{ "ticker": { "uuid": "92352b72-8493-4a09-99af-2658e9d80ad7", "symbol": "BNC", "name": "CEA Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/92352b72-8493-4a09-99af-2658e9d80ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/92352b72-8493-4a09-99af-2658e9d80ad7/" }, "ticker_metadata": { "id": 5104, "uuid": "92352b72-8493-4a09-99af-2658e9d80ad7", "symbol": "BNC", "name": "CEA Industries Inc.", "asset_type": "equity", "market_cap": 109813000, "stock_exchange_id": 2, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "BNC, operating as CEA Industries Inc., stands at the forefront of the controlled environment agriculture (CEA) industry, offering cutting-edge technologies and infrastructure designed to optimize plant growth and enhance agricultural productivity. The company specializes in greenhouse manufacturing, systems integration, and bespoke consulting services aimed primarily at commercial growers and large-scale agricultural operations. With a strong emphasis on sustainability and innovation, BNC is well-equipped to meet the rising global demand for food security and resilient farming solutions, thus solidifying its position as a pivotal player in the evolving agri-tech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92352b72-8493-4a09-99af-2658e9d80ad7", "symbol": "BNC", "name": "CEA Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/92352b72-8493-4a09-99af-2658e9d80ad7/", "api_url": "https://sharemaestro.com/factors/api/tickers/92352b72-8493-4a09-99af-2658e9d80ad7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.98, "quality": 0.97, "momentum": 0.01, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.16, "market_cap": 114869484.72, "pe_ratio": 0.675, "earnings_yield": 1.4814, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.4664, "piotroski_f_score": 6, "momentum_12_1": -0.6002, "volatility_252d": 1.8253 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.541505+00:00", "batch_id": "" }, "size": { "price_close": 2.16, "market_cap": 114869484.72, "market_cap_usd": 114869484.72, "enterprise_value": 106067561.72, "shares_outstanding": 53180317, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.675, "pb_ratio": 0.3148, "ptbv_ratio": 0.3229, "ps_ratio": 0.8697, "pcf_ratio": 0.426, "pfcf_ratio": 0.4098, "ev_ebitda": null, "ev_ebit": -1.3063, "ev_sales": 0.8031, "ev_fcf": 0.3784, "earnings_yield": 1.4814, "fcf_yield": 2.6426, "price_to_sales": 0.8697, "price_to_book": 0.3148, "price_to_cashflow": 0.426, "ebitda_to_ev": null, "sales_yield": 1.2452 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.875, "operating_margin": -0.6148, "net_margin": 1.2884, "ebitda_margin": -0.3137, "fcf_margin": 2.1222, "roe": 0.4664, "roa": 0.3896, "roic": -0.171, "roc_greenblatt": null, "asset_turnover": 0.3024, "cash_conversion": 1.6471, "accruals_ratio": -0.2278, "sbc_to_revenue": 0.0005, "piotroski_f_score": 6, "altman_z_score": 1.1006, "earnings_stability_5y": 5.3813, "revenue_stability_5y": 1.7066, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2646, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.197, "net_debt_to_ebitda": 0.2124, "debt_to_assets": 0.0058, "interest_coverage": -161.968, "current_ratio": 2.621, "quick_ratio": 2.1699, "net_debt": -8801923, "local_beta": 0.0086, "volatility_252d": 1.8253, "volatility_60d": 2.1886, "max_drawdown_12m": -0.9209, "risk_adjusted_momentum": -0.3288 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.2706, "revenue_growth_5y_cagr": 0.7304, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4442, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3292, "price_return_3m": -0.3793, "price_return_6m": -0.6814, "price_return_9m": -0.8946, "price_return_12m": -0.7318, "price_return_12m_ex1m": -0.6002, "momentum_6m": -0.6814, "momentum_12m": -0.7318, "momentum_12_1": -0.6002, "distance_from_52w_high": -0.9209, "distance_from_52w_low": 0, "relative_strength": -0.8897 }, "raw_ttm": { "revenue_ttm": 132077673, "gross_profit_ttm": 115572643, "ebit_ttm": -81197165, "ebitda_ttm": -41435986, "net_income_ttm": 170172671, "eps_diluted_ttm": 3.1999, "operating_cash_flow_ttm": 269652322, "capital_expenditure_ttm": 10644080, "fcf_ttm": 280296402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501316, "cash_and_equivalents": 11323024, "total_current_assets": 22458406, "total_current_liabilities": 8568695, "net_ppe": null, "total_assets": 436773575, "total_debt": 2521101, "total_equity": 364884038, "net_working_capital": 4337766, "book_value_per_share": 6.8613, "retained_earnings": 129420280, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 355796674, "tangible_book_per_share": 6.6904 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 25, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 7, "rank_fcf_margin": 2, "rank_piotroski": 26, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 99 }, "composites": { "value_composite": 2, "quality_composite": 3, "momentum_composite": 99, "growth_composite": 41, "yield_composite": 75, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 99, "overall_composite": 12, "quality_value_composite": 0.975, "os_score": 0.88, "value_percentile": 0.98, "quality_percentile": 0.97, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 46, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 99, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 552, "ticker_id": 5104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.541505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 114869484.72, "market_cap_usd": 114869484.72, "enterprise_value": 106067561.72, "shares_outstanding": 53180317, "fx_rate_to_usd": null, "pe_ratio": 0.67501723, "pb_ratio": 0.31481093, "ptbv_ratio": 0.32285149, "ps_ratio": 0.8697116, "pcf_ratio": 0.42599108, "pfcf_ratio": 0.40981434, "ev_ebitda": null, "ev_ebit": -1.30629637, "ev_sales": 0.80306958, "ev_fcf": 0.37841214, "earnings_yield": 1.48144367, "fcf_yield": 2.64262134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87503543, "operating_margin": -0.61476829, "net_margin": 1.28842875, "ebitda_margin": -0.31372438, "fcf_margin": 2.12220882, "roe": 0.46637467, "roa": 0.38961302, "roic": -0.171022, "roc_greenblatt": null, "asset_turnover": 0.30239392, "cash_conversion": 1.64712936, "accruals_ratio": -0.22776023, "sbc_to_revenue": 0.00049324, "debt_to_equity": 0.19702023, "net_debt_to_ebitda": 0.21242219, "debt_to_assets": 0.0057721, "interest_coverage": -161.96803014, "current_ratio": 2.62098324, "quick_ratio": 2.16992576, "net_debt": -8801923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.27055756, "revenue_growth_5y_cagr": 0.73035964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44422112, "piotroski_f_score": 6, "altman_z_score": 1.1006278, "earnings_stability_5y": 5.381288, "revenue_stability_5y": 1.706614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32919255, "price_return_3m": -0.37931034, "price_return_6m": -0.68141593, "price_return_9m": -0.89463415, "price_return_12m": -0.73180695, "price_return_12m_ex1m": -0.60019369, "distance_from_52w_high": -0.92093704, "distance_from_52w_low": 0, "relative_strength": -0.889748, "local_beta": 0.0086, "volatility_252d": 1.825287, "volatility_60d": 2.188604, "max_drawdown_12m": -0.92093704, "revenue_ttm": 132077673, "gross_profit_ttm": 115572643, "ebit_ttm": -81197165, "ebitda_ttm": -41435986, "net_income_ttm": 170172671, "eps_diluted_ttm": 3.19991833, "operating_cash_flow_ttm": 269652322, "capital_expenditure_ttm": 10644080, "fcf_ttm": 280296402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501316, "cash_and_equivalents": 11323024, "total_current_assets": 22458406, "total_current_liabilities": 8568695, "net_ppe": null, "total_assets": 436773575, "total_debt": 2521101, "total_equity": 364884038, "net_working_capital": 4337766, "book_value_per_share": 6.86126106, "retained_earnings": 129420280, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 355796674, "tangible_book_per_share": 6.69038272, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 25, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 7, "rank_fcf_margin": 2, "rank_piotroski": 26, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 99, "value_composite": 2, "quality_composite": 3, "momentum_composite": 99, "growth_composite": 41, "yield_composite": 75, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 99, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 46, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.16, "os": 0.88, "value": 0.98, "quality": 0.97, "momentum": 0.01, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 0.675, "earnings_yield": 1.4814, "shareholder_yield": 0, "roe": 0.4664, "momentum_12_1": -0.6002, "complete_fields": { "id": 552, "ticker_id": 5104, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.541505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.16, "market_cap": 114869484.72, "market_cap_usd": 114869484.72, "enterprise_value": 106067561.72, "shares_outstanding": 53180317, "fx_rate_to_usd": null, "pe_ratio": 0.67501723, "pb_ratio": 0.31481093, "ptbv_ratio": 0.32285149, "ps_ratio": 0.8697116, "pcf_ratio": 0.42599108, "pfcf_ratio": 0.40981434, "ev_ebitda": null, "ev_ebit": -1.30629637, "ev_sales": 0.80306958, "ev_fcf": 0.37841214, "earnings_yield": 1.48144367, "fcf_yield": 2.64262134, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87503543, "operating_margin": -0.61476829, "net_margin": 1.28842875, "ebitda_margin": -0.31372438, "fcf_margin": 2.12220882, "roe": 0.46637467, "roa": 0.38961302, "roic": -0.171022, "roc_greenblatt": null, "asset_turnover": 0.30239392, "cash_conversion": 1.64712936, "accruals_ratio": -0.22776023, "sbc_to_revenue": 0.00049324, "debt_to_equity": 0.19702023, "net_debt_to_ebitda": 0.21242219, "debt_to_assets": 0.0057721, "interest_coverage": -161.96803014, "current_ratio": 2.62098324, "quick_ratio": 2.16992576, "net_debt": -8801923, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.27055756, "revenue_growth_5y_cagr": 0.73035964, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.44422112, "piotroski_f_score": 6, "altman_z_score": 1.1006278, "earnings_stability_5y": 5.381288, "revenue_stability_5y": 1.706614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.32919255, "price_return_3m": -0.37931034, "price_return_6m": -0.68141593, "price_return_9m": -0.89463415, "price_return_12m": -0.73180695, "price_return_12m_ex1m": -0.60019369, "distance_from_52w_high": -0.92093704, "distance_from_52w_low": 0, "relative_strength": -0.889748, "local_beta": 0.0086, "volatility_252d": 1.825287, "volatility_60d": 2.188604, "max_drawdown_12m": -0.92093704, "revenue_ttm": 132077673, "gross_profit_ttm": 115572643, "ebit_ttm": -81197165, "ebitda_ttm": -41435986, "net_income_ttm": 170172671, "eps_diluted_ttm": 3.19991833, "operating_cash_flow_ttm": 269652322, "capital_expenditure_ttm": 10644080, "fcf_ttm": 280296402, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501316, "cash_and_equivalents": 11323024, "total_current_assets": 22458406, "total_current_liabilities": 8568695, "net_ppe": null, "total_assets": 436773575, "total_debt": 2521101, "total_equity": 364884038, "net_working_capital": 4337766, "book_value_per_share": 6.86126106, "retained_earnings": 129420280, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 355796674, "tangible_book_per_share": 6.69038272, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 25, "rank_pcf": 1, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 5, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 7, "rank_fcf_margin": 2, "rank_piotroski": 26, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 99, "value_composite": 2, "quality_composite": 3, "momentum_composite": 99, "growth_composite": 41, "yield_composite": 75, "svqf_composite": 1, "vc1_composite": 4, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 99, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 46, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 132077673, "cost_of_revenue": 16505030, "gross_profit": 115572643, "ebit": -81197165, "ebitda": -80939997, "pretax_income": 169883443, "tax_provision": -289228, "net_income": 170172671, "net_income_to_common": 170172671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11323024, "total_current_assets": 22458406, "total_assets": 436773575, "short_term_debt": 1771079, "long_term_debt": null, "total_debt": 1771079, "total_liabilities": 71889537, "total_equity": 364884038, "shares_outstanding": 53180317, "goodwill_and_intangibles": 9087364 }, "cash_flow": { "operating_cash_flow": 269652322, "capital_expenditure": 10644080, "free_cash_flow": 280296402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31262, "ticker_id": 5104, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81197165", "ebitda": "-80939997", "netIncome": "170172671", "grossProfit": "115572643", "depreciation": "None", "totalRevenue": "132077673", "costOfRevenue": "16505030", "interestIncome": "None", "incomeBeforeTax": "169883443", "interestExpense": "501316", "operatingIncome": "-81199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-289228", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191200313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257168", "sellingGeneralAndAdministrative": "30560971", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4170151", "inventory": "3864974", "commonStock": "437", "currentDebt": "None", "investments": "None", "totalAssets": "436773575", "longTermDebt": "None", "shortTermDebt": "1771079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4917213", "reportedCurrency": "None", "retainedEarnings": "129420280", "totalLiabilities": "71889537", "otherCurrentAssets": "7204392", "totalCurrentAssets": "22458406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414315169", "currentAccountsPayable": "4941163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3757931", "totalShareholderEquity": "364884038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342217", "totalCurrentLiabilities": "8568695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63320842", "cashAndShortTermInvestments": "11323024", "commonStockSharesOutstanding": "53180317", "intangibleAssetsExcludingGoodwill": "4917213", "cashAndCashEquivalentsAtCarryingValue": "11323024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-64134", "operatingCashflow": "269652322", "capitalExpenditures": "10644080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3910282", "cashflowFromInvestment": "-30449233", "stockBasedCompensation": "65146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132077673, "cost_of_revenue": 16505030, "gross_profit": 115572643, "research_and_development": null, "selling_general_admin": 30560971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81197165, "depreciation_amortisation": 257168, "ebitda": -80939997, "interest_expense": 501316, "interest_income": null, "other_non_operating": null, "pretax_income": 169883443, "tax_provision": -289228, "effective_tax_rate": null, "net_income": 170172671, "net_income_continuing_ops": null, "net_income_to_common": 170172671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11323024, "short_term_investments": null, "net_receivables": 66016, "inventory": 3864974, "other_current_assets": null, "total_current_assets": 22458406, "net_ppe": null, "goodwill": 4170151, "intangible_assets": 4917213, "goodwill_and_intangibles": 9087364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414315169, "total_assets": 436773575, "short_term_debt": 1771079, "accounts_payable": 4941163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8568695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63320842, "total_liabilities": 71889537, "total_debt": 1771079, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129420280, "total_equity": 364884038, "shares_outstanding": 53180317, "operating_cash_flow": 269652322, "stock_based_compensation": 65146, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10644080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30449233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3910282, "free_cash_flow": 280296402, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81197165", "ebitda": "-80939997", "netIncome": "170172671", "grossProfit": "115572643", "depreciation": "None", "totalRevenue": "132077673", "costOfRevenue": "16505030", "interestIncome": "None", "incomeBeforeTax": "169883443", "interestExpense": "501316", "operatingIncome": "-81199000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-289228", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191200313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16505030", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257168", "sellingGeneralAndAdministrative": "30560971", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4170151", "inventory": "3864974", "commonStock": "437", "currentDebt": "None", "investments": "None", "totalAssets": "436773575", "longTermDebt": "None", "shortTermDebt": "1771079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4917213", "reportedCurrency": "None", "retainedEarnings": "129420280", "totalLiabilities": "71889537", "otherCurrentAssets": "7204392", "totalCurrentAssets": "22458406", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414315169", "currentAccountsPayable": "4941163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3757931", "totalShareholderEquity": "364884038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1342217", "totalCurrentLiabilities": "8568695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63320842", "cashAndShortTermInvestments": "11323024", "commonStockSharesOutstanding": "53180317", "intangibleAssetsExcludingGoodwill": "4917213", "cashAndCashEquivalentsAtCarryingValue": "11323024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139289", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-64134", "operatingCashflow": "269652322", "capitalExpenditures": "10644080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3910282", "cashflowFromInvestment": "-30449233", "stockBasedCompensation": "65146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 2803470, "cost_of_revenue": 3023094, "gross_profit": -219624, "ebit": -3172084, "ebitda": -3152019, "pretax_income": -3145943, "tax_provision": null, "net_income": -3145943, "net_income_to_common": -3145943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9452826, "total_current_assets": 10094243, "total_assets": 10361788, "short_term_debt": 135651, "long_term_debt": null, "total_debt": 135651, "total_liabilities": 1164065, "total_equity": 9197723, "shares_outstanding": 745038, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -3055425, "capital_expenditure": 0, "free_cash_flow": -3055425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31267, "ticker_id": 5104, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3172084", "ebitda": "-3152019", "netIncome": "-3145943", "grossProfit": "-219624", "depreciation": "None", "totalRevenue": "2803470", "costOfRevenue": "3023094", "interestIncome": "None", "incomeBeforeTax": "-3145943", "interestExpense": "None", "operatingIncome": "-3172084", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26141", "nonInterestIncome": "None", "operatingExpenses": "2952460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20065", "sellingGeneralAndAdministrative": "2919830", "netIncomeFromContinuingOperations": "-3145943" }, "balance": { "goodwill": "None", "inventory": "25980", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "10361788", "longTermDebt": "None", "shortTermDebt": "135651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-40336235", "totalLiabilities": "1164065", "otherCurrentAssets": "368068", "totalCurrentAssets": "10094243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267545", "currentAccountsPayable": "165352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269798", "totalShareholderEquity": "9197723", "capitalLeaseObligations": "269798", "otherCurrentLiabilities": "385125", "totalCurrentLiabilities": "1029918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134147", "cashAndShortTermInvestments": "9452826", "commonStockSharesOutstanding": "745038", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "9452826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3145943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "243435", "operatingCashflow": "-3055425", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2803470, "cost_of_revenue": 3023094, "gross_profit": -219624, "research_and_development": 0, "selling_general_admin": 2919830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3172084, "depreciation_amortisation": 20065, "ebitda": -3152019, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3145943, "tax_provision": null, "effective_tax_rate": null, "net_income": -3145943, "net_income_continuing_ops": -3145943, "net_income_to_common": -3145943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9452826, "short_term_investments": null, "net_receivables": 247369, "inventory": 25980, "other_current_assets": null, "total_current_assets": 10094243, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267545, "total_assets": 10361788, "short_term_debt": 135651, "accounts_payable": 165352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134147, "total_liabilities": 1164065, "total_debt": 135651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40336235, "total_equity": 9197723, "shares_outstanding": 745038, "operating_cash_flow": -3055425, "stock_based_compensation": 82457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3055425, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3172084", "ebitda": "-3152019", "netIncome": "-3145943", "grossProfit": "-219624", "depreciation": "None", "totalRevenue": "2803470", "costOfRevenue": "3023094", "interestIncome": "None", "incomeBeforeTax": "-3145943", "interestExpense": "None", "operatingIncome": "-3172084", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "26141", "nonInterestIncome": "None", "operatingExpenses": "2952460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3023094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20065", "sellingGeneralAndAdministrative": "2919830", "netIncomeFromContinuingOperations": "-3145943" }, "balance": { "goodwill": "None", "inventory": "25980", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "10361788", "longTermDebt": "None", "shortTermDebt": "135651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-40336235", "totalLiabilities": "1164065", "otherCurrentAssets": "368068", "totalCurrentAssets": "10094243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267545", "currentAccountsPayable": "165352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269798", "totalShareholderEquity": "9197723", "capitalLeaseObligations": "269798", "otherCurrentLiabilities": "385125", "totalCurrentLiabilities": "1029918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134147", "cashAndShortTermInvestments": "9452826", "commonStockSharesOutstanding": "745038", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "9452826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3145943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "243435", "operatingCashflow": "-3055425", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 6910951, "cost_of_revenue": 6368872, "gross_profit": 542079, "ebit": -2953145, "ebitda": -2816725, "pretax_income": -2911551, "tax_provision": null, "net_income": -2911551, "net_income_to_common": -2911551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12508251, "total_current_assets": 13360839, "total_assets": 13772083, "short_term_debt": 126724, "long_term_debt": null, "total_debt": 126724, "total_liabilities": 1510875, "total_equity": 12261208, "shares_outstanding": 672935, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -6129063, "capital_expenditure": 3, "free_cash_flow": -6129060, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31272, "ticker_id": 5104, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2953145", "ebitda": "-2816725", "netIncome": "-2911551", "grossProfit": "542079", "depreciation": "None", "totalRevenue": "6910951", "costOfRevenue": "6368872", "interestIncome": "None", "incomeBeforeTax": "-2911551", "interestExpense": "None", "operatingIncome": "-2953145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33816", "nonInterestIncome": "None", "operatingExpenses": "3495224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136420", "sellingGeneralAndAdministrative": "3145328", "netIncomeFromContinuingOperations": "-2911551" }, "balance": { "goodwill": "None", "inventory": "301904", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "13772083", "longTermDebt": "None", "shortTermDebt": "126724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-37190292", "totalLiabilities": "1510875", "otherCurrentAssets": "307615", "totalCurrentAssets": "13360839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411244", "currentAccountsPayable": "183359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386351", "totalShareholderEquity": "12261208", "capitalLeaseObligations": "386351", "otherCurrentLiabilities": "441365", "totalCurrentLiabilities": "1251248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259627", "cashAndShortTermInvestments": "12508251", "commonStockSharesOutstanding": "672935", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "12508251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2911551", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69784", "operatingCashflow": "-6129063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "200", "stockBasedCompensation": "187615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6910951, "cost_of_revenue": 6368872, "gross_profit": 542079, "research_and_development": 76487, "selling_general_admin": 3145328, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2953145, "depreciation_amortisation": 136420, "ebitda": -2816725, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2911551, "tax_provision": null, "effective_tax_rate": null, "net_income": -2911551, "net_income_continuing_ops": -2911551, "net_income_to_common": -2911551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12508251, "short_term_investments": null, "net_receivables": 243069, "inventory": 301904, "other_current_assets": null, "total_current_assets": 13360839, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411244, "total_assets": 13772083, "short_term_debt": 126724, "accounts_payable": 183359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259627, "total_liabilities": 1510875, "total_debt": 126724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37190292, "total_equity": 12261208, "shares_outstanding": 672935, "operating_cash_flow": -6129063, "stock_based_compensation": 187615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6129060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2953145", "ebitda": "-2816725", "netIncome": "-2911551", "grossProfit": "542079", "depreciation": "None", "totalRevenue": "6910951", "costOfRevenue": "6368872", "interestIncome": "None", "incomeBeforeTax": "-2911551", "interestExpense": "None", "operatingIncome": "-2953145", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33816", "nonInterestIncome": "None", "operatingExpenses": "3495224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6368872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136420", "sellingGeneralAndAdministrative": "3145328", "netIncomeFromContinuingOperations": "-2911551" }, "balance": { "goodwill": "None", "inventory": "301904", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "13772083", "longTermDebt": "None", "shortTermDebt": "126724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-37190292", "totalLiabilities": "1510875", "otherCurrentAssets": "307615", "totalCurrentAssets": "13360839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411244", "currentAccountsPayable": "183359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386351", "totalShareholderEquity": "12261208", "capitalLeaseObligations": "386351", "otherCurrentLiabilities": "441365", "totalCurrentLiabilities": "1251248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259627", "cashAndShortTermInvestments": "12508251", "commonStockSharesOutstanding": "672935", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "12508251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2911551", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69784", "operatingCashflow": "-6129063", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "200", "stockBasedCompensation": "187615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 11283189, "cost_of_revenue": 10138249, "gross_profit": 1144940, "ebit": -5092783, "ebitda": -5060341, "pretax_income": -5497175, "tax_provision": null, "net_income": -5497175, "net_income_to_common": -5497175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18637114, "total_current_assets": 20478095, "total_assets": 21026059, "short_term_debt": 118235, "long_term_debt": null, "total_debt": 118235, "total_liabilities": 6130884, "total_equity": 14895175, "shares_outstanding": 591201, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -3189543, "capital_expenditure": 30348, "free_cash_flow": -3159195, "dividends_paid": 35984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31277, "ticker_id": 5104, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5092783", "ebitda": "-5060341", "netIncome": "-5497175", "grossProfit": "1144940", "depreciation": "None", "totalRevenue": "11283189", "costOfRevenue": "10138249", "interestIncome": "None", "incomeBeforeTax": "-5497175", "interestExpense": "None", "operatingIncome": "-5723847", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35314", "nonInterestIncome": "None", "operatingExpenses": "6868787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10138249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32442", "sellingGeneralAndAdministrative": "4759865", "netIncomeFromContinuingOperations": "-5497175" }, "balance": { "goodwill": "0", "inventory": "348411", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "21026059", "longTermDebt": "None", "shortTermDebt": "118235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-34278741", "totalLiabilities": "6130884", "otherCurrentAssets": "1489921", "totalCurrentAssets": "20478095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547964", "currentAccountsPayable": "311162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495086", "totalShareholderEquity": "14895175", "capitalLeaseObligations": "495086", "otherCurrentLiabilities": "986066", "totalCurrentLiabilities": "5754033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376851", "cashAndShortTermInvestments": "18637114", "commonStockSharesOutstanding": "591201", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "18637114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497175", "profitLoss": "None", "dividendPayout": "35984", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "50387", "operatingCashflow": "-3189543", "capitalExpenditures": "30348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19695147", "cashflowFromInvestment": "-28098", "stockBasedCompensation": "307736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11283189, "cost_of_revenue": 10138249, "gross_profit": 1144940, "research_and_development": 319987, "selling_general_admin": 4759865, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5092783, "depreciation_amortisation": 32442, "ebitda": -5060341, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5497175, "tax_provision": null, "effective_tax_rate": null, "net_income": -5497175, "net_income_continuing_ops": -5497175, "net_income_to_common": -5497175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18637114, "short_term_investments": null, "net_receivables": 2649, "inventory": 348411, "other_current_assets": null, "total_current_assets": 20478095, "net_ppe": null, "goodwill": 0, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 547964, "total_assets": 21026059, "short_term_debt": 118235, "accounts_payable": 311162, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5754033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 376851, "total_liabilities": 6130884, "total_debt": 118235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34278741, "total_equity": 14895175, "shares_outstanding": 591201, "operating_cash_flow": -3189543, "stock_based_compensation": 307736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30348, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28098, "dividends_paid": 35984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19695147, "free_cash_flow": -3159195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5092783", "ebitda": "-5060341", "netIncome": "-5497175", "grossProfit": "1144940", "depreciation": "None", "totalRevenue": "11283189", "costOfRevenue": "10138249", "interestIncome": "None", "incomeBeforeTax": "-5497175", "interestExpense": "None", "operatingIncome": "-5723847", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35314", "nonInterestIncome": "None", "operatingExpenses": "6868787", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319987", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10138249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32442", "sellingGeneralAndAdministrative": "4759865", "netIncomeFromContinuingOperations": "-5497175" }, "balance": { "goodwill": "0", "inventory": "348411", "commonStock": "80", "currentDebt": "None", "investments": "None", "totalAssets": "21026059", "longTermDebt": "None", "shortTermDebt": "118235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-34278741", "totalLiabilities": "6130884", "otherCurrentAssets": "1489921", "totalCurrentAssets": "20478095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2649", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "547964", "currentAccountsPayable": "311162", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495086", "totalShareholderEquity": "14895175", "capitalLeaseObligations": "495086", "otherCurrentLiabilities": "986066", "totalCurrentLiabilities": "5754033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "376851", "cashAndShortTermInvestments": "18637114", "commonStockSharesOutstanding": "591201", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "18637114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5497175", "profitLoss": "None", "dividendPayout": "35984", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "50387", "operatingCashflow": "-3189543", "capitalExpenditures": "30348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19695147", "cashflowFromInvestment": "-28098", "stockBasedCompensation": "307736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 13638558, "cost_of_revenue": 10712563, "gross_profit": 2925995, "ebit": -1978515, "ebitda": -1913143, "pretax_income": -1337923, "tax_provision": null, "net_income": -1337923, "net_income_to_common": -1337923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2159608, "total_current_assets": 3991098, "total_assets": 5281962, "short_term_debt": 100139, "long_term_debt": null, "total_debt": 100139, "total_liabilities": 4892495, "total_equity": 389467, "shares_outstanding": 131906, "goodwill_and_intangibles": 632894 }, "cash_flow": { "operating_cash_flow": -3207190, "capital_expenditure": 68657, "free_cash_flow": -3138533, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31282, "ticker_id": 5104, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1978515", "ebitda": "-1913143", "netIncome": "-1337923", "grossProfit": "2925995", "depreciation": "None", "totalRevenue": "13638558", "costOfRevenue": "10712563", "interestIncome": "None", "incomeBeforeTax": "-1337923", "interestExpense": "2832", "operatingIncome": "-1978515", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2832", "nonInterestIncome": "None", "operatingExpenses": "4904510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10712563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65372", "sellingGeneralAndAdministrative": "3662668", "netIncomeFromContinuingOperations": "-1337923" }, "balance": { "goodwill": "631064", "inventory": "378326", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "5281962", "longTermDebt": "None", "shortTermDebt": "100139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-28781566", "totalLiabilities": "4892495", "otherCurrentAssets": "1273720", "totalCurrentAssets": "3991098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290864", "currentAccountsPayable": "616056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586365", "totalShareholderEquity": "389467", "capitalLeaseObligations": "586365", "otherCurrentLiabilities": "850236", "totalCurrentLiabilities": "4406269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486226", "cashAndShortTermInvestments": "2159608", "commonStockSharesOutstanding": "131906", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "2159608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1337923", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49551", "operatingCashflow": "-3207190", "capitalExpenditures": "68657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3139074", "cashflowFromInvestment": "-57157", "stockBasedCompensation": "436214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13638558, "cost_of_revenue": 10712563, "gross_profit": 2925995, "research_and_development": 469703, "selling_general_admin": 3662668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1978515, "depreciation_amortisation": 65372, "ebitda": -1913143, "interest_expense": 2832, "interest_income": null, "other_non_operating": null, "pretax_income": -1337923, "tax_provision": null, "effective_tax_rate": null, "net_income": -1337923, "net_income_continuing_ops": -1337923, "net_income_to_common": -1337923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2159608, "short_term_investments": null, "net_receivables": 179444, "inventory": 378326, "other_current_assets": null, "total_current_assets": 3991098, "net_ppe": null, "goodwill": 631064, "intangible_assets": 1830, "goodwill_and_intangibles": 632894, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1290864, "total_assets": 5281962, "short_term_debt": 100139, "accounts_payable": 616056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4406269, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486226, "total_liabilities": 4892495, "total_debt": 100139, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28781566, "total_equity": 389467, "shares_outstanding": 131906, "operating_cash_flow": -3207190, "stock_based_compensation": 436214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68657, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57157, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3139074, "free_cash_flow": -3138533, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1978515", "ebitda": "-1913143", "netIncome": "-1337923", "grossProfit": "2925995", "depreciation": "None", "totalRevenue": "13638558", "costOfRevenue": "10712563", "interestIncome": "None", "incomeBeforeTax": "-1337923", "interestExpense": "2832", "operatingIncome": "-1978515", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2832", "nonInterestIncome": "None", "operatingExpenses": "4904510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469703", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10712563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65372", "sellingGeneralAndAdministrative": "3662668", "netIncomeFromContinuingOperations": "-1337923" }, "balance": { "goodwill": "631064", "inventory": "378326", "commonStock": "16", "currentDebt": "None", "investments": "None", "totalAssets": "5281962", "longTermDebt": "None", "shortTermDebt": "100139", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-28781566", "totalLiabilities": "4892495", "otherCurrentAssets": "1273720", "totalCurrentAssets": "3991098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290864", "currentAccountsPayable": "616056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586365", "totalShareholderEquity": "389467", "capitalLeaseObligations": "586365", "otherCurrentLiabilities": "850236", "totalCurrentLiabilities": "4406269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486226", "cashAndShortTermInvestments": "2159608", "commonStockSharesOutstanding": "131906", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "2159608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1337923", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49551", "operatingCashflow": "-3207190", "capitalExpenditures": "68657", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3139074", "cashflowFromInvestment": "-57157", "stockBasedCompensation": "436214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-514200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 8514272, "cost_of_revenue": 6961305, "gross_profit": 1552967, "ebit": -1741284, "ebitda": -1430998, "pretax_income": -1758716, "tax_provision": null, "net_income": -1758716, "net_income_to_common": -1758716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2284881, "total_current_assets": 3683293, "total_assets": 4813266, "short_term_debt": 266105, "long_term_debt": null, "total_debt": 266105, "total_liabilities": 6146964, "total_equity": -1333698, "shares_outstanding": 131204, "goodwill_and_intangibles": 638291 }, "cash_flow": { "operating_cash_flow": 818036, "capital_expenditure": 9332, "free_cash_flow": 827368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31287, "ticker_id": 5104, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1741284", "ebitda": "-1430998", "netIncome": "-1758716", "grossProfit": "1552967", "depreciation": "None", "totalRevenue": "8514272", "costOfRevenue": "6961305", "interestIncome": "None", "incomeBeforeTax": "-1758716", "interestExpense": "17432", "operatingIncome": "-2362624", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3915591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6961305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310286", "sellingGeneralAndAdministrative": "3095350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "327109", "commonStock": "2366", "currentDebt": "None", "investments": "None", "totalAssets": "4813266", "longTermDebt": "None", "shortTermDebt": "266105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7227", "reportedCurrency": "None", "retainedEarnings": "-27443643", "totalLiabilities": "6146964", "otherCurrentAssets": "1037822", "totalCurrentAssets": "3683293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129973", "currentAccountsPayable": "918639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435224", "totalShareholderEquity": "-1333698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994756", "totalCurrentLiabilities": "5903689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243275", "cashAndShortTermInvestments": "2284881", "commonStockSharesOutstanding": "131204", "intangibleAssetsExcludingGoodwill": "7227", "cashAndCashEquivalentsAtCarryingValue": "2284881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1758716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "882466", "operatingCashflow": "818036", "capitalExpenditures": "9332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554000", "cashflowFromInvestment": "-9332", "stockBasedCompensation": "277183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8514272, "cost_of_revenue": 6961305, "gross_profit": 1552967, "research_and_development": 390229, "selling_general_admin": 3095350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1741284, "depreciation_amortisation": 310286, "ebitda": -1430998, "interest_expense": 17432, "interest_income": null, "other_non_operating": null, "pretax_income": -1758716, "tax_provision": null, "effective_tax_rate": null, "net_income": -1758716, "net_income_continuing_ops": null, "net_income_to_common": -1758716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2284881, "short_term_investments": null, "net_receivables": 33480, "inventory": 327109, "other_current_assets": null, "total_current_assets": 3683293, "net_ppe": null, "goodwill": 631064, "intangible_assets": 7227, "goodwill_and_intangibles": 638291, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129973, "total_assets": 4813266, "short_term_debt": 266105, "accounts_payable": 918639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5903689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243275, "total_liabilities": 6146964, "total_debt": 266105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27443643, "total_equity": -1333698, "shares_outstanding": 131204, "operating_cash_flow": 818036, "stock_based_compensation": 277183, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 554000, "free_cash_flow": 827368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1741284", "ebitda": "-1430998", "netIncome": "-1758716", "grossProfit": "1552967", "depreciation": "None", "totalRevenue": "8514272", "costOfRevenue": "6961305", "interestIncome": "None", "incomeBeforeTax": "-1758716", "interestExpense": "17432", "operatingIncome": "-2362624", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3915591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6961305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310286", "sellingGeneralAndAdministrative": "3095350", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "327109", "commonStock": "2366", "currentDebt": "None", "investments": "None", "totalAssets": "4813266", "longTermDebt": "None", "shortTermDebt": "266105", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7227", "reportedCurrency": "None", "retainedEarnings": "-27443643", "totalLiabilities": "6146964", "otherCurrentAssets": "1037822", "totalCurrentAssets": "3683293", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129973", "currentAccountsPayable": "918639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435224", "totalShareholderEquity": "-1333698", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994756", "totalCurrentLiabilities": "5903689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "243275", "cashAndShortTermInvestments": "2284881", "commonStockSharesOutstanding": "131204", "intangibleAssetsExcludingGoodwill": "7227", "cashAndCashEquivalentsAtCarryingValue": "2284881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1758716", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "882466", "operatingCashflow": "818036", "capitalExpenditures": "9332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554000", "cashflowFromInvestment": "-9332", "stockBasedCompensation": "277183", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310286", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 15224454, "cost_of_revenue": 10675601, "gross_profit": 4548853, "ebit": -1338569, "ebitda": -1177389, "pretax_income": -1338566, "tax_provision": null, "net_income": -1338566, "net_income_to_common": -1338566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 922177, "total_current_assets": 2561268, "total_assets": 4047318, "short_term_debt": 217843, "long_term_debt": null, "total_debt": 217843, "total_liabilities": 4402949, "total_equity": -355631, "shares_outstanding": 126479, "goodwill_and_intangibles": 642994 }, "cash_flow": { "operating_cash_flow": 671833, "capital_expenditure": 3043, "free_cash_flow": 674876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31292, "ticker_id": 5104, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1338569", "ebitda": "-1177389", "netIncome": "-1338566", "grossProfit": "4548853", "depreciation": "None", "totalRevenue": "15224454", "costOfRevenue": "10675601", "interestIncome": "None", "incomeBeforeTax": "-1338566", "interestExpense": "None", "operatingIncome": "-1310589", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5859442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10675601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161180", "sellingGeneralAndAdministrative": "4662695", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "1231243", "commonStock": "2283", "currentDebt": "None", "investments": "None", "totalAssets": "4047318", "longTermDebt": "None", "shortTermDebt": "217843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11930", "reportedCurrency": "None", "retainedEarnings": "-25684927", "totalLiabilities": "4402949", "otherCurrentAssets": "269491", "totalCurrentAssets": "2561268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486050", "currentAccountsPayable": "1229482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622052", "totalShareholderEquity": "-355631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889100", "totalCurrentLiabilities": "3998740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404209", "cashAndShortTermInvestments": "922177", "commonStockSharesOutstanding": "126479", "intangibleAssetsExcludingGoodwill": "11930", "cashAndCashEquivalentsAtCarryingValue": "922177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-71386", "operatingCashflow": "671833", "capitalExpenditures": "3043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3043", "stockBasedCompensation": "1292065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15224454, "cost_of_revenue": 10675601, "gross_profit": 4548853, "research_and_development": 521044, "selling_general_admin": 4662695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1338569, "depreciation_amortisation": 161180, "ebitda": -1177389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1338566, "tax_provision": null, "effective_tax_rate": null, "net_income": -1338566, "net_income_continuing_ops": null, "net_income_to_common": -1338566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 922177, "short_term_investments": null, "net_receivables": 138357, "inventory": 1231243, "other_current_assets": null, "total_current_assets": 2561268, "net_ppe": null, "goodwill": 631064, "intangible_assets": 11930, "goodwill_and_intangibles": 642994, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486050, "total_assets": 4047318, "short_term_debt": 217843, "accounts_payable": 1229482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3998740, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404209, "total_liabilities": 4402949, "total_debt": 217843, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25684927, "total_equity": -355631, "shares_outstanding": 126479, "operating_cash_flow": 671833, "stock_based_compensation": 1292065, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3043, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 674876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1338569", "ebitda": "-1177389", "netIncome": "-1338566", "grossProfit": "4548853", "depreciation": "None", "totalRevenue": "15224454", "costOfRevenue": "10675601", "interestIncome": "None", "incomeBeforeTax": "-1338566", "interestExpense": "None", "operatingIncome": "-1310589", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5859442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "521044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10675601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161180", "sellingGeneralAndAdministrative": "4662695", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "1231243", "commonStock": "2283", "currentDebt": "None", "investments": "None", "totalAssets": "4047318", "longTermDebt": "None", "shortTermDebt": "217843", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11930", "reportedCurrency": "None", "retainedEarnings": "-25684927", "totalLiabilities": "4402949", "otherCurrentAssets": "269491", "totalCurrentAssets": "2561268", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486050", "currentAccountsPayable": "1229482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "622052", "totalShareholderEquity": "-355631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889100", "totalCurrentLiabilities": "3998740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404209", "cashAndShortTermInvestments": "922177", "commonStockSharesOutstanding": "126479", "intangibleAssetsExcludingGoodwill": "11930", "cashAndCashEquivalentsAtCarryingValue": "922177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1338566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-71386", "operatingCashflow": "671833", "capitalExpenditures": "3043", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3043", "stockBasedCompensation": "1292065", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 9581968, "cost_of_revenue": 7132090, "gross_profit": 2449878, "ebit": -4740841, "ebitda": -4577141, "pretax_income": -4743745, "tax_provision": null, "net_income": -4743745, "net_income_to_common": -4743745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253387, "total_current_assets": 1527808, "total_assets": 2753221, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2558885, "total_equity": 194336, "shares_outstanding": 121529, "goodwill_and_intangibles": 654092 }, "cash_flow": { "operating_cash_flow": -2848773, "capital_expenditure": 282487, "free_cash_flow": -2566286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31297, "ticker_id": 5104, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4740841", "ebitda": "-4577141", "netIncome": "-4743745", "grossProfit": "2449878", "depreciation": "None", "totalRevenue": "9581968", "costOfRevenue": "7132090", "interestIncome": "None", "incomeBeforeTax": "-4743745", "interestExpense": "2908", "operatingIncome": "-4820494", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7270372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163700", "sellingGeneralAndAdministrative": "5972948", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "935886", "commonStock": "2250", "currentDebt": "None", "investments": "None", "totalAssets": "2753221", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23028", "reportedCurrency": "None", "retainedEarnings": "-24346361", "totalLiabilities": "2558885", "otherCurrentAssets": "128348", "totalCurrentAssets": "1527808", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225413", "currentAccountsPayable": "1278678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530451", "totalCurrentLiabilities": "2450927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107958", "cashAndShortTermInvestments": "253387", "commonStockSharesOutstanding": "121529", "intangibleAssetsExcludingGoodwill": "23028", "cashAndCashEquivalentsAtCarryingValue": "253387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4743745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-385227", "operatingCashflow": "-2848773", "capitalExpenditures": "282487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816448", "cashflowFromInvestment": "-182487", "stockBasedCompensation": "2029430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9581968, "cost_of_revenue": 7132090, "gross_profit": 2449878, "research_and_development": 317713, "selling_general_admin": 5972948, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4740841, "depreciation_amortisation": 163700, "ebitda": -4577141, "interest_expense": 2908, "interest_income": null, "other_non_operating": null, "pretax_income": -4743745, "tax_provision": null, "effective_tax_rate": null, "net_income": -4743745, "net_income_continuing_ops": null, "net_income_to_common": -4743745, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253387, "short_term_investments": null, "net_receivables": 210187, "inventory": 935886, "other_current_assets": null, "total_current_assets": 1527808, "net_ppe": null, "goodwill": 631064, "intangible_assets": 23028, "goodwill_and_intangibles": 654092, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225413, "total_assets": 2753221, "short_term_debt": null, "accounts_payable": 1278678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450927, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107958, "total_liabilities": 2558885, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24346361, "total_equity": 194336, "shares_outstanding": 121529, "operating_cash_flow": -2848773, "stock_based_compensation": 2029430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 816448, "free_cash_flow": -2566286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4740841", "ebitda": "-4577141", "netIncome": "-4743745", "grossProfit": "2449878", "depreciation": "None", "totalRevenue": "9581968", "costOfRevenue": "7132090", "interestIncome": "None", "incomeBeforeTax": "-4743745", "interestExpense": "2908", "operatingIncome": "-4820494", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7270372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7132090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163700", "sellingGeneralAndAdministrative": "5972948", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "631064", "inventory": "935886", "commonStock": "2250", "currentDebt": "None", "investments": "None", "totalAssets": "2753221", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23028", "reportedCurrency": "None", "retainedEarnings": "-24346361", "totalLiabilities": "2558885", "otherCurrentAssets": "128348", "totalCurrentAssets": "1527808", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225413", "currentAccountsPayable": "1278678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194336", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "530451", "totalCurrentLiabilities": "2450927", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107958", "cashAndShortTermInvestments": "253387", "commonStockSharesOutstanding": "121529", "intangibleAssetsExcludingGoodwill": "23028", "cashAndCashEquivalentsAtCarryingValue": "253387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4743745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-385227", "operatingCashflow": "-2848773", "capitalExpenditures": "282487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816448", "cashflowFromInvestment": "-182487", "stockBasedCompensation": "2029430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 7334626, "cost_of_revenue": 5571329, "gross_profit": 1763297, "ebit": -164310034, "ebitda": -124806023, "pretax_income": -124964353, "tax_provision": -18392213, "net_income": -106572140, "net_income_to_common": -106572140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11323024, "total_current_assets": 22458406, "total_assets": 436773575, "short_term_debt": 1771079, "long_term_debt": 750022, "total_debt": 2521101, "total_liabilities": 71889537, "total_equity": 364884038, "shares_outstanding": 53180317, "goodwill_and_intangibles": 9087364 }, "cash_flow": { "operating_cash_flow": 1566552, "capital_expenditure": 0, "free_cash_flow": 1566552, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31261, "ticker_id": 5104, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-124806023", "netIncome": "-106572140", "grossProfit": "1763297", "depreciation": "None", "totalRevenue": "7334626", "costOfRevenue": "5571329", "interestIncome": "None", "incomeBeforeTax": "-124964353", "interestExpense": "158330", "operatingIncome": "-164310034", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18392213", "reportedCurrency": "USD", "netInterestIncome": "-158330", "nonInterestIncome": "None", "operatingExpenses": "160502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5997657", "netIncomeFromContinuingOperations": "-106572140" }, "balance": { "goodwill": "4170151", "inventory": "3864974", "commonStock": "437", "currentDebt": "None", "investments": "None", "totalAssets": "436773575", "longTermDebt": "750022", "shortTermDebt": "1771079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4917213", "reportedCurrency": "USD", "retainedEarnings": "129420280", "totalLiabilities": "71889537", "otherCurrentAssets": "7204392", "totalCurrentAssets": "22458406", "currentLongTermDebt": "1061834", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414315169", "currentAccountsPayable": "4941163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3757931", "totalShareholderEquity": "364884038", "capitalLeaseObligations": "1946075", "otherCurrentLiabilities": "1342217", "totalCurrentLiabilities": "8568695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63320842", "cashAndShortTermInvestments": "11323024", "commonStockSharesOutstanding": "53180317", "intangibleAssetsExcludingGoodwill": "4917213", "cashAndCashEquivalentsAtCarryingValue": "11323024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8482", "operatingCashflow": "1566552", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-56153", "stockBasedCompensation": "-12979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7334626, "cost_of_revenue": 5571329, "gross_profit": 1763297, "research_and_development": null, "selling_general_admin": 5997657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -164310034, "depreciation_amortisation": null, "ebitda": -124806023, "interest_expense": 158330, "interest_income": null, "other_non_operating": null, "pretax_income": -124964353, "tax_provision": -18392213, "effective_tax_rate": null, "net_income": -106572140, "net_income_continuing_ops": -106572140, "net_income_to_common": -106572140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11323024, "short_term_investments": null, "net_receivables": 66016, "inventory": 3864974, "other_current_assets": null, "total_current_assets": 22458406, "net_ppe": null, "goodwill": 4170151, "intangible_assets": 4917213, "goodwill_and_intangibles": 9087364, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414315169, "total_assets": 436773575, "short_term_debt": 1771079, "accounts_payable": 4941163, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8568695, "long_term_debt": 750022, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63320842, "total_liabilities": 71889537, "total_debt": 2521101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129420280, "total_equity": 364884038, "shares_outstanding": 53180317, "operating_cash_flow": 1566552, "stock_based_compensation": -12979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1566552, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-124806023", "netIncome": "-106572140", "grossProfit": "1763297", "depreciation": "None", "totalRevenue": "7334626", "costOfRevenue": "5571329", "interestIncome": "None", "incomeBeforeTax": "-124964353", "interestExpense": "158330", "operatingIncome": "-164310034", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-18392213", "reportedCurrency": "USD", "netInterestIncome": "-158330", "nonInterestIncome": "None", "operatingExpenses": "160502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5571329", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5997657", "netIncomeFromContinuingOperations": "-106572140" }, "balance": { "goodwill": "4170151", "inventory": "3864974", "commonStock": "437", "currentDebt": "None", "investments": "None", "totalAssets": "436773575", "longTermDebt": "750022", "shortTermDebt": "1771079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4917213", "reportedCurrency": "USD", "retainedEarnings": "129420280", "totalLiabilities": "71889537", "otherCurrentAssets": "7204392", "totalCurrentAssets": "22458406", "currentLongTermDebt": "1061834", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414315169", "currentAccountsPayable": "4941163", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3757931", "totalShareholderEquity": "364884038", "capitalLeaseObligations": "1946075", "otherCurrentLiabilities": "1342217", "totalCurrentLiabilities": "8568695", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63320842", "cashAndShortTermInvestments": "11323024", "commonStockSharesOutstanding": "53180317", "intangibleAssetsExcludingGoodwill": "4917213", "cashAndCashEquivalentsAtCarryingValue": "11323024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759041", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8482", "operatingCashflow": "1566552", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-56153", "stockBasedCompensation": "-12979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 116522140, "cost_of_revenue": 5050228, "gross_profit": 111471912, "ebit": 89805348, "ebitda": 89951647, "pretax_income": 301804270, "tax_provision": 18161497, "net_income": 283642773, "net_income_to_common": 283642773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32535255, "total_current_assets": 58093042, "total_assets": 616464721, "short_term_debt": 5002140, "long_term_debt": 1385017, "total_debt": 6387157, "total_liabilities": 131575196, "total_equity": 484889525, "shares_outstanding": 52586930, "goodwill_and_intangibles": 8941177 }, "cash_flow": { "operating_cash_flow": 268833228, "capital_expenditure": 0, "free_cash_flow": 268833228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31263, "ticker_id": 5104, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89805348", "ebitda": "89951647", "netIncome": "283642773", "grossProfit": "111471912", "depreciation": "None", "totalRevenue": "116522140", "costOfRevenue": "5050228", "interestIncome": "None", "incomeBeforeTax": "301804270", "interestExpense": "392228", "operatingIncome": "89805348", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18161497", "reportedCurrency": "USD", "netInterestIncome": "-392228", "nonInterestIncome": "None", "operatingExpenses": "21666564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5050228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146299", "sellingGeneralAndAdministrative": "21666564", "netIncomeFromContinuingOperations": "283642773" }, "balance": { "goodwill": "4032316", "inventory": "3488357", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "616464721", "longTermDebt": "1385017", "shortTermDebt": "5002140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4908861", "reportedCurrency": "USD", "retainedEarnings": "235992420", "totalLiabilities": "131575196", "otherCurrentAssets": "873408", "totalCurrentAssets": "58093042", "currentLongTermDebt": "4330620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21196022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558371679", "currentAccountsPayable": "1256625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7574530", "totalShareholderEquity": "484889525", "capitalLeaseObligations": "1858893", "otherCurrentLiabilities": "4248430", "totalCurrentLiabilities": "11246838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120328358", "cashAndShortTermInvestments": "32535255", "commonStockSharesOutstanding": "52586930", "intangibleAssetsExcludingGoodwill": "4908861", "cashAndCashEquivalentsAtCarryingValue": "32535255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "68", "operatingCashflow": "268833228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-19749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116522140, "cost_of_revenue": 5050228, "gross_profit": 111471912, "research_and_development": 0, "selling_general_admin": 21666564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89805348, "depreciation_amortisation": 146299, "ebitda": 89951647, "interest_expense": 392228, "interest_income": null, "other_non_operating": null, "pretax_income": 301804270, "tax_provision": 18161497, "effective_tax_rate": null, "net_income": 283642773, "net_income_continuing_ops": 283642773, "net_income_to_common": 283642773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32535255, "short_term_investments": null, "net_receivables": 21196022, "inventory": 3488357, "other_current_assets": null, "total_current_assets": 58093042, "net_ppe": null, "goodwill": 4032316, "intangible_assets": 4908861, "goodwill_and_intangibles": 8941177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 558371679, "total_assets": 616464721, "short_term_debt": 5002140, "accounts_payable": 1256625, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11246838, "long_term_debt": 1385017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120328358, "total_liabilities": 131575196, "total_debt": 6387157, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235992420, "total_equity": 484889525, "shares_outstanding": 52586930, "operating_cash_flow": 268833228, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 268833228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89805348", "ebitda": "89951647", "netIncome": "283642773", "grossProfit": "111471912", "depreciation": "None", "totalRevenue": "116522140", "costOfRevenue": "5050228", "interestIncome": "None", "incomeBeforeTax": "301804270", "interestExpense": "392228", "operatingIncome": "89805348", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18161497", "reportedCurrency": "USD", "netInterestIncome": "-392228", "nonInterestIncome": "None", "operatingExpenses": "21666564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5050228", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146299", "sellingGeneralAndAdministrative": "21666564", "netIncomeFromContinuingOperations": "283642773" }, "balance": { "goodwill": "4032316", "inventory": "3488357", "commonStock": "454", "currentDebt": "None", "investments": "None", "totalAssets": "616464721", "longTermDebt": "1385017", "shortTermDebt": "5002140", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4908861", "reportedCurrency": "USD", "retainedEarnings": "235992420", "totalLiabilities": "131575196", "otherCurrentAssets": "873408", "totalCurrentAssets": "58093042", "currentLongTermDebt": "4330620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21196022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "558371679", "currentAccountsPayable": "1256625", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7574530", "totalShareholderEquity": "484889525", "capitalLeaseObligations": "1858893", "otherCurrentLiabilities": "4248430", "totalCurrentLiabilities": "11246838", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120328358", "cashAndShortTermInvestments": "32535255", "commonStockSharesOutstanding": "52586930", "intangibleAssetsExcludingGoodwill": "4908861", "cashAndCashEquivalentsAtCarryingValue": "32535255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "740403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "68", "operatingCashflow": "268833228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-19749000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 7507447, "cost_of_revenue": 5208703, "gross_profit": 2298744, "ebit": -5620478, "ebitda": -5510741, "pretax_income": -5887896, "tax_provision": -58512, "net_income": -5829384, "net_income_to_common": -5829384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019711, "total_current_assets": 7296598, "total_assets": 19128061, "short_term_debt": 4825029, "long_term_debt": 1376737, "total_debt": 6201766, "total_liabilities": 12228163, "total_equity": 6899898, "shares_outstanding": 802229, "goodwill_and_intangibles": 9370472 }, "cash_flow": { "operating_cash_flow": -1985, "capital_expenditure": 10644080, "free_cash_flow": 10642095, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31264, "ticker_id": 5104, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5620478", "ebitda": "-5510741", "netIncome": "-5829384", "grossProfit": "2298744", "depreciation": "None", "totalRevenue": "7507447", "costOfRevenue": "5208703", "interestIncome": "None", "incomeBeforeTax": "-5887896", "interestExpense": "267418", "operatingIncome": "-5620478", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-58512", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7919222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5208703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109737", "sellingGeneralAndAdministrative": "7784251", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4218445", "inventory": "3374770", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "19128061", "longTermDebt": "1376737", "shortTermDebt": "4825029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5152027", "reportedCurrency": "USD", "retainedEarnings": "-47650353", "totalLiabilities": "12228163", "otherCurrentAssets": "479848", "totalCurrentAssets": "7296598", "currentLongTermDebt": "4163044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11831463", "currentAccountsPayable": "1102232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7504334", "totalShareholderEquity": "6899898", "capitalLeaseObligations": "1964553", "otherCurrentLiabilities": "1899735", "totalCurrentLiabilities": "8307414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920749", "cashAndShortTermInvestments": "3019711", "commonStockSharesOutstanding": "802229", "intangibleAssetsExcludingGoodwill": "5152027", "cashAndCashEquivalentsAtCarryingValue": "3019711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-76264", "operatingCashflow": "-1985", "capitalExpenditures": "10644080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3910282", "cashflowFromInvestment": "-10644080", "stockBasedCompensation": "4668750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7507447, "cost_of_revenue": 5208703, "gross_profit": 2298744, "research_and_development": null, "selling_general_admin": 7784251, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5620478, "depreciation_amortisation": 109737, "ebitda": -5510741, "interest_expense": 267418, "interest_income": null, "other_non_operating": null, "pretax_income": -5887896, "tax_provision": -58512, "effective_tax_rate": null, "net_income": -5829384, "net_income_continuing_ops": null, "net_income_to_common": -5829384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019711, "short_term_investments": null, "net_receivables": 422269, "inventory": 3374770, "other_current_assets": null, "total_current_assets": 7296598, "net_ppe": null, "goodwill": 4218445, "intangible_assets": 5152027, "goodwill_and_intangibles": 9370472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11831463, "total_assets": 19128061, "short_term_debt": 4825029, "accounts_payable": 1102232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8307414, "long_term_debt": 1376737, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3920749, "total_liabilities": 12228163, "total_debt": 6201766, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47650353, "total_equity": 6899898, "shares_outstanding": 802229, "operating_cash_flow": -1985, "stock_based_compensation": 4668750, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10644080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10644080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3910282, "free_cash_flow": 10642095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5620478", "ebitda": "-5510741", "netIncome": "-5829384", "grossProfit": "2298744", "depreciation": "None", "totalRevenue": "7507447", "costOfRevenue": "5208703", "interestIncome": "None", "incomeBeforeTax": "-5887896", "interestExpense": "267418", "operatingIncome": "-5620478", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-58512", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7919222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5208703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109737", "sellingGeneralAndAdministrative": "7784251", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4218445", "inventory": "3374770", "commonStock": "9", "currentDebt": "None", "investments": "None", "totalAssets": "19128061", "longTermDebt": "1376737", "shortTermDebt": "4825029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5152027", "reportedCurrency": "USD", "retainedEarnings": "-47650353", "totalLiabilities": "12228163", "otherCurrentAssets": "479848", "totalCurrentAssets": "7296598", "currentLongTermDebt": "4163044", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11831463", "currentAccountsPayable": "1102232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7504334", "totalShareholderEquity": "6899898", "capitalLeaseObligations": "1964553", "otherCurrentLiabilities": "1899735", "totalCurrentLiabilities": "8307414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3920749", "cashAndShortTermInvestments": "3019711", "commonStockSharesOutstanding": "802229", "intangibleAssetsExcludingGoodwill": "5152027", "cashAndCashEquivalentsAtCarryingValue": "3019711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708423", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-76264", "operatingCashflow": "-1985", "capitalExpenditures": "10644080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3910282", "cashflowFromInvestment": "-10644080", "stockBasedCompensation": "4668750", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20046", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 713460, "cost_of_revenue": 674770, "gross_profit": 38690, "ebit": -1072001, "ebitda": -1070869, "pretax_income": -1068578, "tax_provision": null, "net_income": -1068578, "net_income_to_common": -1068578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8707353, "total_current_assets": 9198066, "total_assets": 9436100, "short_term_debt": 137875, "long_term_debt": null, "total_debt": 137875, "total_liabilities": 1228830, "total_equity": 8207270, "shares_outstanding": 802229, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -745473, "capital_expenditure": 0, "free_cash_flow": -745473, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31265, "ticker_id": 5104, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1072001", "ebitda": "-1070869", "netIncome": "-1068578", "grossProfit": "38690", "depreciation": "None", "totalRevenue": "713460", "costOfRevenue": "674770", "interestIncome": "None", "incomeBeforeTax": "-1068578", "interestExpense": "None", "operatingIncome": "-1073837", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5259", "nonInterestIncome": "None", "operatingExpenses": "1112527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132", "sellingGeneralAndAdministrative": "1110156", "netIncomeFromContinuingOperations": "-1068578" }, "balance": { "goodwill": "None", "inventory": "20283", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "9436100", "longTermDebt": "None", "shortTermDebt": "137875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-41404813", "totalLiabilities": "1228830", "otherCurrentAssets": "179258", "totalCurrentAssets": "9198066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238034", "currentAccountsPayable": "336476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239189", "totalShareholderEquity": "8207270", "capitalLeaseObligations": "239189", "otherCurrentLiabilities": "178486", "totalCurrentLiabilities": "1127516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101314", "cashAndShortTermInvestments": "8707353", "commonStockSharesOutstanding": "802229", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "8707353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1068578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20544", "operatingCashflow": "-745473", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "78125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713460, "cost_of_revenue": 674770, "gross_profit": 38690, "research_and_development": null, "selling_general_admin": 1110156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1072001, "depreciation_amortisation": 1132, "ebitda": -1070869, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1068578, "tax_provision": null, "effective_tax_rate": null, "net_income": -1068578, "net_income_continuing_ops": -1068578, "net_income_to_common": -1068578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8707353, "short_term_investments": null, "net_receivables": 291172, "inventory": 20283, "other_current_assets": null, "total_current_assets": 9198066, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238034, "total_assets": 9436100, "short_term_debt": 137875, "accounts_payable": 336476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101314, "total_liabilities": 1228830, "total_debt": 137875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41404813, "total_equity": 8207270, "shares_outstanding": 802229, "operating_cash_flow": -745473, "stock_based_compensation": 78125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -745473, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1072001", "ebitda": "-1070869", "netIncome": "-1068578", "grossProfit": "38690", "depreciation": "None", "totalRevenue": "713460", "costOfRevenue": "674770", "interestIncome": "None", "incomeBeforeTax": "-1068578", "interestExpense": "None", "operatingIncome": "-1073837", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5259", "nonInterestIncome": "None", "operatingExpenses": "1112527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132", "sellingGeneralAndAdministrative": "1110156", "netIncomeFromContinuingOperations": "-1068578" }, "balance": { "goodwill": "None", "inventory": "20283", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "9436100", "longTermDebt": "None", "shortTermDebt": "137875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-41404813", "totalLiabilities": "1228830", "otherCurrentAssets": "179258", "totalCurrentAssets": "9198066", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291172", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238034", "currentAccountsPayable": "336476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239189", "totalShareholderEquity": "8207270", "capitalLeaseObligations": "239189", "otherCurrentLiabilities": "178486", "totalCurrentLiabilities": "1127516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101314", "cashAndShortTermInvestments": "8707353", "commonStockSharesOutstanding": "802229", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "8707353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1068578", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "20544", "operatingCashflow": "-745473", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "78125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 417447, "cost_of_revenue": 592343, "gross_profit": -174896, "ebit": -1024398, "ebitda": -1020661, "pretax_income": -1018638, "tax_provision": null, "net_income": -1018638, "net_income_to_common": -1018638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9452826, "total_current_assets": 10094243, "total_assets": 10361788, "short_term_debt": 135651, "long_term_debt": null, "total_debt": 135651, "total_liabilities": 1164065, "total_equity": 9197723, "shares_outstanding": 791813, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -842333, "capital_expenditure": 0, "free_cash_flow": -842333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31266, "ticker_id": 5104, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1024398", "ebitda": "-1020661", "netIncome": "-1018638", "grossProfit": "-174896", "depreciation": "None", "totalRevenue": "417447", "costOfRevenue": "592343", "interestIncome": "None", "incomeBeforeTax": "-1018638", "interestExpense": "None", "operatingIncome": "-1024398", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5760", "nonInterestIncome": "None", "operatingExpenses": "849502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3737", "sellingGeneralAndAdministrative": "846817", "netIncomeFromContinuingOperations": "-1018638" }, "balance": { "goodwill": "None", "inventory": "25980", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "10361788", "longTermDebt": "None", "shortTermDebt": "135651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-40336235", "totalLiabilities": "1164065", "otherCurrentAssets": "368068", "totalCurrentAssets": "10094243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267545", "currentAccountsPayable": "165352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269798", "totalShareholderEquity": "9197723", "capitalLeaseObligations": "269798", "otherCurrentLiabilities": "385125", "totalCurrentLiabilities": "1029918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134147", "cashAndShortTermInvestments": "9452826", "commonStockSharesOutstanding": "791813", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "9452826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8550", "operatingCashflow": "-842333", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417447, "cost_of_revenue": 592343, "gross_profit": -174896, "research_and_development": 0, "selling_general_admin": 846817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1024398, "depreciation_amortisation": 3737, "ebitda": -1020661, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1018638, "tax_provision": null, "effective_tax_rate": null, "net_income": -1018638, "net_income_continuing_ops": -1018638, "net_income_to_common": -1018638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9452826, "short_term_investments": null, "net_receivables": 247369, "inventory": 25980, "other_current_assets": null, "total_current_assets": 10094243, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267545, "total_assets": 10361788, "short_term_debt": 135651, "accounts_payable": 165352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1029918, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134147, "total_liabilities": 1164065, "total_debt": 135651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40336235, "total_equity": 9197723, "shares_outstanding": 791813, "operating_cash_flow": -842333, "stock_based_compensation": 12979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -842333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1024398", "ebitda": "-1020661", "netIncome": "-1018638", "grossProfit": "-174896", "depreciation": "None", "totalRevenue": "417447", "costOfRevenue": "592343", "interestIncome": "None", "incomeBeforeTax": "-1018638", "interestExpense": "None", "operatingIncome": "-1024398", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5760", "nonInterestIncome": "None", "operatingExpenses": "849502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "592343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3737", "sellingGeneralAndAdministrative": "846817", "netIncomeFromContinuingOperations": "-1018638" }, "balance": { "goodwill": "None", "inventory": "25980", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "10361788", "longTermDebt": "None", "shortTermDebt": "135651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-40336235", "totalLiabilities": "1164065", "otherCurrentAssets": "368068", "totalCurrentAssets": "10094243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267545", "currentAccountsPayable": "165352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269798", "totalShareholderEquity": "9197723", "capitalLeaseObligations": "269798", "otherCurrentLiabilities": "385125", "totalCurrentLiabilities": "1029918", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134147", "cashAndShortTermInvestments": "9452826", "commonStockSharesOutstanding": "791813", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "9452826", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1018638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8550", "operatingCashflow": "-842333", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 390817, "cost_of_revenue": 460970, "gross_profit": -70153, "ebit": -746672, "ebitda": -741965, "pretax_income": -740403, "tax_provision": null, "net_income": -740403, "net_income_to_common": -740403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10295159, "total_current_assets": 11036753, "total_assets": 11336310, "short_term_debt": 133127, "long_term_debt": null, "total_debt": 133127, "total_liabilities": 1132929, "total_equity": 10203381, "shares_outstanding": 791580, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -1030228, "capital_expenditure": 0, "free_cash_flow": -1030228, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31268, "ticker_id": 5104, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-746672", "ebitda": "-741965", "netIncome": "-740403", "grossProfit": "-70153", "depreciation": "None", "totalRevenue": "390817", "costOfRevenue": "460970", "interestIncome": "None", "incomeBeforeTax": "-740403", "interestExpense": "None", "operatingIncome": "-746672", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6269", "nonInterestIncome": "None", "operatingExpenses": "676519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707", "sellingGeneralAndAdministrative": "676069", "netIncomeFromContinuingOperations": "-740403" }, "balance": { "goodwill": "None", "inventory": "152680", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "11336310", "longTermDebt": "None", "shortTermDebt": "133127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-39317597", "totalLiabilities": "1132929", "otherCurrentAssets": "293260", "totalCurrentAssets": "11036753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299557", "currentAccountsPayable": "162528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299812", "totalShareholderEquity": "10203381", "capitalLeaseObligations": "299812", "otherCurrentLiabilities": "201626", "totalCurrentLiabilities": "966244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166685", "cashAndShortTermInvestments": "10295159", "commonStockSharesOutstanding": "791580", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "10295159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-68", "operatingCashflow": "-1030228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390817, "cost_of_revenue": 460970, "gross_profit": -70153, "research_and_development": 0, "selling_general_admin": 676069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746672, "depreciation_amortisation": 4707, "ebitda": -741965, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -740403, "tax_provision": null, "effective_tax_rate": null, "net_income": -740403, "net_income_continuing_ops": -740403, "net_income_to_common": -740403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10295159, "short_term_investments": null, "net_receivables": 295654, "inventory": 152680, "other_current_assets": null, "total_current_assets": 11036753, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299557, "total_assets": 11336310, "short_term_debt": 133127, "accounts_payable": 162528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166685, "total_liabilities": 1132929, "total_debt": 133127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39317597, "total_equity": 10203381, "shares_outstanding": 791580, "operating_cash_flow": -1030228, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1030228, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-746672", "ebitda": "-741965", "netIncome": "-740403", "grossProfit": "-70153", "depreciation": "None", "totalRevenue": "390817", "costOfRevenue": "460970", "interestIncome": "None", "incomeBeforeTax": "-740403", "interestExpense": "None", "operatingIncome": "-746672", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6269", "nonInterestIncome": "None", "operatingExpenses": "676519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460970", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707", "sellingGeneralAndAdministrative": "676069", "netIncomeFromContinuingOperations": "-740403" }, "balance": { "goodwill": "None", "inventory": "152680", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "11336310", "longTermDebt": "None", "shortTermDebt": "133127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-39317597", "totalLiabilities": "1132929", "otherCurrentAssets": "293260", "totalCurrentAssets": "11036753", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "295654", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299557", "currentAccountsPayable": "162528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299812", "totalShareholderEquity": "10203381", "capitalLeaseObligations": "299812", "otherCurrentLiabilities": "201626", "totalCurrentLiabilities": "966244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166685", "cashAndShortTermInvestments": "10295159", "commonStockSharesOutstanding": "791580", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "10295159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-68", "operatingCashflow": "-1030228", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 1760700, "cost_of_revenue": 1580900, "gross_profit": 179800, "ebit": -477205, "ebitda": -472498, "pretax_income": -470299, "tax_provision": null, "net_income": -470299, "net_income_to_common": -470299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11325387, "total_current_assets": 12220353, "total_assets": 12552456, "short_term_debt": 130973, "long_term_debt": null, "total_debt": 130973, "total_liabilities": 1608672, "total_equity": 10943784, "shares_outstanding": 711530, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -273449, "capital_expenditure": 0, "free_cash_flow": -273449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31269, "ticker_id": 5104, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-477205", "ebitda": "-472498", "netIncome": "-470299", "grossProfit": "179800", "depreciation": "None", "totalRevenue": "1760700", "costOfRevenue": "1580900", "interestIncome": "None", "incomeBeforeTax": "-470299", "interestExpense": "None", "operatingIncome": "-477205", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6906", "nonInterestIncome": "None", "operatingExpenses": "657005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707", "sellingGeneralAndAdministrative": "653150", "netIncomeFromContinuingOperations": "-470299" }, "balance": { "goodwill": "None", "inventory": "230670", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12552456", "longTermDebt": "None", "shortTermDebt": "130973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-38577194", "totalLiabilities": "1608672", "otherCurrentAssets": "407724", "totalCurrentAssets": "12220353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332103", "currentAccountsPayable": "598745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328919", "totalShareholderEquity": "10943784", "capitalLeaseObligations": "328919", "otherCurrentLiabilities": "287650", "totalCurrentLiabilities": "1410726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197946", "cashAndShortTermInvestments": "11325387", "commonStockSharesOutstanding": "711530", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "11325387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "222802", "operatingCashflow": "-273449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-7491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760700, "cost_of_revenue": 1580900, "gross_profit": 179800, "research_and_development": 70717, "selling_general_admin": 653150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477205, "depreciation_amortisation": 4707, "ebitda": -472498, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -470299, "tax_provision": null, "effective_tax_rate": null, "net_income": -470299, "net_income_continuing_ops": -470299, "net_income_to_common": -470299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11325387, "short_term_investments": null, "net_receivables": 256572, "inventory": 230670, "other_current_assets": null, "total_current_assets": 12220353, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332103, "total_assets": 12552456, "short_term_debt": 130973, "accounts_payable": 598745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197946, "total_liabilities": 1608672, "total_debt": 130973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38577194, "total_equity": 10943784, "shares_outstanding": 711530, "operating_cash_flow": -273449, "stock_based_compensation": -7491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -273449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-477205", "ebitda": "-472498", "netIncome": "-470299", "grossProfit": "179800", "depreciation": "None", "totalRevenue": "1760700", "costOfRevenue": "1580900", "interestIncome": "None", "incomeBeforeTax": "-470299", "interestExpense": "None", "operatingIncome": "-477205", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6906", "nonInterestIncome": "None", "operatingExpenses": "657005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1580900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4707", "sellingGeneralAndAdministrative": "653150", "netIncomeFromContinuingOperations": "-470299" }, "balance": { "goodwill": "None", "inventory": "230670", "commonStock": "8", "currentDebt": "None", "investments": "None", "totalAssets": "12552456", "longTermDebt": "None", "shortTermDebt": "130973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-38577194", "totalLiabilities": "1608672", "otherCurrentAssets": "407724", "totalCurrentAssets": "12220353", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332103", "currentAccountsPayable": "598745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328919", "totalShareholderEquity": "10943784", "capitalLeaseObligations": "328919", "otherCurrentLiabilities": "287650", "totalCurrentLiabilities": "1410726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197946", "cashAndShortTermInvestments": "11325387", "commonStockSharesOutstanding": "711530", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "11325387", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-470299", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "222802", "operatingCashflow": "-273449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-7491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4707", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 234506, "cost_of_revenue": 395260, "gross_profit": -160754, "ebit": -923809, "ebitda": -916895, "pretax_income": -916603, "tax_provision": null, "net_income": -916603, "net_income_to_common": -916603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11598836, "total_current_assets": 12316784, "total_assets": 12681172, "short_term_debt": 128839, "long_term_debt": null, "total_debt": 128839, "total_liabilities": 1259598, "total_equity": 11421574, "shares_outstanding": 684144, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -909415, "capital_expenditure": 0, "free_cash_flow": -909415, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31270, "ticker_id": 5104, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-923809", "ebitda": "-916895", "netIncome": "-916603", "grossProfit": "-160754", "depreciation": "None", "totalRevenue": "234506", "costOfRevenue": "395260", "interestIncome": "None", "incomeBeforeTax": "-916603", "interestExpense": "None", "operatingIncome": "-923810", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7206", "nonInterestIncome": "None", "operatingExpenses": "763055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6914", "sellingGeneralAndAdministrative": "760110", "netIncomeFromContinuingOperations": "-916603" }, "balance": { "goodwill": "None", "inventory": "258894", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "12681172", "longTermDebt": "None", "shortTermDebt": "128839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-38106895", "totalLiabilities": "1259598", "otherCurrentAssets": "214514", "totalCurrentAssets": "12316784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364387", "currentAccountsPayable": "101591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357766", "totalShareholderEquity": "11421574", "capitalLeaseObligations": "357766", "otherCurrentLiabilities": "260285", "totalCurrentLiabilities": "1030671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228927", "cashAndShortTermInvestments": "11598836", "commonStockSharesOutstanding": "684144", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "11598836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12151", "operatingCashflow": "-909415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "76969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234506, "cost_of_revenue": 395260, "gross_profit": -160754, "research_and_development": 0, "selling_general_admin": 760110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -923809, "depreciation_amortisation": 6914, "ebitda": -916895, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -916603, "tax_provision": null, "effective_tax_rate": null, "net_income": -916603, "net_income_continuing_ops": -916603, "net_income_to_common": -916603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11598836, "short_term_investments": null, "net_receivables": 244540, "inventory": 258894, "other_current_assets": null, "total_current_assets": 12316784, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364387, "total_assets": 12681172, "short_term_debt": 128839, "accounts_payable": 101591, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228927, "total_liabilities": 1259598, "total_debt": 128839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38106895, "total_equity": 11421574, "shares_outstanding": 684144, "operating_cash_flow": -909415, "stock_based_compensation": 76969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -909415, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-923809", "ebitda": "-916895", "netIncome": "-916603", "grossProfit": "-160754", "depreciation": "None", "totalRevenue": "234506", "costOfRevenue": "395260", "interestIncome": "None", "incomeBeforeTax": "-916603", "interestExpense": "None", "operatingIncome": "-923810", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7206", "nonInterestIncome": "None", "operatingExpenses": "763055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395260", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6914", "sellingGeneralAndAdministrative": "760110", "netIncomeFromContinuingOperations": "-916603" }, "balance": { "goodwill": "None", "inventory": "258894", "commonStock": "82", "currentDebt": "None", "investments": "None", "totalAssets": "12681172", "longTermDebt": "None", "shortTermDebt": "128839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1830", "reportedCurrency": "USD", "retainedEarnings": "-38106895", "totalLiabilities": "1259598", "otherCurrentAssets": "214514", "totalCurrentAssets": "12316784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364387", "currentAccountsPayable": "101591", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357766", "totalShareholderEquity": "11421574", "capitalLeaseObligations": "357766", "otherCurrentLiabilities": "260285", "totalCurrentLiabilities": "1030671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228927", "cashAndShortTermInvestments": "11598836", "commonStockSharesOutstanding": "684144", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "11598836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-916603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "12151", "operatingCashflow": "-909415", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "76969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6914", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 251093, "cost_of_revenue": 543564, "gross_profit": -292471, "ebit": -995294, "ebitda": -961055, "pretax_income": -987519, "tax_provision": null, "net_income": -987519, "net_income_to_common": -987519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12508251, "total_current_assets": 13360839, "total_assets": 13772083, "short_term_debt": 126724, "long_term_debt": null, "total_debt": 126724, "total_liabilities": 1510875, "total_equity": 12261208, "shares_outstanding": 673031, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -834554, "capital_expenditure": 0, "free_cash_flow": -834554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31271, "ticker_id": 5104, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-995294", "ebitda": "-961055", "netIncome": "-987519", "grossProfit": "-292471", "depreciation": "None", "totalRevenue": "251093", "costOfRevenue": "543564", "interestIncome": "None", "incomeBeforeTax": "-987519", "interestExpense": "None", "operatingIncome": "-995290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "702823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34239", "sellingGeneralAndAdministrative": "693023", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "296404", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "13772083", "longTermDebt": "None", "shortTermDebt": "126724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-37190292", "totalLiabilities": "1510875", "otherCurrentAssets": "313115", "totalCurrentAssets": "13360839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411243", "currentAccountsPayable": "183359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386351", "totalShareholderEquity": "12261208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443075", "totalCurrentLiabilities": "1251248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259627", "cashAndShortTermInvestments": "12508251", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "12508251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-987519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "8024", "operatingCashflow": "-834554", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-200", "stockBasedCompensation": "10188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251093, "cost_of_revenue": 543564, "gross_profit": -292471, "research_and_development": null, "selling_general_admin": 693023, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -995294, "depreciation_amortisation": 34239, "ebitda": -961055, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -987519, "tax_provision": null, "effective_tax_rate": null, "net_income": -987519, "net_income_continuing_ops": null, "net_income_to_common": -987519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12508251, "short_term_investments": null, "net_receivables": 243069, "inventory": 296404, "other_current_assets": null, "total_current_assets": 13360839, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 411243, "total_assets": 13772083, "short_term_debt": 126724, "accounts_payable": 183359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1251248, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259627, "total_liabilities": 1510875, "total_debt": 126724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37190292, "total_equity": 12261208, "shares_outstanding": 673031, "operating_cash_flow": -834554, "stock_based_compensation": 10188, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -834554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-995294", "ebitda": "-961055", "netIncome": "-987519", "grossProfit": "-292471", "depreciation": "None", "totalRevenue": "251093", "costOfRevenue": "543564", "interestIncome": "None", "incomeBeforeTax": "-987519", "interestExpense": "None", "operatingIncome": "-995290", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "702823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "543564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34239", "sellingGeneralAndAdministrative": "693023", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "296404", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "13772083", "longTermDebt": "None", "shortTermDebt": "126724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-37190292", "totalLiabilities": "1510875", "otherCurrentAssets": "313115", "totalCurrentAssets": "13360839", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243069", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "411243", "currentAccountsPayable": "183359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386351", "totalShareholderEquity": "12261208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443075", "totalCurrentLiabilities": "1251248", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259627", "cashAndShortTermInvestments": "12508251", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "12508251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-987519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "8024", "operatingCashflow": "-834554", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-200", "stockBasedCompensation": "10188", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 913571, "cost_of_revenue": 1017634, "gross_profit": -104063, "ebit": -807062, "ebitda": -772762, "pretax_income": -799019, "tax_provision": null, "net_income": -799019, "net_income_to_common": -799019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13342805, "total_current_assets": 14254199, "total_assets": 14699682, "short_term_debt": 124319, "long_term_debt": null, "total_debt": 124319, "total_liabilities": 1461143, "total_equity": 13238539, "shares_outstanding": 673031, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -854680, "capital_expenditure": 0, "free_cash_flow": -854680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31273, "ticker_id": 5104, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-807062", "ebitda": "-772762", "netIncome": "-799019", "grossProfit": "-104063", "depreciation": "None", "totalRevenue": "913571", "costOfRevenue": "1017634", "interestIncome": "None", "incomeBeforeTax": "-799019", "interestExpense": "None", "operatingIncome": "-807062", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34300", "sellingGeneralAndAdministrative": "681448", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "315096", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "14699682", "longTermDebt": "None", "shortTermDebt": "124319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-36202773", "totalLiabilities": "1461143", "otherCurrentAssets": "323751", "totalCurrentAssets": "14254199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445483", "currentAccountsPayable": "164041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414370", "totalShareholderEquity": "13238539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407844", "totalCurrentLiabilities": "1171092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290051", "cashAndShortTermInvestments": "13342805", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "13342805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "31510", "operatingCashflow": "-854680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913571, "cost_of_revenue": 1017634, "gross_profit": -104063, "research_and_development": null, "selling_general_admin": 681448, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -807062, "depreciation_amortisation": 34300, "ebitda": -772762, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -799019, "tax_provision": null, "effective_tax_rate": null, "net_income": -799019, "net_income_continuing_ops": null, "net_income_to_common": -799019, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13342805, "short_term_investments": null, "net_receivables": 272547, "inventory": 315096, "other_current_assets": null, "total_current_assets": 14254199, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 445483, "total_assets": 14699682, "short_term_debt": 124319, "accounts_payable": 164041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1171092, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290051, "total_liabilities": 1461143, "total_debt": 124319, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36202773, "total_equity": 13238539, "shares_outstanding": 673031, "operating_cash_flow": -854680, "stock_based_compensation": 15166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -854680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-807062", "ebitda": "-772762", "netIncome": "-799019", "grossProfit": "-104063", "depreciation": "None", "totalRevenue": "913571", "costOfRevenue": "1017634", "interestIncome": "None", "incomeBeforeTax": "-799019", "interestExpense": "None", "operatingIncome": "-807062", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1017634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34300", "sellingGeneralAndAdministrative": "681448", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "315096", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "14699682", "longTermDebt": "None", "shortTermDebt": "124319", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-36202773", "totalLiabilities": "1461143", "otherCurrentAssets": "323751", "totalCurrentAssets": "14254199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "445483", "currentAccountsPayable": "164041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "414370", "totalShareholderEquity": "13238539", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407844", "totalCurrentLiabilities": "1171092", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "290051", "cashAndShortTermInvestments": "13342805", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "13342805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-799019", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "31510", "operatingCashflow": "-854680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 1063714, "cost_of_revenue": 985021, "gross_profit": 78693, "ebit": -704628, "ebitda": -670572, "pretax_income": -693575, "tax_provision": null, "net_income": -693575, "net_income_to_common": -693575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14197485, "total_current_assets": 15408663, "total_assets": 15888446, "short_term_debt": 122272, "long_term_debt": null, "total_debt": 122272, "total_liabilities": 1866054, "total_equity": 14022392, "shares_outstanding": 673031, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -1750592, "capital_expenditure": 0, "free_cash_flow": -1750592, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31274, "ticker_id": 5104, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-704628", "ebitda": "-670572", "netIncome": "-693575", "grossProfit": "78693", "depreciation": "None", "totalRevenue": "1063714", "costOfRevenue": "985021", "interestIncome": "None", "incomeBeforeTax": "-693575", "interestExpense": "None", "operatingIncome": "-704628", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "783321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056", "sellingGeneralAndAdministrative": "750156", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "397155", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "15888446", "longTermDebt": "None", "shortTermDebt": "122272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-35403754", "totalLiabilities": "1866054", "otherCurrentAssets": "520256", "totalCurrentAssets": "15408663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479783", "currentAccountsPayable": "280763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441519", "totalShareholderEquity": "14022392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517861", "totalCurrentLiabilities": "1546807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319247", "cashAndShortTermInvestments": "14197485", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "14197485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "17042", "operatingCashflow": "-1750592", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1063714, "cost_of_revenue": 985021, "gross_profit": 78693, "research_and_development": 74, "selling_general_admin": 750156, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704628, "depreciation_amortisation": 34056, "ebitda": -670572, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -693575, "tax_provision": null, "effective_tax_rate": null, "net_income": -693575, "net_income_continuing_ops": null, "net_income_to_common": -693575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14197485, "short_term_investments": null, "net_receivables": 293767, "inventory": 397155, "other_current_assets": null, "total_current_assets": 15408663, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479783, "total_assets": 15888446, "short_term_debt": 122272, "accounts_payable": 280763, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546807, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319247, "total_liabilities": 1866054, "total_debt": 122272, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35403754, "total_equity": 14022392, "shares_outstanding": 673031, "operating_cash_flow": -1750592, "stock_based_compensation": 15166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1750592, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-704628", "ebitda": "-670572", "netIncome": "-693575", "grossProfit": "78693", "depreciation": "None", "totalRevenue": "1063714", "costOfRevenue": "985021", "interestIncome": "None", "incomeBeforeTax": "-693575", "interestExpense": "None", "operatingIncome": "-704628", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "783321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "985021", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056", "sellingGeneralAndAdministrative": "750156", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "397155", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "15888446", "longTermDebt": "None", "shortTermDebt": "122272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-35403754", "totalLiabilities": "1866054", "otherCurrentAssets": "520256", "totalCurrentAssets": "15408663", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293767", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479783", "currentAccountsPayable": "280763", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "441519", "totalShareholderEquity": "14022392", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "517861", "totalCurrentLiabilities": "1546807", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319247", "cashAndShortTermInvestments": "14197485", "commonStockSharesOutstanding": "673031", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "14197485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-693575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "17042", "operatingCashflow": "-1750592", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "income_statement": { "revenue": 4682573, "cost_of_revenue": 3829297, "gross_profit": 853276, "ebit": -446162, "ebitda": -412337, "pretax_income": -431438, "tax_provision": null, "net_income": -431438, "net_income_to_common": -431438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15948077, "total_current_assets": 16922121, "total_assets": 17435960, "short_term_debt": 120245, "long_term_debt": null, "total_debt": 120245, "total_liabilities": 2735159, "total_equity": 14700801, "shares_outstanding": 672644, "goodwill_and_intangibles": 1830 }, "cash_flow": { "operating_cash_flow": -2689237, "capital_expenditure": 0, "free_cash_flow": -2689237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31275, "ticker_id": 5104, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:34.668052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-446162", "ebitda": "-412337", "netIncome": "-431438", "grossProfit": "853276", "depreciation": "None", "totalRevenue": "4682573", "costOfRevenue": "3829297", "interestIncome": "None", "incomeBeforeTax": "-431438", "interestExpense": "None", "operatingIncome": "-446162", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1299438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33825", "sellingGeneralAndAdministrative": "1020702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "441133", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "17435960", "longTermDebt": "None", "shortTermDebt": "120245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-34710179", "totalLiabilities": "2735159", "otherCurrentAssets": "471137", "totalCurrentAssets": "16922121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513839", "currentAccountsPayable": "714586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468424", "totalShareholderEquity": "14700801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449548", "totalCurrentLiabilities": "2386980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348179", "cashAndShortTermInvestments": "15948077", "commonStockSharesOutstanding": "672644", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "15948077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-126360", "operatingCashflow": "-2689237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "200", "stockBasedCompensation": "147094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4682573, "cost_of_revenue": 3829297, "gross_profit": 853276, "research_and_development": 76413, "selling_general_admin": 1020702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446162, "depreciation_amortisation": 33825, "ebitda": -412337, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -431438, "tax_provision": null, "effective_tax_rate": null, "net_income": -431438, "net_income_continuing_ops": null, "net_income_to_common": -431438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15948077, "short_term_investments": null, "net_receivables": 61774, "inventory": 441133, "other_current_assets": null, "total_current_assets": 16922121, "net_ppe": null, "goodwill": null, "intangible_assets": 1830, "goodwill_and_intangibles": 1830, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513839, "total_assets": 17435960, "short_term_debt": 120245, "accounts_payable": 714586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348179, "total_liabilities": 2735159, "total_debt": 120245, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34710179, "total_equity": 14700801, "shares_outstanding": 672644, "operating_cash_flow": -2689237, "stock_based_compensation": 147094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2689237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-446162", "ebitda": "-412337", "netIncome": "-431438", "grossProfit": "853276", "depreciation": "None", "totalRevenue": "4682573", "costOfRevenue": "3829297", "interestIncome": "None", "incomeBeforeTax": "-431438", "interestExpense": "None", "operatingIncome": "-446162", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1299438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3829297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33825", "sellingGeneralAndAdministrative": "1020702", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "441133", "commonStock": "81", "currentDebt": "None", "investments": "None", "totalAssets": "17435960", "longTermDebt": "None", "shortTermDebt": "120245", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1830", "reportedCurrency": "None", "retainedEarnings": "-34710179", "totalLiabilities": "2735159", "otherCurrentAssets": "471137", "totalCurrentAssets": "16922121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513839", "currentAccountsPayable": "714586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468424", "totalShareholderEquity": "14700801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "449548", "totalCurrentLiabilities": "2386980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348179", "cashAndShortTermInvestments": "15948077", "commonStockSharesOutstanding": "672644", "intangibleAssetsExcludingGoodwill": "1830", "cashAndCashEquivalentsAtCarryingValue": "15948077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-431438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-126360", "operatingCashflow": "-2689237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "200", "stockBasedCompensation": "147094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }