{ "ticker": { "uuid": "9228ada1-95a4-403c-b8fe-27ee5f160d52", "symbol": "UCL", "name": "Ucloudlink Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9228ada1-95a4-403c-b8fe-27ee5f160d52/", "api_url": "https://sharemaestro.com/factors/api/tickers/9228ada1-95a4-403c-b8fe-27ee5f160d52/" }, "latest_snapshot": { "ticker": { "uuid": "9228ada1-95a4-403c-b8fe-27ee5f160d52", "symbol": "UCL", "name": "Ucloudlink Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/9228ada1-95a4-403c-b8fe-27ee5f160d52/", "api_url": "https://sharemaestro.com/factors/api/tickers/9228ada1-95a4-403c-b8fe-27ee5f160d52/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "coverage": 0.939, "confidence": 0.91, "delta": 43 }, "headline_factors": { "price": 0.92, "market_cap": 35050545.75, "pe_ratio": 10.283, "earnings_yield": 0.3006, "ebitda_to_ev": 0.3692, "shareholder_yield": 0, "roe": 0.1324, "piotroski_f_score": 6, "momentum_12_1": -0.5061, "volatility_252d": 0.6569 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.283, "ev_ebitda": 2.7089, "earnings_yield": 0.3006, "fcf_yield": -0.2335, "shareholder_yield": 0 }, "quality": { "roe": 0.1324, "roic": 0.4105, "gross_margin": 0.5187, "fcf_margin": -0.0565, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.1366, "eps_growth_1y": -0.03, "fcf_growth_1y": -1.293 }, "momentum": { "price_return_12m": -0.572, "momentum_12_1": -0.5061, "relative_strength": -0.7681 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.4, "growth_composite": 60, "yield_composite": 59, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.5106, "earnings_yield": 0.247, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.3155 }, { "week_end_date": "2026-06-14", "price": 1, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.1753, "earnings_yield": 0.2596, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.4925 }, { "week_end_date": "2026-06-21", "price": 1.06, "os": 0.27, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.8682, "earnings_yield": 0.2348, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.4595 }, { "week_end_date": "2026-06-28", "price": 0.9, "os": 0.21, "value": 0.37, "quality": 0.36, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.0578, "earnings_yield": 0.313, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.457 }, { "week_end_date": "2026-07-05", "price": 0.95, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.6288, "earnings_yield": 0.2833, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.4372 }, { "week_end_date": "2026-07-12", "price": 0.93, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.4461, "earnings_yield": 0.2921, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.4792 }, { "week_end_date": "2026-07-19", "price": 0.92, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.283, "earnings_yield": 0.3006, "shareholder_yield": 0, "roe": 0.1324, "momentum_12_1": -0.5061 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 8043216, "ebitda": 10859645, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 8043216, "ebitda": 10859645, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 8043216, "ebitda": 10859645, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 8043216, "ebitda": 10859645, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 8043216, "ebitda": 10859645, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81664411, "cost_of_revenue": 38868525, "gross_profit": 42795885, "ebit": 1255311, "ebitda": 4071740, "pretax_income": 7846698, "tax_provision": 1529033, "net_income": 6317664, "net_income_to_common": 6317664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3785468, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 3263608, "capital_expenditure": 926448, "free_cash_flow": 4190056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 122000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91635000, "cost_of_revenue": 47274000, "gross_profit": 44361000, "ebit": 4612000, "ebitda": 6940000, "pretax_income": 4626000, "tax_provision": 68000, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30057000, "total_current_assets": 55560000, "total_assets": 64979000, "short_term_debt": 8809000, "long_term_debt": null, "total_debt": 9897000, "total_liabilities": 43356000, "total_equity": 21623000, "shares_outstanding": 37634442, "goodwill_and_intangibles": 507000 }, "cash_flow": { "operating_cash_flow": 9186000, "capital_expenditure": 3998000, "free_cash_flow": 13184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1732000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 91635000, "cost_of_revenue": 47274000, "gross_profit": 44361000, "ebit": 4612000, "ebitda": 6940000, "pretax_income": 4626000, "tax_provision": 68000, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30057000, "total_current_assets": 55560000, "total_assets": 64979000, "short_term_debt": 8809000, "long_term_debt": null, "total_debt": 9897000, "total_liabilities": 43356000, "total_equity": 21623000, "shares_outstanding": 37634442, "goodwill_and_intangibles": 507000 }, "cash_flow": { "operating_cash_flow": 9186000, "capital_expenditure": 3998000, "free_cash_flow": 13184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1732000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 30000, "free_cash_flow": -8658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 30000, "free_cash_flow": -8658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 0, "free_cash_flow": -8688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 0, "free_cash_flow": -8688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 0, "free_cash_flow": -8688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16859000, "cost_of_revenue": 8586000, "gross_profit": 8273000, "ebit": -2674000, "ebitda": -3466000, "pretax_income": -3524000, "tax_provision": -31000, "net_income": -3493000, "net_income_to_common": -3493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27998000, "total_current_assets": 56560000, "total_assets": 62135000, "short_term_debt": 10125000, "long_term_debt": 1648000, "total_debt": 12234000, "total_liabilities": 36389000, "total_equity": 25746000, "shares_outstanding": 3808041, "goodwill_and_intangibles": 487015 }, "cash_flow": { "operating_cash_flow": -8688000, "capital_expenditure": 0, "free_cash_flow": -8688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": -1601961, "ebitda": -963186, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": -1601961, "ebitda": -963186, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": -1601961, "ebitda": -963186, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": -1601961, "ebitda": -963186, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": -1601961, "ebitda": -963186, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22266751, "cost_of_revenue": 10780844, "gross_profit": 11485907, "ebit": 1885191, "ebitda": 2523966, "pretax_income": -1661218, "tax_provision": 1421175, "net_income": -3082393, "net_income_to_common": -3082393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32831140, "total_current_assets": 61262261, "total_assets": 67829289, "short_term_debt": 6738028, "long_term_debt": 1622000, "total_debt": 8934037, "total_liabilities": 39021166, "total_equity": 28808122, "shares_outstanding": 3805726, "goodwill_and_intangibles": 511000 }, "cash_flow": { "operating_cash_flow": 4802608, "capital_expenditure": 426448, "free_cash_flow": 5229056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }