{ "ticker": { "uuid": "922a09d1-c565-4c73-9d13-c4234b395cd0", "symbol": "LNG", "name": "Cheniere Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/922a09d1-c565-4c73-9d13-c4234b395cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/922a09d1-c565-4c73-9d13-c4234b395cd0/" }, "ticker_metadata": { "id": 2502, "uuid": "922a09d1-c565-4c73-9d13-c4234b395cd0", "symbol": "LNG", "name": "Cheniere Energy Inc", "asset_type": "equity", "market_cap": 48400196000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Cheniere Energy, Inc., an energy infrastructure company, is involved in business related to liquefied natural gas (LNG) in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "922a09d1-c565-4c73-9d13-c4234b395cd0", "symbol": "LNG", "name": "Cheniere Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/922a09d1-c565-4c73-9d13-c4234b395cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/922a09d1-c565-4c73-9d13-c4234b395cd0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.27, "quality": 0.97, "momentum": 0.23, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 238.82, "market_cap": 50271610000, "pe_ratio": 34.0824, "earnings_yield": 0.0293, "ebitda_to_ev": 0.1652, "shareholder_yield": 0.0091, "roe": 0.3928, "piotroski_f_score": 7, "momentum_12_1": -0.0049, "volatility_252d": 0.3161 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.143730+00:00", "batch_id": "" }, "size": { "price_close": 238.82, "market_cap": 50271610000, "market_cap_usd": 50271610000, "enterprise_value": 72824610000, "shares_outstanding": 210500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0824, "pb_ratio": 13.3879, "ptbv_ratio": 13.6682, "ps_ratio": 2.3874, "pcf_ratio": 9.3251, "pfcf_ratio": 5.2685, "ev_ebitda": 6.0541, "ev_ebit": 7.1502, "ev_sales": 3.4585, "ev_fcf": 7.632, "earnings_yield": 0.0293, "fcf_yield": 0.131, "price_to_sales": 2.3874, "price_to_book": 13.3879, "price_to_cashflow": 9.3251, "ebitda_to_ev": 0.1652, "sales_yield": 0.2891 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.3621, "operating_margin": 0.4837, "net_margin": 0.07, "ebitda_margin": 0.5713, "fcf_margin": 0.4532, "roe": 0.3928, "roa": 0.0315, "roic": 0.2809, "roc_greenblatt": null, "asset_turnover": 0.4495, "cash_conversion": 6.4692, "accruals_ratio": -0.0836, "sbc_to_revenue": 0.0087, "piotroski_f_score": 7, "altman_z_score": 2.1351, "earnings_stability_5y": 3.0511, "revenue_stability_5y": 0.4606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.1659, "net_debt_to_ebitda": 1.8749, "debt_to_assets": 0.5192, "interest_coverage": 10.4569, "current_ratio": 0.5719, "quick_ratio": 0.4787, "net_debt": 22553000000, "local_beta": -0.0007, "volatility_252d": 0.3161, "volatility_60d": 0.7448, "max_drawdown_12m": -0.2409, "risk_adjusted_momentum": -0.0155 }, "growth": { "revenue_growth_1y": 0.2475, "revenue_growth_3y_cagr": -0.1653, "revenue_growth_5y_cagr": 0.159, "eps_growth_1y": -0.5247, "eps_growth_3y_cagr": 0.5512, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2577, "book_value_growth_1y": 0.4443, "revenue_growth": 0.2475, "earnings_growth": -0.5247 }, "momentum": { "price_return_1m": -0.0031, "price_return_3m": -0.0618, "price_return_6m": 0.1668, "price_return_9m": 0.0206, "price_return_12m": -0.008, "price_return_12m_ex1m": -0.0049, "momentum_6m": 0.1668, "momentum_12m": -0.008, "momentum_12_1": -0.0049, "distance_from_52w_high": -0.1938, "distance_from_52w_low": 0.2677, "relative_strength": -0.1079 }, "raw_ttm": { "revenue_ttm": 21057000000, "gross_profit_ttm": 7625000000, "ebit_ttm": 10185000000, "ebitda_ttm": 12029000000, "net_income_ttm": 1475000000, "eps_diluted_ttm": 7.0071, "operating_cash_flow_ttm": 5391000000, "capital_expenditure_ttm": 4151000000, "fcf_ttm": 9542000000, "dividends_paid_ttm": 456000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 974000000, "cash_and_equivalents": 1768000000, "total_current_assets": 4159000000, "total_current_liabilities": 7272000000, "net_ppe": null, "total_assets": 46845000000, "total_debt": 24321000000, "total_equity": 3755000000, "net_working_capital": -2703000000, "book_value_per_share": 17.8385, "retained_earnings": 8622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3678000000, "tangible_book_per_share": 17.4727 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 74, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 62, "rank_fcf_margin": 17, "rank_piotroski": 17, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63 }, "composites": { "value_composite": 73, "quality_composite": 3, "momentum_composite": 77, "growth_composite": 71, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.5118, "os_score": 0.39, "value_percentile": 0.27, "quality_percentile": 0.97, "momentum_percentile": 0.23, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3815, "ticker_id": 2502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.143730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 238.82, "market_cap": 50271610000, "market_cap_usd": 50271610000, "enterprise_value": 72824610000, "shares_outstanding": 210500000, "fx_rate_to_usd": null, "pe_ratio": 34.08244746, "pb_ratio": 13.38791212, "ptbv_ratio": 13.66819195, "ps_ratio": 2.38740609, "pcf_ratio": 9.32509924, "pfcf_ratio": 5.2684563, "ev_ebitda": 6.05408679, "ev_ebit": 7.15018262, "ev_sales": 3.45845135, "ev_fcf": 7.63200692, "earnings_yield": 0.02934062, "fcf_yield": 0.13102713, "dividend_yield": 0.00907073, "buyback_yield": 0, "shareholder_yield": 0.00907073, "debt_paydown_yield": null, "total_yield": 0.00907073, "gross_margin": 0.36211236, "operating_margin": 0.48368713, "net_margin": 0.07004797, "ebitda_margin": 0.57125896, "fcf_margin": 0.45315097, "roe": 0.39280959, "roa": 0.03148682, "roic": 0.28093862, "roc_greenblatt": null, "asset_turnover": 0.44950368, "cash_conversion": 6.46915254, "accruals_ratio": -0.08359483, "sbc_to_revenue": 0.0086907, "debt_to_equity": 10.16591212, "net_debt_to_ebitda": 1.87488569, "debt_to_assets": 0.51918028, "interest_coverage": 10.45687885, "current_ratio": 0.57191969, "quick_ratio": 0.47868537, "net_debt": 22553000000, "revenue_growth_1y": 0.24752651, "revenue_growth_3y_cagr": -0.1652857, "revenue_growth_5y_cagr": 0.15898627, "eps_growth_1y": -0.52465356, "eps_growth_3y_cagr": 0.55119478, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25767761, "book_value_growth_1y": 0.4443181, "piotroski_f_score": 7, "altman_z_score": 2.13508328, "earnings_stability_5y": 3.05105, "revenue_stability_5y": 0.460641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00307901, "price_return_3m": -0.06184324, "price_return_6m": 0.16677529, "price_return_9m": 0.02059, "price_return_12m": -0.00795604, "price_return_12m_ex1m": -0.0048921, "distance_from_52w_high": -0.19379395, "distance_from_52w_low": 0.26773042, "relative_strength": -0.10791962, "local_beta": -0.0007, "volatility_252d": 0.316132, "volatility_60d": 0.744792, "max_drawdown_12m": -0.24091997, "revenue_ttm": 21057000000, "gross_profit_ttm": 7625000000, "ebit_ttm": 10185000000, "ebitda_ttm": 12029000000, "net_income_ttm": 1475000000, "eps_diluted_ttm": 7.00712589, "operating_cash_flow_ttm": 5391000000, "capital_expenditure_ttm": 4151000000, "fcf_ttm": 9542000000, "dividends_paid_ttm": 456000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 974000000, "cash_and_equivalents": 1768000000, "total_current_assets": 4159000000, "total_current_liabilities": 7272000000, "net_ppe": null, "total_assets": 46845000000, "total_debt": 24321000000, "total_equity": 3755000000, "net_working_capital": -2703000000, "book_value_per_share": 17.83847981, "retained_earnings": 8622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3678000000, "tangible_book_per_share": 17.47268409, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 74, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 74, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 62, "rank_fcf_margin": 17, "rank_piotroski": 17, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63, "value_composite": 73, "quality_composite": 3, "momentum_composite": 77, "growth_composite": 71, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 238.82, "os": 0.39, "value": 0.27, "quality": 0.97, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 34.0824, "earnings_yield": 0.0293, "shareholder_yield": 0.0091, "roe": 0.3928, "momentum_12_1": -0.0049, "complete_fields": { "id": 3815, "ticker_id": 2502, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:32.143730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 238.82, "market_cap": 50271610000, "market_cap_usd": 50271610000, "enterprise_value": 72824610000, "shares_outstanding": 210500000, "fx_rate_to_usd": null, "pe_ratio": 34.08244746, "pb_ratio": 13.38791212, "ptbv_ratio": 13.66819195, "ps_ratio": 2.38740609, "pcf_ratio": 9.32509924, "pfcf_ratio": 5.2684563, "ev_ebitda": 6.05408679, "ev_ebit": 7.15018262, "ev_sales": 3.45845135, "ev_fcf": 7.63200692, "earnings_yield": 0.02934062, "fcf_yield": 0.13102713, "dividend_yield": 0.00907073, "buyback_yield": 0, "shareholder_yield": 0.00907073, "debt_paydown_yield": null, "total_yield": 0.00907073, "gross_margin": 0.36211236, "operating_margin": 0.48368713, "net_margin": 0.07004797, "ebitda_margin": 0.57125896, "fcf_margin": 0.45315097, "roe": 0.39280959, "roa": 0.03148682, "roic": 0.28093862, "roc_greenblatt": null, "asset_turnover": 0.44950368, "cash_conversion": 6.46915254, "accruals_ratio": -0.08359483, "sbc_to_revenue": 0.0086907, "debt_to_equity": 10.16591212, "net_debt_to_ebitda": 1.87488569, "debt_to_assets": 0.51918028, "interest_coverage": 10.45687885, "current_ratio": 0.57191969, "quick_ratio": 0.47868537, "net_debt": 22553000000, "revenue_growth_1y": 0.24752651, "revenue_growth_3y_cagr": -0.1652857, "revenue_growth_5y_cagr": 0.15898627, "eps_growth_1y": -0.52465356, "eps_growth_3y_cagr": 0.55119478, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25767761, "book_value_growth_1y": 0.4443181, "piotroski_f_score": 7, "altman_z_score": 2.13508328, "earnings_stability_5y": 3.05105, "revenue_stability_5y": 0.460641, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00307901, "price_return_3m": -0.06184324, "price_return_6m": 0.16677529, "price_return_9m": 0.02059, "price_return_12m": -0.00795604, "price_return_12m_ex1m": -0.0048921, "distance_from_52w_high": -0.19379395, "distance_from_52w_low": 0.26773042, "relative_strength": -0.10791962, "local_beta": -0.0007, "volatility_252d": 0.316132, "volatility_60d": 0.744792, "max_drawdown_12m": -0.24091997, "revenue_ttm": 21057000000, "gross_profit_ttm": 7625000000, "ebit_ttm": 10185000000, "ebitda_ttm": 12029000000, "net_income_ttm": 1475000000, "eps_diluted_ttm": 7.00712589, "operating_cash_flow_ttm": 5391000000, "capital_expenditure_ttm": 4151000000, "fcf_ttm": 9542000000, "dividends_paid_ttm": 456000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 974000000, "cash_and_equivalents": 1768000000, "total_current_assets": 4159000000, "total_current_liabilities": 7272000000, "net_ppe": null, "total_assets": 46845000000, "total_debt": 24321000000, "total_equity": 3755000000, "net_working_capital": -2703000000, "book_value_per_share": 17.83847981, "retained_earnings": 8622000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3678000000, "tangible_book_per_share": 17.47268409, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 74, "rank_pb": 92, "rank_ptbv": 86, "rank_ps": 55, "rank_pcf": 40, "rank_ev_ebitda": 16, "rank_ev_ebit": 33, "rank_earnings_yield": 74, "rank_fcf_yield": 29, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 7, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 62, "rank_fcf_margin": 17, "rank_piotroski": 17, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 63, "value_composite": 73, "quality_composite": 3, "momentum_composite": 77, "growth_composite": 71, "yield_composite": 32, "svqf_composite": 87, "vc1_composite": 73, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 19632000000, "cost_of_revenue": 13945000000, "gross_profit": 5687000000, "ebit": 9230000000, "ebitda": 11182000000, "pretax_income": 8282000000, "tax_provision": 1488000000, "net_income": 5330000000, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584000000, "total_current_assets": 3692000000, "total_assets": 49127000000, "short_term_debt": 933000000, "long_term_debt": 22507000000, "total_debt": 23440000000, "total_liabilities": 36049000000, "total_equity": 7915000000, "shares_outstanding": 220300000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 5539000000, "capital_expenditure": 3078000000, "free_cash_flow": 8617000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290356, "ticker_id": 2502, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9230000000", "ebitda": "11182000000", "netIncome": "5330000000", "grossProfit": "5687000000", "depreciation": "None", "totalRevenue": "19632000000", "costOfRevenue": "13945000000", "interestIncome": "106000000", "incomeBeforeTax": "8282000000", "interestExpense": "948000000", "operatingIncome": "5304000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1488000000", "reportedCurrency": "USD", "netInterestIncome": "-842000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "6794000000" }, "balance": { "goodwill": "77000000", "inventory": "524000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49127000000", "longTermDebt": "22507000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12243000000", "totalLiabilities": "36049000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "306000000", "longTermInvestments": "78000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45435000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38455000000", "shortLongTermDebtTotal": "28609000000", "totalShareholderEquity": "7915000000", "capitalLeaseObligations": "2702000000", "otherCurrentLiabilities": "2710000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "32133000000", "cashAndShortTermInvestments": "1584000000", "commonStockSharesOutstanding": "220300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5315000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "5539000000", "capitalExpenditures": "3078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4252000000", "cashflowFromInvestment": "-2890000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19632000000, "cost_of_revenue": 13945000000, "gross_profit": 5687000000, "research_and_development": null, "selling_general_admin": 383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9230000000, "depreciation_amortisation": 1952000000, "ebitda": 11182000000, "interest_expense": 948000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8282000000, "tax_provision": 1488000000, "effective_tax_rate": null, "net_income": 5330000000, "net_income_continuing_ops": 6794000000, "net_income_to_common": 5330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584000000, "short_term_investments": null, "net_receivables": 1380000000, "inventory": 524000000, "other_current_assets": null, "total_current_assets": 3692000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45435000000, "total_assets": 49127000000, "short_term_debt": 933000000, "accounts_payable": 123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3916000000, "long_term_debt": 22507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32133000000, "total_liabilities": 36049000000, "total_debt": 23440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12243000000, "total_equity": 7915000000, "shares_outstanding": 220300000, "operating_cash_flow": 5539000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3078000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2890000000, "dividends_paid": 451000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4252000000, "free_cash_flow": 8617000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9230000000", "ebitda": "11182000000", "netIncome": "5330000000", "grossProfit": "5687000000", "depreciation": "None", "totalRevenue": "19632000000", "costOfRevenue": "13945000000", "interestIncome": "106000000", "incomeBeforeTax": "8282000000", "interestExpense": "948000000", "operatingIncome": "5304000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1488000000", "reportedCurrency": "USD", "netInterestIncome": "-842000000", "nonInterestIncome": "None", "operatingExpenses": "383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "383000000", "netIncomeFromContinuingOperations": "6794000000" }, "balance": { "goodwill": "77000000", "inventory": "524000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49127000000", "longTermDebt": "22507000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12243000000", "totalLiabilities": "36049000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "306000000", "longTermInvestments": "78000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45435000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38455000000", "shortLongTermDebtTotal": "28609000000", "totalShareholderEquity": "7915000000", "capitalLeaseObligations": "2702000000", "otherCurrentLiabilities": "2710000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "32133000000", "cashAndShortTermInvestments": "1584000000", "commonStockSharesOutstanding": "220300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5315000000", "profitLoss": "None", "dividendPayout": "451000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "5539000000", "capitalExpenditures": "3078000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4252000000", "cashflowFromInvestment": "-2890000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2724000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1952000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 15776000000, "cost_of_revenue": 10486000000, "gross_profit": 5290000000, "ebit": 6313000000, "ebitda": 8203000000, "pretax_income": 5303000000, "tax_provision": 811000000, "net_income": 3252000000, "net_income_to_common": 3252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 4801000000, "total_assets": 43858000000, "short_term_debt": 943000000, "long_term_debt": 22554000000, "total_debt": 23497000000, "total_liabilities": 33798000000, "total_equity": 5699000000, "shares_outstanding": 229100000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 5394000000, "capital_expenditure": 2238000000, "free_cash_flow": 7632000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290361, "ticker_id": 2502, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6313000000", "ebitda": "8203000000", "netIncome": "3252000000", "grossProfit": "5290000000", "depreciation": "None", "totalRevenue": "15776000000", "costOfRevenue": "10486000000", "interestIncome": "189000000", "incomeBeforeTax": "5303000000", "interestExpense": "1010000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "811000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "4492000000" }, "balance": { "goodwill": "77000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43858000000", "longTermDebt": "22554000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7382000000", "totalLiabilities": "33798000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4801000000", "currentLongTermDebt": "351000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36236000000", "shortLongTermDebtTotal": "25587000000", "totalShareholderEquity": "5699000000", "capitalLeaseObligations": "2682000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29357000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "229100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "5394000000", "capitalExpenditures": "2238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4451000000", "cashflowFromInvestment": "-2279000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15776000000, "cost_of_revenue": 10486000000, "gross_profit": 5290000000, "research_and_development": null, "selling_general_admin": 441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6313000000, "depreciation_amortisation": 1890000000, "ebitda": 8203000000, "interest_expense": 1010000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5303000000, "tax_provision": 811000000, "effective_tax_rate": null, "net_income": 3252000000, "net_income_continuing_ops": 4492000000, "net_income_to_common": 3252000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": null, "net_receivables": 727000000, "inventory": 501000000, "other_current_assets": null, "total_current_assets": 4801000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39057000000, "total_assets": 43858000000, "short_term_debt": 943000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4441000000, "long_term_debt": 22554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29357000000, "total_liabilities": 33798000000, "total_debt": 23497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7382000000, "total_equity": 5699000000, "shares_outstanding": 229100000, "operating_cash_flow": 5394000000, "stock_based_compensation": 215000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2279000000, "dividends_paid": 412000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4451000000, "free_cash_flow": 7632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6313000000", "ebitda": "8203000000", "netIncome": "3252000000", "grossProfit": "5290000000", "depreciation": "None", "totalRevenue": "15776000000", "costOfRevenue": "10486000000", "interestIncome": "189000000", "incomeBeforeTax": "5303000000", "interestExpense": "1010000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "811000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1890000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "4492000000" }, "balance": { "goodwill": "77000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43858000000", "longTermDebt": "22554000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7382000000", "totalLiabilities": "33798000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4801000000", "currentLongTermDebt": "351000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36236000000", "shortLongTermDebtTotal": "25587000000", "totalShareholderEquity": "5699000000", "capitalLeaseObligations": "2682000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29357000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "229100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000000", "profitLoss": "None", "dividendPayout": "412000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "5394000000", "capitalExpenditures": "2238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4451000000", "cashflowFromInvestment": "-2279000000", "stockBasedCompensation": "215000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "412000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2262000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 20284000000, "cost_of_revenue": 12167000000, "gross_profit": 8117000000, "ebit": 15719000000, "ebitda": 17538000000, "pretax_income": 14578000000, "tax_provision": 2519000000, "net_income": 9881000000, "net_income_to_common": 9881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4066000000, "total_current_assets": 6331000000, "total_assets": 43076000000, "short_term_debt": 955000000, "long_term_debt": 23397000000, "total_debt": 24352000000, "total_liabilities": 34056000000, "total_equity": 5060000000, "shares_outstanding": 242600000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 8418000000, "capital_expenditure": 2121000000, "free_cash_flow": 10539000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290366, "ticker_id": 2502, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15719000000", "ebitda": "17538000000", "netIncome": "9881000000", "grossProfit": "8117000000", "depreciation": "None", "totalRevenue": "20284000000", "costOfRevenue": "12167000000", "interestIncome": "211000000", "incomeBeforeTax": "14578000000", "interestExpense": "1141000000", "operatingIncome": "7643000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2519000000", "reportedCurrency": "USD", "netInterestIncome": "-930000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "12059000000" }, "balance": { "goodwill": "77000000", "inventory": "445000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43076000000", "longTermDebt": "23397000000", "shortTermDebt": "955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4546000000", "totalLiabilities": "34056000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "6331000000", "currentLongTermDebt": "300000000", "longTermInvestments": "111000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36745000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35097000000", "shortLongTermDebtTotal": "26323000000", "totalShareholderEquity": "5060000000", "capitalLeaseObligations": "3093000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "3888000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "30168000000", "cashAndShortTermInvestments": "4066000000", "commonStockSharesOutstanding": "242600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12059000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "377000000", "operatingCashflow": "8418000000", "capitalExpenditures": "2121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4180000000", "cashflowFromInvestment": "-2202000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20284000000, "cost_of_revenue": 12167000000, "gross_profit": 8117000000, "research_and_development": null, "selling_general_admin": 474000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15719000000, "depreciation_amortisation": 1819000000, "ebitda": 17538000000, "interest_expense": 1141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14578000000, "tax_provision": 2519000000, "effective_tax_rate": null, "net_income": 9881000000, "net_income_continuing_ops": 12059000000, "net_income_to_common": 9881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4066000000, "short_term_investments": 92000000, "net_receivables": 1106000000, "inventory": 445000000, "other_current_assets": null, "total_current_assets": 6331000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36745000000, "total_assets": 43076000000, "short_term_debt": 955000000, "accounts_payable": 181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000000, "long_term_debt": 23397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30168000000, "total_liabilities": 34056000000, "total_debt": 24352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4546000000, "total_equity": 5060000000, "shares_outstanding": 242600000, "operating_cash_flow": 8418000000, "stock_based_compensation": 250000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2202000000, "dividends_paid": 393000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4180000000, "free_cash_flow": 10539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15719000000", "ebitda": "17538000000", "netIncome": "9881000000", "grossProfit": "8117000000", "depreciation": "None", "totalRevenue": "20284000000", "costOfRevenue": "12167000000", "interestIncome": "211000000", "incomeBeforeTax": "14578000000", "interestExpense": "1141000000", "operatingIncome": "7643000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2519000000", "reportedCurrency": "USD", "netInterestIncome": "-930000000", "nonInterestIncome": "None", "operatingExpenses": "474000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1819000000", "sellingGeneralAndAdministrative": "474000000", "netIncomeFromContinuingOperations": "12059000000" }, "balance": { "goodwill": "77000000", "inventory": "445000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43076000000", "longTermDebt": "23397000000", "shortTermDebt": "955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4546000000", "totalLiabilities": "34056000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "6331000000", "currentLongTermDebt": "300000000", "longTermInvestments": "111000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36745000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35097000000", "shortLongTermDebtTotal": "26323000000", "totalShareholderEquity": "5060000000", "capitalLeaseObligations": "3093000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "3888000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "30168000000", "cashAndShortTermInvestments": "4066000000", "commonStockSharesOutstanding": "242600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12059000000", "profitLoss": "None", "dividendPayout": "393000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "377000000", "operatingCashflow": "8418000000", "capitalExpenditures": "2121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4180000000", "cashflowFromInvestment": "-2202000000", "stockBasedCompensation": "250000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 33756000000, "cost_of_revenue": 22227000000, "gross_profit": 11529000000, "ebit": 4500000000, "ebitda": 6226000000, "pretax_income": 3094000000, "tax_provision": 459000000, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000000, "total_current_assets": 5608000000, "total_assets": 41266000000, "short_term_debt": 1429000000, "long_term_debt": 24055000000, "total_debt": 25484000000, "total_liabilities": 41437000000, "total_equity": -2969000000, "shares_outstanding": 253400000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 10523000000, "capital_expenditure": 1830000000, "free_cash_flow": 12353000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290371, "ticker_id": 2502, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4500000000", "ebitda": "6226000000", "netIncome": "1428000000", "grossProfit": "11529000000", "depreciation": "None", "totalRevenue": "33756000000", "costOfRevenue": "22227000000", "interestIncome": "1404000000", "incomeBeforeTax": "3094000000", "interestExpense": "1406000000", "operatingIncome": "11097000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "-59000000", "costofGoodsAndServicesSold": "22227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "2635000000" }, "balance": { "goodwill": "77000000", "inventory": "826000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41266000000", "longTermDebt": "24055000000", "shortTermDebt": "1429000000", "treasuryStock": "-2342000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-4942000000", "totalLiabilities": "41437000000", "otherCurrentAssets": "1485000000", "totalCurrentAssets": "5608000000", "currentLongTermDebt": "813000000", "longTermInvestments": "16000000", "shortTermInvestments": "84000000", "currentNetReceivables": "1944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35658000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31528000000", "shortLongTermDebtTotal": "27949000000", "totalShareholderEquity": "-2969000000", "capitalLeaseObligations": "3081000000", "otherCurrentLiabilities": "5008000000", "totalCurrentLiabilities": "6795000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "34642000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "10523000000", "capitalExpenditures": "1830000000", "changeInReceivables": "-502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8014000000", "cashflowFromInvestment": "-1844000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "665000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33756000000, "cost_of_revenue": 22227000000, "gross_profit": 11529000000, "research_and_development": 16000000, "selling_general_admin": 416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4500000000, "depreciation_amortisation": 1726000000, "ebitda": 6226000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3094000000, "tax_provision": 459000000, "effective_tax_rate": null, "net_income": 1428000000, "net_income_continuing_ops": 2635000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000000, "short_term_investments": 84000000, "net_receivables": 1944000000, "inventory": 826000000, "other_current_assets": null, "total_current_assets": 5608000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35658000000, "total_assets": 41266000000, "short_term_debt": 1429000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6795000000, "long_term_debt": 24055000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34642000000, "total_liabilities": 41437000000, "total_debt": 25484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4942000000, "total_equity": -2969000000, "shares_outstanding": 253400000, "operating_cash_flow": 10523000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1830000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1844000000, "dividends_paid": 349000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8014000000, "free_cash_flow": 12353000000, "net_change_in_cash": 665000000 }, "raw_data": { "income": { "ebit": "4500000000", "ebitda": "6226000000", "netIncome": "1428000000", "grossProfit": "11529000000", "depreciation": "None", "totalRevenue": "33756000000", "costOfRevenue": "22227000000", "interestIncome": "1404000000", "incomeBeforeTax": "3094000000", "interestExpense": "1406000000", "operatingIncome": "11097000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "459000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "-59000000", "costofGoodsAndServicesSold": "22227000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "2635000000" }, "balance": { "goodwill": "77000000", "inventory": "826000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41266000000", "longTermDebt": "24055000000", "shortTermDebt": "1429000000", "treasuryStock": "-2342000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-4942000000", "totalLiabilities": "41437000000", "otherCurrentAssets": "1485000000", "totalCurrentAssets": "5608000000", "currentLongTermDebt": "813000000", "longTermInvestments": "16000000", "shortTermInvestments": "84000000", "currentNetReceivables": "1944000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35658000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31528000000", "shortLongTermDebtTotal": "27949000000", "totalShareholderEquity": "-2969000000", "capitalLeaseObligations": "3081000000", "otherCurrentLiabilities": "5008000000", "totalCurrentLiabilities": "6795000000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "34642000000", "cashAndShortTermInvestments": "1353000000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1353000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635000000", "profitLoss": "None", "dividendPayout": "349000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "10523000000", "capitalExpenditures": "1830000000", "changeInReceivables": "-502000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8014000000", "cashflowFromInvestment": "-1844000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "665000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 17640000000, "cost_of_revenue": 12016000000, "gross_profit": 5624000000, "ebit": -840000000, "ebitda": 564000000, "pretax_income": -2278000000, "tax_provision": -713000000, "net_income": -2343000000, "net_income_to_common": -2343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404000000, "total_current_assets": 5056000000, "total_assets": 39258000000, "short_term_debt": 902000000, "long_term_debt": 29449000000, "total_debt": 30351000000, "total_liabilities": 39291000000, "total_equity": -2571000000, "shares_outstanding": 253400000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 2469000000, "capital_expenditure": 966000000, "free_cash_flow": 3435000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290376, "ticker_id": 2502, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-840000000", "ebitda": "564000000", "netIncome": "-2343000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "17640000000", "costOfRevenue": "12016000000", "interestIncome": "1439000000", "incomeBeforeTax": "-2278000000", "interestExpense": "1438000000", "operatingIncome": "5292000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-713000000", "reportedCurrency": "USD", "netInterestIncome": "-1438000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "12016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "-1565000000" }, "balance": { "goodwill": "77000000", "inventory": "706000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "39258000000", "longTermDebt": "29449000000", "shortTermDebt": "902000000", "treasuryStock": "-928000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-6021000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "1440000000", "totalCurrentAssets": "5056000000", "currentLongTermDebt": "367000000", "longTermInvestments": "56000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34202000000", "currentAccountsPayable": "155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32390000000", "shortLongTermDebtTotal": "31949000000", "totalShareholderEquity": "-2571000000", "capitalLeaseObligations": "2133000000", "otherCurrentLiabilities": "3481000000", "totalCurrentLiabilities": "4693000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "34598000000", "cashAndShortTermInvestments": "1404000000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1565000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "2469000000", "capitalExpenditures": "966000000", "changeInReceivables": "-799000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1817000000", "cashflowFromInvestment": "-912000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17640000000, "cost_of_revenue": 12016000000, "gross_profit": 5624000000, "research_and_development": 7000000, "selling_general_admin": 332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -840000000, "depreciation_amortisation": 1404000000, "ebitda": 564000000, "interest_expense": 1438000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2278000000, "tax_provision": -713000000, "effective_tax_rate": null, "net_income": -2343000000, "net_income_continuing_ops": -1565000000, "net_income_to_common": -2343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404000000, "short_term_investments": 2000000, "net_receivables": 1506000000, "inventory": 706000000, "other_current_assets": null, "total_current_assets": 5056000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34202000000, "total_assets": 39258000000, "short_term_debt": 902000000, "accounts_payable": 155000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4693000000, "long_term_debt": 29449000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34598000000, "total_liabilities": 39291000000, "total_debt": 30351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6021000000, "total_equity": -2571000000, "shares_outstanding": 253400000, "operating_cash_flow": 2469000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 966000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -912000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1817000000, "free_cash_flow": 3435000000, "net_change_in_cash": -260000000 }, "raw_data": { "income": { "ebit": "-840000000", "ebitda": "564000000", "netIncome": "-2343000000", "grossProfit": "5624000000", "depreciation": "None", "totalRevenue": "17640000000", "costOfRevenue": "12016000000", "interestIncome": "1439000000", "incomeBeforeTax": "-2278000000", "interestExpense": "1438000000", "operatingIncome": "5292000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-713000000", "reportedCurrency": "USD", "netInterestIncome": "-1438000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "-139000000", "costofGoodsAndServicesSold": "12016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "-1565000000" }, "balance": { "goodwill": "77000000", "inventory": "706000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "39258000000", "longTermDebt": "29449000000", "shortTermDebt": "902000000", "treasuryStock": "-928000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-6021000000", "totalLiabilities": "39291000000", "otherCurrentAssets": "1440000000", "totalCurrentAssets": "5056000000", "currentLongTermDebt": "367000000", "longTermInvestments": "56000000", "shortTermInvestments": "2000000", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34202000000", "currentAccountsPayable": "155000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32390000000", "shortLongTermDebtTotal": "31949000000", "totalShareholderEquity": "-2571000000", "capitalLeaseObligations": "2133000000", "otherCurrentLiabilities": "3481000000", "totalCurrentLiabilities": "4693000000", "otherNonCurrentLiabilities": "50000000", "totalNonCurrentLiabilities": "34598000000", "cashAndShortTermInvestments": "1404000000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1565000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-409000000", "operatingCashflow": "2469000000", "capitalExpenditures": "966000000", "changeInReceivables": "-799000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1817000000", "cashflowFromInvestment": "-912000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-260000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 9388000000, "cost_of_revenue": 6465000000, "gross_profit": 2923000000, "ebit": 2069000000, "ebitda": 3292000000, "pretax_income": 544000000, "tax_provision": 43000000, "net_income": -85000000, "net_income_to_common": -85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1628000000, "total_current_assets": 3169000000, "total_assets": 35697000000, "short_term_debt": 533000000, "long_term_debt": 30471000000, "total_debt": 31004000000, "total_liabilities": 33479000000, "total_equity": -191000000, "shares_outstanding": 252400000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": 1839000000, "free_cash_flow": 3104000000, "dividends_paid": 626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290381, "ticker_id": 2502, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2069000000", "ebitda": "3292000000", "netIncome": "-85000000", "grossProfit": "2923000000", "depreciation": "None", "totalRevenue": "9388000000", "costOfRevenue": "6465000000", "interestIncome": "1758000000", "incomeBeforeTax": "544000000", "interestExpense": "1525000000", "operatingIncome": "2615000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-1525000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-562000000", "costofGoodsAndServicesSold": "6465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "77000000", "inventory": "292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "35697000000", "longTermDebt": "30471000000", "shortTermDebt": "533000000", "treasuryStock": "-872000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-3593000000", "totalLiabilities": "33479000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "3169000000", "currentLongTermDebt": "372000000", "longTermInvestments": "376000000", "shortTermInvestments": "None", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32528000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30421000000", "shortLongTermDebtTotal": "31658000000", "totalShareholderEquity": "-191000000", "capitalLeaseObligations": "815000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2196000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "31283000000", "cashAndShortTermInvestments": "1628000000", "commonStockSharesOutstanding": "252400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1628000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "626000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "1265000000", "capitalExpenditures": "1839000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-1947000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-917000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9388000000, "cost_of_revenue": 6465000000, "gross_profit": 2923000000, "research_and_development": 6000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2069000000, "depreciation_amortisation": 1223000000, "ebitda": 3292000000, "interest_expense": 1525000000, "interest_income": null, "other_non_operating": null, "pretax_income": 544000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": -85000000, "net_income_continuing_ops": 501000000, "net_income_to_common": -85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1628000000, "short_term_investments": null, "net_receivables": 647000000, "inventory": 292000000, "other_current_assets": null, "total_current_assets": 3169000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32528000000, "total_assets": 35697000000, "short_term_debt": 533000000, "accounts_payable": 35000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196000000, "long_term_debt": 30471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31283000000, "total_liabilities": 33479000000, "total_debt": 31004000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3593000000, "total_equity": -191000000, "shares_outstanding": 252400000, "operating_cash_flow": 1265000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1947000000, "dividends_paid": 626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 3104000000, "net_change_in_cash": -917000000 }, "raw_data": { "income": { "ebit": "2069000000", "ebitda": "3292000000", "netIncome": "-85000000", "grossProfit": "2923000000", "depreciation": "None", "totalRevenue": "9388000000", "costOfRevenue": "6465000000", "interestIncome": "1758000000", "incomeBeforeTax": "544000000", "interestExpense": "1525000000", "operatingIncome": "2615000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-1525000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-562000000", "costofGoodsAndServicesSold": "6465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "77000000", "inventory": "292000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "35697000000", "longTermDebt": "30471000000", "shortTermDebt": "533000000", "treasuryStock": "-872000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-3593000000", "totalLiabilities": "33479000000", "otherCurrentAssets": "602000000", "totalCurrentAssets": "3169000000", "currentLongTermDebt": "372000000", "longTermInvestments": "376000000", "shortTermInvestments": "None", "currentNetReceivables": "647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32528000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30421000000", "shortLongTermDebtTotal": "31658000000", "totalShareholderEquity": "-191000000", "capitalLeaseObligations": "815000000", "otherCurrentLiabilities": "1490000000", "totalCurrentLiabilities": "2196000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "31283000000", "cashAndShortTermInvestments": "1628000000", "commonStockSharesOutstanding": "252400000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "1628000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "626000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "1265000000", "capitalExpenditures": "1839000000", "changeInReceivables": "-154000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-1947000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-917000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 9301000000, "cost_of_revenue": 7055000000, "gross_profit": 2246000000, "ebit": 2147000000, "ebitda": 3291000000, "pretax_income": 715000000, "tax_provision": -517000000, "net_income": 648000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474000000, "total_current_assets": 4212000000, "total_assets": 35492000000, "short_term_debt": 236000000, "long_term_debt": 30774000000, "total_debt": 31010000000, "total_liabilities": 33057000000, "total_equity": -14000000, "shares_outstanding": 258100000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 1833000000, "capital_expenditure": 3056000000, "free_cash_flow": 4889000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290386, "ticker_id": 2502, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2147000000", "ebitda": "3291000000", "netIncome": "648000000", "grossProfit": "2246000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "7055000000", "interestIncome": "1566000000", "incomeBeforeTax": "715000000", "interestExpense": "1432000000", "operatingIncome": "1927000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-517000000", "reportedCurrency": "USD", "netInterestIncome": "-1432000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "-214000000", "costofGoodsAndServicesSold": "7055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "1232000000" }, "balance": { "goodwill": "77000000", "inventory": "312000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "35492000000", "longTermDebt": "30774000000", "shortTermDebt": "236000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-3508000000", "totalLiabilities": "33057000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4212000000", "currentLongTermDebt": "40000000", "longTermInvestments": "108000000", "shortTermInvestments": "225000000", "currentNetReceivables": "491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31280000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29673000000", "shortLongTermDebtTotal": "31257000000", "totalShareholderEquity": "-14000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1411000000", "totalCurrentLiabilities": "1874000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "31183000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1232000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1833000000", "capitalExpenditures": "3056000000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000000", "cashflowFromInvestment": "-3163000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9301000000, "cost_of_revenue": 7055000000, "gross_profit": 2246000000, "research_and_development": 9000000, "selling_general_admin": 319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2147000000, "depreciation_amortisation": 1144000000, "ebitda": 3291000000, "interest_expense": 1432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 715000000, "tax_provision": -517000000, "effective_tax_rate": null, "net_income": 648000000, "net_income_continuing_ops": 1232000000, "net_income_to_common": 648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474000000, "short_term_investments": 225000000, "net_receivables": 491000000, "inventory": 312000000, "other_current_assets": null, "total_current_assets": 4212000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31280000000, "total_assets": 35492000000, "short_term_debt": 236000000, "accounts_payable": 66000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874000000, "long_term_debt": 30774000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31183000000, "total_liabilities": 33057000000, "total_debt": 31010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3508000000, "total_equity": -14000000, "shares_outstanding": 258100000, "operating_cash_flow": 1833000000, "stock_based_compensation": 131000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3163000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1168000000, "free_cash_flow": 4889000000, "net_change_in_cash": -162000000 }, "raw_data": { "income": { "ebit": "2147000000", "ebitda": "3291000000", "netIncome": "648000000", "grossProfit": "2246000000", "depreciation": "None", "totalRevenue": "9301000000", "costOfRevenue": "7055000000", "interestIncome": "1566000000", "incomeBeforeTax": "715000000", "interestExpense": "1432000000", "operatingIncome": "1927000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-517000000", "reportedCurrency": "USD", "netInterestIncome": "-1432000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "-214000000", "costofGoodsAndServicesSold": "7055000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "1232000000" }, "balance": { "goodwill": "77000000", "inventory": "312000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "35492000000", "longTermDebt": "30774000000", "shortTermDebt": "236000000", "treasuryStock": "-674000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-3508000000", "totalLiabilities": "33057000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4212000000", "currentLongTermDebt": "40000000", "longTermInvestments": "108000000", "shortTermInvestments": "225000000", "currentNetReceivables": "491000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31280000000", "currentAccountsPayable": "66000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29673000000", "shortLongTermDebtTotal": "31257000000", "totalShareholderEquity": "-14000000", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1411000000", "totalCurrentLiabilities": "1874000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "31183000000", "cashAndShortTermInvestments": "2474000000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "2474000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1232000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "1833000000", "capitalExpenditures": "3056000000", "changeInReceivables": "1000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1168000000", "cashflowFromInvestment": "-3163000000", "stockBasedCompensation": "131000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 7995000000, "cost_of_revenue": 5546000000, "gross_profit": 2449000000, "ebit": 2102000000, "ebitda": 2551000000, "pretax_income": 1227000000, "tax_provision": 27000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 4234000000, "total_assets": 31987000000, "short_term_debt": 239000000, "long_term_debt": 28179000000, "total_debt": 28418000000, "total_liabilities": 30058000000, "total_equity": -526000000, "shares_outstanding": 248000000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 1990000000, "capital_expenditure": 3643000000, "free_cash_flow": 5633000000, "dividends_paid": 576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290391, "ticker_id": 2502, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2102000000", "ebitda": "2551000000", "netIncome": "471000000", "grossProfit": "2449000000", "depreciation": "None", "totalRevenue": "7995000000", "costOfRevenue": "5546000000", "interestIncome": "774000000", "incomeBeforeTax": "1227000000", "interestExpense": "875000000", "operatingIncome": "2153000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-875000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "5546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "1200000000" }, "balance": { "goodwill": "77000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "31987000000", "longTermDebt": "28179000000", "shortTermDebt": "239000000", "treasuryStock": "-406000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-4156000000", "totalLiabilities": "30058000000", "otherCurrentAssets": "2352000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "239000000", "longTermInvestments": "94000000", "shortTermInvestments": "34000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27753000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27245000000", "shortLongTermDebtTotal": "28475000000", "totalShareholderEquity": "-526000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "1306000000", "totalCurrentLiabilities": "1742000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "28316000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000000", "profitLoss": "None", "dividendPayout": "576000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1990000000", "capitalExpenditures": "3643000000", "changeInReceivables": "-133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207000000", "cashflowFromInvestment": "-3654000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "543000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7995000000, "cost_of_revenue": 5546000000, "gross_profit": 2449000000, "research_and_development": 7000000, "selling_general_admin": 296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2102000000, "depreciation_amortisation": 449000000, "ebitda": 2551000000, "interest_expense": 875000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1227000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 1200000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981000000, "short_term_investments": 34000000, "net_receivables": 585000000, "inventory": 316000000, "other_current_assets": null, "total_current_assets": 4234000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27753000000, "total_assets": 31987000000, "short_term_debt": 239000000, "accounts_payable": 58000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1742000000, "long_term_debt": 28179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28316000000, "total_liabilities": 30058000000, "total_debt": 28418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4156000000, "total_equity": -526000000, "shares_outstanding": 248000000, "operating_cash_flow": 1990000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3643000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3654000000, "dividends_paid": 576000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2207000000, "free_cash_flow": 5633000000, "net_change_in_cash": 543000000 }, "raw_data": { "income": { "ebit": "2102000000", "ebitda": "2551000000", "netIncome": "471000000", "grossProfit": "2449000000", "depreciation": "None", "totalRevenue": "7995000000", "costOfRevenue": "5546000000", "interestIncome": "774000000", "incomeBeforeTax": "1227000000", "interestExpense": "875000000", "operatingIncome": "2153000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-875000000", "nonInterestIncome": "None", "operatingExpenses": "296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "5546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449000000", "sellingGeneralAndAdministrative": "296000000", "netIncomeFromContinuingOperations": "1200000000" }, "balance": { "goodwill": "77000000", "inventory": "316000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "31987000000", "longTermDebt": "28179000000", "shortTermDebt": "239000000", "treasuryStock": "-406000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "-4156000000", "totalLiabilities": "30058000000", "otherCurrentAssets": "2352000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "239000000", "longTermInvestments": "94000000", "shortTermInvestments": "34000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27753000000", "currentAccountsPayable": "58000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27245000000", "shortLongTermDebtTotal": "28475000000", "totalShareholderEquity": "-526000000", "capitalLeaseObligations": "57000000", "otherCurrentLiabilities": "1306000000", "totalCurrentLiabilities": "1742000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "28316000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "248000000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1200000000", "profitLoss": "None", "dividendPayout": "576000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "1990000000", "capitalExpenditures": "3643000000", "changeInReceivables": "-133000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2207000000", "cashflowFromInvestment": "-3654000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "543000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 6650000000, "cost_of_revenue": 4541000000, "gross_profit": 2109000000, "ebit": 1973000000, "ebitda": 2491000000, "pretax_income": -3753000000, "tax_provision": -341000000, "net_income": -3502000000, "net_income_to_common": -3502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1768000000, "total_current_assets": 4159000000, "total_assets": 46845000000, "short_term_debt": 2178000000, "long_term_debt": 22143000000, "total_debt": 24321000000, "total_liabilities": 38173000000, "total_equity": 3755000000, "shares_outstanding": 210500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1080000000, "capital_expenditure": 736000000, "free_cash_flow": 1816000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290354, "ticker_id": 2502, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "2491000000", "netIncome": "-3502000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "6650000000", "costOfRevenue": "4541000000", "interestIncome": "16000000", "incomeBeforeTax": "-3753000000", "interestExpense": "255000000", "operatingIncome": "1973000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-341000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-3412000000" }, "balance": { "goodwill": "None", "inventory": "678000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46845000000", "longTermDebt": "22143000000", "shortTermDebt": "2178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8622000000", "totalLiabilities": "38173000000", "otherCurrentAssets": "504000000", "totalCurrentAssets": "4159000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42686000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26407000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4742000000", "totalCurrentLiabilities": "7272000000", "otherNonCurrentLiabilities": "1544000000", "totalNonCurrentLiabilities": "30901000000", "cashAndShortTermInvestments": "1768000000", "commonStockSharesOutstanding": "210500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "1080000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6650000000, "cost_of_revenue": 4541000000, "gross_profit": 2109000000, "research_and_development": null, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1973000000, "depreciation_amortisation": 518000000, "ebitda": 2491000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3753000000, "tax_provision": -341000000, "effective_tax_rate": null, "net_income": -3502000000, "net_income_continuing_ops": -3412000000, "net_income_to_common": -3502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1768000000, "short_term_investments": null, "net_receivables": 1209000000, "inventory": 678000000, "other_current_assets": null, "total_current_assets": 4159000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42686000000, "total_assets": 46845000000, "short_term_debt": 2178000000, "accounts_payable": 241000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7272000000, "long_term_debt": 22143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30901000000, "total_liabilities": 38173000000, "total_debt": 24321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8622000000, "total_equity": 3755000000, "shares_outstanding": 210500000, "operating_cash_flow": 1080000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": 1816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1973000000", "ebitda": "2491000000", "netIncome": "-3502000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "6650000000", "costOfRevenue": "4541000000", "interestIncome": "16000000", "incomeBeforeTax": "-3753000000", "interestExpense": "255000000", "operatingIncome": "1973000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-341000000", "reportedCurrency": "USD", "netInterestIncome": "-239000000", "nonInterestIncome": "None", "operatingExpenses": "136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "-3412000000" }, "balance": { "goodwill": "None", "inventory": "678000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46845000000", "longTermDebt": "22143000000", "shortTermDebt": "2178000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8622000000", "totalLiabilities": "38173000000", "otherCurrentAssets": "504000000", "totalCurrentAssets": "4159000000", "currentLongTermDebt": "1606000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1209000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42686000000", "currentAccountsPayable": "241000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26407000000", "totalShareholderEquity": "3755000000", "capitalLeaseObligations": "2658000000", "otherCurrentLiabilities": "4742000000", "totalCurrentLiabilities": "7272000000", "otherNonCurrentLiabilities": "1544000000", "totalNonCurrentLiabilities": "30901000000", "cashAndShortTermInvestments": "1768000000", "commonStockSharesOutstanding": "210500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1768000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3504000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "1080000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "-878000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 5426000000, "cost_of_revenue": 3740000000, "gross_profit": 1686000000, "ebit": 3817000000, "ebitda": 4325000000, "pretax_income": 3571000000, "tax_provision": 638000000, "net_income": 2302000000, "net_income_to_common": 2302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1584000000, "total_current_assets": 3692000000, "total_assets": 49127000000, "short_term_debt": 933000000, "long_term_debt": 22507000000, "total_debt": 23440000000, "total_liabilities": 36049000000, "total_equity": 7915000000, "shares_outstanding": 214900000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 2055000000, "capital_expenditure": 744000000, "free_cash_flow": 2799000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290355, "ticker_id": 2502, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3817000000", "ebitda": "4325000000", "netIncome": "2302000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "3740000000", "interestIncome": "15000000", "incomeBeforeTax": "3571000000", "interestExpense": "246000000", "operatingIncome": "1599000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "638000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "2933000000" }, "balance": { "goodwill": "77000000", "inventory": "524000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49127000000", "longTermDebt": "22507000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12243000000", "totalLiabilities": "36049000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "306000000", "longTermInvestments": "78000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45435000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38455000000", "shortLongTermDebtTotal": "28609000000", "totalShareholderEquity": "7915000000", "capitalLeaseObligations": "2702000000", "otherCurrentLiabilities": "2710000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "32133000000", "cashAndShortTermInvestments": "1584000000", "commonStockSharesOutstanding": "214900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2297000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "2055000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5426000000, "cost_of_revenue": 3740000000, "gross_profit": 1686000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3817000000, "depreciation_amortisation": 508000000, "ebitda": 4325000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3571000000, "tax_provision": 638000000, "effective_tax_rate": null, "net_income": 2302000000, "net_income_continuing_ops": 2933000000, "net_income_to_common": 2302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1584000000, "short_term_investments": null, "net_receivables": 1380000000, "inventory": 524000000, "other_current_assets": null, "total_current_assets": 3692000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45435000000, "total_assets": 49127000000, "short_term_debt": 933000000, "accounts_payable": 123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3916000000, "long_term_debt": 22507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32133000000, "total_liabilities": 36049000000, "total_debt": 23440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12243000000, "total_equity": 7915000000, "shares_outstanding": 214900000, "operating_cash_flow": 2055000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1134000000, "free_cash_flow": 2799000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3817000000", "ebitda": "4325000000", "netIncome": "2302000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "5426000000", "costOfRevenue": "3740000000", "interestIncome": "15000000", "incomeBeforeTax": "3571000000", "interestExpense": "246000000", "operatingIncome": "1599000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "638000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "2933000000" }, "balance": { "goodwill": "77000000", "inventory": "524000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49127000000", "longTermDebt": "22507000000", "shortTermDebt": "933000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12243000000", "totalLiabilities": "36049000000", "otherCurrentAssets": "204000000", "totalCurrentAssets": "3692000000", "currentLongTermDebt": "306000000", "longTermInvestments": "78000000", "shortTermInvestments": "None", "currentNetReceivables": "1380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45435000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38455000000", "shortLongTermDebtTotal": "28609000000", "totalShareholderEquity": "7915000000", "capitalLeaseObligations": "2702000000", "otherCurrentLiabilities": "2710000000", "totalCurrentLiabilities": "3916000000", "otherNonCurrentLiabilities": "1312000000", "totalNonCurrentLiabilities": "32133000000", "cashAndShortTermInvestments": "1584000000", "commonStockSharesOutstanding": "214900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2297000000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "2055000000", "capitalExpenditures": "744000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1134000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4441000000, "cost_of_revenue": 1750000000, "gross_profit": 2691000000, "ebit": 1835000000, "ebitda": 2173000000, "pretax_income": 1599000000, "tax_provision": 303000000, "net_income": 1049000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398000000, "total_current_assets": 3501000000, "total_assets": 45102000000, "short_term_debt": 1181000000, "long_term_debt": 21957000000, "total_debt": 23138000000, "total_liabilities": 33641000000, "total_equity": 6749000000, "shares_outstanding": 219900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1425000000, "capital_expenditure": 1647000000, "free_cash_flow": 3072000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290357, "ticker_id": 2502, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2173000000", "netIncome": "1049000000", "grossProfit": "2691000000", "depreciation": "None", "totalRevenue": "4441000000", "costOfRevenue": "1750000000", "interestIncome": "23000000", "incomeBeforeTax": "1599000000", "interestExpense": "236000000", "operatingIncome": "1817000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "None", "inventory": "458000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45102000000", "longTermDebt": "21957000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10067000000", "totalLiabilities": "33641000000", "otherCurrentAssets": "321000000", "totalCurrentAssets": "3501000000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41601000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37972000000", "shortLongTermDebtTotal": "26451000000", "totalShareholderEquity": "6749000000", "capitalLeaseObligations": "2630000000", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "1433000000", "totalNonCurrentLiabilities": "29902000000", "cashAndShortTermInvestments": "1398000000", "commonStockSharesOutstanding": "219900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1425000000", "capitalExpenditures": "1647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1346000000", "cashflowFromInvestment": "-699000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4441000000, "cost_of_revenue": 1750000000, "gross_profit": 2691000000, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1835000000, "depreciation_amortisation": 338000000, "ebitda": 2173000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1599000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": 1049000000, "net_income_continuing_ops": 1296000000, "net_income_to_common": 1049000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398000000, "short_term_investments": null, "net_receivables": 1324000000, "inventory": 458000000, "other_current_assets": null, "total_current_assets": 3501000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41601000000, "total_assets": 45102000000, "short_term_debt": 1181000000, "accounts_payable": 279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739000000, "long_term_debt": 21957000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29902000000, "total_liabilities": 33641000000, "total_debt": 23138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10067000000, "total_equity": 6749000000, "shares_outstanding": 219900000, "operating_cash_flow": 1425000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1346000000, "free_cash_flow": 3072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2173000000", "netIncome": "1049000000", "grossProfit": "2691000000", "depreciation": "None", "totalRevenue": "4441000000", "costOfRevenue": "1750000000", "interestIncome": "23000000", "incomeBeforeTax": "1599000000", "interestExpense": "236000000", "operatingIncome": "1817000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-213000000", "nonInterestIncome": "None", "operatingExpenses": "874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1296000000" }, "balance": { "goodwill": "None", "inventory": "458000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45102000000", "longTermDebt": "21957000000", "shortTermDebt": "1181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10067000000", "totalLiabilities": "33641000000", "otherCurrentAssets": "321000000", "totalCurrentAssets": "3501000000", "currentLongTermDebt": "605000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41601000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37972000000", "shortLongTermDebtTotal": "26451000000", "totalShareholderEquity": "6749000000", "capitalLeaseObligations": "2630000000", "otherCurrentLiabilities": "2103000000", "totalCurrentLiabilities": "3739000000", "otherNonCurrentLiabilities": "1433000000", "totalNonCurrentLiabilities": "29902000000", "cashAndShortTermInvestments": "1398000000", "commonStockSharesOutstanding": "219900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1425000000", "capitalExpenditures": "1647000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1346000000", "cashflowFromInvestment": "-699000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4540000000, "cost_of_revenue": 3401000000, "gross_profit": 1139000000, "ebit": 2560000000, "ebitda": 3040000000, "pretax_income": 2323000000, "tax_provision": 426000000, "net_income": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000000, "total_current_assets": 3704000000, "total_assets": 44578000000, "short_term_debt": 1171000000, "long_term_debt": 22012000000, "total_debt": 23183000000, "total_liabilities": 33269000000, "total_equity": 6707000000, "shares_outstanding": 222300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 831000000, "capital_expenditure": 1024000000, "free_cash_flow": 1855000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290358, "ticker_id": 2502, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "3040000000", "netIncome": "1626000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "4540000000", "costOfRevenue": "3401000000", "interestIncome": "31000000", "incomeBeforeTax": "2323000000", "interestExpense": "237000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "426000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1897000000" }, "balance": { "goodwill": "None", "inventory": "482000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44578000000", "longTermDebt": "22012000000", "shortTermDebt": "1171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9021000000", "totalLiabilities": "33269000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "3704000000", "currentLongTermDebt": "609000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40874000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37605000000", "shortLongTermDebtTotal": "26621000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "2298000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "1338000000", "totalNonCurrentLiabilities": "29494000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "222300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "831000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-1015000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4540000000, "cost_of_revenue": 3401000000, "gross_profit": 1139000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2560000000, "depreciation_amortisation": 480000000, "ebitda": 3040000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2323000000, "tax_provision": 426000000, "effective_tax_rate": null, "net_income": 1626000000, "net_income_continuing_ops": 1897000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2017000000, "short_term_investments": null, "net_receivables": 761000000, "inventory": 482000000, "other_current_assets": null, "total_current_assets": 3704000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40874000000, "total_assets": 44578000000, "short_term_debt": 1171000000, "accounts_payable": 161000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3775000000, "long_term_debt": 22012000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29494000000, "total_liabilities": 33269000000, "total_debt": 23183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9021000000, "total_equity": 6707000000, "shares_outstanding": 222300000, "operating_cash_flow": 831000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1024000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1015000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -667000000, "free_cash_flow": 1855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2560000000", "ebitda": "3040000000", "netIncome": "1626000000", "grossProfit": "1139000000", "depreciation": "None", "totalRevenue": "4540000000", "costOfRevenue": "3401000000", "interestIncome": "31000000", "incomeBeforeTax": "2323000000", "interestExpense": "237000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "426000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1897000000" }, "balance": { "goodwill": "None", "inventory": "482000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44578000000", "longTermDebt": "22012000000", "shortTermDebt": "1171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9021000000", "totalLiabilities": "33269000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "3704000000", "currentLongTermDebt": "609000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40874000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37605000000", "shortLongTermDebtTotal": "26621000000", "totalShareholderEquity": "6707000000", "capitalLeaseObligations": "2778000000", "otherCurrentLiabilities": "2298000000", "totalCurrentLiabilities": "3775000000", "otherNonCurrentLiabilities": "1338000000", "totalNonCurrentLiabilities": "29494000000", "cashAndShortTermInvestments": "2017000000", "commonStockSharesOutstanding": "222300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2017000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1897000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "831000000", "capitalExpenditures": "1024000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-667000000", "cashflowFromInvestment": "-1015000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 5327000000, "cost_of_revenue": 3700000000, "gross_profit": 1627000000, "ebit": 1018000000, "ebitda": 1489000000, "pretax_income": 789000000, "tax_provision": 121000000, "net_income": 353000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2511000000, "total_current_assets": 4727000000, "total_assets": 43546000000, "short_term_debt": 680000000, "long_term_debt": 22509000000, "total_debt": 23189000000, "total_liabilities": 33449000000, "total_equity": 5581000000, "shares_outstanding": 224100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1228000000, "capital_expenditure": 623000000, "free_cash_flow": 1851000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290359, "ticker_id": 2502, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1018000000", "ebitda": "1489000000", "netIncome": "353000000", "grossProfit": "1627000000", "depreciation": "None", "totalRevenue": "5327000000", "costOfRevenue": "3700000000", "interestIncome": "37000000", "incomeBeforeTax": "789000000", "interestExpense": "229000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "668000000" }, "balance": { "goodwill": "None", "inventory": "525000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43546000000", "longTermDebt": "22509000000", "shortTermDebt": "680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7620000000", "totalLiabilities": "33449000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4727000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38819000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36901000000", "shortLongTermDebtTotal": "25342000000", "totalShareholderEquity": "5581000000", "capitalLeaseObligations": "2729000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3979000000", "otherNonCurrentLiabilities": "1148000000", "totalNonCurrentLiabilities": "29470000000", "cashAndShortTermInvestments": "2511000000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1228000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997000000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5327000000, "cost_of_revenue": 3700000000, "gross_profit": 1627000000, "research_and_development": null, "selling_general_admin": 116000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1018000000, "depreciation_amortisation": 471000000, "ebitda": 1489000000, "interest_expense": 229000000, "interest_income": null, "other_non_operating": null, "pretax_income": 789000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 353000000, "net_income_continuing_ops": 668000000, "net_income_to_common": 353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2511000000, "short_term_investments": null, "net_receivables": 1019000000, "inventory": 525000000, "other_current_assets": null, "total_current_assets": 4727000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38819000000, "total_assets": 43546000000, "short_term_debt": 680000000, "accounts_payable": 182000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3979000000, "long_term_debt": 22509000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29470000000, "total_liabilities": 33449000000, "total_debt": 23189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7620000000, "total_equity": 5581000000, "shares_outstanding": 224100000, "operating_cash_flow": 1228000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -997000000, "free_cash_flow": 1851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1018000000", "ebitda": "1489000000", "netIncome": "353000000", "grossProfit": "1627000000", "depreciation": "None", "totalRevenue": "5327000000", "costOfRevenue": "3700000000", "interestIncome": "37000000", "incomeBeforeTax": "789000000", "interestExpense": "229000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000000", "sellingGeneralAndAdministrative": "116000000", "netIncomeFromContinuingOperations": "668000000" }, "balance": { "goodwill": "None", "inventory": "525000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43546000000", "longTermDebt": "22509000000", "shortTermDebt": "680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7620000000", "totalLiabilities": "33449000000", "otherCurrentAssets": "672000000", "totalCurrentAssets": "4727000000", "currentLongTermDebt": "104000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38819000000", "currentAccountsPayable": "182000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36901000000", "shortLongTermDebtTotal": "25342000000", "totalShareholderEquity": "5581000000", "capitalLeaseObligations": "2729000000", "otherCurrentLiabilities": "2489000000", "totalCurrentLiabilities": "3979000000", "otherNonCurrentLiabilities": "1148000000", "totalNonCurrentLiabilities": "29470000000", "cashAndShortTermInvestments": "2511000000", "commonStockSharesOutstanding": "224100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "1228000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-997000000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4528000000, "cost_of_revenue": 3093000000, "gross_profit": 1435000000, "ebit": 1785000000, "ebitda": 2263000000, "pretax_income": 1545000000, "tax_provision": 261000000, "net_income": 977000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 4801000000, "total_assets": 43858000000, "short_term_debt": 943000000, "long_term_debt": 22554000000, "total_debt": 23497000000, "total_liabilities": 33798000000, "total_equity": 5699000000, "shares_outstanding": 225400000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 1641000000, "capital_expenditure": 569000000, "free_cash_flow": 2210000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290360, "ticker_id": 2502, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1785000000", "ebitda": "2263000000", "netIncome": "977000000", "grossProfit": "1435000000", "depreciation": "None", "totalRevenue": "4528000000", "costOfRevenue": "3093000000", "interestIncome": "40000000", "incomeBeforeTax": "1545000000", "interestExpense": "240000000", "operatingIncome": "1293000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1284000000" }, "balance": { "goodwill": "77000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43858000000", "longTermDebt": "22554000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7382000000", "totalLiabilities": "33798000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4801000000", "currentLongTermDebt": "351000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36236000000", "shortLongTermDebtTotal": "25587000000", "totalShareholderEquity": "5699000000", "capitalLeaseObligations": "2682000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29357000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "225400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1641000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4528000000, "cost_of_revenue": 3093000000, "gross_profit": 1435000000, "research_and_development": null, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1785000000, "depreciation_amortisation": 478000000, "ebitda": 2263000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1545000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 977000000, "net_income_continuing_ops": 1284000000, "net_income_to_common": 977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": null, "net_receivables": 727000000, "inventory": 501000000, "other_current_assets": null, "total_current_assets": 4801000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39057000000, "total_assets": 43858000000, "short_term_debt": 943000000, "accounts_payable": 171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4441000000, "long_term_debt": 22554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29357000000, "total_liabilities": 33798000000, "total_debt": 23497000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7382000000, "total_equity": 5699000000, "shares_outstanding": 225400000, "operating_cash_flow": 1641000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958000000, "free_cash_flow": 2210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1785000000", "ebitda": "2263000000", "netIncome": "977000000", "grossProfit": "1435000000", "depreciation": "None", "totalRevenue": "4528000000", "costOfRevenue": "3093000000", "interestIncome": "40000000", "incomeBeforeTax": "1545000000", "interestExpense": "240000000", "operatingIncome": "1293000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "261000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "142000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3093000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1284000000" }, "balance": { "goodwill": "77000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43858000000", "longTermDebt": "22554000000", "shortTermDebt": "943000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7382000000", "totalLiabilities": "33798000000", "otherCurrentAssets": "935000000", "totalCurrentAssets": "4801000000", "currentLongTermDebt": "351000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39057000000", "currentAccountsPayable": "171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36236000000", "shortLongTermDebtTotal": "25587000000", "totalShareholderEquity": "5699000000", "capitalLeaseObligations": "2682000000", "otherCurrentLiabilities": "2692000000", "totalCurrentLiabilities": "4441000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "29357000000", "cashAndShortTermInvestments": "2638000000", "commonStockSharesOutstanding": "225400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2638000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1641000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-573000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 3778000000, "cost_of_revenue": 2494000000, "gross_profit": 1284000000, "ebit": 1685000000, "ebitda": 1991000000, "pretax_income": 1438000000, "tax_provision": 231000000, "net_income": 893000000, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2663000000, "total_current_assets": 4455000000, "total_assets": 43075000000, "short_term_debt": 1321000000, "long_term_debt": 22546000000, "total_debt": 23867000000, "total_liabilities": 33722000000, "total_equity": 5102000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 516000000, "free_cash_flow": 1907000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290362, "ticker_id": 2502, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "1991000000", "netIncome": "893000000", "grossProfit": "1284000000", "depreciation": "None", "totalRevenue": "3778000000", "costOfRevenue": "2494000000", "interestIncome": "41000000", "incomeBeforeTax": "1438000000", "interestExpense": "247000000", "operatingIncome": "1185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1207000000" }, "balance": { "goodwill": "None", "inventory": "394000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43075000000", "longTermDebt": "22546000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6518000000", "totalLiabilities": "33722000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "4455000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38620000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36078000000", "shortLongTermDebtTotal": "26596000000", "totalShareholderEquity": "5102000000", "capitalLeaseObligations": "3350000000", "otherCurrentLiabilities": "2052000000", "totalCurrentLiabilities": "4156000000", "otherNonCurrentLiabilities": "448000000", "totalNonCurrentLiabilities": "29566000000", "cashAndShortTermInvestments": "2663000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1391000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3778000000, "cost_of_revenue": 2494000000, "gross_profit": 1284000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1685000000, "depreciation_amortisation": 306000000, "ebitda": 1991000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1438000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 893000000, "net_income_continuing_ops": 1207000000, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2663000000, "short_term_investments": null, "net_receivables": 680000000, "inventory": 394000000, "other_current_assets": null, "total_current_assets": 4455000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38620000000, "total_assets": 43075000000, "short_term_debt": 1321000000, "accounts_payable": 137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156000000, "long_term_debt": 22546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29566000000, "total_liabilities": 33722000000, "total_debt": 23867000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6518000000, "total_equity": 5102000000, "shares_outstanding": 227000000, "operating_cash_flow": 1391000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -521000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -747000000, "free_cash_flow": 1907000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1685000000", "ebitda": "1991000000", "netIncome": "893000000", "grossProfit": "1284000000", "depreciation": "None", "totalRevenue": "3778000000", "costOfRevenue": "2494000000", "interestIncome": "41000000", "incomeBeforeTax": "1438000000", "interestExpense": "247000000", "operatingIncome": "1185000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1207000000" }, "balance": { "goodwill": "None", "inventory": "394000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43075000000", "longTermDebt": "22546000000", "shortTermDebt": "1321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6518000000", "totalLiabilities": "33722000000", "otherCurrentAssets": "718000000", "totalCurrentAssets": "4455000000", "currentLongTermDebt": "700000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38620000000", "currentAccountsPayable": "137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36078000000", "shortLongTermDebtTotal": "26596000000", "totalShareholderEquity": "5102000000", "capitalLeaseObligations": "3350000000", "otherCurrentLiabilities": "2052000000", "totalCurrentLiabilities": "4156000000", "otherNonCurrentLiabilities": "448000000", "totalNonCurrentLiabilities": "29566000000", "cashAndShortTermInvestments": "2663000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2663000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "1391000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-747000000", "cashflowFromInvestment": "-521000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 3246000000, "cost_of_revenue": 2197000000, "gross_profit": 1049000000, "ebit": 1629000000, "ebitda": 1933000000, "pretax_income": 1372000000, "tax_provision": 210000000, "net_income": 880000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2442000000, "total_current_assets": 4336000000, "total_assets": 42278000000, "short_term_debt": 1435000000, "long_term_debt": 22590000000, "total_debt": 24025000000, "total_liabilities": 33680000000, "total_equity": 4464000000, "shares_outstanding": 228900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1116000000, "capital_expenditure": 503000000, "free_cash_flow": 1619000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290363, "ticker_id": 2502, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1629000000", "ebitda": "1933000000", "netIncome": "880000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "3246000000", "costOfRevenue": "2197000000", "interestIncome": "47000000", "incomeBeforeTax": "1372000000", "interestExpense": "257000000", "operatingIncome": "950000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "None", "inventory": "387000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "42278000000", "longTermDebt": "22590000000", "shortTermDebt": "1435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5625000000", "totalLiabilities": "33680000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "4336000000", "currentLongTermDebt": "798000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37942000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26731000000", "totalShareholderEquity": "4464000000", "capitalLeaseObligations": "3343000000", "otherCurrentLiabilities": "2362000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "29444000000", "cashAndShortTermInvestments": "2442000000", "commonStockSharesOutstanding": "228900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1162000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1116000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2482000000", "cashflowFromInvestment": "-519000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3246000000, "cost_of_revenue": 2197000000, "gross_profit": 1049000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1629000000, "depreciation_amortisation": 304000000, "ebitda": 1933000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1372000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 880000000, "net_income_continuing_ops": 1162000000, "net_income_to_common": 880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2442000000, "short_term_investments": 2000000, "net_receivables": 719000000, "inventory": 387000000, "other_current_assets": null, "total_current_assets": 4336000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37942000000, "total_assets": 42278000000, "short_term_debt": 1435000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4236000000, "long_term_debt": 22590000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29444000000, "total_liabilities": 33680000000, "total_debt": 24025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5625000000, "total_equity": 4464000000, "shares_outstanding": 228900000, "operating_cash_flow": 1116000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 503000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519000000, "dividends_paid": 97000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2482000000, "free_cash_flow": 1619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1629000000", "ebitda": "1933000000", "netIncome": "880000000", "grossProfit": "1049000000", "depreciation": "None", "totalRevenue": "3246000000", "costOfRevenue": "2197000000", "interestIncome": "47000000", "incomeBeforeTax": "1372000000", "interestExpense": "257000000", "operatingIncome": "950000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-210000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2197000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "None", "inventory": "387000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "42278000000", "longTermDebt": "22590000000", "shortTermDebt": "1435000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5625000000", "totalLiabilities": "33680000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "4336000000", "currentLongTermDebt": "798000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37942000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26731000000", "totalShareholderEquity": "4464000000", "capitalLeaseObligations": "3343000000", "otherCurrentLiabilities": "2362000000", "totalCurrentLiabilities": "4236000000", "otherNonCurrentLiabilities": "419000000", "totalNonCurrentLiabilities": "29444000000", "cashAndShortTermInvestments": "2442000000", "commonStockSharesOutstanding": "228900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1162000000", "profitLoss": "None", "dividendPayout": "97000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "1116000000", "capitalExpenditures": "503000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2482000000", "cashflowFromInvestment": "-519000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4224000000, "cost_of_revenue": 2702000000, "gross_profit": 1522000000, "ebit": 1214000000, "ebitda": 1516000000, "pretax_income": 948000000, "tax_provision": 109000000, "net_income": 502000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4411000000, "total_current_assets": 6109000000, "total_assets": 42911000000, "short_term_debt": 4311000000, "long_term_debt": 21401000000, "total_debt": 25712000000, "total_liabilities": 34613000000, "total_equity": 4250000000, "shares_outstanding": 235000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1246000000, "capital_expenditure": 650000000, "free_cash_flow": 1896000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290364, "ticker_id": 2502, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1214000000", "ebitda": "1516000000", "netIncome": "502000000", "grossProfit": "1522000000", "depreciation": "None", "totalRevenue": "4224000000", "costOfRevenue": "2702000000", "interestIncome": "61000000", "incomeBeforeTax": "948000000", "interestExpense": "266000000", "operatingIncome": "1421000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "3099000000", "netIncomeFromContinuingOperations": "839000000" }, "balance": { "goodwill": "None", "inventory": "363000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "42911000000", "longTermDebt": "21401000000", "shortTermDebt": "4311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4945000000", "totalLiabilities": "34613000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "6109000000", "currentLongTermDebt": "3633000000", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36802000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28417000000", "totalShareholderEquity": "4250000000", "capitalLeaseObligations": "3383000000", "otherCurrentLiabilities": "1674000000", "totalCurrentLiabilities": "6212000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "28401000000", "cashAndShortTermInvestments": "4411000000", "commonStockSharesOutstanding": "235000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1246000000", "capitalExpenditures": "650000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000000", "cashflowFromInvestment": "-666000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4224000000, "cost_of_revenue": 2702000000, "gross_profit": 1522000000, "research_and_development": null, "selling_general_admin": 3099000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1214000000, "depreciation_amortisation": 302000000, "ebitda": 1516000000, "interest_expense": 266000000, "interest_income": null, "other_non_operating": null, "pretax_income": 948000000, "tax_provision": 109000000, "effective_tax_rate": null, "net_income": 502000000, "net_income_continuing_ops": 839000000, "net_income_to_common": 502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4411000000, "short_term_investments": 63000000, "net_receivables": 675000000, "inventory": 363000000, "other_current_assets": null, "total_current_assets": 6109000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36802000000, "total_assets": 42911000000, "short_term_debt": 4311000000, "accounts_payable": 102000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212000000, "long_term_debt": 21401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28401000000, "total_liabilities": 34613000000, "total_debt": 25712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4945000000, "total_equity": 4250000000, "shares_outstanding": 235000000, "operating_cash_flow": 1246000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000000, "free_cash_flow": 1896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1214000000", "ebitda": "1516000000", "netIncome": "502000000", "grossProfit": "1522000000", "depreciation": "None", "totalRevenue": "4224000000", "costOfRevenue": "2702000000", "interestIncome": "61000000", "incomeBeforeTax": "948000000", "interestExpense": "266000000", "operatingIncome": "1421000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "109000000", "reportedCurrency": "USD", "netInterestIncome": "-205000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000000", "sellingGeneralAndAdministrative": "3099000000", "netIncomeFromContinuingOperations": "839000000" }, "balance": { "goodwill": "None", "inventory": "363000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "42911000000", "longTermDebt": "21401000000", "shortTermDebt": "4311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4945000000", "totalLiabilities": "34613000000", "otherCurrentAssets": "660000000", "totalCurrentAssets": "6109000000", "currentLongTermDebt": "3633000000", "longTermInvestments": "None", "shortTermInvestments": "63000000", "currentNetReceivables": "675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36802000000", "currentAccountsPayable": "102000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28417000000", "totalShareholderEquity": "4250000000", "capitalLeaseObligations": "3383000000", "otherCurrentLiabilities": "1674000000", "totalCurrentLiabilities": "6212000000", "otherNonCurrentLiabilities": "402000000", "totalNonCurrentLiabilities": "28401000000", "cashAndShortTermInvestments": "4411000000", "commonStockSharesOutstanding": "235000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "839000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "1246000000", "capitalExpenditures": "650000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000000", "cashflowFromInvestment": "-666000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1189000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "302000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4747000000, "cost_of_revenue": 10031000000, "gross_profit": -5284000000, "ebit": 2496000000, "ebitda": 2959000000, "pretax_income": 2226000000, "tax_provision": 400000000, "net_income": 1377000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4066000000, "total_current_assets": 6331000000, "total_assets": 43076000000, "short_term_debt": 955000000, "long_term_debt": 23397000000, "total_debt": 24352000000, "total_liabilities": 34056000000, "total_equity": 5060000000, "shares_outstanding": 242600000, "goodwill_and_intangibles": 77000000 }, "cash_flow": { "operating_cash_flow": 1720000000, "capital_expenditure": 691000000, "free_cash_flow": 2411000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290365, "ticker_id": 2502, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2496000000", "ebitda": "2959000000", "netIncome": "1377000000", "grossProfit": "-5284000000", "depreciation": "None", "totalRevenue": "4747000000", "costOfRevenue": "10031000000", "interestIncome": "64000000", "incomeBeforeTax": "2226000000", "interestExpense": "270000000", "operatingIncome": "-5462000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "1826000000" }, "balance": { "goodwill": "77000000", "inventory": "445000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43076000000", "longTermDebt": "23397000000", "shortTermDebt": "955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4546000000", "totalLiabilities": "34056000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "6331000000", "currentLongTermDebt": "300000000", "longTermInvestments": "111000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36745000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26323000000", "totalShareholderEquity": "5060000000", "capitalLeaseObligations": "3093000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "3888000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "30168000000", "cashAndShortTermInvestments": "4066000000", "commonStockSharesOutstanding": "242600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1826000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1720000000", "capitalExpenditures": "691000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-724000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4747000000, "cost_of_revenue": 10031000000, "gross_profit": -5284000000, "research_and_development": null, "selling_general_admin": 117000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2496000000, "depreciation_amortisation": 463000000, "ebitda": 2959000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2226000000, "tax_provision": 400000000, "effective_tax_rate": null, "net_income": 1377000000, "net_income_continuing_ops": 1826000000, "net_income_to_common": 1377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4066000000, "short_term_investments": 92000000, "net_receivables": 1106000000, "inventory": 445000000, "other_current_assets": null, "total_current_assets": 6331000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": null, "goodwill_and_intangibles": 77000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36745000000, "total_assets": 43076000000, "short_term_debt": 955000000, "accounts_payable": 181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3888000000, "long_term_debt": 23397000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30168000000, "total_liabilities": 34056000000, "total_debt": 24352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4546000000, "total_equity": 5060000000, "shares_outstanding": 242600000, "operating_cash_flow": 1720000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -724000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000000, "free_cash_flow": 2411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2496000000", "ebitda": "2959000000", "netIncome": "1377000000", "grossProfit": "-5284000000", "depreciation": "None", "totalRevenue": "4747000000", "costOfRevenue": "10031000000", "interestIncome": "64000000", "incomeBeforeTax": "2226000000", "interestExpense": "270000000", "operatingIncome": "-5462000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "400000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000000", "sellingGeneralAndAdministrative": "117000000", "netIncomeFromContinuingOperations": "1826000000" }, "balance": { "goodwill": "77000000", "inventory": "445000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43076000000", "longTermDebt": "23397000000", "shortTermDebt": "955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4546000000", "totalLiabilities": "34056000000", "otherCurrentAssets": "714000000", "totalCurrentAssets": "6331000000", "currentLongTermDebt": "300000000", "longTermInvestments": "111000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36745000000", "currentAccountsPayable": "181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26323000000", "totalShareholderEquity": "5060000000", "capitalLeaseObligations": "3093000000", "otherCurrentLiabilities": "2573000000", "totalCurrentLiabilities": "3888000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "30168000000", "cashAndShortTermInvestments": "4066000000", "commonStockSharesOutstanding": "242600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1826000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "1720000000", "capitalExpenditures": "691000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000000", "cashflowFromInvestment": "-724000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4126000000, "cost_of_revenue": 1310000000, "gross_profit": 2816000000, "ebit": 2814000000, "ebitda": 3112000000, "pretax_income": 2531000000, "tax_provision": 440000000, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3861000000, "total_current_assets": 5769000000, "total_assets": 41719000000, "short_term_debt": 961000000, "long_term_debt": 23389000000, "total_debt": 24350000000, "total_liabilities": 33812000000, "total_equity": 4144000000, "shares_outstanding": 242000000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 1698000000, "capital_expenditure": 386000000, "free_cash_flow": 2084000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290367, "ticker_id": 2502, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "3112000000", "netIncome": "1701000000", "grossProfit": "2816000000", "depreciation": "None", "totalRevenue": "4126000000", "costOfRevenue": "1310000000", "interestIncome": "58000000", "incomeBeforeTax": "2531000000", "interestExpense": "283000000", "operatingIncome": "2714000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "2091000000" }, "balance": { "goodwill": "77000000", "inventory": "400000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41719000000", "longTermDebt": "23389000000", "shortTermDebt": "961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "3271000000", "totalLiabilities": "33812000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "5769000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35950000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34602000000", "shortLongTermDebtTotal": "26733000000", "totalShareholderEquity": "4144000000", "capitalLeaseObligations": "2995000000", "otherCurrentLiabilities": "2462000000", "totalCurrentLiabilities": "3758000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "30054000000", "cashAndShortTermInvestments": "3861000000", "commonStockSharesOutstanding": "242000000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "3861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1698000000", "capitalExpenditures": "386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "-1478000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4126000000, "cost_of_revenue": 1310000000, "gross_profit": 2816000000, "research_and_development": null, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2814000000, "depreciation_amortisation": 298000000, "ebitda": 3112000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2531000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1701000000, "net_income_continuing_ops": 2091000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3861000000, "short_term_investments": 23000000, "net_receivables": 811000000, "inventory": 400000000, "other_current_assets": null, "total_current_assets": 5769000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35950000000, "total_assets": 41719000000, "short_term_debt": 961000000, "accounts_payable": 126000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3758000000, "long_term_debt": 23389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30054000000, "total_liabilities": 33812000000, "total_debt": 24350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3271000000, "total_equity": 4144000000, "shares_outstanding": 242000000, "operating_cash_flow": 1698000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1478000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2173000000, "free_cash_flow": 2084000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2814000000", "ebitda": "3112000000", "netIncome": "1701000000", "grossProfit": "2816000000", "depreciation": "None", "totalRevenue": "4126000000", "costOfRevenue": "1310000000", "interestIncome": "58000000", "incomeBeforeTax": "2531000000", "interestExpense": "283000000", "operatingIncome": "2714000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "2091000000" }, "balance": { "goodwill": "77000000", "inventory": "400000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41719000000", "longTermDebt": "23389000000", "shortTermDebt": "961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "3271000000", "totalLiabilities": "33812000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "5769000000", "currentLongTermDebt": "349000000", "longTermInvestments": "None", "shortTermInvestments": "23000000", "currentNetReceivables": "811000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35950000000", "currentAccountsPayable": "126000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34602000000", "shortLongTermDebtTotal": "26733000000", "totalShareholderEquity": "4144000000", "capitalLeaseObligations": "2995000000", "otherCurrentLiabilities": "2462000000", "totalCurrentLiabilities": "3758000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "30054000000", "cashAndShortTermInvestments": "3861000000", "commonStockSharesOutstanding": "242000000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "3861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2091000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "1698000000", "capitalExpenditures": "386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2173000000", "cashflowFromInvestment": "-1478000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "income_statement": { "revenue": 4155000000, "cost_of_revenue": 1647000000, "gross_profit": 2508000000, "ebit": 2361000000, "ebitda": 2658000000, "pretax_income": 2070000000, "tax_provision": 363000000, "net_income": 1369000000, "net_income_to_common": 1369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4529000000, "total_current_assets": 6540000000, "total_assets": 41803000000, "short_term_debt": 2394000000, "long_term_debt": 23380000000, "total_debt": 25774000000, "total_liabilities": 35311000000, "total_equity": 2868000000, "shares_outstanding": 243800000, "goodwill_and_intangibles": 154000000 }, "cash_flow": { "operating_cash_flow": 1579000000, "capital_expenditure": 332000000, "free_cash_flow": 1911000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290368, "ticker_id": 2502, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:15.616029+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2361000000", "ebitda": "2658000000", "netIncome": "1369000000", "grossProfit": "2508000000", "depreciation": "None", "totalRevenue": "4155000000", "costOfRevenue": "1647000000", "interestIncome": "55000000", "incomeBeforeTax": "2070000000", "interestExpense": "291000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "1647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "77000000", "inventory": "404000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41803000000", "longTermDebt": "23380000000", "shortTermDebt": "2394000000", "treasuryStock": "-3162000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "1666000000", "totalLiabilities": "35311000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "6540000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "282000000", "shortTermInvestments": "26000000", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35263000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31821000000", "shortLongTermDebtTotal": "28120000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "2944000000", "otherCurrentLiabilities": "2289000000", "totalCurrentLiabilities": "4913000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30398000000", "cashAndShortTermInvestments": "4529000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "4529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1579000000", "capitalExpenditures": "332000000", "changeInReceivables": "233000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1725000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4155000000, "cost_of_revenue": 1647000000, "gross_profit": 2508000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2361000000, "depreciation_amortisation": 297000000, "ebitda": 2658000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2070000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 1369000000, "net_income_continuing_ops": 1707000000, "net_income_to_common": 1369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4529000000, "short_term_investments": 26000000, "net_receivables": 709000000, "inventory": 404000000, "other_current_assets": null, "total_current_assets": 6540000000, "net_ppe": null, "goodwill": 77000000, "intangible_assets": 77000000, "goodwill_and_intangibles": 154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35263000000, "total_assets": 41803000000, "short_term_debt": 2394000000, "accounts_payable": 100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4913000000, "long_term_debt": 23380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30398000000, "total_liabilities": 35311000000, "total_debt": 25774000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1666000000, "total_equity": 2868000000, "shares_outstanding": 243800000, "operating_cash_flow": 1579000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487000000, "free_cash_flow": 1911000000, "net_change_in_cash": 1725000000 }, "raw_data": { "income": { "ebit": "2361000000", "ebitda": "2658000000", "netIncome": "1369000000", "grossProfit": "2508000000", "depreciation": "None", "totalRevenue": "4155000000", "costOfRevenue": "1647000000", "interestIncome": "55000000", "incomeBeforeTax": "2070000000", "interestExpense": "291000000", "operatingIncome": "2421000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "53000000", "costofGoodsAndServicesSold": "1647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "77000000", "inventory": "404000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "41803000000", "longTermDebt": "23380000000", "shortTermDebt": "2394000000", "treasuryStock": "-3162000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77000000", "reportedCurrency": "USD", "retainedEarnings": "1666000000", "totalLiabilities": "35311000000", "otherCurrentAssets": "898000000", "totalCurrentAssets": "6540000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "282000000", "shortTermInvestments": "26000000", "currentNetReceivables": "709000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35263000000", "currentAccountsPayable": "100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31821000000", "shortLongTermDebtTotal": "28120000000", "totalShareholderEquity": "2868000000", "capitalLeaseObligations": "2944000000", "otherCurrentLiabilities": "2289000000", "totalCurrentLiabilities": "4913000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "30398000000", "cashAndShortTermInvestments": "4529000000", "commonStockSharesOutstanding": "243800000", "intangibleAssetsExcludingGoodwill": "77000000", "cashAndCashEquivalentsAtCarryingValue": "4529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1579000000", "capitalExpenditures": "332000000", "changeInReceivables": "233000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "487000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1725000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }