{ "ticker": { "uuid": "928c650c-ff92-4c24-8474-3ce4214ce3f5", "symbol": "GOZ", "name": "Growthpoint Properties Australia", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/928c650c-ff92-4c24-8474-3ce4214ce3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/928c650c-ff92-4c24-8474-3ce4214ce3f5/" }, "ticker_metadata": { "id": 23381, "uuid": "928c650c-ff92-4c24-8474-3ce4214ce3f5", "symbol": "GOZ", "name": "Growthpoint Properties Australia", "asset_type": "equity", "market_cap": 1651923200, "stock_exchange_id": 9, "industry": "Reit - Office", "sector": "Real Estate", "description": "Growthpoint Properties Australia vision is to create sustainable value in everything they do, by being the forward-thinking, trusted partner of choice. Since 2009, They been investing in high-quality Australian real estate. Growthpoint Properties Australia directly owned portfolio comprises modern, high-quality, office and industrial properties. Through funds management business, they also manage a portfolio of office, industrial and retail assets for third-party wholesale syndicates and institutional investors. Growthpoint Properties Australia are an internally managed real estate investment trust (REIT), with a focused, passionate and agile team committed to delivering results together. They are dedicated to genuine, long-standing relationships, fostered through innovation, collaboration and the pursuit of being a great partner. They are committed to operating in a sustainable way and reducing our impact on the environment and are proud to have achieved our Net Zero Target by 1 July 2025 across our directly owned operationally controlled office assets and corporate activities. Growthpoint Properties Australia is listed on the ASX and is part of the S&P/ASX 300. Moodys has assigned a Baa2 domestic backed senior secured bank credit facility rating. Growthpoint Properties Australia was established on February 22, 2007 and incorporated in Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "928c650c-ff92-4c24-8474-3ce4214ce3f5", "symbol": "GOZ", "name": "Growthpoint Properties Australia", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/928c650c-ff92-4c24-8474-3ce4214ce3f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/928c650c-ff92-4c24-8474-3ce4214ce3f5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.53, "value": 0.89, "quality": 0.14, "momentum": 0.13, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 2.14, "market_cap": 1614208009.12, "pe_ratio": null, "earnings_yield": 0.0634, "ebitda_to_ev": null, "shareholder_yield": 0.0974, "roe": -0.0534, "piotroski_f_score": 4, "momentum_12_1": -0.0481, "volatility_252d": 0.1579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:45.520063+00:00", "batch_id": "" }, "size": { "price_close": 2.14, "market_cap": 1614208009.12, "market_cap_usd": 1614208009.12, "enterprise_value": 3421308009.12, "shares_outstanding": 754302808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6912, "ptbv_ratio": 0.6912, "ps_ratio": 4.944, "pcf_ratio": null, "pfcf_ratio": 14.3997, "ev_ebitda": null, "ev_ebit": 15.7737, "ev_sales": 10.4787, "ev_fcf": 30.5201, "earnings_yield": 0.0634, "fcf_yield": 0.0328, "price_to_sales": 4.944, "price_to_book": 0.6912, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0954 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0974, "debt_paydown_yield": 0.1245, "total_yield": 0.2219 }, "quality": { "gross_margin": 0.7865, "operating_margin": 0.6643, "net_margin": -0.3816, "ebitda_margin": -0.1271, "fcf_margin": 0.3433, "roe": -0.0534, "roa": -0.0288, "roic": 0.0393, "roc_greenblatt": -2.2088, "asset_turnover": 0.0755, "cash_conversion": -0.8997, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0594, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -43.5446, "debt_to_assets": 0.4293, "interest_coverage": 2.4704, "current_ratio": 0.5718, "quick_ratio": 0.5718, "net_debt": 1807100000, "local_beta": 0.4991, "volatility_252d": 0.1579, "volatility_60d": 0.3128, "max_drawdown_12m": -0.1696, "risk_adjusted_momentum": -0.3047 }, "growth": { "revenue_growth_1y": 0.0149, "revenue_growth_3y_cagr": 0.0244, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1628, "book_value_growth_1y": -0.1062, "revenue_growth": 0.0149, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0228, "price_return_3m": -0.0093, "price_return_6m": -0.1185, "price_return_9m": -0.097, "price_return_12m": -0.0699, "price_return_12m_ex1m": -0.0481, "momentum_6m": -0.1185, "momentum_12m": -0.0699, "momentum_12_1": -0.0481, "distance_from_52w_high": -0.1617, "distance_from_52w_low": 0.0094, "relative_strength": -0.0827 }, "raw_ttm": { "revenue_ttm": 326500000, "gross_profit_ttm": 256800000, "ebit_ttm": 216900000, "ebitda_ttm": -41500000, "net_income_ttm": -124600000, "eps_diluted_ttm": -0.1652, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 112100000, "dividends_paid_ttm": -157200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87800000, "cash_and_equivalents": 49900000, "total_current_assets": 71300000, "total_current_liabilities": 124700000, "net_ppe": 3100000, "total_assets": 4325200000, "total_debt": 1857000000, "total_equity": 2335300000, "net_working_capital": -101300000, "book_value_per_share": 3.096, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.096 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 80, "rank_roc": 94, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 14, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63 }, "composites": { "value_composite": 11, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 86, "yield_composite": 5, "svqf_composite": 93, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 47, "quality_value_composite": 0.353, "os_score": 0.53, "value_percentile": 0.89, "quality_percentile": 0.14, "momentum_percentile": 0.13, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10128, "ticker_id": 23381, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:45.520063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.14, "market_cap": 1614208009.12, "market_cap_usd": 1614208009.12, "enterprise_value": 3421308009.12, "shares_outstanding": 754302808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69122083, "ptbv_ratio": 0.69122083, "ps_ratio": 4.94397553, "pcf_ratio": null, "pfcf_ratio": 14.39971462, "ev_ebitda": null, "ev_ebit": 15.77366533, "ev_sales": 10.47873816, "ev_fcf": 30.52014281, "earnings_yield": 0.06339681, "fcf_yield": 0.03276525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.09738522, "debt_paydown_yield": 0.12451927, "total_yield": 0.22190449, "gross_margin": 0.78652374, "operating_margin": 0.66431853, "net_margin": -0.38162328, "ebitda_margin": -0.12710567, "fcf_margin": 0.34333844, "roe": -0.05335503, "roa": -0.02880792, "roic": 0.03927071, "roc_greenblatt": -2.20875764, "asset_turnover": 0.07548784, "cash_conversion": -0.89967897, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -43.54457831, "debt_to_assets": 0.42934431, "interest_coverage": 2.47038724, "current_ratio": 0.57177225, "quick_ratio": 0.57177225, "net_debt": 1807100000, "revenue_growth_1y": 0.01492073, "revenue_growth_3y_cagr": 0.02442334, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16280807, "book_value_growth_1y": -0.10618708, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02283105, "price_return_3m": -0.00925926, "price_return_6m": -0.11848326, "price_return_9m": -0.09698278, "price_return_12m": -0.0698572, "price_return_12m_ex1m": -0.04812489, "distance_from_52w_high": -0.16172745, "distance_from_52w_low": 0.00943396, "relative_strength": -0.08270399, "local_beta": 0.4991, "volatility_252d": 0.157928, "volatility_60d": 0.312797, "max_drawdown_12m": -0.16956178, "revenue_ttm": 326500000, "gross_profit_ttm": 256800000, "ebit_ttm": 216900000, "ebitda_ttm": -41500000, "net_income_ttm": -124600000, "eps_diluted_ttm": -0.16518565, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 112100000, "dividends_paid_ttm": -157200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87800000, "cash_and_equivalents": 49900000, "total_current_assets": 71300000, "total_current_liabilities": 124700000, "net_ppe": 3100000, "total_assets": 4325200000, "total_debt": 1857000000, "total_equity": 2335300000, "net_working_capital": -101300000, "book_value_per_share": 3.09597151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09597151, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 80, "rank_roc": 94, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 14, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 11, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 86, "yield_composite": 5, "svqf_composite": 93, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 47, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.14, "os": 0.53, "value": 0.89, "quality": 0.14, "momentum": 0.13, "confidence": 0.461, "coverage": 0.758, "pe_ratio": null, "earnings_yield": 0.0634, "shareholder_yield": 0.0974, "roe": -0.0534, "momentum_12_1": -0.0481, "complete_fields": { "id": 10128, "ticker_id": 23381, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:45.520063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.14, "market_cap": 1614208009.12, "market_cap_usd": 1614208009.12, "enterprise_value": 3421308009.12, "shares_outstanding": 754302808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69122083, "ptbv_ratio": 0.69122083, "ps_ratio": 4.94397553, "pcf_ratio": null, "pfcf_ratio": 14.39971462, "ev_ebitda": null, "ev_ebit": 15.77366533, "ev_sales": 10.47873816, "ev_fcf": 30.52014281, "earnings_yield": 0.06339681, "fcf_yield": 0.03276525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.09738522, "debt_paydown_yield": 0.12451927, "total_yield": 0.22190449, "gross_margin": 0.78652374, "operating_margin": 0.66431853, "net_margin": -0.38162328, "ebitda_margin": -0.12710567, "fcf_margin": 0.34333844, "roe": -0.05335503, "roa": -0.02880792, "roic": 0.03927071, "roc_greenblatt": -2.20875764, "asset_turnover": 0.07548784, "cash_conversion": -0.89967897, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -43.54457831, "debt_to_assets": 0.42934431, "interest_coverage": 2.47038724, "current_ratio": 0.57177225, "quick_ratio": 0.57177225, "net_debt": 1807100000, "revenue_growth_1y": 0.01492073, "revenue_growth_3y_cagr": 0.02442334, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.16280807, "book_value_growth_1y": -0.10618708, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.03903, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02283105, "price_return_3m": -0.00925926, "price_return_6m": -0.11848326, "price_return_9m": -0.09698278, "price_return_12m": -0.0698572, "price_return_12m_ex1m": -0.04812489, "distance_from_52w_high": -0.16172745, "distance_from_52w_low": 0.00943396, "relative_strength": -0.08270399, "local_beta": 0.4991, "volatility_252d": 0.157928, "volatility_60d": 0.312797, "max_drawdown_12m": -0.16956178, "revenue_ttm": 326500000, "gross_profit_ttm": 256800000, "ebit_ttm": 216900000, "ebitda_ttm": -41500000, "net_income_ttm": -124600000, "eps_diluted_ttm": -0.16518565, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": 112100000, "dividends_paid_ttm": -157200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87800000, "cash_and_equivalents": 49900000, "total_current_assets": 71300000, "total_current_liabilities": 124700000, "net_ppe": 3100000, "total_assets": 4325200000, "total_debt": 1857000000, "total_equity": 2335300000, "net_working_capital": -101300000, "book_value_per_share": 3.09597151, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.09597151, "universe_ticker_count": 576, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 50, "rank_dividend_yield": 56, "rank_shareholder_yield": 9, "rank_total_yield": 5, "rank_roe": 80, "rank_roc": 94, "rank_roic": 56, "rank_gross_margin": 35, "rank_fcf_margin": 14, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 63, "value_composite": 11, "quality_composite": 86, "momentum_composite": 87, "growth_composite": 86, "yield_composite": 5, "svqf_composite": 93, "vc1_composite": 14, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 47, "overall_composite": 47, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": 326500000, "cost_of_revenue": 69700000, "gross_profit": 256800000, "ebit": 216900000, "ebitda": -41500000, "pretax_income": null, "tax_provision": null, "net_income": -124600000, "net_income_to_common": -124600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49900000, "total_current_assets": 71300000, "total_assets": 4325200000, "short_term_debt": null, "long_term_debt": 1728400000, "total_debt": 1857000000, "total_liabilities": null, "total_equity": 2335300000, "shares_outstanding": 754300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 112100000, "dividends_paid": -157200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -201000000 }, "complete_fields": { "id": 412750, "ticker_id": 23381, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41500000", "netIncome": "-124600000", "grossProfit": "256800000", "totalRevenue": "326500000", "costOfRevenue": "69700000", "interestExpense": "87800000", "operatingIncome": "216900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6600000" }, "balance": { "totalDebt": "1857000000", "totalAssets": "4325200000", "longTermDebt": "1728400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754300000", "totalCurrentAssets": "71300000", "totalShareholderEquity": "2335300000", "totalCurrentLiabilities": "124700000", "propertyPlantEquipmentNet": "3100000", "cashAndShortTermInvestments": "49900000" }, "cashflow": { "freeCashFlow": "112100000", "dividendsPaid": "-157200000", "issuanceOfDebt": "963500000", "issuanceOfStock": null, "repaymentOfDebt": "-1164500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 326500000, "cost_of_revenue": 69700000, "gross_profit": 256800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216900000, "depreciation_amortisation": 6600000, "ebitda": -41500000, "interest_expense": 87800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124600000, "net_income_continuing_ops": null, "net_income_to_common": -124600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71300000, "net_ppe": 3100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4325200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124700000, "long_term_debt": 1728400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2335300000, "shares_outstanding": 754300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -157200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -201000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 112100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41500000", "netIncome": "-124600000", "grossProfit": "256800000", "totalRevenue": "326500000", "costOfRevenue": "69700000", "interestExpense": "87800000", "operatingIncome": "216900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6600000" }, "balance": { "totalDebt": "1857000000", "totalAssets": "4325200000", "longTermDebt": "1728400000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754300000", "totalCurrentAssets": "71300000", "totalShareholderEquity": "2335300000", "totalCurrentLiabilities": "124700000", "propertyPlantEquipmentNet": "3100000", "cashAndShortTermInvestments": "49900000" }, "cashflow": { "freeCashFlow": "112100000", "dividendsPaid": "-157200000", "issuanceOfDebt": "963500000", "issuanceOfStock": null, "repaymentOfDebt": "-1164500000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": 321700000, "cost_of_revenue": 55200000, "gross_profit": 266500000, "ebit": 228000000, "ebitda": -206900000, "pretax_income": null, "tax_provision": null, "net_income": -298200000, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42200000, "total_current_assets": 66200000, "total_assets": 4764900000, "short_term_debt": 200000000, "long_term_debt": 3447600000, "total_debt": 3754300000, "total_liabilities": null, "total_equity": 2611700000, "shares_outstanding": 754000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": 133900000, "dividends_paid": -153400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 }, "complete_fields": { "id": 412751, "ticker_id": 23381, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-206900000", "netIncome": "-298200000", "grossProfit": "266500000", "totalRevenue": "321700000", "costOfRevenue": "55200000", "interestExpense": "88900000", "operatingIncome": "228000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "3754300000", "totalAssets": "4764900000", "longTermDebt": "3447600000", "shortTermDebt": "200000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754000000", "totalCurrentAssets": "66200000", "totalShareholderEquity": "2611700000", "totalCurrentLiabilities": "321700000", "propertyPlantEquipmentNet": "4700000", "cashAndShortTermInvestments": "42200000" }, "cashflow": { "freeCashFlow": "133900000", "dividendsPaid": "-153400000", "issuanceOfDebt": "153000000", "issuanceOfStock": null, "repaymentOfDebt": "-146000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 321700000, "cost_of_revenue": 55200000, "gross_profit": 266500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 6800000, "ebitda": -206900000, "interest_expense": 88900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -298200000, "net_income_continuing_ops": null, "net_income_to_common": -298200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66200000, "net_ppe": 4700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4764900000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321700000, "long_term_debt": 3447600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3754300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2611700000, "shares_outstanding": 754000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -153400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-206900000", "netIncome": "-298200000", "grossProfit": "266500000", "totalRevenue": "321700000", "costOfRevenue": "55200000", "interestExpense": "88900000", "operatingIncome": "228000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6800000" }, "balance": { "totalDebt": "3754300000", "totalAssets": "4764900000", "longTermDebt": "3447600000", "shortTermDebt": "200000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754000000", "totalCurrentAssets": "66200000", "totalShareholderEquity": "2611700000", "totalCurrentLiabilities": "321700000", "propertyPlantEquipmentNet": "4700000", "cashAndShortTermInvestments": "42200000" }, "cashflow": { "freeCashFlow": "133900000", "dividendsPaid": "-153400000", "issuanceOfDebt": "153000000", "issuanceOfStock": null, "repaymentOfDebt": "-146000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": 332900000, "cost_of_revenue": 52300000, "gross_profit": 280600000, "ebit": 241200000, "ebitda": -166200000, "pretax_income": null, "tax_provision": null, "net_income": -245600000, "net_income_to_common": -245600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49400000, "total_current_assets": 67600000, "total_assets": 5210800000, "short_term_debt": null, "long_term_debt": 1918700000, "total_debt": 2025700000, "total_liabilities": null, "total_equity": 3054300000, "shares_outstanding": 753700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2700000, "free_cash_flow": 173300000, "dividends_paid": -162400000, "share_repurchases": -60100000, "shares_issued": null, "net_debt_issued": 163500000 }, "complete_fields": { "id": 412752, "ticker_id": 23381, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-166200000", "netIncome": "-245600000", "grossProfit": "280600000", "totalRevenue": "332900000", "costOfRevenue": "52300000", "interestExpense": "77800000", "operatingIncome": "241200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "2025700000", "totalAssets": "5210800000", "longTermDebt": "1918700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "753700000", "totalCurrentAssets": "67600000", "totalShareholderEquity": "3054300000", "totalCurrentLiabilities": "132600000", "propertyPlantEquipmentNet": "5800000", "cashAndShortTermInvestments": "49400000" }, "cashflow": { "freeCashFlow": "173300000", "dividendsPaid": "-162400000", "issuanceOfDebt": "428000000", "issuanceOfStock": "-60100000", "repaymentOfDebt": "-264500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-60100000", "capitalExpenditures": "-2700000" } }, "revenue": 332900000, "cost_of_revenue": 52300000, "gross_profit": 280600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241200000, "depreciation_amortisation": 6700000, "ebitda": -166200000, "interest_expense": 77800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -245600000, "net_income_continuing_ops": null, "net_income_to_common": -245600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67600000, "net_ppe": 5800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5210800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132600000, "long_term_debt": 1918700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2025700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3054300000, "shares_outstanding": 753700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -162400000, "share_repurchases": -60100000, "shares_issued": null, "net_debt_issued": 163500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-166200000", "netIncome": "-245600000", "grossProfit": "280600000", "totalRevenue": "332900000", "costOfRevenue": "52300000", "interestExpense": "77800000", "operatingIncome": "241200000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "2025700000", "totalAssets": "5210800000", "longTermDebt": "1918700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "753700000", "totalCurrentAssets": "67600000", "totalShareholderEquity": "3054300000", "totalCurrentLiabilities": "132600000", "propertyPlantEquipmentNet": "5800000", "cashAndShortTermInvestments": "49400000" }, "cashflow": { "freeCashFlow": "173300000", "dividendsPaid": "-162400000", "issuanceOfDebt": "428000000", "issuanceOfStock": "-60100000", "repaymentOfDebt": "-264500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-60100000", "capitalExpenditures": "-2700000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": 303700000, "cost_of_revenue": 47100000, "gross_profit": 256600000, "ebit": 230900000, "ebitda": 517100000, "pretax_income": null, "tax_provision": null, "net_income": 459200000, "net_income_to_common": 459200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49200000, "total_current_assets": 56300000, "total_assets": 5499800000, "short_term_debt": 40000000, "long_term_debt": 1700000000, "total_debt": 1844600000, "total_liabilities": null, "total_equity": 3519900000, "shares_outstanding": 771700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -300000, "free_cash_flow": 183100000, "dividends_paid": -157500000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 382900000 }, "complete_fields": { "id": 412753, "ticker_id": 23381, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "517100000", "netIncome": "459200000", "grossProfit": "256600000", "totalRevenue": "303700000", "costOfRevenue": "47100000", "interestExpense": "46100000", "operatingIncome": "230900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "1844600000", "totalAssets": "5499800000", "longTermDebt": "1700000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "771700000", "totalCurrentAssets": "56300000", "totalShareholderEquity": "3519900000", "totalCurrentLiabilities": "175700000", "propertyPlantEquipmentNet": "600000", "cashAndShortTermInvestments": "49200000" }, "cashflow": { "freeCashFlow": "183100000", "dividendsPaid": "-157500000", "issuanceOfDebt": "922500000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "-539600000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": "-300000" } }, "revenue": 303700000, "cost_of_revenue": 47100000, "gross_profit": 256600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230900000, "depreciation_amortisation": 3900000, "ebitda": 517100000, "interest_expense": 46100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 459200000, "net_income_continuing_ops": null, "net_income_to_common": 459200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56300000, "net_ppe": 600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5499800000, "short_term_debt": 40000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175700000, "long_term_debt": 1700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1844600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3519900000, "shares_outstanding": 771700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -157500000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": 382900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 183100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "517100000", "netIncome": "459200000", "grossProfit": "256600000", "totalRevenue": "303700000", "costOfRevenue": "47100000", "interestExpense": "46100000", "operatingIncome": "230900000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "1844600000", "totalAssets": "5499800000", "longTermDebt": "1700000000", "shortTermDebt": "40000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "771700000", "totalCurrentAssets": "56300000", "totalShareholderEquity": "3519900000", "totalCurrentLiabilities": "175700000", "propertyPlantEquipmentNet": "600000", "cashAndShortTermInvestments": "49200000" }, "cashflow": { "freeCashFlow": "183100000", "dividendsPaid": "-157500000", "issuanceOfDebt": "922500000", "issuanceOfStock": "-2000000", "repaymentOfDebt": "-539600000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2000000", "capitalExpenditures": "-300000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -100000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412754, "ticker_id": 23381, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1400000", "capitalExpenditures": "-100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1400000", "capitalExpenditures": "-100000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49900000, "total_current_assets": 71300000, "total_assets": 4325200000, "short_term_debt": 2000000, "long_term_debt": 1728400000, "total_debt": 1857000000, "total_liabilities": null, "total_equity": 2335300000, "shares_outstanding": 754300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412749, "ticker_id": 23381, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:42.514979+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1857000000", "totalAssets": "4325200000", "longTermDebt": "1728400000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754300000", "totalCurrentAssets": "71300000", "totalShareholderEquity": "2335300000", "totalCurrentLiabilities": "124700000", "propertyPlantEquipmentNet": "3100000", "cashAndShortTermInvestments": "49900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71300000, "net_ppe": 3100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4325200000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124700000, "long_term_debt": 1728400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1857000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2335300000, "shares_outstanding": 754300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1857000000", "totalAssets": "4325200000", "longTermDebt": "1728400000", "shortTermDebt": "2000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "754300000", "totalCurrentAssets": "71300000", "totalShareholderEquity": "2335300000", "totalCurrentLiabilities": "124700000", "propertyPlantEquipmentNet": "3100000", "cashAndShortTermInvestments": "49900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }