{ "ticker": { "uuid": "9266e309-3625-40d0-94ed-25c6daf91ea0", "symbol": "DCBO", "name": "Docebo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9266e309-3625-40d0-94ed-25c6daf91ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9266e309-3625-40d0-94ed-25c6daf91ea0/" }, "latest_snapshot": { "ticker": { "uuid": "9266e309-3625-40d0-94ed-25c6daf91ea0", "symbol": "DCBO", "name": "Docebo Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/9266e309-3625-40d0-94ed-25c6daf91ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/9266e309-3625-40d0-94ed-25c6daf91ea0/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.14, "value": 0.23, "quality": 0.7, "momentum": 0.03, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 27.37, "market_cap": 694723157.87, "pe_ratio": 20.1843, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0353, "shareholder_yield": 0.1443, "roe": -55.875, "piotroski_f_score": 6, "momentum_12_1": -0.429, "volatility_252d": 0.4582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.1843, "ev_ebitda": 28.3502, "earnings_yield": 0.0316, "fcf_yield": 0.0618, "shareholder_yield": 0.1443 }, "quality": { "roe": -55.875, "roic": 0.8481, "gross_margin": 0.7976, "fcf_margin": 0.1763, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1187, "eps_growth_1y": 0.4767, "fcf_growth_1y": -0.029 }, "momentum": { "price_return_12m": -0.3653, "momentum_12_1": -0.429, "relative_strength": -0.6517 }, "scores": { "value_percentile": 0.23, "quality_percentile": 0.7, "momentum_percentile": 0.03, "growth_composite": 14, "yield_composite": 12, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.13, "os": 0.17, "value": 0.27, "quality": 0.7, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 17.7949, "earnings_yield": 0.0357, "shareholder_yield": 0.1636, "roe": -55.875, "momentum_12_1": -0.214 }, { "week_end_date": "2026-06-14", "price": 25.32, "os": 0.16, "value": 0.26, "quality": 0.7, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 18.6725, "earnings_yield": 0.0341, "shareholder_yield": 0.1559, "roe": -55.875, "momentum_12_1": -0.3331 }, { "week_end_date": "2026-06-21", "price": 24.45, "os": 0.15, "value": 0.27, "quality": 0.65, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 18.0309, "earnings_yield": 0.0353, "shareholder_yield": 0.1615, "roe": -55.875, "momentum_12_1": -0.3305 }, { "week_end_date": "2026-06-28", "price": 24.62, "os": 0.16, "value": 0.27, "quality": 0.69, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 18.1563, "earnings_yield": 0.035, "shareholder_yield": 0.1604, "roe": -55.875, "momentum_12_1": -0.3563 }, { "week_end_date": "2026-07-05", "price": 25.8, "os": 0.15, "value": 0.25, "quality": 0.7, "momentum": 0.03, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 19.0265, "earnings_yield": 0.0335, "shareholder_yield": 0.153, "roe": -55.875, "momentum_12_1": -0.3913 }, { "week_end_date": "2026-07-12", "price": 26.44, "os": 0.14, "value": 0.23, "quality": 0.7, "momentum": 0.04, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 19.4985, "earnings_yield": 0.0327, "shareholder_yield": 0.1493, "roe": -55.875, "momentum_12_1": -0.3498 }, { "week_end_date": "2026-07-19", "price": 28.56, "os": 0.14, "value": 0.21, "quality": 0.7, "momentum": 0.04, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 21.0619, "earnings_yield": 0.0303, "shareholder_yield": 0.1383, "roe": -55.875, "momentum_12_1": -0.4094 }, { "week_end_date": "2026-07-26", "price": 27.37, "os": 0.14, "value": 0.23, "quality": 0.7, "momentum": 0.03, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 20.1843, "earnings_yield": 0.0316, "shareholder_yield": 0.1443, "roe": -55.875, "momentum_12_1": -0.429 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24479000, "ebitda": 27777000, "pretax_income": null, "tax_provision": null, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": 1939000, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28173000, "capital_expenditure": -981000, "free_cash_flow": 27192000, "dividends_paid": null, "share_repurchases": -47050000, "shares_issued": null, "net_debt_issued": -1785000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 216931000, "cost_of_revenue": 41295000, "gross_profit": 175636000, "ebit": 18907000, "ebitda": 27282000, "pretax_income": null, "tax_provision": null, "net_income": 26736000, "net_income_to_common": 26736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92540000, "total_current_assets": 154241000, "total_assets": 190713000, "short_term_debt": 1341000, "long_term_debt": 154000, "total_debt": 1495000, "total_liabilities": null, "total_equity": 57761000, "shares_outstanding": 30255955, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29249000, "capital_expenditure": -1245000, "free_cash_flow": 28004000, "dividends_paid": null, "share_repurchases": -11024000, "shares_issued": null, "net_debt_issued": -1889000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -39000, "ebitda": 641000, "pretax_income": null, "tax_provision": null, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63188000, "total_current_assets": 137137000, "total_assets": 253550000, "short_term_debt": 1412000, "long_term_debt": 79088000, "total_debt": 83798000, "total_liabilities": null, "total_equity": -616000, "shares_outstanding": 25695572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24806000, "capital_expenditure": -109000, "free_cash_flow": 24697000, "dividends_paid": null, "share_repurchases": -63114000, "shares_issued": 200000, "net_debt_issued": 79812000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9422000, "ebitda": 10001000, "pretax_income": null, "tax_provision": null, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8691000, "capital_expenditure": -172000, "free_cash_flow": 8519000, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 1000, "net_debt_issued": -431000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9422000, "ebitda": 10001000, "pretax_income": null, "tax_provision": null, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8691000, "capital_expenditure": -172000, "free_cash_flow": 8519000, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 1000, "net_debt_issued": -431000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9422000, "ebitda": 10001000, "pretax_income": null, "tax_provision": null, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8691000, "capital_expenditure": -172000, "free_cash_flow": 8519000, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 1000, "net_debt_issued": -431000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9422000, "ebitda": 10001000, "pretax_income": null, "tax_provision": null, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8691000, "capital_expenditure": -172000, "free_cash_flow": 8519000, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 1000, "net_debt_issued": -431000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9422000, "ebitda": 10001000, "pretax_income": null, "tax_provision": null, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74037000, "total_current_assets": 151524000, "total_assets": 206647000, "short_term_debt": 621000, "long_term_debt": null, "total_debt": 2560000, "total_liabilities": null, "total_equity": 74091000, "shares_outstanding": 28747289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8691000, "capital_expenditure": -172000, "free_cash_flow": 8519000, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 1000, "net_debt_issued": -431000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }