{ "ticker": { "uuid": "9219db8f-6767-4de7-b499-02ca505b4a5f", "symbol": "RAJTV", "name": "Raj Television Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/9219db8f-6767-4de7-b499-02ca505b4a5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9219db8f-6767-4de7-b499-02ca505b4a5f/" }, "ticker_metadata": { "id": 16033, "uuid": "9219db8f-6767-4de7-b499-02ca505b4a5f", "symbol": "RAJTV", "name": "Raj Television Network Limited", "asset_type": "equity", "market_cap": 887718208, "stock_exchange_id": 7, "industry": "Broadcasting", "sector": "Communication Services", "description": "Raj Television Network Limited operates as a television satellite broadcaster in India. The company operates 14 TV channels that offer movies, serials, debates, cultural, educational, cookery, handicrafts, and religious programs available in a range of languages, including Tamil, Telugu, Kannada, Malayalam, and Hindi covering the United States, Europe, MENAP, Africa, and APAC regions. It also engages in the advertisement and subscription activities; movie production and distribution; export of films in foreign markets; and webcasting movie content over the internet. The company was incorporated in 1994 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9219db8f-6767-4de7-b499-02ca505b4a5f", "symbol": "RAJTV", "name": "Raj Television Network Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/9219db8f-6767-4de7-b499-02ca505b4a5f/", "api_url": "https://sharemaestro.com/factors/api/tickers/9219db8f-6767-4de7-b499-02ca505b4a5f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.26, "market_cap": 688370941.44, "pe_ratio": 86.9992, "earnings_yield": 0.0115, "ebitda_to_ev": 0.0528, "shareholder_yield": 0, "roe": 0.0064, "piotroski_f_score": 8, "momentum_12_1": -0.4744, "volatility_252d": 0.5119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.921151+00:00", "batch_id": "" }, "size": { "price_close": 13.26, "market_cap": 688370941.44, "market_cap_usd": 688370941.44, "enterprise_value": 891987401.44, "shares_outstanding": 51913344, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 86.9992, "pb_ratio": 0.5537, "ptbv_ratio": 0.5537, "ps_ratio": 0.9828, "pcf_ratio": 9.1403, "pfcf_ratio": 9.1403, "ev_ebitda": 18.9376, "ev_ebit": 17.6009, "ev_sales": 1.2734, "ev_fcf": 11.844, "earnings_yield": 0.0115, "fcf_yield": 0.0844, "price_to_sales": 0.9828, "price_to_book": 0.5537, "price_to_cashflow": 9.1403, "ebitda_to_ev": 0.0528, "sales_yield": 0.7853 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3921, "operating_margin": 0.0724, "net_margin": 0.0113, "ebitda_margin": 0.0672, "fcf_margin": 0.1075, "roe": 0.0064, "roa": 0.0046, "roic": 0.0263, "roc_greenblatt": null, "asset_turnover": 0.4104, "cash_conversion": 9.5182, "accruals_ratio": -0.0395, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5601, "revenue_stability_5y": 0.2528, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1609, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3229, "debt_to_assets": 0.1207, "interest_coverage": 1.8416, "current_ratio": 1.1655, "quick_ratio": 1.1655, "net_debt": 203616460, "local_beta": -0.9846, "volatility_252d": 0.5119, "volatility_60d": 1.2477, "max_drawdown_12m": -0.7124, "risk_adjusted_momentum": -0.9268 }, "growth": { "revenue_growth_1y": -0.4433, "revenue_growth_3y_cagr": -0.0617, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1108, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0064, "revenue_growth": -0.4433, "earnings_growth": null }, "momentum": { "price_return_1m": -0.441, "price_return_3m": -0.6475, "price_return_6m": -0.6868, "price_return_9m": -0.6911, "price_return_12m": -0.7062, "price_return_12m_ex1m": -0.4744, "momentum_6m": -0.6868, "momentum_12m": -0.7062, "momentum_12_1": -0.4744, "distance_from_52w_high": -0.7124, "distance_from_52w_low": 0, "relative_strength": -0.5985 }, "raw_ttm": { "revenue_ttm": 700452070, "gross_profit_ttm": 274622800, "ebit_ttm": 50678540, "ebitda_ttm": 47101340, "net_income_ttm": 7912380, "eps_diluted_ttm": 0.1524, "operating_cash_flow_ttm": 75311340, "capital_expenditure_ttm": null, "fcf_ttm": 75311340, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27518390, "cash_and_equivalents": 2300590, "total_current_assets": 338619220, "total_current_liabilities": 290527490, "net_ppe": null, "total_assets": 1706706570, "total_debt": 205917050, "total_equity": 1243184320, "net_working_capital": 173708190, "book_value_per_share": 23.9473, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.9473 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.455, "os_score": 0.4, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6904, "ticker_id": 16033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.921151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.26, "market_cap": 688370941.44, "market_cap_usd": 688370941.44, "enterprise_value": 891987401.44, "shares_outstanding": 51913344, "fx_rate_to_usd": null, "pe_ratio": 86.99922671, "pb_ratio": 0.55371591, "ptbv_ratio": 0.55371591, "ps_ratio": 0.98275238, "pcf_ratio": 9.14033586, "pfcf_ratio": 9.14033586, "ev_ebitda": 18.93762261, "ev_ebit": 17.60088987, "ev_sales": 1.27344531, "ev_fcf": 11.84399855, "earnings_yield": 0.01149436, "fcf_yield": 0.08443095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39206508, "operating_margin": 0.07235119, "net_margin": 0.0112961, "ebitda_margin": 0.0672442, "fcf_margin": 0.10751819, "roe": 0.00636461, "roa": 0.00463605, "roic": 0.026271, "roc_greenblatt": null, "asset_turnover": 0.41041154, "cash_conversion": 9.5181652, "accruals_ratio": -0.03949065, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.3229441, "debt_to_assets": 0.1206517, "interest_coverage": 1.84162446, "current_ratio": 1.16553246, "quick_ratio": 1.16553246, "net_debt": 203616460, "revenue_growth_1y": -0.44329285, "revenue_growth_3y_cagr": -0.06168525, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11081321, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00640618, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.560128, "revenue_stability_5y": 0.252795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.44097805, "price_return_3m": -0.6475279, "price_return_6m": -0.68682097, "price_return_9m": -0.69105311, "price_return_12m": -0.70618215, "price_return_12m_ex1m": -0.4744073, "distance_from_52w_high": -0.71236441, "distance_from_52w_low": 0, "relative_strength": -0.59850241, "local_beta": -0.9846, "volatility_252d": 0.511866, "volatility_60d": 1.24766, "max_drawdown_12m": -0.71236441, "revenue_ttm": 700452070, "gross_profit_ttm": 274622800, "ebit_ttm": 50678540, "ebitda_ttm": 47101340, "net_income_ttm": 7912380, "eps_diluted_ttm": 0.15241515, "operating_cash_flow_ttm": 75311340, "capital_expenditure_ttm": null, "fcf_ttm": 75311340, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27518390, "cash_and_equivalents": 2300590, "total_current_assets": 338619220, "total_current_liabilities": 290527490, "net_ppe": null, "total_assets": 1706706570, "total_debt": 205917050, "total_equity": 1243184320, "net_working_capital": 173708190, "book_value_per_share": 23.94729802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.94729802, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.26, "os": 0.4, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 86.9992, "earnings_yield": 0.0115, "shareholder_yield": 0, "roe": 0.0064, "momentum_12_1": -0.4744, "complete_fields": { "id": 6904, "ticker_id": 16033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:27.921151+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.26, "market_cap": 688370941.44, "market_cap_usd": 688370941.44, "enterprise_value": 891987401.44, "shares_outstanding": 51913344, "fx_rate_to_usd": null, "pe_ratio": 86.99922671, "pb_ratio": 0.55371591, "ptbv_ratio": 0.55371591, "ps_ratio": 0.98275238, "pcf_ratio": 9.14033586, "pfcf_ratio": 9.14033586, "ev_ebitda": 18.93762261, "ev_ebit": 17.60088987, "ev_sales": 1.27344531, "ev_fcf": 11.84399855, "earnings_yield": 0.01149436, "fcf_yield": 0.08443095, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39206508, "operating_margin": 0.07235119, "net_margin": 0.0112961, "ebitda_margin": 0.0672442, "fcf_margin": 0.10751819, "roe": 0.00636461, "roa": 0.00463605, "roic": 0.026271, "roc_greenblatt": null, "asset_turnover": 0.41041154, "cash_conversion": 9.5181652, "accruals_ratio": -0.03949065, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.3229441, "debt_to_assets": 0.1206517, "interest_coverage": 1.84162446, "current_ratio": 1.16553246, "quick_ratio": 1.16553246, "net_debt": 203616460, "revenue_growth_1y": -0.44329285, "revenue_growth_3y_cagr": -0.06168525, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11081321, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00640618, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.560128, "revenue_stability_5y": 0.252795, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.44097805, "price_return_3m": -0.6475279, "price_return_6m": -0.68682097, "price_return_9m": -0.69105311, "price_return_12m": -0.70618215, "price_return_12m_ex1m": -0.4744073, "distance_from_52w_high": -0.71236441, "distance_from_52w_low": 0, "relative_strength": -0.59850241, "local_beta": -0.9846, "volatility_252d": 0.511866, "volatility_60d": 1.24766, "max_drawdown_12m": -0.71236441, "revenue_ttm": 700452070, "gross_profit_ttm": 274622800, "ebit_ttm": 50678540, "ebitda_ttm": 47101340, "net_income_ttm": 7912380, "eps_diluted_ttm": 0.15241515, "operating_cash_flow_ttm": 75311340, "capital_expenditure_ttm": null, "fcf_ttm": 75311340, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27518390, "cash_and_equivalents": 2300590, "total_current_assets": 338619220, "total_current_liabilities": 290527490, "net_ppe": null, "total_assets": 1706706570, "total_debt": 205917050, "total_equity": 1243184320, "net_working_capital": 173708190, "book_value_per_share": 23.94729802, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.94729802, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 700452070, "cost_of_revenue": 425829270, "gross_profit": 274622800, "ebit": 33142730, "ebitda": 47101330, "pretax_income": null, "tax_provision": null, "net_income": 7912380, "net_income_to_common": 7912380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300590, "total_current_assets": 338619220, "total_assets": 1706706570, "short_term_debt": 127917050, "long_term_debt": 78000000, "total_debt": 205917050, "total_liabilities": null, "total_equity": 1243184320, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75311340, "capital_expenditure": null, "free_cash_flow": 75311340, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376637, "ticker_id": 16033, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47101330", "netIncome": "7912380", "grossProfit": "274622800", "totalRevenue": "700452070", "costOfRevenue": "425829270", "interestExpense": "27518380", "operatingIncome": "33142730", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7979530" }, "balance": { "totalDebt": "205917050", "totalAssets": "1706706570", "longTermDebt": "78000000", "shortTermDebt": "127917050", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "338619220", "totalShareholderEquity": "1243184320", "totalCurrentLiabilities": "290527490", "cashAndShortTermInvestments": "2300590" }, "cashflow": { "freeCashFlow": "75311340", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "75311340", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 700452070, "cost_of_revenue": 425829270, "gross_profit": 274622800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33142730, "depreciation_amortisation": 7979530, "ebitda": 47101330, "interest_expense": 27518380, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7912380, "net_income_continuing_ops": null, "net_income_to_common": 7912380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300590, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338619220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1706706570, "short_term_debt": 127917050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290527490, "long_term_debt": 78000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205917050, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1243184320, "shares_outstanding": 51913344, "operating_cash_flow": 75311340, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75311340, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47101330", "netIncome": "7912380", "grossProfit": "274622800", "totalRevenue": "700452070", "costOfRevenue": "425829270", "interestExpense": "27518380", "operatingIncome": "33142730", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7979530" }, "balance": { "totalDebt": "205917050", "totalAssets": "1706706570", "longTermDebt": "78000000", "shortTermDebt": "127917050", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "338619220", "totalShareholderEquity": "1243184320", "totalCurrentLiabilities": "290527490", "cashAndShortTermInvestments": "2300590" }, "cashflow": { "freeCashFlow": "75311340", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "75311340", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 1258205630, "cost_of_revenue": 1150983550, "gross_profit": 107222080, "ebit": -212168870, "ebitda": -194699090, "pretax_income": null, "tax_provision": null, "net_income": -210128650, "net_income_to_common": -210128650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4090390, "total_current_assets": 508076020, "total_assets": 1895678160, "short_term_debt": 154783220, "long_term_debt": 129907750, "total_debt": 284690970, "total_liabilities": null, "total_equity": 1235270950, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51691660, "capital_expenditure": null, "free_cash_flow": -51691660, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376642, "ticker_id": 16033, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-194699090", "netIncome": "-210128650", "grossProfit": "107222080", "totalRevenue": "1258205630", "costOfRevenue": "1150983550", "interestExpense": "37829760", "operatingIncome": "-212168870", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15039290" }, "balance": { "totalDebt": "284690970", "totalAssets": "1895678160", "longTermDebt": "129907750", "shortTermDebt": "154783220", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "508076020", "totalShareholderEquity": "1235270950", "totalCurrentLiabilities": "451898590", "cashAndShortTermInvestments": "4090390" }, "cashflow": { "freeCashFlow": "-51691660", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51691660", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1258205630, "cost_of_revenue": 1150983550, "gross_profit": 107222080, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212168870, "depreciation_amortisation": 15039290, "ebitda": -194699090, "interest_expense": 37829760, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -210128650, "net_income_continuing_ops": null, "net_income_to_common": -210128650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4090390, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508076020, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1895678160, "short_term_debt": 154783220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451898590, "long_term_debt": 129907750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284690970, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1235270950, "shares_outstanding": 51913344, "operating_cash_flow": -51691660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51691660, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-194699090", "netIncome": "-210128650", "grossProfit": "107222080", "totalRevenue": "1258205630", "costOfRevenue": "1150983550", "interestExpense": "37829760", "operatingIncome": "-212168870", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15039290" }, "balance": { "totalDebt": "284690970", "totalAssets": "1895678160", "longTermDebt": "129907750", "shortTermDebt": "154783220", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "508076020", "totalShareholderEquity": "1235270950", "totalCurrentLiabilities": "451898590", "cashAndShortTermInvestments": "4090390" }, "cashflow": { "freeCashFlow": "-51691660", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-51691660", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 1064597470, "cost_of_revenue": 779178700, "gross_profit": 285418770, "ebit": 34343010, "ebitda": 51178140, "pretax_income": null, "tax_provision": null, "net_income": 8057570, "net_income_to_common": 8057570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26696900, "total_current_assets": 418692040, "total_assets": 1833908640, "short_term_debt": 166170670, "long_term_debt": 62992850, "total_debt": 229163520, "total_liabilities": null, "total_equity": 1445398590, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37994180, "capital_expenditure": -2866850, "free_cash_flow": 35127330, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376645, "ticker_id": 16033, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51178140", "netIncome": "8057570", "grossProfit": "285418770", "totalRevenue": "1064597470", "costOfRevenue": "779178700", "interestExpense": "24086900", "operatingIncome": "34343010", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15052760" }, "balance": { "totalDebt": "229163520", "totalAssets": "1833908640", "longTermDebt": "62992850", "shortTermDebt": "166170670", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "418692040", "totalShareholderEquity": "1445398590", "totalCurrentLiabilities": "248740370", "cashAndShortTermInvestments": "26696900" }, "cashflow": { "freeCashFlow": "35127330", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37994180", "repurchaseOfStock": null, "capitalExpenditures": "-2866850" } }, "revenue": 1064597470, "cost_of_revenue": 779178700, "gross_profit": 285418770, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34343010, "depreciation_amortisation": 15052760, "ebitda": 51178140, "interest_expense": 24086900, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8057570, "net_income_continuing_ops": null, "net_income_to_common": 8057570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26696900, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418692040, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1833908640, "short_term_debt": 166170670, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248740370, "long_term_debt": 62992850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229163520, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1445398590, "shares_outstanding": 51913344, "operating_cash_flow": 37994180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2866850, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35127330, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51178140", "netIncome": "8057570", "grossProfit": "285418770", "totalRevenue": "1064597470", "costOfRevenue": "779178700", "interestExpense": "24086900", "operatingIncome": "34343010", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15052760" }, "balance": { "totalDebt": "229163520", "totalAssets": "1833908640", "longTermDebt": "62992850", "shortTermDebt": "166170670", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "418692040", "totalShareholderEquity": "1445398590", "totalCurrentLiabilities": "248740370", "cashAndShortTermInvestments": "26696900" }, "cashflow": { "freeCashFlow": "35127330", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "37994180", "repurchaseOfStock": null, "capitalExpenditures": "-2866850" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 847876870, "cost_of_revenue": 479187340, "gross_profit": 368689530, "ebit": 77701100, "ebitda": 65735091, "pretax_income": null, "tax_provision": null, "net_income": 11254550, "net_income_to_common": 11254550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24642740, "total_current_assets": 573418190, "total_assets": 2014165570, "short_term_debt": 174730250, "long_term_debt": 73951060, "total_debt": 248681310, "total_liabilities": null, "total_equity": 1437339030, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307975180, "capital_expenditure": -238529220, "free_cash_flow": 69445960, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376646, "ticker_id": 16033, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65735091", "netIncome": "11254550", "grossProfit": "368689530", "totalRevenue": "847876870", "costOfRevenue": "479187340", "interestExpense": "32854010", "operatingIncome": "77701100", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16367510" }, "balance": { "totalDebt": "248681310", "totalAssets": "2014165570", "longTermDebt": "73951060", "shortTermDebt": "174730250", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "573418190", "totalShareholderEquity": "1437339030", "totalCurrentLiabilities": "454942180", "cashAndShortTermInvestments": "24642740" }, "cashflow": { "freeCashFlow": "69445960", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "307975180", "repurchaseOfStock": null, "capitalExpenditures": "-238529220" } }, "revenue": 847876870, "cost_of_revenue": 479187340, "gross_profit": 368689530, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77701100, "depreciation_amortisation": 16367510, "ebitda": 65735091, "interest_expense": 32854010, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11254550, "net_income_continuing_ops": null, "net_income_to_common": 11254550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24642740, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 573418190, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2014165570, "short_term_debt": 174730250, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454942180, "long_term_debt": 73951060, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248681310, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1437339030, "shares_outstanding": 51913344, "operating_cash_flow": 307975180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238529220, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69445960, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65735091", "netIncome": "11254550", "grossProfit": "368689530", "totalRevenue": "847876870", "costOfRevenue": "479187340", "interestExpense": "32854010", "operatingIncome": "77701100", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16367510" }, "balance": { "totalDebt": "248681310", "totalAssets": "2014165570", "longTermDebt": "73951060", "shortTermDebt": "174730250", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "573418190", "totalShareholderEquity": "1437339030", "totalCurrentLiabilities": "454942180", "cashAndShortTermInvestments": "24642740" }, "cashflow": { "freeCashFlow": "69445960", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "307975180", "repurchaseOfStock": null, "capitalExpenditures": "-238529220" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6467050, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376647, "ticker_id": 16033, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6467050" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6467050, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6467050" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 213234070, "cost_of_revenue": 140469090, "gross_profit": 72764980, "ebit": 5919200, "ebitda": 12809550, "pretax_income": null, "tax_provision": null, "net_income": 2202600, "net_income_to_common": 2202600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300590, "total_current_assets": 338619220, "total_assets": 1706706570, "short_term_debt": 127917050, "long_term_debt": 78000000, "total_debt": 205917050, "total_liabilities": null, "total_equity": 1243184320, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376636, "ticker_id": 16033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12809550", "netIncome": "2202600", "grossProfit": "72764980", "totalRevenue": "213234070", "costOfRevenue": "140469090", "interestExpense": "7587650", "operatingIncome": "5919200", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1991640" }, "balance": { "totalDebt": "205917050", "totalAssets": "1706706570", "longTermDebt": "78000000", "shortTermDebt": "127917050", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "338619220", "totalShareholderEquity": "1243184320", "totalCurrentLiabilities": "290527490", "cashAndShortTermInvestments": "2300590" } }, "revenue": 213234070, "cost_of_revenue": 140469090, "gross_profit": 72764980, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5919200, "depreciation_amortisation": 1991640, "ebitda": 12809550, "interest_expense": 7587650, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2202600, "net_income_continuing_ops": null, "net_income_to_common": 2202600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300590, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338619220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1706706570, "short_term_debt": 127917050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290527490, "long_term_debt": 78000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205917050, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1243184320, "shares_outstanding": 51913344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12809550", "netIncome": "2202600", "grossProfit": "72764980", "totalRevenue": "213234070", "costOfRevenue": "140469090", "interestExpense": "7587650", "operatingIncome": "5919200", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1991640" }, "balance": { "totalDebt": "205917050", "totalAssets": "1706706570", "longTermDebt": "78000000", "shortTermDebt": "127917050", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "338619220", "totalShareholderEquity": "1243184320", "totalCurrentLiabilities": "290527490", "cashAndShortTermInvestments": "2300590" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 163938000, "cost_of_revenue": 94475860, "gross_profit": 69462140, "ebit": 6903330, "ebitda": 8899050, "pretax_income": null, "tax_provision": null, "net_income": 547300, "net_income_to_common": 547300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376638, "ticker_id": 16033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8899050", "netIncome": "547300", "grossProfit": "69462140", "totalRevenue": "163938000", "costOfRevenue": "94475860", "interestExpense": "6100940", "operatingIncome": "6903330", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" } }, "revenue": 163938000, "cost_of_revenue": 94475860, "gross_profit": 69462140, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6903330, "depreciation_amortisation": 1995960, "ebitda": 8899050, "interest_expense": 6100940, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547300, "net_income_continuing_ops": null, "net_income_to_common": 547300, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8899050", "netIncome": "547300", "grossProfit": "69462140", "totalRevenue": "163938000", "costOfRevenue": "94475860", "interestExpense": "6100940", "operatingIncome": "6903330", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 157597670, "cost_of_revenue": 93406270, "gross_profit": 64191400, "ebit": 26330470, "ebitda": 10790620, "pretax_income": null, "tax_provision": null, "net_income": 1660720, "net_income_to_common": 1660720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1700530, "total_current_assets": 367307730, "total_assets": 1730682840, "short_term_debt": 129959400, "long_term_debt": 115102170, "total_debt": 245061570, "total_liabilities": null, "total_equity": 1240434420, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376639, "ticker_id": 16033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10790620", "netIncome": "1660720", "grossProfit": "64191400", "totalRevenue": "157597670", "costOfRevenue": "93406270", "interestExpense": "6360160", "operatingIncome": "26330470", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" }, "balance": { "totalDebt": "245061570", "totalAssets": "1730682840", "longTermDebt": "115102170", "shortTermDebt": "129959400", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "367307730", "totalShareholderEquity": "1240434420", "totalCurrentLiabilities": "307960370", "cashAndShortTermInvestments": "1700530" } }, "revenue": 157597670, "cost_of_revenue": 93406270, "gross_profit": 64191400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26330470, "depreciation_amortisation": 1995960, "ebitda": 10790620, "interest_expense": 6360160, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1660720, "net_income_continuing_ops": null, "net_income_to_common": 1660720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1700530, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367307730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1730682840, "short_term_debt": 129959400, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307960370, "long_term_debt": 115102170, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 245061570, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1240434420, "shares_outstanding": 51913344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10790620", "netIncome": "1660720", "grossProfit": "64191400", "totalRevenue": "157597670", "costOfRevenue": "93406270", "interestExpense": "6360160", "operatingIncome": "26330470", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" }, "balance": { "totalDebt": "245061570", "totalAssets": "1730682840", "longTermDebt": "115102170", "shortTermDebt": "129959400", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "367307730", "totalShareholderEquity": "1240434420", "totalCurrentLiabilities": "307960370", "cashAndShortTermInvestments": "1700530" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 165682330, "cost_of_revenue": 97478050, "gross_profit": 68204280, "ebit": 11525540, "ebitda": 14602120, "pretax_income": null, "tax_provision": null, "net_income": 3501760, "net_income_to_common": 3501760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376640, "ticker_id": 16033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14602120", "netIncome": "3501760", "grossProfit": "68204280", "totalRevenue": "165682330", "costOfRevenue": "97478050", "interestExpense": "7469640", "operatingIncome": "11525540", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" } }, "revenue": 165682330, "cost_of_revenue": 97478050, "gross_profit": 68204280, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11525540, "depreciation_amortisation": 1995960, "ebitda": 14602120, "interest_expense": 7469640, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3501760, "net_income_continuing_ops": null, "net_income_to_common": 3501760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14602120", "netIncome": "3501760", "grossProfit": "68204280", "totalRevenue": "165682330", "costOfRevenue": "97478050", "interestExpense": "7469640", "operatingIncome": "11525540", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": 157597670, "cost_of_revenue": 93406270, "gross_profit": 64191400, "ebit": 8794660, "ebitda": 10790620, "pretax_income": null, "tax_provision": null, "net_income": 1660720, "net_income_to_common": 1660720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4090390, "total_current_assets": 508076020, "total_assets": 1895678160, "short_term_debt": 154783220, "long_term_debt": 129907750, "total_debt": 284690970, "total_liabilities": null, "total_equity": 1235270950, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376641, "ticker_id": 16033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10790620", "netIncome": "1660720", "grossProfit": "64191400", "totalRevenue": "157597670", "costOfRevenue": "93406270", "interestExpense": "6360160", "operatingIncome": "8794660", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" }, "balance": { "totalDebt": "284690970", "totalAssets": "1895678160", "longTermDebt": "129907750", "shortTermDebt": "154783220", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "508076020", "totalShareholderEquity": "1235270950", "totalCurrentLiabilities": "451898590", "cashAndShortTermInvestments": "4090390" } }, "revenue": 157597670, "cost_of_revenue": 93406270, "gross_profit": 64191400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8794660, "depreciation_amortisation": 1995960, "ebitda": 10790620, "interest_expense": 6360160, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1660720, "net_income_continuing_ops": null, "net_income_to_common": 1660720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4090390, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 508076020, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1895678160, "short_term_debt": 154783220, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451898590, "long_term_debt": 129907750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284690970, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1235270950, "shares_outstanding": 51913344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10790620", "netIncome": "1660720", "grossProfit": "64191400", "totalRevenue": "157597670", "costOfRevenue": "93406270", "interestExpense": "6360160", "operatingIncome": "8794660", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1995960" }, "balance": { "totalDebt": "284690970", "totalAssets": "1895678160", "longTermDebt": "129907750", "shortTermDebt": "154783220", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "508076020", "totalShareholderEquity": "1235270950", "totalCurrentLiabilities": "451898590", "cashAndShortTermInvestments": "4090390" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376643, "ticker_id": 16033, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3302620, "total_current_assets": 382800810, "total_assets": 1869165380, "short_term_debt": 134818130, "long_term_debt": 169766620, "total_debt": 304584750, "total_liabilities": null, "total_equity": 1277388380, "shares_outstanding": 51913344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376644, "ticker_id": 16033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:04:38.169067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "304584750", "totalAssets": "1869165380", "longTermDebt": "169766620", "shortTermDebt": "134818130", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "382800810", "totalShareholderEquity": "1277388380", "totalCurrentLiabilities": "345491570", "cashAndShortTermInvestments": "3302620" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3302620, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 382800810, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1869165380, "short_term_debt": 134818130, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 345491570, "long_term_debt": 169766620, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 304584750, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1277388380, "shares_outstanding": 51913344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "304584750", "totalAssets": "1869165380", "longTermDebt": "169766620", "shortTermDebt": "134818130", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "51913344", "totalCurrentAssets": "382800810", "totalShareholderEquity": "1277388380", "totalCurrentLiabilities": "345491570", "cashAndShortTermInvestments": "3302620" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }