{ "ticker": { "uuid": "9245f5ef-fcf2-4ad1-8594-7c6b2f865866", "symbol": "MAH", "name": "Macmahon Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/9245f5ef-fcf2-4ad1-8594-7c6b2f865866/", "api_url": "https://sharemaestro.com/factors/api/tickers/9245f5ef-fcf2-4ad1-8594-7c6b2f865866/" }, "ticker_metadata": { "id": 23957, "uuid": "9245f5ef-fcf2-4ad1-8594-7c6b2f865866", "symbol": "MAH", "name": "Macmahon Holdings Limited", "asset_type": "equity", "market_cap": 2165760768, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Macmahon Holdings Limited provides surface mining, underground mining and mining support, and civil infrastructure services to mining companies in Australia and Southeast Asia. It operates in four segments: Surface Mining, Underground Mining, International Mining, and Civil Infrastructure. The company offers surface mining services, such as bulk and selective mining, mine planning and analysis, drill and blast, crushing and screening, fixed plant maintenance, water management, equipment operation and maintenance, technology, safety solutions; and underground mining services, including mine development and production, raise and production drilling, cable bolting, shotcreting, remote shaft lining, paste fill, shaft sinking and fit out; and engineering services, including shaft lining and maintenance, ore pass liners, winder refurbishment, conveying, crushing, materials handling, emergency egress systems, pump stations and rising mains, and site workshops and infrastructure. It provides mining support services comprising topsoil and overburden stripping, bulk earthworks, road design and construction, mine infrastructure and services, and train loading facilities; tailings storage facilities, camps and remote village accommodation, bridgeworks, rail and airport infrastructure, balance of plant works for renewable energy projects, including solar, wind, and battery installations; water infrastructure, such as dams, creek diversions, flood levies, and drainage structures; and revegetation, non-process infrastructure, and rehabilitation monitoring and maintenance. In addition, the company offers advisory operational improvement services, which includes operator coaching and industry skills training, cultural change programs, and mental health program. The company was incorporated in 1963 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9245f5ef-fcf2-4ad1-8594-7c6b2f865866", "symbol": "MAH", "name": "Macmahon Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/9245f5ef-fcf2-4ad1-8594-7c6b2f865866/", "api_url": "https://sharemaestro.com/factors/api/tickers/9245f5ef-fcf2-4ad1-8594-7c6b2f865866/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.96, "value": 0.87, "quality": 0.83, "momentum": 0.98, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.93, "market_cap": 1973287671.33, "pe_ratio": 26.6862, "earnings_yield": 0.0716, "ebitda_to_ev": 0.1683, "shareholder_yield": 0.0138, "roe": 0.1068, "piotroski_f_score": 2, "momentum_12_1": 1.7263, "volatility_252d": 0.5378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.484797+00:00", "batch_id": "" }, "size": { "price_close": 0.925, "market_cap": 1973287671.325, "market_cap_usd": 1973287671.325, "enterprise_value": 2135741671.325, "shares_outstanding": 2133283969, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.6862, "pb_ratio": 2.8502, "ptbv_ratio": 2.8502, "ps_ratio": 0.8129, "pcf_ratio": null, "pfcf_ratio": 12.6928, "ev_ebitda": 5.9435, "ev_ebit": 13.9761, "ev_sales": 0.8798, "ev_fcf": 13.7378, "earnings_yield": 0.0716, "fcf_yield": 0.0728, "price_to_sales": 0.8129, "price_to_book": 2.8502, "price_to_cashflow": null, "ebitda_to_ev": 0.1683, "sales_yield": 1.1366 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0.0014, "shareholder_yield": 0.0138, "debt_paydown_yield": 0, "total_yield": 0.0138 }, "quality": { "gross_margin": 0.7431, "operating_margin": 0.063, "net_margin": 0.0305, "ebitda_margin": 0.148, "fcf_margin": 0.064, "roe": 0.1068, "roa": 0.042, "roic": 0.1341, "roc_greenblatt": null, "asset_turnover": 1.3788, "cash_conversion": 2.1025, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1523, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.0246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4521, "debt_to_assets": 0.2422, "interest_coverage": 5.4305, "current_ratio": 1.1605, "quick_ratio": 1.1605, "net_debt": 162454000, "local_beta": 2.1214, "volatility_252d": 0.5378, "volatility_60d": 1.2023, "max_drawdown_12m": -0.1697, "risk_adjusted_momentum": 3.2098 }, "growth": { "revenue_growth_1y": 0.195, "revenue_growth_3y_cagr": 0.1265, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3751, "eps_growth_3y_cagr": 0.3923, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2871, "book_value_growth_1y": 0.0817, "revenue_growth": 0.195, "earnings_growth": 0.3751 }, "momentum": { "price_return_1m": 0.1935, "price_return_3m": 0.4667, "price_return_6m": 0.6326, "price_return_9m": 1.2067, "price_return_12m": 2.254, "price_return_12m_ex1m": 1.7263, "momentum_6m": 0.6326, "momentum_12m": 2.254, "momentum_12_1": 1.7263, "distance_from_52w_high": -0.0796, "distance_from_52w_low": 2.3101, "relative_strength": 2.2411 }, "raw_ttm": { "revenue_ttm": 2427458000, "gross_profit_ttm": 1803867000, "ebit_ttm": 152814000, "ebitda_ttm": 359339000, "net_income_ttm": 73944000, "eps_diluted_ttm": 0.0347, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -178538000, "fcf_ttm": 155465000, "dividends_paid_ttm": -24549000, "share_repurchases_ttm": -2762000, "shares_issued_ttm": null, "interest_expense_ttm": 28140000, "cash_and_equivalents": 263893000, "total_current_assets": 835228000, "total_current_liabilities": 719727000, "net_ppe": null, "total_assets": 1760593000, "total_debt": 426347000, "total_equity": 692342000, "net_working_capital": -129959000, "book_value_per_share": 0.3245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3245 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 67, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 27, "rank_dividend_yield": 60, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 36, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 13, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8498, "os_score": 0.96, "value_percentile": 0.87, "quality_percentile": 0.83, "momentum_percentile": 0.98, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10362, "ticker_id": 23957, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.484797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.925, "market_cap": 1973287671.325, "market_cap_usd": 1973287671.325, "enterprise_value": 2135741671.325, "shares_outstanding": 2133283969, "fx_rate_to_usd": null, "pe_ratio": 26.68624461, "pb_ratio": 2.85016317, "ptbv_ratio": 2.85016317, "ps_ratio": 0.81290291, "pcf_ratio": null, "pfcf_ratio": 12.69280977, "ev_ebitda": 5.94352873, "ev_ebit": 13.97608643, "ev_sales": 0.87982642, "ev_fcf": 13.73776523, "earnings_yield": 0.07155079, "fcf_yield": 0.07279204, "dividend_yield": 0.01244066, "buyback_yield": 0.00139969, "shareholder_yield": 0.01384035, "debt_paydown_yield": 0, "total_yield": 0.01384035, "gross_margin": 0.74310946, "operating_margin": 0.06295227, "net_margin": 0.0304615, "ebitda_margin": 0.14803099, "fcf_margin": 0.06404436, "roe": 0.10680271, "roa": 0.04199949, "roic": 0.13407936, "roc_greenblatt": null, "asset_turnover": 1.37877295, "cash_conversion": 2.10246944, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4520912, "debt_to_assets": 0.24216102, "interest_coverage": 5.43049041, "current_ratio": 1.1604789, "quick_ratio": 1.1604789, "net_debt": 162454000, "revenue_growth_1y": 0.19504977, "revenue_growth_3y_cagr": 0.12650751, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37505829, "eps_growth_3y_cagr": 0.39228462, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28712175, "book_value_growth_1y": 0.08169737, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.152287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19354839, "price_return_3m": 0.46674997, "price_return_6m": 0.63255653, "price_return_9m": 1.20673137, "price_return_12m": 2.2539945, "price_return_12m_ex1m": 1.72631971, "distance_from_52w_high": -0.07960199, "distance_from_52w_low": 2.31009705, "relative_strength": 2.24114771, "local_beta": 2.1214, "volatility_252d": 0.537827, "volatility_60d": 1.202337, "max_drawdown_12m": -0.16968261, "revenue_ttm": 2427458000, "gross_profit_ttm": 1803867000, "ebit_ttm": 152814000, "ebitda_ttm": 359339000, "net_income_ttm": 73944000, "eps_diluted_ttm": 0.03466205, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -178538000, "fcf_ttm": 155465000, "dividends_paid_ttm": -24549000, "share_repurchases_ttm": -2762000, "shares_issued_ttm": null, "interest_expense_ttm": 28140000, "cash_and_equivalents": 263893000, "total_current_assets": 835228000, "total_current_liabilities": 719727000, "net_ppe": null, "total_assets": 1760593000, "total_debt": 426347000, "total_equity": 692342000, "net_working_capital": -129959000, "book_value_per_share": 0.32454282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32454282, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 27, "rank_dividend_yield": 60, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 36, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 13, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.93, "os": 0.96, "value": 0.87, "quality": 0.83, "momentum": 0.98, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 26.6862, "earnings_yield": 0.0716, "shareholder_yield": 0.0138, "roe": 0.1068, "momentum_12_1": 1.7263, "complete_fields": { "id": 10362, "ticker_id": 23957, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.484797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.925, "market_cap": 1973287671.325, "market_cap_usd": 1973287671.325, "enterprise_value": 2135741671.325, "shares_outstanding": 2133283969, "fx_rate_to_usd": null, "pe_ratio": 26.68624461, "pb_ratio": 2.85016317, "ptbv_ratio": 2.85016317, "ps_ratio": 0.81290291, "pcf_ratio": null, "pfcf_ratio": 12.69280977, "ev_ebitda": 5.94352873, "ev_ebit": 13.97608643, "ev_sales": 0.87982642, "ev_fcf": 13.73776523, "earnings_yield": 0.07155079, "fcf_yield": 0.07279204, "dividend_yield": 0.01244066, "buyback_yield": 0.00139969, "shareholder_yield": 0.01384035, "debt_paydown_yield": 0, "total_yield": 0.01384035, "gross_margin": 0.74310946, "operating_margin": 0.06295227, "net_margin": 0.0304615, "ebitda_margin": 0.14803099, "fcf_margin": 0.06404436, "roe": 0.10680271, "roa": 0.04199949, "roic": 0.13407936, "roc_greenblatt": null, "asset_turnover": 1.37877295, "cash_conversion": 2.10246944, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.4520912, "debt_to_assets": 0.24216102, "interest_coverage": 5.43049041, "current_ratio": 1.1604789, "quick_ratio": 1.1604789, "net_debt": 162454000, "revenue_growth_1y": 0.19504977, "revenue_growth_3y_cagr": 0.12650751, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.37505829, "eps_growth_3y_cagr": 0.39228462, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28712175, "book_value_growth_1y": 0.08169737, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.152287, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19354839, "price_return_3m": 0.46674997, "price_return_6m": 0.63255653, "price_return_9m": 1.20673137, "price_return_12m": 2.2539945, "price_return_12m_ex1m": 1.72631971, "distance_from_52w_high": -0.07960199, "distance_from_52w_low": 2.31009705, "relative_strength": 2.24114771, "local_beta": 2.1214, "volatility_252d": 0.537827, "volatility_60d": 1.202337, "max_drawdown_12m": -0.16968261, "revenue_ttm": 2427458000, "gross_profit_ttm": 1803867000, "ebit_ttm": 152814000, "ebitda_ttm": 359339000, "net_income_ttm": 73944000, "eps_diluted_ttm": 0.03466205, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -178538000, "fcf_ttm": 155465000, "dividends_paid_ttm": -24549000, "share_repurchases_ttm": -2762000, "shares_issued_ttm": null, "interest_expense_ttm": 28140000, "cash_and_equivalents": 263893000, "total_current_assets": 835228000, "total_current_liabilities": 719727000, "net_ppe": null, "total_assets": 1760593000, "total_debt": 426347000, "total_equity": 692342000, "net_working_capital": -129959000, "book_value_per_share": 0.32454282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.32454282, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 23, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 36, "rank_earnings_yield": 36, "rank_fcf_yield": 27, "rank_dividend_yield": 60, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 36, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 38, "rank_fcf_margin": 52, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 13, "quality_composite": 17, "momentum_composite": 2, "growth_composite": 7, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 14, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": 2427458000, "cost_of_revenue": 623591000, "gross_profit": 1803867000, "ebit": 152814000, "ebitda": 359339000, "pretax_income": null, "tax_provision": null, "net_income": 73944000, "net_income_to_common": 73944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263893000, "total_current_assets": 835228000, "total_assets": 1760593000, "short_term_debt": 18433000, "long_term_debt": 285212000, "total_debt": 426347000, "total_liabilities": null, "total_equity": 692342000, "shares_outstanding": 2133283969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -178538000, "free_cash_flow": 155465000, "dividends_paid": -24549000, "share_repurchases": -2762000, "shares_issued": null, "net_debt_issued": 64919000 }, "complete_fields": { "id": 414169, "ticker_id": 23957, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359339000", "netIncome": "73944000", "grossProfit": "1803867000", "totalRevenue": "2427458000", "costOfRevenue": "623591000", "interestExpense": "28140000", "operatingIncome": "152814000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221944000" }, "balance": { "totalDebt": "426347000", "totalAssets": "1760593000", "longTermDebt": "285212000", "shortTermDebt": "18433000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2133283969", "totalCurrentAssets": "835228000", "totalShareholderEquity": "692342000", "totalCurrentLiabilities": "719727000", "propertyPlantEquipmentNet": "680403000", "cashAndShortTermInvestments": "263893000" }, "cashflow": { "freeCashFlow": "155465000", "dividendsPaid": "-24549000", "issuanceOfDebt": "188733000", "issuanceOfStock": "-2762000", "repaymentOfDebt": "-123814000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2762000", "capitalExpenditures": "-178538000" } }, "revenue": 2427458000, "cost_of_revenue": 623591000, "gross_profit": 1803867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152814000, "depreciation_amortisation": 221944000, "ebitda": 359339000, "interest_expense": 28140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73944000, "net_income_continuing_ops": null, "net_income_to_common": 73944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835228000, "net_ppe": 680403000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1760593000, "short_term_debt": 18433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719727000, "long_term_debt": 285212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 426347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 692342000, "shares_outstanding": 2133283969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -178538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24549000, "share_repurchases": -2762000, "shares_issued": null, "net_debt_issued": 64919000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359339000", "netIncome": "73944000", "grossProfit": "1803867000", "totalRevenue": "2427458000", "costOfRevenue": "623591000", "interestExpense": "28140000", "operatingIncome": "152814000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "221944000" }, "balance": { "totalDebt": "426347000", "totalAssets": "1760593000", "longTermDebt": "285212000", "shortTermDebt": "18433000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2133283969", "totalCurrentAssets": "835228000", "totalShareholderEquity": "692342000", "totalCurrentLiabilities": "719727000", "propertyPlantEquipmentNet": "680403000", "cashAndShortTermInvestments": "263893000" }, "cashflow": { "freeCashFlow": "155465000", "dividendsPaid": "-24549000", "issuanceOfDebt": "188733000", "issuanceOfStock": "-2762000", "repaymentOfDebt": "-123814000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2762000", "capitalExpenditures": "-178538000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": 2031261000, "cost_of_revenue": 478044000, "gross_profit": 1553217000, "ebit": 99236000, "ebitda": 306179000, "pretax_income": null, "tax_provision": null, "net_income": 53226000, "net_income_to_common": 53226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194578000, "total_current_assets": 699903000, "total_assets": 1451350000, "short_term_debt": 43430000, "long_term_debt": 149482000, "total_debt": 341165000, "total_liabilities": null, "total_equity": 633515000, "shares_outstanding": 2111497963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -150033000, "free_cash_flow": 120785000, "dividends_paid": -19218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49937000 }, "complete_fields": { "id": 414170, "ticker_id": 23957, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "306179000", "netIncome": "53226000", "grossProfit": "1553217000", "totalRevenue": "2031261000", "costOfRevenue": "478044000", "interestExpense": "19501000", "operatingIncome": "99236000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211790000" }, "balance": { "totalDebt": "341165000", "totalAssets": "1451350000", "longTermDebt": "149482000", "shortTermDebt": "43430000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2111497963", "totalCurrentAssets": "699903000", "totalShareholderEquity": "633515000", "totalCurrentLiabilities": "558179000", "propertyPlantEquipmentNet": "671912000", "cashAndShortTermInvestments": "194578000" }, "cashflow": { "freeCashFlow": "120785000", "dividendsPaid": "-19218000", "issuanceOfDebt": "106374000", "issuanceOfStock": null, "repaymentOfDebt": "-156311000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-150033000" } }, "revenue": 2031261000, "cost_of_revenue": 478044000, "gross_profit": 1553217000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99236000, "depreciation_amortisation": 211790000, "ebitda": 306179000, "interest_expense": 19501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53226000, "net_income_continuing_ops": null, "net_income_to_common": 53226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194578000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 699903000, "net_ppe": 671912000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1451350000, "short_term_debt": 43430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 558179000, "long_term_debt": 149482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 341165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633515000, "shares_outstanding": 2111497963, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49937000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "306179000", "netIncome": "53226000", "grossProfit": "1553217000", "totalRevenue": "2031261000", "costOfRevenue": "478044000", "interestExpense": "19501000", "operatingIncome": "99236000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "211790000" }, "balance": { "totalDebt": "341165000", "totalAssets": "1451350000", "longTermDebt": "149482000", "shortTermDebt": "43430000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2111497963", "totalCurrentAssets": "699903000", "totalShareholderEquity": "633515000", "totalCurrentLiabilities": "558179000", "propertyPlantEquipmentNet": "671912000", "cashAndShortTermInvestments": "194578000" }, "cashflow": { "freeCashFlow": "120785000", "dividendsPaid": "-19218000", "issuanceOfDebt": "106374000", "issuanceOfStock": null, "repaymentOfDebt": "-156311000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-150033000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": 1906150000, "cost_of_revenue": 592439000, "gross_profit": 1313711000, "ebit": 102248000, "ebitda": 292211000, "pretax_income": null, "tax_provision": null, "net_income": 57670000, "net_income_to_common": 57670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218162000, "total_current_assets": 653456000, "total_assets": 1464715000, "short_term_debt": 37619000, "long_term_debt": 184398000, "total_debt": 420108000, "total_liabilities": null, "total_equity": 608849000, "shares_outstanding": 2101734810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -193258000, "free_cash_flow": 73596000, "dividends_paid": -13815000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": 44249000 }, "complete_fields": { "id": 414171, "ticker_id": 23957, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292211000", "netIncome": "57670000", "grossProfit": "1313711000", "totalRevenue": "1906150000", "costOfRevenue": "592439000", "interestExpense": "12645000", "operatingIncome": "102248000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197153000" }, "balance": { "totalDebt": "420108000", "totalAssets": "1464715000", "longTermDebt": "184398000", "shortTermDebt": "37619000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2101734810", "totalCurrentAssets": "653456000", "totalShareholderEquity": "608849000", "totalCurrentLiabilities": "543423000", "propertyPlantEquipmentNet": "720057000", "cashAndShortTermInvestments": "218162000" }, "cashflow": { "freeCashFlow": "73596000", "dividendsPaid": "-13815000", "issuanceOfDebt": "108257000", "issuanceOfStock": "-190000", "repaymentOfDebt": "-64008000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-190000", "capitalExpenditures": "-193258000" } }, "revenue": 1906150000, "cost_of_revenue": 592439000, "gross_profit": 1313711000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102248000, "depreciation_amortisation": 197153000, "ebitda": 292211000, "interest_expense": 12645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57670000, "net_income_continuing_ops": null, "net_income_to_common": 57670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653456000, "net_ppe": 720057000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1464715000, "short_term_debt": 37619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543423000, "long_term_debt": 184398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 420108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 608849000, "shares_outstanding": 2101734810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13815000, "share_repurchases": -190000, "shares_issued": null, "net_debt_issued": 44249000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292211000", "netIncome": "57670000", "grossProfit": "1313711000", "totalRevenue": "1906150000", "costOfRevenue": "592439000", "interestExpense": "12645000", "operatingIncome": "102248000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197153000" }, "balance": { "totalDebt": "420108000", "totalAssets": "1464715000", "longTermDebt": "184398000", "shortTermDebt": "37619000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2101734810", "totalCurrentAssets": "653456000", "totalShareholderEquity": "608849000", "totalCurrentLiabilities": "543423000", "propertyPlantEquipmentNet": "720057000", "cashAndShortTermInvestments": "218162000" }, "cashflow": { "freeCashFlow": "73596000", "dividendsPaid": "-13815000", "issuanceOfDebt": "108257000", "issuanceOfStock": "-190000", "repaymentOfDebt": "-64008000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-190000", "capitalExpenditures": "-193258000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": 1698046000, "cost_of_revenue": 516596000, "gross_profit": 1181450000, "ebit": 83779000, "ebitda": 251560000, "pretax_income": null, "tax_provision": null, "net_income": 27398000, "net_income_to_common": 27398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197958000, "total_current_assets": 590775000, "total_assets": 1338278000, "short_term_debt": 30990000, "long_term_debt": 143319000, "total_debt": 413470000, "total_liabilities": null, "total_equity": 559500000, "shares_outstanding": 2100146815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -162912000, "free_cash_flow": 64995000, "dividends_paid": -13651000, "share_repurchases": -319000, "shares_issued": null, "net_debt_issued": 51580000 }, "complete_fields": { "id": 414172, "ticker_id": 23957, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "251560000", "netIncome": "27398000", "grossProfit": "1181450000", "totalRevenue": "1698046000", "costOfRevenue": "516596000", "interestExpense": "7548000", "operatingIncome": "83779000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197867000" }, "balance": { "totalDebt": "413470000", "totalAssets": "1338278000", "longTermDebt": "143319000", "shortTermDebt": "30990000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2100146815", "totalCurrentAssets": "590775000", "totalShareholderEquity": "559500000", "totalCurrentLiabilities": "471509000", "propertyPlantEquipmentNet": "672576000", "cashAndShortTermInvestments": "197958000" }, "cashflow": { "freeCashFlow": "64995000", "dividendsPaid": "-13651000", "issuanceOfDebt": "80993000", "issuanceOfStock": "-319000", "repaymentOfDebt": "-29413000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-319000", "capitalExpenditures": "-162912000" } }, "revenue": 1698046000, "cost_of_revenue": 516596000, "gross_profit": 1181450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83779000, "depreciation_amortisation": 197867000, "ebitda": 251560000, "interest_expense": 7548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27398000, "net_income_continuing_ops": null, "net_income_to_common": 27398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197958000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590775000, "net_ppe": 672576000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1338278000, "short_term_debt": 30990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471509000, "long_term_debt": 143319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 413470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559500000, "shares_outstanding": 2100146815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -162912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13651000, "share_repurchases": -319000, "shares_issued": null, "net_debt_issued": 51580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "251560000", "netIncome": "27398000", "grossProfit": "1181450000", "totalRevenue": "1698046000", "costOfRevenue": "516596000", "interestExpense": "7548000", "operatingIncome": "83779000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "197867000" }, "balance": { "totalDebt": "413470000", "totalAssets": "1338278000", "longTermDebt": "143319000", "shortTermDebt": "30990000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2100146815", "totalCurrentAssets": "590775000", "totalShareholderEquity": "559500000", "totalCurrentLiabilities": "471509000", "propertyPlantEquipmentNet": "672576000", "cashAndShortTermInvestments": "197958000" }, "cashflow": { "freeCashFlow": "64995000", "dividendsPaid": "-13651000", "issuanceOfDebt": "80993000", "issuanceOfStock": "-319000", "repaymentOfDebt": "-29413000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-319000", "capitalExpenditures": "-162912000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414173, "ticker_id": 23957, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-183000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-183000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -183000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-183000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-183000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263893000, "total_current_assets": 835228000, "total_assets": 1760593000, "short_term_debt": 18433000, "long_term_debt": 285212000, "total_debt": 426347000, "total_liabilities": null, "total_equity": 692342000, "shares_outstanding": 2133283969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414168, "ticker_id": 23957, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:56.787374+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "426347000", "totalAssets": "1760593000", "longTermDebt": "285212000", "shortTermDebt": "18433000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2133283969", "totalCurrentAssets": "835228000", "totalShareholderEquity": "692342000", "totalCurrentLiabilities": "719727000", "propertyPlantEquipmentNet": "680403000", "cashAndShortTermInvestments": "263893000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263893000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835228000, "net_ppe": 680403000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1760593000, "short_term_debt": 18433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719727000, "long_term_debt": 285212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 426347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 692342000, "shares_outstanding": 2133283969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "426347000", "totalAssets": "1760593000", "longTermDebt": "285212000", "shortTermDebt": "18433000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2133283969", "totalCurrentAssets": "835228000", "totalShareholderEquity": "692342000", "totalCurrentLiabilities": "719727000", "propertyPlantEquipmentNet": "680403000", "cashAndShortTermInvestments": "263893000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }