{ "ticker": { "uuid": "9276c15a-1bc6-44d0-94fe-258f0dfd97a7", "symbol": "CBUS", "name": "Cibus Global LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9276c15a-1bc6-44d0-94fe-258f0dfd97a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9276c15a-1bc6-44d0-94fe-258f0dfd97a7/" }, "ticker_metadata": { "id": 5244, "uuid": "9276c15a-1bc6-44d0-94fe-258f0dfd97a7", "symbol": "CBUS", "name": "Cibus Global LLC", "asset_type": "equity", "market_cap": 116603000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cibus Global, Ltd., a biotechnology company, develops plant traits for seed industry globally. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9276c15a-1bc6-44d0-94fe-258f0dfd97a7", "symbol": "CBUS", "name": "Cibus Global LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/9276c15a-1bc6-44d0-94fe-258f0dfd97a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9276c15a-1bc6-44d0-94fe-258f0dfd97a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.2, "quality": 0.09, "momentum": 0.13, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.29, "market_cap": 841108947.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8585, "piotroski_f_score": 3, "momentum_12_1": -0.1325, "volatility_252d": 0.8647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.723668+00:00", "batch_id": "" }, "size": { "price_close": 1.29, "market_cap": 841108947.6, "market_cap_usd": 841108947.6, "enterprise_value": 813814947.6, "shares_outstanding": 652022440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 23.7066, "ptbv_ratio": null, "ps_ratio": 196.2457, "pcf_ratio": null, "pfcf_ratio": -16.8735, "ev_ebitda": null, "ev_ebit": -12.0035, "ev_sales": 189.8775, "ev_fcf": -16.3259, "earnings_yield": null, "fcf_yield": -0.0613, "price_to_sales": 196.2457, "price_to_book": 23.7066, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7207, "operating_margin": -15.8185, "net_margin": -23.6633, "ebitda_margin": -14.5385, "fcf_margin": -11.6304, "roe": -2.8585, "roa": -0.3128, "roic": -6.2116, "roc_greenblatt": null, "asset_turnover": 0.0132, "cash_conversion": 0.4915, "accruals_ratio": -0.1578, "sbc_to_revenue": 1.6939, "piotroski_f_score": 3, "altman_z_score": -2.656, "earnings_stability_5y": 1.1554, "revenue_stability_5y": 1.1208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.1376, "net_debt_to_ebitda": 0.438, "debt_to_assets": 0.0093, "interest_coverage": -1.8716, "current_ratio": 2.3716, "quick_ratio": 2.3716, "net_debt": -27294000, "local_beta": 0.0003, "volatility_252d": 0.8647, "volatility_60d": 2.1553, "max_drawdown_12m": -0.6596, "risk_adjusted_momentum": -0.1533 }, "growth": { "revenue_growth_1y": -0.0979, "revenue_growth_3y_cagr": 1.8512, "revenue_growth_5y_cagr": -0.3134, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9887, "revenue_growth": -0.0979, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1042, "price_return_3m": -0.5918, "price_return_6m": -0.2134, "price_return_9m": 0.0078, "price_return_12m": -0.2229, "price_return_12m_ex1m": -0.1325, "momentum_6m": -0.2134, "momentum_12m": -0.2229, "momentum_12_1": -0.1325, "distance_from_52w_high": -0.6596, "distance_from_52w_low": 0.0574, "relative_strength": -0.3808 }, "raw_ttm": { "revenue_ttm": 4286000, "gross_profit_ttm": 3089000, "ebit_ttm": -67798000, "ebitda_ttm": -62312000, "net_income_ttm": -101421000, "eps_diluted_ttm": -0.1555, "operating_cash_flow_ttm": -50250000, "capital_expenditure_ttm": 402000, "fcf_ttm": -49848000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36225000, "cash_and_equivalents": 30325000, "total_current_assets": 33069000, "total_current_liabilities": 13944000, "net_ppe": null, "total_assets": 324202000, "total_debt": 3031000, "total_equity": 35480000, "net_working_capital": -8242000, "book_value_per_share": 0.0544, "retained_earnings": -879473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -228260000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 19, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83 }, "composites": { "value_composite": 80, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1342, "os_score": 0.02, "value_percentile": 0.2, "quality_percentile": 0.09, "momentum_percentile": 0.13, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 699, "ticker_id": 5244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.723668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 841108947.6, "market_cap_usd": 841108947.6, "enterprise_value": 813814947.6, "shares_outstanding": 652022440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 23.7065656, "ptbv_ratio": null, "ps_ratio": 196.2456714, "pcf_ratio": null, "pfcf_ratio": -16.87347431, "ev_ebitda": null, "ev_ebit": -12.0035244, "ev_sales": 189.87749594, "ev_fcf": -16.32592978, "earnings_yield": null, "fcf_yield": -0.06125225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72071862, "operating_margin": -15.81847877, "net_margin": -23.66332245, "ebitda_margin": -14.53849743, "fcf_margin": -11.63042464, "roe": -2.85854002, "roa": -0.31283274, "roic": -6.21164183, "roc_greenblatt": null, "asset_turnover": 0.01322015, "cash_conversion": 0.49149584, "accruals_ratio": -0.15783678, "sbc_to_revenue": 1.69388707, "debt_to_equity": 8.13759865, "net_debt_to_ebitda": 0.43802157, "debt_to_assets": 0.00934911, "interest_coverage": -1.8715804, "current_ratio": 2.37155766, "quick_ratio": 2.37155766, "net_debt": -27294000, "revenue_growth_1y": -0.09787413, "revenue_growth_3y_cagr": 1.85119859, "revenue_growth_5y_cagr": -0.31341376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98867598, "piotroski_f_score": 3, "altman_z_score": -2.65599143, "earnings_stability_5y": 1.155384, "revenue_stability_5y": 1.120816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10416667, "price_return_3m": -0.59177215, "price_return_6m": -0.21341463, "price_return_9m": 0.0078125, "price_return_12m": -0.22289157, "price_return_12m_ex1m": -0.13253012, "distance_from_52w_high": -0.65963061, "distance_from_52w_low": 0.05737705, "relative_strength": -0.38083262, "local_beta": 0.0003, "volatility_252d": 0.86473, "volatility_60d": 2.155322, "max_drawdown_12m": -0.65963061, "revenue_ttm": 4286000, "gross_profit_ttm": 3089000, "ebit_ttm": -67798000, "ebitda_ttm": -62312000, "net_income_ttm": -101421000, "eps_diluted_ttm": -0.15554833, "operating_cash_flow_ttm": -50250000, "capital_expenditure_ttm": 402000, "fcf_ttm": -49848000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36225000, "cash_and_equivalents": 30325000, "total_current_assets": 33069000, "total_current_liabilities": 13944000, "net_ppe": null, "total_assets": 324202000, "total_debt": 3031000, "total_equity": 35480000, "net_working_capital": -8242000, "book_value_per_share": 0.05441531, "retained_earnings": -879473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -228260000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 19, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83, "value_composite": 80, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.29, "os": 0.02, "value": 0.2, "quality": 0.09, "momentum": 0.13, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8585, "momentum_12_1": -0.1325, "complete_fields": { "id": 699, "ticker_id": 5244, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:54.723668+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 841108947.6, "market_cap_usd": 841108947.6, "enterprise_value": 813814947.6, "shares_outstanding": 652022440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 23.7065656, "ptbv_ratio": null, "ps_ratio": 196.2456714, "pcf_ratio": null, "pfcf_ratio": -16.87347431, "ev_ebitda": null, "ev_ebit": -12.0035244, "ev_sales": 189.87749594, "ev_fcf": -16.32592978, "earnings_yield": null, "fcf_yield": -0.06125225, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72071862, "operating_margin": -15.81847877, "net_margin": -23.66332245, "ebitda_margin": -14.53849743, "fcf_margin": -11.63042464, "roe": -2.85854002, "roa": -0.31283274, "roic": -6.21164183, "roc_greenblatt": null, "asset_turnover": 0.01322015, "cash_conversion": 0.49149584, "accruals_ratio": -0.15783678, "sbc_to_revenue": 1.69388707, "debt_to_equity": 8.13759865, "net_debt_to_ebitda": 0.43802157, "debt_to_assets": 0.00934911, "interest_coverage": -1.8715804, "current_ratio": 2.37155766, "quick_ratio": 2.37155766, "net_debt": -27294000, "revenue_growth_1y": -0.09787413, "revenue_growth_3y_cagr": 1.85119859, "revenue_growth_5y_cagr": -0.31341376, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98867598, "piotroski_f_score": 3, "altman_z_score": -2.65599143, "earnings_stability_5y": 1.155384, "revenue_stability_5y": 1.120816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10416667, "price_return_3m": -0.59177215, "price_return_6m": -0.21341463, "price_return_9m": 0.0078125, "price_return_12m": -0.22289157, "price_return_12m_ex1m": -0.13253012, "distance_from_52w_high": -0.65963061, "distance_from_52w_low": 0.05737705, "relative_strength": -0.38083262, "local_beta": 0.0003, "volatility_252d": 0.86473, "volatility_60d": 2.155322, "max_drawdown_12m": -0.65963061, "revenue_ttm": 4286000, "gross_profit_ttm": 3089000, "ebit_ttm": -67798000, "ebitda_ttm": -62312000, "net_income_ttm": -101421000, "eps_diluted_ttm": -0.15554833, "operating_cash_flow_ttm": -50250000, "capital_expenditure_ttm": 402000, "fcf_ttm": -49848000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36225000, "cash_and_equivalents": 30325000, "total_current_assets": 33069000, "total_current_liabilities": 13944000, "net_ppe": null, "total_assets": 324202000, "total_debt": 3031000, "total_equity": 35480000, "net_working_capital": -8242000, "book_value_per_share": 0.05441531, "retained_earnings": -879473000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -228260000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 19, "rank_fcf_margin": 98, "rank_piotroski": 86, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 83, "value_composite": 80, "quality_composite": 91, "momentum_composite": 87, "growth_composite": 85, "yield_composite": 76, "svqf_composite": 41, "vc1_composite": 87, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 3639000, "cost_of_revenue": 5923000, "gross_profit": -2284000, "ebit": -96691000, "ebitda": -90768000, "pretax_income": -132172000, "tax_provision": 29000, "net_income": -127085000, "net_income_to_common": -127085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9923000, "total_current_assets": 12069000, "total_assets": 305047000, "short_term_debt": 3166000, "long_term_debt": 93000, "total_debt": 3259000, "total_liabilities": 283218000, "total_equity": 21829000, "shares_outstanding": 457573760, "goodwill_and_intangibles": 264195000 }, "cash_flow": { "operating_cash_flow": -50591000, "capital_expenditure": 578000, "free_cash_flow": -50013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37571, "ticker_id": 5244, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96691000", "ebitda": "-90768000", "netIncome": "-127085000", "grossProfit": "-2284000", "depreciation": "None", "totalRevenue": "3639000", "costOfRevenue": "5923000", "interestIncome": "438000", "incomeBeforeTax": "-132172000", "interestExpense": "35481000", "operatingIncome": "-67464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-35043000", "nonInterestIncome": "None", "operatingExpenses": "65180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5923000", "sellingGeneralAndAdministrative": "26905000", "netIncomeFromContinuingOperations": "-132201000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "305047000", "longTermDebt": "93000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31679000", "reportedCurrency": "USD", "retainedEarnings": "-858251000", "totalLiabilities": "283218000", "otherCurrentAssets": "1443000", "totalCurrentAssets": "12069000", "currentLongTermDebt": "435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292978000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267964999", "totalShareholderEquity": "21829000", "capitalLeaseObligations": "32514000", "otherCurrentLiabilities": "5086000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1561000", "totalNonCurrentLiabilities": "266360000", "cashAndShortTermInvestments": "9923000", "commonStockSharesOutstanding": "457573760", "intangibleAssetsExcludingGoodwill": "31679000", "cashAndCashEquivalentsAtCarryingValue": "9923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50591000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46648000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3639000, "cost_of_revenue": 5923000, "gross_profit": -2284000, "research_and_development": 44198000, "selling_general_admin": 26905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96691000, "depreciation_amortisation": 5923000, "ebitda": -90768000, "interest_expense": 35481000, "interest_income": null, "other_non_operating": null, "pretax_income": -132172000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -127085000, "net_income_continuing_ops": -132201000, "net_income_to_common": -127085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9923000, "short_term_investments": null, "net_receivables": 703000, "inventory": null, "other_current_assets": null, "total_current_assets": 12069000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 31679000, "goodwill_and_intangibles": 264195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292978000, "total_assets": 305047000, "short_term_debt": 3166000, "accounts_payable": 8070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16858000, "long_term_debt": 93000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266360000, "total_liabilities": 283218000, "total_debt": 3259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -858251000, "total_equity": 21829000, "shares_outstanding": 457573760, "operating_cash_flow": -50591000, "stock_based_compensation": 8188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46648000, "free_cash_flow": -50013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96691000", "ebitda": "-90768000", "netIncome": "-127085000", "grossProfit": "-2284000", "depreciation": "None", "totalRevenue": "3639000", "costOfRevenue": "5923000", "interestIncome": "438000", "incomeBeforeTax": "-132172000", "interestExpense": "35481000", "operatingIncome": "-67464000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-35043000", "nonInterestIncome": "None", "operatingExpenses": "65180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5923000", "sellingGeneralAndAdministrative": "26905000", "netIncomeFromContinuingOperations": "-132201000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "305047000", "longTermDebt": "93000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31679000", "reportedCurrency": "USD", "retainedEarnings": "-858251000", "totalLiabilities": "283218000", "otherCurrentAssets": "1443000", "totalCurrentAssets": "12069000", "currentLongTermDebt": "435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292978000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267964999", "totalShareholderEquity": "21829000", "capitalLeaseObligations": "32514000", "otherCurrentLiabilities": "5086000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1561000", "totalNonCurrentLiabilities": "266360000", "cashAndShortTermInvestments": "9923000", "commonStockSharesOutstanding": "457573760", "intangibleAssetsExcludingGoodwill": "31679000", "cashAndCashEquivalentsAtCarryingValue": "9923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127085000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50591000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46648000", "cashflowFromInvestment": "-578000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 4262000, "cost_of_revenue": 6859000, "gross_profit": 4262000, "ebit": -248494000, "ebitda": -241635000, "pretax_income": -282684000, "tax_provision": 29000, "net_income": -251388000, "net_income_to_common": -251388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14433000, "total_current_assets": 16946000, "total_assets": 350069000, "short_term_debt": 436000, "long_term_debt": 226000, "total_debt": 662000, "total_liabilities": 252238000, "total_equity": 97831000, "shares_outstanding": 23222256, "goodwill_and_intangibles": 287044000 }, "cash_flow": { "operating_cash_flow": -58043000, "capital_expenditure": 808000, "free_cash_flow": -57235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37576, "ticker_id": 5244, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-248494000", "ebitda": "-241635000", "netIncome": "-251388000", "grossProfit": "4262000", "depreciation": "None", "totalRevenue": "4262000", "costOfRevenue": "6859000", "interestIncome": "631000", "incomeBeforeTax": "-282684000", "interestExpense": "34190000", "operatingIncome": "-258396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-33559000", "nonInterestIncome": "None", "operatingExpenses": "262658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "30797000", "netIncomeFromContinuingOperations": "-282713000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "350069000", "longTermDebt": "226000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33578000", "reportedCurrency": "USD", "retainedEarnings": "-731166000", "totalLiabilities": "252238000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "16946000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333123000", "currentAccountsPayable": "5964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36286000", "totalShareholderEquity": "97831000", "capitalLeaseObligations": "35624000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "19878000", "otherNonCurrentLiabilities": "1468000", "totalNonCurrentLiabilities": "232360000", "cashAndShortTermInvestments": "14433000", "commonStockSharesOutstanding": "23222256", "intangibleAssetsExcludingGoodwill": "33578000", "cashAndCashEquivalentsAtCarryingValue": "14433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58043000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40598000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4262000, "cost_of_revenue": 6859000, "gross_profit": 4262000, "research_and_development": 50429000, "selling_general_admin": 30797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -248494000, "depreciation_amortisation": 6859000, "ebitda": -241635000, "interest_expense": 34190000, "interest_income": null, "other_non_operating": null, "pretax_income": -282684000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -251388000, "net_income_continuing_ops": -282713000, "net_income_to_common": -251388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14433000, "short_term_investments": null, "net_receivables": 1041000, "inventory": null, "other_current_assets": null, "total_current_assets": 16946000, "net_ppe": null, "goodwill": 253466000, "intangible_assets": 33578000, "goodwill_and_intangibles": 287044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333123000, "total_assets": 350069000, "short_term_debt": 436000, "accounts_payable": 5964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19878000, "long_term_debt": 226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232360000, "total_liabilities": 252238000, "total_debt": 662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731166000, "total_equity": 97831000, "shares_outstanding": 23222256, "operating_cash_flow": -58043000, "stock_based_compensation": 10750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40598000, "free_cash_flow": -57235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-248494000", "ebitda": "-241635000", "netIncome": "-251388000", "grossProfit": "4262000", "depreciation": "None", "totalRevenue": "4262000", "costOfRevenue": "6859000", "interestIncome": "631000", "incomeBeforeTax": "-282684000", "interestExpense": "34190000", "operatingIncome": "-258396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-33559000", "nonInterestIncome": "None", "operatingExpenses": "262658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6859000", "sellingGeneralAndAdministrative": "30797000", "netIncomeFromContinuingOperations": "-282713000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "350069000", "longTermDebt": "226000", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33578000", "reportedCurrency": "USD", "retainedEarnings": "-731166000", "totalLiabilities": "252238000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "16946000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333123000", "currentAccountsPayable": "5964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36286000", "totalShareholderEquity": "97831000", "capitalLeaseObligations": "35624000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "19878000", "otherNonCurrentLiabilities": "1468000", "totalNonCurrentLiabilities": "232360000", "cashAndShortTermInvestments": "14433000", "commonStockSharesOutstanding": "23222256", "intangibleAssetsExcludingGoodwill": "33578000", "cashAndCashEquivalentsAtCarryingValue": "14433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58043000", "capitalExpenditures": "808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40598000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "10750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1817000, "cost_of_revenue": 395000, "gross_profit": 1422000, "ebit": -319278000, "ebitda": -314585000, "pretax_income": -337643000, "tax_provision": -4000, "net_income": -267627000, "net_income_to_common": -267627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32699000, "total_current_assets": 35220000, "total_assets": 544411000, "short_term_debt": 6947000, "long_term_debt": 536000, "total_debt": 7483000, "total_liabilities": 206117000, "total_equity": 338294000, "shares_outstanding": 10314554, "goodwill_and_intangibles": 470309000 }, "cash_flow": { "operating_cash_flow": -46210000, "capital_expenditure": 4321000, "free_cash_flow": -41889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37581, "ticker_id": 5244, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-319278000", "ebitda": "-314585000", "netIncome": "-267627000", "grossProfit": "1422000", "depreciation": "None", "totalRevenue": "1817000", "costOfRevenue": "395000", "interestIncome": "527000", "incomeBeforeTax": "-337643000", "interestExpense": "18892000", "operatingIncome": "-318883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-10401000", "nonInterestIncome": "None", "operatingExpenses": "320305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693000", "sellingGeneralAndAdministrative": "23135000", "netIncomeFromContinuingOperations": "-63268000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "544411000", "longTermDebt": "536000", "shortTermDebt": "6947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35411000", "reportedCurrency": "USD", "retainedEarnings": "-479778000", "totalLiabilities": "206117000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "35220000", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509191000", "currentAccountsPayable": "6127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24621000", "totalShareholderEquity": "338294000", "capitalLeaseObligations": "23252000", "otherCurrentLiabilities": "7039000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "1868000", "totalNonCurrentLiabilities": "184794000", "cashAndShortTermInvestments": "32699000", "commonStockSharesOutstanding": "10314554", "intangibleAssetsExcludingGoodwill": "35411000", "cashAndCashEquivalentsAtCarryingValue": "32699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-46210000", "capitalExpenditures": "4321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20320000", "cashflowFromInvestment": "55060000", "stockBasedCompensation": "16092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1817000, "cost_of_revenue": 395000, "gross_profit": 1422000, "research_and_development": 42367000, "selling_general_admin": 23135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -319278000, "depreciation_amortisation": 4693000, "ebitda": -314585000, "interest_expense": 18892000, "interest_income": null, "other_non_operating": null, "pretax_income": -337643000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -267627000, "net_income_continuing_ops": -63268000, "net_income_to_common": -267627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32699000, "short_term_investments": null, "net_receivables": 530000, "inventory": null, "other_current_assets": null, "total_current_assets": 35220000, "net_ppe": null, "goodwill": 434898000, "intangible_assets": 35411000, "goodwill_and_intangibles": 470309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509191000, "total_assets": 544411000, "short_term_debt": 6947000, "accounts_payable": 6127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21323000, "long_term_debt": 536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184794000, "total_liabilities": 206117000, "total_debt": 7483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479778000, "total_equity": 338294000, "shares_outstanding": 10314554, "operating_cash_flow": -46210000, "stock_based_compensation": 16092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20320000, "free_cash_flow": -41889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-319278000", "ebitda": "-314585000", "netIncome": "-267627000", "grossProfit": "1422000", "depreciation": "None", "totalRevenue": "1817000", "costOfRevenue": "395000", "interestIncome": "527000", "incomeBeforeTax": "-337643000", "interestExpense": "18892000", "operatingIncome": "-318883000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-10401000", "nonInterestIncome": "None", "operatingExpenses": "320305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4693000", "sellingGeneralAndAdministrative": "23135000", "netIncomeFromContinuingOperations": "-63268000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "544411000", "longTermDebt": "536000", "shortTermDebt": "6947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35411000", "reportedCurrency": "USD", "retainedEarnings": "-479778000", "totalLiabilities": "206117000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "35220000", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509191000", "currentAccountsPayable": "6127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24621000", "totalShareholderEquity": "338294000", "capitalLeaseObligations": "23252000", "otherCurrentLiabilities": "7039000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "1868000", "totalNonCurrentLiabilities": "184794000", "cashAndShortTermInvestments": "32699000", "commonStockSharesOutstanding": "10314554", "intangibleAssetsExcludingGoodwill": "35411000", "cashAndCashEquivalentsAtCarryingValue": "32699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-267627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "-46210000", "capitalExpenditures": "4321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20320000", "cashflowFromInvestment": "55060000", "stockBasedCompensation": "16092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 157000, "cost_of_revenue": 2004000, "gross_profit": 157000, "ebit": -22370000, "ebitda": -20836000, "pretax_income": -16891000, "tax_provision": -1447000, "net_income": -16891000, "net_income_to_common": -16891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3427000, "total_current_assets": 4132000, "total_assets": 22421000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 15188000, "total_equity": 7233000, "shares_outstanding": 11569398, "goodwill_and_intangibles": 158000 }, "cash_flow": { "operating_cash_flow": -19364000, "capital_expenditure": 1520000, "free_cash_flow": -17844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37586, "ticker_id": 5244, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22370000", "ebitda": "-20836000", "netIncome": "-16891000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "157000", "costOfRevenue": "2004000", "interestIncome": "60000", "incomeBeforeTax": "-16891000", "interestExpense": "75000", "operatingIncome": "-22370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1447000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "22527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "10974000", "netIncomeFromContinuingOperations": "-16891000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22421000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "158000", "reportedCurrency": "USD", "retainedEarnings": "-212151000", "totalLiabilities": "15188000", "otherCurrentAssets": "606000", "totalCurrentAssets": "4132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18289000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18131000", "shortLongTermDebtTotal": "13544000", "totalShareholderEquity": "7233000", "capitalLeaseObligations": "13544000", "otherCurrentLiabilities": "751000", "totalCurrentLiabilities": "1662000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "13526000", "cashAndShortTermInvestments": "3427000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "158000", "cashAndCashEquivalentsAtCarryingValue": "3427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1674000", "operatingCashflow": "-19364000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9989000", "cashflowFromInvestment": "-1520000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157000, "cost_of_revenue": 2004000, "gross_profit": 157000, "research_and_development": 11553000, "selling_general_admin": 10974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22370000, "depreciation_amortisation": 1534000, "ebitda": -20836000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -16891000, "tax_provision": -1447000, "effective_tax_rate": null, "net_income": -16891000, "net_income_continuing_ops": -16891000, "net_income_to_common": -16891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3427000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 4132000, "net_ppe": null, "goodwill": 0, "intangible_assets": 158000, "goodwill_and_intangibles": 158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18289000, "total_assets": 22421000, "short_term_debt": 464000, "accounts_payable": 340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13526000, "total_liabilities": 15188000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212151000, "total_equity": 7233000, "shares_outstanding": 11569398, "operating_cash_flow": -19364000, "stock_based_compensation": 3998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9989000, "free_cash_flow": -17844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22370000", "ebitda": "-20836000", "netIncome": "-16891000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "157000", "costOfRevenue": "2004000", "interestIncome": "60000", "incomeBeforeTax": "-16891000", "interestExpense": "75000", "operatingIncome": "-22370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1447000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "22527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "10974000", "netIncomeFromContinuingOperations": "-16891000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "22421000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "158000", "reportedCurrency": "USD", "retainedEarnings": "-212151000", "totalLiabilities": "15188000", "otherCurrentAssets": "606000", "totalCurrentAssets": "4132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18289000", "currentAccountsPayable": "340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18131000", "shortLongTermDebtTotal": "13544000", "totalShareholderEquity": "7233000", "capitalLeaseObligations": "13544000", "otherCurrentLiabilities": "751000", "totalCurrentLiabilities": "1662000", "otherNonCurrentLiabilities": "79000", "totalNonCurrentLiabilities": "13526000", "cashAndShortTermInvestments": "3427000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "158000", "cashAndCashEquivalentsAtCarryingValue": "3427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1674000", "operatingCashflow": "-19364000", "capitalExpenditures": "1520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9989000", "cashflowFromInvestment": "-1520000", "stockBasedCompensation": "3998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 25987000, "cost_of_revenue": 28557000, "gross_profit": -2570000, "ebit": -27768000, "ebitda": -25430000, "pretax_income": -29199000, "tax_provision": -114000, "net_income": -29199000, "net_income_to_common": -29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13823000, "total_current_assets": 15181000, "total_assets": 37194000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 23062000, "total_equity": 14132000, "shares_outstanding": 11569398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18811000, "capital_expenditure": 497000, "free_cash_flow": -18314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37591, "ticker_id": 5244, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27768000", "ebitda": "-25430000", "netIncome": "-29199000", "grossProfit": "-2570000", "depreciation": "None", "totalRevenue": "25987000", "costOfRevenue": "28557000", "interestIncome": "17000", "incomeBeforeTax": "-29199000", "interestExpense": "1431000", "operatingIncome": "-29332000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "-1414000", "nonInterestIncome": "None", "operatingExpenses": "26762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2338000", "sellingGeneralAndAdministrative": "15382000", "netIncomeFromContinuingOperations": "-29199000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37194000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196092000", "totalLiabilities": "23062000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "15181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22013000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21731000", "shortLongTermDebtTotal": "17876000", "totalShareholderEquity": "14132000", "capitalLeaseObligations": "17876000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "4854000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "13823000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1383000", "operatingCashflow": "-18811000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742000", "cashflowFromInvestment": "11201000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25987000, "cost_of_revenue": 28557000, "gross_profit": -2570000, "research_and_development": 11335000, "selling_general_admin": 15382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27768000, "depreciation_amortisation": 2338000, "ebitda": -25430000, "interest_expense": 1431000, "interest_income": null, "other_non_operating": null, "pretax_income": -29199000, "tax_provision": -114000, "effective_tax_rate": null, "net_income": -29199000, "net_income_continuing_ops": -29199000, "net_income_to_common": -29199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13823000, "short_term_investments": 0, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 15181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22013000, "total_assets": 37194000, "short_term_debt": 370000, "accounts_payable": 1260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18208000, "total_liabilities": 23062000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196092000, "total_equity": 14132000, "shares_outstanding": 11569398, "operating_cash_flow": -18811000, "stock_based_compensation": 2090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3742000, "free_cash_flow": -18314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27768000", "ebitda": "-25430000", "netIncome": "-29199000", "grossProfit": "-2570000", "depreciation": "None", "totalRevenue": "25987000", "costOfRevenue": "28557000", "interestIncome": "17000", "incomeBeforeTax": "-29199000", "interestExpense": "1431000", "operatingIncome": "-29332000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "-1414000", "nonInterestIncome": "None", "operatingExpenses": "26762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2338000", "sellingGeneralAndAdministrative": "15382000", "netIncomeFromContinuingOperations": "-29199000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "37194000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196092000", "totalLiabilities": "23062000", "otherCurrentAssets": "1358000", "totalCurrentAssets": "15181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22013000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21731000", "shortLongTermDebtTotal": "17876000", "totalShareholderEquity": "14132000", "capitalLeaseObligations": "17876000", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "4854000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "13823000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1383000", "operatingCashflow": "-18811000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3742000", "cashflowFromInvestment": "11201000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 23851000, "cost_of_revenue": 35127000, "gross_profit": -11276000, "ebit": -43401000, "ebitda": -41532000, "pretax_income": -44836000, "tax_provision": 1563000, "net_income": -44836000, "net_income_to_common": -44836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17299000, "total_current_assets": 39590000, "total_assets": 63327000, "short_term_debt": 364000, "long_term_debt": 1518000, "total_debt": 1882000, "total_liabilities": 26452000, "total_equity": 36875000, "shares_outstanding": 13552960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43672000, "capital_expenditure": 1786000, "free_cash_flow": -41886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37596, "ticker_id": 5244, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43401000", "ebitda": "-41532000", "netIncome": "-44836000", "grossProfit": "-11276000", "depreciation": "None", "totalRevenue": "23851000", "costOfRevenue": "35127000", "interestIncome": "557000", "incomeBeforeTax": "-44836000", "interestExpense": "1435000", "operatingIncome": "-43832000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1563000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "32556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "16157000", "netIncomeFromContinuingOperations": "-44836000" }, "balance": { "goodwill": "None", "inventory": "1383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "63327000", "longTermDebt": "1518000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166893000", "totalLiabilities": "26452000", "otherCurrentAssets": "4323000", "totalCurrentAssets": "39590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11698000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23737000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22860000", "shortLongTermDebtTotal": "19758000", "totalShareholderEquity": "36875000", "capitalLeaseObligations": "18240000", "otherCurrentLiabilities": "5652000", "totalCurrentLiabilities": "6945000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "19507000", "cashAndShortTermInvestments": "17299000", "commonStockSharesOutstanding": "13552960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1211000", "operatingCashflow": "-43672000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15407000", "cashflowFromInvestment": "-13484000", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23851000, "cost_of_revenue": 35127000, "gross_profit": -11276000, "research_and_development": 11082000, "selling_general_admin": 16157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43401000, "depreciation_amortisation": 1869000, "ebitda": -41532000, "interest_expense": 1435000, "interest_income": null, "other_non_operating": null, "pretax_income": -44836000, "tax_provision": 1563000, "effective_tax_rate": null, "net_income": -44836000, "net_income_continuing_ops": -44836000, "net_income_to_common": -44836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17299000, "short_term_investments": 11698000, "net_receivables": 4887000, "inventory": 1383000, "other_current_assets": null, "total_current_assets": 39590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23737000, "total_assets": 63327000, "short_term_debt": 364000, "accounts_payable": 929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6945000, "long_term_debt": 1518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19507000, "total_liabilities": 26452000, "total_debt": 1882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166893000, "total_equity": 36875000, "shares_outstanding": 13552960, "operating_cash_flow": -43672000, "stock_based_compensation": 4971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15407000, "free_cash_flow": -41886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43401000", "ebitda": "-41532000", "netIncome": "-44836000", "grossProfit": "-11276000", "depreciation": "None", "totalRevenue": "23851000", "costOfRevenue": "35127000", "interestIncome": "557000", "incomeBeforeTax": "-44836000", "interestExpense": "1435000", "operatingIncome": "-43832000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1563000", "reportedCurrency": "USD", "netInterestIncome": "-878000", "nonInterestIncome": "None", "operatingExpenses": "32556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1869000", "sellingGeneralAndAdministrative": "16157000", "netIncomeFromContinuingOperations": "-44836000" }, "balance": { "goodwill": "None", "inventory": "1383000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "63327000", "longTermDebt": "1518000", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166893000", "totalLiabilities": "26452000", "otherCurrentAssets": "4323000", "totalCurrentAssets": "39590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11698000", "currentNetReceivables": "4887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23737000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22860000", "shortLongTermDebtTotal": "19758000", "totalShareholderEquity": "36875000", "capitalLeaseObligations": "18240000", "otherCurrentLiabilities": "5652000", "totalCurrentLiabilities": "6945000", "otherNonCurrentLiabilities": "113000", "totalNonCurrentLiabilities": "19507000", "cashAndShortTermInvestments": "17299000", "commonStockSharesOutstanding": "13552960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1211000", "operatingCashflow": "-43672000", "capitalExpenditures": "1786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15407000", "cashflowFromInvestment": "-13484000", "stockBasedCompensation": "4971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 7296000, "cost_of_revenue": 9280000, "gross_profit": -1984000, "ebit": -38122000, "ebitda": -36515000, "pretax_income": -39612000, "tax_provision": 1490000, "net_income": -39612000, "net_income_to_common": -39612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58610000, "total_current_assets": 63522000, "total_assets": 88098000, "short_term_debt": 356000, "long_term_debt": null, "total_debt": 356000, "total_liabilities": 25590000, "total_equity": 62508000, "shares_outstanding": 13122260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31951000, "capital_expenditure": 2969000, "free_cash_flow": -28982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37601, "ticker_id": 5244, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38122000", "ebitda": "-36515000", "netIncome": "-39612000", "grossProfit": "-1984000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "9280000", "interestIncome": "1600000", "incomeBeforeTax": "-39612000", "interestExpense": "1490000", "operatingIncome": "-39673000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "37689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "-39612000" }, "balance": { "goodwill": "None", "inventory": "2594000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "88098000", "longTermDebt": "None", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122057000", "totalLiabilities": "25590000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "63522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24576000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23212000", "shortLongTermDebtTotal": "18600000", "totalShareholderEquity": "62508000", "capitalLeaseObligations": "18600000", "otherCurrentLiabilities": "5763000", "totalCurrentLiabilities": "7196000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "18394000", "cashAndShortTermInvestments": "58610000", "commonStockSharesOutstanding": "13122260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2594000", "operatingCashflow": "-31951000", "capitalExpenditures": "2969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330000", "cashflowFromInvestment": "-2969000", "stockBasedCompensation": "9175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7296000, "cost_of_revenue": 9280000, "gross_profit": -1984000, "research_and_development": 12213000, "selling_general_admin": 18966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38122000, "depreciation_amortisation": 1607000, "ebitda": -36515000, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": -39612000, "tax_provision": 1490000, "effective_tax_rate": null, "net_income": -39612000, "net_income_continuing_ops": -39612000, "net_income_to_common": -39612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58610000, "short_term_investments": 0, "net_receivables": 1122000, "inventory": 2594000, "other_current_assets": null, "total_current_assets": 63522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24576000, "total_assets": 88098000, "short_term_debt": 356000, "accounts_payable": 1077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18394000, "total_liabilities": 25590000, "total_debt": 356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122057000, "total_equity": 62508000, "shares_outstanding": 13122260, "operating_cash_flow": -31951000, "stock_based_compensation": 9175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -330000, "free_cash_flow": -28982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38122000", "ebitda": "-36515000", "netIncome": "-39612000", "grossProfit": "-1984000", "depreciation": "None", "totalRevenue": "7296000", "costOfRevenue": "9280000", "interestIncome": "1600000", "incomeBeforeTax": "-39612000", "interestExpense": "1490000", "operatingIncome": "-39673000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1490000", "reportedCurrency": "USD", "netInterestIncome": "110000", "nonInterestIncome": "None", "operatingExpenses": "37689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "-39612000" }, "balance": { "goodwill": "None", "inventory": "2594000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "88098000", "longTermDebt": "None", "shortTermDebt": "356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122057000", "totalLiabilities": "25590000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "63522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24576000", "currentAccountsPayable": "1077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23212000", "shortLongTermDebtTotal": "18600000", "totalShareholderEquity": "62508000", "capitalLeaseObligations": "18600000", "otherCurrentLiabilities": "5763000", "totalCurrentLiabilities": "7196000", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "18394000", "cashAndShortTermInvestments": "58610000", "commonStockSharesOutstanding": "13122260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2594000", "operatingCashflow": "-31951000", "capitalExpenditures": "2969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-330000", "cashflowFromInvestment": "-2969000", "stockBasedCompensation": "9175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 236000, "cost_of_revenue": 1081000, "gross_profit": -845000, "ebit": -26640000, "ebitda": -25559000, "pretax_income": -27897000, "tax_provision": 1257000, "net_income": -27897000, "net_income_to_common": -27897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93794000, "total_current_assets": 95522000, "total_assets": 118791000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 25394000, "total_equity": 93397000, "shares_outstanding": 12273360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20252000, "capital_expenditure": 1847000, "free_cash_flow": -18405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37606, "ticker_id": 5244, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26640000", "ebitda": "-25559000", "netIncome": "-27897000", "grossProfit": "-845000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "1081000", "interestIncome": "None", "incomeBeforeTax": "-27897000", "interestExpense": "1257000", "operatingIncome": "-28115000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "18505000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1315000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "118791000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82445000", "totalLiabilities": "25394000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "95522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23269000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18485000", "totalShareholderEquity": "93397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5680000", "totalCurrentLiabilities": "7004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18390000", "cashAndShortTermInvestments": "93794000", "commonStockSharesOutstanding": "12273360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20252000", "capitalExpenditures": "1847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60673000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "4385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236000, "cost_of_revenue": 1081000, "gross_profit": -845000, "research_and_development": 9846000, "selling_general_admin": 18505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26640000, "depreciation_amortisation": 1081000, "ebitda": -25559000, "interest_expense": 1257000, "interest_income": null, "other_non_operating": null, "pretax_income": -27897000, "tax_provision": 1257000, "effective_tax_rate": null, "net_income": -27897000, "net_income_continuing_ops": null, "net_income_to_common": -27897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93794000, "short_term_investments": null, "net_receivables": 46000, "inventory": 1315000, "other_current_assets": null, "total_current_assets": 95522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23269000, "total_assets": 118791000, "short_term_debt": 258000, "accounts_payable": 818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18390000, "total_liabilities": 25394000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82445000, "total_equity": 93397000, "shares_outstanding": 12273360, "operating_cash_flow": -20252000, "stock_based_compensation": 4385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60673000, "free_cash_flow": -18405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26640000", "ebitda": "-25559000", "netIncome": "-27897000", "grossProfit": "-845000", "depreciation": "None", "totalRevenue": "236000", "costOfRevenue": "1081000", "interestIncome": "None", "incomeBeforeTax": "-27897000", "interestExpense": "1257000", "operatingIncome": "-28115000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9846000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "18505000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1315000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "118791000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82445000", "totalLiabilities": "25394000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "95522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23269000", "currentAccountsPayable": "818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18485000", "totalShareholderEquity": "93397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5680000", "totalCurrentLiabilities": "7004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18390000", "cashAndShortTermInvestments": "93794000", "commonStockSharesOutstanding": "12273360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20252000", "capitalExpenditures": "1847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60673000", "cashflowFromInvestment": "-1797000", "stockBasedCompensation": "4385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1681000, "cost_of_revenue": 1197000, "gross_profit": 484000, "ebit": -12120000, "ebitda": -10923000, "pretax_income": -21215000, "tax_provision": 7000, "net_income": -21222000, "net_income_to_common": -21222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30325000, "total_current_assets": 33069000, "total_assets": 324202000, "short_term_debt": 2958000, "long_term_debt": 73000, "total_debt": 3031000, "total_liabilities": 288722000, "total_equity": 35480000, "shares_outstanding": 652022440, "goodwill_and_intangibles": 263740000 }, "cash_flow": { "operating_cash_flow": -11486000, "capital_expenditure": 115000, "free_cash_flow": -11371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37569, "ticker_id": 5244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12120000", "ebitda": "-10923000", "netIncome": "-21222000", "grossProfit": "484000", "depreciation": "None", "totalRevenue": "1681000", "costOfRevenue": "1197000", "interestIncome": "28000", "incomeBeforeTax": "-21215000", "interestExpense": "9121000", "operatingIncome": "-12120000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9093000", "nonInterestIncome": "None", "operatingExpenses": "12604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "5084000", "netIncomeFromContinuingOperations": "-21222000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "324202000", "longTermDebt": "73000", "shortTermDebt": "2958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31224000", "reportedCurrency": "USD", "retainedEarnings": "-879473000", "totalLiabilities": "288722000", "otherCurrentAssets": "941000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291133000", "currentAccountsPayable": "5410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276151000", "totalShareholderEquity": "35480000", "capitalLeaseObligations": "31840000", "otherCurrentLiabilities": "5127000", "totalCurrentLiabilities": "13944000", "otherNonCurrentLiabilities": "1585000", "totalNonCurrentLiabilities": "274777999", "cashAndShortTermInvestments": "30325000", "commonStockSharesOutstanding": "652022440", "intangibleAssetsExcludingGoodwill": "31224000", "cashAndCashEquivalentsAtCarryingValue": "30325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11486000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31964000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1681000, "cost_of_revenue": 1197000, "gross_profit": 484000, "research_and_development": 8717000, "selling_general_admin": 5084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12120000, "depreciation_amortisation": 1197000, "ebitda": -10923000, "interest_expense": 9121000, "interest_income": null, "other_non_operating": null, "pretax_income": -21215000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -21222000, "net_income_continuing_ops": -21222000, "net_income_to_common": -21222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30325000, "short_term_investments": null, "net_receivables": 1803000, "inventory": null, "other_current_assets": null, "total_current_assets": 33069000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 31224000, "goodwill_and_intangibles": 263740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291133000, "total_assets": 324202000, "short_term_debt": 2958000, "accounts_payable": 5410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13944000, "long_term_debt": 73000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274777999, "total_liabilities": 288722000, "total_debt": 3031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -879473000, "total_equity": 35480000, "shares_outstanding": 652022440, "operating_cash_flow": -11486000, "stock_based_compensation": 1571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31964000, "free_cash_flow": -11371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12120000", "ebitda": "-10923000", "netIncome": "-21222000", "grossProfit": "484000", "depreciation": "None", "totalRevenue": "1681000", "costOfRevenue": "1197000", "interestIncome": "28000", "incomeBeforeTax": "-21215000", "interestExpense": "9121000", "operatingIncome": "-12120000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-9093000", "nonInterestIncome": "None", "operatingExpenses": "12604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1197000", "sellingGeneralAndAdministrative": "5084000", "netIncomeFromContinuingOperations": "-21222000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "324202000", "longTermDebt": "73000", "shortTermDebt": "2958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31224000", "reportedCurrency": "USD", "retainedEarnings": "-879473000", "totalLiabilities": "288722000", "otherCurrentAssets": "941000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "194000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291133000", "currentAccountsPayable": "5410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276151000", "totalShareholderEquity": "35480000", "capitalLeaseObligations": "31840000", "otherCurrentLiabilities": "5127000", "totalCurrentLiabilities": "13944000", "otherNonCurrentLiabilities": "1585000", "totalNonCurrentLiabilities": "274777999", "cashAndShortTermInvestments": "30325000", "commonStockSharesOutstanding": "652022440", "intangibleAssetsExcludingGoodwill": "31224000", "cashAndCashEquivalentsAtCarryingValue": "30325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11486000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31964000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "1571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1057000, "cost_of_revenue": 1375000, "gross_profit": 1057000, "ebit": -22536000, "ebitda": -21242000, "pretax_income": -31942000, "tax_provision": 6000, "net_income": -31286000, "net_income_to_common": -31286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9923000, "total_current_assets": 12069000, "total_assets": 305047000, "short_term_debt": 3166000, "long_term_debt": 93000, "total_debt": 3259000, "total_liabilities": 283218000, "total_equity": 21829000, "shares_outstanding": 457573760, "goodwill_and_intangibles": 264195000 }, "cash_flow": { "operating_cash_flow": -13420000, "capital_expenditure": 86000, "free_cash_flow": -13334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37570, "ticker_id": 5244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22536000", "ebitda": "-21242000", "netIncome": "-31286000", "grossProfit": "1057000", "depreciation": "None", "totalRevenue": "1057000", "costOfRevenue": "1375000", "interestIncome": "55000", "incomeBeforeTax": "-31942000", "interestExpense": "9406000", "operatingIncome": "-13459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-9351000", "nonInterestIncome": "None", "operatingExpenses": "14516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "5129000", "netIncomeFromContinuingOperations": "-31948000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "305047000", "longTermDebt": "93000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31679000", "reportedCurrency": "USD", "retainedEarnings": "-858251000", "totalLiabilities": "283218000", "otherCurrentAssets": "1443000", "totalCurrentAssets": "12069000", "currentLongTermDebt": "435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292978000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267964999", "totalShareholderEquity": "21829000", "capitalLeaseObligations": "32514000", "otherCurrentLiabilities": "5086000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1561000", "totalNonCurrentLiabilities": "266360000", "cashAndShortTermInvestments": "9923000", "commonStockSharesOutstanding": "457573760", "intangibleAssetsExcludingGoodwill": "31679000", "cashAndCashEquivalentsAtCarryingValue": "9923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13420000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057000, "cost_of_revenue": 1375000, "gross_profit": 1057000, "research_and_development": 9387000, "selling_general_admin": 5129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22536000, "depreciation_amortisation": 1294000, "ebitda": -21242000, "interest_expense": 9406000, "interest_income": null, "other_non_operating": null, "pretax_income": -31942000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -31286000, "net_income_continuing_ops": -31948000, "net_income_to_common": -31286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9923000, "short_term_investments": null, "net_receivables": 703000, "inventory": null, "other_current_assets": null, "total_current_assets": 12069000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 31679000, "goodwill_and_intangibles": 264195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292978000, "total_assets": 305047000, "short_term_debt": 3166000, "accounts_payable": 8070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16858000, "long_term_debt": 93000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266360000, "total_liabilities": 283218000, "total_debt": 3259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -858251000, "total_equity": 21829000, "shares_outstanding": 457573760, "operating_cash_flow": -13420000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000, "free_cash_flow": -13334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22536000", "ebitda": "-21242000", "netIncome": "-31286000", "grossProfit": "1057000", "depreciation": "None", "totalRevenue": "1057000", "costOfRevenue": "1375000", "interestIncome": "55000", "incomeBeforeTax": "-31942000", "interestExpense": "9406000", "operatingIncome": "-13459000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-9351000", "nonInterestIncome": "None", "operatingExpenses": "14516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1294000", "sellingGeneralAndAdministrative": "5129000", "netIncomeFromContinuingOperations": "-31948000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "305047000", "longTermDebt": "93000", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "31679000", "reportedCurrency": "USD", "retainedEarnings": "-858251000", "totalLiabilities": "283218000", "otherCurrentAssets": "1443000", "totalCurrentAssets": "12069000", "currentLongTermDebt": "435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292978000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "267964999", "totalShareholderEquity": "21829000", "capitalLeaseObligations": "32514000", "otherCurrentLiabilities": "5086000", "totalCurrentLiabilities": "16858000", "otherNonCurrentLiabilities": "1561000", "totalNonCurrentLiabilities": "266360000", "cashAndShortTermInvestments": "9923000", "commonStockSharesOutstanding": "457573760", "intangibleAssetsExcludingGoodwill": "31679000", "cashAndCashEquivalentsAtCarryingValue": "9923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13420000", "capitalExpenditures": "86000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 615000, "cost_of_revenue": 1394000, "gross_profit": 615000, "ebit": -15279000, "ebitda": -13859000, "pretax_income": -24309000, "tax_provision": -6000, "net_income": -23541000, "net_income_to_common": -23541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23886000, "total_current_assets": 26242000, "total_assets": 330226000, "short_term_debt": 3365000, "long_term_debt": 116000, "total_debt": 3481000, "total_liabilities": 278197000, "total_equity": 50401000, "shares_outstanding": 52925776, "goodwill_and_intangibles": 264650000 }, "cash_flow": { "operating_cash_flow": -11740000, "capital_expenditure": 108000, "free_cash_flow": -11632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37572, "ticker_id": 5244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15279000", "ebitda": "-13859000", "netIncome": "-23541000", "grossProfit": "615000", "depreciation": "None", "totalRevenue": "615000", "costOfRevenue": "1394000", "interestIncome": "158000", "incomeBeforeTax": "-24309000", "interestExpense": "9030000", "operatingIncome": "-15438000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-8872000", "nonInterestIncome": "None", "operatingExpenses": "16053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "5269000", "netIncomeFromContinuingOperations": "-24303000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "330226000", "longTermDebt": "116000", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32134000", "reportedCurrency": "USD", "retainedEarnings": "-826965000", "totalLiabilities": "278197000", "otherCurrentAssets": "1752000", "totalCurrentAssets": "26242000", "currentLongTermDebt": "662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303984000", "currentAccountsPayable": "5982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33949000", "totalShareholderEquity": "50401000", "capitalLeaseObligations": "33171000", "otherCurrentLiabilities": "10280000", "totalCurrentLiabilities": "20559000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "257638000", "cashAndShortTermInvestments": "23886000", "commonStockSharesOutstanding": "52925776", "intangibleAssetsExcludingGoodwill": "32134000", "cashAndCashEquivalentsAtCarryingValue": "23886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11740000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615000, "cost_of_revenue": 1394000, "gross_profit": 615000, "research_and_development": 10784000, "selling_general_admin": 5269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15279000, "depreciation_amortisation": 1420000, "ebitda": -13859000, "interest_expense": 9030000, "interest_income": null, "other_non_operating": null, "pretax_income": -24309000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -23541000, "net_income_continuing_ops": -24303000, "net_income_to_common": -23541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23886000, "short_term_investments": null, "net_receivables": 604000, "inventory": null, "other_current_assets": null, "total_current_assets": 26242000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 32134000, "goodwill_and_intangibles": 264650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303984000, "total_assets": 330226000, "short_term_debt": 3365000, "accounts_payable": 5982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20559000, "long_term_debt": 116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257638000, "total_liabilities": 278197000, "total_debt": 3481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826965000, "total_equity": 50401000, "shares_outstanding": 52925776, "operating_cash_flow": -11740000, "stock_based_compensation": 1886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725000, "free_cash_flow": -11632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15279000", "ebitda": "-13859000", "netIncome": "-23541000", "grossProfit": "615000", "depreciation": "None", "totalRevenue": "615000", "costOfRevenue": "1394000", "interestIncome": "158000", "incomeBeforeTax": "-24309000", "interestExpense": "9030000", "operatingIncome": "-15438000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "-8872000", "nonInterestIncome": "None", "operatingExpenses": "16053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1420000", "sellingGeneralAndAdministrative": "5269000", "netIncomeFromContinuingOperations": "-24303000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "330226000", "longTermDebt": "116000", "shortTermDebt": "3365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32134000", "reportedCurrency": "USD", "retainedEarnings": "-826965000", "totalLiabilities": "278197000", "otherCurrentAssets": "1752000", "totalCurrentAssets": "26242000", "currentLongTermDebt": "662000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303984000", "currentAccountsPayable": "5982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33949000", "totalShareholderEquity": "50401000", "capitalLeaseObligations": "33171000", "otherCurrentLiabilities": "10280000", "totalCurrentLiabilities": "20559000", "otherNonCurrentLiabilities": "1537000", "totalNonCurrentLiabilities": "257638000", "cashAndShortTermInvestments": "23886000", "commonStockSharesOutstanding": "52925776", "intangibleAssetsExcludingGoodwill": "32134000", "cashAndCashEquivalentsAtCarryingValue": "23886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11740000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000", "cashflowFromInvestment": "-108000", "stockBasedCompensation": "1886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 933000, "cost_of_revenue": 1575000, "gross_profit": 933000, "ebit": -17863000, "ebitda": -16288000, "pretax_income": -26531000, "tax_provision": 27000, "net_income": -25372000, "net_income_to_common": -25372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36463000, "total_current_assets": 39839000, "total_assets": 346198000, "short_term_debt": 4123000, "long_term_debt": 140000, "total_debt": 4263000, "total_liabilities": 271722000, "total_equity": 72123000, "shares_outstanding": 41618893, "goodwill_and_intangibles": 265105000 }, "cash_flow": { "operating_cash_flow": -13604000, "capital_expenditure": 93000, "free_cash_flow": -13511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37573, "ticker_id": 5244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17863000", "ebitda": "-16288000", "netIncome": "-25372000", "grossProfit": "933000", "depreciation": "None", "totalRevenue": "933000", "costOfRevenue": "1575000", "interestIncome": "106000", "incomeBeforeTax": "-26531000", "interestExpense": "8668000", "operatingIncome": "-17946000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-8562000", "nonInterestIncome": "None", "operatingExpenses": "18879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "6651000", "netIncomeFromContinuingOperations": "-26558000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "346198000", "longTermDebt": "140000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32589000", "reportedCurrency": "USD", "retainedEarnings": "-803424000", "totalLiabilities": "271722000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "39839000", "currentLongTermDebt": "966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306359000", "currentAccountsPayable": "5930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35421000", "totalShareholderEquity": "72123000", "capitalLeaseObligations": "34315000", "otherCurrentLiabilities": "11452000", "totalCurrentLiabilities": "22423000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "249299000", "cashAndShortTermInvestments": "36463000", "commonStockSharesOutstanding": "41618893", "intangibleAssetsExcludingGoodwill": "32589000", "cashAndCashEquivalentsAtCarryingValue": "36463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13604000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26562000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933000, "cost_of_revenue": 1575000, "gross_profit": 933000, "research_and_development": 12228000, "selling_general_admin": 6651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17863000, "depreciation_amortisation": 1575000, "ebitda": -16288000, "interest_expense": 8668000, "interest_income": null, "other_non_operating": null, "pretax_income": -26531000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -25372000, "net_income_continuing_ops": -26558000, "net_income_to_common": -25372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36463000, "short_term_investments": null, "net_receivables": 953000, "inventory": null, "other_current_assets": null, "total_current_assets": 39839000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 32589000, "goodwill_and_intangibles": 265105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306359000, "total_assets": 346198000, "short_term_debt": 4123000, "accounts_payable": 5930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22423000, "long_term_debt": 140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249299000, "total_liabilities": 271722000, "total_debt": 4263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803424000, "total_equity": 72123000, "shares_outstanding": 41618893, "operating_cash_flow": -13604000, "stock_based_compensation": 1978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26562000, "free_cash_flow": -13511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17863000", "ebitda": "-16288000", "netIncome": "-25372000", "grossProfit": "933000", "depreciation": "None", "totalRevenue": "933000", "costOfRevenue": "1575000", "interestIncome": "106000", "incomeBeforeTax": "-26531000", "interestExpense": "8668000", "operatingIncome": "-17946000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-8562000", "nonInterestIncome": "None", "operatingExpenses": "18879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1575000", "sellingGeneralAndAdministrative": "6651000", "netIncomeFromContinuingOperations": "-26558000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "346198000", "longTermDebt": "140000", "shortTermDebt": "4123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "32589000", "reportedCurrency": "USD", "retainedEarnings": "-803424000", "totalLiabilities": "271722000", "otherCurrentAssets": "2423000", "totalCurrentAssets": "39839000", "currentLongTermDebt": "966000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306359000", "currentAccountsPayable": "5930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35421000", "totalShareholderEquity": "72123000", "capitalLeaseObligations": "34315000", "otherCurrentLiabilities": "11452000", "totalCurrentLiabilities": "22423000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "249299000", "cashAndShortTermInvestments": "36463000", "commonStockSharesOutstanding": "41618893", "intangibleAssetsExcludingGoodwill": "32589000", "cashAndCashEquivalentsAtCarryingValue": "36463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26558000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13604000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26562000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "1978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1034000, "cost_of_revenue": 1634000, "gross_profit": 1034000, "ebit": -41013000, "ebitda": -39379000, "pretax_income": -49390000, "tax_provision": 2000, "net_income": -46886000, "net_income_to_common": -46886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23587000, "total_current_assets": 25884000, "total_assets": 335045000, "short_term_debt": 4881000, "long_term_debt": 180000, "total_debt": 5061000, "total_liabilities": 261088000, "total_equity": 70274000, "shares_outstanding": 23222256, "goodwill_and_intangibles": 265559000 }, "cash_flow": { "operating_cash_flow": -11827000, "capital_expenditure": 291000, "free_cash_flow": -11536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37574, "ticker_id": 5244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41013000", "ebitda": "-39379000", "netIncome": "-46886000", "grossProfit": "1034000", "depreciation": "None", "totalRevenue": "1034000", "costOfRevenue": "1634000", "interestIncome": "119000", "incomeBeforeTax": "-49390000", "interestExpense": "8377000", "operatingIncome": "-20621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-8258000", "nonInterestIncome": "None", "operatingExpenses": "21655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "9856000", "netIncomeFromContinuingOperations": "-49392000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "335045000", "longTermDebt": "180000", "shortTermDebt": "4881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33043000", "reportedCurrency": "USD", "retainedEarnings": "-778052000", "totalLiabilities": "261088000", "otherCurrentAssets": "1347000", "totalCurrentAssets": "25884000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309161000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35645000", "totalShareholderEquity": "70274000", "capitalLeaseObligations": "35131000", "otherCurrentLiabilities": "1714000", "totalCurrentLiabilities": "21014000", "otherNonCurrentLiabilities": "1491000", "totalNonCurrentLiabilities": "240074000", "cashAndShortTermInvestments": "23587000", "commonStockSharesOutstanding": "23222256", "intangibleAssetsExcludingGoodwill": "33043000", "cashAndCashEquivalentsAtCarryingValue": "23587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11827000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21269000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034000, "cost_of_revenue": 1634000, "gross_profit": 1034000, "research_and_development": 11799000, "selling_general_admin": 9856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41013000, "depreciation_amortisation": 1634000, "ebitda": -39379000, "interest_expense": 8377000, "interest_income": null, "other_non_operating": null, "pretax_income": -49390000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -46886000, "net_income_continuing_ops": -49392000, "net_income_to_common": -46886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23587000, "short_term_investments": null, "net_receivables": 950000, "inventory": null, "other_current_assets": null, "total_current_assets": 25884000, "net_ppe": null, "goodwill": 232516000, "intangible_assets": 33043000, "goodwill_and_intangibles": 265559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309161000, "total_assets": 335045000, "short_term_debt": 4881000, "accounts_payable": 6778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21014000, "long_term_debt": 180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240074000, "total_liabilities": 261088000, "total_debt": 5061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778052000, "total_equity": 70274000, "shares_outstanding": 23222256, "operating_cash_flow": -11827000, "stock_based_compensation": 2499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21269000, "free_cash_flow": -11536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41013000", "ebitda": "-39379000", "netIncome": "-46886000", "grossProfit": "1034000", "depreciation": "None", "totalRevenue": "1034000", "costOfRevenue": "1634000", "interestIncome": "119000", "incomeBeforeTax": "-49390000", "interestExpense": "8377000", "operatingIncome": "-20621000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-8258000", "nonInterestIncome": "None", "operatingExpenses": "21655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1634000", "sellingGeneralAndAdministrative": "9856000", "netIncomeFromContinuingOperations": "-49392000" }, "balance": { "goodwill": "232516000", "inventory": "None", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "335045000", "longTermDebt": "180000", "shortTermDebt": "4881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "33043000", "reportedCurrency": "USD", "retainedEarnings": "-778052000", "totalLiabilities": "261088000", "otherCurrentAssets": "1347000", "totalCurrentAssets": "25884000", "currentLongTermDebt": "334000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309161000", "currentAccountsPayable": "6778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35645000", "totalShareholderEquity": "70274000", "capitalLeaseObligations": "35131000", "otherCurrentLiabilities": "1714000", "totalCurrentLiabilities": "21014000", "otherNonCurrentLiabilities": "1491000", "totalNonCurrentLiabilities": "240074000", "cashAndShortTermInvestments": "23587000", "commonStockSharesOutstanding": "23222256", "intangibleAssetsExcludingGoodwill": "33043000", "cashAndCashEquivalentsAtCarryingValue": "23587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11827000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21269000", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "2499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1212000, "cost_of_revenue": null, "gross_profit": 1212000, "ebit": -17561000, "ebitda": -15913000, "pretax_income": -25798000, "tax_provision": 6000, "net_income": -23102000, "net_income_to_common": -23102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14433000, "total_current_assets": 16946000, "total_assets": 350069000, "short_term_debt": 4836000, "long_term_debt": 226000, "total_debt": 5062000, "total_liabilities": 252238000, "total_equity": 92157000, "shares_outstanding": 26546817, "goodwill_and_intangibles": 287044000 }, "cash_flow": { "operating_cash_flow": -13995000, "capital_expenditure": 56000, "free_cash_flow": -13939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37575, "ticker_id": 5244, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17561000", "ebitda": "-15913000", "netIncome": "-23102000", "grossProfit": "1212000", "depreciation": "None", "totalRevenue": "1212000", "costOfRevenue": "None", "interestIncome": "109000", "incomeBeforeTax": "-25798000", "interestExpense": "8237000", "operatingIncome": "-18024000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-8128000", "nonInterestIncome": "None", "operatingExpenses": "19236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "6803000", "netIncomeFromContinuingOperations": "-25804000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "350069000", "longTermDebt": "226000", "shortTermDebt": "4836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33578000", "reportedCurrency": "USD", "retainedEarnings": "-731166000", "totalLiabilities": "252238000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "16946000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333123000", "currentAccountsPayable": "5964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36286000", "totalShareholderEquity": "92157000", "capitalLeaseObligations": "35624000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "19878000", "otherNonCurrentLiabilities": "1468000", "totalNonCurrentLiabilities": "232360000", "cashAndShortTermInvestments": "14433000", "commonStockSharesOutstanding": "26546817", "intangibleAssetsExcludingGoodwill": "33578000", "cashAndCashEquivalentsAtCarryingValue": "14433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13995000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1212000, "cost_of_revenue": null, "gross_profit": 1212000, "research_and_development": 12433000, "selling_general_admin": 6803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17561000, "depreciation_amortisation": 1648000, "ebitda": -15913000, "interest_expense": 8237000, "interest_income": null, "other_non_operating": null, "pretax_income": -25798000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -23102000, "net_income_continuing_ops": -25804000, "net_income_to_common": -23102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14433000, "short_term_investments": null, "net_receivables": 1041000, "inventory": null, "other_current_assets": null, "total_current_assets": 16946000, "net_ppe": null, "goodwill": 253466000, "intangible_assets": 33578000, "goodwill_and_intangibles": 287044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333123000, "total_assets": 350069000, "short_term_debt": 4836000, "accounts_payable": 5964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19878000, "long_term_debt": 226000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232360000, "total_liabilities": 252238000, "total_debt": 5062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731166000, "total_equity": 92157000, "shares_outstanding": 26546817, "operating_cash_flow": -13995000, "stock_based_compensation": 2720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000, "free_cash_flow": -13939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17561000", "ebitda": "-15913000", "netIncome": "-23102000", "grossProfit": "1212000", "depreciation": "None", "totalRevenue": "1212000", "costOfRevenue": "None", "interestIncome": "109000", "incomeBeforeTax": "-25798000", "interestExpense": "8237000", "operatingIncome": "-18024000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-8128000", "nonInterestIncome": "None", "operatingExpenses": "19236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1648000", "sellingGeneralAndAdministrative": "6803000", "netIncomeFromContinuingOperations": "-25804000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "350069000", "longTermDebt": "226000", "shortTermDebt": "4836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33578000", "reportedCurrency": "USD", "retainedEarnings": "-731166000", "totalLiabilities": "252238000", "otherCurrentAssets": "1472000", "totalCurrentAssets": "16946000", "currentLongTermDebt": "436000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333123000", "currentAccountsPayable": "5964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36286000", "totalShareholderEquity": "92157000", "capitalLeaseObligations": "35624000", "otherCurrentLiabilities": "8146000", "totalCurrentLiabilities": "19878000", "otherNonCurrentLiabilities": "1468000", "totalNonCurrentLiabilities": "232360000", "cashAndShortTermInvestments": "14433000", "commonStockSharesOutstanding": "26546817", "intangibleAssetsExcludingGoodwill": "33578000", "cashAndCashEquivalentsAtCarryingValue": "14433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13995000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "2720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1667000, "cost_of_revenue": 1630000, "gross_profit": 1667000, "ebit": -192571000, "ebitda": -190914000, "pretax_income": -201446000, "tax_provision": 13000, "net_income": -179968000, "net_income_to_common": -179968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28805000, "total_current_assets": 31573000, "total_assets": 367874000, "short_term_debt": 4597000, "long_term_debt": 291000, "total_debt": 4888000, "total_liabilities": 246993000, "total_equity": 108140000, "shares_outstanding": 23586746, "goodwill_and_intangibles": 287502000 }, "cash_flow": { "operating_cash_flow": -13520000, "capital_expenditure": 355000, "free_cash_flow": -13165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37577, "ticker_id": 5244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192571000", "ebitda": "-190914000", "netIncome": "-179968000", "grossProfit": "1667000", "depreciation": "None", "totalRevenue": "1667000", "costOfRevenue": "1630000", "interestIncome": "160000", "incomeBeforeTax": "-201446000", "interestExpense": "8875000", "operatingIncome": "-200437000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-8715000", "nonInterestIncome": "None", "operatingExpenses": "202104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "7682000", "netIncomeFromContinuingOperations": "-201459000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "367874000", "longTermDebt": "291000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34036000", "reportedCurrency": "USD", "retainedEarnings": "-708064000", "totalLiabilities": "246993000", "otherCurrentAssets": "1578000", "totalCurrentAssets": "31573000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336301000", "currentAccountsPayable": "7023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000", "totalShareholderEquity": "108140000", "capitalLeaseObligations": "36111000", "otherCurrentLiabilities": "9216000", "totalCurrentLiabilities": "21918000", "otherNonCurrentLiabilities": "1728000", "totalNonCurrentLiabilities": "225075000", "cashAndShortTermInvestments": "28805000", "commonStockSharesOutstanding": "23586746", "intangibleAssetsExcludingGoodwill": "34036000", "cashAndCashEquivalentsAtCarryingValue": "28805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13520000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12652000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667000, "cost_of_revenue": 1630000, "gross_profit": 1667000, "research_and_development": 12990000, "selling_general_admin": 7682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192571000, "depreciation_amortisation": 1657000, "ebitda": -190914000, "interest_expense": 8875000, "interest_income": null, "other_non_operating": null, "pretax_income": -201446000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -179968000, "net_income_continuing_ops": -201459000, "net_income_to_common": -179968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28805000, "short_term_investments": null, "net_receivables": 1190000, "inventory": null, "other_current_assets": null, "total_current_assets": 31573000, "net_ppe": null, "goodwill": 253466000, "intangible_assets": 34036000, "goodwill_and_intangibles": 287502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336301000, "total_assets": 367874000, "short_term_debt": 4597000, "accounts_payable": 7023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21918000, "long_term_debt": 291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225075000, "total_liabilities": 246993000, "total_debt": 4888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -708064000, "total_equity": 108140000, "shares_outstanding": 23586746, "operating_cash_flow": -13520000, "stock_based_compensation": 2687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12652000, "free_cash_flow": -13165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192571000", "ebitda": "-190914000", "netIncome": "-179968000", "grossProfit": "1667000", "depreciation": "None", "totalRevenue": "1667000", "costOfRevenue": "1630000", "interestIncome": "160000", "incomeBeforeTax": "-201446000", "interestExpense": "8875000", "operatingIncome": "-200437000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "-8715000", "nonInterestIncome": "None", "operatingExpenses": "202104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "7682000", "netIncomeFromContinuingOperations": "-201459000" }, "balance": { "goodwill": "253466000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "367874000", "longTermDebt": "291000", "shortTermDebt": "4597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34036000", "reportedCurrency": "USD", "retainedEarnings": "-708064000", "totalLiabilities": "246993000", "otherCurrentAssets": "1578000", "totalCurrentAssets": "31573000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336301000", "currentAccountsPayable": "7023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36739000", "totalShareholderEquity": "108140000", "capitalLeaseObligations": "36111000", "otherCurrentLiabilities": "9216000", "totalCurrentLiabilities": "21918000", "otherNonCurrentLiabilities": "1728000", "totalNonCurrentLiabilities": "225075000", "cashAndShortTermInvestments": "28805000", "commonStockSharesOutstanding": "23586746", "intangibleAssetsExcludingGoodwill": "34036000", "cashAndCashEquivalentsAtCarryingValue": "28805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-201459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13520000", "capitalExpenditures": "355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12652000", "cashflowFromInvestment": "-355000", "stockBasedCompensation": "2687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 838000, "cost_of_revenue": 1733000, "gross_profit": -895000, "ebit": -19733000, "ebitda": -18000000, "pretax_income": -28482000, "tax_provision": -4000, "net_income": -24883000, "net_income_to_common": -24883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30021000, "total_current_assets": 33099000, "total_assets": 553380000, "short_term_debt": 8338000, "long_term_debt": 365000, "total_debt": 8703000, "total_liabilities": 246310000, "total_equity": 270498000, "shares_outstanding": 21851982, "goodwill_and_intangibles": 469392000 }, "cash_flow": { "operating_cash_flow": -17048000, "capital_expenditure": 169000, "free_cash_flow": -16879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37578, "ticker_id": 5244, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19733000", "ebitda": "-18000000", "netIncome": "-24883000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "838000", "costOfRevenue": "1733000", "interestIncome": "169000", "incomeBeforeTax": "-28482000", "interestExpense": "8749000", "operatingIncome": "-21482000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-8580000", "nonInterestIncome": "None", "operatingExpenses": "20587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733000", "sellingGeneralAndAdministrative": "9327000", "netIncomeFromContinuingOperations": "-28478000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "553380000", "longTermDebt": "365000", "shortTermDebt": "8338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34494000", "reportedCurrency": "USD", "retainedEarnings": "-528096000", "totalLiabilities": "246310000", "otherCurrentAssets": "1820000", "totalCurrentAssets": "33099000", "currentLongTermDebt": "404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520281000", "currentAccountsPayable": "6196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220009000", "totalShareholderEquity": "270498000", "capitalLeaseObligations": "36910000", "otherCurrentLiabilities": "12815000", "totalCurrentLiabilities": "28972000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "217338000", "cashAndShortTermInvestments": "30021000", "commonStockSharesOutstanding": "21851982", "intangibleAssetsExcludingGoodwill": "34494000", "cashAndCashEquivalentsAtCarryingValue": "30021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17048000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22733000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "2815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838000, "cost_of_revenue": 1733000, "gross_profit": -895000, "research_and_development": 12993000, "selling_general_admin": 9327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19733000, "depreciation_amortisation": 1733000, "ebitda": -18000000, "interest_expense": 8749000, "interest_income": null, "other_non_operating": null, "pretax_income": -28482000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -24883000, "net_income_continuing_ops": -28478000, "net_income_to_common": -24883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30021000, "short_term_investments": null, "net_receivables": 1258000, "inventory": null, "other_current_assets": null, "total_current_assets": 33099000, "net_ppe": null, "goodwill": 434898000, "intangible_assets": 34494000, "goodwill_and_intangibles": 469392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520281000, "total_assets": 553380000, "short_term_debt": 8338000, "accounts_payable": 6196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28972000, "long_term_debt": 365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217338000, "total_liabilities": 246310000, "total_debt": 8703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528096000, "total_equity": 270498000, "shares_outstanding": 21851982, "operating_cash_flow": -17048000, "stock_based_compensation": 2815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22733000, "free_cash_flow": -16879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19733000", "ebitda": "-18000000", "netIncome": "-24883000", "grossProfit": "-895000", "depreciation": "None", "totalRevenue": "838000", "costOfRevenue": "1733000", "interestIncome": "169000", "incomeBeforeTax": "-28482000", "interestExpense": "8749000", "operatingIncome": "-21482000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-8580000", "nonInterestIncome": "None", "operatingExpenses": "20587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1733000", "sellingGeneralAndAdministrative": "9327000", "netIncomeFromContinuingOperations": "-28478000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "553380000", "longTermDebt": "365000", "shortTermDebt": "8338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "34494000", "reportedCurrency": "USD", "retainedEarnings": "-528096000", "totalLiabilities": "246310000", "otherCurrentAssets": "1820000", "totalCurrentAssets": "33099000", "currentLongTermDebt": "404000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520281000", "currentAccountsPayable": "6196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220009000", "totalShareholderEquity": "270498000", "capitalLeaseObligations": "36910000", "otherCurrentLiabilities": "12815000", "totalCurrentLiabilities": "28972000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "217338000", "cashAndShortTermInvestments": "30021000", "commonStockSharesOutstanding": "21851982", "intangibleAssetsExcludingGoodwill": "34494000", "cashAndCashEquivalentsAtCarryingValue": "30021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17048000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22733000", "cashflowFromInvestment": "-169000", "stockBasedCompensation": "2815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 545000, "cost_of_revenue": 1767000, "gross_profit": -1222000, "ebit": -18629000, "ebitda": -16862000, "pretax_income": -26958000, "tax_provision": 14000, "net_income": -23435000, "net_income_to_common": -23435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24507000, "total_current_assets": 26717000, "total_assets": 533034000, "short_term_debt": 6663000, "long_term_debt": 441000, "total_debt": 7104000, "total_liabilities": 213207000, "total_equity": 278217000, "shares_outstanding": 20862938, "goodwill_and_intangibles": 469851000 }, "cash_flow": { "operating_cash_flow": -13480000, "capital_expenditure": 228000, "free_cash_flow": -13252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37579, "ticker_id": 5244, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18629000", "ebitda": "-16862000", "netIncome": "-23435000", "grossProfit": "-1222000", "depreciation": "None", "totalRevenue": "545000", "costOfRevenue": "1767000", "interestIncome": "193000", "incomeBeforeTax": "-26958000", "interestExpense": "8329000", "operatingIncome": "-18453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-8136000", "nonInterestIncome": "None", "operatingExpenses": "17231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767000", "sellingGeneralAndAdministrative": "6985000", "netIncomeFromContinuingOperations": "-26972000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "533034000", "longTermDebt": "441000", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34953000", "reportedCurrency": "USD", "retainedEarnings": "-503213000", "totalLiabilities": "213207000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "26717000", "currentLongTermDebt": "527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506317000", "currentAccountsPayable": "6672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22872000", "totalShareholderEquity": "278217000", "capitalLeaseObligations": "21904000", "otherCurrentLiabilities": "6927000", "totalCurrentLiabilities": "21722000", "otherNonCurrentLiabilities": "1695000", "totalNonCurrentLiabilities": "191485000", "cashAndShortTermInvestments": "24507000", "commonStockSharesOutstanding": "20862938", "intangibleAssetsExcludingGoodwill": "34953000", "cashAndCashEquivalentsAtCarryingValue": "24507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13480000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5519000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545000, "cost_of_revenue": 1767000, "gross_profit": -1222000, "research_and_development": 12013000, "selling_general_admin": 6985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18629000, "depreciation_amortisation": 1767000, "ebitda": -16862000, "interest_expense": 8329000, "interest_income": null, "other_non_operating": null, "pretax_income": -26958000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -23435000, "net_income_continuing_ops": -26972000, "net_income_to_common": -23435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24507000, "short_term_investments": null, "net_receivables": 850000, "inventory": null, "other_current_assets": null, "total_current_assets": 26717000, "net_ppe": null, "goodwill": 434898000, "intangible_assets": 34953000, "goodwill_and_intangibles": 469851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506317000, "total_assets": 533034000, "short_term_debt": 6663000, "accounts_payable": 6672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21722000, "long_term_debt": 441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191485000, "total_liabilities": 213207000, "total_debt": 7104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503213000, "total_equity": 278217000, "shares_outstanding": 20862938, "operating_cash_flow": -13480000, "stock_based_compensation": 2528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5519000, "free_cash_flow": -13252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18629000", "ebitda": "-16862000", "netIncome": "-23435000", "grossProfit": "-1222000", "depreciation": "None", "totalRevenue": "545000", "costOfRevenue": "1767000", "interestIncome": "193000", "incomeBeforeTax": "-26958000", "interestExpense": "8329000", "operatingIncome": "-18453000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-8136000", "nonInterestIncome": "None", "operatingExpenses": "17231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1767000", "sellingGeneralAndAdministrative": "6985000", "netIncomeFromContinuingOperations": "-26972000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "533034000", "longTermDebt": "441000", "shortTermDebt": "6663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34953000", "reportedCurrency": "USD", "retainedEarnings": "-503213000", "totalLiabilities": "213207000", "otherCurrentAssets": "1360000", "totalCurrentAssets": "26717000", "currentLongTermDebt": "527000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506317000", "currentAccountsPayable": "6672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22872000", "totalShareholderEquity": "278217000", "capitalLeaseObligations": "21904000", "otherCurrentLiabilities": "6927000", "totalCurrentLiabilities": "21722000", "otherNonCurrentLiabilities": "1695000", "totalNonCurrentLiabilities": "191485000", "cashAndShortTermInvestments": "24507000", "commonStockSharesOutstanding": "20862938", "intangibleAssetsExcludingGoodwill": "34953000", "cashAndCashEquivalentsAtCarryingValue": "24507000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13480000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5519000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 1103000, "cost_of_revenue": 1818000, "gross_profit": -715000, "ebit": -269241000, "ebitda": -267423000, "pretax_income": -277212000, "tax_provision": -4000, "net_income": -217114000, "net_income_to_common": -217114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32699000, "total_current_assets": 35220000, "total_assets": 544411000, "short_term_debt": 13061000, "long_term_debt": 536000, "total_debt": 13597000, "total_liabilities": 206117000, "total_equity": 293470000, "shares_outstanding": 17244665, "goodwill_and_intangibles": 470309000 }, "cash_flow": { "operating_cash_flow": -17017000, "capital_expenditure": 449000, "free_cash_flow": -16568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37580, "ticker_id": 5244, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269241000", "ebitda": "-267423000", "netIncome": "-217114000", "grossProfit": "-715000", "depreciation": "None", "totalRevenue": "1103000", "costOfRevenue": "1818000", "interestIncome": "168000", "incomeBeforeTax": "-277212000", "interestExpense": "8139000", "operatingIncome": "-19893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-7971000", "nonInterestIncome": "None", "operatingExpenses": "19178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "6788000", "netIncomeFromContinuingOperations": "-277208000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "544411000", "longTermDebt": "536000", "shortTermDebt": "13061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35411000", "reportedCurrency": "USD", "retainedEarnings": "-479778000", "totalLiabilities": "206117000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "35220000", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509191000", "currentAccountsPayable": "6127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24621000", "totalShareholderEquity": "293470000", "capitalLeaseObligations": "23252000", "otherCurrentLiabilities": "925000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "1868000", "totalNonCurrentLiabilities": "184794000", "cashAndShortTermInvestments": "32699000", "commonStockSharesOutstanding": "17244665", "intangibleAssetsExcludingGoodwill": "35411000", "cashAndCashEquivalentsAtCarryingValue": "32699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3383000", "operatingCashflow": "-17017000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18277000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103000, "cost_of_revenue": 1818000, "gross_profit": -715000, "research_and_development": 14208000, "selling_general_admin": 6788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269241000, "depreciation_amortisation": 1818000, "ebitda": -267423000, "interest_expense": 8139000, "interest_income": null, "other_non_operating": null, "pretax_income": -277212000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -217114000, "net_income_continuing_ops": -277208000, "net_income_to_common": -217114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32699000, "short_term_investments": null, "net_receivables": 530000, "inventory": null, "other_current_assets": null, "total_current_assets": 35220000, "net_ppe": null, "goodwill": 434898000, "intangible_assets": 35411000, "goodwill_and_intangibles": 470309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509191000, "total_assets": 544411000, "short_term_debt": 13061000, "accounts_payable": 6127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21323000, "long_term_debt": 536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184794000, "total_liabilities": 206117000, "total_debt": 13597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -479778000, "total_equity": 293470000, "shares_outstanding": 17244665, "operating_cash_flow": -17017000, "stock_based_compensation": 4422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18277000, "free_cash_flow": -16568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-269241000", "ebitda": "-267423000", "netIncome": "-217114000", "grossProfit": "-715000", "depreciation": "None", "totalRevenue": "1103000", "costOfRevenue": "1818000", "interestIncome": "168000", "incomeBeforeTax": "-277212000", "interestExpense": "8139000", "operatingIncome": "-19893000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-7971000", "nonInterestIncome": "None", "operatingExpenses": "19178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1818000", "sellingGeneralAndAdministrative": "6788000", "netIncomeFromContinuingOperations": "-277208000" }, "balance": { "goodwill": "434898000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "544411000", "longTermDebt": "536000", "shortTermDebt": "13061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "35411000", "reportedCurrency": "USD", "retainedEarnings": "-479778000", "totalLiabilities": "206117000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "35220000", "currentLongTermDebt": "833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509191000", "currentAccountsPayable": "6127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24621000", "totalShareholderEquity": "293470000", "capitalLeaseObligations": "23252000", "otherCurrentLiabilities": "925000", "totalCurrentLiabilities": "21323000", "otherNonCurrentLiabilities": "1868000", "totalNonCurrentLiabilities": "184794000", "cashAndShortTermInvestments": "32699000", "commonStockSharesOutstanding": "17244665", "intangibleAssetsExcludingGoodwill": "35411000", "cashAndCashEquivalentsAtCarryingValue": "32699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3383000", "operatingCashflow": "-17017000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18277000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "4422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 475000, "cost_of_revenue": 1684000, "gross_profit": -1209000, "ebit": -34528000, "ebitda": -32844000, "pretax_income": -34528000, "tax_provision": 7260000, "net_income": -26429000, "net_income_to_common": -26429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31883000, "total_current_assets": 34472000, "total_assets": 796235000, "short_term_debt": 6836000, "long_term_debt": 629000, "total_debt": 7465000, "total_liabilities": 203741000, "total_equity": 463390000, "shares_outstanding": 15655793, "goodwill_and_intangibles": 720187000 }, "cash_flow": { "operating_cash_flow": -15074000, "capital_expenditure": 3312000, "free_cash_flow": -11762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37582, "ticker_id": 5244, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34528000", "ebitda": "-32844000", "netIncome": "-26429000", "grossProfit": "-1209000", "depreciation": "None", "totalRevenue": "475000", "costOfRevenue": "1684000", "interestIncome": "281000", "incomeBeforeTax": "-34528000", "interestExpense": "8136000", "operatingIncome": "-25797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7260000", "reportedCurrency": "USD", "netInterestIncome": "-7855000", "nonInterestIncome": "None", "operatingExpenses": "24588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "8751000", "netIncomeFromContinuingOperations": "-34528000" }, "balance": { "goodwill": "585266000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "796235000", "longTermDebt": "629000", "shortTermDebt": "6836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134921000", "reportedCurrency": "USD", "retainedEarnings": "-262664000", "totalLiabilities": "203741000", "otherCurrentAssets": "2029000", "totalCurrentAssets": "34472000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761763000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26411000", "totalShareholderEquity": "463390000", "capitalLeaseObligations": "24617000", "otherCurrentLiabilities": "10325000", "totalCurrentLiabilities": "25079000", "otherNonCurrentLiabilities": "1974000", "totalNonCurrentLiabilities": "178662000", "cashAndShortTermInvestments": "31883000", "commonStockSharesOutstanding": "15655793", "intangibleAssetsExcludingGoodwill": "134921000", "cashAndCashEquivalentsAtCarryingValue": "31883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "-15074000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-3312000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475000, "cost_of_revenue": 1684000, "gross_profit": -1209000, "research_and_development": 17521000, "selling_general_admin": 8751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34528000, "depreciation_amortisation": 1684000, "ebitda": -32844000, "interest_expense": 8136000, "interest_income": null, "other_non_operating": null, "pretax_income": -34528000, "tax_provision": 7260000, "effective_tax_rate": null, "net_income": -26429000, "net_income_continuing_ops": -34528000, "net_income_to_common": -26429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31883000, "short_term_investments": null, "net_receivables": 560000, "inventory": null, "other_current_assets": null, "total_current_assets": 34472000, "net_ppe": null, "goodwill": 585266000, "intangible_assets": 134921000, "goodwill_and_intangibles": 720187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 761763000, "total_assets": 796235000, "short_term_debt": 6836000, "accounts_payable": 6281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25079000, "long_term_debt": 629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178662000, "total_liabilities": 203741000, "total_debt": 7465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262664000, "total_equity": 463390000, "shares_outstanding": 15655793, "operating_cash_flow": -15074000, "stock_based_compensation": 5828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": -11762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34528000", "ebitda": "-32844000", "netIncome": "-26429000", "grossProfit": "-1209000", "depreciation": "None", "totalRevenue": "475000", "costOfRevenue": "1684000", "interestIncome": "281000", "incomeBeforeTax": "-34528000", "interestExpense": "8136000", "operatingIncome": "-25797000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7260000", "reportedCurrency": "USD", "netInterestIncome": "-7855000", "nonInterestIncome": "None", "operatingExpenses": "24588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "8751000", "netIncomeFromContinuingOperations": "-34528000" }, "balance": { "goodwill": "585266000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "796235000", "longTermDebt": "629000", "shortTermDebt": "6836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "134921000", "reportedCurrency": "USD", "retainedEarnings": "-262664000", "totalLiabilities": "203741000", "otherCurrentAssets": "2029000", "totalCurrentAssets": "34472000", "currentLongTermDebt": "1165000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "761763000", "currentAccountsPayable": "6281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26411000", "totalShareholderEquity": "463390000", "capitalLeaseObligations": "24617000", "otherCurrentLiabilities": "10325000", "totalCurrentLiabilities": "25079000", "otherNonCurrentLiabilities": "1974000", "totalNonCurrentLiabilities": "178662000", "cashAndShortTermInvestments": "31883000", "commonStockSharesOutstanding": "15655793", "intangibleAssetsExcludingGoodwill": "134921000", "cashAndCashEquivalentsAtCarryingValue": "31883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "-15074000", "capitalExpenditures": "3312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-3312000", "stockBasedCompensation": "5828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "income_statement": { "revenue": 197000, "cost_of_revenue": 726000, "gross_profit": -529000, "ebit": -20509000, "ebitda": -19783000, "pretax_income": -20509000, "tax_provision": 3937000, "net_income": -18690000, "net_income_to_common": -18690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50895000, "total_current_assets": 54846000, "total_assets": 814268000, "short_term_debt": 6828000, "long_term_debt": 719000, "total_debt": 7547000, "total_liabilities": 193089000, "total_equity": 484313000, "shares_outstanding": 11569398, "goodwill_and_intangibles": 720645000 }, "cash_flow": { "operating_cash_flow": -11744000, "capital_expenditure": 560000, "free_cash_flow": -11184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37583, "ticker_id": 5244, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:35.163404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20509000", "ebitda": "-19783000", "netIncome": "-18690000", "grossProfit": "-529000", "depreciation": "None", "totalRevenue": "197000", "costOfRevenue": "726000", "interestIncome": "99000", "incomeBeforeTax": "-20509000", "interestExpense": "2617000", "operatingIncome": "-19311000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "-2518000", "nonInterestIncome": "None", "operatingExpenses": "18782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8429000", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "11079000", "netIncomeFromContinuingOperations": "-20509000" }, "balance": { "goodwill": "585266000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "814268000", "longTermDebt": "719000", "shortTermDebt": "6828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135379000", "reportedCurrency": "USD", "retainedEarnings": "-236235000", "totalLiabilities": "193089000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54846000", "currentLongTermDebt": "1562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759422000", "currentAccountsPayable": "3960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539000", "shortLongTermDebtTotal": "26417000", "totalShareholderEquity": "484313000", "capitalLeaseObligations": "24136000", "otherCurrentLiabilities": "10110000", "totalCurrentLiabilities": "22445000", "otherNonCurrentLiabilities": "169925000", "totalNonCurrentLiabilities": "170644000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "135379000", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11744000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759000", "cashflowFromInvestment": "58821000", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197000, "cost_of_revenue": 726000, "gross_profit": -529000, "research_and_development": 8429000, "selling_general_admin": 11079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20509000, "depreciation_amortisation": 726000, "ebitda": -19783000, "interest_expense": 2617000, "interest_income": null, "other_non_operating": null, "pretax_income": -20509000, "tax_provision": 3937000, "effective_tax_rate": null, "net_income": -18690000, "net_income_continuing_ops": -20509000, "net_income_to_common": -18690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50895000, "short_term_investments": null, "net_receivables": 858000, "inventory": null, "other_current_assets": null, "total_current_assets": 54846000, "net_ppe": null, "goodwill": 585266000, "intangible_assets": 135379000, "goodwill_and_intangibles": 720645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759422000, "total_assets": 814268000, "short_term_debt": 6828000, "accounts_payable": 3960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22445000, "long_term_debt": 719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170644000, "total_liabilities": 193089000, "total_debt": 7547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236235000, "total_equity": 484313000, "shares_outstanding": 11569398, "operating_cash_flow": -11744000, "stock_based_compensation": 5014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1759000, "free_cash_flow": -11184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20509000", "ebitda": "-19783000", "netIncome": "-18690000", "grossProfit": "-529000", "depreciation": "None", "totalRevenue": "197000", "costOfRevenue": "726000", "interestIncome": "99000", "incomeBeforeTax": "-20509000", "interestExpense": "2617000", "operatingIncome": "-19311000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3937000", "reportedCurrency": "USD", "netInterestIncome": "-2518000", "nonInterestIncome": "None", "operatingExpenses": "18782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8429000", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726000", "sellingGeneralAndAdministrative": "11079000", "netIncomeFromContinuingOperations": "-20509000" }, "balance": { "goodwill": "585266000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "814268000", "longTermDebt": "719000", "shortTermDebt": "6828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "135379000", "reportedCurrency": "USD", "retainedEarnings": "-236235000", "totalLiabilities": "193089000", "otherCurrentAssets": "3093000", "totalCurrentAssets": "54846000", "currentLongTermDebt": "1562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759422000", "currentAccountsPayable": "3960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37539000", "shortLongTermDebtTotal": "26417000", "totalShareholderEquity": "484313000", "capitalLeaseObligations": "24136000", "otherCurrentLiabilities": "10110000", "totalCurrentLiabilities": "22445000", "otherNonCurrentLiabilities": "169925000", "totalNonCurrentLiabilities": "170644000", "cashAndShortTermInvestments": "50895000", "commonStockSharesOutstanding": "11569398.34", "intangibleAssetsExcludingGoodwill": "135379000", "cashAndCashEquivalentsAtCarryingValue": "50895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11744000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1759000", "cashflowFromInvestment": "58821000", "stockBasedCompensation": "5014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }