{ "ticker": { "uuid": "9247c713-d721-4d78-bd32-1e396db3b087", "symbol": "WNEB", "name": "Western New England Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9247c713-d721-4d78-bd32-1e396db3b087/", "api_url": "https://sharemaestro.com/factors/api/tickers/9247c713-d721-4d78-bd32-1e396db3b087/" }, "ticker_metadata": { "id": 8951, "uuid": "9247c713-d721-4d78-bd32-1e396db3b087", "symbol": "WNEB", "name": "Western New England Bancorp Inc", "asset_type": "equity", "market_cap": 268973000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Western New England Bancorp, Inc. is the Westfield Bank holding company offering a range of commercial and retail banking products and services to individuals and businesses. The company is headquartered in Westfield, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9247c713-d721-4d78-bd32-1e396db3b087", "symbol": "WNEB", "name": "Western New England Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9247c713-d721-4d78-bd32-1e396db3b087/", "api_url": "https://sharemaestro.com/factors/api/tickers/9247c713-d721-4d78-bd32-1e396db3b087/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.7, "quality": 0.68, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.34, "market_cap": 267667993.78, "pe_ratio": 15.0858, "earnings_yield": 0.0663, "ebitda_to_ev": 0.0656, "shareholder_yield": 0.0211, "roe": 0.0715, "piotroski_f_score": 8, "momentum_12_1": 0.5249, "volatility_252d": 0.3085 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.709204+00:00", "batch_id": "" }, "size": { "price_close": 13.34, "market_cap": 267667993.78, "market_cap_usd": 267667993.78, "enterprise_value": 362119993.78, "shares_outstanding": 20065067, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0858, "pb_ratio": 1.0789, "ptbv_ratio": 1.1408, "ps_ratio": 2.0225, "pcf_ratio": 13.5186, "pfcf_ratio": 12.6887, "ev_ebitda": 15.2395, "ev_ebit": 16.0849, "ev_sales": 2.7362, "ev_fcf": 17.1662, "earnings_yield": 0.0663, "fcf_yield": 0.0583, "price_to_sales": 2.0225, "price_to_book": 1.0789, "price_to_cashflow": 13.5186, "ebitda_to_ev": 0.0656, "sales_yield": 0.3655 }, "yield": { "dividend_yield": 0.0211, "buyback_yield": 0, "shareholder_yield": 0.0211, "debt_paydown_yield": null, "total_yield": 0.0211 }, "quality": { "gross_margin": 0.6386, "operating_margin": 0.1701, "net_margin": 0.1341, "ebitda_margin": 0.1795, "fcf_margin": 0.1594, "roe": 0.0715, "roa": 0.0064, "roic": 0.0507, "roc_greenblatt": null, "asset_turnover": 0.0479, "cash_conversion": 1.1889, "accruals_ratio": -0.0007, "sbc_to_revenue": 0.0116, "piotroski_f_score": 8, "altman_z_score": 0.2206, "earnings_stability_5y": 0.3293, "revenue_stability_5y": 0.1504, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.143, "net_debt_to_ebitda": 3.9749, "debt_to_assets": 0.0422, "interest_coverage": 0.4782, "current_ratio": 1.3057, "quick_ratio": 1.3057, "net_debt": 94452000, "local_beta": -0.0002, "volatility_252d": 0.3085, "volatility_60d": 0.5406, "max_drawdown_12m": -0.1388, "risk_adjusted_momentum": 1.7015 }, "growth": { "revenue_growth_1y": 0.057, "revenue_growth_3y_cagr": 0.0936, "revenue_growth_5y_cagr": 0.071, "eps_growth_1y": 0.6118, "eps_growth_3y_cagr": -0.1614, "eps_growth_5y_cagr": 0.0637, "fcf_growth_1y": 0.8768, "book_value_growth_1y": 0.0918, "revenue_growth": 0.057, "earnings_growth": 0.6118 }, "momentum": { "price_return_1m": -0.04, "price_return_3m": 0.0746, "price_return_6m": 0.0654, "price_return_9m": 0.0898, "price_return_12m": 0.4638, "price_return_12m_ex1m": 0.5249, "momentum_6m": 0.0654, "momentum_12m": 0.4638, "momentum_12_1": 0.5249, "distance_from_52w_high": -0.0588, "distance_from_52w_low": 0.5736, "relative_strength": 0.3059 }, "raw_ttm": { "revenue_ttm": 132346000, "gross_profit_ttm": 84518000, "ebit_ttm": 22513000, "ebitda_ttm": 23762000, "net_income_ttm": 17743000, "eps_diluted_ttm": 0.8843, "operating_cash_flow_ttm": 19800000, "capital_expenditure_ttm": 1295000, "fcf_ttm": 21095000, "dividends_paid_ttm": 5646000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47075000, "cash_and_equivalents": 22158000, "total_current_assets": 31089000, "total_current_liabilities": 23810000, "net_ppe": null, "total_assets": 2764537000, "total_debt": 116610000, "total_equity": 248096000, "net_working_capital": 8931000, "book_value_per_share": 12.3646, "retained_earnings": 155706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234640001, "tangible_book_per_share": 11.694 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 24, "rank_ptbv": 21, "rank_ps": 48, "rank_pcf": 59, "rank_ev_ebitda": 64, "rank_ev_ebit": 60, "rank_earnings_yield": 40, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 29, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 27 }, "composites": { "value_composite": 30, "quality_composite": 32, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.6899, "os_score": 0.88, "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3253, "ticker_id": 8951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.709204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.34, "market_cap": 267667993.78, "market_cap_usd": 267667993.78, "enterprise_value": 362119993.78, "shares_outstanding": 20065067, "fx_rate_to_usd": null, "pe_ratio": 15.08583632, "pb_ratio": 1.07888879, "ptbv_ratio": 1.14076028, "ps_ratio": 2.02248647, "pcf_ratio": 13.51858554, "pfcf_ratio": 12.68869371, "ev_ebitda": 15.2394577, "ev_ebit": 16.08492843, "ev_sales": 2.73616123, "ev_fcf": 17.16615282, "earnings_yield": 0.06628734, "fcf_yield": 0.05825417, "dividend_yield": 0.0210933, "buyback_yield": 0, "shareholder_yield": 0.0210933, "debt_paydown_yield": null, "total_yield": 0.0210933, "gross_margin": 0.63861394, "operating_margin": 0.17010714, "net_margin": 0.13406525, "ebitda_margin": 0.17954453, "fcf_margin": 0.1593928, "roe": 0.07151667, "roa": 0.00641807, "roic": 0.05070478, "roc_greenblatt": null, "asset_turnover": 0.04787275, "cash_conversion": 1.18891957, "accruals_ratio": -0.00074407, "sbc_to_revenue": 0.01164372, "debt_to_equity": 10.14301319, "net_debt_to_ebitda": 3.97491794, "debt_to_assets": 0.04218066, "interest_coverage": 0.47823686, "current_ratio": 1.30571189, "quick_ratio": 1.30571189, "net_debt": 94452000, "revenue_growth_1y": 0.05703446, "revenue_growth_3y_cagr": 0.09361561, "revenue_growth_5y_cagr": 0.07101914, "eps_growth_1y": 0.61182776, "eps_growth_3y_cagr": -0.16135861, "eps_growth_5y_cagr": 0.06365862, "fcf_growth_1y": 0.87677936, "book_value_growth_1y": 0.09176033, "piotroski_f_score": 8, "altman_z_score": 0.22057818, "earnings_stability_5y": 0.329316, "revenue_stability_5y": 0.150358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04004605, "price_return_3m": 0.07455858, "price_return_6m": 0.06543564, "price_return_9m": 0.08983367, "price_return_12m": 0.46384286, "price_return_12m_ex1m": 0.52490947, "distance_from_52w_high": -0.05881357, "distance_from_52w_low": 0.57357712, "relative_strength": 0.30590181, "local_beta": -0.0002, "volatility_252d": 0.30849, "volatility_60d": 0.540625, "max_drawdown_12m": -0.13877673, "revenue_ttm": 132346000, "gross_profit_ttm": 84518000, "ebit_ttm": 22513000, "ebitda_ttm": 23762000, "net_income_ttm": 17743000, "eps_diluted_ttm": 0.88427315, "operating_cash_flow_ttm": 19800000, "capital_expenditure_ttm": 1295000, "fcf_ttm": 21095000, "dividends_paid_ttm": 5646000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47075000, "cash_and_equivalents": 22158000, "total_current_assets": 31089000, "total_current_liabilities": 23810000, "net_ppe": null, "total_assets": 2764537000, "total_debt": 116610000, "total_equity": 248096000, "net_working_capital": 8931000, "book_value_per_share": 12.36457371, "retained_earnings": 155706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234640001, "tangible_book_per_share": 11.69395552, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 24, "rank_ptbv": 21, "rank_ps": 48, "rank_pcf": 59, "rank_ev_ebitda": 64, "rank_ev_ebit": 60, "rank_earnings_yield": 40, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 29, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 27, "value_composite": 30, "quality_composite": 32, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.34, "os": 0.88, "value": 0.7, "quality": 0.68, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 15.0858, "earnings_yield": 0.0663, "shareholder_yield": 0.0211, "roe": 0.0715, "momentum_12_1": 0.5249, "complete_fields": { "id": 3253, "ticker_id": 8951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.709204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.34, "market_cap": 267667993.78, "market_cap_usd": 267667993.78, "enterprise_value": 362119993.78, "shares_outstanding": 20065067, "fx_rate_to_usd": null, "pe_ratio": 15.08583632, "pb_ratio": 1.07888879, "ptbv_ratio": 1.14076028, "ps_ratio": 2.02248647, "pcf_ratio": 13.51858554, "pfcf_ratio": 12.68869371, "ev_ebitda": 15.2394577, "ev_ebit": 16.08492843, "ev_sales": 2.73616123, "ev_fcf": 17.16615282, "earnings_yield": 0.06628734, "fcf_yield": 0.05825417, "dividend_yield": 0.0210933, "buyback_yield": 0, "shareholder_yield": 0.0210933, "debt_paydown_yield": null, "total_yield": 0.0210933, "gross_margin": 0.63861394, "operating_margin": 0.17010714, "net_margin": 0.13406525, "ebitda_margin": 0.17954453, "fcf_margin": 0.1593928, "roe": 0.07151667, "roa": 0.00641807, "roic": 0.05070478, "roc_greenblatt": null, "asset_turnover": 0.04787275, "cash_conversion": 1.18891957, "accruals_ratio": -0.00074407, "sbc_to_revenue": 0.01164372, "debt_to_equity": 10.14301319, "net_debt_to_ebitda": 3.97491794, "debt_to_assets": 0.04218066, "interest_coverage": 0.47823686, "current_ratio": 1.30571189, "quick_ratio": 1.30571189, "net_debt": 94452000, "revenue_growth_1y": 0.05703446, "revenue_growth_3y_cagr": 0.09361561, "revenue_growth_5y_cagr": 0.07101914, "eps_growth_1y": 0.61182776, "eps_growth_3y_cagr": -0.16135861, "eps_growth_5y_cagr": 0.06365862, "fcf_growth_1y": 0.87677936, "book_value_growth_1y": 0.09176033, "piotroski_f_score": 8, "altman_z_score": 0.22057818, "earnings_stability_5y": 0.329316, "revenue_stability_5y": 0.150358, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04004605, "price_return_3m": 0.07455858, "price_return_6m": 0.06543564, "price_return_9m": 0.08983367, "price_return_12m": 0.46384286, "price_return_12m_ex1m": 0.52490947, "distance_from_52w_high": -0.05881357, "distance_from_52w_low": 0.57357712, "relative_strength": 0.30590181, "local_beta": -0.0002, "volatility_252d": 0.30849, "volatility_60d": 0.540625, "max_drawdown_12m": -0.13877673, "revenue_ttm": 132346000, "gross_profit_ttm": 84518000, "ebit_ttm": 22513000, "ebitda_ttm": 23762000, "net_income_ttm": 17743000, "eps_diluted_ttm": 0.88427315, "operating_cash_flow_ttm": 19800000, "capital_expenditure_ttm": 1295000, "fcf_ttm": 21095000, "dividends_paid_ttm": 5646000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47075000, "cash_and_equivalents": 22158000, "total_current_assets": 31089000, "total_current_liabilities": 23810000, "net_ppe": null, "total_assets": 2764537000, "total_debt": 116610000, "total_equity": 248096000, "net_working_capital": 8931000, "book_value_per_share": 12.36457371, "retained_earnings": 155706000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 234640001, "tangible_book_per_share": 11.69395552, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 24, "rank_ptbv": 21, "rank_ps": 48, "rank_pcf": 59, "rank_ev_ebitda": 64, "rank_ev_ebit": 60, "rank_earnings_yield": 40, "rank_fcf_yield": 63, "rank_dividend_yield": 34, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 54, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 29, "rank_fcf_margin": 56, "rank_piotroski": 9, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 27, "value_composite": 30, "quality_composite": 32, "momentum_composite": 17, "growth_composite": 28, "yield_composite": 24, "svqf_composite": 20, "vc1_composite": 31, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 129828000, "cost_of_revenue": 49342000, "gross_profit": 80486000, "ebit": 19305000, "ebitda": 21194000, "pretax_income": 19790000, "tax_provision": 4521000, "net_income": 15269000, "net_income_to_common": 15269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38145000, "total_current_assets": 51929000, "total_assets": 2736480000, "short_term_debt": 13270000, "long_term_debt": 92790000, "total_debt": 106060000, "total_liabilities": 2488843000, "total_equity": 247637000, "shares_outstanding": 20206539, "goodwill_and_intangibles": 13550000 }, "cash_flow": { "operating_cash_flow": 18213000, "capital_expenditure": 1073000, "free_cash_flow": 19286000, "dividends_paid": 5712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202226, "ticker_id": 8951, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19305000", "ebitda": "21194000", "netIncome": "15269000", "grossProfit": "80486000", "depreciation": "None", "totalRevenue": "129828000", "costOfRevenue": "49342000", "interestIncome": "118619000", "incomeBeforeTax": "19790000", "interestExpense": "48522000", "operatingIncome": "19305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4521000", "reportedCurrency": "USD", "netInterestIncome": "70097000", "nonInterestIncome": "None", "operatingExpenses": "61181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "28425000", "netIncomeFromContinuingOperations": "15269000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "2736480000", "longTermDebt": "92790000", "shortTermDebt": "13270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1063000", "reportedCurrency": "USD", "retainedEarnings": "152302000", "totalLiabilities": "2488843000", "otherCurrentAssets": "-8783000", "totalCurrentAssets": "51929000", "currentLongTermDebt": "13270000", "longTermInvestments": "365232000", "shortTermInvestments": "5001000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106060000", "totalShareholderEquity": "247637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2360908000", "totalCurrentLiabilities": "2374178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114665000", "cashAndShortTermInvestments": "38145000", "commonStockSharesOutstanding": "20206539", "intangibleAssetsExcludingGoodwill": "1063000", "cashAndCashEquivalentsAtCarryingValue": "38145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15269000", "profitLoss": "None", "dividendPayout": "5712000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18213000", "capitalExpenditures": "1073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69332000", "cashflowFromInvestment": "-113614000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129828000, "cost_of_revenue": 49342000, "gross_profit": 80486000, "research_and_development": null, "selling_general_admin": 28425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19305000, "depreciation_amortisation": 1889000, "ebitda": 21194000, "interest_expense": 48522000, "interest_income": null, "other_non_operating": null, "pretax_income": 19790000, "tax_provision": 4521000, "effective_tax_rate": null, "net_income": 15269000, "net_income_continuing_ops": 15269000, "net_income_to_common": 15269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38145000, "short_term_investments": 5001000, "net_receivables": 8783000, "inventory": null, "other_current_assets": null, "total_current_assets": 51929000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1063000, "goodwill_and_intangibles": 13550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684551000, "total_assets": 2736480000, "short_term_debt": 13270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374178000, "long_term_debt": 92790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114665000, "total_liabilities": 2488843000, "total_debt": 106060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152302000, "total_equity": 247637000, "shares_outstanding": 20206539, "operating_cash_flow": 18213000, "stock_based_compensation": 1084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113614000, "dividends_paid": 5712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69332000, "free_cash_flow": 19286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19305000", "ebitda": "21194000", "netIncome": "15269000", "grossProfit": "80486000", "depreciation": "None", "totalRevenue": "129828000", "costOfRevenue": "49342000", "interestIncome": "118619000", "incomeBeforeTax": "19790000", "interestExpense": "48522000", "operatingIncome": "19305000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4521000", "reportedCurrency": "USD", "netInterestIncome": "70097000", "nonInterestIncome": "None", "operatingExpenses": "61181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1889000", "sellingGeneralAndAdministrative": "28425000", "netIncomeFromContinuingOperations": "15269000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "2736480000", "longTermDebt": "92790000", "shortTermDebt": "13270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1063000", "reportedCurrency": "USD", "retainedEarnings": "152302000", "totalLiabilities": "2488843000", "otherCurrentAssets": "-8783000", "totalCurrentAssets": "51929000", "currentLongTermDebt": "13270000", "longTermInvestments": "365232000", "shortTermInvestments": "5001000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106060000", "totalShareholderEquity": "247637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2360908000", "totalCurrentLiabilities": "2374178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114665000", "cashAndShortTermInvestments": "38145000", "commonStockSharesOutstanding": "20206539", "intangibleAssetsExcludingGoodwill": "1063000", "cashAndCashEquivalentsAtCarryingValue": "38145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15269000", "profitLoss": "None", "dividendPayout": "5712000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18213000", "capitalExpenditures": "1073000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69332000", "cashflowFromInvestment": "-113614000", "stockBasedCompensation": "1084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 122741000, "cost_of_revenue": 49350000, "gross_profit": 73391000, "ebit": 14957000, "ebitda": 17562000, "pretax_income": 14957000, "tax_provision": 3291000, "net_income": 11666000, "net_income_to_common": 11666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57186000, "total_current_assets": 226358000, "total_assets": 2653090000, "short_term_debt": 5390000, "long_term_debt": 117751000, "total_debt": 123141000, "total_liabilities": 2417180000, "total_equity": 235910000, "shares_outstanding": 21016000, "goodwill_and_intangibles": 13925000 }, "cash_flow": { "operating_cash_flow": 12170000, "capital_expenditure": 1196000, "free_cash_flow": 13366000, "dividends_paid": 5914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202231, "ticker_id": 8951, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14957000", "ebitda": "17562000", "netIncome": "11666000", "grossProfit": "73391000", "depreciation": "None", "totalRevenue": "122741000", "costOfRevenue": "49350000", "interestIncome": "109832000", "incomeBeforeTax": "14957000", "interestExpense": "50015000", "operatingIncome": "14963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "59817000", "nonInterestIncome": "None", "operatingExpenses": "58434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "34146000", "netIncomeFromContinuingOperations": "11666000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2653090000", "longTermDebt": "117751000", "shortTermDebt": "5390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1438000", "reportedCurrency": "USD", "retainedEarnings": "142745000", "totalLiabilities": "2417180000", "otherCurrentAssets": "None", "totalCurrentAssets": "226358000", "currentLongTermDebt": "5390000", "longTermInvestments": "366137000", "shortTermInvestments": "160704000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123141000", "totalShareholderEquity": "235910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262647000", "totalCurrentLiabilities": "2268037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149143000", "cashAndShortTermInvestments": "57186000", "commonStockSharesOutstanding": "21016000", "intangibleAssetsExcludingGoodwill": "1438000", "cashAndCashEquivalentsAtCarryingValue": "57186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11666000", "profitLoss": "None", "dividendPayout": "5914000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12170000", "capitalExpenditures": "1196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72034000", "cashflowFromInvestment": "-46594000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122741000, "cost_of_revenue": 49350000, "gross_profit": 73391000, "research_and_development": null, "selling_general_admin": 34146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14957000, "depreciation_amortisation": 2605000, "ebitda": 17562000, "interest_expense": 50015000, "interest_income": null, "other_non_operating": null, "pretax_income": 14957000, "tax_provision": 3291000, "effective_tax_rate": null, "net_income": 11666000, "net_income_continuing_ops": 11666000, "net_income_to_common": 11666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57186000, "short_term_investments": 160704000, "net_receivables": 8468000, "inventory": null, "other_current_assets": null, "total_current_assets": 226358000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1438000, "goodwill_and_intangibles": 13925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2426732000, "total_assets": 2653090000, "short_term_debt": 5390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2268037000, "long_term_debt": 117751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149143000, "total_liabilities": 2417180000, "total_debt": 123141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142745000, "total_equity": 235910000, "shares_outstanding": 21016000, "operating_cash_flow": 12170000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46594000, "dividends_paid": 5914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72034000, "free_cash_flow": 13366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14957000", "ebitda": "17562000", "netIncome": "11666000", "grossProfit": "73391000", "depreciation": "None", "totalRevenue": "122741000", "costOfRevenue": "49350000", "interestIncome": "109832000", "incomeBeforeTax": "14957000", "interestExpense": "50015000", "operatingIncome": "14963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3291000", "reportedCurrency": "USD", "netInterestIncome": "59817000", "nonInterestIncome": "None", "operatingExpenses": "58434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "34146000", "netIncomeFromContinuingOperations": "11666000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2653090000", "longTermDebt": "117751000", "shortTermDebt": "5390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1438000", "reportedCurrency": "USD", "retainedEarnings": "142745000", "totalLiabilities": "2417180000", "otherCurrentAssets": "None", "totalCurrentAssets": "226358000", "currentLongTermDebt": "5390000", "longTermInvestments": "366137000", "shortTermInvestments": "160704000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123141000", "totalShareholderEquity": "235910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262647000", "totalCurrentLiabilities": "2268037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149143000", "cashAndShortTermInvestments": "57186000", "commonStockSharesOutstanding": "21016000", "intangibleAssetsExcludingGoodwill": "1438000", "cashAndCashEquivalentsAtCarryingValue": "57186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11666000", "profitLoss": "None", "dividendPayout": "5914000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12170000", "capitalExpenditures": "1196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72034000", "cashflowFromInvestment": "-46594000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 101118000, "cost_of_revenue": 34081000, "gross_profit": 101118000, "ebit": 19584000, "ebitda": 19584000, "pretax_income": 19584000, "tax_provision": 4516000, "net_income": 15068000, "net_income_to_common": 15068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25849000, "total_current_assets": 171492000, "total_assets": 2564571000, "short_term_debt": 16100000, "long_term_debt": 140358000, "total_debt": 156458000, "total_liabilities": 2327162000, "total_equity": 237409000, "shares_outstanding": 21610000, "goodwill_and_intangibles": 14300000 }, "cash_flow": { "operating_cash_flow": 14773000, "capital_expenditure": 2902000, "free_cash_flow": 17675000, "dividends_paid": 6066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202236, "ticker_id": 8951, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19584000", "ebitda": "19584000", "netIncome": "15068000", "grossProfit": "101118000", "depreciation": "None", "totalRevenue": "101118000", "costOfRevenue": "34081000", "interestIncome": "97933000", "incomeBeforeTax": "19584000", "interestExpense": "33209000", "operatingIncome": "19584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "72587000", "nonInterestIncome": "None", "operatingExpenses": "4372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2594000", "sellingGeneralAndAdministrative": "2877000", "netIncomeFromContinuingOperations": "21591000" }, "balance": { "goodwill": "12487000", "inventory": "-37368000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "2564571000", "longTermDebt": "140358000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1813000", "reportedCurrency": "USD", "retainedEarnings": "136993000", "totalLiabilities": "2327162000", "otherCurrentAssets": "37368000", "totalCurrentAssets": "171492000", "currentLongTermDebt": "16100000", "longTermInvestments": "360681000", "shortTermInvestments": "137115000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393079000", "currentAccountsPayable": "140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156458000", "totalShareholderEquity": "237409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143744000", "totalCurrentLiabilities": "2159844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167318000", "cashAndShortTermInvestments": "25849000", "commonStockSharesOutstanding": "21610000", "intangibleAssetsExcludingGoodwill": "1813000", "cashAndCashEquivalentsAtCarryingValue": "25849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15068000", "profitLoss": "None", "dividendPayout": "6066000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14773000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569000", "cashflowFromInvestment": "-13706000", "stockBasedCompensation": "1979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101118000, "cost_of_revenue": 34081000, "gross_profit": 101118000, "research_and_development": null, "selling_general_admin": 2877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19584000, "depreciation_amortisation": 2594000, "ebitda": 19584000, "interest_expense": 33209000, "interest_income": null, "other_non_operating": null, "pretax_income": 19584000, "tax_provision": 4516000, "effective_tax_rate": null, "net_income": 15068000, "net_income_continuing_ops": 21591000, "net_income_to_common": 15068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25849000, "short_term_investments": 137115000, "net_receivables": 8528000, "inventory": -37368000, "other_current_assets": null, "total_current_assets": 171492000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1813000, "goodwill_and_intangibles": 14300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393079000, "total_assets": 2564571000, "short_term_debt": 16100000, "accounts_payable": 140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159844000, "long_term_debt": 140358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167318000, "total_liabilities": 2327162000, "total_debt": 156458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136993000, "total_equity": 237409000, "shares_outstanding": 21610000, "operating_cash_flow": 14773000, "stock_based_compensation": 1979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13706000, "dividends_paid": 6066000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2569000, "free_cash_flow": 17675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19584000", "ebitda": "19584000", "netIncome": "15068000", "grossProfit": "101118000", "depreciation": "None", "totalRevenue": "101118000", "costOfRevenue": "34081000", "interestIncome": "97933000", "incomeBeforeTax": "19584000", "interestExpense": "33209000", "operatingIncome": "19584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "72587000", "nonInterestIncome": "None", "operatingExpenses": "4372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2594000", "sellingGeneralAndAdministrative": "2877000", "netIncomeFromContinuingOperations": "21591000" }, "balance": { "goodwill": "12487000", "inventory": "-37368000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "2564571000", "longTermDebt": "140358000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1813000", "reportedCurrency": "USD", "retainedEarnings": "136993000", "totalLiabilities": "2327162000", "otherCurrentAssets": "37368000", "totalCurrentAssets": "171492000", "currentLongTermDebt": "16100000", "longTermInvestments": "360681000", "shortTermInvestments": "137115000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393079000", "currentAccountsPayable": "140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156458000", "totalShareholderEquity": "237409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143744000", "totalCurrentLiabilities": "2159844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167318000", "cashAndShortTermInvestments": "25849000", "commonStockSharesOutstanding": "21610000", "intangibleAssetsExcludingGoodwill": "1813000", "cashAndCashEquivalentsAtCarryingValue": "25849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15068000", "profitLoss": "None", "dividendPayout": "6066000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14773000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2569000", "cashflowFromInvestment": "-13706000", "stockBasedCompensation": "1979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6066000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 99260000, "cost_of_revenue": 7396000, "gross_profit": 91864000, "ebit": 34629000, "ebitda": 37316000, "pretax_income": 34629000, "tax_provision": 8742000, "net_income": 25887000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28690000, "total_current_assets": 183827000, "total_assets": 2553150000, "short_term_debt": 41350000, "long_term_debt": 20851000, "total_debt": 62201000, "total_liabilities": 2325007000, "total_equity": 228143000, "shares_outstanding": 21938000, "goodwill_and_intangibles": 14675000 }, "cash_flow": { "operating_cash_flow": 36089000, "capital_expenditure": 1143000, "free_cash_flow": 37232000, "dividends_paid": 5281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202241, "ticker_id": 8951, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34629000", "ebitda": "37316000", "netIncome": "25887000", "grossProfit": "91864000", "depreciation": "None", "totalRevenue": "99260000", "costOfRevenue": "7396000", "interestIncome": "85928000", "incomeBeforeTax": "34629000", "interestExpense": "6696000", "operatingIncome": "34629000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8742000", "reportedCurrency": "USD", "netInterestIncome": "79232000", "nonInterestIncome": "None", "operatingExpenses": "57235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "33745000", "netIncomeFromContinuingOperations": "25887000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2553150000", "longTermDebt": "20851000", "shortTermDebt": "41350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2188000", "reportedCurrency": "USD", "retainedEarnings": "127982000", "totalLiabilities": "2325007000", "otherCurrentAssets": "-148649000", "totalCurrentAssets": "183827000", "currentLongTermDebt": "41350000", "longTermInvestments": "383402000", "shortTermInvestments": "146997000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2369323000", "currentAccountsPayable": "2229443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24953000", "shortLongTermDebtTotal": "62201000", "totalShareholderEquity": "228143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2229443000", "totalCurrentLiabilities": "2270793000", "otherNonCurrentLiabilities": "33363000", "totalNonCurrentLiabilities": "54214000", "cashAndShortTermInvestments": "28690000", "commonStockSharesOutstanding": "21938000", "intangibleAssetsExcludingGoodwill": "2188000", "cashAndCashEquivalentsAtCarryingValue": "28690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25887000", "profitLoss": "None", "dividendPayout": "5281000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36089000", "capitalExpenditures": "1143000", "changeInReceivables": "-365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990000", "cashflowFromInvestment": "-111193000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99260000, "cost_of_revenue": 7396000, "gross_profit": 91864000, "research_and_development": null, "selling_general_admin": 33745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34629000, "depreciation_amortisation": 2687000, "ebitda": 37316000, "interest_expense": 6696000, "interest_income": null, "other_non_operating": null, "pretax_income": 34629000, "tax_provision": 8742000, "effective_tax_rate": null, "net_income": 25887000, "net_income_continuing_ops": 25887000, "net_income_to_common": 25887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28690000, "short_term_investments": 146997000, "net_receivables": 8140000, "inventory": null, "other_current_assets": null, "total_current_assets": 183827000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 2188000, "goodwill_and_intangibles": 14675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2369323000, "total_assets": 2553150000, "short_term_debt": 41350000, "accounts_payable": 2229443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2270793000, "long_term_debt": 20851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54214000, "total_liabilities": 2325007000, "total_debt": 62201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127982000, "total_equity": 228143000, "shares_outstanding": 21938000, "operating_cash_flow": 36089000, "stock_based_compensation": 1757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111193000, "dividends_paid": 5281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1990000, "free_cash_flow": 37232000, "net_change_in_cash": -73114000 }, "raw_data": { "income": { "ebit": "34629000", "ebitda": "37316000", "netIncome": "25887000", "grossProfit": "91864000", "depreciation": "None", "totalRevenue": "99260000", "costOfRevenue": "7396000", "interestIncome": "85928000", "incomeBeforeTax": "34629000", "interestExpense": "6696000", "operatingIncome": "34629000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8742000", "reportedCurrency": "USD", "netInterestIncome": "79232000", "nonInterestIncome": "None", "operatingExpenses": "57235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2687000", "sellingGeneralAndAdministrative": "33745000", "netIncomeFromContinuingOperations": "25887000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "2553150000", "longTermDebt": "20851000", "shortTermDebt": "41350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2188000", "reportedCurrency": "USD", "retainedEarnings": "127982000", "totalLiabilities": "2325007000", "otherCurrentAssets": "-148649000", "totalCurrentAssets": "183827000", "currentLongTermDebt": "41350000", "longTermInvestments": "383402000", "shortTermInvestments": "146997000", "currentNetReceivables": "8140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2369323000", "currentAccountsPayable": "2229443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24953000", "shortLongTermDebtTotal": "62201000", "totalShareholderEquity": "228143000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2229443000", "totalCurrentLiabilities": "2270793000", "otherNonCurrentLiabilities": "33363000", "totalNonCurrentLiabilities": "54214000", "cashAndShortTermInvestments": "28690000", "commonStockSharesOutstanding": "21938000", "intangibleAssetsExcludingGoodwill": "2188000", "cashAndCashEquivalentsAtCarryingValue": "28690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25887000", "profitLoss": "None", "dividendPayout": "5281000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36089000", "capitalExpenditures": "1143000", "changeInReceivables": "-365000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1990000", "cashflowFromInvestment": "-111193000", "stockBasedCompensation": "1757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73114000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 92413000, "cost_of_revenue": 5747000, "gross_profit": 86666000, "ebit": 31724000, "ebitda": 34420000, "pretax_income": 31724000, "tax_provision": 8025000, "net_income": 23699000, "net_income_to_common": 23699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98555000, "total_current_assets": 300682000, "total_assets": 2538425000, "short_term_debt": 1445000, "long_term_debt": 22286000, "total_debt": 23731000, "total_liabilities": 2314737000, "total_equity": 223688000, "shares_outstanding": 23301000, "goodwill_and_intangibles": 15050000 }, "cash_flow": { "operating_cash_flow": 27542000, "capital_expenditure": 3457000, "free_cash_flow": 30999000, "dividends_paid": 4677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202246, "ticker_id": 8951, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31724000", "ebitda": "34420000", "netIncome": "23699000", "grossProfit": "86666000", "depreciation": "None", "totalRevenue": "92413000", "costOfRevenue": "5747000", "interestIncome": "79849000", "incomeBeforeTax": "31724000", "interestExpense": "6672000", "operatingIncome": "31724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8025000", "reportedCurrency": "USD", "netInterestIncome": "73177000", "nonInterestIncome": "None", "operatingExpenses": "54942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696000", "sellingGeneralAndAdministrative": "33184000", "netIncomeFromContinuingOperations": "23699000" }, "balance": { "goodwill": "12487000", "inventory": "-111231000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "2538425000", "longTermDebt": "22286000", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "107376000", "totalLiabilities": "2314737000", "otherCurrentAssets": "111231000", "totalCurrentAssets": "300682000", "currentLongTermDebt": "0", "longTermInvestments": "428520000", "shortTermInvestments": "194352000", "currentNetReceivables": "7775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237743000", "currentAccountsPayable": "2251305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26162000", "shortLongTermDebtTotal": "22286000", "totalShareholderEquity": "223688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2256898000", "totalCurrentLiabilities": "2256898000", "otherNonCurrentLiabilities": "35553000", "totalNonCurrentLiabilities": "57839000", "cashAndShortTermInvestments": "98555000", "commonStockSharesOutstanding": "23301000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "98555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23699000", "profitLoss": "None", "dividendPayout": "4677000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27542000", "capitalExpenditures": "3457000", "changeInReceivables": "702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150127000", "cashflowFromInvestment": "-161657000", "stockBasedCompensation": "1989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92413000, "cost_of_revenue": 5747000, "gross_profit": 86666000, "research_and_development": null, "selling_general_admin": 33184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31724000, "depreciation_amortisation": 2696000, "ebitda": 34420000, "interest_expense": 6672000, "interest_income": null, "other_non_operating": null, "pretax_income": 31724000, "tax_provision": 8025000, "effective_tax_rate": null, "net_income": 23699000, "net_income_continuing_ops": 23699000, "net_income_to_common": 23699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98555000, "short_term_investments": 194352000, "net_receivables": 7775000, "inventory": -111231000, "other_current_assets": null, "total_current_assets": 300682000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 2563000, "goodwill_and_intangibles": 15050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237743000, "total_assets": 2538425000, "short_term_debt": 1445000, "accounts_payable": 2251305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2256898000, "long_term_debt": 22286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57839000, "total_liabilities": 2314737000, "total_debt": 23731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107376000, "total_equity": 223688000, "shares_outstanding": 23301000, "operating_cash_flow": 27542000, "stock_based_compensation": 1989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161657000, "dividends_paid": 4677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150127000, "free_cash_flow": 30999000, "net_change_in_cash": 16012000 }, "raw_data": { "income": { "ebit": "31724000", "ebitda": "34420000", "netIncome": "23699000", "grossProfit": "86666000", "depreciation": "None", "totalRevenue": "92413000", "costOfRevenue": "5747000", "interestIncome": "79849000", "incomeBeforeTax": "31724000", "interestExpense": "6672000", "operatingIncome": "31724000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8025000", "reportedCurrency": "USD", "netInterestIncome": "73177000", "nonInterestIncome": "None", "operatingExpenses": "54942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2696000", "sellingGeneralAndAdministrative": "33184000", "netIncomeFromContinuingOperations": "23699000" }, "balance": { "goodwill": "12487000", "inventory": "-111231000", "commonStock": "227000", "currentDebt": "None", "investments": "None", "totalAssets": "2538425000", "longTermDebt": "22286000", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "107376000", "totalLiabilities": "2314737000", "otherCurrentAssets": "111231000", "totalCurrentAssets": "300682000", "currentLongTermDebt": "0", "longTermInvestments": "428520000", "shortTermInvestments": "194352000", "currentNetReceivables": "7775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237743000", "currentAccountsPayable": "2251305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26162000", "shortLongTermDebtTotal": "22286000", "totalShareholderEquity": "223688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2256898000", "totalCurrentLiabilities": "2256898000", "otherNonCurrentLiabilities": "35553000", "totalNonCurrentLiabilities": "57839000", "cashAndShortTermInvestments": "98555000", "commonStockSharesOutstanding": "23301000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "98555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23699000", "profitLoss": "None", "dividendPayout": "4677000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27542000", "capitalExpenditures": "3457000", "changeInReceivables": "702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "150127000", "cashflowFromInvestment": "-161657000", "stockBasedCompensation": "1989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 92126000, "cost_of_revenue": 26220000, "gross_profit": 65906000, "ebit": 14156000, "ebitda": 16676000, "pretax_income": 14156000, "tax_provision": 2941000, "net_income": 11215000, "net_income_to_common": 11215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87444000, "total_current_assets": 297801000, "total_assets": 2365886000, "short_term_debt": 43870000, "long_term_debt": 57850000, "total_debt": 101720000, "total_liabilities": 57850000, "total_equity": 2308036000, "shares_outstanding": 25062476, "goodwill_and_intangibles": 15424000 }, "cash_flow": { "operating_cash_flow": 25067000, "capital_expenditure": 3581000, "free_cash_flow": 28648000, "dividends_paid": 5037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202251, "ticker_id": 8951, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14156000", "ebitda": "16676000", "netIncome": "11215000", "grossProfit": "65906000", "depreciation": "None", "totalRevenue": "92126000", "costOfRevenue": "26220000", "interestIncome": "82875000", "incomeBeforeTax": "14156000", "interestExpense": "18445000", "operatingIncome": "14156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2941000", "reportedCurrency": "USD", "netInterestIncome": "64430000", "nonInterestIncome": "None", "operatingExpenses": "51750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "30381000", "netIncomeFromContinuingOperations": "11215000" }, "balance": { "goodwill": "12487000", "inventory": "-95921000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "2365886000", "longTermDebt": "57850000", "shortTermDebt": "43870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2937000", "reportedCurrency": "USD", "retainedEarnings": "88354000", "totalLiabilities": "57850000", "otherCurrentAssets": "95921000", "totalCurrentAssets": "297801000", "currentLongTermDebt": "0", "longTermInvestments": "1914703000", "shortTermInvestments": "201880000", "currentNetReceivables": "8477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254375000", "currentAccountsPayable": "2038130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25103000", "shortLongTermDebtTotal": "101720000", "totalShareholderEquity": "2308036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "636695000", "totalCurrentLiabilities": "680565000", "otherNonCurrentLiabilities": "43106000", "totalNonCurrentLiabilities": "57850000", "cashAndShortTermInvestments": "87444000", "commonStockSharesOutstanding": "25062476", "intangibleAssetsExcludingGoodwill": "2937000", "cashAndCashEquivalentsAtCarryingValue": "87444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11215000", "profitLoss": "None", "dividendPayout": "5037000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25067000", "capitalExpenditures": "3581000", "changeInReceivables": "-3164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "161193000", "cashflowFromInvestment": "-123557000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92126000, "cost_of_revenue": 26220000, "gross_profit": 65906000, "research_and_development": null, "selling_general_admin": 30381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14156000, "depreciation_amortisation": 2520000, "ebitda": 16676000, "interest_expense": 18445000, "interest_income": null, "other_non_operating": null, "pretax_income": 14156000, "tax_provision": 2941000, "effective_tax_rate": null, "net_income": 11215000, "net_income_continuing_ops": 11215000, "net_income_to_common": 11215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87444000, "short_term_investments": 201880000, "net_receivables": 8477000, "inventory": -95921000, "other_current_assets": null, "total_current_assets": 297801000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 2937000, "goodwill_and_intangibles": 15424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254375000, "total_assets": 2365886000, "short_term_debt": 43870000, "accounts_payable": 2038130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680565000, "long_term_debt": 57850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57850000, "total_liabilities": 57850000, "total_debt": 101720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88354000, "total_equity": 2308036000, "shares_outstanding": 25062476, "operating_cash_flow": 25067000, "stock_based_compensation": 1385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123557000, "dividends_paid": 5037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161193000, "free_cash_flow": 28648000, "net_change_in_cash": 62703000 }, "raw_data": { "income": { "ebit": "14156000", "ebitda": "16676000", "netIncome": "11215000", "grossProfit": "65906000", "depreciation": "None", "totalRevenue": "92126000", "costOfRevenue": "26220000", "interestIncome": "82875000", "incomeBeforeTax": "14156000", "interestExpense": "18445000", "operatingIncome": "14156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2941000", "reportedCurrency": "USD", "netInterestIncome": "64430000", "nonInterestIncome": "None", "operatingExpenses": "51750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2520000", "sellingGeneralAndAdministrative": "30381000", "netIncomeFromContinuingOperations": "11215000" }, "balance": { "goodwill": "12487000", "inventory": "-95921000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "2365886000", "longTermDebt": "57850000", "shortTermDebt": "43870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2937000", "reportedCurrency": "USD", "retainedEarnings": "88354000", "totalLiabilities": "57850000", "otherCurrentAssets": "95921000", "totalCurrentAssets": "297801000", "currentLongTermDebt": "0", "longTermInvestments": "1914703000", "shortTermInvestments": "201880000", "currentNetReceivables": "8477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254375000", "currentAccountsPayable": "2038130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25103000", "shortLongTermDebtTotal": "101720000", "totalShareholderEquity": "2308036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "636695000", "totalCurrentLiabilities": "680565000", "otherNonCurrentLiabilities": "43106000", "totalNonCurrentLiabilities": "57850000", "cashAndShortTermInvestments": "87444000", "commonStockSharesOutstanding": "25062476", "intangibleAssetsExcludingGoodwill": "2937000", "cashAndCashEquivalentsAtCarryingValue": "87444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11215000", "profitLoss": "None", "dividendPayout": "5037000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25067000", "capitalExpenditures": "3581000", "changeInReceivables": "-3164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "161193000", "cashflowFromInvestment": "-123557000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62703000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 91821000, "cost_of_revenue": 26812000, "gross_profit": 65009000, "ebit": 17201000, "ebitda": 19656000, "pretax_income": 17201000, "tax_provision": 3852000, "net_income": 13349000, "net_income_to_common": 13349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23106000, "total_current_assets": 256127000, "total_assets": 2181476000, "short_term_debt": 35000000, "long_term_debt": 205515000, "total_debt": 240515000, "total_liabilities": 1949452000, "total_equity": 232024000, "shares_outstanding": 26303000, "goodwill_and_intangibles": 15799000 }, "cash_flow": { "operating_cash_flow": 15379000, "capital_expenditure": 1285000, "free_cash_flow": 16664000, "dividends_paid": 5274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202256, "ticker_id": 8951, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17201000", "ebitda": "19656000", "netIncome": "13349000", "grossProfit": "65009000", "depreciation": "None", "totalRevenue": "91821000", "costOfRevenue": "26812000", "interestIncome": "82116000", "incomeBeforeTax": "17201000", "interestExpense": "24137000", "operatingIncome": "17201000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3852000", "reportedCurrency": "USD", "netInterestIncome": "57979000", "nonInterestIncome": "None", "operatingExpenses": "47808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "30864000", "netIncomeFromContinuingOperations": "13349000" }, "balance": { "goodwill": "12487000", "inventory": "-30054000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "2181476000", "longTermDebt": "205515000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3312000", "reportedCurrency": "USD", "retainedEarnings": "82176000", "totalLiabilities": "1949452000", "otherCurrentAssets": "30054000", "totalCurrentAssets": "256127000", "currentLongTermDebt": "35000000", "longTermInvestments": "1767245000", "shortTermInvestments": "227708000", "currentNetReceivables": "5313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1925349000", "currentAccountsPayable": "1677864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23763000", "shortLongTermDebtTotal": "240515000", "totalShareholderEquity": "232024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1677864000", "totalCurrentLiabilities": "1712864000", "otherNonCurrentLiabilities": "31073000", "totalNonCurrentLiabilities": "236588000", "cashAndShortTermInvestments": "23106000", "commonStockSharesOutstanding": "26303000", "intangibleAssetsExcludingGoodwill": "3312000", "cashAndCashEquivalentsAtCarryingValue": "23106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13349000", "profitLoss": "None", "dividendPayout": "5274000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15379000", "capitalExpenditures": "1285000", "changeInReceivables": "339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30653000", "cashflowFromInvestment": "-48080000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91821000, "cost_of_revenue": 26812000, "gross_profit": 65009000, "research_and_development": null, "selling_general_admin": 30864000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17201000, "depreciation_amortisation": 2455000, "ebitda": 19656000, "interest_expense": 24137000, "interest_income": null, "other_non_operating": null, "pretax_income": 17201000, "tax_provision": 3852000, "effective_tax_rate": null, "net_income": 13349000, "net_income_continuing_ops": 13349000, "net_income_to_common": 13349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23106000, "short_term_investments": 227708000, "net_receivables": 5313000, "inventory": -30054000, "other_current_assets": null, "total_current_assets": 256127000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 3312000, "goodwill_and_intangibles": 15799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1925349000, "total_assets": 2181476000, "short_term_debt": 35000000, "accounts_payable": 1677864000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1712864000, "long_term_debt": 205515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236588000, "total_liabilities": 1949452000, "total_debt": 240515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82176000, "total_equity": 232024000, "shares_outstanding": 26303000, "operating_cash_flow": 15379000, "stock_based_compensation": 1607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48080000, "dividends_paid": 5274000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30653000, "free_cash_flow": 16664000, "net_change_in_cash": -2048000 }, "raw_data": { "income": { "ebit": "17201000", "ebitda": "19656000", "netIncome": "13349000", "grossProfit": "65009000", "depreciation": "None", "totalRevenue": "91821000", "costOfRevenue": "26812000", "interestIncome": "82116000", "incomeBeforeTax": "17201000", "interestExpense": "24137000", "operatingIncome": "17201000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3852000", "reportedCurrency": "USD", "netInterestIncome": "57979000", "nonInterestIncome": "None", "operatingExpenses": "47808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2455000", "sellingGeneralAndAdministrative": "30864000", "netIncomeFromContinuingOperations": "13349000" }, "balance": { "goodwill": "12487000", "inventory": "-30054000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "2181476000", "longTermDebt": "205515000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3312000", "reportedCurrency": "USD", "retainedEarnings": "82176000", "totalLiabilities": "1949452000", "otherCurrentAssets": "30054000", "totalCurrentAssets": "256127000", "currentLongTermDebt": "35000000", "longTermInvestments": "1767245000", "shortTermInvestments": "227708000", "currentNetReceivables": "5313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1925349000", "currentAccountsPayable": "1677864000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23763000", "shortLongTermDebtTotal": "240515000", "totalShareholderEquity": "232024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1677864000", "totalCurrentLiabilities": "1712864000", "otherNonCurrentLiabilities": "31073000", "totalNonCurrentLiabilities": "236588000", "cashAndShortTermInvestments": "23106000", "commonStockSharesOutstanding": "26303000", "intangibleAssetsExcludingGoodwill": "3312000", "cashAndCashEquivalentsAtCarryingValue": "23106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13349000", "profitLoss": "None", "dividendPayout": "5274000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15379000", "capitalExpenditures": "1285000", "changeInReceivables": "339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30653000", "cashflowFromInvestment": "-48080000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5274000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 88223000, "cost_of_revenue": 20878000, "gross_profit": 67345000, "ebit": 21108000, "ebitda": 23538000, "pretax_income": 21108000, "tax_provision": 4700000, "net_income": 16408000, "net_income_to_common": 16408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25543000, "total_current_assets": 284943000, "total_assets": 2118822000, "short_term_debt": 59250000, "long_term_debt": 208018000, "total_debt": 267268000, "total_liabilities": 1881793000, "total_equity": 237029000, "shares_outstanding": 29029000, "goodwill_and_intangibles": 16175000 }, "cash_flow": { "operating_cash_flow": 24638000, "capital_expenditure": 3327000, "free_cash_flow": 27965000, "dividends_paid": 4641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202261, "ticker_id": 8951, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21108000", "ebitda": "23538000", "netIncome": "16408000", "grossProfit": "67345000", "depreciation": "None", "totalRevenue": "88223000", "costOfRevenue": "20878000", "interestIncome": "78990000", "incomeBeforeTax": "21108000", "interestExpense": "18978000", "operatingIncome": "21108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "60012000", "nonInterestIncome": "None", "operatingExpenses": "46237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2430000", "sellingGeneralAndAdministrative": "29223000", "netIncomeFromContinuingOperations": "16408000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "2118822000", "longTermDebt": "208018000", "shortTermDebt": "59250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3688000", "reportedCurrency": "USD", "retainedEarnings": "74108000", "totalLiabilities": "1881793000", "otherCurrentAssets": "1532924000", "totalCurrentAssets": "284943000", "currentLongTermDebt": "59250000", "longTermInvestments": "1690456000", "shortTermInvestments": "253748000", "currentNetReceivables": "5652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833879000", "currentAccountsPayable": "1595993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24624000", "shortLongTermDebtTotal": "267268000", "totalShareholderEquity": "237029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1595993000", "totalCurrentLiabilities": "1655243000", "otherNonCurrentLiabilities": "18311000", "totalNonCurrentLiabilities": "226550000", "cashAndShortTermInvestments": "25543000", "commonStockSharesOutstanding": "29029000", "intangibleAssetsExcludingGoodwill": "3688000", "cashAndCashEquivalentsAtCarryingValue": "25543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16408000", "profitLoss": "None", "dividendPayout": "4641000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24638000", "capitalExpenditures": "3327000", "changeInReceivables": "294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20764000", "cashflowFromInvestment": "-45745000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88223000, "cost_of_revenue": 20878000, "gross_profit": 67345000, "research_and_development": 0, "selling_general_admin": 29223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21108000, "depreciation_amortisation": 2430000, "ebitda": 23538000, "interest_expense": 18978000, "interest_income": null, "other_non_operating": null, "pretax_income": 21108000, "tax_provision": 4700000, "effective_tax_rate": null, "net_income": 16408000, "net_income_continuing_ops": 16408000, "net_income_to_common": 16408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25543000, "short_term_investments": 253748000, "net_receivables": 5652000, "inventory": null, "other_current_assets": null, "total_current_assets": 284943000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 3688000, "goodwill_and_intangibles": 16175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833879000, "total_assets": 2118822000, "short_term_debt": 59250000, "accounts_payable": 1595993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1655243000, "long_term_debt": 208018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226550000, "total_liabilities": 1881793000, "total_debt": 267268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74108000, "total_equity": 237029000, "shares_outstanding": 29029000, "operating_cash_flow": 24638000, "stock_based_compensation": 1805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45745000, "dividends_paid": 4641000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20764000, "free_cash_flow": 27965000, "net_change_in_cash": -343000 }, "raw_data": { "income": { "ebit": "21108000", "ebitda": "23538000", "netIncome": "16408000", "grossProfit": "67345000", "depreciation": "None", "totalRevenue": "88223000", "costOfRevenue": "20878000", "interestIncome": "78990000", "incomeBeforeTax": "21108000", "interestExpense": "18978000", "operatingIncome": "21108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "60012000", "nonInterestIncome": "None", "operatingExpenses": "46237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2430000", "sellingGeneralAndAdministrative": "29223000", "netIncomeFromContinuingOperations": "16408000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "2118822000", "longTermDebt": "208018000", "shortTermDebt": "59250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3688000", "reportedCurrency": "USD", "retainedEarnings": "74108000", "totalLiabilities": "1881793000", "otherCurrentAssets": "1532924000", "totalCurrentAssets": "284943000", "currentLongTermDebt": "59250000", "longTermInvestments": "1690456000", "shortTermInvestments": "253748000", "currentNetReceivables": "5652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833879000", "currentAccountsPayable": "1595993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24624000", "shortLongTermDebtTotal": "267268000", "totalShareholderEquity": "237029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1595993000", "totalCurrentLiabilities": "1655243000", "otherNonCurrentLiabilities": "18311000", "totalNonCurrentLiabilities": "226550000", "cashAndShortTermInvestments": "25543000", "commonStockSharesOutstanding": "29029000", "intangibleAssetsExcludingGoodwill": "3688000", "cashAndCashEquivalentsAtCarryingValue": "25543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16408000", "profitLoss": "None", "dividendPayout": "4641000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24638000", "capitalExpenditures": "3327000", "changeInReceivables": "294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20764000", "cashflowFromInvestment": "-45745000", "stockBasedCompensation": "1805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4641000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 33714000, "cost_of_revenue": 11531000, "gross_profit": 22183000, "ebit": 6175000, "ebitda": 6175000, "pretax_income": 6175000, "tax_provision": 1398000, "net_income": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22158000, "total_current_assets": 31089000, "total_assets": 2764537000, "short_term_debt": 23810000, "long_term_debt": 92800000, "total_debt": 116610000, "total_liabilities": 2516441000, "total_equity": 248096000, "shares_outstanding": 20065067, "goodwill_and_intangibles": 13455999 }, "cash_flow": { "operating_cash_flow": 346000, "capital_expenditure": 734000, "free_cash_flow": 1080000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202224, "ticker_id": 8951, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6175000", "netIncome": "4777000", "grossProfit": "22183000", "depreciation": "None", "totalRevenue": "33714000", "costOfRevenue": "11531000", "interestIncome": "30281000", "incomeBeforeTax": "6175000", "interestExpense": "11456000", "operatingIncome": "6175000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1398000", "reportedCurrency": "USD", "netInterestIncome": "18825000", "nonInterestIncome": "None", "operatingExpenses": "16008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "2764537000", "longTermDebt": "92800000", "shortTermDebt": "23810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "968999", "reportedCurrency": "USD", "retainedEarnings": "155706000", "totalLiabilities": "2516441000", "otherCurrentAssets": "-8931000", "totalCurrentAssets": "31089000", "currentLongTermDebt": "23810000", "longTermInvestments": "359217000", "shortTermInvestments": "173215000", "currentNetReceivables": "8931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116610000", "totalShareholderEquity": "248096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2492631000", "cashAndShortTermInvestments": "22158000", "commonStockSharesOutstanding": "20065067", "intangibleAssetsExcludingGoodwill": "968999", "cashAndCashEquivalentsAtCarryingValue": "22158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27301000", "cashflowFromInvestment": "-11891000", "stockBasedCompensation": "-187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33714000, "cost_of_revenue": 11531000, "gross_profit": 22183000, "research_and_development": null, "selling_general_admin": 509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6175000, "depreciation_amortisation": null, "ebitda": 6175000, "interest_expense": 11456000, "interest_income": null, "other_non_operating": null, "pretax_income": 6175000, "tax_provision": 1398000, "effective_tax_rate": null, "net_income": 4777000, "net_income_continuing_ops": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22158000, "short_term_investments": 173215000, "net_receivables": 8931000, "inventory": null, "other_current_assets": null, "total_current_assets": 31089000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 968999, "goodwill_and_intangibles": 13455999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2733448000, "total_assets": 2764537000, "short_term_debt": 23810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23810000, "long_term_debt": 92800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2492631000, "total_liabilities": 2516441000, "total_debt": 116610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155706000, "total_equity": 248096000, "shares_outstanding": 20065067, "operating_cash_flow": 346000, "stock_based_compensation": -187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11891000, "dividends_paid": 1373000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27301000, "free_cash_flow": 1080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6175000", "netIncome": "4777000", "grossProfit": "22183000", "depreciation": "None", "totalRevenue": "33714000", "costOfRevenue": "11531000", "interestIncome": "30281000", "incomeBeforeTax": "6175000", "interestExpense": "11456000", "operatingIncome": "6175000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1398000", "reportedCurrency": "USD", "netInterestIncome": "18825000", "nonInterestIncome": "None", "operatingExpenses": "16008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "202000", "currentDebt": "None", "investments": "None", "totalAssets": "2764537000", "longTermDebt": "92800000", "shortTermDebt": "23810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "968999", "reportedCurrency": "USD", "retainedEarnings": "155706000", "totalLiabilities": "2516441000", "otherCurrentAssets": "-8931000", "totalCurrentAssets": "31089000", "currentLongTermDebt": "23810000", "longTermInvestments": "359217000", "shortTermInvestments": "173215000", "currentNetReceivables": "8931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733448000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116610000", "totalShareholderEquity": "248096000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2492631000", "cashAndShortTermInvestments": "22158000", "commonStockSharesOutstanding": "20065067", "intangibleAssetsExcludingGoodwill": "968999", "cashAndCashEquivalentsAtCarryingValue": "22158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "1373000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000", "capitalExpenditures": "734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27301000", "cashflowFromInvestment": "-11891000", "stockBasedCompensation": "-187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1373000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 33710000, "cost_of_revenue": 11708000, "gross_profit": 22002000, "ebit": 6132000, "ebitda": 6132000, "pretax_income": 6617000, "tax_provision": 1408000, "net_income": 5209000, "net_income_to_common": 5209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38145000, "total_current_assets": 51929000, "total_assets": 2736480000, "short_term_debt": 13270000, "long_term_debt": 92790000, "total_debt": 106060000, "total_liabilities": 2488843000, "total_equity": 247637000, "shares_outstanding": 20206539, "goodwill_and_intangibles": 13550000 }, "cash_flow": { "operating_cash_flow": 7058000, "capital_expenditure": 151000, "free_cash_flow": 7209000, "dividends_paid": 1417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202225, "ticker_id": 8951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6132000", "netIncome": "5209000", "grossProfit": "22002000", "depreciation": "None", "totalRevenue": "33710000", "costOfRevenue": "11708000", "interestIncome": "30537000", "incomeBeforeTax": "6617000", "interestExpense": "11708000", "operatingIncome": "6132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "18829000", "nonInterestIncome": "None", "operatingExpenses": "15870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9373000", "netIncomeFromContinuingOperations": "5209000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "2736480000", "longTermDebt": "92790000", "shortTermDebt": "13270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1063000", "reportedCurrency": "USD", "retainedEarnings": "152302000", "totalLiabilities": "2488843000", "otherCurrentAssets": "-8783000", "totalCurrentAssets": "51929000", "currentLongTermDebt": "13270000", "longTermInvestments": "365232000", "shortTermInvestments": "5001000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106060000", "totalShareholderEquity": "247637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2360908000", "totalCurrentLiabilities": "2374178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114665000", "cashAndShortTermInvestments": "38145000", "commonStockSharesOutstanding": "20206539", "intangibleAssetsExcludingGoodwill": "1063000", "cashAndCashEquivalentsAtCarryingValue": "38145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5209000", "profitLoss": "None", "dividendPayout": "1417000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7058000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6274000", "cashflowFromInvestment": "-43345000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33710000, "cost_of_revenue": 11708000, "gross_profit": 22002000, "research_and_development": null, "selling_general_admin": 9373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6132000, "depreciation_amortisation": null, "ebitda": 6132000, "interest_expense": 11708000, "interest_income": null, "other_non_operating": null, "pretax_income": 6617000, "tax_provision": 1408000, "effective_tax_rate": null, "net_income": 5209000, "net_income_continuing_ops": 5209000, "net_income_to_common": 5209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38145000, "short_term_investments": 5001000, "net_receivables": 8783000, "inventory": null, "other_current_assets": null, "total_current_assets": 51929000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1063000, "goodwill_and_intangibles": 13550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2684551000, "total_assets": 2736480000, "short_term_debt": 13270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2374178000, "long_term_debt": 92790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114665000, "total_liabilities": 2488843000, "total_debt": 106060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152302000, "total_equity": 247637000, "shares_outstanding": 20206539, "operating_cash_flow": 7058000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43345000, "dividends_paid": 1417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6274000, "free_cash_flow": 7209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6132000", "netIncome": "5209000", "grossProfit": "22002000", "depreciation": "None", "totalRevenue": "33710000", "costOfRevenue": "11708000", "interestIncome": "30537000", "incomeBeforeTax": "6617000", "interestExpense": "11708000", "operatingIncome": "6132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "18829000", "nonInterestIncome": "None", "operatingExpenses": "15870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9373000", "netIncomeFromContinuingOperations": "5209000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "2736480000", "longTermDebt": "92790000", "shortTermDebt": "13270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1063000", "reportedCurrency": "USD", "retainedEarnings": "152302000", "totalLiabilities": "2488843000", "otherCurrentAssets": "-8783000", "totalCurrentAssets": "51929000", "currentLongTermDebt": "13270000", "longTermInvestments": "365232000", "shortTermInvestments": "5001000", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2684551000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106060000", "totalShareholderEquity": "247637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2360908000", "totalCurrentLiabilities": "2374178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114665000", "cashAndShortTermInvestments": "38145000", "commonStockSharesOutstanding": "20206539", "intangibleAssetsExcludingGoodwill": "1063000", "cashAndCashEquivalentsAtCarryingValue": "38145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5209000", "profitLoss": "None", "dividendPayout": "1417000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7058000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6274000", "cashflowFromInvestment": "-43345000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 32573000, "cost_of_revenue": 13234000, "gross_profit": 19339000, "ebit": 4194000, "ebitda": 4805000, "pretax_income": 4194000, "tax_provision": 1027000, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75844000, "total_current_assets": 89732000, "total_assets": 2735530000, "short_term_debt": 2980000, "long_term_debt": 117781000, "total_debt": 120761000, "total_liabilities": 2491890000, "total_equity": 243640000, "shares_outstanding": 20240975, "goodwill_and_intangibles": 13643000 }, "cash_flow": { "operating_cash_flow": 5577000, "capital_expenditure": 259000, "free_cash_flow": 5836000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202227, "ticker_id": 8951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4194000", "ebitda": "4805000", "netIncome": "3167000", "grossProfit": "19339000", "depreciation": "None", "totalRevenue": "32573000", "costOfRevenue": "13234000", "interestIncome": "30033000", "incomeBeforeTax": "4194000", "interestExpense": "11941000", "operatingIncome": "4194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "18092000", "nonInterestIncome": "None", "operatingExpenses": "15145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9585000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "2735530000", "longTermDebt": "117781000", "shortTermDebt": "2980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1156000", "reportedCurrency": "USD", "retainedEarnings": "148510000", "totalLiabilities": "2491890000", "otherCurrentAssets": "-8887000", "totalCurrentAssets": "89732000", "currentLongTermDebt": "2980000", "longTermInvestments": "373151000", "shortTermInvestments": "5001000", "currentNetReceivables": "8887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120761000", "totalShareholderEquity": "243640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349875000", "totalCurrentLiabilities": "2352855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139035000", "cashAndShortTermInvestments": "75844000", "commonStockSharesOutstanding": "20240975", "intangibleAssetsExcludingGoodwill": "1156000", "cashAndCashEquivalentsAtCarryingValue": "75844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5577000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17259000", "cashflowFromInvestment": "-33202000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32573000, "cost_of_revenue": 13234000, "gross_profit": 19339000, "research_and_development": null, "selling_general_admin": 9585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4194000, "depreciation_amortisation": 611000, "ebitda": 4805000, "interest_expense": 11941000, "interest_income": null, "other_non_operating": null, "pretax_income": 4194000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75844000, "short_term_investments": 5001000, "net_receivables": 8887000, "inventory": null, "other_current_assets": null, "total_current_assets": 89732000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1156000, "goodwill_and_intangibles": 13643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2645798000, "total_assets": 2735530000, "short_term_debt": 2980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2352855000, "long_term_debt": 117781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139035000, "total_liabilities": 2491890000, "total_debt": 120761000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148510000, "total_equity": 243640000, "shares_outstanding": 20240975, "operating_cash_flow": 5577000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33202000, "dividends_paid": 1419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17259000, "free_cash_flow": 5836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4194000", "ebitda": "4805000", "netIncome": "3167000", "grossProfit": "19339000", "depreciation": "None", "totalRevenue": "32573000", "costOfRevenue": "13234000", "interestIncome": "30033000", "incomeBeforeTax": "4194000", "interestExpense": "11941000", "operatingIncome": "4194000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "18092000", "nonInterestIncome": "None", "operatingExpenses": "15145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "9585000", "netIncomeFromContinuingOperations": "3167000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "2735530000", "longTermDebt": "117781000", "shortTermDebt": "2980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1156000", "reportedCurrency": "USD", "retainedEarnings": "148510000", "totalLiabilities": "2491890000", "otherCurrentAssets": "-8887000", "totalCurrentAssets": "89732000", "currentLongTermDebt": "2980000", "longTermInvestments": "373151000", "shortTermInvestments": "5001000", "currentNetReceivables": "8887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2645798000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120761000", "totalShareholderEquity": "243640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2349875000", "totalCurrentLiabilities": "2352855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139035000", "cashAndShortTermInvestments": "75844000", "commonStockSharesOutstanding": "20240975", "intangibleAssetsExcludingGoodwill": "1156000", "cashAndCashEquivalentsAtCarryingValue": "75844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3167000", "profitLoss": "None", "dividendPayout": "1419000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5577000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17259000", "cashflowFromInvestment": "-33202000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 32349000, "cost_of_revenue": 11355000, "gross_profit": 20994000, "ebit": 6012000, "ebitda": 6650000, "pretax_income": 6012000, "tax_provision": 1422000, "net_income": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87218000, "total_current_assets": 100938000, "total_assets": 2711149000, "short_term_debt": 4040000, "long_term_debt": 117771000, "total_debt": 121811000, "total_liabilities": 2471721000, "total_equity": 239428000, "shares_outstanding": 20312881, "goodwill_and_intangibles": 13737000 }, "cash_flow": { "operating_cash_flow": 6819000, "capital_expenditure": 151000, "free_cash_flow": 6970000, "dividends_paid": 1437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202228, "ticker_id": 8951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6012000", "ebitda": "6650000", "netIncome": "4590000", "grossProfit": "20994000", "depreciation": "None", "totalRevenue": "32349000", "costOfRevenue": "11355000", "interestIncome": "29612000", "incomeBeforeTax": "6012000", "interestExpense": "11970000", "operatingIncome": "6012000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1422000", "reportedCurrency": "USD", "netInterestIncome": "17642000", "nonInterestIncome": "None", "operatingExpenses": "14982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "623000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "2711149000", "longTermDebt": "117771000", "shortTermDebt": "4040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1250000", "reportedCurrency": "USD", "retainedEarnings": "146762000", "totalLiabilities": "2471721000", "otherCurrentAssets": "None", "totalCurrentAssets": "100938000", "currentLongTermDebt": "4040000", "longTermInvestments": "376900000", "shortTermInvestments": "5001000", "currentNetReceivables": "8719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610211000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121811000", "totalShareholderEquity": "239428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330113000", "totalCurrentLiabilities": "2334153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137568000", "cashAndShortTermInvestments": "87218000", "commonStockSharesOutstanding": "20312881", "intangibleAssetsExcludingGoodwill": "1250000", "cashAndCashEquivalentsAtCarryingValue": "87218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "1437000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6819000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3184000", "cashflowFromInvestment": "-20906000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32349000, "cost_of_revenue": 11355000, "gross_profit": 20994000, "research_and_development": null, "selling_general_admin": 623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6012000, "depreciation_amortisation": 638000, "ebitda": 6650000, "interest_expense": 11970000, "interest_income": null, "other_non_operating": null, "pretax_income": 6012000, "tax_provision": 1422000, "effective_tax_rate": null, "net_income": 4590000, "net_income_continuing_ops": 4590000, "net_income_to_common": 4590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87218000, "short_term_investments": 5001000, "net_receivables": 8719000, "inventory": null, "other_current_assets": null, "total_current_assets": 100938000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1250000, "goodwill_and_intangibles": 13737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610211000, "total_assets": 2711149000, "short_term_debt": 4040000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2334153000, "long_term_debt": 117771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137568000, "total_liabilities": 2471721000, "total_debt": 121811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146762000, "total_equity": 239428000, "shares_outstanding": 20312881, "operating_cash_flow": 6819000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20906000, "dividends_paid": 1437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3184000, "free_cash_flow": 6970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6012000", "ebitda": "6650000", "netIncome": "4590000", "grossProfit": "20994000", "depreciation": "None", "totalRevenue": "32349000", "costOfRevenue": "11355000", "interestIncome": "29612000", "incomeBeforeTax": "6012000", "interestExpense": "11970000", "operatingIncome": "6012000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1422000", "reportedCurrency": "USD", "netInterestIncome": "17642000", "nonInterestIncome": "None", "operatingExpenses": "14982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "623000", "netIncomeFromContinuingOperations": "4590000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "205000", "currentDebt": "None", "investments": "None", "totalAssets": "2711149000", "longTermDebt": "117771000", "shortTermDebt": "4040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1250000", "reportedCurrency": "USD", "retainedEarnings": "146762000", "totalLiabilities": "2471721000", "otherCurrentAssets": "None", "totalCurrentAssets": "100938000", "currentLongTermDebt": "4040000", "longTermInvestments": "376900000", "shortTermInvestments": "5001000", "currentNetReceivables": "8719000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610211000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121811000", "totalShareholderEquity": "239428000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2330113000", "totalCurrentLiabilities": "2334153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137568000", "cashAndShortTermInvestments": "87218000", "commonStockSharesOutstanding": "20312881", "intangibleAssetsExcludingGoodwill": "1250000", "cashAndCashEquivalentsAtCarryingValue": "87218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4590000", "profitLoss": "None", "dividendPayout": "1437000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6819000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3184000", "cashflowFromInvestment": "-20906000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 31196000, "cost_of_revenue": 13045000, "gross_profit": 18151000, "ebit": 2967000, "ebitda": 3607000, "pretax_income": 2967000, "tax_provision": 664000, "net_income": 2303000, "net_income_to_common": 2303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105788000, "total_current_assets": 119479000, "total_assets": 2709284000, "short_term_debt": 4520000, "long_term_debt": 117761000, "total_debt": 122281000, "total_liabilities": 2471608000, "total_equity": 237676000, "shares_outstanding": 20514098, "goodwill_and_intangibles": 13831000 }, "cash_flow": { "operating_cash_flow": -1241000, "capital_expenditure": 287000, "free_cash_flow": -954000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202229, "ticker_id": 8951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2967000", "ebitda": "3607000", "netIncome": "2303000", "grossProfit": "18151000", "depreciation": "None", "totalRevenue": "31196000", "costOfRevenue": "13045000", "interestIncome": "28437000", "incomeBeforeTax": "2967000", "interestExpense": "12903000", "operatingIncome": "2967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "15534000", "nonInterestIncome": "None", "operatingExpenses": "15184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "8844000", "netIncomeFromContinuingOperations": "2303000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "2709284000", "longTermDebt": "117761000", "shortTermDebt": "4520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1344000", "reportedCurrency": "USD", "retainedEarnings": "143609000", "totalLiabilities": "2471608000", "otherCurrentAssets": "None", "totalCurrentAssets": "119479000", "currentLongTermDebt": "4520000", "longTermInvestments": "369771000", "shortTermInvestments": "5002000", "currentNetReceivables": "8689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2589805000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122281000", "totalShareholderEquity": "237676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2328593000", "totalCurrentLiabilities": "2333113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138495000", "cashAndShortTermInvestments": "105788000", "commonStockSharesOutstanding": "20514098", "intangibleAssetsExcludingGoodwill": "1344000", "cashAndCashEquivalentsAtCarryingValue": "105788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2303000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1241000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61531000", "cashflowFromInvestment": "-16161000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31196000, "cost_of_revenue": 13045000, "gross_profit": 18151000, "research_and_development": null, "selling_general_admin": 8844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2967000, "depreciation_amortisation": 640000, "ebitda": 3607000, "interest_expense": 12903000, "interest_income": null, "other_non_operating": null, "pretax_income": 2967000, "tax_provision": 664000, "effective_tax_rate": null, "net_income": 2303000, "net_income_continuing_ops": 2303000, "net_income_to_common": 2303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105788000, "short_term_investments": 5002000, "net_receivables": 8689000, "inventory": null, "other_current_assets": null, "total_current_assets": 119479000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1344000, "goodwill_and_intangibles": 13831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2589805000, "total_assets": 2709284000, "short_term_debt": 4520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2333113000, "long_term_debt": 117761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138495000, "total_liabilities": 2471608000, "total_debt": 122281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143609000, "total_equity": 237676000, "shares_outstanding": 20514098, "operating_cash_flow": -1241000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16161000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61531000, "free_cash_flow": -954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2967000", "ebitda": "3607000", "netIncome": "2303000", "grossProfit": "18151000", "depreciation": "None", "totalRevenue": "31196000", "costOfRevenue": "13045000", "interestIncome": "28437000", "incomeBeforeTax": "2967000", "interestExpense": "12903000", "operatingIncome": "2967000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "664000", "reportedCurrency": "USD", "netInterestIncome": "15534000", "nonInterestIncome": "None", "operatingExpenses": "15184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "8844000", "netIncomeFromContinuingOperations": "2303000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "2709284000", "longTermDebt": "117761000", "shortTermDebt": "4520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1344000", "reportedCurrency": "USD", "retainedEarnings": "143609000", "totalLiabilities": "2471608000", "otherCurrentAssets": "None", "totalCurrentAssets": "119479000", "currentLongTermDebt": "4520000", "longTermInvestments": "369771000", "shortTermInvestments": "5002000", "currentNetReceivables": "8689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2589805000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122281000", "totalShareholderEquity": "237676000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2328593000", "totalCurrentLiabilities": "2333113000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138495000", "cashAndShortTermInvestments": "105788000", "commonStockSharesOutstanding": "20514098", "intangibleAssetsExcludingGoodwill": "1344000", "cashAndCashEquivalentsAtCarryingValue": "105788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2303000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1241000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61531000", "cashflowFromInvestment": "-16161000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 33684000, "cost_of_revenue": 12551000, "gross_profit": 21133000, "ebit": 4363000, "ebitda": 5027000, "pretax_income": 4363000, "tax_provision": 1075000, "net_income": 3288000, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57186000, "total_current_assets": 226358000, "total_assets": 2653090000, "short_term_debt": 5390000, "long_term_debt": 117751000, "total_debt": 123141000, "total_liabilities": 2417180000, "total_equity": 235910000, "shares_outstanding": 20701276, "goodwill_and_intangibles": 13925000 }, "cash_flow": { "operating_cash_flow": 6055000, "capital_expenditure": 815000, "free_cash_flow": 6870000, "dividends_paid": 1445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202230, "ticker_id": 8951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4363000", "ebitda": "5027000", "netIncome": "3288000", "grossProfit": "21133000", "depreciation": "None", "totalRevenue": "33684000", "costOfRevenue": "12551000", "interestIncome": "28586000", "incomeBeforeTax": "4363000", "interestExpense": "13313000", "operatingIncome": "4363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1075000", "reportedCurrency": "USD", "netInterestIncome": "15273000", "nonInterestIncome": "None", "operatingExpenses": "16770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664000", "sellingGeneralAndAdministrative": "8818000", "netIncomeFromContinuingOperations": "3288000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2653090000", "longTermDebt": "117751000", "shortTermDebt": "5390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1438000", "reportedCurrency": "USD", "retainedEarnings": "142745000", "totalLiabilities": "2417180000", "otherCurrentAssets": "None", "totalCurrentAssets": "226358000", "currentLongTermDebt": "5390000", "longTermInvestments": "366137000", "shortTermInvestments": "160704000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123141000", "totalShareholderEquity": "235910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262647000", "totalCurrentLiabilities": "2268037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149143000", "cashAndShortTermInvestments": "57186000", "commonStockSharesOutstanding": "20701276", "intangibleAssetsExcludingGoodwill": "1438000", "cashAndCashEquivalentsAtCarryingValue": "57186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000", "profitLoss": "None", "dividendPayout": "1445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6055000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741000", "cashflowFromInvestment": "-18148000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33684000, "cost_of_revenue": 12551000, "gross_profit": 21133000, "research_and_development": null, "selling_general_admin": 8818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4363000, "depreciation_amortisation": 664000, "ebitda": 5027000, "interest_expense": 13313000, "interest_income": null, "other_non_operating": null, "pretax_income": 4363000, "tax_provision": 1075000, "effective_tax_rate": null, "net_income": 3288000, "net_income_continuing_ops": 3288000, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57186000, "short_term_investments": 160704000, "net_receivables": 8468000, "inventory": null, "other_current_assets": null, "total_current_assets": 226358000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1438000, "goodwill_and_intangibles": 13925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2426732000, "total_assets": 2653090000, "short_term_debt": 5390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2268037000, "long_term_debt": 117751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149143000, "total_liabilities": 2417180000, "total_debt": 123141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142745000, "total_equity": 235910000, "shares_outstanding": 20701276, "operating_cash_flow": 6055000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18148000, "dividends_paid": 1445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5741000, "free_cash_flow": 6870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4363000", "ebitda": "5027000", "netIncome": "3288000", "grossProfit": "21133000", "depreciation": "None", "totalRevenue": "33684000", "costOfRevenue": "12551000", "interestIncome": "28586000", "incomeBeforeTax": "4363000", "interestExpense": "13313000", "operatingIncome": "4363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1075000", "reportedCurrency": "USD", "netInterestIncome": "15273000", "nonInterestIncome": "None", "operatingExpenses": "16770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664000", "sellingGeneralAndAdministrative": "8818000", "netIncomeFromContinuingOperations": "3288000" }, "balance": { "goodwill": "12487000", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "2653090000", "longTermDebt": "117751000", "shortTermDebt": "5390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1438000", "reportedCurrency": "USD", "retainedEarnings": "142745000", "totalLiabilities": "2417180000", "otherCurrentAssets": "None", "totalCurrentAssets": "226358000", "currentLongTermDebt": "5390000", "longTermInvestments": "366137000", "shortTermInvestments": "160704000", "currentNetReceivables": "8468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2426732000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123141000", "totalShareholderEquity": "235910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262647000", "totalCurrentLiabilities": "2268037000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149143000", "cashAndShortTermInvestments": "57186000", "commonStockSharesOutstanding": "20701276", "intangibleAssetsExcludingGoodwill": "1438000", "cashAndCashEquivalentsAtCarryingValue": "57186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3288000", "profitLoss": "None", "dividendPayout": "1445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6055000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5741000", "cashflowFromInvestment": "-18148000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 30332000, "cost_of_revenue": 14053000, "gross_profit": 16279000, "ebit": 2522000, "ebitda": 3165000, "pretax_income": 2522000, "tax_provision": 618000, "net_income": 1904000, "net_income_to_common": 1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60243000, "total_current_assets": 224785000, "total_assets": 2640479000, "short_term_debt": 4390000, "long_term_debt": 148018000, "total_debt": 152408000, "total_liabilities": 2399824000, "total_equity": 240655000, "shares_outstanding": 20933833, "goodwill_and_intangibles": 14018000 }, "cash_flow": { "operating_cash_flow": 2980000, "capital_expenditure": 70000, "free_cash_flow": 3050000, "dividends_paid": 1471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202232, "ticker_id": 8951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2522000", "ebitda": "3165000", "netIncome": "1904000", "grossProfit": "16279000", "depreciation": "None", "totalRevenue": "30332000", "costOfRevenue": "14053000", "interestIncome": "27840000", "incomeBeforeTax": "2522000", "interestExpense": "13112000", "operatingIncome": "2522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "14728000", "nonInterestIncome": "None", "operatingExpenses": "13757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "8450000", "netIncomeFromContinuingOperations": "1904000" }, "balance": { "goodwill": "12487000", "inventory": "-81455000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "2640479000", "longTermDebt": "148018000", "shortTermDebt": "4390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "140902000", "totalLiabilities": "2399824000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "224785000", "currentLongTermDebt": "4390000", "longTermInvestments": "369407000", "shortTermInvestments": "155889000", "currentNetReceivables": "8653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415694000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152408000", "totalShareholderEquity": "240655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2224206000", "totalCurrentLiabilities": "2228596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171228000", "cashAndShortTermInvestments": "60243000", "commonStockSharesOutstanding": "20933833", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "60243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000", "profitLoss": "None", "dividendPayout": "1471000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2980000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46644000", "cashflowFromInvestment": "-30280000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30332000, "cost_of_revenue": 14053000, "gross_profit": 16279000, "research_and_development": null, "selling_general_admin": 8450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2522000, "depreciation_amortisation": 643000, "ebitda": 3165000, "interest_expense": 13112000, "interest_income": null, "other_non_operating": null, "pretax_income": 2522000, "tax_provision": 618000, "effective_tax_rate": null, "net_income": 1904000, "net_income_continuing_ops": 1904000, "net_income_to_common": 1904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60243000, "short_term_investments": 155889000, "net_receivables": 8653000, "inventory": -81455000, "other_current_assets": null, "total_current_assets": 224785000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1531000, "goodwill_and_intangibles": 14018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2415694000, "total_assets": 2640479000, "short_term_debt": 4390000, "accounts_payable": 2513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2228596000, "long_term_debt": 148018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171228000, "total_liabilities": 2399824000, "total_debt": 152408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140902000, "total_equity": 240655000, "shares_outstanding": 20933833, "operating_cash_flow": 2980000, "stock_based_compensation": 453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30280000, "dividends_paid": 1471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46644000, "free_cash_flow": 3050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2522000", "ebitda": "3165000", "netIncome": "1904000", "grossProfit": "16279000", "depreciation": "None", "totalRevenue": "30332000", "costOfRevenue": "14053000", "interestIncome": "27840000", "incomeBeforeTax": "2522000", "interestExpense": "13112000", "operatingIncome": "2522000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "618000", "reportedCurrency": "USD", "netInterestIncome": "14728000", "nonInterestIncome": "None", "operatingExpenses": "13757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "643000", "sellingGeneralAndAdministrative": "8450000", "netIncomeFromContinuingOperations": "1904000" }, "balance": { "goodwill": "12487000", "inventory": "-81455000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "2640479000", "longTermDebt": "148018000", "shortTermDebt": "4390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1531000", "reportedCurrency": "USD", "retainedEarnings": "140902000", "totalLiabilities": "2399824000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "224785000", "currentLongTermDebt": "4390000", "longTermInvestments": "369407000", "shortTermInvestments": "155889000", "currentNetReceivables": "8653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2415694000", "currentAccountsPayable": "2513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152408000", "totalShareholderEquity": "240655000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2224206000", "totalCurrentLiabilities": "2228596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171228000", "cashAndShortTermInvestments": "60243000", "commonStockSharesOutstanding": "20933833", "intangibleAssetsExcludingGoodwill": "1531000", "cashAndCashEquivalentsAtCarryingValue": "60243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000", "profitLoss": "None", "dividendPayout": "1471000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2980000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46644000", "cashflowFromInvestment": "-30280000", "stockBasedCompensation": "453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 29993000, "cost_of_revenue": 12038000, "gross_profit": 17955000, "ebit": 4284000, "ebitda": 4928000, "pretax_income": 4284000, "tax_provision": 771000, "net_income": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51511000, "total_current_assets": 195337000, "total_assets": 2586070000, "short_term_debt": 6570000, "long_term_debt": 148008000, "total_debt": 154578000, "total_liabilities": 2349593000, "total_equity": 236477000, "shares_outstanding": 21163762, "goodwill_and_intangibles": 14112000 }, "cash_flow": { "operating_cash_flow": 1963000, "capital_expenditure": 311000, "free_cash_flow": 2274000, "dividends_paid": 1494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202233, "ticker_id": 8951, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4284000", "ebitda": "4928000", "netIncome": "3513000", "grossProfit": "17955000", "depreciation": "None", "totalRevenue": "29993000", "costOfRevenue": "12038000", "interestIncome": "26802000", "incomeBeforeTax": "4284000", "interestExpense": "12332000", "operatingIncome": "4284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "14470000", "nonInterestIncome": "None", "operatingExpenses": "13671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "8224000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "12487000", "inventory": "-62195000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2586070000", "longTermDebt": "148008000", "shortTermDebt": "6570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1625000", "reportedCurrency": "USD", "retainedEarnings": "140469000", "totalLiabilities": "2349593000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "195337000", "currentLongTermDebt": "6570000", "longTermInvestments": "352954000", "shortTermInvestments": "135089000", "currentNetReceivables": "8737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390733000", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154578000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2171809000", "totalCurrentLiabilities": "2178379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171214000", "cashAndShortTermInvestments": "51511000", "commonStockSharesOutstanding": "21163762", "intangibleAssetsExcludingGoodwill": "1625000", "cashAndCashEquivalentsAtCarryingValue": "51511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "1494000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27614000", "cashflowFromInvestment": "1268000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29993000, "cost_of_revenue": 12038000, "gross_profit": 17955000, "research_and_development": null, "selling_general_admin": 8224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4284000, "depreciation_amortisation": 644000, "ebitda": 4928000, "interest_expense": 12332000, "interest_income": null, "other_non_operating": null, "pretax_income": 4284000, "tax_provision": 771000, "effective_tax_rate": null, "net_income": 3513000, "net_income_continuing_ops": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51511000, "short_term_investments": 135089000, "net_receivables": 8737000, "inventory": -62195000, "other_current_assets": null, "total_current_assets": 195337000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1625000, "goodwill_and_intangibles": 14112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2390733000, "total_assets": 2586070000, "short_term_debt": 6570000, "accounts_payable": 102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2178379000, "long_term_debt": 148008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171214000, "total_liabilities": 2349593000, "total_debt": 154578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140469000, "total_equity": 236477000, "shares_outstanding": 21163762, "operating_cash_flow": 1963000, "stock_based_compensation": 449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1268000, "dividends_paid": 1494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27614000, "free_cash_flow": 2274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4284000", "ebitda": "4928000", "netIncome": "3513000", "grossProfit": "17955000", "depreciation": "None", "totalRevenue": "29993000", "costOfRevenue": "12038000", "interestIncome": "26802000", "incomeBeforeTax": "4284000", "interestExpense": "12332000", "operatingIncome": "4284000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "771000", "reportedCurrency": "USD", "netInterestIncome": "14470000", "nonInterestIncome": "None", "operatingExpenses": "13671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000", "sellingGeneralAndAdministrative": "8224000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "12487000", "inventory": "-62195000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "2586070000", "longTermDebt": "148008000", "shortTermDebt": "6570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1625000", "reportedCurrency": "USD", "retainedEarnings": "140469000", "totalLiabilities": "2349593000", "otherCurrentAssets": "62195000", "totalCurrentAssets": "195337000", "currentLongTermDebt": "6570000", "longTermInvestments": "352954000", "shortTermInvestments": "135089000", "currentNetReceivables": "8737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2390733000", "currentAccountsPayable": "102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154578000", "totalShareholderEquity": "236477000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2171809000", "totalCurrentLiabilities": "2178379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171214000", "cashAndShortTermInvestments": "51511000", "commonStockSharesOutstanding": "21163762", "intangibleAssetsExcludingGoodwill": "1625000", "cashAndCashEquivalentsAtCarryingValue": "51511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "1494000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27614000", "cashflowFromInvestment": "1268000", "stockBasedCompensation": "449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 29284000, "cost_of_revenue": 10708000, "gross_profit": 18576000, "ebit": 3788000, "ebitda": 4442000, "pretax_income": 3788000, "tax_provision": 827000, "net_income": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21904000, "total_current_assets": 168888000, "total_assets": 2557236000, "short_term_debt": 11470000, "long_term_debt": 140368000, "total_debt": 151838000, "total_liabilities": 2321440000, "total_equity": 235796000, "shares_outstanding": 21271323, "goodwill_and_intangibles": 14206000 }, "cash_flow": { "operating_cash_flow": 1172000, "capital_expenditure": 0, "free_cash_flow": 1172000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202234, "ticker_id": 8951, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3788000", "ebitda": "4442000", "netIncome": "2961000", "grossProfit": "18576000", "depreciation": "None", "totalRevenue": "29284000", "costOfRevenue": "10708000", "interestIncome": "26604000", "incomeBeforeTax": "3788000", "interestExpense": "11258000", "operatingIncome": "3788000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "15346000", "nonInterestIncome": "None", "operatingExpenses": "14788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "8654000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "12487000", "inventory": "-31235000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "2557236000", "longTermDebt": "140368000", "shortTermDebt": "11470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "138450000", "totalLiabilities": "2321440000", "otherCurrentAssets": "31235000", "totalCurrentAssets": "168888000", "currentLongTermDebt": "11470000", "longTermInvestments": "359826000", "shortTermInvestments": "138362000", "currentNetReceivables": "8622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388348000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151838000", "totalShareholderEquity": "235796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143747000", "totalCurrentLiabilities": "2155217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166223000", "cashAndShortTermInvestments": "21904000", "commonStockSharesOutstanding": "21271323", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "21904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1172000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7965000", "cashflowFromInvestment": "566000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29284000, "cost_of_revenue": 10708000, "gross_profit": 18576000, "research_and_development": null, "selling_general_admin": 8654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3788000, "depreciation_amortisation": 654000, "ebitda": 4442000, "interest_expense": 11258000, "interest_income": null, "other_non_operating": null, "pretax_income": 3788000, "tax_provision": 827000, "effective_tax_rate": null, "net_income": 2961000, "net_income_continuing_ops": 2961000, "net_income_to_common": 2961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21904000, "short_term_investments": 138362000, "net_receivables": 8622000, "inventory": -31235000, "other_current_assets": null, "total_current_assets": 168888000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1719000, "goodwill_and_intangibles": 14206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2388348000, "total_assets": 2557236000, "short_term_debt": 11470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155217000, "long_term_debt": 140368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166223000, "total_liabilities": 2321440000, "total_debt": 151838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138450000, "total_equity": 235796000, "shares_outstanding": 21271323, "operating_cash_flow": 1172000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 566000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7965000, "free_cash_flow": 1172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3788000", "ebitda": "4442000", "netIncome": "2961000", "grossProfit": "18576000", "depreciation": "None", "totalRevenue": "29284000", "costOfRevenue": "10708000", "interestIncome": "26604000", "incomeBeforeTax": "3788000", "interestExpense": "11258000", "operatingIncome": "3788000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "827000", "reportedCurrency": "USD", "netInterestIncome": "15346000", "nonInterestIncome": "None", "operatingExpenses": "14788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "8654000", "netIncomeFromContinuingOperations": "2961000" }, "balance": { "goodwill": "12487000", "inventory": "-31235000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "2557236000", "longTermDebt": "140368000", "shortTermDebt": "11470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1719000", "reportedCurrency": "USD", "retainedEarnings": "138450000", "totalLiabilities": "2321440000", "otherCurrentAssets": "31235000", "totalCurrentAssets": "168888000", "currentLongTermDebt": "11470000", "longTermInvestments": "359826000", "shortTermInvestments": "138362000", "currentNetReceivables": "8622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2388348000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151838000", "totalShareholderEquity": "235796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143747000", "totalCurrentLiabilities": "2155217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166223000", "cashAndShortTermInvestments": "21904000", "commonStockSharesOutstanding": "21271323", "intangibleAssetsExcludingGoodwill": "1719000", "cashAndCashEquivalentsAtCarryingValue": "21904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2961000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1172000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7965000", "cashflowFromInvestment": "566000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 29484000, "cost_of_revenue": 11080000, "gross_profit": 18404000, "ebit": 3619000, "ebitda": 4286000, "pretax_income": 3619000, "tax_provision": 1108000, "net_income": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25849000, "total_current_assets": 171492000, "total_assets": 2564571000, "short_term_debt": 16100000, "long_term_debt": 140358000, "total_debt": 156458000, "total_liabilities": 2327162000, "total_equity": 237409000, "shares_outstanding": 21400664, "goodwill_and_intangibles": 14300000 }, "cash_flow": { "operating_cash_flow": 8862000, "capital_expenditure": 1393000, "free_cash_flow": 10255000, "dividends_paid": 1484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202235, "ticker_id": 8951, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3619000", "ebitda": "4286000", "netIncome": "2511000", "grossProfit": "18404000", "depreciation": "None", "totalRevenue": "29484000", "costOfRevenue": "11080000", "interestIncome": "26770000", "incomeBeforeTax": "3619000", "interestExpense": "10594000", "operatingIncome": "3619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "16176000", "nonInterestIncome": "None", "operatingExpenses": "14785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "8077000", "netIncomeFromContinuingOperations": "2511000" }, "balance": { "goodwill": "12487000", "inventory": "-37368000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "2564571000", "longTermDebt": "140358000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1813000", "reportedCurrency": "USD", "retainedEarnings": "136993000", "totalLiabilities": "2327162000", "otherCurrentAssets": "37368000", "totalCurrentAssets": "171492000", "currentLongTermDebt": "16100000", "longTermInvestments": "360681000", "shortTermInvestments": "137115000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393079000", "currentAccountsPayable": "140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156458000", "totalShareholderEquity": "237409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143744000", "totalCurrentLiabilities": "2159844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167318000", "cashAndShortTermInvestments": "25849000", "commonStockSharesOutstanding": "21400664", "intangibleAssetsExcludingGoodwill": "1813000", "cashAndCashEquivalentsAtCarryingValue": "25849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000", "profitLoss": "None", "dividendPayout": "1484000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8862000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29284000", "cashflowFromInvestment": "-13005000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29484000, "cost_of_revenue": 11080000, "gross_profit": 18404000, "research_and_development": null, "selling_general_admin": 8077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3619000, "depreciation_amortisation": 667000, "ebitda": 4286000, "interest_expense": 10594000, "interest_income": null, "other_non_operating": null, "pretax_income": 3619000, "tax_provision": 1108000, "effective_tax_rate": null, "net_income": 2511000, "net_income_continuing_ops": 2511000, "net_income_to_common": 2511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25849000, "short_term_investments": 137115000, "net_receivables": 8528000, "inventory": -37368000, "other_current_assets": null, "total_current_assets": 171492000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1813000, "goodwill_and_intangibles": 14300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2393079000, "total_assets": 2564571000, "short_term_debt": 16100000, "accounts_payable": 140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2159844000, "long_term_debt": 140358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167318000, "total_liabilities": 2327162000, "total_debt": 156458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136993000, "total_equity": 237409000, "shares_outstanding": 21400664, "operating_cash_flow": 8862000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13005000, "dividends_paid": 1484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29284000, "free_cash_flow": 10255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3619000", "ebitda": "4286000", "netIncome": "2511000", "grossProfit": "18404000", "depreciation": "None", "totalRevenue": "29484000", "costOfRevenue": "11080000", "interestIncome": "26770000", "incomeBeforeTax": "3619000", "interestExpense": "10594000", "operatingIncome": "3619000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "16176000", "nonInterestIncome": "None", "operatingExpenses": "14785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "8077000", "netIncomeFromContinuingOperations": "2511000" }, "balance": { "goodwill": "12487000", "inventory": "-37368000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "2564571000", "longTermDebt": "140358000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1813000", "reportedCurrency": "USD", "retainedEarnings": "136993000", "totalLiabilities": "2327162000", "otherCurrentAssets": "37368000", "totalCurrentAssets": "171492000", "currentLongTermDebt": "16100000", "longTermInvestments": "360681000", "shortTermInvestments": "137115000", "currentNetReceivables": "8528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2393079000", "currentAccountsPayable": "140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156458000", "totalShareholderEquity": "237409000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2143744000", "totalCurrentLiabilities": "2159844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167318000", "cashAndShortTermInvestments": "25849000", "commonStockSharesOutstanding": "21400664", "intangibleAssetsExcludingGoodwill": "1813000", "cashAndCashEquivalentsAtCarryingValue": "25849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2511000", "profitLoss": "None", "dividendPayout": "1484000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8862000", "capitalExpenditures": "1393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29284000", "cashflowFromInvestment": "-13005000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1484000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 28954000, "cost_of_revenue": 9872000, "gross_profit": 19082000, "ebit": 5523000, "ebitda": 6152000, "pretax_income": 5523000, "tax_provision": 1033000, "net_income": 4490000, "net_income_to_common": 4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53211000, "total_current_assets": 192201000, "total_assets": 2585005000, "short_term_debt": 8890000, "long_term_debt": 140880000, "total_debt": 149770000, "total_liabilities": 2354091000, "total_equity": 230914000, "shares_outstanding": 21680113, "goodwill_and_intangibles": 14393000 }, "cash_flow": { "operating_cash_flow": 7645000, "capital_expenditure": 712000, "free_cash_flow": 8357000, "dividends_paid": 1521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202237, "ticker_id": 8951, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5523000", "ebitda": "6152000", "netIncome": "4490000", "grossProfit": "19082000", "depreciation": "None", "totalRevenue": "28954000", "costOfRevenue": "9872000", "interestIncome": "25901000", "incomeBeforeTax": "5523000", "interestExpense": "9518000", "operatingIncome": "5523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "16383000", "nonInterestIncome": "None", "operatingExpenses": "13559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "8296000", "netIncomeFromContinuingOperations": "4490000" }, "balance": { "goodwill": "12487000", "inventory": "-78829000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "2585005000", "longTermDebt": "140880000", "shortTermDebt": "8890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1906000", "reportedCurrency": "USD", "retainedEarnings": "135966000", "totalLiabilities": "2354091000", "otherCurrentAssets": "70548000", "totalCurrentAssets": "192201000", "currentLongTermDebt": "8890000", "longTermInvestments": "355729000", "shortTermInvestments": "130709000", "currentNetReceivables": "8281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149770000", "totalShareholderEquity": "230914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2176303000", "totalCurrentLiabilities": "2185193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168898000", "cashAndShortTermInvestments": "53211000", "commonStockSharesOutstanding": "21680113", "intangibleAssetsExcludingGoodwill": "1906000", "cashAndCashEquivalentsAtCarryingValue": "53211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490000", "profitLoss": "None", "dividendPayout": "1521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7645000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17542000", "cashflowFromInvestment": "5391000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28954000, "cost_of_revenue": 9872000, "gross_profit": 19082000, "research_and_development": null, "selling_general_admin": 8296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5523000, "depreciation_amortisation": 629000, "ebitda": 6152000, "interest_expense": 9518000, "interest_income": null, "other_non_operating": null, "pretax_income": 5523000, "tax_provision": 1033000, "effective_tax_rate": null, "net_income": 4490000, "net_income_continuing_ops": 4490000, "net_income_to_common": 4490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53211000, "short_term_investments": 130709000, "net_receivables": 8281000, "inventory": -78829000, "other_current_assets": null, "total_current_assets": 192201000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 1906000, "goodwill_and_intangibles": 14393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2392804000, "total_assets": 2585005000, "short_term_debt": 8890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185193000, "long_term_debt": 140880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168898000, "total_liabilities": 2354091000, "total_debt": 149770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135966000, "total_equity": 230914000, "shares_outstanding": 21680113, "operating_cash_flow": 7645000, "stock_based_compensation": 418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5391000, "dividends_paid": 1521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17542000, "free_cash_flow": 8357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5523000", "ebitda": "6152000", "netIncome": "4490000", "grossProfit": "19082000", "depreciation": "None", "totalRevenue": "28954000", "costOfRevenue": "9872000", "interestIncome": "25901000", "incomeBeforeTax": "5523000", "interestExpense": "9518000", "operatingIncome": "5523000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1033000", "reportedCurrency": "USD", "netInterestIncome": "16383000", "nonInterestIncome": "None", "operatingExpenses": "13559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "8296000", "netIncomeFromContinuingOperations": "4490000" }, "balance": { "goodwill": "12487000", "inventory": "-78829000", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "2585005000", "longTermDebt": "140880000", "shortTermDebt": "8890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1906000", "reportedCurrency": "USD", "retainedEarnings": "135966000", "totalLiabilities": "2354091000", "otherCurrentAssets": "70548000", "totalCurrentAssets": "192201000", "currentLongTermDebt": "8890000", "longTermInvestments": "355729000", "shortTermInvestments": "130709000", "currentNetReceivables": "8281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392804000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149770000", "totalShareholderEquity": "230914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2176303000", "totalCurrentLiabilities": "2185193000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168898000", "cashAndShortTermInvestments": "53211000", "commonStockSharesOutstanding": "21680113", "intangibleAssetsExcludingGoodwill": "1906000", "cashAndCashEquivalentsAtCarryingValue": "53211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4490000", "profitLoss": "None", "dividendPayout": "1521000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7645000", "capitalExpenditures": "712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17542000", "cashflowFromInvestment": "5391000", "stockBasedCompensation": "418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "income_statement": { "revenue": 25873000, "cost_of_revenue": 8383000, "gross_profit": 17490000, "ebit": 3467000, "ebitda": 4109000, "pretax_income": 3467000, "tax_provision": 704000, "net_income": 2763000, "net_income_to_common": 2763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29990000, "total_current_assets": 179283000, "total_assets": 2562284000, "short_term_debt": 7190000, "long_term_debt": 140870000, "total_debt": 148060000, "total_liabilities": 2328286000, "total_equity": 233998000, "shares_outstanding": 21648235, "goodwill_and_intangibles": 14487000 }, "cash_flow": { "operating_cash_flow": 4244000, "capital_expenditure": 799000, "free_cash_flow": 5043000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 202238, "ticker_id": 8951, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:37.994928+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3467000", "ebitda": "4109000", "netIncome": "2763000", "grossProfit": "17490000", "depreciation": "None", "totalRevenue": "25873000", "costOfRevenue": "8383000", "interestIncome": "24809000", "incomeBeforeTax": "3467000", "interestExpense": "7963000", "operatingIncome": "3467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "16846000", "nonInterestIncome": "None", "operatingExpenses": "14023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "2763000" }, "balance": { "goodwill": "12487000", "inventory": "-47313000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2562284000", "longTermDebt": "140870000", "shortTermDebt": "7190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "132997000", "totalLiabilities": "2328286000", "otherCurrentAssets": "39501000", "totalCurrentAssets": "179283000", "currentLongTermDebt": "7190000", "longTermInvestments": "364381000", "shortTermInvestments": "141481000", "currentNetReceivables": "7812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24602000", "shortLongTermDebtTotal": "148060000", "totalShareholderEquity": "233998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2157974000", "totalCurrentLiabilities": "2165164000", "otherNonCurrentLiabilities": "22252000", "totalNonCurrentLiabilities": "163122000", "cashAndShortTermInvestments": "29990000", "commonStockSharesOutstanding": "21648235", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "29990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2763000", "profitLoss": "None", "dividendPayout": "1528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4244000", "capitalExpenditures": "799000", "changeInReceivables": "197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3268000", "cashflowFromInvestment": "7483000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25873000, "cost_of_revenue": 8383000, "gross_profit": 17490000, "research_and_development": null, "selling_general_admin": 8379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3467000, "depreciation_amortisation": 642000, "ebitda": 4109000, "interest_expense": 7963000, "interest_income": null, "other_non_operating": null, "pretax_income": 3467000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": 2763000, "net_income_continuing_ops": 2763000, "net_income_to_common": 2763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29990000, "short_term_investments": 141481000, "net_receivables": 7812000, "inventory": -47313000, "other_current_assets": null, "total_current_assets": 179283000, "net_ppe": null, "goodwill": 12487000, "intangible_assets": 2000000, "goodwill_and_intangibles": 14487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2383001000, "total_assets": 2562284000, "short_term_debt": 7190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2165164000, "long_term_debt": 140870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163122000, "total_liabilities": 2328286000, "total_debt": 148060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132997000, "total_equity": 233998000, "shares_outstanding": 21648235, "operating_cash_flow": 4244000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7483000, "dividends_paid": 1528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3268000, "free_cash_flow": 5043000, "net_change_in_cash": 8459000 }, "raw_data": { "income": { "ebit": "3467000", "ebitda": "4109000", "netIncome": "2763000", "grossProfit": "17490000", "depreciation": "None", "totalRevenue": "25873000", "costOfRevenue": "8383000", "interestIncome": "24809000", "incomeBeforeTax": "3467000", "interestExpense": "7963000", "operatingIncome": "3467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "16846000", "nonInterestIncome": "None", "operatingExpenses": "14023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "8379000", "netIncomeFromContinuingOperations": "2763000" }, "balance": { "goodwill": "12487000", "inventory": "-47313000", "commonStock": "221000", "currentDebt": "None", "investments": "None", "totalAssets": "2562284000", "longTermDebt": "140870000", "shortTermDebt": "7190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2000000", "reportedCurrency": "USD", "retainedEarnings": "132997000", "totalLiabilities": "2328286000", "otherCurrentAssets": "39501000", "totalCurrentAssets": "179283000", "currentLongTermDebt": "7190000", "longTermInvestments": "364381000", "shortTermInvestments": "141481000", "currentNetReceivables": "7812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383001000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24602000", "shortLongTermDebtTotal": "148060000", "totalShareholderEquity": "233998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2157974000", "totalCurrentLiabilities": "2165164000", "otherNonCurrentLiabilities": "22252000", "totalNonCurrentLiabilities": "163122000", "cashAndShortTermInvestments": "29990000", "commonStockSharesOutstanding": "21648235", "intangibleAssetsExcludingGoodwill": "2000000", "cashAndCashEquivalentsAtCarryingValue": "29990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2763000", "profitLoss": "None", "dividendPayout": "1528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4244000", "capitalExpenditures": "799000", "changeInReceivables": "197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3268000", "cashflowFromInvestment": "7483000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-786000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }