{ "ticker": { "uuid": "9253eb68-2ab4-4914-a3e8-474b26d4d34a", "symbol": "SUN", "name": "Surgical Innovations Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9253eb68-2ab4-4914-a3e8-474b26d4d34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9253eb68-2ab4-4914-a3e8-474b26d4d34a/" }, "ticker_metadata": { "id": 31282, "uuid": "9253eb68-2ab4-4914-a3e8-474b26d4d34a", "symbol": "SUN", "name": "Surgical Innovations Group plc", "asset_type": "equity", "market_cap": 4430877, "stock_exchange_id": 19, "industry": "Medical Devices", "sector": "Healthcare", "description": "Surgical Innovations Group plc, together with its subsidiaries, engages in the design, manufacture, and export of medical products for use in laparoscopic and robotic minimally invasive surgery in the United Kingdom, Europe, the Asia Pacific, the United States, and internationally. The company operates through three segments: SI Brand, Original Equipment Manufacturer (OEM), and Distribution. It offers YelloPort Elite port access systems; YelloPort + Resposable port access systems; LogiCut, a disposable laparoscopic scissors; Logic, a reusable laparoscopic grasping forceps and dissectors; LogiFlex, a dual purpose, Resposable device for blunt dissection and gastric band retrieval; FastClamp, a reusable laparoscopic clamping system, designed to fixate a range of instrumentation in position during minimally invasive surgery; PretzelFlex, a pretzel shaped organ and tissue retractor, designed for use in minimally invasive surgery; and LogiTube, a calibration tubing for gastric pouch sizing during sleeve gastrectomy, mini gastric bypass/one-anastomosis gastric bypass, or revision surgery for these procedures. The company also researches, develops, manufactures, and distributes minimally invasive devices for third party medical device companies through either own label or co-branding; minimally invasive technology products for precision engineering applications; and services for design and building of instruments. In addition, it distributes specialist medical products; and designs and manufactures autologous blood products. The company sells its products through independent healthcare distributors, as well as its own label products through OEM relationships. The company was incorporated in 1988 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9253eb68-2ab4-4914-a3e8-474b26d4d34a", "symbol": "SUN", "name": "Surgical Innovations Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/9253eb68-2ab4-4914-a3e8-474b26d4d34a/", "api_url": "https://sharemaestro.com/factors/api/tickers/9253eb68-2ab4-4914-a3e8-474b26d4d34a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.47, "value": 0.83, "quality": 0.12, "momentum": 0.11, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 0.47, "market_cap": 443087684.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2275, "piotroski_f_score": 5, "momentum_12_1": -0.3571, "volatility_252d": 0.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.810670+00:00", "batch_id": "" }, "size": { "price_close": 0.475, "market_cap": 443087684.075, "market_cap_usd": 443087684.075, "enterprise_value": 444132684.075, "shares_outstanding": 932816177, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 51.8777, "ptbv_ratio": 51.8777, "ps_ratio": 37.094, "pcf_ratio": null, "pfcf_ratio": -1083.344, "ev_ebitda": null, "ev_ebit": -696.1327, "ev_sales": 37.1815, "ev_fcf": -1085.899, "earnings_yield": null, "fcf_yield": -0.0009, "price_to_sales": 37.094, "price_to_book": 51.8777, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0269 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0008, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.2877, "operating_margin": -0.0534, "net_margin": -0.1627, "ebitda_margin": -0.0083, "fcf_margin": -0.0342, "roe": -0.2275, "roa": -0.1588, "roic": -0.0499, "roc_greenblatt": null, "asset_turnover": 0.9761, "cash_conversion": 0.2105, "accruals_ratio": -0.1527, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.122, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -10.5556, "debt_to_assets": 0.1013, "interest_coverage": -6.4444, "current_ratio": 1.8765, "quick_ratio": 1.8765, "net_debt": 1045000, "local_beta": -0.4197, "volatility_252d": 0.265, "volatility_60d": 0.6742, "max_drawdown_12m": -0.3571, "risk_adjusted_momentum": -1.3475 }, "growth": { "revenue_growth_1y": -0.0057, "revenue_growth_3y_cagr": 0.0939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1853, "revenue_growth": -0.0057, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0556, "price_return_3m": 0.0556, "price_return_6m": -0.1739, "price_return_9m": -0.3214, "price_return_12m": -0.3214, "price_return_12m_ex1m": -0.3571, "momentum_6m": -0.1739, "momentum_12m": -0.3214, "momentum_12_1": -0.3571, "distance_from_52w_high": -0.3214, "distance_from_52w_low": 0.0556, "relative_strength": -0.4946 }, "raw_ttm": { "revenue_ttm": 11945000, "gross_profit_ttm": 3436000, "ebit_ttm": -638000, "ebitda_ttm": -99000, "net_income_ttm": -1943000, "eps_diluted_ttm": -0.0021, "operating_cash_flow_ttm": -74000, "capital_expenditure_ttm": -335000, "fcf_ttm": -409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000, "cash_and_equivalents": 195000, "total_current_assets": 5320000, "total_current_liabilities": 2835000, "net_ppe": null, "total_assets": 12238000, "total_debt": 1240000, "total_equity": 8541000, "net_working_capital": 2642000, "book_value_per_share": 0.0092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0092 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 91, "rank_shareholder_yield": 77, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 74, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84 }, "composites": { "value_composite": 17, "quality_composite": 88, "momentum_composite": 89, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 66, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3156, "os_score": 0.47, "value_percentile": 0.83, "quality_percentile": 0.12, "momentum_percentile": 0.11, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9213, "ticker_id": 31282, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.810670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.475, "market_cap": 443087684.075, "market_cap_usd": 443087684.075, "enterprise_value": 444132684.075, "shares_outstanding": 932816177, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 51.87772908, "ptbv_ratio": 51.87772908, "ps_ratio": 37.09398778, "pcf_ratio": null, "pfcf_ratio": -1083.34397084, "ev_ebitda": null, "ev_ebit": -696.13273366, "ev_sales": 37.18147209, "ev_fcf": -1085.89898307, "earnings_yield": null, "fcf_yield": -0.0009209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00079668, "total_yield": 0.00079668, "gross_margin": 0.28765174, "operating_margin": -0.05341147, "net_margin": -0.1626622, "ebitda_margin": -0.00828799, "fcf_margin": -0.03424027, "roe": -0.22749093, "roa": -0.15876777, "roic": -0.04991654, "roc_greenblatt": null, "asset_turnover": 0.97605818, "cash_conversion": 0.21049923, "accruals_ratio": -0.15272103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.55555556, "debt_to_assets": 0.10132375, "interest_coverage": -6.44444444, "current_ratio": 1.87654321, "quick_ratio": 1.87654321, "net_debt": 1045000, "revenue_growth_1y": -0.0057433, "revenue_growth_3y_cagr": 0.09387718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18533003, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05555556, "price_return_3m": 0.05555556, "price_return_6m": -0.17391304, "price_return_9m": -0.32142857, "price_return_12m": -0.32142857, "price_return_12m_ex1m": -0.35714286, "distance_from_52w_high": -0.32142857, "distance_from_52w_low": 0.05555556, "relative_strength": -0.49456915, "local_beta": -0.4197, "volatility_252d": 0.265038, "volatility_60d": 0.674154, "max_drawdown_12m": -0.35714286, "revenue_ttm": 11945000, "gross_profit_ttm": 3436000, "ebit_ttm": -638000, "ebitda_ttm": -99000, "net_income_ttm": -1943000, "eps_diluted_ttm": -0.00208294, "operating_cash_flow_ttm": -74000, "capital_expenditure_ttm": -335000, "fcf_ttm": -409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000, "cash_and_equivalents": 195000, "total_current_assets": 5320000, "total_current_liabilities": 2835000, "net_ppe": null, "total_assets": 12238000, "total_debt": 1240000, "total_equity": 8541000, "net_working_capital": 2642000, "book_value_per_share": 0.00915614, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00915614, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 91, "rank_shareholder_yield": 77, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 74, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 17, "quality_composite": 88, "momentum_composite": 89, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 66, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.47, "os": 0.47, "value": 0.83, "quality": 0.12, "momentum": 0.11, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2275, "momentum_12_1": -0.3571, "complete_fields": { "id": 9213, "ticker_id": 31282, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.810670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.475, "market_cap": 443087684.075, "market_cap_usd": 443087684.075, "enterprise_value": 444132684.075, "shares_outstanding": 932816177, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 51.87772908, "ptbv_ratio": 51.87772908, "ps_ratio": 37.09398778, "pcf_ratio": null, "pfcf_ratio": -1083.34397084, "ev_ebitda": null, "ev_ebit": -696.13273366, "ev_sales": 37.18147209, "ev_fcf": -1085.89898307, "earnings_yield": null, "fcf_yield": -0.0009209, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00079668, "total_yield": 0.00079668, "gross_margin": 0.28765174, "operating_margin": -0.05341147, "net_margin": -0.1626622, "ebitda_margin": -0.00828799, "fcf_margin": -0.03424027, "roe": -0.22749093, "roa": -0.15876777, "roic": -0.04991654, "roc_greenblatt": null, "asset_turnover": 0.97605818, "cash_conversion": 0.21049923, "accruals_ratio": -0.15272103, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -10.55555556, "debt_to_assets": 0.10132375, "interest_coverage": -6.44444444, "current_ratio": 1.87654321, "quick_ratio": 1.87654321, "net_debt": 1045000, "revenue_growth_1y": -0.0057433, "revenue_growth_3y_cagr": 0.09387718, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18533003, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.121953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05555556, "price_return_3m": 0.05555556, "price_return_6m": -0.17391304, "price_return_9m": -0.32142857, "price_return_12m": -0.32142857, "price_return_12m_ex1m": -0.35714286, "distance_from_52w_high": -0.32142857, "distance_from_52w_low": 0.05555556, "relative_strength": -0.49456915, "local_beta": -0.4197, "volatility_252d": 0.265038, "volatility_60d": 0.674154, "max_drawdown_12m": -0.35714286, "revenue_ttm": 11945000, "gross_profit_ttm": 3436000, "ebit_ttm": -638000, "ebitda_ttm": -99000, "net_income_ttm": -1943000, "eps_diluted_ttm": -0.00208294, "operating_cash_flow_ttm": -74000, "capital_expenditure_ttm": -335000, "fcf_ttm": -409000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 99000, "cash_and_equivalents": 195000, "total_current_assets": 5320000, "total_current_liabilities": 2835000, "net_ppe": null, "total_assets": 12238000, "total_debt": 1240000, "total_equity": 8541000, "net_working_capital": 2642000, "book_value_per_share": 0.00915614, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00915614, "universe_ticker_count": 765, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 91, "rank_shareholder_yield": 77, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 74, "rank_fcf_margin": 77, "rank_piotroski": 61, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 84, "value_composite": 17, "quality_composite": 88, "momentum_composite": 89, "growth_composite": 75, "yield_composite": 77, "svqf_composite": 66, "vc1_composite": 17, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "income_statement": { "revenue": 11945000, "cost_of_revenue": 8509000, "gross_profit": 3436000, "ebit": -638000, "ebitda": -99000, "pretax_income": null, "tax_provision": null, "net_income": -1943000, "net_income_to_common": -1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 5320000, "total_assets": 12238000, "short_term_debt": 352000, "long_term_debt": 150000, "total_debt": 1240000, "total_liabilities": null, "total_equity": 8541000, "shares_outstanding": 932816177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000, "capital_expenditure": -335000, "free_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353000 }, "complete_fields": { "id": 398196, "ticker_id": 31282, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-99000", "netIncome": "-1943000", "grossProfit": "3436000", "totalRevenue": "11945000", "costOfRevenue": "8509000", "interestExpense": "99000", "operatingIncome": "-638000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1149000", "depreciationAndAmortization": "1852000" }, "balance": { "totalDebt": "1240000", "totalAssets": "12238000", "longTermDebt": "150000", "shortTermDebt": "352000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "5320000", "totalShareholderEquity": "8541000", "totalCurrentLiabilities": "2835000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-409000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-335000" } }, "revenue": 11945000, "cost_of_revenue": 8509000, "gross_profit": 3436000, "research_and_development": 1149000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638000, "depreciation_amortisation": 1852000, "ebitda": -99000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1943000, "net_income_continuing_ops": null, "net_income_to_common": -1943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12238000, "short_term_debt": 352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2835000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8541000, "shares_outstanding": 932816177, "operating_cash_flow": -74000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-99000", "netIncome": "-1943000", "grossProfit": "3436000", "totalRevenue": "11945000", "costOfRevenue": "8509000", "interestExpense": "99000", "operatingIncome": "-638000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1149000", "depreciationAndAmortization": "1852000" }, "balance": { "totalDebt": "1240000", "totalAssets": "12238000", "longTermDebt": "150000", "shortTermDebt": "352000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "5320000", "totalShareholderEquity": "8541000", "totalCurrentLiabilities": "2835000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-409000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-74000", "repurchaseOfStock": null, "capitalExpenditures": "-335000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "income_statement": { "revenue": 12014000, "cost_of_revenue": 8566000, "gross_profit": 3448000, "ebit": -588000, "ebitda": 161000, "pretax_income": null, "tax_provision": null, "net_income": -509000, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1212000, "total_current_assets": 6089000, "total_assets": 14320000, "short_term_debt": 352000, "long_term_debt": 502000, "total_debt": 1662000, "total_liabilities": null, "total_equity": 10484000, "shares_outstanding": 932816177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400000, "capital_expenditure": -688000, "free_cash_flow": -288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353000 }, "complete_fields": { "id": 398197, "ticker_id": 31282, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161000", "netIncome": "-509000", "grossProfit": "3448000", "totalRevenue": "12014000", "costOfRevenue": "8566000", "interestExpense": "132000", "operatingIncome": "-588000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1099000", "depreciationAndAmortization": "757000" }, "balance": { "totalDebt": "1662000", "totalAssets": "14320000", "longTermDebt": "502000", "shortTermDebt": "352000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "6089000", "totalShareholderEquity": "10484000", "totalCurrentLiabilities": "2620000", "cashAndShortTermInvestments": "1212000" }, "cashflow": { "freeCashFlow": "-288000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "400000", "repurchaseOfStock": null, "capitalExpenditures": "-688000" } }, "revenue": 12014000, "cost_of_revenue": 8566000, "gross_profit": 3448000, "research_and_development": 1099000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -588000, "depreciation_amortisation": 757000, "ebitda": 161000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -509000, "net_income_continuing_ops": null, "net_income_to_common": -509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14320000, "short_term_debt": 352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2620000, "long_term_debt": 502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10484000, "shares_outstanding": 932816177, "operating_cash_flow": 400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -353000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161000", "netIncome": "-509000", "grossProfit": "3448000", "totalRevenue": "12014000", "costOfRevenue": "8566000", "interestExpense": "132000", "operatingIncome": "-588000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1099000", "depreciationAndAmortization": "757000" }, "balance": { "totalDebt": "1662000", "totalAssets": "14320000", "longTermDebt": "502000", "shortTermDebt": "352000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "6089000", "totalShareholderEquity": "10484000", "totalCurrentLiabilities": "2620000", "cashAndShortTermInvestments": "1212000" }, "cashflow": { "freeCashFlow": "-288000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-353000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "400000", "repurchaseOfStock": null, "capitalExpenditures": "-688000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "income_statement": { "revenue": 11340000, "cost_of_revenue": 7418000, "gross_profit": 3922000, "ebit": 73000, "ebitda": 628000, "pretax_income": null, "tax_provision": null, "net_income": 264000, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199000, "total_current_assets": 7416000, "total_assets": 15595000, "short_term_debt": 382000, "long_term_debt": 825000, "total_debt": 2161000, "total_liabilities": null, "total_equity": 10963000, "shares_outstanding": 932816177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486000, "capital_expenditure": -1078000, "free_cash_flow": -592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669000 }, "complete_fields": { "id": 398198, "ticker_id": 31282, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "628000", "netIncome": "264000", "grossProfit": "3922000", "totalRevenue": "11340000", "costOfRevenue": "7418000", "interestExpense": "98000", "operatingIncome": "73000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1164000", "depreciationAndAmortization": "587000" }, "balance": { "totalDebt": "2161000", "totalAssets": "15595000", "longTermDebt": "825000", "shortTermDebt": "382000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "7416000", "totalShareholderEquity": "10963000", "totalCurrentLiabilities": "2920000", "cashAndShortTermInvestments": "2199000" }, "cashflow": { "freeCashFlow": "-592000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-669000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "486000", "repurchaseOfStock": null, "capitalExpenditures": "-1078000" } }, "revenue": 11340000, "cost_of_revenue": 7418000, "gross_profit": 3922000, "research_and_development": 1164000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000, "depreciation_amortisation": 587000, "ebitda": 628000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264000, "net_income_continuing_ops": null, "net_income_to_common": 264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15595000, "short_term_debt": 382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920000, "long_term_debt": 825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10963000, "shares_outstanding": 932816177, "operating_cash_flow": 486000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -669000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "628000", "netIncome": "264000", "grossProfit": "3922000", "totalRevenue": "11340000", "costOfRevenue": "7418000", "interestExpense": "98000", "operatingIncome": "73000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1164000", "depreciationAndAmortization": "587000" }, "balance": { "totalDebt": "2161000", "totalAssets": "15595000", "longTermDebt": "825000", "shortTermDebt": "382000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "7416000", "totalShareholderEquity": "10963000", "totalCurrentLiabilities": "2920000", "cashAndShortTermInvestments": "2199000" }, "cashflow": { "freeCashFlow": "-592000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-669000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "486000", "repurchaseOfStock": null, "capitalExpenditures": "-1078000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "income_statement": { "revenue": 9126000, "cost_of_revenue": 5995000, "gross_profit": 3131000, "ebit": -257000, "ebitda": 247000, "pretax_income": null, "tax_provision": null, "net_income": -456000, "net_income_to_common": -456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3644000, "total_current_assets": 8304000, "total_assets": 15718000, "short_term_debt": 1880000, "long_term_debt": 0, "total_debt": 2787000, "total_liabilities": null, "total_equity": 10664000, "shares_outstanding": 932816177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433000, "capital_expenditure": -657000, "free_cash_flow": -1090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -300000 }, "complete_fields": { "id": 398199, "ticker_id": 31282, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247000", "netIncome": "-456000", "grossProfit": "3131000", "totalRevenue": "9126000", "costOfRevenue": "5995000", "interestExpense": "130000", "operatingIncome": "-257000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "973000", "depreciationAndAmortization": "702000" }, "balance": { "totalDebt": "2787000", "totalAssets": "15718000", "longTermDebt": "0", "shortTermDebt": "1880000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "8304000", "totalShareholderEquity": "10664000", "totalCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "3644000" }, "cashflow": { "freeCashFlow": "-1090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-433000", "repurchaseOfStock": null, "capitalExpenditures": "-657000" } }, "revenue": 9126000, "cost_of_revenue": 5995000, "gross_profit": 3131000, "research_and_development": 973000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -257000, "depreciation_amortisation": 702000, "ebitda": 247000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -456000, "net_income_continuing_ops": null, "net_income_to_common": -456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15718000, "short_term_debt": 1880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4139000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10664000, "shares_outstanding": 932816177, "operating_cash_flow": -433000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247000", "netIncome": "-456000", "grossProfit": "3131000", "totalRevenue": "9126000", "costOfRevenue": "5995000", "interestExpense": "130000", "operatingIncome": "-257000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "973000", "depreciationAndAmortization": "702000" }, "balance": { "totalDebt": "2787000", "totalAssets": "15718000", "longTermDebt": "0", "shortTermDebt": "1880000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "8304000", "totalShareholderEquity": "10664000", "totalCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "3644000" }, "cashflow": { "freeCashFlow": "-1090000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-433000", "repurchaseOfStock": null, "capitalExpenditures": "-657000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 5320000, "total_assets": 12238000, "short_term_debt": 352000, "long_term_debt": 150000, "total_debt": 1240000, "total_liabilities": null, "total_equity": 8541000, "shares_outstanding": 932816177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398195, "ticker_id": 31282, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:37.842073+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1240000", "totalAssets": "12238000", "longTermDebt": "150000", "shortTermDebt": "352000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "5320000", "totalShareholderEquity": "8541000", "totalCurrentLiabilities": "2835000", "cashAndShortTermInvestments": "195000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12238000, "short_term_debt": 352000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2835000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8541000, "shares_outstanding": 932816177, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1240000", "totalAssets": "12238000", "longTermDebt": "150000", "shortTermDebt": "352000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "932816177", "totalCurrentAssets": "5320000", "totalShareholderEquity": "8541000", "totalCurrentLiabilities": "2835000", "cashAndShortTermInvestments": "195000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }