{ "ticker": { "uuid": "929a7cb5-8a0a-4d6f-a142-92278828f3e5", "symbol": "UBXG", "name": "U-BX Technology Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/929a7cb5-8a0a-4d6f-a142-92278828f3e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/929a7cb5-8a0a-4d6f-a142-92278828f3e5/" }, "ticker_metadata": { "id": 8698, "uuid": "929a7cb5-8a0a-4d6f-a142-92278828f3e5", "symbol": "UBXG", "name": "U-BX Technology Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 6381300, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "U-BX Technology Ltd. (ticker: UBXG) is a leading innovator in the creation of sophisticated hardware and software solutions across the telecommunications, automotive, and artificial intelligence sectors. With a strong commitment to research and development, U-BX is well-positioned to capitalize on the growing demand for smart technologies and enhanced connectivity. The company's strategic partnerships and proactive global expansion initiatives enhance its competitive advantage and foster sustainable growth. U-BX's dedication to maximizing shareholder value is reflected in its adaptive approach to product offerings, ensuring alignment with dynamic market trends.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "929a7cb5-8a0a-4d6f-a142-92278828f3e5", "symbol": "UBXG", "name": "U-BX Technology Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/929a7cb5-8a0a-4d6f-a142-92278828f3e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/929a7cb5-8a0a-4d6f-a142-92278828f3e5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.03, "market_cap": 3445164.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0735, "piotroski_f_score": 1, "momentum_12_1": -0.8889, "volatility_252d": 1.2881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.061685+00:00", "batch_id": "" }, "size": { "price_close": 3.03, "market_cap": 3445164.54, "market_cap_usd": 3445164.54, "enterprise_value": 3445164.54, "shares_outstanding": 1137018, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0932, "ptbv_ratio": 0.0932, "ps_ratio": 0.1161, "pcf_ratio": null, "pfcf_ratio": 1.1632, "ev_ebitda": null, "ev_ebit": -1.1804, "ev_sales": 0.1161, "ev_fcf": 1.1632, "earnings_yield": null, "fcf_yield": 0.8597, "price_to_sales": 0.1161, "price_to_book": 0.0932, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 8.6134 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0085, "operating_margin": -0.0984, "net_margin": -0.0916, "ebitda_margin": -0.0977, "fcf_margin": 0.0998, "roe": -0.0735, "roa": -0.0709, "roic": -0.0796, "roc_greenblatt": null, "asset_turnover": 0.774, "cash_conversion": -1.0895, "accruals_ratio": 0.0027, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 2.057, "earnings_stability_5y": 1.8081, "revenue_stability_5y": 0.3594, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0371, "net_debt_to_ebitda": 3.2681, "debt_to_assets": 0.0104, "interest_coverage": -87.2186, "current_ratio": 20.5472, "quick_ratio": 20.5472, "net_debt": -9475761, "local_beta": 0.0072, "volatility_252d": 1.2881, "volatility_60d": 3.0663, "max_drawdown_12m": -0.9679, "risk_adjusted_momentum": -0.6901 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.3004, "revenue_growth_5y_cagr": -0.1358, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7034, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.69, "price_return_3m": -0.9303, "price_return_6m": -0.9416, "price_return_9m": -0.9569, "price_return_12m": -0.9656, "price_return_12m_ex1m": -0.8889, "momentum_6m": -0.9416, "momentum_12m": -0.9656, "momentum_12_1": -0.8889, "distance_from_52w_high": -0.9679, "distance_from_52w_low": 0, "relative_strength": -1.1235 }, "raw_ttm": { "revenue_ttm": 29674534, "gross_profit_ttm": 251687, "ebit_ttm": -2918683, "ebitda_ttm": -2899506, "net_income_ttm": -2718517, "eps_diluted_ttm": -2.3909, "operating_cash_flow_ttm": -2821147, "capital_expenditure_ttm": 5782872, "fcf_ttm": 2961725, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33464, "cash_and_equivalents": 9873052, "total_current_assets": 17868979, "total_current_liabilities": 869657, "net_ppe": null, "total_assets": 38338749, "total_debt": 397291, "total_equity": 36969023, "net_working_capital": 7523561, "book_value_per_share": 32.514, "retained_earnings": -13884513, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36963841, "tangible_book_per_share": 32.5095 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.36, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3069, "ticker_id": 8698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.061685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 3445164.54, "market_cap_usd": 3445164.54, "enterprise_value": 3445164.54, "shares_outstanding": 1137018, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09319058, "ptbv_ratio": 0.09320364, "ps_ratio": 0.11609835, "pcf_ratio": null, "pfcf_ratio": 1.16322904, "ev_ebitda": null, "ev_ebit": -1.18038326, "ev_sales": 0.11609835, "ev_fcf": 1.16322904, "earnings_yield": null, "fcf_yield": 0.85967592, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00848158, "operating_margin": -0.09835649, "net_margin": -0.09161111, "ebitda_margin": -0.09771025, "fcf_margin": 0.09980696, "roe": -0.073535, "roa": -0.07090782, "roic": -0.07961995, "roc_greenblatt": null, "asset_turnover": 0.77400893, "cash_conversion": -1.08946348, "accruals_ratio": 0.00267693, "sbc_to_revenue": null, "debt_to_equity": 0.03705064, "net_debt_to_ebitda": 3.26806049, "debt_to_assets": 0.01036265, "interest_coverage": -87.21859311, "current_ratio": 20.5471571, "quick_ratio": 20.5471571, "net_debt": -9475761, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.30043688, "revenue_growth_5y_cagr": -0.1357972, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.70342911, "piotroski_f_score": 1, "altman_z_score": 2.05697948, "earnings_stability_5y": 1.808113, "revenue_stability_5y": 0.359433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.69002558, "price_return_3m": -0.93034483, "price_return_6m": -0.94161287, "price_return_9m": -0.95686833, "price_return_12m": -0.96556818, "price_return_12m_ex1m": -0.88892045, "distance_from_52w_high": -0.96785146, "distance_from_52w_low": 0, "relative_strength": -1.12350923, "local_beta": 0.0072, "volatility_252d": 1.288099, "volatility_60d": 3.066333, "max_drawdown_12m": -0.96785146, "revenue_ttm": 29674534, "gross_profit_ttm": 251687, "ebit_ttm": -2918683, "ebitda_ttm": -2899506, "net_income_ttm": -2718517, "eps_diluted_ttm": -2.39091817, "operating_cash_flow_ttm": -2821147, "capital_expenditure_ttm": 5782872, "fcf_ttm": 2961725, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33464, "cash_and_equivalents": 9873052, "total_current_assets": 17868979, "total_current_liabilities": 869657, "net_ppe": null, "total_assets": 38338749, "total_debt": 397291, "total_equity": 36969023, "net_working_capital": 7523561, "book_value_per_share": 32.51401737, "retained_earnings": -13884513, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36963841, "tangible_book_per_share": 32.50945983, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.03, "os": 0.22, "value": 0.36, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0735, "momentum_12_1": -0.8889, "complete_fields": { "id": 3069, "ticker_id": 8698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.061685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 3445164.54, "market_cap_usd": 3445164.54, "enterprise_value": 3445164.54, "shares_outstanding": 1137018, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.09319058, "ptbv_ratio": 0.09320364, "ps_ratio": 0.11609835, "pcf_ratio": null, "pfcf_ratio": 1.16322904, "ev_ebitda": null, "ev_ebit": -1.18038326, "ev_sales": 0.11609835, "ev_fcf": 1.16322904, "earnings_yield": null, "fcf_yield": 0.85967592, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00848158, "operating_margin": -0.09835649, "net_margin": -0.09161111, "ebitda_margin": -0.09771025, "fcf_margin": 0.09980696, "roe": -0.073535, "roa": -0.07090782, "roic": -0.07961995, "roc_greenblatt": null, "asset_turnover": 0.77400893, "cash_conversion": -1.08946348, "accruals_ratio": 0.00267693, "sbc_to_revenue": null, "debt_to_equity": 0.03705064, "net_debt_to_ebitda": 3.26806049, "debt_to_assets": 0.01036265, "interest_coverage": -87.21859311, "current_ratio": 20.5471571, "quick_ratio": 20.5471571, "net_debt": -9475761, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.30043688, "revenue_growth_5y_cagr": -0.1357972, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.70342911, "piotroski_f_score": 1, "altman_z_score": 2.05697948, "earnings_stability_5y": 1.808113, "revenue_stability_5y": 0.359433, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.69002558, "price_return_3m": -0.93034483, "price_return_6m": -0.94161287, "price_return_9m": -0.95686833, "price_return_12m": -0.96556818, "price_return_12m_ex1m": -0.88892045, "distance_from_52w_high": -0.96785146, "distance_from_52w_low": 0, "relative_strength": -1.12350923, "local_beta": 0.0072, "volatility_252d": 1.288099, "volatility_60d": 3.066333, "max_drawdown_12m": -0.96785146, "revenue_ttm": 29674534, "gross_profit_ttm": 251687, "ebit_ttm": -2918683, "ebitda_ttm": -2899506, "net_income_ttm": -2718517, "eps_diluted_ttm": -2.39091817, "operating_cash_flow_ttm": -2821147, "capital_expenditure_ttm": 5782872, "fcf_ttm": 2961725, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33464, "cash_and_equivalents": 9873052, "total_current_assets": 17868979, "total_current_liabilities": 869657, "net_ppe": null, "total_assets": 38338749, "total_debt": 397291, "total_equity": 36969023, "net_working_capital": 7523561, "book_value_per_share": 32.51401737, "retained_earnings": -13884513, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36963841, "tangible_book_per_share": 32.50945983, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 29674534, "cost_of_revenue": 29422847, "gross_profit": 251687, "ebit": -2918683, "ebitda": -2899506, "pretax_income": -2954530, "tax_provision": -236013, "net_income": -2718517, "net_income_to_common": -2718517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11182783, "total_current_assets": 15060143, "total_assets": 20980374, "short_term_debt": 397291, "long_term_debt": null, "total_debt": 397291, "total_liabilities": 1961458, "total_equity": 19018916, "shares_outstanding": 291781, "goodwill_and_intangibles": 5286 }, "cash_flow": { "operating_cash_flow": -2821147, "capital_expenditure": 5782872, "free_cash_flow": 2961725, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190129, "ticker_id": 8698, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2918683", "ebitda": "-2899506", "netIncome": "-2718517", "grossProfit": "251687", "depreciation": "None", "totalRevenue": "29674534", "costOfRevenue": "29422847", "interestIncome": "None", "incomeBeforeTax": "-2954530", "interestExpense": "33464", "operatingIncome": "-3105712", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-236013", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29422847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33255", "currentDebt": "None", "investments": "None", "totalAssets": "20980374", "longTermDebt": "None", "shortTermDebt": "397291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5286", "reportedCurrency": "USD", "retainedEarnings": "-3755560", "totalLiabilities": "1961458", "otherCurrentAssets": "3650316", "totalCurrentAssets": "15060143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920231", "currentAccountsPayable": "201369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397291", "totalShareholderEquity": "19018916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871987", "totalCurrentLiabilities": "1470647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490810", "cashAndShortTermInvestments": "11182783", "commonStockSharesOutstanding": "291781", "intangibleAssetsExcludingGoodwill": "5286", "cashAndCashEquivalentsAtCarryingValue": "11182783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1568646", "operatingCashflow": "-2821147", "capitalExpenditures": "5782872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5392367", "cashflowFromInvestment": "3810573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29674534, "cost_of_revenue": 29422847, "gross_profit": 251687, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2918683, "depreciation_amortisation": 19177, "ebitda": -2899506, "interest_expense": 33464, "interest_income": null, "other_non_operating": null, "pretax_income": -2954530, "tax_provision": -236013, "effective_tax_rate": null, "net_income": -2718517, "net_income_continuing_ops": null, "net_income_to_common": -2718517, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11182783, "short_term_investments": null, "net_receivables": 227044, "inventory": null, "other_current_assets": null, "total_current_assets": 15060143, "net_ppe": null, "goodwill": null, "intangible_assets": 5286, "goodwill_and_intangibles": 5286, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5920231, "total_assets": 20980374, "short_term_debt": 397291, "accounts_payable": 201369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490810, "total_liabilities": 1961458, "total_debt": 397291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3755560, "total_equity": 19018916, "shares_outstanding": 291781, "operating_cash_flow": -2821147, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5782872, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3810573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5392367, "free_cash_flow": 2961725, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2918683", "ebitda": "-2899506", "netIncome": "-2718517", "grossProfit": "251687", "depreciation": "None", "totalRevenue": "29674534", "costOfRevenue": "29422847", "interestIncome": "None", "incomeBeforeTax": "-2954530", "interestExpense": "33464", "operatingIncome": "-3105712", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-236013", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29422847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33255", "currentDebt": "None", "investments": "None", "totalAssets": "20980374", "longTermDebt": "None", "shortTermDebt": "397291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5286", "reportedCurrency": "USD", "retainedEarnings": "-3755560", "totalLiabilities": "1961458", "otherCurrentAssets": "3650316", "totalCurrentAssets": "15060143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920231", "currentAccountsPayable": "201369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397291", "totalShareholderEquity": "19018916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871987", "totalCurrentLiabilities": "1470647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490810", "cashAndShortTermInvestments": "11182783", "commonStockSharesOutstanding": "291781", "intangibleAssetsExcludingGoodwill": "5286", "cashAndCashEquivalentsAtCarryingValue": "11182783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2718517", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-1568646", "operatingCashflow": "-2821147", "capitalExpenditures": "5782872", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5392367", "cashflowFromInvestment": "3810573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 51600106, "cost_of_revenue": 50905784, "gross_profit": 694322, "ebit": -593229, "ebitda": -581579, "pretax_income": -606102, "tax_provision": 142440, "net_income": -748542, "net_income_to_common": -748542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4834350, "total_current_assets": 16739411, "total_assets": 16794398, "short_term_debt": 708951, "long_term_debt": null, "total_debt": 708951, "total_liabilities": 2920400, "total_equity": 13873998, "shares_outstanding": 63125, "goodwill_and_intangibles": 5709 }, "cash_flow": { "operating_cash_flow": -1353154, "capital_expenditure": 12766, "free_cash_flow": -1340388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190133, "ticker_id": 8698, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-593229", "ebitda": "-581579", "netIncome": "-748542", "grossProfit": "694322", "depreciation": "None", "totalRevenue": "51600106", "costOfRevenue": "50905784", "interestIncome": "259056", "incomeBeforeTax": "-606102", "interestExpense": "12869", "operatingIncome": "-872895", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142440", "reportedCurrency": "USD", "netInterestIncome": "246187", "nonInterestIncome": "None", "operatingExpenses": "1567217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50905784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650", "sellingGeneralAndAdministrative": "1567217", "netIncomeFromContinuingOperations": "-748542" }, "balance": { "goodwill": "None", "inventory": "2070333", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709", "reportedCurrency": "USD", "retainedEarnings": "-1233509", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "701577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "14958", "otherCurrentLiabilities": "609969", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "63125", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "929056", "operatingCashflow": "-1353154", "capitalExpenditures": "12766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14344328", "cashflowFromInvestment": "-9470530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51600106, "cost_of_revenue": 50905784, "gross_profit": 694322, "research_and_development": null, "selling_general_admin": 1567217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -593229, "depreciation_amortisation": 11650, "ebitda": -581579, "interest_expense": 12869, "interest_income": null, "other_non_operating": null, "pretax_income": -606102, "tax_provision": 142440, "effective_tax_rate": null, "net_income": -748542, "net_income_continuing_ops": -748542, "net_income_to_common": -748542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4834350, "short_term_investments": null, "net_receivables": 396288, "inventory": 2070333, "other_current_assets": null, "total_current_assets": 16739411, "net_ppe": null, "goodwill": null, "intangible_assets": 5709, "goodwill_and_intangibles": 5709, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54987, "total_assets": 16794398, "short_term_debt": 708951, "accounts_payable": 718130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2912662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7738, "total_liabilities": 2920400, "total_debt": 708951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1233509, "total_equity": 13873998, "shares_outstanding": 63125, "operating_cash_flow": -1353154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12766, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9470530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14344328, "free_cash_flow": -1340388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-593229", "ebitda": "-581579", "netIncome": "-748542", "grossProfit": "694322", "depreciation": "None", "totalRevenue": "51600106", "costOfRevenue": "50905784", "interestIncome": "259056", "incomeBeforeTax": "-606102", "interestExpense": "12869", "operatingIncome": "-872895", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142440", "reportedCurrency": "USD", "netInterestIncome": "246187", "nonInterestIncome": "None", "operatingExpenses": "1567217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50905784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11650", "sellingGeneralAndAdministrative": "1567217", "netIncomeFromContinuingOperations": "-748542" }, "balance": { "goodwill": "None", "inventory": "2070333", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709", "reportedCurrency": "USD", "retainedEarnings": "-1233509", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "701577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "14958", "otherCurrentLiabilities": "609969", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "63125", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-748542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "929056", "operatingCashflow": "-1353154", "capitalExpenditures": "12766", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14344328", "cashflowFromInvestment": "-9470530", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 94318710, "cost_of_revenue": 92704165, "gross_profit": 1614545, "ebit": 245255, "ebitda": 247256, "pretax_income": 243986, "tax_provision": 38075, "net_income": 205911, "net_income_to_common": 205911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293709, "total_current_assets": 4604424, "total_assets": 4854108, "short_term_debt": 138393, "long_term_debt": null, "total_debt": 138393, "total_liabilities": 3783026, "total_equity": 1071082, "shares_outstanding": 60000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -283159, "capital_expenditure": 2646, "free_cash_flow": -280513, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190138, "ticker_id": 8698, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245255", "ebitda": "247256", "netIncome": "205911", "grossProfit": "1614545", "depreciation": "None", "totalRevenue": "94318710", "costOfRevenue": "92704165", "interestIncome": "2644", "incomeBeforeTax": "243986", "interestExpense": "1269", "operatingIncome": "153900", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38075", "reportedCurrency": "USD", "netInterestIncome": "1375", "nonInterestIncome": "None", "operatingExpenses": "1460642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92704165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001", "sellingGeneralAndAdministrative": "1460642", "netIncomeFromContinuingOperations": "205911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214331", "totalLiabilities": "3783026", "otherCurrentAssets": "3045914", "totalCurrentAssets": "4604424", "currentLongTermDebt": "138393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "550187", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16645460", "operatingCashflow": "-283159", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156934", "cashflowFromInvestment": "-2646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94318710, "cost_of_revenue": 92704165, "gross_profit": 1614545, "research_and_development": null, "selling_general_admin": 1460642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245255, "depreciation_amortisation": 2001, "ebitda": 247256, "interest_expense": 1269, "interest_income": null, "other_non_operating": null, "pretax_income": 243986, "tax_provision": 38075, "effective_tax_rate": null, "net_income": 205911, "net_income_continuing_ops": 205911, "net_income_to_common": 205911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293709, "short_term_investments": null, "net_receivables": 264801, "inventory": null, "other_current_assets": null, "total_current_assets": 4604424, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249684, "total_assets": 4854108, "short_term_debt": 138393, "accounts_payable": 573619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3783026, "total_debt": 138393, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214331, "total_equity": 1071082, "shares_outstanding": 60000, "operating_cash_flow": -283159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156934, "free_cash_flow": -280513, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245255", "ebitda": "247256", "netIncome": "205911", "grossProfit": "1614545", "depreciation": "None", "totalRevenue": "94318710", "costOfRevenue": "92704165", "interestIncome": "2644", "incomeBeforeTax": "243986", "interestExpense": "1269", "operatingIncome": "153900", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38075", "reportedCurrency": "USD", "netInterestIncome": "1375", "nonInterestIncome": "None", "operatingExpenses": "1460642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92704165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2001", "sellingGeneralAndAdministrative": "1460642", "netIncomeFromContinuingOperations": "205911" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214331", "totalLiabilities": "3783026", "otherCurrentAssets": "3045914", "totalCurrentAssets": "4604424", "currentLongTermDebt": "138393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "550187", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "16645460", "operatingCashflow": "-283159", "capitalExpenditures": "2646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156934", "cashflowFromInvestment": "-2646", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 86676865, "cost_of_revenue": 85205689, "gross_profit": 1471176, "ebit": 223510, "ebitda": 225305, "pretax_income": 223510, "tax_provision": 272532, "net_income": -49022, "net_income_to_common": -49022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518706, "total_current_assets": 22428129, "total_assets": 22904126, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21993191, "total_equity": 910935, "shares_outstanding": 57829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363074, "capital_expenditure": 2934, "free_cash_flow": 366008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190143, "ticker_id": 8698, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223510", "ebitda": "225305", "netIncome": "-49022", "grossProfit": "1471176", "depreciation": "None", "totalRevenue": "86676865", "costOfRevenue": "85205689", "interestIncome": "3479", "incomeBeforeTax": "223510", "interestExpense": "0", "operatingIncome": "126650", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "272532", "reportedCurrency": "USD", "netInterestIncome": "3479", "nonInterestIncome": "None", "operatingExpenses": "1344529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85205689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795", "sellingGeneralAndAdministrative": "1344529", "netIncomeFromContinuingOperations": "-49022" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "22904126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348244", "totalLiabilities": "21993191", "otherCurrentAssets": "20626959", "totalCurrentAssets": "22428129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475997", "currentAccountsPayable": "282464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "910935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54846", "totalCurrentLiabilities": "21993191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1518706", "commonStockSharesOutstanding": "57829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1518706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-20818428", "operatingCashflow": "363074", "capitalExpenditures": "2934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421162", "cashflowFromInvestment": "-2934", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86676865, "cost_of_revenue": 85205689, "gross_profit": 1471176, "research_and_development": null, "selling_general_admin": 1344529, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223510, "depreciation_amortisation": 1795, "ebitda": 225305, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 223510, "tax_provision": 272532, "effective_tax_rate": null, "net_income": -49022, "net_income_continuing_ops": -49022, "net_income_to_common": -49022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518706, "short_term_investments": null, "net_receivables": 282464, "inventory": 1, "other_current_assets": null, "total_current_assets": 22428129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475997, "total_assets": 22904126, "short_term_debt": null, "accounts_payable": 282464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21993191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21993191, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348244, "total_equity": 910935, "shares_outstanding": 57829, "operating_cash_flow": 363074, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2934, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 421162, "free_cash_flow": 366008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223510", "ebitda": "225305", "netIncome": "-49022", "grossProfit": "1471176", "depreciation": "None", "totalRevenue": "86676865", "costOfRevenue": "85205689", "interestIncome": "3479", "incomeBeforeTax": "223510", "interestExpense": "0", "operatingIncome": "126650", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "272532", "reportedCurrency": "USD", "netInterestIncome": "3479", "nonInterestIncome": "None", "operatingExpenses": "1344529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85205689", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1795", "sellingGeneralAndAdministrative": "1344529", "netIncomeFromContinuingOperations": "-49022" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "22904126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-348244", "totalLiabilities": "21993191", "otherCurrentAssets": "20626959", "totalCurrentAssets": "22428129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475997", "currentAccountsPayable": "282464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "910935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54846", "totalCurrentLiabilities": "21993191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1518706", "commonStockSharesOutstanding": "57829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1518706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49022", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-20818428", "operatingCashflow": "363074", "capitalExpenditures": "2934", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "421162", "cashflowFromInvestment": "-2934", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 72364138, "cost_of_revenue": 71333409, "gross_profit": 1030729, "ebit": 230265, "ebitda": 231422, "pretax_income": 226791, "tax_provision": 236353, "net_income": -9562, "net_income_to_common": -9562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788964, "total_current_assets": 2460470, "total_assets": 2464631, "short_term_debt": 497770, "long_term_debt": null, "total_debt": 497770, "total_liabilities": 2389138, "total_equity": 75493, "shares_outstanding": 37500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1023444, "capital_expenditure": 1589, "free_cash_flow": 1025033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190148, "ticker_id": 8698, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230265", "ebitda": "231422", "netIncome": "-9562", "grossProfit": "1030729", "depreciation": "None", "totalRevenue": "72364138", "costOfRevenue": "71333409", "interestIncome": "4724", "incomeBeforeTax": "226791", "interestExpense": "3474", "operatingIncome": "-90670", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "236353", "reportedCurrency": "USD", "netInterestIncome": "1250", "nonInterestIncome": "None", "operatingExpenses": "1121395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71333409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157", "sellingGeneralAndAdministrative": "1121395", "netIncomeFromContinuingOperations": "-9562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "2464631", "longTermDebt": "None", "shortTermDebt": "497770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218763", "totalLiabilities": "2389138", "otherCurrentAssets": "584506", "totalCurrentAssets": "2460470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161", "currentAccountsPayable": "1659905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230434", "totalCurrentLiabilities": "2389138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "788964", "commonStockSharesOutstanding": "37500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "788964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2781858", "operatingCashflow": "1023444", "capitalExpenditures": "1589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266126", "cashflowFromInvestment": "-1589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754455", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72364138, "cost_of_revenue": 71333409, "gross_profit": 1030729, "research_and_development": null, "selling_general_admin": 1121395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230265, "depreciation_amortisation": 1157, "ebitda": 231422, "interest_expense": 3474, "interest_income": null, "other_non_operating": null, "pretax_income": 226791, "tax_provision": 236353, "effective_tax_rate": null, "net_income": -9562, "net_income_continuing_ops": -9562, "net_income_to_common": -9562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788964, "short_term_investments": null, "net_receivables": 1087000, "inventory": null, "other_current_assets": null, "total_current_assets": 2460470, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4161, "total_assets": 2464631, "short_term_debt": 497770, "accounts_payable": 1659905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2389138, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2389138, "total_debt": 497770, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218763, "total_equity": 75493, "shares_outstanding": 37500, "operating_cash_flow": 1023444, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1589, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1266126, "free_cash_flow": 1025033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230265", "ebitda": "231422", "netIncome": "-9562", "grossProfit": "1030729", "depreciation": "None", "totalRevenue": "72364138", "costOfRevenue": "71333409", "interestIncome": "4724", "incomeBeforeTax": "226791", "interestExpense": "3474", "operatingIncome": "-90670", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "236353", "reportedCurrency": "USD", "netInterestIncome": "1250", "nonInterestIncome": "None", "operatingExpenses": "1121395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71333409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157", "sellingGeneralAndAdministrative": "1121395", "netIncomeFromContinuingOperations": "-9562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "2464631", "longTermDebt": "None", "shortTermDebt": "497770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218763", "totalLiabilities": "2389138", "otherCurrentAssets": "584506", "totalCurrentAssets": "2460470", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4161", "currentAccountsPayable": "1659905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "75493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230434", "totalCurrentLiabilities": "2389138", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "788964", "commonStockSharesOutstanding": "37500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "788964", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "2781858", "operatingCashflow": "1023444", "capitalExpenditures": "1589", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1266126", "cashflowFromInvestment": "-1589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754455", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 61560986, "cost_of_revenue": 61319491, "gross_profit": 241495, "ebit": -181175, "ebitda": -180721, "pretax_income": -190901, "tax_provision": 55899, "net_income": -246800, "net_income_to_common": -246800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 948605, "total_current_assets": 5794390, "total_assets": 5797660, "short_term_debt": 478989, "long_term_debt": null, "total_debt": 478989, "total_liabilities": 5012057, "total_equity": 785603, "shares_outstanding": 37500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71240, "capital_expenditure": 770, "free_cash_flow": -70470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190152, "ticker_id": 8698, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181175", "ebitda": "-180721", "netIncome": "-246800", "grossProfit": "241495", "depreciation": "None", "totalRevenue": "61560986", "costOfRevenue": "61319491", "interestIncome": "1832", "incomeBeforeTax": "-190901", "interestExpense": "9729", "operatingIncome": "-274600", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "55899", "reportedCurrency": "USD", "netInterestIncome": "-7897", "nonInterestIncome": "None", "operatingExpenses": "516092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61319491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454", "sellingGeneralAndAdministrative": "516092", "netIncomeFromContinuingOperations": "-246800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5797660", "longTermDebt": "None", "shortTermDebt": "478989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139223", "totalLiabilities": "5012057", "otherCurrentAssets": "3071191", "totalCurrentAssets": "5794390", "currentLongTermDebt": "478989", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1774594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3269", "currentAccountsPayable": "848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478989", "totalShareholderEquity": "785603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58781", "totalCurrentLiabilities": "5012057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "948605", "commonStockSharesOutstanding": "37500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "948605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-2568407", "operatingCashflow": "-71240", "capitalExpenditures": "770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483063", "cashflowFromInvestment": "-770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61560986, "cost_of_revenue": 61319491, "gross_profit": 241495, "research_and_development": null, "selling_general_admin": 516092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181175, "depreciation_amortisation": 454, "ebitda": -180721, "interest_expense": 9729, "interest_income": null, "other_non_operating": null, "pretax_income": -190901, "tax_provision": 55899, "effective_tax_rate": null, "net_income": -246800, "net_income_continuing_ops": -246800, "net_income_to_common": -246800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 948605, "short_term_investments": null, "net_receivables": 1774594, "inventory": null, "other_current_assets": null, "total_current_assets": 5794390, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3269, "total_assets": 5797660, "short_term_debt": 478989, "accounts_payable": 848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5012057, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5012057, "total_debt": 478989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139223, "total_equity": 785603, "shares_outstanding": 37500, "operating_cash_flow": -71240, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 483063, "free_cash_flow": -70470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181175", "ebitda": "-180721", "netIncome": "-246800", "grossProfit": "241495", "depreciation": "None", "totalRevenue": "61560986", "costOfRevenue": "61319491", "interestIncome": "1832", "incomeBeforeTax": "-190901", "interestExpense": "9729", "operatingIncome": "-274600", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "55899", "reportedCurrency": "USD", "netInterestIncome": "-7897", "nonInterestIncome": "None", "operatingExpenses": "516092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61319491", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "454", "sellingGeneralAndAdministrative": "516092", "netIncomeFromContinuingOperations": "-246800" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1500", "currentDebt": "None", "investments": "None", "totalAssets": "5797660", "longTermDebt": "None", "shortTermDebt": "478989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139223", "totalLiabilities": "5012057", "otherCurrentAssets": "3071191", "totalCurrentAssets": "5794390", "currentLongTermDebt": "478989", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1774594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3269", "currentAccountsPayable": "848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478989", "totalShareholderEquity": "785603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58781", "totalCurrentLiabilities": "5012057", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "948605", "commonStockSharesOutstanding": "37500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "948605", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-2568407", "operatingCashflow": "-71240", "capitalExpenditures": "770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "483063", "cashflowFromInvestment": "-770", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 11652959, "cost_of_revenue": 11622997, "gross_profit": 29962, "ebit": -10211550, "ebitda": -10101806, "pretax_income": -10227275, "tax_provision": -49792, "net_income": -10177483, "net_income_to_common": -10177483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9873052, "total_current_assets": 17868979, "total_assets": 38338749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1369726, "total_equity": 36969023, "shares_outstanding": 1137018, "goodwill_and_intangibles": 5182 }, "cash_flow": { "operating_cash_flow": -631510, "capital_expenditure": 326880, "free_cash_flow": -304630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190125, "ticker_id": 8698, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10211550", "ebitda": "-10101806", "netIncome": "-10177483", "grossProfit": "29962", "depreciation": "None", "totalRevenue": "11652959", "costOfRevenue": "11622997", "interestIncome": "None", "incomeBeforeTax": "-10227275", "interestExpense": "382", "operatingIncome": "-10211550", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49792", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10241512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11622997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109744", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48455", "currentDebt": "None", "investments": "None", "totalAssets": "38338749", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5182", "reportedCurrency": "None", "retainedEarnings": "-13884513", "totalLiabilities": "1369726", "otherCurrentAssets": "7967875", "totalCurrentAssets": "17868979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20469770", "currentAccountsPayable": "75442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36969023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794215", "totalCurrentLiabilities": "869657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500069", "cashAndShortTermInvestments": "9873052", "commonStockSharesOutstanding": "1137018", "intangibleAssetsExcludingGoodwill": "5182", "cashAndCashEquivalentsAtCarryingValue": "9873052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10177483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-224396", "operatingCashflow": "-631510", "capitalExpenditures": "326880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392692", "cashflowFromInvestment": "-326876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11652959, "cost_of_revenue": 11622997, "gross_profit": 29962, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10211550, "depreciation_amortisation": 109744, "ebitda": -10101806, "interest_expense": 382, "interest_income": null, "other_non_operating": null, "pretax_income": -10227275, "tax_provision": -49792, "effective_tax_rate": null, "net_income": -10177483, "net_income_continuing_ops": null, "net_income_to_common": -10177483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9873052, "short_term_investments": null, "net_receivables": 28052, "inventory": null, "other_current_assets": null, "total_current_assets": 17868979, "net_ppe": null, "goodwill": null, "intangible_assets": 5182, "goodwill_and_intangibles": 5182, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20469770, "total_assets": 38338749, "short_term_debt": null, "accounts_payable": 75442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869657, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500069, "total_liabilities": 1369726, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13884513, "total_equity": 36969023, "shares_outstanding": 1137018, "operating_cash_flow": -631510, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392692, "free_cash_flow": -304630, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10211550", "ebitda": "-10101806", "netIncome": "-10177483", "grossProfit": "29962", "depreciation": "None", "totalRevenue": "11652959", "costOfRevenue": "11622997", "interestIncome": "None", "incomeBeforeTax": "-10227275", "interestExpense": "382", "operatingIncome": "-10211550", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49792", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10241512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11622997", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109744", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48455", "currentDebt": "None", "investments": "None", "totalAssets": "38338749", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5182", "reportedCurrency": "None", "retainedEarnings": "-13884513", "totalLiabilities": "1369726", "otherCurrentAssets": "7967875", "totalCurrentAssets": "17868979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20469770", "currentAccountsPayable": "75442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36969023", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "794215", "totalCurrentLiabilities": "869657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500069", "cashAndShortTermInvestments": "9873052", "commonStockSharesOutstanding": "1137018", "intangibleAssetsExcludingGoodwill": "5182", "cashAndCashEquivalentsAtCarryingValue": "9873052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10177483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-224396", "operatingCashflow": "-631510", "capitalExpenditures": "326880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392692", "cashflowFromInvestment": "-326876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9873052, "total_current_assets": 17868979, "total_assets": 38338749, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1369726, "total_equity": 36969023, "shares_outstanding": 1211365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190126, "ticker_id": 8698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38338749", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13884513", "totalLiabilities": "1369726", "otherCurrentAssets": "4011", "totalCurrentAssets": "17868979", "currentLongTermDebt": "None", "longTermInvestments": "73930", "shortTermInvestments": "None", "currentNetReceivables": "28052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20469770", "currentAccountsPayable": "75442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36969023", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "151563", "totalCurrentLiabilities": "869657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500069", "cashAndShortTermInvestments": "9873052", "commonStockSharesOutstanding": "1211365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9873052", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9873052, "short_term_investments": null, "net_receivables": 28052, "inventory": null, "other_current_assets": null, "total_current_assets": 17868979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20469770, "total_assets": 38338749, "short_term_debt": null, "accounts_payable": 75442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869657, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500069, "total_liabilities": 1369726, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13884513, "total_equity": 36969023, "shares_outstanding": 1211365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38338749", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13884513", "totalLiabilities": "1369726", "otherCurrentAssets": "4011", "totalCurrentAssets": "17868979", "currentLongTermDebt": "None", "longTermInvestments": "73930", "shortTermInvestments": "None", "currentNetReceivables": "28052", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20469770", "currentAccountsPayable": "75442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36969023", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "151563", "totalCurrentLiabilities": "869657", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500069", "cashAndShortTermInvestments": "9873052", "commonStockSharesOutstanding": "1211365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9873052", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 12387069, "cost_of_revenue": 12343572, "gross_profit": 43497, "ebit": -3289373, "ebitda": -3278858, "pretax_income": -3300961, "tax_provision": -236583, "net_income": -3064378, "net_income_to_common": -3064378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11182783, "total_current_assets": 15060143, "total_assets": 20980374, "short_term_debt": 397291, "long_term_debt": null, "total_debt": 397291, "total_liabilities": 1961458, "total_equity": 19018916, "shares_outstanding": 222507, "goodwill_and_intangibles": 5286 }, "cash_flow": { "operating_cash_flow": -1236213, "capital_expenditure": 1236213, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190127, "ticker_id": 8698, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3289373", "ebitda": "-3278858", "netIncome": "-3064378", "grossProfit": "43497", "depreciation": "None", "totalRevenue": "12387069", "costOfRevenue": "12343572", "interestIncome": "None", "incomeBeforeTax": "-3300961", "interestExpense": "9205", "operatingIncome": "-2734988", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-236583", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2778485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10515", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33255", "currentDebt": "None", "investments": "None", "totalAssets": "20980374", "longTermDebt": "None", "shortTermDebt": "397291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5286", "reportedCurrency": "None", "retainedEarnings": "-3755560", "totalLiabilities": "1961458", "otherCurrentAssets": "3650316", "totalCurrentAssets": "15060143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920231", "currentAccountsPayable": "201369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397291", "totalShareholderEquity": "19018916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871987", "totalCurrentLiabilities": "1470647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490810", "cashAndShortTermInvestments": "11182783", "commonStockSharesOutstanding": "222507", "intangibleAssetsExcludingGoodwill": "5286", "cashAndCashEquivalentsAtCarryingValue": "11182783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3064378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "113955", "operatingCashflow": "-1236213", "capitalExpenditures": "1236213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418319", "cashflowFromInvestment": "-5868491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12387069, "cost_of_revenue": 12343572, "gross_profit": 43497, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3289373, "depreciation_amortisation": 10515, "ebitda": -3278858, "interest_expense": 9205, "interest_income": null, "other_non_operating": null, "pretax_income": -3300961, "tax_provision": -236583, "effective_tax_rate": null, "net_income": -3064378, "net_income_continuing_ops": null, "net_income_to_common": -3064378, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11182783, "short_term_investments": null, "net_receivables": 227044, "inventory": null, "other_current_assets": null, "total_current_assets": 15060143, "net_ppe": null, "goodwill": null, "intangible_assets": 5286, "goodwill_and_intangibles": 5286, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5920231, "total_assets": 20980374, "short_term_debt": 397291, "accounts_payable": 201369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1470647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490810, "total_liabilities": 1961458, "total_debt": 397291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3755560, "total_equity": 19018916, "shares_outstanding": 222507, "operating_cash_flow": -1236213, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1236213, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5868491, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418319, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3289373", "ebitda": "-3278858", "netIncome": "-3064378", "grossProfit": "43497", "depreciation": "None", "totalRevenue": "12387069", "costOfRevenue": "12343572", "interestIncome": "None", "incomeBeforeTax": "-3300961", "interestExpense": "9205", "operatingIncome": "-2734988", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-236583", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2778485", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12343572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10515", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33255", "currentDebt": "None", "investments": "None", "totalAssets": "20980374", "longTermDebt": "None", "shortTermDebt": "397291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5286", "reportedCurrency": "None", "retainedEarnings": "-3755560", "totalLiabilities": "1961458", "otherCurrentAssets": "3650316", "totalCurrentAssets": "15060143", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920231", "currentAccountsPayable": "201369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397291", "totalShareholderEquity": "19018916", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871987", "totalCurrentLiabilities": "1470647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490810", "cashAndShortTermInvestments": "11182783", "commonStockSharesOutstanding": "222507", "intangibleAssetsExcludingGoodwill": "5286", "cashAndCashEquivalentsAtCarryingValue": "11182783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3064378", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "113955", "operatingCashflow": "-1236213", "capitalExpenditures": "1236213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418319", "cashflowFromInvestment": "-5868491", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10515", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 831365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190128, "ticker_id": 8698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "831365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 831365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "831365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 17287465, "cost_of_revenue": 17079275, "gross_profit": 208190, "ebit": 370689, "ebitda": 379351, "pretax_income": 346431, "tax_provision": 570, "net_income": 345861, "net_income_to_common": 345861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18698268, "total_current_assets": 22602036, "total_assets": 22646157, "short_term_debt": 812878, "long_term_debt": null, "total_debt": 812878, "total_liabilities": 2774985, "total_equity": 19871172, "shares_outstanding": 77633, "goodwill_and_intangibles": 5462 }, "cash_flow": { "operating_cash_flow": -1584933, "capital_expenditure": 1584933, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190130, "ticker_id": 8698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370689", "ebitda": "379351", "netIncome": "345861", "grossProfit": "208190", "depreciation": "None", "totalRevenue": "17287465", "costOfRevenue": "17079275", "interestIncome": "None", "incomeBeforeTax": "346431", "interestExpense": "24259", "operatingIncome": "-370724", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "578914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8662", "sellingGeneralAndAdministrative": "289457", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4980", "currentDebt": "None", "investments": "None", "totalAssets": "22646157", "longTermDebt": "None", "shortTermDebt": "812878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5462", "reportedCurrency": "USD", "retainedEarnings": "-718136", "totalLiabilities": "2774985", "otherCurrentAssets": "3871324", "totalCurrentAssets": "22602036", "currentLongTermDebt": "805464", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44121", "currentAccountsPayable": "1035592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812878", "totalShareholderEquity": "19871172", "capitalLeaseObligations": "7414", "otherCurrentLiabilities": "926177", "totalCurrentLiabilities": "2774647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338", "cashAndShortTermInvestments": "18698268", "commonStockSharesOutstanding": "77633", "intangibleAssetsExcludingGoodwill": "5462", "cashAndCashEquivalentsAtCarryingValue": "18698268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1682601", "operatingCashflow": "-1584933", "capitalExpenditures": "1584933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5810686", "cashflowFromInvestment": "9679064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17287465, "cost_of_revenue": 17079275, "gross_profit": 208190, "research_and_development": null, "selling_general_admin": 289457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370689, "depreciation_amortisation": 8662, "ebitda": 379351, "interest_expense": 24259, "interest_income": null, "other_non_operating": null, "pretax_income": 346431, "tax_provision": 570, "effective_tax_rate": null, "net_income": 345861, "net_income_continuing_ops": null, "net_income_to_common": 345861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18698268, "short_term_investments": null, "net_receivables": 32444, "inventory": null, "other_current_assets": null, "total_current_assets": 22602036, "net_ppe": null, "goodwill": null, "intangible_assets": 5462, "goodwill_and_intangibles": 5462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44121, "total_assets": 22646157, "short_term_debt": 812878, "accounts_payable": 1035592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338, "total_liabilities": 2774985, "total_debt": 812878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -718136, "total_equity": 19871172, "shares_outstanding": 77633, "operating_cash_flow": -1584933, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1584933, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9679064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5810686, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370689", "ebitda": "379351", "netIncome": "345861", "grossProfit": "208190", "depreciation": "None", "totalRevenue": "17287465", "costOfRevenue": "17079275", "interestIncome": "None", "incomeBeforeTax": "346431", "interestExpense": "24259", "operatingIncome": "-370724", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "570", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "578914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17079275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8662", "sellingGeneralAndAdministrative": "289457", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4980", "currentDebt": "None", "investments": "None", "totalAssets": "22646157", "longTermDebt": "None", "shortTermDebt": "812878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5462", "reportedCurrency": "USD", "retainedEarnings": "-718136", "totalLiabilities": "2774985", "otherCurrentAssets": "3871324", "totalCurrentAssets": "22602036", "currentLongTermDebt": "805464", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44121", "currentAccountsPayable": "1035592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812878", "totalShareholderEquity": "19871172", "capitalLeaseObligations": "7414", "otherCurrentLiabilities": "926177", "totalCurrentLiabilities": "2774647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338", "cashAndShortTermInvestments": "18698268", "commonStockSharesOutstanding": "77633", "intangibleAssetsExcludingGoodwill": "5462", "cashAndCashEquivalentsAtCarryingValue": "18698268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-1682601", "operatingCashflow": "-1584933", "capitalExpenditures": "1584933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5810686", "cashflowFromInvestment": "9679064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 8643733, "cost_of_revenue": 8539638, "gross_profit": 104095, "ebit": -185362, "ebitda": -182894, "pretax_income": 173216, "tax_provision": 285, "net_income": 172931, "net_income_to_common": 172931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18698268, "total_current_assets": 22602036, "total_assets": 22646157, "short_term_debt": 812878, "long_term_debt": null, "total_debt": 812878, "total_liabilities": 2774985, "total_equity": 19871172, "shares_outstanding": 1940833, "goodwill_and_intangibles": 5462 }, "cash_flow": { "operating_cash_flow": -792467, "capital_expenditure": 329, "free_cash_flow": -792138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190131, "ticker_id": 8698, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-185362", "ebitda": "-182894", "netIncome": "172931", "grossProfit": "104095", "depreciation": "None", "totalRevenue": "8643733", "costOfRevenue": "8539638", "interestIncome": "None", "incomeBeforeTax": "173216", "interestExpense": "7282", "operatingIncome": "-185362", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "285", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8539638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468", "sellingGeneralAndAdministrative": "289457", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4980", "currentDebt": "None", "investments": "None", "totalAssets": "22646157", "longTermDebt": "None", "shortTermDebt": "812878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5462", "reportedCurrency": "None", "retainedEarnings": "-316841", "totalLiabilities": "2774985", "otherCurrentAssets": "3871324", "totalCurrentAssets": "22602036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44121", "currentAccountsPayable": "1035592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812878", "totalShareholderEquity": "19871172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926177", "totalCurrentLiabilities": "2774647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338", "cashAndShortTermInvestments": "18698268", "commonStockSharesOutstanding": "1940833", "intangibleAssetsExcludingGoodwill": "5462", "cashAndCashEquivalentsAtCarryingValue": "18698268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-841301", "operatingCashflow": "-792467", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2905343", "cashflowFromInvestment": "4839532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8643733, "cost_of_revenue": 8539638, "gross_profit": 104095, "research_and_development": null, "selling_general_admin": 289457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -185362, "depreciation_amortisation": 2468, "ebitda": -182894, "interest_expense": 7282, "interest_income": null, "other_non_operating": null, "pretax_income": 173216, "tax_provision": 285, "effective_tax_rate": null, "net_income": 172931, "net_income_continuing_ops": null, "net_income_to_common": 172931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18698268, "short_term_investments": null, "net_receivables": 32444, "inventory": null, "other_current_assets": null, "total_current_assets": 22602036, "net_ppe": null, "goodwill": null, "intangible_assets": 5462, "goodwill_and_intangibles": 5462, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44121, "total_assets": 22646157, "short_term_debt": 812878, "accounts_payable": 1035592, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2774647, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338, "total_liabilities": 2774985, "total_debt": 812878, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316841, "total_equity": 19871172, "shares_outstanding": 1940833, "operating_cash_flow": -792467, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4839532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2905343, "free_cash_flow": -792138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-185362", "ebitda": "-182894", "netIncome": "172931", "grossProfit": "104095", "depreciation": "None", "totalRevenue": "8643733", "costOfRevenue": "8539638", "interestIncome": "None", "incomeBeforeTax": "173216", "interestExpense": "7282", "operatingIncome": "-185362", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "285", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "289457", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8539638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468", "sellingGeneralAndAdministrative": "289457", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4980", "currentDebt": "None", "investments": "None", "totalAssets": "22646157", "longTermDebt": "None", "shortTermDebt": "812878", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5462", "reportedCurrency": "None", "retainedEarnings": "-316841", "totalLiabilities": "2774985", "otherCurrentAssets": "3871324", "totalCurrentAssets": "22602036", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32444", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44121", "currentAccountsPayable": "1035592", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812878", "totalShareholderEquity": "19871172", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "926177", "totalCurrentLiabilities": "2774647", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338", "cashAndShortTermInvestments": "18698268", "commonStockSharesOutstanding": "1940833", "intangibleAssetsExcludingGoodwill": "5462", "cashAndCashEquivalentsAtCarryingValue": "18698268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-841301", "operatingCashflow": "-792467", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2905343", "cashflowFromInvestment": "4839532", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 22315888, "cost_of_revenue": 22200426, "gross_profit": 115462, "ebit": -396496, "ebitda": -386106, "pretax_income": -403777, "tax_provision": 127931, "net_income": -531709, "net_income_to_common": -531709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4834350, "total_current_assets": 16739411, "total_assets": 16794398, "short_term_debt": 708951, "long_term_debt": null, "total_debt": 708951, "total_liabilities": 2920400, "total_equity": 13873998, "shares_outstanding": 65292, "goodwill_and_intangibles": 5709 }, "cash_flow": { "operating_cash_flow": 94611, "capital_expenditure": 329, "free_cash_flow": 94940, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190132, "ticker_id": 8698, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-396496", "ebitda": "-386106", "netIncome": "-531709", "grossProfit": "115462", "depreciation": "None", "totalRevenue": "22315888", "costOfRevenue": "22200426", "interestIncome": "None", "incomeBeforeTax": "-403777", "interestExpense": "7282", "operatingIncome": "-644641", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127931", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "760103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22200426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10390", "sellingGeneralAndAdministrative": "380052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709", "reportedCurrency": "USD", "retainedEarnings": "-1233509", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "701577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "14958", "otherCurrentLiabilities": "734213", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "65292", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1023786", "operatingCashflow": "94611", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9065143", "cashflowFromInvestment": "-9458422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22315888, "cost_of_revenue": 22200426, "gross_profit": 115462, "research_and_development": null, "selling_general_admin": 380052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396496, "depreciation_amortisation": 10390, "ebitda": -386106, "interest_expense": 7282, "interest_income": null, "other_non_operating": null, "pretax_income": -403777, "tax_provision": 127931, "effective_tax_rate": null, "net_income": -531709, "net_income_continuing_ops": null, "net_income_to_common": -531709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4834350, "short_term_investments": null, "net_receivables": 396288, "inventory": null, "other_current_assets": null, "total_current_assets": 16739411, "net_ppe": null, "goodwill": null, "intangible_assets": 5709, "goodwill_and_intangibles": 5709, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54987, "total_assets": 16794398, "short_term_debt": 708951, "accounts_payable": 718130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2912662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7738, "total_liabilities": 2920400, "total_debt": 708951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1233509, "total_equity": 13873998, "shares_outstanding": 65292, "operating_cash_flow": 94611, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9458422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9065143, "free_cash_flow": 94940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-396496", "ebitda": "-386106", "netIncome": "-531709", "grossProfit": "115462", "depreciation": "None", "totalRevenue": "22315888", "costOfRevenue": "22200426", "interestIncome": "None", "incomeBeforeTax": "-403777", "interestExpense": "7282", "operatingIncome": "-644641", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "127931", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "760103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22200426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10390", "sellingGeneralAndAdministrative": "380052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5709", "reportedCurrency": "USD", "retainedEarnings": "-1233509", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "701577", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "14958", "otherCurrentLiabilities": "734213", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "65292", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-531709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1023786", "operatingCashflow": "94611", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9065143", "cashflowFromInvestment": "-9458422", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 11157944, "cost_of_revenue": 11100213, "gross_profit": 57731, "ebit": -322321, "ebitda": -319301, "pretax_income": -201888, "tax_provision": 63965, "net_income": -265854, "net_income_to_common": -265854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4834350, "total_current_assets": 16739411, "total_assets": 16794398, "short_term_debt": 708951, "long_term_debt": null, "total_debt": 708951, "total_liabilities": 2920400, "total_equity": 13873998, "shares_outstanding": 1632289, "goodwill_and_intangibles": 5709 }, "cash_flow": { "operating_cash_flow": 47306, "capital_expenditure": 329, "free_cash_flow": 47635, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190134, "ticker_id": 8698, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-322321", "ebitda": "-319301", "netIncome": "-265854", "grossProfit": "57731", "depreciation": "None", "totalRevenue": "11157944", "costOfRevenue": "11100213", "interestIncome": "None", "incomeBeforeTax": "-201888", "interestExpense": "None", "operatingIncome": "-322321", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11100213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020", "sellingGeneralAndAdministrative": "380052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5709", "reportedCurrency": "None", "retainedEarnings": "-662702", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485581", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "1632289", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "511893", "operatingCashflow": "47306", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4532572", "cashflowFromInvestment": "-4729211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11157944, "cost_of_revenue": 11100213, "gross_profit": 57731, "research_and_development": null, "selling_general_admin": 380052, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -322321, "depreciation_amortisation": 3020, "ebitda": -319301, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -201888, "tax_provision": 63965, "effective_tax_rate": null, "net_income": -265854, "net_income_continuing_ops": null, "net_income_to_common": -265854, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4834350, "short_term_investments": null, "net_receivables": 396288, "inventory": null, "other_current_assets": null, "total_current_assets": 16739411, "net_ppe": null, "goodwill": null, "intangible_assets": 5709, "goodwill_and_intangibles": 5709, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54987, "total_assets": 16794398, "short_term_debt": 708951, "accounts_payable": 718130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2912662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7738, "total_liabilities": 2920400, "total_debt": 708951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662702, "total_equity": 13873998, "shares_outstanding": 1632289, "operating_cash_flow": 47306, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4729211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4532572, "free_cash_flow": 47635, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-322321", "ebitda": "-319301", "netIncome": "-265854", "grossProfit": "57731", "depreciation": "None", "totalRevenue": "11157944", "costOfRevenue": "11100213", "interestIncome": "None", "incomeBeforeTax": "-201888", "interestExpense": "None", "operatingIncome": "-322321", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "63965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "380052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11100213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020", "sellingGeneralAndAdministrative": "380052", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2700", "currentDebt": "None", "investments": "None", "totalAssets": "16794398", "longTermDebt": "None", "shortTermDebt": "708951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5709", "reportedCurrency": "None", "retainedEarnings": "-662702", "totalLiabilities": "2920400", "otherCurrentAssets": "11508773", "totalCurrentAssets": "16739411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396288", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54987", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "716535", "totalShareholderEquity": "13873998", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485581", "totalCurrentLiabilities": "2912662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7738", "cashAndShortTermInvestments": "4834350", "commonStockSharesOutstanding": "1632289", "intangibleAssetsExcludingGoodwill": "5709", "cashAndCashEquivalentsAtCarryingValue": "4834350", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-265854", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "511893", "operatingCashflow": "47306", "capitalExpenditures": "329", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4532572", "cashflowFromInvestment": "-4729211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 29284218, "cost_of_revenue": 28705358, "gross_profit": 578860, "ebit": -228254, "ebitda": -226994, "pretax_income": -202326, "tax_provision": 14508, "net_income": -216834, "net_income_to_common": -216834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5134863, "total_current_assets": 9098939, "total_assets": 9360131, "short_term_debt": 423567, "long_term_debt": null, "total_debt": 423567, "total_liabilities": 3487881, "total_equity": 5872250, "shares_outstanding": 60958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1447766, "capital_expenditure": 12108, "free_cash_flow": -1435658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190135, "ticker_id": 8698, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228254", "ebitda": "-226994", "netIncome": "-216834", "grossProfit": "578860", "depreciation": "None", "totalRevenue": "29284218", "costOfRevenue": "28705358", "interestIncome": "None", "incomeBeforeTax": "-202326", "interestExpense": "5587", "operatingIncome": "-228254", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14508", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28705358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260", "sellingGeneralAndAdministrative": "807114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "9360131", "longTermDebt": "None", "shortTermDebt": "423567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130993", "totalLiabilities": "3487881", "otherCurrentAssets": "3150529", "totalCurrentAssets": "9098939", "currentLongTermDebt": "423567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261192", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423567", "totalShareholderEquity": "5872250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591939", "totalCurrentLiabilities": "3487881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5134863", "commonStockSharesOutstanding": "60958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5134863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-94730", "operatingCashflow": "-1447766", "capitalExpenditures": "12108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5279184", "cashflowFromInvestment": "-12108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29284218, "cost_of_revenue": 28705358, "gross_profit": 578860, "research_and_development": null, "selling_general_admin": 807114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228254, "depreciation_amortisation": 1260, "ebitda": -226994, "interest_expense": 5587, "interest_income": null, "other_non_operating": null, "pretax_income": -202326, "tax_provision": 14508, "effective_tax_rate": null, "net_income": -216834, "net_income_continuing_ops": null, "net_income_to_common": -216834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5134863, "short_term_investments": null, "net_receivables": 813547, "inventory": 1, "other_current_assets": null, "total_current_assets": 9098939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261192, "total_assets": 9360131, "short_term_debt": 423567, "accounts_payable": 718130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3487881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3487881, "total_debt": 423567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130993, "total_equity": 5872250, "shares_outstanding": 60958, "operating_cash_flow": -1447766, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12108, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5279184, "free_cash_flow": -1435658, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-228254", "ebitda": "-226994", "netIncome": "-216834", "grossProfit": "578860", "depreciation": "None", "totalRevenue": "29284218", "costOfRevenue": "28705358", "interestIncome": "None", "incomeBeforeTax": "-202326", "interestExpense": "5587", "operatingIncome": "-228254", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14508", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28705358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260", "sellingGeneralAndAdministrative": "807114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "9360131", "longTermDebt": "None", "shortTermDebt": "423567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130993", "totalLiabilities": "3487881", "otherCurrentAssets": "3150529", "totalCurrentAssets": "9098939", "currentLongTermDebt": "423567", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261192", "currentAccountsPayable": "718130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423567", "totalShareholderEquity": "5872250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1591939", "totalCurrentLiabilities": "3487881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5134863", "commonStockSharesOutstanding": "60958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5134863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-94730", "operatingCashflow": "-1447766", "capitalExpenditures": "12108", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5279184", "cashflowFromInvestment": "-12108", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 14642109, "cost_of_revenue": 14352679, "gross_profit": 289430, "ebit": -114127, "ebitda": -113497, "pretax_income": -101163, "tax_provision": 7254, "net_income": -108417, "net_income_to_common": -108417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5134863, "total_current_assets": 9098939, "total_assets": 9360131, "short_term_debt": 423567, "long_term_debt": null, "total_debt": 423567, "total_liabilities": 3487881, "total_equity": 5872250, "shares_outstanding": 1523961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -723883, "capital_expenditure": 6054, "free_cash_flow": -717829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190136, "ticker_id": 8698, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114127", "ebitda": "-113497", "netIncome": "-108417", "grossProfit": "289430", "depreciation": "None", "totalRevenue": "14642109", "costOfRevenue": "14352679", "interestIncome": "None", "incomeBeforeTax": "-101163", "interestExpense": "None", "operatingIncome": "-114127", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7254", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14352679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630", "sellingGeneralAndAdministrative": "403557", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "9360131", "longTermDebt": "None", "shortTermDebt": "423567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-130993", "totalLiabilities": "3487881", "otherCurrentAssets": "3698068", "totalCurrentAssets": "9098939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261192", "currentAccountsPayable": "1669133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423567", "totalShareholderEquity": "5872250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395181", "totalCurrentLiabilities": "3487881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5134863", "commonStockSharesOutstanding": "1523961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5134863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-47365", "operatingCashflow": "-723883", "capitalExpenditures": "6054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2639592", "cashflowFromInvestment": "-6054", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14642109, "cost_of_revenue": 14352679, "gross_profit": 289430, "research_and_development": null, "selling_general_admin": 403557, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114127, "depreciation_amortisation": 630, "ebitda": -113497, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -101163, "tax_provision": 7254, "effective_tax_rate": null, "net_income": -108417, "net_income_continuing_ops": null, "net_income_to_common": -108417, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5134863, "short_term_investments": null, "net_receivables": 266007, "inventory": 1, "other_current_assets": null, "total_current_assets": 9098939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261192, "total_assets": 9360131, "short_term_debt": 423567, "accounts_payable": 1669133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3487881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3487881, "total_debt": 423567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130993, "total_equity": 5872250, "shares_outstanding": 1523961, "operating_cash_flow": -723883, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6054, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2639592, "free_cash_flow": -717829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114127", "ebitda": "-113497", "netIncome": "-108417", "grossProfit": "289430", "depreciation": "None", "totalRevenue": "14642109", "costOfRevenue": "14352679", "interestIncome": "None", "incomeBeforeTax": "-101163", "interestExpense": "None", "operatingIncome": "-114127", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7254", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "389120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14352679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630", "sellingGeneralAndAdministrative": "403557", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2500", "currentDebt": "None", "investments": "None", "totalAssets": "9360131", "longTermDebt": "None", "shortTermDebt": "423567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-130993", "totalLiabilities": "3487881", "otherCurrentAssets": "3698068", "totalCurrentAssets": "9098939", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "266007", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261192", "currentAccountsPayable": "1669133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423567", "totalShareholderEquity": "5872250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395181", "totalCurrentLiabilities": "3487881", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5134863", "commonStockSharesOutstanding": "1523961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5134863", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-47365", "operatingCashflow": "-723883", "capitalExpenditures": "6054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2639592", "cashflowFromInvestment": "-6054", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 37843589, "cost_of_revenue": 37247230, "gross_profit": 596359, "ebit": -196477, "ebitda": -195473, "pretax_income": -311874, "tax_provision": -203457, "net_income": 26254, "net_income_to_common": 26254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293709, "total_current_assets": 4604424, "total_assets": 4854108, "short_term_debt": 138393, "long_term_debt": null, "total_debt": 138393, "total_liabilities": 3783026, "total_equity": 1071082, "shares_outstanding": 60000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171339, "capital_expenditure": 664, "free_cash_flow": -170675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190137, "ticker_id": 8698, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196477", "ebitda": "-195473", "netIncome": "26254", "grossProfit": "596359", "depreciation": "None", "totalRevenue": "37843589", "costOfRevenue": "37247230", "interestIncome": "None", "incomeBeforeTax": "-311874", "interestExpense": "1269", "operatingIncome": "-215200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-203457", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "811563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37247230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004", "sellingGeneralAndAdministrative": "405781", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214331", "totalLiabilities": "3783026", "otherCurrentAssets": "3045914", "totalCurrentAssets": "4604424", "currentLongTermDebt": "138393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "550187", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6900325", "operatingCashflow": "-171339", "capitalExpenditures": "664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189638", "cashflowFromInvestment": "-664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37843589, "cost_of_revenue": 37247230, "gross_profit": 596359, "research_and_development": null, "selling_general_admin": 405781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196477, "depreciation_amortisation": 1004, "ebitda": -195473, "interest_expense": 1269, "interest_income": null, "other_non_operating": null, "pretax_income": -311874, "tax_provision": -203457, "effective_tax_rate": null, "net_income": 26254, "net_income_continuing_ops": null, "net_income_to_common": 26254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293709, "short_term_investments": null, "net_receivables": 264801, "inventory": null, "other_current_assets": null, "total_current_assets": 4604424, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249684, "total_assets": 4854108, "short_term_debt": 138393, "accounts_payable": 573619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3783026, "total_debt": 138393, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214331, "total_equity": 1071082, "shares_outstanding": 60000, "operating_cash_flow": -171339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664, "acquisitions": null, "other_investing": null, "investing_cash_flow": -664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189638, "free_cash_flow": -170675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196477", "ebitda": "-195473", "netIncome": "26254", "grossProfit": "596359", "depreciation": "None", "totalRevenue": "37843589", "costOfRevenue": "37247230", "interestIncome": "None", "incomeBeforeTax": "-311874", "interestExpense": "1269", "operatingIncome": "-215200", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-203457", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "811563", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37247230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004", "sellingGeneralAndAdministrative": "405781", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214331", "totalLiabilities": "3783026", "otherCurrentAssets": "3045914", "totalCurrentAssets": "4604424", "currentLongTermDebt": "138393", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "550187", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "60000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6900325", "operatingCashflow": "-171339", "capitalExpenditures": "664", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189638", "cashflowFromInvestment": "-664", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1004", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "income_statement": { "revenue": 18921794, "cost_of_revenue": 18623615, "gross_profit": 298179, "ebit": -113999, "ebitda": -113497, "pretax_income": -88602, "tax_provision": 101728, "net_income": 13127, "net_income_to_common": 13127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1293709, "total_current_assets": 4604424, "total_assets": 4854108, "short_term_debt": 138393, "long_term_debt": null, "total_debt": 138393, "total_liabilities": 3783026, "total_equity": 1071082, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85670, "capital_expenditure": 332, "free_cash_flow": -85338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190139, "ticker_id": 8698, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:04:52.697105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113999", "ebitda": "-113497", "netIncome": "13127", "grossProfit": "298179", "depreciation": "None", "totalRevenue": "18921794", "costOfRevenue": "18623615", "interestIncome": "None", "incomeBeforeTax": "-88602", "interestExpense": "None", "operatingIncome": "-107602", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "101728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18623615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502", "sellingGeneralAndAdministrative": "405781", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "85840", "totalLiabilities": "3783026", "otherCurrentAssets": "3068099", "totalCurrentAssets": "4604424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3071014", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3450163", "operatingCashflow": "-85670", "capitalExpenditures": "332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94819", "cashflowFromInvestment": "-332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18921794, "cost_of_revenue": 18623615, "gross_profit": 298179, "research_and_development": null, "selling_general_admin": 405781, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113999, "depreciation_amortisation": 502, "ebitda": -113497, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88602, "tax_provision": 101728, "effective_tax_rate": null, "net_income": 13127, "net_income_continuing_ops": null, "net_income_to_common": 13127, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1293709, "short_term_investments": null, "net_receivables": 264801, "inventory": null, "other_current_assets": null, "total_current_assets": 4604424, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249684, "total_assets": 4854108, "short_term_debt": 138393, "accounts_payable": 573619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783026, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3783026, "total_debt": 138393, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85840, "total_equity": 1071082, "shares_outstanding": 1500000, "operating_cash_flow": -85670, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94819, "free_cash_flow": -85338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113999", "ebitda": "-113497", "netIncome": "13127", "grossProfit": "298179", "depreciation": "None", "totalRevenue": "18921794", "costOfRevenue": "18623615", "interestIncome": "None", "incomeBeforeTax": "-88602", "interestExpense": "None", "operatingIncome": "-107602", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "101728", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "386766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18623615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502", "sellingGeneralAndAdministrative": "405781", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400", "currentDebt": "None", "investments": "None", "totalAssets": "4854108", "longTermDebt": "None", "shortTermDebt": "138393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "85840", "totalLiabilities": "3783026", "otherCurrentAssets": "3068099", "totalCurrentAssets": "4604424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "264801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249684", "currentAccountsPayable": "573619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138393", "totalShareholderEquity": "1071082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3071014", "totalCurrentLiabilities": "3783026", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1293709", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1293709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13127", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "3450163", "operatingCashflow": "-85670", "capitalExpenditures": "332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94819", "cashflowFromInvestment": "-332", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }