{ "ticker": { "uuid": "9212c1ee-40db-49a5-b8d1-b8e5aa7ba139", "symbol": "AMP", "name": "Ameriprise Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9212c1ee-40db-49a5-b8d1-b8e5aa7ba139/", "api_url": "https://sharemaestro.com/factors/api/tickers/9212c1ee-40db-49a5-b8d1-b8e5aa7ba139/" }, "latest_snapshot": { "ticker": { "uuid": "9212c1ee-40db-49a5-b8d1-b8e5aa7ba139", "symbol": "AMP", "name": "Ameriprise Financial Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/9212c1ee-40db-49a5-b8d1-b8e5aa7ba139/", "api_url": "https://sharemaestro.com/factors/api/tickers/9212c1ee-40db-49a5-b8d1-b8e5aa7ba139/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.69, "quality": 0.65, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": -55 }, "headline_factors": { "price": 528.9, "market_cap": 46754760000, "pe_ratio": 11.8426, "earnings_yield": 0.1157, "ebitda_to_ev": 0.1354, "shareholder_yield": 0.0745, "roe": 0.6202, "piotroski_f_score": 5, "momentum_12_1": -0.1194, "volatility_252d": 0.2359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.8426, "ev_ebitda": 7.3869, "earnings_yield": 0.1157, "fcf_yield": 0.0752, "shareholder_yield": 0.0745 }, "quality": { "roe": 0.6202, "roic": 14.4634, "gross_margin": 0.5024, "fcf_margin": 0.1541, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1245, "eps_growth_1y": 0.2242, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0286, "momentum_12_1": -0.1194, "relative_strength": -0.1398 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.65, "momentum_percentile": 0.25, "growth_composite": 13, "yield_composite": 23, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 454.66, "os": 0.47, "value": 0.66, "quality": 0.34, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 10.4936, "earnings_yield": 0.1287, "shareholder_yield": 0.0889, "roe": 0.627, "momentum_12_1": -0.0904 }, { "week_end_date": "2026-06-14", "price": 459.13, "os": 0.5, "value": 0.67, "quality": 0.33, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 10.5968, "earnings_yield": 0.1272, "shareholder_yield": 0.0881, "roe": 0.627, "momentum_12_1": -0.0499 }, { "week_end_date": "2026-06-21", "price": 467.43, "os": 0.45, "value": 0.66, "quality": 0.33, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 10.7883, "earnings_yield": 0.1247, "shareholder_yield": 0.0865, "roe": 0.627, "momentum_12_1": -0.1019 }, { "week_end_date": "2026-06-28", "price": 452.81, "os": 0.47, "value": 0.68, "quality": 0.31, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 10.4509, "earnings_yield": 0.1293, "shareholder_yield": 0.0893, "roe": 0.627, "momentum_12_1": -0.1447 }, { "week_end_date": "2026-07-05", "price": 489.16, "os": 0.43, "value": 0.65, "quality": 0.33, "momentum": 0.2, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.2899, "earnings_yield": 0.1184, "shareholder_yield": 0.0827, "roe": 0.627, "momentum_12_1": -0.152 }, { "week_end_date": "2026-07-12", "price": 506.76, "os": 0.12, "value": 0.36, "quality": 0.32, "momentum": 0.14, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.6961, "earnings_yield": 0.1138, "shareholder_yield": 0.0798, "roe": 0.627, "momentum_12_1": -0.1325 }, { "week_end_date": "2026-07-19", "price": 527.87, "os": 0.12, "value": 0.33, "quality": 0.3, "momentum": 0.22, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.1833, "earnings_yield": 0.1087, "shareholder_yield": 0.0766, "roe": 0.627, "momentum_12_1": -0.1302 }, { "week_end_date": "2026-07-26", "price": 528.9, "os": 0.67, "value": 0.69, "quality": 0.65, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 11.8426, "earnings_yield": 0.1157, "shareholder_yield": 0.0745, "roe": 0.6202, "momentum_12_1": -0.1194 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18912000000, "cost_of_revenue": 9384000000, "gross_profit": 9528000000, "ebit": 4830000000, "ebitda": 5042000000, "pretax_income": 4504000000, "tax_provision": 941000000, "net_income": 3563000000, "net_income_to_common": 3563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 3785000000 }, "cash_flow": { "operating_cash_flow": 2893000000, "capital_expenditure": 162000000, "free_cash_flow": 3055000000, "dividends_paid": 3025000000, "share_repurchases": -2907000000, "shares_issued": null, "net_debt_issued": 429000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17264000000, "cost_of_revenue": 329000000, "gross_profit": -991000000, "ebit": 4596000000, "ebitda": 4437000000, "pretax_income": 4267000000, "tax_provision": 866000000, "net_income": 3401000000, "net_income_to_common": 3401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8522000000, "total_current_assets": 75178000000, "total_assets": 181403000000, "short_term_debt": 701000000, "long_term_debt": 4762000000, "total_debt": 5472000000, "total_liabilities": 176175000000, "total_equity": 5228000000, "shares_outstanding": 102900000, "goodwill_and_intangibles": 2572000000 }, "cash_flow": { "operating_cash_flow": 6595000000, "capital_expenditure": 176000000, "free_cash_flow": 6771000000, "dividends_paid": 574000000, "share_repurchases": -2448000000, "shares_issued": null, "net_debt_issued": -292000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5013000000, "cost_of_revenue": 2774000000, "gross_profit": 2239000000, "ebit": 1526000000, "ebitda": 1587000000, "pretax_income": 1442000000, "tax_provision": 329000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10135000000, "total_current_assets": 26121000000, "total_assets": 197871000000, "short_term_debt": 200000000, "long_term_debt": null, "total_debt": 4023000000, "total_liabilities": 191505000000, "total_equity": 6366000000, "shares_outstanding": 92900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4886000000, "cost_of_revenue": 2428000000, "gross_profit": 2458000000, "ebit": 1224000000, "ebitda": 1285000000, "pretax_income": 1144000000, "tax_provision": 229000000, "net_income": 915000000, "net_income_to_common": 915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8341000000, "total_current_assets": 23485000000, "total_assets": 184448000000, "short_term_debt": 200000000, "long_term_debt": 5614000000, "total_debt": 3279000000, "total_liabilities": 178236000000, "total_equity": 6212000000, "shares_outstanding": 94500000, "goodwill_and_intangibles": 2612000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 29000000, "free_cash_flow": 488000000, "dividends_paid": 148000000, "share_repurchases": -874000000, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5048000000, "cost_of_revenue": 2344000000, "gross_profit": 2704000000, "ebit": 693000000, "ebitda": 1372000000, "pretax_income": 1292000000, "tax_provision": 284000000, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 2625000000 }, "cash_flow": { "operating_cash_flow": -2761000000, "capital_expenditure": 118000000, "free_cash_flow": -2643000000, "dividends_paid": 2578000000, "share_repurchases": -895000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5048000000, "cost_of_revenue": 2344000000, "gross_profit": 2704000000, "ebit": 693000000, "ebitda": 1372000000, "pretax_income": 1292000000, "tax_provision": 284000000, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 2625000000 }, "cash_flow": { "operating_cash_flow": -2761000000, "capital_expenditure": 118000000, "free_cash_flow": -2643000000, "dividends_paid": 2578000000, "share_repurchases": -895000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5048000000, "cost_of_revenue": 2344000000, "gross_profit": 2704000000, "ebit": 693000000, "ebitda": 1372000000, "pretax_income": 1292000000, "tax_provision": 284000000, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 2625000000 }, "cash_flow": { "operating_cash_flow": -2761000000, "capital_expenditure": 118000000, "free_cash_flow": -2643000000, "dividends_paid": 2578000000, "share_repurchases": -895000000, "shares_issued": null, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5048000000, "cost_of_revenue": 2344000000, "gross_profit": 2704000000, "ebit": 693000000, "ebitda": 1372000000, "pretax_income": 1292000000, "tax_provision": 284000000, "net_income": 1008000000, "net_income_to_common": 1008000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10103000000, "total_current_assets": 25053000000, "total_assets": 190904000000, "short_term_debt": 200000000, "long_term_debt": 5662000000, "total_debt": 5862000000, "total_liabilities": 184355000000, "total_equity": 6549000000, "shares_outstanding": 96300000, "goodwill_and_intangibles": 2625000000 }, "cash_flow": { "operating_cash_flow": -2761000000, "capital_expenditure": 118000000, "free_cash_flow": -2643000000, "dividends_paid": 2578000000, "share_repurchases": -895000000, "shares_issued": null, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }