 195312807, "short_term_debt": 1000643, "long_term_debt": null, "total_debt": 1000643, "total_liabilities": 258428209, "total_equity": -63115402, "shares_outstanding": 204100000, "goodwill_and_intangibles": 2777120000000 }, "cash_flow": { "operating_cash_flow": -87010475, "capital_expenditure": 7167536, "free_cash_flow": -79842939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162618, "ticker_id": 8087, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129499214", "ebitda": "-115884627", "netIncome": "-338362779", "grossProfit": "-24583776", "depreciation": "None", "totalRevenue": "95488190", "costOfRevenue": "120071966", "interestIncome": "8083903", "incomeBeforeTax": "-340371794", "interestExpense": "None", "operatingIncome": "-130853571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2009015", "reportedCurrency": "USD", "netInterestIncome": "8083903", "nonInterestIncome": "None", "operatingExpenses": "72900551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18923319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120071966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13614587", "sellingGeneralAndAdministrative": "36646307", "netIncomeFromContinuingOperations": "-338362779" }, "balance": { "goodwill": "2777090693865", "inventory": "None", "commonStock": "768892", "currentDebt": "None", "investments": "None", "totalAssets": "195312807", "longTermDebt": "None", "shortTermDebt": "1000643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29306135", "reportedCurrency": "USD", "retainedEarnings": "-483565942", "totalLiabilities": "258428209", "otherCurrentAssets": "12329789", "totalCurrentAssets": "136127630", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9778941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77096749", "currentAccountsPayable": "18223372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800553", "totalShareholderEquity": "-63115402", "capitalLeaseObligations": "1800553", "otherCurrentLiabilities": "202923370", "totalCurrentLiabilities": "216736997", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "41691212", "cashAndShortTermInvestments": "114018900", "commonStockSharesOutstanding": "204100000", "intangibleAssetsExcludingGoodwill": "29306135", "cashAndCashEquivalentsAtCarryingValue": "114018900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338362779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87010475", "capitalExpenditures": "7167536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665148", "cashflowFromInvestment": "-15644135", "stockBasedCompensation": "21530677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1963132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13614587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95488190, "cost_of_revenue": 120071966, "gross_profit": -24583776, "research_and_development": 18923319, "selling_general_admin": 36646307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129499214, "depreciation_amortisation": 13614587, "ebitda": -115884627, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -340371794, "tax_provision": -2009015, "effective_tax_rate": null, "net_income": -338362779, "net_income_continuing_ops": -338362779, "net_income_to_common": -338362779, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114018900, "short_term_investments": 0, "net_receivables": 9778941, "inventory": null, "other_current_assets": null, "total_current_assets": 136127630, "net_ppe": null, "goodwill": 2777090693865, "intangible_assets": 29306135, "goodwill_and_intangibles": 2777120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77096749, "total_assets": 195312807, "short_term_debt": 1000643, "accounts_payable": 18223372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216736997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41691212, "total_liabilities": 258428209, "total_debt": 1000643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483565942, "total_equity": -63115402, "shares_outstanding": 204100000, "operating_cash_flow": -87010475, "stock_based_compensation": 21530677, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7167536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15644135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665148, "free_cash_flow": -79842939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129499214", "ebitda": "-115884627", "netIncome": "-338362779", "grossProfit": "-24583776", "depreciation": "None", "totalRevenue": "95488190", "costOfRevenue": "120071966", "interestIncome": "8083903", "incomeBeforeTax": "-340371794", "interestExpense": "None", "operatingIncome": "-130853571", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2009015", "reportedCurrency": "USD", "netInterestIncome": "8083903", "nonInterestIncome": "None", "operatingExpenses": "72900551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18923319", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120071966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13614587", "sellingGeneralAndAdministrative": "36646307", "netIncomeFromContinuingOperations": "-338362779" }, "balance": { "goodwill": "2777090693865", "inventory": "None", "commonStock": "768892", "currentDebt": "None", "investments": "None", "totalAssets": "195312807", "longTermDebt": "None", "shortTermDebt": "1000643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29306135", "reportedCurrency": "USD", "retainedEarnings": "-483565942", "totalLiabilities": "258428209", "otherCurrentAssets": "12329789", "totalCurrentAssets": "136127630", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9778941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77096749", "currentAccountsPayable": "18223372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800553", "totalShareholderEquity": "-63115402", "capitalLeaseObligations": "1800553", "otherCurrentLiabilities": "202923370", "totalCurrentLiabilities": "216736997", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "41691212", "cashAndShortTermInvestments": "114018900", "commonStockSharesOutstanding": "204100000", "intangibleAssetsExcludingGoodwill": "29306135", "cashAndCashEquivalentsAtCarryingValue": "114018900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338362779", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87010475", "capitalExpenditures": "7167536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665148", "cashflowFromInvestment": "-15644135", "stockBasedCompensation": "21530677", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1963132", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13614587", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 80963451, "cost_of_revenue": 146156734, "gross_profit": -65193283, "ebit": -136318075, "ebitda": -131467263, "pretax_income": -119712165, "tax_provision": -3291703, "net_income": -116420462, "net_income_to_common": -116420462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218338658, "total_current_assets": 238004377, "total_assets": 295712888, "short_term_debt": 975844, "long_term_debt": null, "total_debt": 975844, "total_liabilities": 44089740, "total_equity": 251623148, "shares_outstanding": 201442321, "goodwill_and_intangibles": 33917819 }, "cash_flow": { "operating_cash_flow": -92911313, "capital_expenditure": 14572937, "free_cash_flow": -78338376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162623, "ticker_id": 8087, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136318075", "ebitda": "-131467263", "netIncome": "-116420462", "grossProfit": "-65193283", "depreciation": "None", "totalRevenue": "80963451", "costOfRevenue": "146156734", "interestIncome": "15516844", "incomeBeforeTax": "-119712165", "interestExpense": "None", "operatingIncome": "-135547012", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3291703", "reportedCurrency": "USD", "netInterestIncome": "15516844", "nonInterestIncome": "None", "operatingExpenses": "70353729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15721663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146156734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850812", "sellingGeneralAndAdministrative": "37125296", "netIncomeFromContinuingOperations": "-116420462" }, "balance": { "goodwill": "10655391", "inventory": "-13090072", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "295712888", "longTermDebt": "None", "shortTermDebt": "975844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23262428", "reportedCurrency": "USD", "retainedEarnings": "-145203163", "totalLiabilities": "44089740", "otherCurrentAssets": "13090072", "totalCurrentAssets": "238004377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5440447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57708511", "currentAccountsPayable": "24437185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606681", "totalShareholderEquity": "251623148", "capitalLeaseObligations": "2606681", "otherCurrentLiabilities": "8143552", "totalCurrentLiabilities": "33556581", "otherNonCurrentLiabilities": "1205717", "totalNonCurrentLiabilities": "10533159", "cashAndShortTermInvestments": "218338658", "commonStockSharesOutstanding": "201442321", "intangibleAssetsExcludingGoodwill": "23262428", "cashAndCashEquivalentsAtCarryingValue": "218338658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116420462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92911313", "capitalExpenditures": "14572937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147994", "cashflowFromInvestment": "-23771314", "stockBasedCompensation": "16283228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2107516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80963451, "cost_of_revenue": 146156734, "gross_profit": -65193283, "research_and_development": 15721663, "selling_general_admin": 37125296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136318075, "depreciation_amortisation": 4850812, "ebitda": -131467263, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -119712165, "tax_provision": -3291703, "effective_tax_rate": null, "net_income": -116420462, "net_income_continuing_ops": -116420462, "net_income_to_common": -116420462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218338658, "short_term_investments": 1135200, "net_receivables": 5440447, "inventory": -13090072, "other_current_assets": null, "total_current_assets": 238004377, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 23262428, "goodwill_and_intangibles": 33917819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57708511, "total_assets": 295712888, "short_term_debt": 975844, "accounts_payable": 24437185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33556581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10533159, "total_liabilities": 44089740, "total_debt": 975844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145203163, "total_equity": 251623148, "shares_outstanding": 201442321, "operating_cash_flow": -92911313, "stock_based_compensation": 16283228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14572937, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23771314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2147994, "free_cash_flow": -78338376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136318075", "ebitda": "-131467263", "netIncome": "-116420462", "grossProfit": "-65193283", "depreciation": "None", "totalRevenue": "80963451", "costOfRevenue": "146156734", "interestIncome": "15516844", "incomeBeforeTax": "-119712165", "interestExpense": "None", "operatingIncome": "-135547012", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3291703", "reportedCurrency": "USD", "netInterestIncome": "15516844", "nonInterestIncome": "None", "operatingExpenses": "70353729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15721663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146156734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4850812", "sellingGeneralAndAdministrative": "37125296", "netIncomeFromContinuingOperations": "-116420462" }, "balance": { "goodwill": "10655391", "inventory": "-13090072", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "295712888", "longTermDebt": "None", "shortTermDebt": "975844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23262428", "reportedCurrency": "USD", "retainedEarnings": "-145203163", "totalLiabilities": "44089740", "otherCurrentAssets": "13090072", "totalCurrentAssets": "238004377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5440447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57708511", "currentAccountsPayable": "24437185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606681", "totalShareholderEquity": "251623148", "capitalLeaseObligations": "2606681", "otherCurrentLiabilities": "8143552", "totalCurrentLiabilities": "33556581", "otherNonCurrentLiabilities": "1205717", "totalNonCurrentLiabilities": "10533159", "cashAndShortTermInvestments": "218338658", "commonStockSharesOutstanding": "201442321", "intangibleAssetsExcludingGoodwill": "23262428", "cashAndCashEquivalentsAtCarryingValue": "218338658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116420462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92911313", "capitalExpenditures": "14572937", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147994", "cashflowFromInvestment": "-23771314", "stockBasedCompensation": "16283228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2107516", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12634501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 39384284, "cost_of_revenue": 43745518, "gross_profit": -4361234, "ebit": -34484255, "ebitda": -32399979, "pretax_income": -11619422, "tax_provision": -215428, "net_income": -11403994, "net_income_to_common": -11403994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337169279, "total_current_assets": 352360159, "total_assets": 366982638, "short_term_debt": 583186, "long_term_debt": null, "total_debt": 583186, "total_liabilities": 27347859, "total_equity": 339634779, "shares_outstanding": 242443272, "goodwill_and_intangibles": 3874204 }, "cash_flow": { "operating_cash_flow": -32285957, "capital_expenditure": 9039167, "free_cash_flow": -23246790, "dividends_paid": 54091750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162628, "ticker_id": 8087, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34484255", "ebitda": "-32399979", "netIncome": "-11403994", "grossProfit": "-4361234", "depreciation": "None", "totalRevenue": "39384284", "costOfRevenue": "43745518", "interestIncome": "3019456", "incomeBeforeTax": "-11619422", "interestExpense": "1116056", "operatingIncome": "-35600311", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-215428", "reportedCurrency": "USD", "netInterestIncome": "1903400", "nonInterestIncome": "None", "operatingExpenses": "31239077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6342851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43745518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084276", "sellingGeneralAndAdministrative": "16086254", "netIncomeFromContinuingOperations": "-11403994" }, "balance": { "goodwill": "662899", "inventory": "1", "commonStock": "768357", "currentDebt": "None", "investments": "None", "totalAssets": "366982638", "longTermDebt": "None", "shortTermDebt": "583186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3211305", "reportedCurrency": "USD", "retainedEarnings": "-28782701", "totalLiabilities": "27347859", "otherCurrentAssets": "9342691", "totalCurrentAssets": "352360159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "4748189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14622479", "currentAccountsPayable": "14324696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200686", "shortLongTermDebtTotal": "1419110", "totalShareholderEquity": "339634779", "capitalLeaseObligations": "1419110", "otherCurrentLiabilities": "-583186", "totalCurrentLiabilities": "15949435", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "11398424", "cashAndShortTermInvestments": "337169279", "commonStockSharesOutstanding": "242443272", "intangibleAssetsExcludingGoodwill": "3211305", "cashAndCashEquivalentsAtCarryingValue": "337169279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11403994", "profitLoss": "None", "dividendPayout": "54091750", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32285957", "capitalExpenditures": "9039167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332792493", "cashflowFromInvestment": "-10139167", "stockBasedCompensation": "1933403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54091750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39384284, "cost_of_revenue": 43745518, "gross_profit": -4361234, "research_and_development": 6342851, "selling_general_admin": 16086254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34484255, "depreciation_amortisation": 2084276, "ebitda": -32399979, "interest_expense": 1116056, "interest_income": null, "other_non_operating": null, "pretax_income": -11619422, "tax_provision": -215428, "effective_tax_rate": null, "net_income": -11403994, "net_income_continuing_ops": -11403994, "net_income_to_common": -11403994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337169279, "short_term_investments": 1100000, "net_receivables": 4748189, "inventory": 1, "other_current_assets": null, "total_current_assets": 352360159, "net_ppe": null, "goodwill": 662899, "intangible_assets": 3211305, "goodwill_and_intangibles": 3874204, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14622479, "total_assets": 366982638, "short_term_debt": 583186, "accounts_payable": 14324696, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15949435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11398424, "total_liabilities": 27347859, "total_debt": 583186, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28782701, "total_equity": 339634779, "shares_outstanding": 242443272, "operating_cash_flow": -32285957, "stock_based_compensation": 1933403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9039167, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10139167, "dividends_paid": 54091750, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 332792493, "free_cash_flow": -23246790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34484255", "ebitda": "-32399979", "netIncome": "-11403994", "grossProfit": "-4361234", "depreciation": "None", "totalRevenue": "39384284", "costOfRevenue": "43745518", "interestIncome": "3019456", "incomeBeforeTax": "-11619422", "interestExpense": "1116056", "operatingIncome": "-35600311", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-215428", "reportedCurrency": "USD", "netInterestIncome": "1903400", "nonInterestIncome": "None", "operatingExpenses": "31239077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6342851", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43745518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2084276", "sellingGeneralAndAdministrative": "16086254", "netIncomeFromContinuingOperations": "-11403994" }, "balance": { "goodwill": "662899", "inventory": "1", "commonStock": "768357", "currentDebt": "None", "investments": "None", "totalAssets": "366982638", "longTermDebt": "None", "shortTermDebt": "583186", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3211305", "reportedCurrency": "USD", "retainedEarnings": "-28782701", "totalLiabilities": "27347859", "otherCurrentAssets": "9342691", "totalCurrentAssets": "352360159", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "4748189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14622479", "currentAccountsPayable": "14324696", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10200686", "shortLongTermDebtTotal": "1419110", "totalShareholderEquity": "339634779", "capitalLeaseObligations": "1419110", "otherCurrentLiabilities": "-583186", "totalCurrentLiabilities": "15949435", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "11398424", "cashAndShortTermInvestments": "337169279", "commonStockSharesOutstanding": "242443272", "intangibleAssetsExcludingGoodwill": "3211305", "cashAndCashEquivalentsAtCarryingValue": "337169279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11403994", "profitLoss": "None", "dividendPayout": "54091750", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32285957", "capitalExpenditures": "9039167", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "332792493", "cashflowFromInvestment": "-10139167", "stockBasedCompensation": "1933403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54091750", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2084276", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 9466363, "cost_of_revenue": 7805474, "gross_profit": 1660889, "ebit": -10615917, "ebitda": -10366180, "pretax_income": -13541416, "tax_provision": -127884, "net_income": -13413532, "net_income_to_common": -13413532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46847375, "total_current_assets": 48967612, "total_assets": 55801181, "short_term_debt": 315159, "long_term_debt": null, "total_debt": 315159, "total_liabilities": 25433852, "total_equity": 30367329, "shares_outstanding": 173518855, "goodwill_and_intangibles": 3948477 }, "cash_flow": { "operating_cash_flow": -5310557, "capital_expenditure": 1840107, "free_cash_flow": -3470450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162633, "ticker_id": 8087, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10615917", "ebitda": "-10366180", "netIncome": "-13413532", "grossProfit": "1660889", "depreciation": "None", "totalRevenue": "9466363", "costOfRevenue": "7805474", "interestIncome": "16443", "incomeBeforeTax": "-13541416", "interestExpense": "2925499", "operatingIncome": "-10512413", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-127884", "reportedCurrency": "USD", "netInterestIncome": "-2909056", "nonInterestIncome": "None", "operatingExpenses": "12173302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1622264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7805474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249737", "sellingGeneralAndAdministrative": "4545958", "netIncomeFromContinuingOperations": "-13413532" }, "balance": { "goodwill": "662899", "inventory": "-92220", "commonStock": "43353370", "currentDebt": "None", "investments": "None", "totalAssets": "55801181", "longTermDebt": "None", "shortTermDebt": "315159", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3285578", "reportedCurrency": "USD", "retainedEarnings": "-17378707", "totalLiabilities": "25433852", "otherCurrentAssets": "775583", "totalCurrentAssets": "48967612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1344654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6833569", "currentAccountsPayable": "6853403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2802690", "shortLongTermDebtTotal": "1510298", "totalShareholderEquity": "30367329", "capitalLeaseObligations": "1510298", "otherCurrentLiabilities": "-198740", "totalCurrentLiabilities": "7199510", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "18234342", "cashAndShortTermInvestments": "46847375", "commonStockSharesOutstanding": "173518855", "intangibleAssetsExcludingGoodwill": "3285578", "cashAndCashEquivalentsAtCarryingValue": "46847375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-364238", "operatingCashflow": "-5310557", "capitalExpenditures": "1840107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49131932", "cashflowFromInvestment": "1579953", "stockBasedCompensation": "1414479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9466363, "cost_of_revenue": 7805474, "gross_profit": 1660889, "research_and_development": 1622264, "selling_general_admin": 4545958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10615917, "depreciation_amortisation": 249737, "ebitda": -10366180, "interest_expense": 2925499, "interest_income": null, "other_non_operating": null, "pretax_income": -13541416, "tax_provision": -127884, "effective_tax_rate": null, "net_income": -13413532, "net_income_continuing_ops": -13413532, "net_income_to_common": -13413532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46847375, "short_term_investments": 0, "net_receivables": 1344654, "inventory": -92220, "other_current_assets": null, "total_current_assets": 48967612, "net_ppe": null, "goodwill": 662899, "intangible_assets": 3285578, "goodwill_and_intangibles": 3948477, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6833569, "total_assets": 55801181, "short_term_debt": 315159, "accounts_payable": 6853403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7199510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18234342, "total_liabilities": 25433852, "total_debt": 315159, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17378707, "total_equity": 30367329, "shares_outstanding": 173518855, "operating_cash_flow": -5310557, "stock_based_compensation": 1414479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840107, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1579953, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49131932, "free_cash_flow": -3470450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10615917", "ebitda": "-10366180", "netIncome": "-13413532", "grossProfit": "1660889", "depreciation": "None", "totalRevenue": "9466363", "costOfRevenue": "7805474", "interestIncome": "16443", "incomeBeforeTax": "-13541416", "interestExpense": "2925499", "operatingIncome": "-10512413", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-127884", "reportedCurrency": "USD", "netInterestIncome": "-2909056", "nonInterestIncome": "None", "operatingExpenses": "12173302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1622264", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7805474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249737", "sellingGeneralAndAdministrative": "4545958", "netIncomeFromContinuingOperations": "-13413532" }, "balance": { "goodwill": "662899", "inventory": "-92220", "commonStock": "43353370", "currentDebt": "None", "investments": "None", "totalAssets": "55801181", "longTermDebt": "None", "shortTermDebt": "315159", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3285578", "reportedCurrency": "USD", "retainedEarnings": "-17378707", "totalLiabilities": "25433852", "otherCurrentAssets": "775583", "totalCurrentAssets": "48967612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1344654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6833569", "currentAccountsPayable": "6853403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2802690", "shortLongTermDebtTotal": "1510298", "totalShareholderEquity": "30367329", "capitalLeaseObligations": "1510298", "otherCurrentLiabilities": "-198740", "totalCurrentLiabilities": "7199510", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "18234342", "cashAndShortTermInvestments": "46847375", "commonStockSharesOutstanding": "173518855", "intangibleAssetsExcludingGoodwill": "3285578", "cashAndCashEquivalentsAtCarryingValue": "46847375", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13413532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-364238", "operatingCashflow": "-5310557", "capitalExpenditures": "1840107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49131932", "cashflowFromInvestment": "1579953", "stockBasedCompensation": "1414479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 4557553, "cost_of_revenue": 2713670, "gross_profit": 1843883, "ebit": -1202282, "ebitda": -1157021, "pretax_income": -1258290, "tax_provision": -1604, "net_income": -1256686, "net_income_to_common": -1256686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1446047, "total_current_assets": 2503187, "total_assets": 2679390, "short_term_debt": 397011, "long_term_debt": 23556, "total_debt": 420567, "total_liabilities": 3020325, "total_equity": -340935, "shares_outstanding": 43125000, "goodwill_and_intangibles": 123143 }, "cash_flow": { "operating_cash_flow": 51191, "capital_expenditure": 68806, "free_cash_flow": 119997, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162638, "ticker_id": 8087, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1202282", "ebitda": "-1157021", "netIncome": "-1256686", "grossProfit": "1843883", "depreciation": "None", "totalRevenue": "4557553", "costOfRevenue": "2713670", "interestIncome": "None", "incomeBeforeTax": "-1258290", "interestExpense": "116140", "operatingIncome": "-1262414", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1604", "reportedCurrency": "USD", "netInterestIncome": "-3337", "nonInterestIncome": "None", "operatingExpenses": "3106297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45261", "sellingGeneralAndAdministrative": "1687804", "netIncomeFromContinuingOperations": "-1256686" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "601693", "currentDebt": "None", "investments": "None", "totalAssets": "2679390", "longTermDebt": "23556", "shortTermDebt": "397011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "123143", "reportedCurrency": "USD", "retainedEarnings": "-3965175", "totalLiabilities": "3020325", "otherCurrentAssets": "5290", "totalCurrentAssets": "2503187", "currentLongTermDebt": "337636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1051850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176203", "currentAccountsPayable": "2523208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53060", "shortLongTermDebtTotal": "424988", "totalShareholderEquity": "-340935", "capitalLeaseObligations": "63796", "otherCurrentLiabilities": "51420", "totalCurrentLiabilities": "2992348", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27977", "cashAndShortTermInvestments": "1446047", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "123143", "cashAndCashEquivalentsAtCarryingValue": "1446047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256686", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56527", "operatingCashflow": "51191", "capitalExpenditures": "68806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423517", "cashflowFromInvestment": "-68806", "stockBasedCompensation": "1102044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746103", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4557553, "cost_of_revenue": 2713670, "gross_profit": 1843883, "research_and_development": 583707, "selling_general_admin": 1687804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1202282, "depreciation_amortisation": 45261, "ebitda": -1157021, "interest_expense": 116140, "interest_income": null, "other_non_operating": null, "pretax_income": -1258290, "tax_provision": -1604, "effective_tax_rate": null, "net_income": -1256686, "net_income_continuing_ops": -1256686, "net_income_to_common": -1256686, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1446047, "short_term_investments": null, "net_receivables": 1051850, "inventory": null, "other_current_assets": null, "total_current_assets": 2503187, "net_ppe": null, "goodwill": 0, "intangible_assets": 123143, "goodwill_and_intangibles": 123143, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176203, "total_assets": 2679390, "short_term_debt": 397011, "accounts_payable": 2523208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2992348, "long_term_debt": 23556, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27977, "total_liabilities": 3020325, "total_debt": 420567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3965175, "total_equity": -340935, "shares_outstanding": 43125000, "operating_cash_flow": 51191, "stock_based_compensation": 1102044, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68806, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423517, "free_cash_flow": 119997, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1202282", "ebitda": "-1157021", "netIncome": "-1256686", "grossProfit": "1843883", "depreciation": "None", "totalRevenue": "4557553", "costOfRevenue": "2713670", "interestIncome": "None", "incomeBeforeTax": "-1258290", "interestExpense": "116140", "operatingIncome": "-1262414", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1604", "reportedCurrency": "USD", "netInterestIncome": "-3337", "nonInterestIncome": "None", "operatingExpenses": "3106297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583707", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45261", "sellingGeneralAndAdministrative": "1687804", "netIncomeFromContinuingOperations": "-1256686" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "601693", "currentDebt": "None", "investments": "None", "totalAssets": "2679390", "longTermDebt": "23556", "shortTermDebt": "397011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "123143", "reportedCurrency": "USD", "retainedEarnings": "-3965175", "totalLiabilities": "3020325", "otherCurrentAssets": "5290", "totalCurrentAssets": "2503187", "currentLongTermDebt": "337636", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1051850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176203", "currentAccountsPayable": "2523208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53060", "shortLongTermDebtTotal": "424988", "totalShareholderEquity": "-340935", "capitalLeaseObligations": "63796", "otherCurrentLiabilities": "51420", "totalCurrentLiabilities": "2992348", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27977", "cashAndShortTermInvestments": "1446047", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "123143", "cashAndCashEquivalentsAtCarryingValue": "1446047", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256686", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "56527", "operatingCashflow": "51191", "capitalExpenditures": "68806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423517", "cashflowFromInvestment": "-68806", "stockBasedCompensation": "1102044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-746103", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45261", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 3360495, "cost_of_revenue": 1792556, "gross_profit": 1567939, "ebit": -332895, "ebitda": -290716, "pretax_income": -395088, "tax_provision": -33167, "net_income": -361921, "net_income_to_common": -361921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1887298, "total_current_assets": 2339889, "total_assets": 2491993, "short_term_debt": 40155, "long_term_debt": null, "total_debt": 40155, "total_liabilities": 1932183, "total_equity": 559810, "shares_outstanding": 280229954, "goodwill_and_intangibles": 54337 }, "cash_flow": { "operating_cash_flow": 1125006, "capital_expenditure": 54337, "free_cash_flow": 1179343, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162640, "ticker_id": 8087, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-332895", "ebitda": "-290716", "netIncome": "-361921", "grossProfit": "1567939", "depreciation": "None", "totalRevenue": "3360495", "costOfRevenue": "1792556", "interestIncome": "None", "incomeBeforeTax": "-395088", "interestExpense": "144056", "operatingIncome": "-332895", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-33167", "reportedCurrency": "USD", "netInterestIncome": "19670", "nonInterestIncome": "None", "operatingExpenses": "1900834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42179", "sellingGeneralAndAdministrative": "590705", "netIncomeFromContinuingOperations": "-361921" }, "balance": { "goodwill": "None", "inventory": "-32946", "commonStock": "601693", "currentDebt": "None", "investments": "None", "totalAssets": "2491993", "longTermDebt": "None", "shortTermDebt": "40155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54337", "reportedCurrency": "USD", "retainedEarnings": "-1962386", "totalLiabilities": "1932183", "otherCurrentAssets": "94424", "totalCurrentAssets": "2339889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152104", "currentAccountsPayable": "1645337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97767", "shortLongTermDebtTotal": "103951", "totalShareholderEquity": "559810", "capitalLeaseObligations": "103951", "otherCurrentLiabilities": "80310", "totalCurrentLiabilities": "1685492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246691", "cashAndShortTermInvestments": "1887298", "commonStockSharesOutstanding": "280229954", "intangibleAssetsExcludingGoodwill": "54337", "cashAndCashEquivalentsAtCarryingValue": "1887298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1125006", "capitalExpenditures": "54337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103335", "cashflowFromInvestment": "-54337", "stockBasedCompensation": "14775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3360495, "cost_of_revenue": 1792556, "gross_profit": 1567939, "research_and_development": 581689, "selling_general_admin": 590705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332895, "depreciation_amortisation": 42179, "ebitda": -290716, "interest_expense": 144056, "interest_income": null, "other_non_operating": null, "pretax_income": -395088, "tax_provision": -33167, "effective_tax_rate": null, "net_income": -361921, "net_income_continuing_ops": -361921, "net_income_to_common": -361921, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1887298, "short_term_investments": null, "net_receivables": 391113, "inventory": -32946, "other_current_assets": null, "total_current_assets": 2339889, "net_ppe": null, "goodwill": null, "intangible_assets": 54337, "goodwill_and_intangibles": 54337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152104, "total_assets": 2491993, "short_term_debt": 40155, "accounts_payable": 1645337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685492, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246691, "total_liabilities": 1932183, "total_debt": 40155, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1962386, "total_equity": 559810, "shares_outstanding": 280229954, "operating_cash_flow": 1125006, "stock_based_compensation": 14775, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54337, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103335, "free_cash_flow": 1179343, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-332895", "ebitda": "-290716", "netIncome": "-361921", "grossProfit": "1567939", "depreciation": "None", "totalRevenue": "3360495", "costOfRevenue": "1792556", "interestIncome": "None", "incomeBeforeTax": "-395088", "interestExpense": "144056", "operatingIncome": "-332895", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-33167", "reportedCurrency": "USD", "netInterestIncome": "19670", "nonInterestIncome": "None", "operatingExpenses": "1900834", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "581689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1792556", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42179", "sellingGeneralAndAdministrative": "590705", "netIncomeFromContinuingOperations": "-361921" }, "balance": { "goodwill": "None", "inventory": "-32946", "commonStock": "601693", "currentDebt": "None", "investments": "None", "totalAssets": "2491993", "longTermDebt": "None", "shortTermDebt": "40155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "54337", "reportedCurrency": "USD", "retainedEarnings": "-1962386", "totalLiabilities": "1932183", "otherCurrentAssets": "94424", "totalCurrentAssets": "2339889", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152104", "currentAccountsPayable": "1645337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97767", "shortLongTermDebtTotal": "103951", "totalShareholderEquity": "559810", "capitalLeaseObligations": "103951", "otherCurrentLiabilities": "80310", "totalCurrentLiabilities": "1685492", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246691", "cashAndShortTermInvestments": "1887298", "commonStockSharesOutstanding": "280229954", "intangibleAssetsExcludingGoodwill": "54337", "cashAndCashEquivalentsAtCarryingValue": "1887298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361921", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1125006", "capitalExpenditures": "54337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103335", "cashflowFromInvestment": "-54337", "stockBasedCompensation": "14775", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55706", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 25459796, "cost_of_revenue": 30975053, "gross_profit": -5515257, "ebit": -30184212, "ebitda": -26206342, "pretax_income": -30247379, "tax_provision": 22991, "net_income": -30270370, "net_income_to_common": -30270370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219042502, "total_current_assets": 243346779, "total_assets": 311210061, "short_term_debt": 1155607, "long_term_debt": null, "total_debt": 1155607, "total_liabilities": 61260582, "total_equity": 249949479, "shares_outstanding": 261055788, "goodwill_and_intangibles": 48116197 }, "cash_flow": { "operating_cash_flow": -16607630, "capital_expenditure": 1111190, "free_cash_flow": -15496440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162611, "ticker_id": 8087, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30184212", "ebitda": "-26206342", "netIncome": "-30270370", "grossProfit": "-5515257", "depreciation": "None", "totalRevenue": "25459796", "costOfRevenue": "30975053", "interestIncome": "1885443", "incomeBeforeTax": "-30247379", "interestExpense": "None", "operatingIncome": "-30184212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22991", "reportedCurrency": "USD", "netInterestIncome": "1885443", "nonInterestIncome": "None", "operatingExpenses": "24668955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5739914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30975053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977870", "sellingGeneralAndAdministrative": "10396560", "netIncomeFromContinuingOperations": "-30270370" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773440", "currentDebt": "None", "investments": "None", "totalAssets": "311210061", "longTermDebt": "None", "shortTermDebt": "1155607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37460806", "reportedCurrency": "USD", "retainedEarnings": "-595666674", "totalLiabilities": "61260582", "otherCurrentAssets": "11770909", "totalCurrentAssets": "243346779", "currentLongTermDebt": "None", "longTermInvestments": "14384759", "shortTermInvestments": "None", "currentNetReceivables": "12533368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67863282", "currentAccountsPayable": "12451728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1576789", "totalShareholderEquity": "249949479", "capitalLeaseObligations": "1576789", "otherCurrentLiabilities": "22515202", "totalCurrentLiabilities": "51730459", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "9530122", "cashAndShortTermInvestments": "219042502", "commonStockSharesOutstanding": "261055788", "intangibleAssetsExcludingGoodwill": "37460806", "cashAndCashEquivalentsAtCarryingValue": "219042502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30270370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16607630", "capitalExpenditures": "1111190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463", "cashflowFromInvestment": "-2269784", "stockBasedCompensation": "5234117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25459796, "cost_of_revenue": 30975053, "gross_profit": -5515257, "research_and_development": 5739914, "selling_general_admin": 10396560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30184212, "depreciation_amortisation": 3977870, "ebitda": -26206342, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30247379, "tax_provision": 22991, "effective_tax_rate": null, "net_income": -30270370, "net_income_continuing_ops": -30270370, "net_income_to_common": -30270370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219042502, "short_term_investments": null, "net_receivables": 12533368, "inventory": null, "other_current_assets": null, "total_current_assets": 243346779, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 37460806, "goodwill_and_intangibles": 48116197, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67863282, "total_assets": 311210061, "short_term_debt": 1155607, "accounts_payable": 12451728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51730459, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9530122, "total_liabilities": 61260582, "total_debt": 1155607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595666674, "total_equity": 249949479, "shares_outstanding": 261055788, "operating_cash_flow": -16607630, "stock_based_compensation": 5234117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2269784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463, "free_cash_flow": -15496440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30184212", "ebitda": "-26206342", "netIncome": "-30270370", "grossProfit": "-5515257", "depreciation": "None", "totalRevenue": "25459796", "costOfRevenue": "30975053", "interestIncome": "1885443", "incomeBeforeTax": "-30247379", "interestExpense": "None", "operatingIncome": "-30184212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22991", "reportedCurrency": "USD", "netInterestIncome": "1885443", "nonInterestIncome": "None", "operatingExpenses": "24668955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5739914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30975053", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3977870", "sellingGeneralAndAdministrative": "10396560", "netIncomeFromContinuingOperations": "-30270370" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773440", "currentDebt": "None", "investments": "None", "totalAssets": "311210061", "longTermDebt": "None", "shortTermDebt": "1155607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37460806", "reportedCurrency": "USD", "retainedEarnings": "-595666674", "totalLiabilities": "61260582", "otherCurrentAssets": "11770909", "totalCurrentAssets": "243346779", "currentLongTermDebt": "None", "longTermInvestments": "14384759", "shortTermInvestments": "None", "currentNetReceivables": "12533368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67863282", "currentAccountsPayable": "12451728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1576789", "totalShareholderEquity": "249949479", "capitalLeaseObligations": "1576789", "otherCurrentLiabilities": "22515202", "totalCurrentLiabilities": "51730459", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "9530122", "cashAndShortTermInvestments": "219042502", "commonStockSharesOutstanding": "261055788", "intangibleAssetsExcludingGoodwill": "37460806", "cashAndCashEquivalentsAtCarryingValue": "219042502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30270370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16607630", "capitalExpenditures": "1111190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "463", "cashflowFromInvestment": "-2269784", "stockBasedCompensation": "5234117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3977870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 27068454, "cost_of_revenue": 699207, "gross_profit": 26369247, "ebit": 3259614, "ebitda": 7048788, "pretax_income": -32657559, "tax_provision": 35918, "net_income": -32693477, "net_income_to_common": -32693477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237919453, "total_current_assets": 264546156, "total_assets": 336846798, "short_term_debt": 1281444, "long_term_debt": null, "total_debt": 1281444, "total_liabilities": 62004606, "total_equity": 274842192, "shares_outstanding": 254739238, "goodwill_and_intangibles": 34679100 }, "cash_flow": { "operating_cash_flow": -29426117, "capital_expenditure": 2291973, "free_cash_flow": -27134144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162612, "ticker_id": 8087, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3259614", "ebitda": "7048788", "netIncome": "-32693477", "grossProfit": "26369247", "depreciation": "None", "totalRevenue": "27068454", "costOfRevenue": "699207", "interestIncome": "2439259", "incomeBeforeTax": "-32657559", "interestExpense": "None", "operatingIncome": "14035017", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35918", "reportedCurrency": "USD", "netInterestIncome": "2439259", "nonInterestIncome": "None", "operatingExpenses": "12334230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4673281", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789174", "sellingGeneralAndAdministrative": "9946460", "netIncomeFromContinuingOperations": "-32693477" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773439", "currentDebt": "None", "investments": "None", "totalAssets": "336846798", "longTermDebt": "None", "shortTermDebt": "1281444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24023709", "reportedCurrency": "USD", "retainedEarnings": "-565396000", "totalLiabilities": "62004606", "otherCurrentAssets": "14767472", "totalCurrentAssets": "264546156", "currentLongTermDebt": "None", "longTermInvestments": "18450362", "shortTermInvestments": "None", "currentNetReceivables": "11859231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72300642", "currentAccountsPayable": "5946207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914572", "totalShareholderEquity": "274842192", "capitalLeaseObligations": "1914572", "otherCurrentLiabilities": "21928913", "totalCurrentLiabilities": "45262151", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "16742455", "cashAndShortTermInvestments": "237919453", "commonStockSharesOutstanding": "254739238", "intangibleAssetsExcludingGoodwill": "24023709", "cashAndCashEquivalentsAtCarryingValue": "237919453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22003314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29426117", "capitalExpenditures": "2291973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748659", "cashflowFromInvestment": "-3160239", "stockBasedCompensation": "-29270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27068454, "cost_of_revenue": 699207, "gross_profit": 26369247, "research_and_development": 4673281, "selling_general_admin": 9946460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3259614, "depreciation_amortisation": 3789174, "ebitda": 7048788, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32657559, "tax_provision": 35918, "effective_tax_rate": null, "net_income": -32693477, "net_income_continuing_ops": -32693477, "net_income_to_common": -32693477, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237919453, "short_term_investments": null, "net_receivables": 11859231, "inventory": null, "other_current_assets": null, "total_current_assets": 264546156, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 24023709, "goodwill_and_intangibles": 34679100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72300642, "total_assets": 336846798, "short_term_debt": 1281444, "accounts_payable": 5946207, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45262151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16742455, "total_liabilities": 62004606, "total_debt": 1281444, "preferred_stock": null, "minority_interest": null, "retained_earnings": -565396000, "total_equity": 274842192, "shares_outstanding": 254739238, "operating_cash_flow": -29426117, "stock_based_compensation": -29270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2291973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3160239, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 748659, "free_cash_flow": -27134144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3259614", "ebitda": "7048788", "netIncome": "-32693477", "grossProfit": "26369247", "depreciation": "None", "totalRevenue": "27068454", "costOfRevenue": "699207", "interestIncome": "2439259", "incomeBeforeTax": "-32657559", "interestExpense": "None", "operatingIncome": "14035017", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35918", "reportedCurrency": "USD", "netInterestIncome": "2439259", "nonInterestIncome": "None", "operatingExpenses": "12334230", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4673281", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "699207", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3789174", "sellingGeneralAndAdministrative": "9946460", "netIncomeFromContinuingOperations": "-32693477" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773439", "currentDebt": "None", "investments": "None", "totalAssets": "336846798", "longTermDebt": "None", "shortTermDebt": "1281444", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24023709", "reportedCurrency": "USD", "retainedEarnings": "-565396000", "totalLiabilities": "62004606", "otherCurrentAssets": "14767472", "totalCurrentAssets": "264546156", "currentLongTermDebt": "None", "longTermInvestments": "18450362", "shortTermInvestments": "None", "currentNetReceivables": "11859231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72300642", "currentAccountsPayable": "5946207", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1914572", "totalShareholderEquity": "274842192", "capitalLeaseObligations": "1914572", "otherCurrentLiabilities": "21928913", "totalCurrentLiabilities": "45262151", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "16742455", "cashAndShortTermInvestments": "237919453", "commonStockSharesOutstanding": "254739238", "intangibleAssetsExcludingGoodwill": "24023709", "cashAndCashEquivalentsAtCarryingValue": "237919453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22003314", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29426117", "capitalExpenditures": "2291973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "748659", "cashflowFromInvestment": "-3160239", "stockBasedCompensation": "-29270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3789174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 24762445, "cost_of_revenue": 29099823, "gross_profit": -4337378, "ebit": -16261762, "ebitda": -12381270, "pretax_income": -16261762, "tax_provision": null, "net_income": -16261762, "net_income_to_common": -16261762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269757150, "total_current_assets": 287082214, "total_assets": 367174300, "short_term_debt": 1325202, "long_term_debt": null, "total_debt": 1325202, "total_liabilities": 64943669, "total_equity": 302230631, "shares_outstanding": 260529688, "goodwill_and_intangibles": 35833600 }, "cash_flow": { "operating_cash_flow": -10627895, "capital_expenditure": 1412205, "free_cash_flow": -9215690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162614, "ticker_id": 8087, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16261762", "ebitda": "-12381270", "netIncome": "-16261762", "grossProfit": "-4337378", "depreciation": "None", "totalRevenue": "24762445", "costOfRevenue": "29099823", "interestIncome": "2896649", "incomeBeforeTax": "-16261762", "interestExpense": "None", "operatingIncome": "-28142085", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2896649", "nonInterestIncome": "None", "operatingExpenses": "23804707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29099823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880492", "sellingGeneralAndAdministrative": "10492008", "netIncomeFromContinuingOperations": "-16261762" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773404", "currentDebt": "None", "investments": "None", "totalAssets": "367174300", "longTermDebt": "None", "shortTermDebt": "1325202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25178209", "reportedCurrency": "USD", "retainedEarnings": "-532702827", "totalLiabilities": "64943669", "otherCurrentAssets": "4748926", "totalCurrentAssets": "287082214", "currentLongTermDebt": "None", "longTermInvestments": "24049413", "shortTermInvestments": "None", "currentNetReceivables": "12576138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80092086", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245332", "totalShareholderEquity": "302230631", "capitalLeaseObligations": "2245332", "otherCurrentLiabilities": "30545284", "totalCurrentLiabilities": "47511853", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "17431816", "cashAndShortTermInvestments": "269757150", "commonStockSharesOutstanding": "260529688", "intangibleAssetsExcludingGoodwill": "25178209", "cashAndCashEquivalentsAtCarryingValue": "269757150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16261762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10627895", "capitalExpenditures": "1412205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282771", "cashflowFromInvestment": "-2142522", "stockBasedCompensation": "5383691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24762445, "cost_of_revenue": 29099823, "gross_profit": -4337378, "research_and_development": 4455354, "selling_general_admin": 10492008, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16261762, "depreciation_amortisation": 3880492, "ebitda": -12381270, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16261762, "tax_provision": null, "effective_tax_rate": null, "net_income": -16261762, "net_income_continuing_ops": -16261762, "net_income_to_common": -16261762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269757150, "short_term_investments": null, "net_receivables": 12576138, "inventory": null, "other_current_assets": null, "total_current_assets": 287082214, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 25178209, "goodwill_and_intangibles": 35833600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80092086, "total_assets": 367174300, "short_term_debt": 1325202, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47511853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17431816, "total_liabilities": 64943669, "total_debt": 1325202, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532702827, "total_equity": 302230631, "shares_outstanding": 260529688, "operating_cash_flow": -10627895, "stock_based_compensation": 5383691, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2142522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1282771, "free_cash_flow": -9215690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16261762", "ebitda": "-12381270", "netIncome": "-16261762", "grossProfit": "-4337378", "depreciation": "None", "totalRevenue": "24762445", "costOfRevenue": "29099823", "interestIncome": "2896649", "incomeBeforeTax": "-16261762", "interestExpense": "None", "operatingIncome": "-28142085", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2896649", "nonInterestIncome": "None", "operatingExpenses": "23804707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4455354", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29099823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3880492", "sellingGeneralAndAdministrative": "10492008", "netIncomeFromContinuingOperations": "-16261762" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773404", "currentDebt": "None", "investments": "None", "totalAssets": "367174300", "longTermDebt": "None", "shortTermDebt": "1325202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "25178209", "reportedCurrency": "USD", "retainedEarnings": "-532702827", "totalLiabilities": "64943669", "otherCurrentAssets": "4748926", "totalCurrentAssets": "287082214", "currentLongTermDebt": "None", "longTermInvestments": "24049413", "shortTermInvestments": "None", "currentNetReceivables": "12576138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80092086", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245332", "totalShareholderEquity": "302230631", "capitalLeaseObligations": "2245332", "otherCurrentLiabilities": "30545284", "totalCurrentLiabilities": "47511853", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "17431816", "cashAndShortTermInvestments": "269757150", "commonStockSharesOutstanding": "260529688", "intangibleAssetsExcludingGoodwill": "25178209", "cashAndCashEquivalentsAtCarryingValue": "269757150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16261762", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10627895", "capitalExpenditures": "1412205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1282771", "cashflowFromInvestment": "-2142522", "stockBasedCompensation": "5383691", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3880492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 25084631, "cost_of_revenue": 26542307, "gross_profit": -1457676, "ebit": -29443577, "ebitda": -25841417, "pretax_income": -30224930, "tax_provision": null, "net_income": -30224930, "net_income_to_common": -30224930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283810338, "total_current_assets": 301346090, "total_assets": 379925966, "short_term_debt": 1223850, "long_term_debt": null, "total_debt": 1223850, "total_liabilities": 65704968, "total_equity": 314220998, "shares_outstanding": 260327707, "goodwill_and_intangibles": 37168070 }, "cash_flow": { "operating_cash_flow": -15884028, "capital_expenditure": 905626, "free_cash_flow": -14978402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162615, "ticker_id": 8087, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29443577", "ebitda": "-25841417", "netIncome": "-30224930", "grossProfit": "-1457676", "depreciation": "None", "totalRevenue": "25084631", "costOfRevenue": "26542307", "interestIncome": "2898945", "incomeBeforeTax": "-30224930", "interestExpense": "None", "operatingIncome": "-26639241", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2898945", "nonInterestIncome": "None", "operatingExpenses": "25181565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4825884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26542307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602160", "sellingGeneralAndAdministrative": "11666331", "netIncomeFromContinuingOperations": "-30224930" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773383", "currentDebt": "None", "investments": "None", "totalAssets": "379925966", "longTermDebt": "None", "shortTermDebt": "1223850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26512679", "reportedCurrency": "USD", "retainedEarnings": "-516441065", "totalLiabilities": "65704968", "otherCurrentAssets": "4692947", "totalCurrentAssets": "301346090", "currentLongTermDebt": "None", "longTermInvestments": "22593025", "shortTermInvestments": "None", "currentNetReceivables": "12842805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78579876", "currentAccountsPayable": "20700194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415308", "totalShareholderEquity": "314220998", "capitalLeaseObligations": "2415308", "otherCurrentLiabilities": "20700194", "totalCurrentLiabilities": "39065051", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "26639917", "cashAndShortTermInvestments": "283810338", "commonStockSharesOutstanding": "260327707", "intangibleAssetsExcludingGoodwill": "26512679", "cashAndCashEquivalentsAtCarryingValue": "283810338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30224930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15884028", "capitalExpenditures": "905626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688174", "cashflowFromInvestment": "-905626", "stockBasedCompensation": "5379294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25084631, "cost_of_revenue": 26542307, "gross_profit": -1457676, "research_and_development": 4825884, "selling_general_admin": 11666331, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29443577, "depreciation_amortisation": 3602160, "ebitda": -25841417, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30224930, "tax_provision": null, "effective_tax_rate": null, "net_income": -30224930, "net_income_continuing_ops": -30224930, "net_income_to_common": -30224930, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283810338, "short_term_investments": null, "net_receivables": 12842805, "inventory": null, "other_current_assets": null, "total_current_assets": 301346090, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 26512679, "goodwill_and_intangibles": 37168070, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78579876, "total_assets": 379925966, "short_term_debt": 1223850, "accounts_payable": 20700194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39065051, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26639917, "total_liabilities": 65704968, "total_debt": 1223850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516441065, "total_equity": 314220998, "shares_outstanding": 260327707, "operating_cash_flow": -15884028, "stock_based_compensation": 5379294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905626, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905626, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688174, "free_cash_flow": -14978402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29443577", "ebitda": "-25841417", "netIncome": "-30224930", "grossProfit": "-1457676", "depreciation": "None", "totalRevenue": "25084631", "costOfRevenue": "26542307", "interestIncome": "2898945", "incomeBeforeTax": "-30224930", "interestExpense": "None", "operatingIncome": "-26639241", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2898945", "nonInterestIncome": "None", "operatingExpenses": "25181565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4825884", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26542307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602160", "sellingGeneralAndAdministrative": "11666331", "netIncomeFromContinuingOperations": "-30224930" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773383", "currentDebt": "None", "investments": "None", "totalAssets": "379925966", "longTermDebt": "None", "shortTermDebt": "1223850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26512679", "reportedCurrency": "USD", "retainedEarnings": "-516441065", "totalLiabilities": "65704968", "otherCurrentAssets": "4692947", "totalCurrentAssets": "301346090", "currentLongTermDebt": "None", "longTermInvestments": "22593025", "shortTermInvestments": "None", "currentNetReceivables": "12842805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78579876", "currentAccountsPayable": "20700194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2415308", "totalShareholderEquity": "314220998", "capitalLeaseObligations": "2415308", "otherCurrentLiabilities": "20700194", "totalCurrentLiabilities": "39065051", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "26639917", "cashAndShortTermInvestments": "283810338", "commonStockSharesOutstanding": "260327707", "intangibleAssetsExcludingGoodwill": "26512679", "cashAndCashEquivalentsAtCarryingValue": "283810338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30224930", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15884028", "capitalExpenditures": "905626", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688174", "cashflowFromInvestment": "-905626", "stockBasedCompensation": "5379294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 23706790, "cost_of_revenue": 30036174, "gross_profit": -6329384, "ebit": -34683853, "ebitda": -31391144, "pretax_income": -2618883, "tax_provision": 31310, "net_income": -2650193, "net_income_to_common": -2650193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301288166, "total_current_assets": 317349884, "total_assets": 391122483, "short_term_debt": 1075887, "long_term_debt": null, "total_debt": 1075887, "total_liabilities": 51512627, "total_equity": 339609856, "shares_outstanding": 237051968, "goodwill_and_intangibles": 55929209 }, "cash_flow": { "operating_cash_flow": -14492109, "capital_expenditure": 746379, "free_cash_flow": -13745730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162616, "ticker_id": 8087, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34683853", "ebitda": "-31391144", "netIncome": "-2650193", "grossProfit": "-6329384", "depreciation": "None", "totalRevenue": "23706790", "costOfRevenue": "30036174", "interestIncome": "2184286", "incomeBeforeTax": "-2618883", "interestExpense": "None", "operatingIncome": "-36383269", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31310", "reportedCurrency": "USD", "netInterestIncome": "2184286", "nonInterestIncome": "None", "operatingExpenses": "30053885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4789111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30036174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292709", "sellingGeneralAndAdministrative": "16633723", "netIncomeFromContinuingOperations": "-2650193" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773347", "currentDebt": "None", "investments": "None", "totalAssets": "391122483", "longTermDebt": "None", "shortTermDebt": "1075887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45273818", "reportedCurrency": "USD", "retainedEarnings": "-486216135", "totalLiabilities": "51512627", "otherCurrentAssets": "5634354", "totalCurrentAssets": "317349884", "currentLongTermDebt": "None", "longTermInvestments": "17400584", "shortTermInvestments": "None", "currentNetReceivables": "10427364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772599", "currentAccountsPayable": "18167699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559953", "totalShareholderEquity": "339609856", "capitalLeaseObligations": "1559953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32041963", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "19470664", "cashAndShortTermInvestments": "301288166", "commonStockSharesOutstanding": "237051968", "intangibleAssetsExcludingGoodwill": "45273818", "cashAndCashEquivalentsAtCarryingValue": "301288166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2650193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14492109", "capitalExpenditures": "746379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221607754", "cashflowFromInvestment": "-19846379", "stockBasedCompensation": "8684803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23706790, "cost_of_revenue": 30036174, "gross_profit": -6329384, "research_and_development": 4789111, "selling_general_admin": 16633723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34683853, "depreciation_amortisation": 3292709, "ebitda": -31391144, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2618883, "tax_provision": 31310, "effective_tax_rate": null, "net_income": -2650193, "net_income_continuing_ops": -2650193, "net_income_to_common": -2650193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301288166, "short_term_investments": null, "net_receivables": 10427364, "inventory": null, "other_current_assets": null, "total_current_assets": 317349884, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 45273818, "goodwill_and_intangibles": 55929209, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73772599, "total_assets": 391122483, "short_term_debt": 1075887, "accounts_payable": 18167699, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32041963, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19470664, "total_liabilities": 51512627, "total_debt": 1075887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486216135, "total_equity": 339609856, "shares_outstanding": 237051968, "operating_cash_flow": -14492109, "stock_based_compensation": 8684803, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19846379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221607754, "free_cash_flow": -13745730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34683853", "ebitda": "-31391144", "netIncome": "-2650193", "grossProfit": "-6329384", "depreciation": "None", "totalRevenue": "23706790", "costOfRevenue": "30036174", "interestIncome": "2184286", "incomeBeforeTax": "-2618883", "interestExpense": "None", "operatingIncome": "-36383269", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31310", "reportedCurrency": "USD", "netInterestIncome": "2184286", "nonInterestIncome": "None", "operatingExpenses": "30053885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4789111", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30036174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3292709", "sellingGeneralAndAdministrative": "16633723", "netIncomeFromContinuingOperations": "-2650193" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "773347", "currentDebt": "None", "investments": "None", "totalAssets": "391122483", "longTermDebt": "None", "shortTermDebt": "1075887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45273818", "reportedCurrency": "USD", "retainedEarnings": "-486216135", "totalLiabilities": "51512627", "otherCurrentAssets": "5634354", "totalCurrentAssets": "317349884", "currentLongTermDebt": "None", "longTermInvestments": "17400584", "shortTermInvestments": "None", "currentNetReceivables": "10427364", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73772599", "currentAccountsPayable": "18167699", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1559953", "totalShareholderEquity": "339609856", "capitalLeaseObligations": "1559953", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32041963", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "19470664", "cashAndShortTermInvestments": "301288166", "commonStockSharesOutstanding": "237051968", "intangibleAssetsExcludingGoodwill": "45273818", "cashAndCashEquivalentsAtCarryingValue": "301288166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2650193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14492109", "capitalExpenditures": "746379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221607754", "cashflowFromInvestment": "-19846379", "stockBasedCompensation": "8684803", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3292709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 30228287, "cost_of_revenue": 34522828, "gross_profit": -4294541, "ebit": -24217994, "ebitda": -19722010, "pretax_income": -238827956, "tax_provision": -2009015, "net_income": -33836267, "net_income_to_common": -33836267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114018900, "total_current_assets": 136127630, "total_assets": 195312807, "short_term_debt": 1000643, "long_term_debt": null, "total_debt": 1000643, "total_liabilities": 258428209, "total_equity": -63115402, "shares_outstanding": 205411121, "goodwill_and_intangibles": 2777120000000 }, "cash_flow": { "operating_cash_flow": 74652655, "capital_expenditure": 7355472, "free_cash_flow": 82008127, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162617, "ticker_id": 8087, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24217994", "ebitda": "-19722010", "netIncome": "-33836267", "grossProfit": "-4294541", "depreciation": "None", "totalRevenue": "30228287", "costOfRevenue": "34522828", "interestIncome": "1437888", "incomeBeforeTax": "-238827956", "interestExpense": "8083904", "operatingIncome": "-24217994", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2009015", "reportedCurrency": "USD", "netInterestIncome": "1437888", "nonInterestIncome": "None", "operatingExpenses": "19923453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34522828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4495984", "sellingGeneralAndAdministrative": "7197977", "netIncomeFromContinuingOperations": "-236752626" }, "balance": { "goodwill": "2777090693865", "inventory": "None", "commonStock": "768892", "currentDebt": "None", "investments": "None", "totalAssets": "195312807", "longTermDebt": "None", "shortTermDebt": "1000643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29306135", "reportedCurrency": "USD", "retainedEarnings": "-483565942", "totalLiabilities": "258428209", "otherCurrentAssets": "12329789", "totalCurrentAssets": "136127630", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9778941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77096749", "currentAccountsPayable": "18223372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800553", "totalShareholderEquity": "-63115402", "capitalLeaseObligations": "1800553", "otherCurrentLiabilities": "202923370", "totalCurrentLiabilities": "216736997", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "41691212", "cashAndShortTermInvestments": "114018900", "commonStockSharesOutstanding": "205411121", "intangibleAssetsExcludingGoodwill": "29306135", "cashAndCashEquivalentsAtCarryingValue": "114018900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101610153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74652655", "capitalExpenditures": "7355472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45736", "cashflowFromInvestment": "-4362227", "stockBasedCompensation": "-14666835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9118603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30228287, "cost_of_revenue": 34522828, "gross_profit": -4294541, "research_and_development": 4425610, "selling_general_admin": 7197977, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24217994, "depreciation_amortisation": 4495984, "ebitda": -19722010, "interest_expense": 8083904, "interest_income": null, "other_non_operating": null, "pretax_income": -238827956, "tax_provision": -2009015, "effective_tax_rate": null, "net_income": -33836267, "net_income_continuing_ops": -236752626, "net_income_to_common": -33836267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114018900, "short_term_investments": 0, "net_receivables": 9778941, "inventory": null, "other_current_assets": null, "total_current_assets": 136127630, "net_ppe": null, "goodwill": 2777090693865, "intangible_assets": 29306135, "goodwill_and_intangibles": 2777120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77096749, "total_assets": 195312807, "short_term_debt": 1000643, "accounts_payable": 18223372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216736997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41691212, "total_liabilities": 258428209, "total_debt": 1000643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483565942, "total_equity": -63115402, "shares_outstanding": 205411121, "operating_cash_flow": 74652655, "stock_based_compensation": -14666835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7355472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4362227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45736, "free_cash_flow": 82008127, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24217994", "ebitda": "-19722010", "netIncome": "-33836267", "grossProfit": "-4294541", "depreciation": "None", "totalRevenue": "30228287", "costOfRevenue": "34522828", "interestIncome": "1437888", "incomeBeforeTax": "-238827956", "interestExpense": "8083904", "operatingIncome": "-24217994", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2009015", "reportedCurrency": "USD", "netInterestIncome": "1437888", "nonInterestIncome": "None", "operatingExpenses": "19923453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4425610", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34522828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4495984", "sellingGeneralAndAdministrative": "7197977", "netIncomeFromContinuingOperations": "-236752626" }, "balance": { "goodwill": "2777090693865", "inventory": "None", "commonStock": "768892", "currentDebt": "None", "investments": "None", "totalAssets": "195312807", "longTermDebt": "None", "shortTermDebt": "1000643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "29306135", "reportedCurrency": "USD", "retainedEarnings": "-483565942", "totalLiabilities": "258428209", "otherCurrentAssets": "12329789", "totalCurrentAssets": "136127630", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "9778941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77096749", "currentAccountsPayable": "18223372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1800553", "totalShareholderEquity": "-63115402", "capitalLeaseObligations": "1800553", "otherCurrentLiabilities": "202923370", "totalCurrentLiabilities": "216736997", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "41691212", "cashAndShortTermInvestments": "114018900", "commonStockSharesOutstanding": "205411121", "intangibleAssetsExcludingGoodwill": "29306135", "cashAndCashEquivalentsAtCarryingValue": "114018900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101610153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74652655", "capitalExpenditures": "7355472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45736", "cashflowFromInvestment": "-4362227", "stockBasedCompensation": "-14666835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "788128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9118603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 25056904, "cost_of_revenue": 36428951, "gross_profit": -11372047, "ebit": -32817464, "ebitda": -29689222, "pretax_income": -31624570, "tax_provision": -85157, "net_income": -31539413, "net_income_to_common": -31539413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130784683, "total_current_assets": 158830861, "total_assets": 217191273, "short_term_debt": 1036062, "long_term_debt": null, "total_debt": 1036062, "total_liabilities": 51049212, "total_equity": 166142061, "shares_outstanding": 204972162, "goodwill_and_intangibles": 37392810 }, "cash_flow": { "operating_cash_flow": -19060585, "capital_expenditure": 864025, "free_cash_flow": -18196560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162619, "ticker_id": 8087, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32817464", "ebitda": "-29689222", "netIncome": "-31539413", "grossProfit": "-11372047", "depreciation": "None", "totalRevenue": "25056904", "costOfRevenue": "36428951", "interestIncome": "1949898", "incomeBeforeTax": "-31624570", "interestExpense": "None", "operatingIncome": "-32817464", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-85157", "reportedCurrency": "USD", "netInterestIncome": "1949898", "nonInterestIncome": "None", "operatingExpenses": "21445417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4650688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36428951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128242", "sellingGeneralAndAdministrative": "9710935", "netIncomeFromContinuingOperations": "-31539413" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768861", "currentDebt": "None", "investments": "None", "totalAssets": "217191273", "longTermDebt": "None", "shortTermDebt": "1036062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26737419", "reportedCurrency": "USD", "retainedEarnings": "-246813316", "totalLiabilities": "51049212", "otherCurrentAssets": "15539171", "totalCurrentAssets": "158830861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1202290", "currentNetReceivables": "11304717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58360412", "currentAccountsPayable": "25078113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2077867", "totalShareholderEquity": "166142061", "capitalLeaseObligations": "2077867", "otherCurrentLiabilities": "1621642", "totalCurrentLiabilities": "40330407", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "10718805", "cashAndShortTermInvestments": "130784683", "commonStockSharesOutstanding": "204972162", "intangibleAssetsExcludingGoodwill": "26737419", "cashAndCashEquivalentsAtCarryingValue": "130784683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31539413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19060585", "capitalExpenditures": "864025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126065", "cashflowFromInvestment": "-2132169", "stockBasedCompensation": "6061546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3128242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25056904, "cost_of_revenue": 36428951, "gross_profit": -11372047, "research_and_development": 4650688, "selling_general_admin": 9710935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32817464, "depreciation_amortisation": 3128242, "ebitda": -29689222, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31624570, "tax_provision": -85157, "effective_tax_rate": null, "net_income": -31539413, "net_income_continuing_ops": -31539413, "net_income_to_common": -31539413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130784683, "short_term_investments": 1202290, "net_receivables": 11304717, "inventory": null, "other_current_assets": null, "total_current_assets": 158830861, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 26737419, "goodwill_and_intangibles": 37392810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58360412, "total_assets": 217191273, "short_term_debt": 1036062, "accounts_payable": 25078113, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40330407, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10718805, "total_liabilities": 51049212, "total_debt": 1036062, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246813316, "total_equity": 166142061, "shares_outstanding": 204972162, "operating_cash_flow": -19060585, "stock_based_compensation": 6061546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864025, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2132169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1126065, "free_cash_flow": -18196560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32817464", "ebitda": "-29689222", "netIncome": "-31539413", "grossProfit": "-11372047", "depreciation": "None", "totalRevenue": "25056904", "costOfRevenue": "36428951", "interestIncome": "1949898", "incomeBeforeTax": "-31624570", "interestExpense": "None", "operatingIncome": "-32817464", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-85157", "reportedCurrency": "USD", "netInterestIncome": "1949898", "nonInterestIncome": "None", "operatingExpenses": "21445417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4650688", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36428951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128242", "sellingGeneralAndAdministrative": "9710935", "netIncomeFromContinuingOperations": "-31539413" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768861", "currentDebt": "None", "investments": "None", "totalAssets": "217191273", "longTermDebt": "None", "shortTermDebt": "1036062", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26737419", "reportedCurrency": "USD", "retainedEarnings": "-246813316", "totalLiabilities": "51049212", "otherCurrentAssets": "15539171", "totalCurrentAssets": "158830861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1202290", "currentNetReceivables": "11304717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58360412", "currentAccountsPayable": "25078113", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2077867", "totalShareholderEquity": "166142061", "capitalLeaseObligations": "2077867", "otherCurrentLiabilities": "1621642", "totalCurrentLiabilities": "40330407", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "10718805", "cashAndShortTermInvestments": "130784683", "commonStockSharesOutstanding": "204972162", "intangibleAssetsExcludingGoodwill": "26737419", "cashAndCashEquivalentsAtCarryingValue": "130784683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31539413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19060585", "capitalExpenditures": "864025", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126065", "cashflowFromInvestment": "-2132169", "stockBasedCompensation": "6061546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3128242", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 22469543, "cost_of_revenue": 35692133, "gross_profit": -13222590, "ebit": -38795804, "ebitda": -35231585, "pretax_income": -26629075, "tax_provision": 151625, "net_income": -26780700, "net_income_to_common": -26780700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153103502, "total_current_assets": 183220427, "total_assets": 243198077, "short_term_debt": 1229177, "long_term_debt": null, "total_debt": 1229177, "total_liabilities": 50528967, "total_equity": 192669110, "shares_outstanding": 204091819, "goodwill_and_intangibles": 37853244 }, "cash_flow": { "operating_cash_flow": -21735535, "capital_expenditure": 1364195, "free_cash_flow": -20371340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162620, "ticker_id": 8087, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38795804", "ebitda": "-35231585", "netIncome": "-26780700", "grossProfit": "-13222590", "depreciation": "None", "totalRevenue": "22469543", "costOfRevenue": "35692133", "interestIncome": "2174166", "incomeBeforeTax": "-26629075", "interestExpense": "None", "operatingIncome": "-38813572", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "151625", "reportedCurrency": "USD", "netInterestIncome": "2174166", "nonInterestIncome": "None", "operatingExpenses": "25590982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5319230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35692133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564219", "sellingGeneralAndAdministrative": "10415016", "netIncomeFromContinuingOperations": "-26780700" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768812", "currentDebt": "None", "investments": "None", "totalAssets": "243198077", "longTermDebt": "None", "shortTermDebt": "1229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27197853", "reportedCurrency": "USD", "retainedEarnings": "-215273903", "totalLiabilities": "50528967", "otherCurrentAssets": "18888144", "totalCurrentAssets": "183220427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "10093581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59977650", "currentAccountsPayable": "24848092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620707", "totalShareholderEquity": "192669110", "capitalLeaseObligations": "2620707", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "40217137", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "10311830", "cashAndShortTermInvestments": "153103502", "commonStockSharesOutstanding": "204091819", "intangibleAssetsExcludingGoodwill": "27197853", "cashAndCashEquivalentsAtCarryingValue": "153103502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26780700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21735535", "capitalExpenditures": "1364195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493347", "cashflowFromInvestment": "-7367311", "stockBasedCompensation": "3842395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22469543, "cost_of_revenue": 35692133, "gross_profit": -13222590, "research_and_development": 5319230, "selling_general_admin": 10415016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38795804, "depreciation_amortisation": 3564219, "ebitda": -35231585, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26629075, "tax_provision": 151625, "effective_tax_rate": null, "net_income": -26780700, "net_income_continuing_ops": -26780700, "net_income_to_common": -26780700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153103502, "short_term_investments": 1135200, "net_receivables": 10093581, "inventory": null, "other_current_assets": null, "total_current_assets": 183220427, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 27197853, "goodwill_and_intangibles": 37853244, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59977650, "total_assets": 243198077, "short_term_debt": 1229177, "accounts_payable": 24848092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40217137, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10311830, "total_liabilities": 50528967, "total_debt": 1229177, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215273903, "total_equity": 192669110, "shares_outstanding": 204091819, "operating_cash_flow": -21735535, "stock_based_compensation": 3842395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1364195, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7367311, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -493347, "free_cash_flow": -20371340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38795804", "ebitda": "-35231585", "netIncome": "-26780700", "grossProfit": "-13222590", "depreciation": "None", "totalRevenue": "22469543", "costOfRevenue": "35692133", "interestIncome": "2174166", "incomeBeforeTax": "-26629075", "interestExpense": "None", "operatingIncome": "-38813572", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "151625", "reportedCurrency": "USD", "netInterestIncome": "2174166", "nonInterestIncome": "None", "operatingExpenses": "25590982", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5319230", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35692133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3564219", "sellingGeneralAndAdministrative": "10415016", "netIncomeFromContinuingOperations": "-26780700" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768812", "currentDebt": "None", "investments": "None", "totalAssets": "243198077", "longTermDebt": "None", "shortTermDebt": "1229177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27197853", "reportedCurrency": "USD", "retainedEarnings": "-215273903", "totalLiabilities": "50528967", "otherCurrentAssets": "18888144", "totalCurrentAssets": "183220427", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "10093581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59977650", "currentAccountsPayable": "24848092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2620707", "totalShareholderEquity": "192669110", "capitalLeaseObligations": "2620707", "otherCurrentLiabilities": "1", "totalCurrentLiabilities": "40217137", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "10311830", "cashAndShortTermInvestments": "153103502", "commonStockSharesOutstanding": "204091819", "intangibleAssetsExcludingGoodwill": "27197853", "cashAndCashEquivalentsAtCarryingValue": "153103502", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26780700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21735535", "capitalExpenditures": "1364195", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-493347", "cashflowFromInvestment": "-7367311", "stockBasedCompensation": "3842395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788128", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3829524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 17733456, "cost_of_revenue": 31828354, "gross_profit": -14094898, "ebit": -33667953, "ebitda": -31241811, "pretax_income": -43290193, "tax_provision": -153, "net_income": -43290040, "net_income_to_common": -43290040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182699695, "total_current_assets": 205292364, "total_assets": 263006564, "short_term_debt": 1227589, "long_term_debt": null, "total_debt": 1227589, "total_liabilities": 52310457, "total_equity": 210696107, "shares_outstanding": 201904263, "goodwill_and_intangibles": 34056134 }, "cash_flow": { "operating_cash_flow": -33856535, "capital_expenditure": 1782428, "free_cash_flow": -32074107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162621, "ticker_id": 8087, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33667953", "ebitda": "-31241811", "netIncome": "-43290040", "grossProfit": "-14094898", "depreciation": "None", "totalRevenue": "17733456", "costOfRevenue": "31828354", "interestIncome": "2521952", "incomeBeforeTax": "-43290193", "interestExpense": "None", "operatingIncome": "-35004542", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153", "reportedCurrency": "USD", "netInterestIncome": "2521952", "nonInterestIncome": "None", "operatingExpenses": "20909644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4527792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31828354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426142", "sellingGeneralAndAdministrative": "9322379", "netIncomeFromContinuingOperations": "-43290040" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "263006564", "longTermDebt": "None", "shortTermDebt": "1227589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23400743", "reportedCurrency": "USD", "retainedEarnings": "-188493203", "totalLiabilities": "52310457", "otherCurrentAssets": "15471149", "totalCurrentAssets": "205292364", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5986320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57714200", "currentAccountsPayable": "20550598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2904647", "totalShareholderEquity": "210696107", "capitalLeaseObligations": "2904647", "otherCurrentLiabilities": "1635974", "totalCurrentLiabilities": "30428924", "otherNonCurrentLiabilities": "1769975", "totalNonCurrentLiabilities": "21881533", "cashAndShortTermInvestments": "182699695", "commonStockSharesOutstanding": "201904263", "intangibleAssetsExcludingGoodwill": "23400743", "cashAndCashEquivalentsAtCarryingValue": "182699695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43290040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33856535", "capitalExpenditures": "1782428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1782428", "stockBasedCompensation": "4762894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17733456, "cost_of_revenue": 31828354, "gross_profit": -14094898, "research_and_development": 4527792, "selling_general_admin": 9322379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33667953, "depreciation_amortisation": 2426142, "ebitda": -31241811, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43290193, "tax_provision": -153, "effective_tax_rate": null, "net_income": -43290040, "net_income_continuing_ops": -43290040, "net_income_to_common": -43290040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182699695, "short_term_investments": 1135200, "net_receivables": 5986320, "inventory": null, "other_current_assets": null, "total_current_assets": 205292364, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 23400743, "goodwill_and_intangibles": 34056134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57714200, "total_assets": 263006564, "short_term_debt": 1227589, "accounts_payable": 20550598, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30428924, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21881533, "total_liabilities": 52310457, "total_debt": 1227589, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188493203, "total_equity": 210696107, "shares_outstanding": 201904263, "operating_cash_flow": -33856535, "stock_based_compensation": 4762894, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1782428, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1782428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -32074107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33667953", "ebitda": "-31241811", "netIncome": "-43290040", "grossProfit": "-14094898", "depreciation": "None", "totalRevenue": "17733456", "costOfRevenue": "31828354", "interestIncome": "2521952", "incomeBeforeTax": "-43290193", "interestExpense": "None", "operatingIncome": "-35004542", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-153", "reportedCurrency": "USD", "netInterestIncome": "2521952", "nonInterestIncome": "None", "operatingExpenses": "20909644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4527792", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31828354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2426142", "sellingGeneralAndAdministrative": "9322379", "netIncomeFromContinuingOperations": "-43290040" }, "balance": { "goodwill": "10655391", "inventory": "None", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "263006564", "longTermDebt": "None", "shortTermDebt": "1227589", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23400743", "reportedCurrency": "USD", "retainedEarnings": "-188493203", "totalLiabilities": "52310457", "otherCurrentAssets": "15471149", "totalCurrentAssets": "205292364", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5986320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57714200", "currentAccountsPayable": "20550598", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2904647", "totalShareholderEquity": "210696107", "capitalLeaseObligations": "2904647", "otherCurrentLiabilities": "1635974", "totalCurrentLiabilities": "30428924", "otherNonCurrentLiabilities": "1769975", "totalNonCurrentLiabilities": "21881533", "cashAndShortTermInvestments": "182699695", "commonStockSharesOutstanding": "201904263", "intangibleAssetsExcludingGoodwill": "23400743", "cashAndCashEquivalentsAtCarryingValue": "182699695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43290040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33856535", "capitalExpenditures": "1782428", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1782428", "stockBasedCompensation": "4762894", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 20391872, "cost_of_revenue": 39541078, "gross_profit": -19149206, "ebit": -37419937, "ebitda": -35646830, "pretax_income": -32601531, "tax_provision": -3324304, "net_income": -29277227, "net_income_to_common": -29277227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218338658, "total_current_assets": 238004377, "total_assets": 295712888, "short_term_debt": 975844, "long_term_debt": null, "total_debt": 975844, "total_liabilities": 44089740, "total_equity": 251623148, "shares_outstanding": 201900409, "goodwill_and_intangibles": 33917819 }, "cash_flow": { "operating_cash_flow": -33080581, "capital_expenditure": 5568808, "free_cash_flow": -27511773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162622, "ticker_id": 8087, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37419937", "ebitda": "-35646830", "netIncome": "-29277227", "grossProfit": "-19149206", "depreciation": "None", "totalRevenue": "20391872", "costOfRevenue": "39541078", "interestIncome": "5017612", "incomeBeforeTax": "-32601531", "interestExpense": "9064833", "operatingIncome": "-37208012", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3324304", "reportedCurrency": "USD", "netInterestIncome": "5017612", "nonInterestIncome": "None", "operatingExpenses": "18058806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39541078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773107", "sellingGeneralAndAdministrative": "9346745", "netIncomeFromContinuingOperations": "-29277227" }, "balance": { "goodwill": "10655391", "inventory": "1", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "295712888", "longTermDebt": "None", "shortTermDebt": "975844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23262428", "reportedCurrency": "USD", "retainedEarnings": "-145203163", "totalLiabilities": "44089740", "otherCurrentAssets": "13090072", "totalCurrentAssets": "238004377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5440447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57708511", "currentAccountsPayable": "24437185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606681", "totalShareholderEquity": "251623148", "capitalLeaseObligations": "2606681", "otherCurrentLiabilities": "8143552", "totalCurrentLiabilities": "33556581", "otherNonCurrentLiabilities": "1205717", "totalNonCurrentLiabilities": "10533159", "cashAndShortTermInvestments": "218338658", "commonStockSharesOutstanding": "201900409", "intangibleAssetsExcludingGoodwill": "23262428", "cashAndCashEquivalentsAtCarryingValue": "218338658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29277227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9754908", "operatingCashflow": "-33080581", "capitalExpenditures": "5568808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644858", "cashflowFromInvestment": "-12817893", "stockBasedCompensation": "5792192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1644858", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2080363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20391872, "cost_of_revenue": 39541078, "gross_profit": -19149206, "research_and_development": 3643495, "selling_general_admin": 9346745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37419937, "depreciation_amortisation": 1773107, "ebitda": -35646830, "interest_expense": 9064833, "interest_income": null, "other_non_operating": null, "pretax_income": -32601531, "tax_provision": -3324304, "effective_tax_rate": null, "net_income": -29277227, "net_income_continuing_ops": -29277227, "net_income_to_common": -29277227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218338658, "short_term_investments": 1135200, "net_receivables": 5440447, "inventory": 1, "other_current_assets": null, "total_current_assets": 238004377, "net_ppe": null, "goodwill": 10655391, "intangible_assets": 23262428, "goodwill_and_intangibles": 33917819, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57708511, "total_assets": 295712888, "short_term_debt": 975844, "accounts_payable": 24437185, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33556581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10533159, "total_liabilities": 44089740, "total_debt": 975844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145203163, "total_equity": 251623148, "shares_outstanding": 201900409, "operating_cash_flow": -33080581, "stock_based_compensation": 5792192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5568808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12817893, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1644858, "free_cash_flow": -27511773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37419937", "ebitda": "-35646830", "netIncome": "-29277227", "grossProfit": "-19149206", "depreciation": "None", "totalRevenue": "20391872", "costOfRevenue": "39541078", "interestIncome": "5017612", "incomeBeforeTax": "-32601531", "interestExpense": "9064833", "operatingIncome": "-37208012", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3324304", "reportedCurrency": "USD", "netInterestIncome": "5017612", "nonInterestIncome": "None", "operatingExpenses": "18058806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3643495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39541078", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773107", "sellingGeneralAndAdministrative": "9346745", "netIncomeFromContinuingOperations": "-29277227" }, "balance": { "goodwill": "10655391", "inventory": "1", "commonStock": "768523", "currentDebt": "None", "investments": "None", "totalAssets": "295712888", "longTermDebt": "None", "shortTermDebt": "975844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23262428", "reportedCurrency": "USD", "retainedEarnings": "-145203163", "totalLiabilities": "44089740", "otherCurrentAssets": "13090072", "totalCurrentAssets": "238004377", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "5440447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57708511", "currentAccountsPayable": "24437185", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2606681", "totalShareholderEquity": "251623148", "capitalLeaseObligations": "2606681", "otherCurrentLiabilities": "8143552", "totalCurrentLiabilities": "33556581", "otherNonCurrentLiabilities": "1205717", "totalNonCurrentLiabilities": "10533159", "cashAndShortTermInvestments": "218338658", "commonStockSharesOutstanding": "201900409", "intangibleAssetsExcludingGoodwill": "23262428", "cashAndCashEquivalentsAtCarryingValue": "218338658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29277227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9754908", "operatingCashflow": "-33080581", "capitalExpenditures": "5568808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644858", "cashflowFromInvestment": "-12817893", "stockBasedCompensation": "5792192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1644858", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2080363", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 17982150, "cost_of_revenue": 39751475, "gross_profit": -21769325, "ebit": -41105176, "ebitda": -39752105, "pretax_income": -29004916, "tax_provision": 16126, "net_income": -29021042, "net_income_to_common": -29021042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265883872, "total_current_assets": 286357759, "total_assets": 331401784, "short_term_debt": 670789, "long_term_debt": null, "total_debt": 670789, "total_liabilities": 56254670, "total_equity": 275147114, "shares_outstanding": 201810477, "goodwill_and_intangibles": 23462431 }, "cash_flow": { "operating_cash_flow": -25305904, "capital_expenditure": 3877551, "free_cash_flow": -21428353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162624, "ticker_id": 8087, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41105176", "ebitda": "-39752105", "netIncome": "-29021042", "grossProfit": "-21769325", "depreciation": "None", "totalRevenue": "17982150", "costOfRevenue": "39751475", "interestIncome": "3620882", "incomeBeforeTax": "-29004916", "interestExpense": "None", "operatingIncome": "-40215832", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16126", "reportedCurrency": "USD", "netInterestIncome": "3620882", "nonInterestIncome": "None", "operatingExpenses": "18446507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39751475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353071", "sellingGeneralAndAdministrative": "9465433", "netIncomeFromContinuingOperations": "-29021042" }, "balance": { "goodwill": "12648045", "inventory": "1", "commonStock": "768522", "currentDebt": "None", "investments": "None", "totalAssets": "331401784", "longTermDebt": "None", "shortTermDebt": "670789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10814386", "reportedCurrency": "USD", "retainedEarnings": "-115925936", "totalLiabilities": "56254670", "otherCurrentAssets": "13186521", "totalCurrentAssets": "286357759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "6152166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044025", "currentAccountsPayable": "33302149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1922033", "totalShareholderEquity": "275147114", "capitalLeaseObligations": "1922033", "otherCurrentLiabilities": "10309590", "totalCurrentLiabilities": "44282528", "otherNonCurrentLiabilities": "1301593", "totalNonCurrentLiabilities": "11972142", "cashAndShortTermInvestments": "265883872", "commonStockSharesOutstanding": "201810477", "intangibleAssetsExcludingGoodwill": "10814386", "cashAndCashEquivalentsAtCarryingValue": "265883872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29021042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1225981", "operatingCashflow": "-25305904", "capitalExpenditures": "3877551", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462658", "cashflowFromInvestment": "-3912751", "stockBasedCompensation": "4768740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17982150, "cost_of_revenue": 39751475, "gross_profit": -21769325, "research_and_development": 5111748, "selling_general_admin": 9465433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41105176, "depreciation_amortisation": 1353071, "ebitda": -39752105, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29004916, "tax_provision": 16126, "effective_tax_rate": null, "net_income": -29021042, "net_income_continuing_ops": -29021042, "net_income_to_common": -29021042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265883872, "short_term_investments": 1135200, "net_receivables": 6152166, "inventory": 1, "other_current_assets": null, "total_current_assets": 286357759, "net_ppe": null, "goodwill": 12648045, "intangible_assets": 10814386, "goodwill_and_intangibles": 23462431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45044025, "total_assets": 331401784, "short_term_debt": 670789, "accounts_payable": 33302149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44282528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11972142, "total_liabilities": 56254670, "total_debt": 670789, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115925936, "total_equity": 275147114, "shares_outstanding": 201810477, "operating_cash_flow": -25305904, "stock_based_compensation": 4768740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877551, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3912751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -462658, "free_cash_flow": -21428353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41105176", "ebitda": "-39752105", "netIncome": "-29021042", "grossProfit": "-21769325", "depreciation": "None", "totalRevenue": "17982150", "costOfRevenue": "39751475", "interestIncome": "3620882", "incomeBeforeTax": "-29004916", "interestExpense": "None", "operatingIncome": "-40215832", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16126", "reportedCurrency": "USD", "netInterestIncome": "3620882", "nonInterestIncome": "None", "operatingExpenses": "18446507", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5111748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39751475", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353071", "sellingGeneralAndAdministrative": "9465433", "netIncomeFromContinuingOperations": "-29021042" }, "balance": { "goodwill": "12648045", "inventory": "1", "commonStock": "768522", "currentDebt": "None", "investments": "None", "totalAssets": "331401784", "longTermDebt": "None", "shortTermDebt": "670789", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10814386", "reportedCurrency": "USD", "retainedEarnings": "-115925936", "totalLiabilities": "56254670", "otherCurrentAssets": "13186521", "totalCurrentAssets": "286357759", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1135200", "currentNetReceivables": "6152166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45044025", "currentAccountsPayable": "33302149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1922033", "totalShareholderEquity": "275147114", "capitalLeaseObligations": "1922033", "otherCurrentLiabilities": "10309590", "totalCurrentLiabilities": "44282528", "otherNonCurrentLiabilities": "1301593", "totalNonCurrentLiabilities": "11972142", "cashAndShortTermInvestments": "265883872", "commonStockSharesOutstanding": "201810477", "intangibleAssetsExcludingGoodwill": "10814386", "cashAndCashEquivalentsAtCarryingValue": "265883872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29021042", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1225981", "operatingCashflow": "-25305904", "capitalExpenditures": "3877551", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-462658", "cashflowFromInvestment": "-3912751", "stockBasedCompensation": "4768740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462658", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "income_statement": { "revenue": 24974054, "cost_of_revenue": 40849816, "gross_profit": -15875762, "ebit": -34164577, "ebitda": -32975513, "pretax_income": -29437605, "tax_provision": 16475, "net_income": -29454080, "net_income_to_common": -29454080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295563303, "total_current_assets": 319174429, "total_assets": 359989184, "short_term_debt": 410620, "long_term_debt": 18307001, "total_debt": 18717621, "total_liabilities": 58273664, "total_equity": 301715520, "shares_outstanding": 201257144, "goodwill_and_intangibles": 23324776 }, "cash_flow": { "operating_cash_flow": -24545827, "capital_expenditure": 5843675, "free_cash_flow": -18702152, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162625, "ticker_id": 8087, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:50.678239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34164577", "ebitda": "-32975513", "netIncome": "-29454080", "grossProfit": "-15875762", "depreciation": "None", "totalRevenue": "24974054", "costOfRevenue": "40849816", "interestIncome": "3570423", "incomeBeforeTax": "-29437605", "interestExpense": "704202", "operatingIncome": "-34494783", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16475", "reportedCurrency": "USD", "netInterestIncome": "2866221", "nonInterestIncome": "None", "operatingExpenses": "18619021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4348760", "otherNonOperatingIncome": "1492593", "costofGoodsAndServicesSold": "40849816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189064", "sellingGeneralAndAdministrative": "9199183", "netIncomeFromContinuingOperations": "-29828076" }, "balance": { "goodwill": "12504329", "inventory": "1", "commonStock": "768513", "currentDebt": "None", "investments": "None", "totalAssets": "359989184", "longTermDebt": "18307001", "shortTermDebt": "410620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10820447", "reportedCurrency": "USD", "retainedEarnings": "-86904894", "totalLiabilities": "58273664", "otherCurrentAssets": "15652152", "totalCurrentAssets": "319174429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "6858974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40814755", "currentAccountsPayable": "26513401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15347956", "shortLongTermDebtTotal": "18717621", "totalShareholderEquity": "301715520", "capitalLeaseObligations": "1082289", "otherCurrentLiabilities": "3343565", "totalCurrentLiabilities": "38794994", "otherNonCurrentLiabilities": "1171669", "totalNonCurrentLiabilities": "19478670", "cashAndShortTermInvestments": "295563303", "commonStockSharesOutstanding": "201257144", "intangibleAssetsExcludingGoodwill": "10820447", "cashAndCashEquivalentsAtCarryingValue": "295563303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29454080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7717885", "operatingCashflow": "-24545827", "capitalExpenditures": "5843675", "changeInReceivables": "-1338782", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40478", "cashflowFromInvestment": "-5055034", "stockBasedCompensation": "3860676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29641339", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24974054, "cost_of_revenue": 40849816, "gross_profit": -15875762, "research_and_development": 4348760, "selling_general_admin": 9199183, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34164577, "depreciation_amortisation": 1189064, "ebitda": -32975513, "interest_expense": 704202, "interest_income": null, "other_non_operating": null, "pretax_income": -29437605, "tax_provision": 16475, "effective_tax_rate": null, "net_income": -29454080, "net_income_continuing_ops": -29828076, "net_income_to_common": -29454080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295563303, "short_term_investments": 1100000, "net_receivables": 6858974, "inventory": 1, "other_current_assets": null, "total_current_assets": 319174429, "net_ppe": null, "goodwill": 12504329, "intangible_assets": 10820447, "goodwill_and_intangibles": 23324776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40814755, "total_assets": 359989184, "short_term_debt": 410620, "accounts_payable": 26513401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38794994, "long_term_debt": 18307001, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19478670, "total_liabilities": 58273664, "total_debt": 18717621, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86904894, "total_equity": 301715520, "shares_outstanding": 201257144, "operating_cash_flow": -24545827, "stock_based_compensation": 3860676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5843675, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5055034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40478, "free_cash_flow": -18702152, "net_change_in_cash": -29641339 }, "raw_data": { "income": { "ebit": "-34164577", "ebitda": "-32975513", "netIncome": "-29454080", "grossProfit": "-15875762", "depreciation": "None", "totalRevenue": "24974054", "costOfRevenue": "40849816", "interestIncome": "3570423", "incomeBeforeTax": "-29437605", "interestExpense": "704202", "operatingIncome": "-34494783", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16475", "reportedCurrency": "USD", "netInterestIncome": "2866221", "nonInterestIncome": "None", "operatingExpenses": "18619021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4348760", "otherNonOperatingIncome": "1492593", "costofGoodsAndServicesSold": "40849816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189064", "sellingGeneralAndAdministrative": "9199183", "netIncomeFromContinuingOperations": "-29828076" }, "balance": { "goodwill": "12504329", "inventory": "1", "commonStock": "768513", "currentDebt": "None", "investments": "None", "totalAssets": "359989184", "longTermDebt": "18307001", "shortTermDebt": "410620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10820447", "reportedCurrency": "USD", "retainedEarnings": "-86904894", "totalLiabilities": "58273664", "otherCurrentAssets": "15652152", "totalCurrentAssets": "319174429", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1100000", "currentNetReceivables": "6858974", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40814755", "currentAccountsPayable": "26513401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15347956", "shortLongTermDebtTotal": "18717621", "totalShareholderEquity": "301715520", "capitalLeaseObligations": "1082289", "otherCurrentLiabilities": "3343565", "totalCurrentLiabilities": "38794994", "otherNonCurrentLiabilities": "1171669", "totalNonCurrentLiabilities": "19478670", "cashAndShortTermInvestments": "295563303", "commonStockSharesOutstanding": "201257144", "intangibleAssetsExcludingGoodwill": "10820447", "cashAndCashEquivalentsAtCarryingValue": "295563303", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29454080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-7717885", "operatingCashflow": "-24545827", "capitalExpenditures": "5843675", "changeInReceivables": "-1338782", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40478", "cashflowFromInvestment": "-5055034", "stockBasedCompensation": "3860676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29641339", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189064", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }