{ "ticker": { "uuid": "92605927-7567-43e7-92fe-79a612be7e28", "symbol": "ANNA", "name": "AleAnna, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/92605927-7567-43e7-92fe-79a612be7e28/", "api_url": "https://sharemaestro.com/factors/api/tickers/92605927-7567-43e7-92fe-79a612be7e28/" }, "ticker_metadata": { "id": 4794, "uuid": "92605927-7567-43e7-92fe-79a612be7e28", "symbol": "ANNA", "name": "AleAnna, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 123639000, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "AleAnna, Inc. (Ticker: ANNA) is a leading telecommunications provider dedicated to delivering advanced wireless communication solutions that optimize connectivity across various sectors. Committed to research and development, the company is well-equipped to meet the surging global demand for reliable communication infrastructures. By emphasizing innovation and operational efficiency, AleAnna not only enhances its competitive edge but also aims to be a pivotal partner for businesses as they adapt to the rapidly evolving telecommunications landscape. With a strategic focus on scalability and cutting-edge technology, AleAnna is poised for significant growth, potentially positioning itself as a market leader in the space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92605927-7567-43e7-92fe-79a612be7e28", "symbol": "ANNA", "name": "AleAnna, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/92605927-7567-43e7-92fe-79a612be7e28/", "api_url": "https://sharemaestro.com/factors/api/tickers/92605927-7567-43e7-92fe-79a612be7e28/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.72, "quality": 0.98, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.04, "market_cap": 123611498.08, "pe_ratio": 21.0255, "earnings_yield": 0.0476, "ebitda_to_ev": 0.1577, "shareholder_yield": 0, "roe": 0.1607, "piotroski_f_score": 6, "momentum_12_1": -0.6523, "volatility_252d": 1.195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.789889+00:00", "batch_id": "" }, "size": { "price_close": 3.04, "market_cap": 123611498.08, "market_cap_usd": 123611498.08, "enterprise_value": 91363488.08, "shares_outstanding": 40661677, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0255, "pb_ratio": 3.3791, "ptbv_ratio": 3.3791, "ps_ratio": 3.6642, "pcf_ratio": 8.3309, "pfcf_ratio": 5.1758, "ev_ebitda": 6.3401, "ev_ebit": 8.809, "ev_sales": 2.7083, "ev_fcf": 3.8255, "earnings_yield": 0.0476, "fcf_yield": 0.2614, "price_to_sales": 3.6642, "price_to_book": 3.3791, "price_to_cashflow": 8.3309, "ebitda_to_ev": 0.1577, "sales_yield": 0.3692 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6928, "operating_margin": 0.3074, "net_margin": 0.1743, "ebitda_margin": 0.4272, "fcf_margin": 0.708, "roe": 0.1607, "roa": 0.058, "roic": 2.0253, "roc_greenblatt": null, "asset_turnover": 0.3328, "cash_conversion": 4.0623, "accruals_ratio": -0.0884, "sbc_to_revenue": 22.9503, "piotroski_f_score": 6, "altman_z_score": 0.1156, "earnings_stability_5y": 3.9189, "revenue_stability_5y": 1.8596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2306, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1112, "net_debt_to_ebitda": -2.2378, "debt_to_assets": 0.0015, "interest_coverage": null, "current_ratio": 1.8489, "quick_ratio": 1.8489, "net_debt": -32248010, "local_beta": -0.0037, "volatility_252d": 1.195, "volatility_60d": 2.8798, "max_drawdown_12m": -0.7297, "risk_adjusted_momentum": -0.5458 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.4, "book_value_growth_1y": 0.1182, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0559, "price_return_3m": -0.2567, "price_return_6m": -0.1032, "price_return_9m": -0.2779, "price_return_12m": -0.6717, "price_return_12m_ex1m": -0.6523, "momentum_6m": -0.1032, "momentum_12m": -0.6717, "momentum_12_1": -0.6523, "distance_from_52w_high": -0.6577, "distance_from_52w_low": 0.2667, "relative_strength": -0.8296 }, "raw_ttm": { "revenue_ttm": 33734654, "gross_profit_ttm": 23370356, "ebit_ttm": 10371551, "ebitda_ttm": 14410378, "net_income_ttm": 5879118, "eps_diluted_ttm": 0.1446, "operating_cash_flow_ttm": 14837787, "capital_expenditure_ttm": 9044755, "fcf_ttm": 23882542, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32399465, "total_current_assets": 37858959, "total_current_liabilities": 20476302, "net_ppe": null, "total_assets": 101359501, "total_debt": 151455, "total_equity": 36581301, "net_working_capital": -14865353, "book_value_per_share": 0.8997, "retained_earnings": -187174974, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8997 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 68, "rank_ptbv": 58, "rank_ps": 70, "rank_pcf": 35, "rank_ev_ebitda": 17, "rank_ev_ebit": 37, "rank_earnings_yield": 55, "rank_fcf_yield": 11, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 26, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 25, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 28, "quality_composite": 2, "momentum_composite": 99, "growth_composite": 39, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 33, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.84, "os_score": 0.73, "value_percentile": 0.72, "quality_percentile": 0.98, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 155, "ticker_id": 4794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.789889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.04, "market_cap": 123611498.08, "market_cap_usd": 123611498.08, "enterprise_value": 91363488.08, "shares_outstanding": 40661677, "fx_rate_to_usd": null, "pe_ratio": 21.02551745, "pb_ratio": 3.37908972, "ptbv_ratio": 3.37908972, "ps_ratio": 3.66422902, "pcf_ratio": 8.3308581, "pfcf_ratio": 5.17580993, "ev_ebitda": 6.34011738, "ev_ebit": 8.80904776, "ev_sales": 2.70829777, "ev_fcf": 3.82553449, "earnings_yield": 0.04756126, "fcf_yield": 0.26140138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69276999, "operating_margin": 0.30744501, "net_margin": 0.17427533, "ebitda_margin": 0.42716839, "fcf_margin": 0.70795278, "roe": 0.16071375, "roa": 0.05800263, "roic": 2.02526881, "roc_greenblatt": null, "asset_turnover": 0.33282182, "cash_conversion": 4.06226614, "accruals_ratio": -0.08838509, "sbc_to_revenue": 22.95028726, "debt_to_equity": 1.11116231, "net_debt_to_ebitda": -2.23783235, "debt_to_assets": 0.00149424, "interest_coverage": null, "current_ratio": 1.84891583, "quick_ratio": 1.84891583, "net_debt": -32248010, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.40003563, "book_value_growth_1y": 0.1182127, "piotroski_f_score": 6, "altman_z_score": 0.11560843, "earnings_stability_5y": 3.918934, "revenue_stability_5y": 1.859621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05590062, "price_return_3m": -0.25672372, "price_return_6m": -0.10324484, "price_return_9m": -0.27790974, "price_return_12m": -0.67170626, "price_return_12m_ex1m": -0.65226782, "distance_from_52w_high": -0.65765766, "distance_from_52w_low": 0.26666667, "relative_strength": -0.82964731, "local_beta": -0.0037, "volatility_252d": 1.194993, "volatility_60d": 2.879815, "max_drawdown_12m": -0.72972973, "revenue_ttm": 33734654, "gross_profit_ttm": 23370356, "ebit_ttm": 10371551, "ebitda_ttm": 14410378, "net_income_ttm": 5879118, "eps_diluted_ttm": 0.14458622, "operating_cash_flow_ttm": 14837787, "capital_expenditure_ttm": 9044755, "fcf_ttm": 23882542, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32399465, "total_current_assets": 37858959, "total_current_liabilities": 20476302, "net_ppe": null, "total_assets": 101359501, "total_debt": 151455, "total_equity": 36581301, "net_working_capital": -14865353, "book_value_per_share": 0.89965057, "retained_earnings": -187174974, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.89965057, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 68, "rank_ptbv": 58, "rank_ps": 70, "rank_pcf": 35, "rank_ev_ebitda": 17, "rank_ev_ebit": 37, "rank_earnings_yield": 55, "rank_fcf_yield": 11, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 26, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 25, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 28, "quality_composite": 2, "momentum_composite": 99, "growth_composite": 39, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 33, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.04, "os": 0.73, "value": 0.72, "quality": 0.98, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.0255, "earnings_yield": 0.0476, "shareholder_yield": 0, "roe": 0.1607, "momentum_12_1": -0.6523, "complete_fields": { "id": 155, "ticker_id": 4794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.789889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.04, "market_cap": 123611498.08, "market_cap_usd": 123611498.08, "enterprise_value": 91363488.08, "shares_outstanding": 40661677, "fx_rate_to_usd": null, "pe_ratio": 21.02551745, "pb_ratio": 3.37908972, "ptbv_ratio": 3.37908972, "ps_ratio": 3.66422902, "pcf_ratio": 8.3308581, "pfcf_ratio": 5.17580993, "ev_ebitda": 6.34011738, "ev_ebit": 8.80904776, "ev_sales": 2.70829777, "ev_fcf": 3.82553449, "earnings_yield": 0.04756126, "fcf_yield": 0.26140138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69276999, "operating_margin": 0.30744501, "net_margin": 0.17427533, "ebitda_margin": 0.42716839, "fcf_margin": 0.70795278, "roe": 0.16071375, "roa": 0.05800263, "roic": 2.02526881, "roc_greenblatt": null, "asset_turnover": 0.33282182, "cash_conversion": 4.06226614, "accruals_ratio": -0.08838509, "sbc_to_revenue": 22.95028726, "debt_to_equity": 1.11116231, "net_debt_to_ebitda": -2.23783235, "debt_to_assets": 0.00149424, "interest_coverage": null, "current_ratio": 1.84891583, "quick_ratio": 1.84891583, "net_debt": -32248010, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.40003563, "book_value_growth_1y": 0.1182127, "piotroski_f_score": 6, "altman_z_score": 0.11560843, "earnings_stability_5y": 3.918934, "revenue_stability_5y": 1.859621, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05590062, "price_return_3m": -0.25672372, "price_return_6m": -0.10324484, "price_return_9m": -0.27790974, "price_return_12m": -0.67170626, "price_return_12m_ex1m": -0.65226782, "distance_from_52w_high": -0.65765766, "distance_from_52w_low": 0.26666667, "relative_strength": -0.82964731, "local_beta": -0.0037, "volatility_252d": 1.194993, "volatility_60d": 2.879815, "max_drawdown_12m": -0.72972973, "revenue_ttm": 33734654, "gross_profit_ttm": 23370356, "ebit_ttm": 10371551, "ebitda_ttm": 14410378, "net_income_ttm": 5879118, "eps_diluted_ttm": 0.14458622, "operating_cash_flow_ttm": 14837787, "capital_expenditure_ttm": 9044755, "fcf_ttm": 23882542, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 32399465, "total_current_assets": 37858959, "total_current_liabilities": 20476302, "net_ppe": null, "total_assets": 101359501, "total_debt": 151455, "total_equity": 36581301, "net_working_capital": -14865353, "book_value_per_share": 0.89965057, "retained_earnings": -187174974, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.89965057, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 55, "rank_pb": 68, "rank_ptbv": 58, "rank_ps": 70, "rank_pcf": 35, "rank_ev_ebitda": 17, "rank_ev_ebit": 37, "rank_earnings_yield": 55, "rank_fcf_yield": 11, "rank_dividend_yield": 60, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 26, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 22, "rank_fcf_margin": 9, "rank_piotroski": 25, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 28, "quality_composite": 2, "momentum_composite": 99, "growth_composite": 39, "yield_composite": 73, "svqf_composite": 78, "vc1_composite": 33, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 25035737, "cost_of_revenue": 9260958, "gross_profit": 15774779, "ebit": 2902564, "ebitda": 5836045, "pretax_income": 4145463, "tax_provision": 1263396, "net_income": 1799110, "net_income_to_common": 1799110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31826830000, "total_current_assets": 36618582, "total_assets": 102040056, "short_term_debt": 200419, "long_term_debt": null, "total_debt": 200419, "total_liabilities": 43359994, "total_equity": 35456720, "shares_outstanding": 40632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10155902, "capital_expenditure": 7005061, "free_cash_flow": 17160963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16537, "ticker_id": 4794, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2902564", "ebitda": "5836045", "netIncome": "1799110", "grossProfit": "15774779", "depreciation": "None", "totalRevenue": "25035737", "costOfRevenue": "9260958", "interestIncome": "1242899", "incomeBeforeTax": "4145463", "interestExpense": "None", "operatingIncome": "2902564", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1263396", "reportedCurrency": "USD", "netInterestIncome": "1242899", "nonInterestIncome": "None", "operatingExpenses": "12872215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9260958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933481", "sellingGeneralAndAdministrative": "9664653000", "netIncomeFromContinuingOperations": "2882068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "102040056", "longTermDebt": "None", "shortTermDebt": "200419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189248843", "totalLiabilities": "43359994", "otherCurrentAssets": "-31792170418", "totalCurrentAssets": "36618582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65421474", "currentAccountsPayable": "6776384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788662", "totalShareholderEquity": "35456720", "capitalLeaseObligations": "1788662", "otherCurrentLiabilities": "-405573586", "totalCurrentLiabilities": "18971217", "otherNonCurrentLiabilities": "16651065", "totalNonCurrentLiabilities": "24388777", "cashAndShortTermInvestments": "31826830000", "commonStockSharesOutstanding": "40632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31826830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5408860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10155902", "capitalExpenditures": "7005061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143652", "cashflowFromInvestment": "-7005061", "stockBasedCompensation": "774220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25035737, "cost_of_revenue": 9260958, "gross_profit": 15774779, "research_and_development": null, "selling_general_admin": 9664653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2902564, "depreciation_amortisation": 2933481, "ebitda": 5836045, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4145463, "tax_provision": 1263396, "effective_tax_rate": null, "net_income": 1799110, "net_income_continuing_ops": 2882068, "net_income_to_common": 1799110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31826830000, "short_term_investments": null, "net_receivables": 1959000, "inventory": null, "other_current_assets": null, "total_current_assets": 36618582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65421474, "total_assets": 102040056, "short_term_debt": 200419, "accounts_payable": 6776384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18971217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24388777, "total_liabilities": 43359994, "total_debt": 200419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189248843, "total_equity": 35456720, "shares_outstanding": 40632000, "operating_cash_flow": 10155902, "stock_based_compensation": 774220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7005061, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7005061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1143652, "free_cash_flow": 17160963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2902564", "ebitda": "5836045", "netIncome": "1799110", "grossProfit": "15774779", "depreciation": "None", "totalRevenue": "25035737", "costOfRevenue": "9260958", "interestIncome": "1242899", "incomeBeforeTax": "4145463", "interestExpense": "None", "operatingIncome": "2902564", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1263396", "reportedCurrency": "USD", "netInterestIncome": "1242899", "nonInterestIncome": "None", "operatingExpenses": "12872215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9260958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2933481", "sellingGeneralAndAdministrative": "9664653000", "netIncomeFromContinuingOperations": "2882068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "102040056", "longTermDebt": "None", "shortTermDebt": "200419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189248843", "totalLiabilities": "43359994", "otherCurrentAssets": "-31792170418", "totalCurrentAssets": "36618582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65421474", "currentAccountsPayable": "6776384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788662", "totalShareholderEquity": "35456720", "capitalLeaseObligations": "1788662", "otherCurrentLiabilities": "-405573586", "totalCurrentLiabilities": "18971217", "otherNonCurrentLiabilities": "16651065", "totalNonCurrentLiabilities": "24388777", "cashAndShortTermInvestments": "31826830000", "commonStockSharesOutstanding": "40632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31826830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5408860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10155902", "capitalExpenditures": "7005061", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1143652", "cashflowFromInvestment": "-7005061", "stockBasedCompensation": "774220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2933481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 1420030, "cost_of_revenue": 1176690, "gross_profit": 243340, "ebit": -6153986, "ebitda": -5940472, "pretax_income": -12431181, "tax_provision": null, "net_income": -12343670, "net_income_to_common": -12343670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28330159, "total_current_assets": 31221611, "total_assets": 83086591, "short_term_debt": 164028865, "long_term_debt": null, "total_debt": 164028865, "total_liabilities": 33317750, "total_equity": 29877748, "shares_outstanding": 38286170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16897557, "capital_expenditure": 23066287, "free_cash_flow": 6168730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16542, "ticker_id": 4794, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6153986", "ebitda": "-5940472", "netIncome": "-12343670", "grossProfit": "243340", "depreciation": "None", "totalRevenue": "1420030", "costOfRevenue": "1176690", "interestIncome": "1948281", "incomeBeforeTax": "-12431181", "interestExpense": "None", "operatingIncome": "-14552639", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1948281", "nonInterestIncome": "None", "operatingExpenses": "14795979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213514", "sellingGeneralAndAdministrative": "6264087", "netIncomeFromContinuingOperations": "-12431181" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "83086591", "longTermDebt": "None", "shortTermDebt": "164028865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191047953", "totalLiabilities": "33317750", "otherCurrentAssets": "1666155", "totalCurrentAssets": "31221611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51864980", "currentAccountsPayable": "2204208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165608308", "totalShareholderEquity": "29877748", "capitalLeaseObligations": "1743308", "otherCurrentLiabilities": "-163865000", "totalCurrentLiabilities": "2368073", "otherNonCurrentLiabilities": "24994315", "totalNonCurrentLiabilities": "30949677", "cashAndShortTermInvestments": "28330159", "commonStockSharesOutstanding": "38286170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28330159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12431181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16897557", "capitalExpenditures": "23066287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62106468", "cashflowFromInvestment": "-23066287", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420030, "cost_of_revenue": 1176690, "gross_profit": 243340, "research_and_development": null, "selling_general_admin": 6264087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6153986, "depreciation_amortisation": 213514, "ebitda": -5940472, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12431181, "tax_provision": null, "effective_tax_rate": null, "net_income": -12343670, "net_income_continuing_ops": -12431181, "net_income_to_common": -12343670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28330159, "short_term_investments": null, "net_receivables": 1225297, "inventory": null, "other_current_assets": null, "total_current_assets": 31221611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51864980, "total_assets": 83086591, "short_term_debt": 164028865, "accounts_payable": 2204208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2368073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30949677, "total_liabilities": 33317750, "total_debt": 164028865, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191047953, "total_equity": 29877748, "shares_outstanding": 38286170, "operating_cash_flow": -16897557, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23066287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23066287, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62106468, "free_cash_flow": 6168730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6153986", "ebitda": "-5940472", "netIncome": "-12343670", "grossProfit": "243340", "depreciation": "None", "totalRevenue": "1420030", "costOfRevenue": "1176690", "interestIncome": "1948281", "incomeBeforeTax": "-12431181", "interestExpense": "None", "operatingIncome": "-14552639", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1948281", "nonInterestIncome": "None", "operatingExpenses": "14795979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213514", "sellingGeneralAndAdministrative": "6264087", "netIncomeFromContinuingOperations": "-12431181" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "83086591", "longTermDebt": "None", "shortTermDebt": "164028865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191047953", "totalLiabilities": "33317750", "otherCurrentAssets": "1666155", "totalCurrentAssets": "31221611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51864980", "currentAccountsPayable": "2204208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165608308", "totalShareholderEquity": "29877748", "capitalLeaseObligations": "1743308", "otherCurrentLiabilities": "-163865000", "totalCurrentLiabilities": "2368073", "otherNonCurrentLiabilities": "24994315", "totalNonCurrentLiabilities": "30949677", "cashAndShortTermInvestments": "28330159", "commonStockSharesOutstanding": "38286170", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28330159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12431181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16897557", "capitalExpenditures": "23066287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62106468", "cashflowFromInvestment": "-23066287", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -5767389, "ebitda": -5058520, "pretax_income": -5160561, "tax_provision": null, "net_income": -5160561, "net_income_to_common": -5160561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6759265, "total_current_assets": 6786750, "total_assets": 33692933, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 32477634, "total_equity": 1215299, "shares_outstanding": 40560433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5749303, "capital_expenditure": 8924941, "free_cash_flow": 3175638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16547, "ticker_id": 4794, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5058520", "netIncome": "-5160561", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-5160561", "interestExpense": "102041", "operatingIncome": "-5767389", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102041", "nonInterestIncome": "None", "operatingExpenses": "5767389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5634150", "netIncomeFromContinuingOperations": "-6027080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33692933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146389367", "totalLiabilities": "32477634", "otherCurrentAssets": "27485", "totalCurrentAssets": "6786750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26906183", "currentAccountsPayable": "1053819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1215299", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698453", "totalCurrentLiabilities": "1752272", "otherNonCurrentLiabilities": "11594661", "totalNonCurrentLiabilities": "30725362", "cashAndShortTermInvestments": "6759265", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6759265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5160561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749303", "capitalExpenditures": "8924941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21004132", "cashflowFromInvestment": "-8924941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 5634150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5767389, "depreciation_amortisation": null, "ebitda": -5058520, "interest_expense": 102041, "interest_income": null, "other_non_operating": null, "pretax_income": -5160561, "tax_provision": null, "effective_tax_rate": null, "net_income": -5160561, "net_income_continuing_ops": -6027080, "net_income_to_common": -5160561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6759265, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 6786750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26906183, "total_assets": 33692933, "short_term_debt": null, "accounts_payable": 1053819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1752272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30725362, "total_liabilities": 32477634, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146389367, "total_equity": 1215299, "shares_outstanding": 40560433, "operating_cash_flow": -5749303, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8924941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8924941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21004132, "free_cash_flow": 3175638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5058520", "netIncome": "-5160561", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-5160561", "interestExpense": "102041", "operatingIncome": "-5767389", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-102041", "nonInterestIncome": "None", "operatingExpenses": "5767389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5634150", "netIncomeFromContinuingOperations": "-6027080" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33692933", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-146389367", "totalLiabilities": "32477634", "otherCurrentAssets": "27485", "totalCurrentAssets": "6786750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26906183", "currentAccountsPayable": "1053819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1215299", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "698453", "totalCurrentLiabilities": "1752272", "otherNonCurrentLiabilities": "11594661", "totalNonCurrentLiabilities": "30725362", "cashAndShortTermInvestments": "6759265", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6759265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5160561", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5749303", "capitalExpenditures": "8924941", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21004132", "cashflowFromInvestment": "-8924941", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2133, "gross_profit": -2133, "ebit": -2130660, "ebitda": -2128527, "pretax_income": -3282970, "tax_provision": null, "net_income": -3282970, "net_income_to_common": -3282970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293679, "total_current_assets": 293679, "total_assets": 15768934, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30616114, "total_equity": -14847180, "shares_outstanding": 40560433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4165187, "capital_expenditure": 9072390, "free_cash_flow": 4907203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16551, "ticker_id": 4794, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2130660", "ebitda": "-2128527", "netIncome": "-3282970", "grossProfit": "-2133", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2133", "interestIncome": "None", "incomeBeforeTax": "-3282970", "interestExpense": "None", "operatingIncome": "-2353812", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2351679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133", "sellingGeneralAndAdministrative": "2004660", "netIncomeFromContinuingOperations": "-3282970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15768934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101183390", "totalLiabilities": "30616114", "otherCurrentAssets": "None", "totalCurrentAssets": "293679", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15475255", "currentAccountsPayable": "270122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14847180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882046", "totalCurrentLiabilities": "1152168", "otherNonCurrentLiabilities": "25616163", "totalNonCurrentLiabilities": "29463946", "cashAndShortTermInvestments": "293679", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3282970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4165187", "capitalExpenditures": "9072390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10649400", "cashflowFromInvestment": "-9072390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2133, "gross_profit": -2133, "research_and_development": null, "selling_general_admin": 2004660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2130660, "depreciation_amortisation": 2133, "ebitda": -2128527, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3282970, "tax_provision": null, "effective_tax_rate": null, "net_income": -3282970, "net_income_continuing_ops": -3282970, "net_income_to_common": -3282970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293679, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 293679, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15475255, "total_assets": 15768934, "short_term_debt": null, "accounts_payable": 270122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29463946, "total_liabilities": 30616114, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101183390, "total_equity": -14847180, "shares_outstanding": 40560433, "operating_cash_flow": -4165187, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9072390, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9072390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10649400, "free_cash_flow": 4907203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2130660", "ebitda": "-2128527", "netIncome": "-3282970", "grossProfit": "-2133", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2133", "interestIncome": "None", "incomeBeforeTax": "-3282970", "interestExpense": "None", "operatingIncome": "-2353812", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2351679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2133", "sellingGeneralAndAdministrative": "2004660", "netIncomeFromContinuingOperations": "-3282970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15768934", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101183390", "totalLiabilities": "30616114", "otherCurrentAssets": "None", "totalCurrentAssets": "293679", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15475255", "currentAccountsPayable": "270122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14847180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "882046", "totalCurrentLiabilities": "1152168", "otherNonCurrentLiabilities": "25616163", "totalNonCurrentLiabilities": "29463946", "cashAndShortTermInvestments": "293679", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "293679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3282970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4165187", "capitalExpenditures": "9072390", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10649400", "cashflowFromInvestment": "-9072390", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 9343517, "cost_of_revenue": 2729447, "gross_profit": 6614070, "ebit": 3697081, "ebitda": 4875533, "pretax_income": 3836918, "tax_provision": 437397, "net_income": 2073869, "net_income_to_common": 2073869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32399465, "total_current_assets": 37858959, "total_assets": 101359501, "short_term_debt": 151455, "long_term_debt": null, "total_debt": 151455, "total_liabilities": 40647763, "total_equity": 36581301, "shares_outstanding": 40661677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2899458, "capital_expenditure": 2969308, "free_cash_flow": 5868766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16535, "ticker_id": 4794, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3697081", "ebitda": "4875533", "netIncome": "2073869", "grossProfit": "6614070", "depreciation": "None", "totalRevenue": "9343517", "costOfRevenue": "2729447", "interestIncome": "139837", "incomeBeforeTax": "3836918", "interestExpense": "None", "operatingIncome": "3697081", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "437397", "reportedCurrency": "USD", "netInterestIncome": "139837", "nonInterestIncome": "None", "operatingExpenses": "2916989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178452", "sellingGeneralAndAdministrative": "3530677", "netIncomeFromContinuingOperations": "3399521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "101359501", "longTermDebt": "None", "shortTermDebt": "151455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187174974", "totalLiabilities": "40647763", "otherCurrentAssets": "1864644", "totalCurrentAssets": "37858959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63500541", "currentAccountsPayable": "8202635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190208", "totalShareholderEquity": "36581301", "capitalLeaseObligations": "190208", "otherCurrentLiabilities": "11278795", "totalCurrentLiabilities": "20476302", "otherNonCurrentLiabilities": "16275760", "totalNonCurrentLiabilities": "20171460", "cashAndShortTermInvestments": "32399465", "commonStockSharesOutstanding": "40661677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32399465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3399521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2899458", "capitalExpenditures": "2969308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347223", "cashflowFromInvestment": "-2969305", "stockBasedCompensation": "51031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9343517, "cost_of_revenue": 2729447, "gross_profit": 6614070, "research_and_development": null, "selling_general_admin": 3530677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3697081, "depreciation_amortisation": 1178452, "ebitda": 4875533, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3836918, "tax_provision": 437397, "effective_tax_rate": null, "net_income": 2073869, "net_income_continuing_ops": 3399521, "net_income_to_common": 2073869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32399465, "short_term_investments": null, "net_receivables": 3594850, "inventory": null, "other_current_assets": null, "total_current_assets": 37858959, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63500541, "total_assets": 101359501, "short_term_debt": 151455, "accounts_payable": 8202635, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20476302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20171460, "total_liabilities": 40647763, "total_debt": 151455, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187174974, "total_equity": 36581301, "shares_outstanding": 40661677, "operating_cash_flow": 2899458, "stock_based_compensation": 51031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2969308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2969305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347223, "free_cash_flow": 5868766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3697081", "ebitda": "4875533", "netIncome": "2073869", "grossProfit": "6614070", "depreciation": "None", "totalRevenue": "9343517", "costOfRevenue": "2729447", "interestIncome": "139837", "incomeBeforeTax": "3836918", "interestExpense": "None", "operatingIncome": "3697081", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "437397", "reportedCurrency": "USD", "netInterestIncome": "139837", "nonInterestIncome": "None", "operatingExpenses": "2916989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2729447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178452", "sellingGeneralAndAdministrative": "3530677", "netIncomeFromContinuingOperations": "3399521" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "101359501", "longTermDebt": "None", "shortTermDebt": "151455", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187174974", "totalLiabilities": "40647763", "otherCurrentAssets": "1864644", "totalCurrentAssets": "37858959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3594850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63500541", "currentAccountsPayable": "8202635", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190208", "totalShareholderEquity": "36581301", "capitalLeaseObligations": "190208", "otherCurrentLiabilities": "11278795", "totalCurrentLiabilities": "20476302", "otherNonCurrentLiabilities": "16275760", "totalNonCurrentLiabilities": "20171460", "cashAndShortTermInvestments": "32399465", "commonStockSharesOutstanding": "40661677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32399465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3399521", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2899458", "capitalExpenditures": "2969308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347223", "cashflowFromInvestment": "-2969305", "stockBasedCompensation": "51031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178452", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 9135859, "cost_of_revenue": 4948711, "gross_profit": 4187148, "ebit": 215898, "ebitda": 2264239, "pretax_income": 920506, "tax_provision": 662409, "net_income": 142408, "net_income_to_common": 142408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31826830000, "total_current_assets": 36618582, "total_assets": 102040056, "short_term_debt": 200419, "long_term_debt": null, "total_debt": 200419, "total_liabilities": 43359994, "total_equity": 35456720, "shares_outstanding": 40632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3667468, "capital_expenditure": 2697718, "free_cash_flow": 6365186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16536, "ticker_id": 4794, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215898", "ebitda": "2264239", "netIncome": "142408", "grossProfit": "4187148", "depreciation": "None", "totalRevenue": "9135859", "costOfRevenue": "4948711", "interestIncome": "704608", "incomeBeforeTax": "920506", "interestExpense": "None", "operatingIncome": "215898", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "662409", "reportedCurrency": "USD", "netInterestIncome": "704608", "nonInterestIncome": "None", "operatingExpenses": "3971250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4948711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2048341", "sellingGeneralAndAdministrative": "3937767", "netIncomeFromContinuingOperations": "258098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "102040056", "longTermDebt": "None", "shortTermDebt": "200419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189248843", "totalLiabilities": "43359994", "otherCurrentAssets": "-31792170418", "totalCurrentAssets": "36618582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65421474", "currentAccountsPayable": "6776384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788662", "totalShareholderEquity": "35456720", "capitalLeaseObligations": "1788662", "otherCurrentLiabilities": "11576846", "totalCurrentLiabilities": "18971217", "otherNonCurrentLiabilities": "16651065", "totalNonCurrentLiabilities": "24388777", "cashAndShortTermInvestments": "31826830000", "commonStockSharesOutstanding": "40632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31826830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2880777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3667468", "capitalExpenditures": "2697718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15159", "cashflowFromInvestment": "-2697723", "stockBasedCompensation": "774220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9135859, "cost_of_revenue": 4948711, "gross_profit": 4187148, "research_and_development": null, "selling_general_admin": 3937767, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215898, "depreciation_amortisation": 2048341, "ebitda": 2264239, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 920506, "tax_provision": 662409, "effective_tax_rate": null, "net_income": 142408, "net_income_continuing_ops": 258098, "net_income_to_common": 142408, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31826830000, "short_term_investments": null, "net_receivables": 1959000, "inventory": null, "other_current_assets": null, "total_current_assets": 36618582, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65421474, "total_assets": 102040056, "short_term_debt": 200419, "accounts_payable": 6776384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18971217, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24388777, "total_liabilities": 43359994, "total_debt": 200419, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189248843, "total_equity": 35456720, "shares_outstanding": 40632000, "operating_cash_flow": 3667468, "stock_based_compensation": 774220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2697718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2697723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15159, "free_cash_flow": 6365186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215898", "ebitda": "2264239", "netIncome": "142408", "grossProfit": "4187148", "depreciation": "None", "totalRevenue": "9135859", "costOfRevenue": "4948711", "interestIncome": "704608", "incomeBeforeTax": "920506", "interestExpense": "None", "operatingIncome": "215898", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "662409", "reportedCurrency": "USD", "netInterestIncome": "704608", "nonInterestIncome": "None", "operatingExpenses": "3971250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4948711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2048341", "sellingGeneralAndAdministrative": "3937767", "netIncomeFromContinuingOperations": "258098" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "102040056", "longTermDebt": "None", "shortTermDebt": "200419", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189248843", "totalLiabilities": "43359994", "otherCurrentAssets": "-31792170418", "totalCurrentAssets": "36618582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65421474", "currentAccountsPayable": "6776384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1788662", "totalShareholderEquity": "35456720", "capitalLeaseObligations": "1788662", "otherCurrentLiabilities": "11576846", "totalCurrentLiabilities": "18971217", "otherNonCurrentLiabilities": "16651065", "totalNonCurrentLiabilities": "24388777", "cashAndShortTermInvestments": "31826830000", "commonStockSharesOutstanding": "40632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31826830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2880777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3667468", "capitalExpenditures": "2697718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15159", "cashflowFromInvestment": "-2697723", "stockBasedCompensation": "774220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2932596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 11224868, "cost_of_revenue": 2155189, "gross_profit": 9069679, "ebit": 5875269, "ebitda": 6457873, "pretax_income": 5875269, "tax_provision": 556592, "net_income": 3313898, "net_income_to_common": 3313898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31198846, "total_current_assets": 36516858, "total_assets": 100059670, "short_term_debt": 195973, "long_term_debt": null, "total_debt": 195973, "total_liabilities": 41725704, "total_equity": 35156862, "shares_outstanding": 40615773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8970902, "capital_expenditure": 1219315, "free_cash_flow": 10190217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16538, "ticker_id": 4794, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5875269", "ebitda": "6457873", "netIncome": "3313898", "grossProfit": "9069679", "depreciation": "None", "totalRevenue": "11224868", "costOfRevenue": "2155189", "interestIncome": "146655", "incomeBeforeTax": "5875269", "interestExpense": "None", "operatingIncome": "5728614", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "556592", "reportedCurrency": "USD", "netInterestIncome": "146655", "nonInterestIncome": "None", "operatingExpenses": "3341065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582604", "sellingGeneralAndAdministrative": "2071051", "netIncomeFromContinuingOperations": "5318677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "100059670", "longTermDebt": "None", "shortTermDebt": "195973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189391251", "totalLiabilities": "41725704", "otherCurrentAssets": "3073565", "totalCurrentAssets": "36516858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2244447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63542812", "currentAccountsPayable": "7281859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830552", "totalShareholderEquity": "35156862", "capitalLeaseObligations": "1830552", "otherCurrentLiabilities": "10771277", "totalCurrentLiabilities": "18249109", "otherNonCurrentLiabilities": "17366165", "totalNonCurrentLiabilities": "23476595", "cashAndShortTermInvestments": "31198846", "commonStockSharesOutstanding": "40615773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31198846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5318677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8970902", "capitalExpenditures": "1219315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-878961", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11224868, "cost_of_revenue": 2155189, "gross_profit": 9069679, "research_and_development": null, "selling_general_admin": 2071051, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5875269, "depreciation_amortisation": 582604, "ebitda": 6457873, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5875269, "tax_provision": 556592, "effective_tax_rate": null, "net_income": 3313898, "net_income_continuing_ops": 5318677, "net_income_to_common": 3313898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31198846, "short_term_investments": null, "net_receivables": 2244447, "inventory": null, "other_current_assets": null, "total_current_assets": 36516858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63542812, "total_assets": 100059670, "short_term_debt": 195973, "accounts_payable": 7281859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18249109, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23476595, "total_liabilities": 41725704, "total_debt": 195973, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189391251, "total_equity": 35156862, "shares_outstanding": 40615773, "operating_cash_flow": 8970902, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1219315, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 10190217, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5875269", "ebitda": "6457873", "netIncome": "3313898", "grossProfit": "9069679", "depreciation": "None", "totalRevenue": "11224868", "costOfRevenue": "2155189", "interestIncome": "146655", "incomeBeforeTax": "5875269", "interestExpense": "None", "operatingIncome": "5728614", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "556592", "reportedCurrency": "USD", "netInterestIncome": "146655", "nonInterestIncome": "None", "operatingExpenses": "3341065", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2155189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582604", "sellingGeneralAndAdministrative": "2071051", "netIncomeFromContinuingOperations": "5318677" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "100059670", "longTermDebt": "None", "shortTermDebt": "195973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189391251", "totalLiabilities": "41725704", "otherCurrentAssets": "3073565", "totalCurrentAssets": "36516858", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2244447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63542812", "currentAccountsPayable": "7281859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830552", "totalShareholderEquity": "35156862", "capitalLeaseObligations": "1830552", "otherCurrentLiabilities": "10771277", "totalCurrentLiabilities": "18249109", "otherNonCurrentLiabilities": "17366165", "totalNonCurrentLiabilities": "23476595", "cashAndShortTermInvestments": "31198846", "commonStockSharesOutstanding": "40615773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31198846", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5318677", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8970902", "capitalExpenditures": "1219315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-878961", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582604", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 4030410, "cost_of_revenue": 530951, "gross_profit": 3499459, "ebit": 583303, "ebitda": 812733, "pretax_income": 737334, "tax_provision": 92671, "net_income": 348943, "net_income_to_common": 348943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22810590, "total_current_assets": 27358917, "total_assets": 89851503, "short_term_debt": 192086, "long_term_debt": null, "total_debt": 192086, "total_liabilities": 37552532, "total_equity": 31851397, "shares_outstanding": 40615773, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -700041, "capital_expenditure": 2158414, "free_cash_flow": 1458373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16539, "ticker_id": 4794, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583303", "ebitda": "812733", "netIncome": "348943", "grossProfit": "3499459", "depreciation": "None", "totalRevenue": "4030410", "costOfRevenue": "530951", "interestIncome": "154031", "incomeBeforeTax": "737334", "interestExpense": "None", "operatingIncome": "583303", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92671", "reportedCurrency": "USD", "netInterestIncome": "154031", "nonInterestIncome": "None", "operatingExpenses": "2916156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229430", "sellingGeneralAndAdministrative": "2884460", "netIncomeFromContinuingOperations": "644663" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "89851503", "longTermDebt": "None", "shortTermDebt": "192086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192705149", "totalLiabilities": "37552532", "otherCurrentAssets": "2262294", "totalCurrentAssets": "27358917", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62492586", "currentAccountsPayable": "3119599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875748", "totalShareholderEquity": "31851397", "capitalLeaseObligations": "1875748", "otherCurrentLiabilities": "2927513", "totalCurrentLiabilities": "3311685", "otherNonCurrentLiabilities": "28114645", "totalNonCurrentLiabilities": "34240847", "cashAndShortTermInvestments": "22810590", "commonStockSharesOutstanding": "40615773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22810590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-700041", "capitalExpenditures": "2158414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867399", "cashflowFromInvestment": "-2158413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4030410, "cost_of_revenue": 530951, "gross_profit": 3499459, "research_and_development": null, "selling_general_admin": 2884460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583303, "depreciation_amortisation": 229430, "ebitda": 812733, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 737334, "tax_provision": 92671, "effective_tax_rate": null, "net_income": 348943, "net_income_continuing_ops": 644663, "net_income_to_common": 348943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22810590, "short_term_investments": null, "net_receivables": 2286033, "inventory": null, "other_current_assets": null, "total_current_assets": 27358917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62492586, "total_assets": 89851503, "short_term_debt": 192086, "accounts_payable": 3119599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3311685, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34240847, "total_liabilities": 37552532, "total_debt": 192086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192705149, "total_equity": 31851397, "shares_outstanding": 40615773, "operating_cash_flow": -700041, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2158414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2158413, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 867399, "free_cash_flow": 1458373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583303", "ebitda": "812733", "netIncome": "348943", "grossProfit": "3499459", "depreciation": "None", "totalRevenue": "4030410", "costOfRevenue": "530951", "interestIncome": "154031", "incomeBeforeTax": "737334", "interestExpense": "None", "operatingIncome": "583303", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "92671", "reportedCurrency": "USD", "netInterestIncome": "154031", "nonInterestIncome": "None", "operatingExpenses": "2916156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530951", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229430", "sellingGeneralAndAdministrative": "2884460", "netIncomeFromContinuingOperations": "644663" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6665", "currentDebt": "None", "investments": "None", "totalAssets": "89851503", "longTermDebt": "None", "shortTermDebt": "192086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192705149", "totalLiabilities": "37552532", "otherCurrentAssets": "2262294", "totalCurrentAssets": "27358917", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2286033", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62492586", "currentAccountsPayable": "3119599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875748", "totalShareholderEquity": "31851397", "capitalLeaseObligations": "1875748", "otherCurrentLiabilities": "2927513", "totalCurrentLiabilities": "3311685", "otherNonCurrentLiabilities": "28114645", "totalNonCurrentLiabilities": "34240847", "cashAndShortTermInvestments": "22810590", "commonStockSharesOutstanding": "40615773", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22810590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644663", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-700041", "capitalExpenditures": "2158414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867399", "cashflowFromInvestment": "-2158413", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 644600, "cost_of_revenue": 911501, "gross_profit": -266901, "ebit": -3625251, "ebitda": -3552145, "pretax_income": -3387646, "tax_provision": -48276, "net_income": -2006139, "net_income_to_common": -2006139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27810160, "total_current_assets": 29200448, "total_assets": 81991686, "short_term_debt": 174127, "long_term_debt": null, "total_debt": 174127, "total_liabilities": 34146659, "total_equity": 28842186, "shares_outstanding": 40564475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1859544, "capital_expenditure": 1219315, "free_cash_flow": -640229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16540, "ticker_id": 4794, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3625251", "ebitda": "-3552145", "netIncome": "-2006139", "grossProfit": "-266901", "depreciation": "None", "totalRevenue": "644600", "costOfRevenue": "911501", "interestIncome": "237605", "incomeBeforeTax": "-3387646", "interestExpense": "None", "operatingIncome": "-3625250", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-48276", "reportedCurrency": "USD", "netInterestIncome": "237605", "nonInterestIncome": "None", "operatingExpenses": "3358349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73106", "sellingGeneralAndAdministrative": "3324845", "netIncomeFromContinuingOperations": "-3339370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "81991686", "longTermDebt": "None", "shortTermDebt": "174127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193054092", "totalLiabilities": "34146659", "otherCurrentAssets": "987414", "totalCurrentAssets": "29200448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52791238", "currentAccountsPayable": "1980897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775700", "totalShareholderEquity": "28842186", "capitalLeaseObligations": "1775700", "otherCurrentLiabilities": "-174127", "totalCurrentLiabilities": "2155024", "otherNonCurrentLiabilities": "25980832", "totalNonCurrentLiabilities": "31991635", "cashAndShortTermInvestments": "27810160", "commonStockSharesOutstanding": "40564475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27810160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1859544", "capitalExpenditures": "1219315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276253", "cashflowFromInvestment": "-1219315", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644600, "cost_of_revenue": 911501, "gross_profit": -266901, "research_and_development": null, "selling_general_admin": 3324845, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3625251, "depreciation_amortisation": 73106, "ebitda": -3552145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3387646, "tax_provision": -48276, "effective_tax_rate": null, "net_income": -2006139, "net_income_continuing_ops": -3339370, "net_income_to_common": -2006139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27810160, "short_term_investments": null, "net_receivables": 402874, "inventory": null, "other_current_assets": null, "total_current_assets": 29200448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52791238, "total_assets": 81991686, "short_term_debt": 174127, "accounts_payable": 1980897, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2155024, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31991635, "total_liabilities": 34146659, "total_debt": 174127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193054092, "total_equity": 28842186, "shares_outstanding": 40564475, "operating_cash_flow": -1859544, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1219315, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1219315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276253, "free_cash_flow": -640229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3625251", "ebitda": "-3552145", "netIncome": "-2006139", "grossProfit": "-266901", "depreciation": "None", "totalRevenue": "644600", "costOfRevenue": "911501", "interestIncome": "237605", "incomeBeforeTax": "-3387646", "interestExpense": "None", "operatingIncome": "-3625250", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-48276", "reportedCurrency": "USD", "netInterestIncome": "237605", "nonInterestIncome": "None", "operatingExpenses": "3358349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73106", "sellingGeneralAndAdministrative": "3324845", "netIncomeFromContinuingOperations": "-3339370" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6657", "currentDebt": "None", "investments": "None", "totalAssets": "81991686", "longTermDebt": "None", "shortTermDebt": "174127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193054092", "totalLiabilities": "34146659", "otherCurrentAssets": "987414", "totalCurrentAssets": "29200448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "402874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52791238", "currentAccountsPayable": "1980897", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1775700", "totalShareholderEquity": "28842186", "capitalLeaseObligations": "1775700", "otherCurrentLiabilities": "-174127", "totalCurrentLiabilities": "2155024", "otherNonCurrentLiabilities": "25980832", "totalNonCurrentLiabilities": "31991635", "cashAndShortTermInvestments": "27810160", "commonStockSharesOutstanding": "40564475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27810160", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3339370", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1859544", "capitalExpenditures": "1219315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276253", "cashflowFromInvestment": "-1219315", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73106", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 771702, "cost_of_revenue": 586772, "gross_profit": 184930, "ebit": -1638633, "ebitda": -1476430, "pretax_income": -9109736, "tax_provision": null, "net_income": -9022225, "net_income_to_common": -9022225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28330159, "total_current_assets": 31221611, "total_assets": 83086591, "short_term_debt": 164028865, "long_term_debt": null, "total_debt": 164028865, "total_liabilities": 33317750, "total_equity": 29877748, "shares_outstanding": 40560433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9977419, "capital_expenditure": 4516321, "free_cash_flow": -5461098, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16541, "ticker_id": 4794, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1638633", "ebitda": "-1476430", "netIncome": "-9022225", "grossProfit": "184930", "depreciation": "None", "totalRevenue": "771702", "costOfRevenue": "586772", "interestIncome": "622621", "incomeBeforeTax": "-9109736", "interestExpense": "None", "operatingIncome": "-9732357", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622621", "nonInterestIncome": "None", "operatingExpenses": "9917287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162203", "sellingGeneralAndAdministrative": "1790254", "netIncomeFromContinuingOperations": "-9109736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "83086591", "longTermDebt": "None", "shortTermDebt": "164028865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191047953", "totalLiabilities": "33317750", "otherCurrentAssets": "1666155", "totalCurrentAssets": "31221611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51864980", "currentAccountsPayable": "2204208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165608308", "totalShareholderEquity": "29877748", "capitalLeaseObligations": "1743308", "otherCurrentLiabilities": "-163865000", "totalCurrentLiabilities": "2368073", "otherNonCurrentLiabilities": "24994315", "totalNonCurrentLiabilities": "30949677", "cashAndShortTermInvestments": "28330159", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28330159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9109736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9977419", "capitalExpenditures": "4516321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6468", "cashflowFromInvestment": "-4516321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771702, "cost_of_revenue": 586772, "gross_profit": 184930, "research_and_development": null, "selling_general_admin": 1790254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1638633, "depreciation_amortisation": 162203, "ebitda": -1476430, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9109736, "tax_provision": null, "effective_tax_rate": null, "net_income": -9022225, "net_income_continuing_ops": -9109736, "net_income_to_common": -9022225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28330159, "short_term_investments": null, "net_receivables": 1225297, "inventory": null, "other_current_assets": null, "total_current_assets": 31221611, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51864980, "total_assets": 83086591, "short_term_debt": 164028865, "accounts_payable": 2204208, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2368073, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30949677, "total_liabilities": 33317750, "total_debt": 164028865, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191047953, "total_equity": 29877748, "shares_outstanding": 40560433, "operating_cash_flow": -9977419, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4516321, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4516321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6468, "free_cash_flow": -5461098, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1638633", "ebitda": "-1476430", "netIncome": "-9022225", "grossProfit": "184930", "depreciation": "None", "totalRevenue": "771702", "costOfRevenue": "586772", "interestIncome": "622621", "incomeBeforeTax": "-9109736", "interestExpense": "None", "operatingIncome": "-9732357", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622621", "nonInterestIncome": "None", "operatingExpenses": "9917287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162203", "sellingGeneralAndAdministrative": "1790254", "netIncomeFromContinuingOperations": "-9109736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6655", "currentDebt": "None", "investments": "None", "totalAssets": "83086591", "longTermDebt": "None", "shortTermDebt": "164028865", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191047953", "totalLiabilities": "33317750", "otherCurrentAssets": "1666155", "totalCurrentAssets": "31221611", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1225297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51864980", "currentAccountsPayable": "2204208", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165608308", "totalShareholderEquity": "29877748", "capitalLeaseObligations": "1743308", "otherCurrentLiabilities": "-163865000", "totalCurrentLiabilities": "2368073", "otherNonCurrentLiabilities": "24994315", "totalNonCurrentLiabilities": "30949677", "cashAndShortTermInvestments": "28330159", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28330159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9109736", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9977419", "capitalExpenditures": "4516321", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6468", "cashflowFromInvestment": "-4516321", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 648328, "cost_of_revenue": 589918, "gross_profit": 58410, "ebit": -1472257, "ebitda": -1420946, "pretax_income": -2148483, "tax_provision": null, "net_income": -2148483, "net_income_to_common": -2148483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43370175, "total_current_assets": 46130281, "total_assets": 94269670, "short_term_debt": 166293, "long_term_debt": null, "total_debt": 166293, "total_liabilities": 34818122, "total_equity": 59025139, "shares_outstanding": 26650300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2219863, "capital_expenditure": 8870227, "free_cash_flow": 6650364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16543, "ticker_id": 4794, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1472257", "ebitda": "-1420946", "netIncome": "-2148483", "grossProfit": "58410", "depreciation": "None", "totalRevenue": "648328", "costOfRevenue": "589918", "interestIncome": "396200", "incomeBeforeTax": "-2148483", "interestExpense": "None", "operatingIncome": "-2544683", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "396200", "nonInterestIncome": "None", "operatingExpenses": "2603093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51311", "sellingGeneralAndAdministrative": "1497357", "netIncomeFromContinuingOperations": "-2148483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94269670", "longTermDebt": "None", "shortTermDebt": "166293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306000508", "totalLiabilities": "34818122", "otherCurrentAssets": "2111778", "totalCurrentAssets": "46130281", "currentLongTermDebt": "166293", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48139389", "currentAccountsPayable": "1772612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1915288", "totalShareholderEquity": "59025139", "capitalLeaseObligations": "1915288", "otherCurrentLiabilities": "14572287", "totalCurrentLiabilities": "16511192", "otherNonCurrentLiabilities": "12215323", "totalNonCurrentLiabilities": "18306930", "cashAndShortTermInvestments": "43370175", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43370175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2148483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2219863", "capitalExpenditures": "8870227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8870227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648328, "cost_of_revenue": 589918, "gross_profit": 58410, "research_and_development": null, "selling_general_admin": 1497357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1472257, "depreciation_amortisation": 51311, "ebitda": -1420946, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2148483, "tax_provision": null, "effective_tax_rate": null, "net_income": -2148483, "net_income_continuing_ops": -2148483, "net_income_to_common": -2148483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43370175, "short_term_investments": null, "net_receivables": 648328, "inventory": null, "other_current_assets": null, "total_current_assets": 46130281, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48139389, "total_assets": 94269670, "short_term_debt": 166293, "accounts_payable": 1772612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16511192, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18306930, "total_liabilities": 34818122, "total_debt": 166293, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306000508, "total_equity": 59025139, "shares_outstanding": 26650300, "operating_cash_flow": -2219863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8870227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8870227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 6650364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1472257", "ebitda": "-1420946", "netIncome": "-2148483", "grossProfit": "58410", "depreciation": "None", "totalRevenue": "648328", "costOfRevenue": "589918", "interestIncome": "396200", "incomeBeforeTax": "-2148483", "interestExpense": "None", "operatingIncome": "-2544683", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "396200", "nonInterestIncome": "None", "operatingExpenses": "2603093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51311", "sellingGeneralAndAdministrative": "1497357", "netIncomeFromContinuingOperations": "-2148483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "94269670", "longTermDebt": "None", "shortTermDebt": "166293", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-306000508", "totalLiabilities": "34818122", "otherCurrentAssets": "2111778", "totalCurrentAssets": "46130281", "currentLongTermDebt": "166293", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "648328", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48139389", "currentAccountsPayable": "1772612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1915288", "totalShareholderEquity": "59025139", "capitalLeaseObligations": "1915288", "otherCurrentLiabilities": "14572287", "totalCurrentLiabilities": "16511192", "otherNonCurrentLiabilities": "12215323", "totalNonCurrentLiabilities": "18306930", "cashAndShortTermInvestments": "43370175", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43370175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2148483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2219863", "capitalExpenditures": "8870227", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8870227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -957952, "ebitda": -924643, "pretax_income": -351138, "tax_provision": null, "net_income": -351138, "net_income_to_common": -351138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54343224, "total_current_assets": 55787009, "total_assets": 92487902, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31431321, "total_equity": 61056581, "shares_outstanding": 26650300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2323214, "capital_expenditure": 5001532, "free_cash_flow": 2678318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16544, "ticker_id": 4794, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-957952", "ebitda": "-924643", "netIncome": "-351138", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "640123", "incomeBeforeTax": "-351138", "interestExpense": "None", "operatingIncome": "-991261", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "640123", "nonInterestIncome": "None", "operatingExpenses": "991261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33309", "sellingGeneralAndAdministrative": "957952", "netIncomeFromContinuingOperations": "-170120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92487902", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303852025", "totalLiabilities": "31431321", "otherCurrentAssets": "1443785", "totalCurrentAssets": "55787009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36700893", "currentAccountsPayable": "1406835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61056581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13189038", "totalCurrentLiabilities": "14595873", "otherNonCurrentLiabilities": "12526147", "totalNonCurrentLiabilities": "16835448", "cashAndShortTermInvestments": "54343224", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54343224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2323214", "capitalExpenditures": "5001532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17751750", "cashflowFromInvestment": "-5001532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 957952, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957952, "depreciation_amortisation": 33309, "ebitda": -924643, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -351138, "tax_provision": null, "effective_tax_rate": null, "net_income": -351138, "net_income_continuing_ops": -170120, "net_income_to_common": -351138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54343224, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55787009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36700893, "total_assets": 92487902, "short_term_debt": null, "accounts_payable": 1406835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14595873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16835448, "total_liabilities": 31431321, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303852025, "total_equity": 61056581, "shares_outstanding": 26650300, "operating_cash_flow": -2323214, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5001532, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5001532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17751750, "free_cash_flow": 2678318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-957952", "ebitda": "-924643", "netIncome": "-351138", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "640123", "incomeBeforeTax": "-351138", "interestExpense": "None", "operatingIncome": "-991261", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "640123", "nonInterestIncome": "None", "operatingExpenses": "991261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33309", "sellingGeneralAndAdministrative": "957952", "netIncomeFromContinuingOperations": "-170120" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92487902", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-303852025", "totalLiabilities": "31431321", "otherCurrentAssets": "1443785", "totalCurrentAssets": "55787009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36700893", "currentAccountsPayable": "1406835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61056581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13189038", "totalCurrentLiabilities": "14595873", "otherNonCurrentLiabilities": "12526147", "totalNonCurrentLiabilities": "16835448", "cashAndShortTermInvestments": "54343224", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54343224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-351138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2323214", "capitalExpenditures": "5001532", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17751750", "cashflowFromInvestment": "-5001532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2394591, "ebitda": -2051835, "pretax_income": -1002842, "tax_provision": null, "net_income": -1002842, "net_income_to_common": -1002842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44882916, "total_current_assets": 45111214, "total_assets": 74783083, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31314054, "total_equity": 43469029, "shares_outstanding": 40560433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2377061, "capital_expenditure": 3961410, "free_cash_flow": 1584349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16545, "ticker_id": 4794, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2394591", "ebitda": "-2051835", "netIncome": "-1002842", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "289337", "incomeBeforeTax": "-1002842", "interestExpense": "103070", "operatingIncome": "-1465356", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "289337", "nonInterestIncome": "None", "operatingExpenses": "1465356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32959", "sellingGeneralAndAdministrative": "2018524", "netIncomeFromContinuingOperations": "-1002842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74783083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260931903", "totalLiabilities": "31314054", "otherCurrentAssets": "228298", "totalCurrentAssets": "45111214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29671869", "currentAccountsPayable": "731587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11816369", "totalCurrentLiabilities": "12547956", "otherNonCurrentLiabilities": "14490107", "totalNonCurrentLiabilities": "18766098", "cashAndShortTermInvestments": "44882916", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44882916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1589321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2377061", "capitalExpenditures": "3961410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44348250", "cashflowFromInvestment": "-3961410", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2018524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2394591, "depreciation_amortisation": 32959, "ebitda": -2051835, "interest_expense": 103070, "interest_income": null, "other_non_operating": null, "pretax_income": -1002842, "tax_provision": null, "effective_tax_rate": null, "net_income": -1002842, "net_income_continuing_ops": -1002842, "net_income_to_common": -1002842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44882916, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45111214, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29671869, "total_assets": 74783083, "short_term_debt": null, "accounts_payable": 731587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12547956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18766098, "total_liabilities": 31314054, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260931903, "total_equity": 43469029, "shares_outstanding": 40560433, "operating_cash_flow": -2377061, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3961410, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3961410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44348250, "free_cash_flow": 1584349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2394591", "ebitda": "-2051835", "netIncome": "-1002842", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "289337", "incomeBeforeTax": "-1002842", "interestExpense": "103070", "operatingIncome": "-1465356", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "289337", "nonInterestIncome": "None", "operatingExpenses": "1465356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32959", "sellingGeneralAndAdministrative": "2018524", "netIncomeFromContinuingOperations": "-1002842" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74783083", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260931903", "totalLiabilities": "31314054", "otherCurrentAssets": "228298", "totalCurrentAssets": "45111214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29671869", "currentAccountsPayable": "731587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43469029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11816369", "totalCurrentLiabilities": "12547956", "otherNonCurrentLiabilities": "14490107", "totalNonCurrentLiabilities": "18766098", "cashAndShortTermInvestments": "44882916", "commonStockSharesOutstanding": "40560433", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44882916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1589321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2377061", "capitalExpenditures": "3961410", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44348250", "cashflowFromInvestment": "-3961410", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3605564, "ebitda": -2494519, "pretax_income": -3430584, "tax_provision": null, "net_income": -3430584, "net_income_to_common": -3430584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6759265, "total_current_assets": 6786750, "total_assets": 32743204, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 184942233, "total_equity": 0, "shares_outstanding": 125775075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1430484, "capital_expenditure": 1002325, "free_cash_flow": -428159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16546, "ticker_id": 4794, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2494519", "netIncome": "-3430584", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-3430584", "interestExpense": "None", "operatingIncome": "-3605564", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2394591", "netIncomeFromContinuingOperations": "-3430584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32743204", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147255886", "totalLiabilities": "184942233", "otherCurrentAssets": "27485", "totalCurrentAssets": "6786750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25956454", "currentAccountsPayable": "1053819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15586474", "totalCurrentLiabilities": "16640293", "otherNonCurrentLiabilities": "11594661", "totalNonCurrentLiabilities": "168301940", "cashAndShortTermInvestments": "6759265", "commonStockSharesOutstanding": "125775075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6759265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1430484", "capitalExpenditures": "1002325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2394591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3605564, "depreciation_amortisation": null, "ebitda": -2494519, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3430584, "tax_provision": null, "effective_tax_rate": null, "net_income": -3430584, "net_income_continuing_ops": -3430584, "net_income_to_common": -3430584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6759265, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6786750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25956454, "total_assets": 32743204, "short_term_debt": null, "accounts_payable": 1053819, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16640293, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168301940, "total_liabilities": 184942233, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147255886, "total_equity": 0, "shares_outstanding": 125775075, "operating_cash_flow": -1430484, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1002325, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -428159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2494519", "netIncome": "-3430584", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-3430584", "interestExpense": "None", "operatingIncome": "-3605564", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2394591", "netIncomeFromContinuingOperations": "-3430584" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32743204", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147255886", "totalLiabilities": "184942233", "otherCurrentAssets": "27485", "totalCurrentAssets": "6786750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25956454", "currentAccountsPayable": "1053819", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15586474", "totalCurrentLiabilities": "16640293", "otherNonCurrentLiabilities": "11594661", "totalNonCurrentLiabilities": "168301940", "cashAndShortTermInvestments": "6759265", "commonStockSharesOutstanding": "125775075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6759265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3430584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1430484", "capitalExpenditures": "1002325", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -2804, "gross_profit": 2804, "ebit": -1576346, "ebitda": -1543036, "pretax_income": -901988, "tax_provision": null, "net_income": -901988, "net_income_to_common": -901988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26650300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1924130, "capital_expenditure": 1152859, "free_cash_flow": -771271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16548, "ticker_id": 4794, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1576346", "ebitda": "-1543036", "netIncome": "-901988", "grossProfit": "2804", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2804", "interestIncome": "736", "incomeBeforeTax": "-901988", "interestExpense": "None", "operatingIncome": "-743599", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "736", "nonInterestIncome": "None", "operatingExpenses": "743599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33310", "sellingGeneralAndAdministrative": "1579150", "netIncomeFromContinuingOperations": "-901988" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-901988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1924130", "capitalExpenditures": "1152859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-1152859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -2804, "gross_profit": 2804, "research_and_development": null, "selling_general_admin": 1579150, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1576346, "depreciation_amortisation": 33310, "ebitda": -1543036, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -901988, "tax_provision": null, "effective_tax_rate": null, "net_income": -901988, "net_income_continuing_ops": -901988, "net_income_to_common": -901988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26650300, "operating_cash_flow": -1924130, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152859, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1152859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -771271, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1576346", "ebitda": "-1543036", "netIncome": "-901988", "grossProfit": "2804", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-2804", "interestIncome": "736", "incomeBeforeTax": "-901988", "interestExpense": "None", "operatingIncome": "-743599", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "736", "nonInterestIncome": "None", "operatingExpenses": "743599", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33310", "sellingGeneralAndAdministrative": "1579150", "netIncomeFromContinuingOperations": "-901988" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-901988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1924130", "capitalExpenditures": "1152859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-1152859", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -809527, "ebitda": -650424, "pretax_income": -978596, "tax_provision": null, "net_income": -978596, "net_income_to_common": -978596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 26650300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -992634, "capital_expenditure": 5466469, "free_cash_flow": 4473835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16549, "ticker_id": 4794, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:36.316486+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-650424", "netIncome": "-978596", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-978596", "interestExpense": "None", "operatingIncome": "-809527", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "613960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-992634", "capitalExpenditures": "5466469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004132", "cashflowFromInvestment": "-5466469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 613960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -809527, "depreciation_amortisation": null, "ebitda": -650424, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -978596, "tax_provision": null, "effective_tax_rate": null, "net_income": -978596, "net_income_continuing_ops": null, "net_income_to_common": -978596, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 26650300, "operating_cash_flow": -992634, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5466469, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5466469, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8004132, "free_cash_flow": 4473835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-650424", "netIncome": "-978596", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-978596", "interestExpense": "None", "operatingIncome": "-809527", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "809527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "613960", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "26650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-978596", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-992634", "capitalExpenditures": "5466469", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8004132", "cashflowFromInvestment": "-5466469", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }