{ "ticker": { "uuid": "92a83b41-ab60-433a-8d21-4f50ba293de6", "symbol": "AG", "name": "First Majestic Silver Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/92a83b41-ab60-433a-8d21-4f50ba293de6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92a83b41-ab60-433a-8d21-4f50ba293de6/" }, "ticker_metadata": { "id": 113, "uuid": "92a83b41-ab60-433a-8d21-4f50ba293de6", "symbol": "AG", "name": "First Majestic Silver Corp", "asset_type": "equity", "market_cap": 10408662000, "stock_exchange_id": 3, "industry": "Silver", "sector": "Basic Materials", "description": "First Majestic Silver Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92a83b41-ab60-433a-8d21-4f50ba293de6", "symbol": "AG", "name": "First Majestic Silver Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/92a83b41-ab60-433a-8d21-4f50ba293de6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92a83b41-ab60-433a-8d21-4f50ba293de6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.25, "quality": 0.94, "momentum": 0.94, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 16.99, "market_cap": 8525011934.53, "pe_ratio": 28.968, "earnings_yield": 0.0345, "ebitda_to_ev": 0.1051, "shareholder_yield": 0.0013, "roe": 0.1013, "piotroski_f_score": 7, "momentum_12_1": 1.6465, "volatility_252d": 0.806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.021560+00:00", "batch_id": "" }, "size": { "price_close": 16.99, "market_cap": 8525011934.53, "market_cap_usd": 8525011934.53, "enterprise_value": 7844062292.53, "shares_outstanding": 501766447, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.968, "pb_ratio": 2.9347, "ptbv_ratio": 2.9347, "ps_ratio": 5.7116, "pcf_ratio": 11.4657, "pfcf_ratio": 9.0178, "ev_ebitda": 9.5166, "ev_ebit": 14.0103, "ev_sales": 5.2554, "ev_fcf": 8.2975, "earnings_yield": 0.0345, "fcf_yield": 0.1205, "price_to_sales": 5.7116, "price_to_book": 2.9347, "price_to_cashflow": 11.4657, "ebitda_to_ev": 0.1051, "sales_yield": 0.1903 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.4331, "operating_margin": 0.3751, "net_margin": 0.1972, "ebitda_margin": 0.5522, "fcf_margin": 0.6334, "roe": 0.1013, "roa": 0.0609, "roic": 0.1458, "roc_greenblatt": null, "asset_turnover": 0.3087, "cash_conversion": 3.2123, "accruals_ratio": -0.0929, "sbc_to_revenue": 0.008, "piotroski_f_score": 7, "altman_z_score": 4.1674, "earnings_stability_5y": 2.2366, "revenue_stability_5y": 0.4934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1337, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5188, "net_debt_to_ebitda": -0.8261, "debt_to_assets": 0.0635, "interest_coverage": 28.7448, "current_ratio": 2.7276, "quick_ratio": 2.5432, "net_debt": -680949642, "local_beta": 0.0024, "volatility_252d": 0.806, "volatility_60d": 1.9575, "max_drawdown_12m": -0.4688, "risk_adjusted_momentum": 2.0429 }, "growth": { "revenue_growth_1y": 1.126, "revenue_growth_3y_cagr": 0.2684, "revenue_growth_5y_cagr": 0.2839, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.4869, "fcf_growth_1y": 1.7725, "book_value_growth_1y": 0.2441, "revenue_growth": 1.126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2221, "price_return_3m": -0.3417, "price_return_6m": 0.1294, "price_return_9m": 0.8597, "price_return_12m": 1.0587, "price_return_12m_ex1m": 1.6465, "momentum_6m": 0.1294, "momentum_12m": 1.0587, "momentum_12_1": 1.6465, "distance_from_52w_high": -0.4688, "distance_from_52w_low": 1.1744, "relative_strength": 0.9587 }, "raw_ttm": { "revenue_ttm": 1492568409, "gross_profit_ttm": 646491347, "ebit_ttm": 559879259, "ebitda_ttm": 824253237, "net_income_ttm": 294290465, "eps_diluted_ttm": 0.5865, "operating_cash_flow_ttm": 743525513, "capital_expenditure_ttm": 201826593, "fcf_ttm": 945352106, "dividends_paid_ttm": 11161707, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19477559, "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_current_liabilities": 489606943, "net_ppe": null, "total_assets": 4835450729, "total_debt": 307124289, "total_equity": 2904868231, "net_working_capital": -78686938, "book_value_per_share": 5.7893, "retained_earnings": -439415414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.7893 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 69, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 33, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 44, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 53, "rank_fcf_margin": 11, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 10 }, "composites": { "value_composite": 75, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.4848, "os_score": 0.71, "value_percentile": 0.25, "quality_percentile": 0.94, "momentum_percentile": 0.94, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4115, "ticker_id": 113, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.021560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.99, "market_cap": 8525011934.53, "market_cap_usd": 8525011934.53, "enterprise_value": 7844062292.53, "shares_outstanding": 501766447, "fx_rate_to_usd": null, "pe_ratio": 28.96801952, "pb_ratio": 2.93473275, "ptbv_ratio": 2.93473275, "ps_ratio": 5.711639, "pcf_ratio": 11.46566162, "pfcf_ratio": 9.01781662, "ev_ebitda": 9.51656838, "ev_ebit": 14.01027483, "ev_sales": 5.25541224, "ev_fcf": 8.29750338, "earnings_yield": 0.03452083, "fcf_yield": 0.12051818, "dividend_yield": 0.00130929, "buyback_yield": 0, "shareholder_yield": 0.00130929, "debt_paydown_yield": null, "total_yield": 0.00130929, "gross_margin": 0.43314018, "operating_margin": 0.37511129, "net_margin": 0.1971705, "ebitda_margin": 0.55223816, "fcf_margin": 0.63337272, "roe": 0.1013094, "roa": 0.06086102, "roic": 0.14575138, "roc_greenblatt": null, "asset_turnover": 0.30867203, "cash_conversion": 3.21230967, "accruals_ratio": -0.09290448, "sbc_to_revenue": 0.00804184, "debt_to_equity": 0.51881502, "net_debt_to_ebitda": -0.8261413, "debt_to_assets": 0.06351513, "interest_coverage": 28.74483702, "current_ratio": 2.72760153, "quick_ratio": 2.5431945, "net_debt": -680949642, "revenue_growth_1y": 1.12598109, "revenue_growth_3y_cagr": 0.26839413, "revenue_growth_5y_cagr": 0.2838928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.48692855, "fcf_growth_1y": 1.77247244, "book_value_growth_1y": 0.24414283, "piotroski_f_score": 7, "altman_z_score": 4.16741921, "earnings_stability_5y": 2.236588, "revenue_stability_5y": 0.493423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2221159, "price_return_3m": -0.34167445, "price_return_6m": 0.12941395, "price_return_9m": 0.85971672, "price_return_12m": 1.05867029, "price_return_12m_ex1m": 1.64650002, "distance_from_52w_high": -0.46877365, "distance_from_52w_low": 1.17435819, "relative_strength": 0.9587067, "local_beta": 0.0024, "volatility_252d": 0.805968, "volatility_60d": 1.957451, "max_drawdown_12m": -0.46877365, "revenue_ttm": 1492568409, "gross_profit_ttm": 646491347, "ebit_ttm": 559879259, "ebitda_ttm": 824253237, "net_income_ttm": 294290465, "eps_diluted_ttm": 0.58650886, "operating_cash_flow_ttm": 743525513, "capital_expenditure_ttm": 201826593, "fcf_ttm": 945352106, "dividends_paid_ttm": 11161707, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19477559, "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_current_liabilities": 489606943, "net_ppe": null, "total_assets": 4835450729, "total_debt": 307124289, "total_equity": 2904868231, "net_working_capital": -78686938, "book_value_per_share": 5.78928354, "retained_earnings": -439415414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.78928354, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 33, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 44, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 53, "rank_fcf_margin": 11, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.99, "os": 0.71, "value": 0.25, "quality": 0.94, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.968, "earnings_yield": 0.0345, "shareholder_yield": 0.0013, "roe": 0.1013, "momentum_12_1": 1.6465, "complete_fields": { "id": 4115, "ticker_id": 113, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:04.021560+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.99, "market_cap": 8525011934.53, "market_cap_usd": 8525011934.53, "enterprise_value": 7844062292.53, "shares_outstanding": 501766447, "fx_rate_to_usd": null, "pe_ratio": 28.96801952, "pb_ratio": 2.93473275, "ptbv_ratio": 2.93473275, "ps_ratio": 5.711639, "pcf_ratio": 11.46566162, "pfcf_ratio": 9.01781662, "ev_ebitda": 9.51656838, "ev_ebit": 14.01027483, "ev_sales": 5.25541224, "ev_fcf": 8.29750338, "earnings_yield": 0.03452083, "fcf_yield": 0.12051818, "dividend_yield": 0.00130929, "buyback_yield": 0, "shareholder_yield": 0.00130929, "debt_paydown_yield": null, "total_yield": 0.00130929, "gross_margin": 0.43314018, "operating_margin": 0.37511129, "net_margin": 0.1971705, "ebitda_margin": 0.55223816, "fcf_margin": 0.63337272, "roe": 0.1013094, "roa": 0.06086102, "roic": 0.14575138, "roc_greenblatt": null, "asset_turnover": 0.30867203, "cash_conversion": 3.21230967, "accruals_ratio": -0.09290448, "sbc_to_revenue": 0.00804184, "debt_to_equity": 0.51881502, "net_debt_to_ebitda": -0.8261413, "debt_to_assets": 0.06351513, "interest_coverage": 28.74483702, "current_ratio": 2.72760153, "quick_ratio": 2.5431945, "net_debt": -680949642, "revenue_growth_1y": 1.12598109, "revenue_growth_3y_cagr": 0.26839413, "revenue_growth_5y_cagr": 0.2838928, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.48692855, "fcf_growth_1y": 1.77247244, "book_value_growth_1y": 0.24414283, "piotroski_f_score": 7, "altman_z_score": 4.16741921, "earnings_stability_5y": 2.236588, "revenue_stability_5y": 0.493423, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2221159, "price_return_3m": -0.34167445, "price_return_6m": 0.12941395, "price_return_9m": 0.85971672, "price_return_12m": 1.05867029, "price_return_12m_ex1m": 1.64650002, "distance_from_52w_high": -0.46877365, "distance_from_52w_low": 1.17435819, "relative_strength": 0.9587067, "local_beta": 0.0024, "volatility_252d": 0.805968, "volatility_60d": 1.957451, "max_drawdown_12m": -0.46877365, "revenue_ttm": 1492568409, "gross_profit_ttm": 646491347, "ebit_ttm": 559879259, "ebitda_ttm": 824253237, "net_income_ttm": 294290465, "eps_diluted_ttm": 0.58650886, "operating_cash_flow_ttm": 743525513, "capital_expenditure_ttm": 201826593, "fcf_ttm": 945352106, "dividends_paid_ttm": 11161707, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19477559, "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_current_liabilities": 489606943, "net_ppe": null, "total_assets": 4835450729, "total_debt": 307124289, "total_equity": 2904868231, "net_working_capital": -78686938, "book_value_per_share": 5.78928354, "retained_earnings": -439415414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.78928354, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 69, "rank_pb": 63, "rank_ptbv": 54, "rank_ps": 81, "rank_pcf": 51, "rank_ev_ebitda": 36, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 33, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 44, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 53, "rank_fcf_margin": 11, "rank_piotroski": 17, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 6, "momentum_composite": 6, "growth_composite": 3, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 356056728, "ebitda": 636780399, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 302987473, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210982, "ticker_id": 113, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "356056728", "ebitda": "636780399", "netIncome": "167810065", "grossProfit": "445251263", "depreciation": "None", "totalRevenue": "1279164204", "costOfRevenue": "833912940", "interestIncome": "14695000", "incomeBeforeTax": "401941140", "interestExpense": "15059081", "operatingIncome": "356056728", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187272910", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "89194535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833912940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280723671", "sellingGeneralAndAdministrative": "67546000", "netIncomeFromContinuingOperations": "210975000" }, "balance": { "goodwill": "None", "inventory": "84598762", "commonStock": "3073575356", "currentDebt": "None", "investments": "None", "totalAssets": "4686370958", "longTermDebt": "291729000", "shortTermDebt": "11258473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560952289", "totalLiabilities": "1519179281", "otherCurrentAssets": "11942229", "totalCurrentAssets": "1190530463", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "180057724", "currentNetReceivables": "121940681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495840495", "currentAccountsPayable": "57643905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313686096", "totalShareholderEquity": "2755980385", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "388810135", "totalCurrentLiabilities": "458303435", "otherNonCurrentLiabilities": "7294000", "totalNonCurrentLiabilities": "1060875845", "cashAndShortTermInvestments": "791991067", "commonStockSharesOutstanding": "484563678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791991067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167810065", "profitLoss": "None", "dividendPayout": "10012254", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-324584", "operatingCashflow": "565920297", "capitalExpenditures": "214344660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98325629", "cashflowFromInvestment": "-28669235", "stockBasedCompensation": "12648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10012254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8847210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280723671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "research_and_development": null, "selling_general_admin": 67546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356056728, "depreciation_amortisation": 280723671, "ebitda": 636780399, "interest_expense": 15059081, "interest_income": null, "other_non_operating": null, "pretax_income": 401941140, "tax_provision": 187272910, "effective_tax_rate": null, "net_income": 167810065, "net_income_continuing_ops": 210975000, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791991067, "short_term_investments": 180057724, "net_receivables": 121940681, "inventory": 84598762, "other_current_assets": null, "total_current_assets": 1190530463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3495840495, "total_assets": 4686370958, "short_term_debt": 11258473, "accounts_payable": 57643905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458303435, "long_term_debt": 291729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060875845, "total_liabilities": 1519179281, "total_debt": 302987473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560952289, "total_equity": 2755980385, "shares_outstanding": 484563678, "operating_cash_flow": 565920297, "stock_based_compensation": 12648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214344660, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28669235, "dividends_paid": 10012254, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98325629, "free_cash_flow": 780264957, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "356056728", "ebitda": "636780399", "netIncome": "167810065", "grossProfit": "445251263", "depreciation": "None", "totalRevenue": "1279164204", "costOfRevenue": "833912940", "interestIncome": "14695000", "incomeBeforeTax": "401941140", "interestExpense": "15059081", "operatingIncome": "356056728", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "187272910", "reportedCurrency": "USD", "netInterestIncome": "-3801000", "nonInterestIncome": "None", "operatingExpenses": "89194535", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "833912940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280723671", "sellingGeneralAndAdministrative": "67546000", "netIncomeFromContinuingOperations": "210975000" }, "balance": { "goodwill": "None", "inventory": "84598762", "commonStock": "3073575356", "currentDebt": "None", "investments": "None", "totalAssets": "4686370958", "longTermDebt": "291729000", "shortTermDebt": "11258473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560952289", "totalLiabilities": "1519179281", "otherCurrentAssets": "11942229", "totalCurrentAssets": "1190530463", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "180057724", "currentNetReceivables": "121940681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495840495", "currentAccountsPayable": "57643905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313686096", "totalShareholderEquity": "2755980385", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "388810135", "totalCurrentLiabilities": "458303435", "otherNonCurrentLiabilities": "7294000", "totalNonCurrentLiabilities": "1060875845", "cashAndShortTermInvestments": "791991067", "commonStockSharesOutstanding": "484563678", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791991067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167810065", "profitLoss": "None", "dividendPayout": "10012254", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-324584", "operatingCashflow": "565920297", "capitalExpenditures": "214344660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98325629", "cashflowFromInvestment": "-28669235", "stockBasedCompensation": "12648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10012254", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8847210", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280723671", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 560604000, "cost_of_revenue": 368369000, "gross_profit": 192235000, "ebit": -10488034, "ebitda": 118127219, "pretax_income": -26454000, "tax_provision": 75431000, "net_income": -101885000, "net_income_to_common": -101885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202180000, "total_current_assets": 368821000, "total_assets": 1979788000, "short_term_debt": 16641000, "long_term_debt": 208657000, "total_debt": 225298000, "total_liabilities": 628717000, "total_equity": 1351071000, "shares_outstanding": 295544681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151970000, "capital_expenditure": 115121000, "free_cash_flow": 267091000, "dividends_paid": 5297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210987, "ticker_id": 113, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10488034", "ebitda": "118127219", "netIncome": "-101885000", "grossProfit": "192235000", "depreciation": "None", "totalRevenue": "560604000", "costOfRevenue": "368369000", "interestIncome": "5242000", "incomeBeforeTax": "-26454000", "interestExpense": "14695812", "operatingIncome": "-3755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75431000", "reportedCurrency": "USD", "netInterestIncome": "-13208000", "nonInterestIncome": "None", "operatingExpenses": "195990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128615253", "sellingGeneralAndAdministrative": "39597000", "netIncomeFromContinuingOperations": "-101885000" }, "balance": { "goodwill": "None", "inventory": "62524000", "commonStock": "1978101000", "currentDebt": "None", "investments": "None", "totalAssets": "1979788000", "longTermDebt": "208657000", "shortTermDebt": "16641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717058000", "totalLiabilities": "628717000", "otherCurrentAssets": "8169000", "totalCurrentAssets": "368821000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "49781000", "currentNetReceivables": "46167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610969000", "currentAccountsPayable": "58593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236618000", "totalShareholderEquity": "1351071000", "capitalLeaseObligations": "27535000", "otherCurrentLiabilities": "43000000", "totalCurrentLiabilities": "144307000", "otherNonCurrentLiabilities": "5587000", "totalNonCurrentLiabilities": "484410000", "cashAndShortTermInvestments": "202180000", "commonStockSharesOutstanding": "295544681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101885000", "profitLoss": "None", "dividendPayout": "5297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "151970000", "capitalExpenditures": "115121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42410000", "cashflowFromInvestment": "-114160000", "stockBasedCompensation": "13490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560604000, "cost_of_revenue": 368369000, "gross_profit": 192235000, "research_and_development": null, "selling_general_admin": 39597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10488034, "depreciation_amortisation": 128615253, "ebitda": 118127219, "interest_expense": 14695812, "interest_income": null, "other_non_operating": null, "pretax_income": -26454000, "tax_provision": 75431000, "effective_tax_rate": null, "net_income": -101885000, "net_income_continuing_ops": -101885000, "net_income_to_common": -101885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202180000, "short_term_investments": 49781000, "net_receivables": 46167000, "inventory": 62524000, "other_current_assets": null, "total_current_assets": 368821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610969000, "total_assets": 1979788000, "short_term_debt": 16641000, "accounts_payable": 58593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144307000, "long_term_debt": 208657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484410000, "total_liabilities": 628717000, "total_debt": 225298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717058000, "total_equity": 1351071000, "shares_outstanding": 295544681, "operating_cash_flow": 151970000, "stock_based_compensation": 13490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114160000, "dividends_paid": 5297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42410000, "free_cash_flow": 267091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10488034", "ebitda": "118127219", "netIncome": "-101885000", "grossProfit": "192235000", "depreciation": "None", "totalRevenue": "560604000", "costOfRevenue": "368369000", "interestIncome": "5242000", "incomeBeforeTax": "-26454000", "interestExpense": "14695812", "operatingIncome": "-3755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "75431000", "reportedCurrency": "USD", "netInterestIncome": "-13208000", "nonInterestIncome": "None", "operatingExpenses": "195990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128615253", "sellingGeneralAndAdministrative": "39597000", "netIncomeFromContinuingOperations": "-101885000" }, "balance": { "goodwill": "None", "inventory": "62524000", "commonStock": "1978101000", "currentDebt": "None", "investments": "None", "totalAssets": "1979788000", "longTermDebt": "208657000", "shortTermDebt": "16641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717058000", "totalLiabilities": "628717000", "otherCurrentAssets": "8169000", "totalCurrentAssets": "368821000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "49781000", "currentNetReceivables": "46167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610969000", "currentAccountsPayable": "58593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236618000", "totalShareholderEquity": "1351071000", "capitalLeaseObligations": "27535000", "otherCurrentLiabilities": "43000000", "totalCurrentLiabilities": "144307000", "otherNonCurrentLiabilities": "5587000", "totalNonCurrentLiabilities": "484410000", "cashAndShortTermInvestments": "202180000", "commonStockSharesOutstanding": "295544681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-101885000", "profitLoss": "None", "dividendPayout": "5297000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2268000", "operatingCashflow": "151970000", "capitalExpenditures": "115121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42410000", "cashflowFromInvestment": "-114160000", "stockBasedCompensation": "13490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 576385000, "cost_of_revenue": 550743000, "gross_profit": 25642000, "ebit": -180666000, "ebitda": -54496000, "pretax_income": -195915000, "tax_provision": -60803000, "net_income": -135112000, "net_income_to_common": -135112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125581000, "total_current_assets": 309057000, "total_assets": 1976355000, "short_term_debt": 17796000, "long_term_debt": 218980000, "total_debt": 236776000, "total_liabilities": 618235000, "total_equity": 1358120000, "shares_outstanding": 282331106, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48394515, "capital_expenditure": 148658119, "free_cash_flow": 197052634, "dividends_paid": 5975612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210992, "ticker_id": 113, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-180666000", "ebitda": "-54496000", "netIncome": "-135112000", "grossProfit": "25642000", "depreciation": "None", "totalRevenue": "576385000", "costOfRevenue": "550743000", "interestIncome": "7102000", "incomeBeforeTax": "-195915000", "interestExpense": "15249000", "operatingIncome": "-178784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60803000", "reportedCurrency": "USD", "netInterestIncome": "-10451000", "nonInterestIncome": "None", "operatingExpenses": "204426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126170000", "sellingGeneralAndAdministrative": "50380000", "netIncomeFromContinuingOperations": "-162162000" }, "balance": { "goodwill": "None", "inventory": "63690000", "commonStock": "1879971000", "currentDebt": "None", "investments": "None", "totalAssets": "1976355000", "longTermDebt": "218980000", "shortTermDebt": "17796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609876000", "totalLiabilities": "618235000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "309057000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "62380000", "currentNetReceivables": "48686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667298000", "currentAccountsPayable": "48165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256108000", "totalShareholderEquity": "1358120000", "capitalLeaseObligations": "36702000", "otherCurrentLiabilities": "43631000", "totalCurrentLiabilities": "120138000", "otherNonCurrentLiabilities": "5592000", "totalNonCurrentLiabilities": "498097000", "cashAndShortTermInvestments": "125581000", "commonStockSharesOutstanding": "282331106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137589793", "profitLoss": "None", "dividendPayout": "5975612", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-514261", "operatingCashflow": "48394515", "capitalExpenditures": "148658119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74460934", "cashflowFromInvestment": "-156823159", "stockBasedCompensation": "12874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5975612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136961478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576385000, "cost_of_revenue": 550743000, "gross_profit": 25642000, "research_and_development": null, "selling_general_admin": 50380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180666000, "depreciation_amortisation": 126170000, "ebitda": -54496000, "interest_expense": 15249000, "interest_income": null, "other_non_operating": null, "pretax_income": -195915000, "tax_provision": -60803000, "effective_tax_rate": null, "net_income": -135112000, "net_income_continuing_ops": -162162000, "net_income_to_common": -135112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125581000, "short_term_investments": 62380000, "net_receivables": 48686000, "inventory": 63690000, "other_current_assets": null, "total_current_assets": 309057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667298000, "total_assets": 1976355000, "short_term_debt": 17796000, "accounts_payable": 48165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120138000, "long_term_debt": 218980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498097000, "total_liabilities": 618235000, "total_debt": 236776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609876000, "total_equity": 1358120000, "shares_outstanding": 282331106, "operating_cash_flow": 48394515, "stock_based_compensation": 12874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148658119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156823159, "dividends_paid": 5975612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74460934, "free_cash_flow": 197052634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-180666000", "ebitda": "-54496000", "netIncome": "-135112000", "grossProfit": "25642000", "depreciation": "None", "totalRevenue": "576385000", "costOfRevenue": "550743000", "interestIncome": "7102000", "incomeBeforeTax": "-195915000", "interestExpense": "15249000", "operatingIncome": "-178784000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60803000", "reportedCurrency": "USD", "netInterestIncome": "-10451000", "nonInterestIncome": "None", "operatingExpenses": "204426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "550743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126170000", "sellingGeneralAndAdministrative": "50380000", "netIncomeFromContinuingOperations": "-162162000" }, "balance": { "goodwill": "None", "inventory": "63690000", "commonStock": "1879971000", "currentDebt": "None", "investments": "None", "totalAssets": "1976355000", "longTermDebt": "218980000", "shortTermDebt": "17796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-609876000", "totalLiabilities": "618235000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "309057000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "62380000", "currentNetReceivables": "48686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667298000", "currentAccountsPayable": "48165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256108000", "totalShareholderEquity": "1358120000", "capitalLeaseObligations": "36702000", "otherCurrentLiabilities": "43631000", "totalCurrentLiabilities": "120138000", "otherNonCurrentLiabilities": "5592000", "totalNonCurrentLiabilities": "498097000", "cashAndShortTermInvestments": "125581000", "commonStockSharesOutstanding": "282331106", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137589793", "profitLoss": "None", "dividendPayout": "5975612", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-514261", "operatingCashflow": "48394515", "capitalExpenditures": "148658119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74460934", "cashflowFromInvestment": "-156823159", "stockBasedCompensation": "12874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5975612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136961478", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 626850000, "cost_of_revenue": 610098000, "gross_profit": 16752000, "ebit": -48463000, "ebitda": 88948000, "pretax_income": -61404000, "tax_provision": 52872000, "net_income": -114276000, "net_income_to_common": -114276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151438000, "total_current_assets": 370289000, "total_assets": 2110009000, "short_term_debt": 14258000, "long_term_debt": 209811000, "total_debt": 224069000, "total_liabilities": 698711000, "total_equity": 1411298000, "shares_outstanding": 263122252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18988000, "capital_expenditure": 217680000, "free_cash_flow": 236668000, "dividends_paid": 6867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210997, "ticker_id": 113, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48463000", "ebitda": "88948000", "netIncome": "-114276000", "grossProfit": "16752000", "depreciation": "None", "totalRevenue": "626850000", "costOfRevenue": "610098000", "interestIncome": "2353000", "incomeBeforeTax": "-61404000", "interestExpense": "12428242", "operatingIncome": "-39193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52872000", "reportedCurrency": "USD", "netInterestIncome": "-11868000", "nonInterestIncome": "None", "operatingExpenses": "55945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137411000", "sellingGeneralAndAdministrative": "48701000", "netIncomeFromContinuingOperations": "-114276000" }, "balance": { "goodwill": "None", "inventory": "64761000", "commonStock": "1781280000", "currentDebt": "None", "investments": "None", "totalAssets": "2110009000", "longTermDebt": "209811000", "shortTermDebt": "14258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468896000", "totalLiabilities": "698711000", "otherCurrentAssets": "78346000", "totalCurrentAssets": "370289000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "34528000", "currentNetReceivables": "41216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739720000", "currentAccountsPayable": "71094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1539108000", "shortLongTermDebtTotal": "247825000", "totalShareholderEquity": "1411298000", "capitalLeaseObligations": "37583000", "otherCurrentLiabilities": "56854000", "totalCurrentLiabilities": "167399000", "otherNonCurrentLiabilities": "5655000", "totalNonCurrentLiabilities": "531312000", "cashAndShortTermInvestments": "151438000", "commonStockSharesOutstanding": "263122252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114276000", "profitLoss": "None", "dividendPayout": "6867000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3447000", "operatingCashflow": "18988000", "capitalExpenditures": "217680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113886000", "cashflowFromInvestment": "-213797000", "stockBasedCompensation": "13958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626850000, "cost_of_revenue": 610098000, "gross_profit": 16752000, "research_and_development": null, "selling_general_admin": 48701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48463000, "depreciation_amortisation": 137411000, "ebitda": 88948000, "interest_expense": 12428242, "interest_income": null, "other_non_operating": null, "pretax_income": -61404000, "tax_provision": 52872000, "effective_tax_rate": null, "net_income": -114276000, "net_income_continuing_ops": -114276000, "net_income_to_common": -114276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151438000, "short_term_investments": 34528000, "net_receivables": 41216000, "inventory": 64761000, "other_current_assets": null, "total_current_assets": 370289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1739720000, "total_assets": 2110009000, "short_term_debt": 14258000, "accounts_payable": 71094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167399000, "long_term_debt": 209811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531312000, "total_liabilities": 698711000, "total_debt": 224069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -468896000, "total_equity": 1411298000, "shares_outstanding": 263122252, "operating_cash_flow": 18988000, "stock_based_compensation": 13958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213797000, "dividends_paid": 6867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113886000, "free_cash_flow": 236668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48463000", "ebitda": "88948000", "netIncome": "-114276000", "grossProfit": "16752000", "depreciation": "None", "totalRevenue": "626850000", "costOfRevenue": "610098000", "interestIncome": "2353000", "incomeBeforeTax": "-61404000", "interestExpense": "12428242", "operatingIncome": "-39193000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "52872000", "reportedCurrency": "USD", "netInterestIncome": "-11868000", "nonInterestIncome": "None", "operatingExpenses": "55945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "610098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137411000", "sellingGeneralAndAdministrative": "48701000", "netIncomeFromContinuingOperations": "-114276000" }, "balance": { "goodwill": "None", "inventory": "64761000", "commonStock": "1781280000", "currentDebt": "None", "investments": "None", "totalAssets": "2110009000", "longTermDebt": "209811000", "shortTermDebt": "14258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-468896000", "totalLiabilities": "698711000", "otherCurrentAssets": "78346000", "totalCurrentAssets": "370289000", "currentLongTermDebt": "551000", "longTermInvestments": "None", "shortTermInvestments": "34528000", "currentNetReceivables": "41216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1739720000", "currentAccountsPayable": "71094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1539108000", "shortLongTermDebtTotal": "247825000", "totalShareholderEquity": "1411298000", "capitalLeaseObligations": "37583000", "otherCurrentLiabilities": "56854000", "totalCurrentLiabilities": "167399000", "otherNonCurrentLiabilities": "5655000", "totalNonCurrentLiabilities": "531312000", "cashAndShortTermInvestments": "151438000", "commonStockSharesOutstanding": "263122252", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151438000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114276000", "profitLoss": "None", "dividendPayout": "6867000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3447000", "operatingCashflow": "18988000", "capitalExpenditures": "217680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113886000", "cashflowFromInvestment": "-213797000", "stockBasedCompensation": "13958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 587225000, "cost_of_revenue": 485807000, "gross_profit": 101418000, "ebit": 37804000, "ebitda": 156087000, "pretax_income": 25250000, "tax_provision": 30173000, "net_income": -4923000, "net_income_to_common": -4923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237926000, "total_current_assets": 397207000, "total_assets": 2124989000, "short_term_debt": 11894000, "long_term_debt": 181108000, "total_debt": 193002000, "total_liabilities": 714018000, "total_equity": 1410971000, "shares_outstanding": 244749772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68723000, "capital_expenditure": 188967000, "free_cash_flow": 257690000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211002, "ticker_id": 113, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37804000", "ebitda": "156087000", "netIncome": "-4923000", "grossProfit": "101418000", "depreciation": "None", "totalRevenue": "587225000", "costOfRevenue": "485807000", "interestIncome": "13001000", "incomeBeforeTax": "25250000", "interestExpense": "17044692", "operatingIncome": "49202000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30173000", "reportedCurrency": "USD", "netInterestIncome": "-12059000", "nonInterestIncome": "None", "operatingExpenses": "52216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118283000", "sellingGeneralAndAdministrative": "37683000", "netIncomeFromContinuingOperations": "-4923000" }, "balance": { "goodwill": "None", "inventory": "60613000", "commonStock": "1659781000", "currentDebt": "None", "investments": "None", "totalAssets": "2124989000", "longTermDebt": "181108000", "shortTermDebt": "11894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347753000", "totalLiabilities": "714018000", "otherCurrentAssets": "17922000", "totalCurrentAssets": "397207000", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "26486000", "currentNetReceivables": "54260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727782000", "currentAccountsPayable": "72448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526992000", "shortLongTermDebtTotal": "221038000", "totalShareholderEquity": "1410971000", "capitalLeaseObligations": "39861000", "otherCurrentLiabilities": "44993000", "totalCurrentLiabilities": "172822000", "otherNonCurrentLiabilities": "5797000", "totalNonCurrentLiabilities": "541196000", "cashAndShortTermInvestments": "237926000", "commonStockSharesOutstanding": "244749772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8956000", "operatingCashflow": "68723000", "capitalExpenditures": "188967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111817000", "cashflowFromInvestment": "-180753000", "stockBasedCompensation": "12290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587225000, "cost_of_revenue": 485807000, "gross_profit": 101418000, "research_and_development": null, "selling_general_admin": 37683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37804000, "depreciation_amortisation": 118283000, "ebitda": 156087000, "interest_expense": 17044692, "interest_income": null, "other_non_operating": null, "pretax_income": 25250000, "tax_provision": 30173000, "effective_tax_rate": null, "net_income": -4923000, "net_income_continuing_ops": -4923000, "net_income_to_common": -4923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237926000, "short_term_investments": 26486000, "net_receivables": 54260000, "inventory": 60613000, "other_current_assets": null, "total_current_assets": 397207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727782000, "total_assets": 2124989000, "short_term_debt": 11894000, "accounts_payable": 72448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172822000, "long_term_debt": 181108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541196000, "total_liabilities": 714018000, "total_debt": 193002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347753000, "total_equity": 1410971000, "shares_outstanding": 244749772, "operating_cash_flow": 68723000, "stock_based_compensation": 12290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180753000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111817000, "free_cash_flow": 257690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37804000", "ebitda": "156087000", "netIncome": "-4923000", "grossProfit": "101418000", "depreciation": "None", "totalRevenue": "587225000", "costOfRevenue": "485807000", "interestIncome": "13001000", "incomeBeforeTax": "25250000", "interestExpense": "17044692", "operatingIncome": "49202000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30173000", "reportedCurrency": "USD", "netInterestIncome": "-12059000", "nonInterestIncome": "None", "operatingExpenses": "52216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118283000", "sellingGeneralAndAdministrative": "37683000", "netIncomeFromContinuingOperations": "-4923000" }, "balance": { "goodwill": "None", "inventory": "60613000", "commonStock": "1659781000", "currentDebt": "None", "investments": "None", "totalAssets": "2124989000", "longTermDebt": "181108000", "shortTermDebt": "11894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347753000", "totalLiabilities": "714018000", "otherCurrentAssets": "17922000", "totalCurrentAssets": "397207000", "currentLongTermDebt": "125000", "longTermInvestments": "None", "shortTermInvestments": "26486000", "currentNetReceivables": "54260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727782000", "currentAccountsPayable": "72448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1526992000", "shortLongTermDebtTotal": "221038000", "totalShareholderEquity": "1410971000", "capitalLeaseObligations": "39861000", "otherCurrentLiabilities": "44993000", "totalCurrentLiabilities": "172822000", "otherNonCurrentLiabilities": "5797000", "totalNonCurrentLiabilities": "541196000", "cashAndShortTermInvestments": "237926000", "commonStockSharesOutstanding": "244749772", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4923000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8956000", "operatingCashflow": "68723000", "capitalExpenditures": "188967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111817000", "cashflowFromInvestment": "-180753000", "stockBasedCompensation": "12290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 366676000, "cost_of_revenue": 261622000, "gross_profit": 105054000, "ebit": 41801000, "ebitda": 98084000, "pretax_income": 29729000, "tax_provision": 6642000, "net_income": 23087000, "net_income_to_common": 23087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238578000, "total_current_assets": 356046000, "total_assets": 1237517000, "short_term_debt": 6450000, "long_term_debt": 141733000, "total_debt": 148183000, "total_liabilities": 387281000, "total_equity": 850236000, "shares_outstanding": 215878829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79713000, "capital_expenditure": 114490000, "free_cash_flow": 194203000, "dividends_paid": 24011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211007, "ticker_id": 113, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41801000", "ebitda": "98084000", "netIncome": "23087000", "grossProfit": "105054000", "depreciation": "None", "totalRevenue": "366676000", "costOfRevenue": "261622000", "interestIncome": "1075000", "incomeBeforeTax": "29729000", "interestExpense": "12072000", "operatingIncome": "40357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6642000", "reportedCurrency": "USD", "netInterestIncome": "-11336000", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56283000", "sellingGeneralAndAdministrative": "31232000", "netIncomeFromContinuingOperations": "23087000" }, "balance": { "goodwill": "None", "inventory": "32512000", "commonStock": "1087139000", "currentDebt": "None", "investments": "None", "totalAssets": "1237517000", "longTermDebt": "141733000", "shortTermDebt": "6450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338900000", "totalLiabilities": "387281000", "otherCurrentAssets": "2725000", "totalCurrentAssets": "356046000", "currentLongTermDebt": "10974000", "longTermInvestments": "None", "shortTermInvestments": "36319000", "currentNetReceivables": "45912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881470000", "currentAccountsPayable": "49897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "782280000", "shortLongTermDebtTotal": "163400000", "totalShareholderEquity": "850236000", "capitalLeaseObligations": "20575000", "otherCurrentLiabilities": "35988000", "totalCurrentLiabilities": "101626000", "otherNonCurrentLiabilities": "5406000", "totalNonCurrentLiabilities": "285655000", "cashAndShortTermInvestments": "238578000", "commonStockSharesOutstanding": "215878829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23087000", "profitLoss": "None", "dividendPayout": "24011000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4288000", "operatingCashflow": "79713000", "capitalExpenditures": "114490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116574000", "cashflowFromInvestment": "-127115000", "stockBasedCompensation": "8255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366676000, "cost_of_revenue": 261622000, "gross_profit": 105054000, "research_and_development": null, "selling_general_admin": 31232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41801000, "depreciation_amortisation": 56283000, "ebitda": 98084000, "interest_expense": 12072000, "interest_income": null, "other_non_operating": null, "pretax_income": 29729000, "tax_provision": 6642000, "effective_tax_rate": null, "net_income": 23087000, "net_income_continuing_ops": 23087000, "net_income_to_common": 23087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238578000, "short_term_investments": 36319000, "net_receivables": 45912000, "inventory": 32512000, "other_current_assets": null, "total_current_assets": 356046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881470000, "total_assets": 1237517000, "short_term_debt": 6450000, "accounts_payable": 49897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101626000, "long_term_debt": 141733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285655000, "total_liabilities": 387281000, "total_debt": 148183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338900000, "total_equity": 850236000, "shares_outstanding": 215878829, "operating_cash_flow": 79713000, "stock_based_compensation": 8255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127115000, "dividends_paid": 24011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116574000, "free_cash_flow": 194203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41801000", "ebitda": "98084000", "netIncome": "23087000", "grossProfit": "105054000", "depreciation": "None", "totalRevenue": "366676000", "costOfRevenue": "261622000", "interestIncome": "1075000", "incomeBeforeTax": "29729000", "interestExpense": "12072000", "operatingIncome": "40357000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6642000", "reportedCurrency": "USD", "netInterestIncome": "-11336000", "nonInterestIncome": "None", "operatingExpenses": "64697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56283000", "sellingGeneralAndAdministrative": "31232000", "netIncomeFromContinuingOperations": "23087000" }, "balance": { "goodwill": "None", "inventory": "32512000", "commonStock": "1087139000", "currentDebt": "None", "investments": "None", "totalAssets": "1237517000", "longTermDebt": "141733000", "shortTermDebt": "6450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338900000", "totalLiabilities": "387281000", "otherCurrentAssets": "2725000", "totalCurrentAssets": "356046000", "currentLongTermDebt": "10974000", "longTermInvestments": "None", "shortTermInvestments": "36319000", "currentNetReceivables": "45912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881470000", "currentAccountsPayable": "49897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "782280000", "shortLongTermDebtTotal": "163400000", "totalShareholderEquity": "850236000", "capitalLeaseObligations": "20575000", "otherCurrentLiabilities": "35988000", "totalCurrentLiabilities": "101626000", "otherNonCurrentLiabilities": "5406000", "totalNonCurrentLiabilities": "285655000", "cashAndShortTermInvestments": "238578000", "commonStockSharesOutstanding": "215878829", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23087000", "profitLoss": "None", "dividendPayout": "24011000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4288000", "operatingCashflow": "79713000", "capitalExpenditures": "114490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116574000", "cashflowFromInvestment": "-127115000", "stockBasedCompensation": "8255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 368835000, "cost_of_revenue": 300976000, "gross_profit": 67859000, "ebit": -26997000, "ebitda": 40223000, "pretax_income": -39024000, "tax_provision": 1450000, "net_income": -40474000, "net_income_to_common": -40474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169009000, "total_current_assets": 242979000, "total_assets": 1012952000, "short_term_debt": 7963000, "long_term_debt": 154643000, "total_debt": 162606000, "total_liabilities": 350631000, "total_equity": 662321000, "shares_outstanding": 201615489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140025000, "capital_expenditure": 118608000, "free_cash_flow": 258633000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211012, "ticker_id": 113, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26997000", "ebitda": "40223000", "netIncome": "-40474000", "grossProfit": "67859000", "depreciation": "None", "totalRevenue": "368835000", "costOfRevenue": "300976000", "interestIncome": "3918000", "incomeBeforeTax": "-39024000", "interestExpense": "12306609", "operatingIncome": "-31986000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1450000", "reportedCurrency": "USD", "netInterestIncome": "-6393000", "nonInterestIncome": "None", "operatingExpenses": "99845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67220000", "sellingGeneralAndAdministrative": "33489000", "netIncomeFromContinuingOperations": "-40474000" }, "balance": { "goodwill": "None", "inventory": "30517000", "commonStock": "933182000", "currentDebt": "None", "investments": "None", "totalAssets": "1012952000", "longTermDebt": "154643000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361553000", "totalLiabilities": "350631000", "otherCurrentAssets": "3015000", "totalCurrentAssets": "242979000", "currentLongTermDebt": "1175000", "longTermInvestments": "None", "shortTermInvestments": "6506000", "currentNetReceivables": "33932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769973000", "currentAccountsPayable": "36298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "712064000", "shortLongTermDebtTotal": "177622000", "totalShareholderEquity": "662321000", "capitalLeaseObligations": "21936000", "otherCurrentLiabilities": "22957000", "totalCurrentLiabilities": "71853000", "otherNonCurrentLiabilities": "4675000", "totalNonCurrentLiabilities": "278778000", "cashAndShortTermInvestments": "169009000", "commonStockSharesOutstanding": "201615489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40474000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2829000", "operatingCashflow": "140025000", "capitalExpenditures": "118608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87680000", "cashflowFromInvestment": "-116934000", "stockBasedCompensation": "8325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368835000, "cost_of_revenue": 300976000, "gross_profit": 67859000, "research_and_development": null, "selling_general_admin": 33489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26997000, "depreciation_amortisation": 67220000, "ebitda": 40223000, "interest_expense": 12306609, "interest_income": null, "other_non_operating": null, "pretax_income": -39024000, "tax_provision": 1450000, "effective_tax_rate": null, "net_income": -40474000, "net_income_continuing_ops": -40474000, "net_income_to_common": -40474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169009000, "short_term_investments": 6506000, "net_receivables": 33932000, "inventory": 30517000, "other_current_assets": null, "total_current_assets": 242979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769973000, "total_assets": 1012952000, "short_term_debt": 7963000, "accounts_payable": 36298000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71853000, "long_term_debt": 154643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278778000, "total_liabilities": 350631000, "total_debt": 162606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361553000, "total_equity": 662321000, "shares_outstanding": 201615489, "operating_cash_flow": 140025000, "stock_based_compensation": 8325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116934000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87680000, "free_cash_flow": 258633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26997000", "ebitda": "40223000", "netIncome": "-40474000", "grossProfit": "67859000", "depreciation": "None", "totalRevenue": "368835000", "costOfRevenue": "300976000", "interestIncome": "3918000", "incomeBeforeTax": "-39024000", "interestExpense": "12306609", "operatingIncome": "-31986000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1450000", "reportedCurrency": "USD", "netInterestIncome": "-6393000", "nonInterestIncome": "None", "operatingExpenses": "99845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67220000", "sellingGeneralAndAdministrative": "33489000", "netIncomeFromContinuingOperations": "-40474000" }, "balance": { "goodwill": "None", "inventory": "30517000", "commonStock": "933182000", "currentDebt": "None", "investments": "None", "totalAssets": "1012952000", "longTermDebt": "154643000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-361553000", "totalLiabilities": "350631000", "otherCurrentAssets": "3015000", "totalCurrentAssets": "242979000", "currentLongTermDebt": "1175000", "longTermInvestments": "None", "shortTermInvestments": "6506000", "currentNetReceivables": "33932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769973000", "currentAccountsPayable": "36298000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "712064000", "shortLongTermDebtTotal": "177622000", "totalShareholderEquity": "662321000", "capitalLeaseObligations": "21936000", "otherCurrentLiabilities": "22957000", "totalCurrentLiabilities": "71853000", "otherNonCurrentLiabilities": "4675000", "totalNonCurrentLiabilities": "278778000", "cashAndShortTermInvestments": "169009000", "commonStockSharesOutstanding": "201615489", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40474000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2829000", "operatingCashflow": "140025000", "capitalExpenditures": "118608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87680000", "cashflowFromInvestment": "-116934000", "stockBasedCompensation": "8325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 308420000, "cost_of_revenue": 322429000, "gross_profit": -14009000, "ebit": -193305000, "ebitda": 51710000, "pretax_income": -263047000, "tax_provision": -58883000, "net_income": -204164000, "net_income_to_common": -204164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57013000, "total_current_assets": 166274000, "total_assets": 926110000, "short_term_debt": 4185000, "long_term_debt": 148231000, "total_debt": 152416000, "total_liabilities": 331537000, "total_equity": 594573000, "shares_outstanding": 183650405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33262000, "capital_expenditure": 111308000, "free_cash_flow": 144570000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211017, "ticker_id": 113, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193305000", "ebitda": "51710000", "netIncome": "-204164000", "grossProfit": "-14009000", "depreciation": "None", "totalRevenue": "308420000", "costOfRevenue": "322429000", "interestIncome": "11657000", "incomeBeforeTax": "-263047000", "interestExpense": "10356467", "operatingIncome": "-249267000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-58883000", "reportedCurrency": "USD", "netInterestIncome": "-7850000", "nonInterestIncome": "None", "operatingExpenses": "30298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245015000", "sellingGeneralAndAdministrative": "27948000", "netIncomeFromContinuingOperations": "-204164000" }, "balance": { "goodwill": "None", "inventory": "32468000", "commonStock": "827622000", "currentDebt": "None", "investments": "None", "totalAssets": "926110000", "longTermDebt": "148231000", "shortTermDebt": "4185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321079000", "totalLiabilities": "331537000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "166274000", "currentLongTermDebt": "1281000", "longTermInvestments": "None", "shortTermInvestments": "6420000", "currentNetReceivables": "66246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759836000", "currentAccountsPayable": "35771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686697000", "shortLongTermDebtTotal": "155359000", "totalShareholderEquity": "594573000", "capitalLeaseObligations": "5847000", "otherCurrentLiabilities": "14412000", "totalCurrentLiabilities": "58137000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "57013000", "commonStockSharesOutstanding": "183650405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204164000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2015000", "operatingCashflow": "33262000", "capitalExpenditures": "111308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25443000", "cashflowFromInvestment": "-117041000", "stockBasedCompensation": "7375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308420000, "cost_of_revenue": 322429000, "gross_profit": -14009000, "research_and_development": null, "selling_general_admin": 27948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193305000, "depreciation_amortisation": 245015000, "ebitda": 51710000, "interest_expense": 10356467, "interest_income": null, "other_non_operating": null, "pretax_income": -263047000, "tax_provision": -58883000, "effective_tax_rate": null, "net_income": -204164000, "net_income_continuing_ops": -204164000, "net_income_to_common": -204164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57013000, "short_term_investments": 6420000, "net_receivables": 66246000, "inventory": 32468000, "other_current_assets": null, "total_current_assets": 166274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759836000, "total_assets": 926110000, "short_term_debt": 4185000, "accounts_payable": 35771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58137000, "long_term_debt": 148231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273400000, "total_liabilities": 331537000, "total_debt": 152416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321079000, "total_equity": 594573000, "shares_outstanding": 183650405, "operating_cash_flow": 33262000, "stock_based_compensation": 7375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117041000, "dividends_paid": 3930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25443000, "free_cash_flow": 144570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193305000", "ebitda": "51710000", "netIncome": "-204164000", "grossProfit": "-14009000", "depreciation": "None", "totalRevenue": "308420000", "costOfRevenue": "322429000", "interestIncome": "11657000", "incomeBeforeTax": "-263047000", "interestExpense": "10356467", "operatingIncome": "-249267000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-58883000", "reportedCurrency": "USD", "netInterestIncome": "-7850000", "nonInterestIncome": "None", "operatingExpenses": "30298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245015000", "sellingGeneralAndAdministrative": "27948000", "netIncomeFromContinuingOperations": "-204164000" }, "balance": { "goodwill": "None", "inventory": "32468000", "commonStock": "827622000", "currentDebt": "None", "investments": "None", "totalAssets": "926110000", "longTermDebt": "148231000", "shortTermDebt": "4185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-321079000", "totalLiabilities": "331537000", "otherCurrentAssets": "4127000", "totalCurrentAssets": "166274000", "currentLongTermDebt": "1281000", "longTermInvestments": "None", "shortTermInvestments": "6420000", "currentNetReceivables": "66246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759836000", "currentAccountsPayable": "35771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "686697000", "shortLongTermDebtTotal": "155359000", "totalShareholderEquity": "594573000", "capitalLeaseObligations": "5847000", "otherCurrentLiabilities": "14412000", "totalCurrentLiabilities": "58137000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "273400000", "cashAndShortTermInvestments": "57013000", "commonStockSharesOutstanding": "183650405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204164000", "profitLoss": "None", "dividendPayout": "3930000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2015000", "operatingCashflow": "33262000", "capitalExpenditures": "111308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25443000", "cashflowFromInvestment": "-117041000", "stockBasedCompensation": "7375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 232709296, "ebitda": 291114913, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 307124289, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210980, "ticker_id": 113, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232709296", "ebitda": "291114913", "netIncome": "126323621", "grossProfit": "259777094", "depreciation": "None", "totalRevenue": "470065323", "costOfRevenue": "210288229", "interestIncome": "7292000", "incomeBeforeTax": "237650885", "interestExpense": "5889277", "operatingIncome": "232709296", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92207821", "reportedCurrency": "USD", "netInterestIncome": "732000", "nonInterestIncome": "None", "operatingExpenses": "27067797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210288229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58405617", "sellingGeneralAndAdministrative": "22651000", "netIncomeFromContinuingOperations": "147486000" }, "balance": { "goodwill": "None", "inventory": "90286962", "commonStock": "3117105951", "currentDebt": "None", "investments": "None", "totalAssets": "4835450729", "longTermDebt": "243583000", "shortTermDebt": "63541289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439415414", "totalLiabilities": "1507089276", "otherCurrentAssets": "18164546", "totalCurrentAssets": "1335452647", "currentLongTermDebt": "53447000", "longTermInvestments": "None", "shortTermInvestments": "156473925", "currentNetReceivables": "82453283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499998081", "currentAccountsPayable": "41218114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315073818", "totalShareholderEquity": "2904868231", "capitalLeaseObligations": "16682000", "otherCurrentLiabilities": "384847540", "totalCurrentLiabilities": "489606943", "otherNonCurrentLiabilities": "7798000", "totalNonCurrentLiabilities": "1017482332", "cashAndShortTermInvestments": "988073931", "commonStockSharesOutstanding": "501766447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988073931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126323621", "profitLoss": "None", "dividendPayout": "4041235", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8196864", "operatingCashflow": "231494361", "capitalExpenditures": "46811470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1767177", "cashflowFromInvestment": "-40489275", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4041235", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58405617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "research_and_development": null, "selling_general_admin": 22651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232709296, "depreciation_amortisation": 58405617, "ebitda": 291114913, "interest_expense": 5889277, "interest_income": null, "other_non_operating": null, "pretax_income": 237650885, "tax_provision": 92207821, "effective_tax_rate": null, "net_income": 126323621, "net_income_continuing_ops": 147486000, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 988073931, "short_term_investments": 156473925, "net_receivables": 82453283, "inventory": 90286962, "other_current_assets": null, "total_current_assets": 1335452647, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3499998081, "total_assets": 4835450729, "short_term_debt": 63541289, "accounts_payable": 41218114, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489606943, "long_term_debt": 243583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1017482332, "total_liabilities": 1507089276, "total_debt": 307124289, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439415414, "total_equity": 2904868231, "shares_outstanding": 501766447, "operating_cash_flow": 231494361, "stock_based_compensation": 3869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46811470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40489275, "dividends_paid": 4041235, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1767177, "free_cash_flow": 278305831, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232709296", "ebitda": "291114913", "netIncome": "126323621", "grossProfit": "259777094", "depreciation": "None", "totalRevenue": "470065323", "costOfRevenue": "210288229", "interestIncome": "7292000", "incomeBeforeTax": "237650885", "interestExpense": "5889277", "operatingIncome": "232709296", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "92207821", "reportedCurrency": "USD", "netInterestIncome": "732000", "nonInterestIncome": "None", "operatingExpenses": "27067797", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210288229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58405617", "sellingGeneralAndAdministrative": "22651000", "netIncomeFromContinuingOperations": "147486000" }, "balance": { "goodwill": "None", "inventory": "90286962", "commonStock": "3117105951", "currentDebt": "None", "investments": "None", "totalAssets": "4835450729", "longTermDebt": "243583000", "shortTermDebt": "63541289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439415414", "totalLiabilities": "1507089276", "otherCurrentAssets": "18164546", "totalCurrentAssets": "1335452647", "currentLongTermDebt": "53447000", "longTermInvestments": "None", "shortTermInvestments": "156473925", "currentNetReceivables": "82453283", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3499998081", "currentAccountsPayable": "41218114", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315073818", "totalShareholderEquity": "2904868231", "capitalLeaseObligations": "16682000", "otherCurrentLiabilities": "384847540", "totalCurrentLiabilities": "489606943", "otherNonCurrentLiabilities": "7798000", "totalNonCurrentLiabilities": "1017482332", "cashAndShortTermInvestments": "988073931", "commonStockSharesOutstanding": "501766447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "988073931", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126323621", "profitLoss": "None", "dividendPayout": "4041235", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8196864", "operatingCashflow": "231494361", "capitalExpenditures": "46811470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1767177", "cashflowFromInvestment": "-40489275", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4041235", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58405617", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 213491963, "ebitda": 290207324, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 302987473, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210981, "ticker_id": 113, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213491963", "ebitda": "290207324", "netIncome": "84409844", "grossProfit": "238282253", "depreciation": "None", "totalRevenue": "471054086", "costOfRevenue": "232771833", "interestIncome": "4504000", "incomeBeforeTax": "265661739", "interestExpense": "4246282", "operatingIncome": "213491963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158850773", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "24790289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232771833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76715361", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "105194000" }, "balance": { "goodwill": "None", "inventory": "84598762", "commonStock": "3073575356", "currentDebt": "None", "investments": "None", "totalAssets": "4686370958", "longTermDebt": "291729000", "shortTermDebt": "11258473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560952289", "totalLiabilities": "1519179281", "otherCurrentAssets": "11942229", "totalCurrentAssets": "1190530463", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "180057724", "currentNetReceivables": "121940681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495840495", "currentAccountsPayable": "57643905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313686096", "totalShareholderEquity": "2755980385", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "388810135", "totalCurrentLiabilities": "458303435", "otherNonCurrentLiabilities": "7294000", "totalNonCurrentLiabilities": "1060875845", "cashAndShortTermInvestments": "791991067", "commonStockSharesOutstanding": "491322304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791991067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84409844", "profitLoss": "None", "dividendPayout": "2593472", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10335206", "operatingCashflow": "309405152", "capitalExpenditures": "48152123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110261255", "cashflowFromInvestment": "-18695728", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4499392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76715361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "research_and_development": null, "selling_general_admin": 18993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213491963, "depreciation_amortisation": 76715361, "ebitda": 290207324, "interest_expense": 4246282, "interest_income": null, "other_non_operating": null, "pretax_income": 265661739, "tax_provision": 158850773, "effective_tax_rate": null, "net_income": 84409844, "net_income_continuing_ops": 105194000, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791991067, "short_term_investments": 180057724, "net_receivables": 121940681, "inventory": 84598762, "other_current_assets": null, "total_current_assets": 1190530463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3495840495, "total_assets": 4686370958, "short_term_debt": 11258473, "accounts_payable": 57643905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458303435, "long_term_debt": 291729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1060875845, "total_liabilities": 1519179281, "total_debt": 302987473, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560952289, "total_equity": 2755980385, "shares_outstanding": 491322304, "operating_cash_flow": 309405152, "stock_based_compensation": 2580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48152123, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18695728, "dividends_paid": 2593472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110261255, "free_cash_flow": 357557275, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213491963", "ebitda": "290207324", "netIncome": "84409844", "grossProfit": "238282253", "depreciation": "None", "totalRevenue": "471054086", "costOfRevenue": "232771833", "interestIncome": "4504000", "incomeBeforeTax": "265661739", "interestExpense": "4246282", "operatingIncome": "213491963", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158850773", "reportedCurrency": "USD", "netInterestIncome": "-433000", "nonInterestIncome": "None", "operatingExpenses": "24790289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232771833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76715361", "sellingGeneralAndAdministrative": "18993000", "netIncomeFromContinuingOperations": "105194000" }, "balance": { "goodwill": "None", "inventory": "84598762", "commonStock": "3073575356", "currentDebt": "None", "investments": "None", "totalAssets": "4686370958", "longTermDebt": "291729000", "shortTermDebt": "11258473", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-560952289", "totalLiabilities": "1519179281", "otherCurrentAssets": "11942229", "totalCurrentAssets": "1190530463", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "180057724", "currentNetReceivables": "121940681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495840495", "currentAccountsPayable": "57643905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313686096", "totalShareholderEquity": "2755980385", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "388810135", "totalCurrentLiabilities": "458303435", "otherNonCurrentLiabilities": "7294000", "totalNonCurrentLiabilities": "1060875845", "cashAndShortTermInvestments": "791991067", "commonStockSharesOutstanding": "491322304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "791991067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84409844", "profitLoss": "None", "dividendPayout": "2593472", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10335206", "operatingCashflow": "309405152", "capitalExpenditures": "48152123", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110261255", "cashflowFromInvestment": "-18695728", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2593472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4499392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76715361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 286723000, "cost_of_revenue": 187642000, "gross_profit": 99081000, "ebit": 70646000, "ebitda": 125841000, "pretax_income": 66318000, "tax_provision": 23356000, "net_income": 26978000, "net_income_to_common": 26978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435355000, "total_current_assets": 770332000, "total_assets": 4235500000, "short_term_debt": 14054000, "long_term_debt": 216220000, "total_debt": 230274000, "total_liabilities": 1228060000, "total_equity": 2599540000, "shares_outstanding": 492697444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112520000, "capital_expenditure": 57338000, "free_cash_flow": 169858000, "dividends_paid": 2347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210983, "ticker_id": 113, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70646000", "ebitda": "125841000", "netIncome": "26978000", "grossProfit": "99081000", "depreciation": "None", "totalRevenue": "286723000", "costOfRevenue": "187642000", "interestIncome": "2908000", "incomeBeforeTax": "66318000", "interestExpense": "4328000", "operatingIncome": "78847000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23356000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "20234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55195000", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "42962000" }, "balance": { "goodwill": "None", "inventory": "96232000", "commonStock": "3065440000", "currentDebt": "None", "investments": "None", "totalAssets": "4235500000", "longTermDebt": "216220000", "shortTermDebt": "14054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642555000", "totalLiabilities": "1228060000", "otherCurrentAssets": "15721000", "totalCurrentAssets": "770332000", "currentLongTermDebt": "196000", "longTermInvestments": "None", "shortTermInvestments": "139851000", "currentNetReceivables": "83173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465168000", "currentAccountsPayable": "110520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236836000", "totalShareholderEquity": "2599540000", "capitalLeaseObligations": "20420000", "otherCurrentLiabilities": "73066000", "totalCurrentLiabilities": "227950000", "otherNonCurrentLiabilities": "7107000", "totalNonCurrentLiabilities": "1000110000", "cashAndShortTermInvestments": "435355000", "commonStockSharesOutstanding": "492697444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42962000", "profitLoss": "None", "dividendPayout": "2347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9790000", "operatingCashflow": "112520000", "capitalExpenditures": "57338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4545000", "cashflowFromInvestment": "-57953000", "stockBasedCompensation": "2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286723000, "cost_of_revenue": 187642000, "gross_profit": 99081000, "research_and_development": null, "selling_general_admin": 14692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70646000, "depreciation_amortisation": 55195000, "ebitda": 125841000, "interest_expense": 4328000, "interest_income": null, "other_non_operating": null, "pretax_income": 66318000, "tax_provision": 23356000, "effective_tax_rate": null, "net_income": 26978000, "net_income_continuing_ops": 42962000, "net_income_to_common": 26978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435355000, "short_term_investments": 139851000, "net_receivables": 83173000, "inventory": 96232000, "other_current_assets": null, "total_current_assets": 770332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3465168000, "total_assets": 4235500000, "short_term_debt": 14054000, "accounts_payable": 110520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227950000, "long_term_debt": 216220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000110000, "total_liabilities": 1228060000, "total_debt": 230274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642555000, "total_equity": 2599540000, "shares_outstanding": 492697444, "operating_cash_flow": 112520000, "stock_based_compensation": 2554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57953000, "dividends_paid": 2347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4545000, "free_cash_flow": 169858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70646000", "ebitda": "125841000", "netIncome": "26978000", "grossProfit": "99081000", "depreciation": "None", "totalRevenue": "286723000", "costOfRevenue": "187642000", "interestIncome": "2908000", "incomeBeforeTax": "66318000", "interestExpense": "4328000", "operatingIncome": "78847000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "23356000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "20234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55195000", "sellingGeneralAndAdministrative": "14692000", "netIncomeFromContinuingOperations": "42962000" }, "balance": { "goodwill": "None", "inventory": "96232000", "commonStock": "3065440000", "currentDebt": "None", "investments": "None", "totalAssets": "4235500000", "longTermDebt": "216220000", "shortTermDebt": "14054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-642555000", "totalLiabilities": "1228060000", "otherCurrentAssets": "15721000", "totalCurrentAssets": "770332000", "currentLongTermDebt": "196000", "longTermInvestments": "None", "shortTermInvestments": "139851000", "currentNetReceivables": "83173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3465168000", "currentAccountsPayable": "110520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236836000", "totalShareholderEquity": "2599540000", "capitalLeaseObligations": "20420000", "otherCurrentLiabilities": "73066000", "totalCurrentLiabilities": "227950000", "otherNonCurrentLiabilities": "7107000", "totalNonCurrentLiabilities": "1000110000", "cashAndShortTermInvestments": "435355000", "commonStockSharesOutstanding": "492697444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "435355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42962000", "profitLoss": "None", "dividendPayout": "2347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9790000", "operatingCashflow": "112520000", "capitalExpenditures": "57338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4545000", "cashflowFromInvestment": "-57953000", "stockBasedCompensation": "2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 264726000, "cost_of_revenue": 215375000, "gross_profit": 49351000, "ebit": 43032000, "ebitda": 117090000, "pretax_income": 38018000, "tax_provision": -18561000, "net_income": 56579000, "net_income_to_common": 56579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384753000, "total_current_assets": 640189000, "total_assets": 4094036000, "short_term_debt": 12408000, "long_term_debt": 213658000, "total_debt": 226066000, "total_liabilities": 1191616000, "total_equity": 2497005000, "shares_outstanding": 488580386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90106000, "capital_expenditure": 49525000, "free_cash_flow": 139631000, "dividends_paid": 2180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210984, "ticker_id": 113, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43032000", "ebitda": "117090000", "netIncome": "56579000", "grossProfit": "49351000", "depreciation": "None", "totalRevenue": "264726000", "costOfRevenue": "215375000", "interestIncome": "3616000", "incomeBeforeTax": "38018000", "interestExpense": "5014000", "operatingIncome": "39482000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18561000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "9869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74058000", "sellingGeneralAndAdministrative": "15995000", "netIncomeFromContinuingOperations": "56579000" }, "balance": { "goodwill": "None", "inventory": "82992000", "commonStock": "3037808000", "currentDebt": "None", "investments": "None", "totalAssets": "4094036000", "longTermDebt": "213658000", "shortTermDebt": "12408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667186000", "totalLiabilities": "1191616000", "otherCurrentAssets": "12776000", "totalCurrentAssets": "640189000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "81824000", "currentNetReceivables": "77844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453847000", "currentAccountsPayable": "117947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234194000", "totalShareholderEquity": "2497005000", "capitalLeaseObligations": "20141000", "otherCurrentLiabilities": "55620000", "totalCurrentLiabilities": "196042000", "otherNonCurrentLiabilities": "6687000", "totalNonCurrentLiabilities": "995574000", "cashAndShortTermInvestments": "384753000", "commonStockSharesOutstanding": "488580386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56579000", "profitLoss": "None", "dividendPayout": "2180000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "90106000", "capitalExpenditures": "49525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11060000", "cashflowFromInvestment": "-47841000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264726000, "cost_of_revenue": 215375000, "gross_profit": 49351000, "research_and_development": null, "selling_general_admin": 15995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43032000, "depreciation_amortisation": 74058000, "ebitda": 117090000, "interest_expense": 5014000, "interest_income": null, "other_non_operating": null, "pretax_income": 38018000, "tax_provision": -18561000, "effective_tax_rate": null, "net_income": 56579000, "net_income_continuing_ops": 56579000, "net_income_to_common": 56579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384753000, "short_term_investments": 81824000, "net_receivables": 77844000, "inventory": 82992000, "other_current_assets": null, "total_current_assets": 640189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3453847000, "total_assets": 4094036000, "short_term_debt": 12408000, "accounts_payable": 117947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196042000, "long_term_debt": 213658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995574000, "total_liabilities": 1191616000, "total_debt": 226066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667186000, "total_equity": 2497005000, "shares_outstanding": 488580386, "operating_cash_flow": 90106000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47841000, "dividends_paid": 2180000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11060000, "free_cash_flow": 139631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43032000", "ebitda": "117090000", "netIncome": "56579000", "grossProfit": "49351000", "depreciation": "None", "totalRevenue": "264726000", "costOfRevenue": "215375000", "interestIncome": "3616000", "incomeBeforeTax": "38018000", "interestExpense": "5014000", "operatingIncome": "39482000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18561000", "reportedCurrency": "USD", "netInterestIncome": "-1398000", "nonInterestIncome": "None", "operatingExpenses": "9869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74058000", "sellingGeneralAndAdministrative": "15995000", "netIncomeFromContinuingOperations": "56579000" }, "balance": { "goodwill": "None", "inventory": "82992000", "commonStock": "3037808000", "currentDebt": "None", "investments": "None", "totalAssets": "4094036000", "longTermDebt": "213658000", "shortTermDebt": "12408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-667186000", "totalLiabilities": "1191616000", "otherCurrentAssets": "12776000", "totalCurrentAssets": "640189000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "81824000", "currentNetReceivables": "77844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3453847000", "currentAccountsPayable": "117947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234194000", "totalShareholderEquity": "2497005000", "capitalLeaseObligations": "20141000", "otherCurrentLiabilities": "55620000", "totalCurrentLiabilities": "196042000", "otherNonCurrentLiabilities": "6687000", "totalNonCurrentLiabilities": "995574000", "cashAndShortTermInvestments": "384753000", "commonStockSharesOutstanding": "488580386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56579000", "profitLoss": "None", "dividendPayout": "2180000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-837000", "operatingCashflow": "90106000", "capitalExpenditures": "49525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11060000", "cashflowFromInvestment": "-47841000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2180000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 245992000, "cost_of_revenue": 182187000, "gross_profit": 63805000, "ebit": 33267000, "ebitda": 96041000, "pretax_income": 29050000, "tax_provision": 22810000, "net_income": 6240000, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351313000, "total_current_assets": 589487000, "total_assets": 4033658000, "short_term_debt": 14481000, "long_term_debt": 211142000, "total_debt": 225623000, "total_liabilities": 1199925000, "total_equity": 2422660000, "shares_outstanding": 456411599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55492000, "capital_expenditure": 61355000, "free_cash_flow": 116847000, "dividends_paid": 2759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210985, "ticker_id": 113, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33267000", "ebitda": "96041000", "netIncome": "6240000", "grossProfit": "63805000", "depreciation": "None", "totalRevenue": "245992000", "costOfRevenue": "182187000", "interestIncome": "3667000", "incomeBeforeTax": "29050000", "interestExpense": "4217000", "operatingIncome": "35508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22810000", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "28297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62774000", "sellingGeneralAndAdministrative": "17866000", "netIncomeFromContinuingOperations": "6240000" }, "balance": { "goodwill": "None", "inventory": "83404000", "commonStock": "3016394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033658000", "longTermDebt": "211142000", "shortTermDebt": "14481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717554000", "totalLiabilities": "1199925000", "otherCurrentAssets": "16090000", "totalCurrentAssets": "589487000", "currentLongTermDebt": "180000", "longTermInvestments": "None", "shortTermInvestments": "66067000", "currentNetReceivables": "72613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444171000", "currentAccountsPayable": "103445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234369000", "totalShareholderEquity": "2422660000", "capitalLeaseObligations": "23047000", "otherCurrentLiabilities": "57590000", "totalCurrentLiabilities": "184649000", "otherNonCurrentLiabilities": "5659000", "totalNonCurrentLiabilities": "1015276000", "cashAndShortTermInvestments": "351313000", "commonStockSharesOutstanding": "456411599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6240000", "profitLoss": "None", "dividendPayout": "2759000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "55492000", "capitalExpenditures": "61355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311000", "cashflowFromInvestment": "95999000", "stockBasedCompensation": "4514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245992000, "cost_of_revenue": 182187000, "gross_profit": 63805000, "research_and_development": null, "selling_general_admin": 17866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33267000, "depreciation_amortisation": 62774000, "ebitda": 96041000, "interest_expense": 4217000, "interest_income": null, "other_non_operating": null, "pretax_income": 29050000, "tax_provision": 22810000, "effective_tax_rate": null, "net_income": 6240000, "net_income_continuing_ops": 6240000, "net_income_to_common": 6240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351313000, "short_term_investments": 66067000, "net_receivables": 72613000, "inventory": 83404000, "other_current_assets": null, "total_current_assets": 589487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3444171000, "total_assets": 4033658000, "short_term_debt": 14481000, "accounts_payable": 103445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184649000, "long_term_debt": 211142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015276000, "total_liabilities": 1199925000, "total_debt": 225623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717554000, "total_equity": 2422660000, "shares_outstanding": 456411599, "operating_cash_flow": 55492000, "stock_based_compensation": 4514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95999000, "dividends_paid": 2759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2311000, "free_cash_flow": 116847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33267000", "ebitda": "96041000", "netIncome": "6240000", "grossProfit": "63805000", "depreciation": "None", "totalRevenue": "245992000", "costOfRevenue": "182187000", "interestIncome": "3667000", "incomeBeforeTax": "29050000", "interestExpense": "4217000", "operatingIncome": "35508000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22810000", "reportedCurrency": "USD", "netInterestIncome": "-550000", "nonInterestIncome": "None", "operatingExpenses": "28297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62774000", "sellingGeneralAndAdministrative": "17866000", "netIncomeFromContinuingOperations": "6240000" }, "balance": { "goodwill": "None", "inventory": "83404000", "commonStock": "3016394000", "currentDebt": "None", "investments": "None", "totalAssets": "4033658000", "longTermDebt": "211142000", "shortTermDebt": "14481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717554000", "totalLiabilities": "1199925000", "otherCurrentAssets": "16090000", "totalCurrentAssets": "589487000", "currentLongTermDebt": "180000", "longTermInvestments": "None", "shortTermInvestments": "66067000", "currentNetReceivables": "72613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444171000", "currentAccountsPayable": "103445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234369000", "totalShareholderEquity": "2422660000", "capitalLeaseObligations": "23047000", "otherCurrentLiabilities": "57590000", "totalCurrentLiabilities": "184649000", "otherNonCurrentLiabilities": "5659000", "totalNonCurrentLiabilities": "1015276000", "cashAndShortTermInvestments": "351313000", "commonStockSharesOutstanding": "456411599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "351313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6240000", "profitLoss": "None", "dividendPayout": "2759000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "55492000", "capitalExpenditures": "61355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311000", "cashflowFromInvestment": "95999000", "stockBasedCompensation": "4514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 172337000, "cost_of_revenue": 94917000, "gross_profit": 77420000, "ebit": 26336000, "ebitda": 60392000, "pretax_income": 20152000, "tax_provision": 33630000, "net_income": -13478000, "net_income_to_common": -13478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202180000, "total_current_assets": 368821000, "total_assets": 1979788000, "short_term_debt": 17040000, "long_term_debt": 208657000, "total_debt": 225697000, "total_liabilities": 628717000, "total_equity": 1351071000, "shares_outstanding": 301856702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81654000, "capital_expenditure": 24615000, "free_cash_flow": 106269000, "dividends_paid": 1450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210986, "ticker_id": 113, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26336000", "ebitda": "60392000", "netIncome": "-13478000", "grossProfit": "77420000", "depreciation": "None", "totalRevenue": "172337000", "costOfRevenue": "94917000", "interestIncome": "325000", "incomeBeforeTax": "20152000", "interestExpense": "1368000", "operatingIncome": "25660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33630000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "51760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "-13478000" }, "balance": { "goodwill": "None", "inventory": "62524000", "commonStock": "1978101000", "currentDebt": "None", "investments": "None", "totalAssets": "1979788000", "longTermDebt": "208657000", "shortTermDebt": "17040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717058000", "totalLiabilities": "628717000", "otherCurrentAssets": "42033000", "totalCurrentAssets": "368821000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "48498000", "currentNetReceivables": "12303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610967000", "currentAccountsPayable": "35397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237017000", "totalShareholderEquity": "1351071000", "capitalLeaseObligations": "27535000", "otherCurrentLiabilities": "91870000", "totalCurrentLiabilities": "144307000", "otherNonCurrentLiabilities": "5587000", "totalNonCurrentLiabilities": "484410000", "cashAndShortTermInvestments": "202180000", "commonStockSharesOutstanding": "301856702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13478000", "profitLoss": "None", "dividendPayout": "1450000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5629000", "operatingCashflow": "81654000", "capitalExpenditures": "24615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8055000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172337000, "cost_of_revenue": 94917000, "gross_profit": 77420000, "research_and_development": null, "selling_general_admin": 11411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26336000, "depreciation_amortisation": 34056000, "ebitda": 60392000, "interest_expense": 1368000, "interest_income": null, "other_non_operating": null, "pretax_income": 20152000, "tax_provision": 33630000, "effective_tax_rate": null, "net_income": -13478000, "net_income_continuing_ops": -13478000, "net_income_to_common": -13478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202180000, "short_term_investments": 48498000, "net_receivables": 12303000, "inventory": 62524000, "other_current_assets": null, "total_current_assets": 368821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1610967000, "total_assets": 1979788000, "short_term_debt": 17040000, "accounts_payable": 35397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144307000, "long_term_debt": 208657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 484410000, "total_liabilities": 628717000, "total_debt": 225697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -717058000, "total_equity": 1351071000, "shares_outstanding": 301856702, "operating_cash_flow": 81654000, "stock_based_compensation": 2595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8055000, "free_cash_flow": 106269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26336000", "ebitda": "60392000", "netIncome": "-13478000", "grossProfit": "77420000", "depreciation": "None", "totalRevenue": "172337000", "costOfRevenue": "94917000", "interestIncome": "325000", "incomeBeforeTax": "20152000", "interestExpense": "1368000", "operatingIncome": "25660000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33630000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "51760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34056000", "sellingGeneralAndAdministrative": "11411000", "netIncomeFromContinuingOperations": "-13478000" }, "balance": { "goodwill": "None", "inventory": "62524000", "commonStock": "1978101000", "currentDebt": "None", "investments": "None", "totalAssets": "1979788000", "longTermDebt": "208657000", "shortTermDebt": "17040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-717058000", "totalLiabilities": "628717000", "otherCurrentAssets": "42033000", "totalCurrentAssets": "368821000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "48498000", "currentNetReceivables": "12303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1610967000", "currentAccountsPayable": "35397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237017000", "totalShareholderEquity": "1351071000", "capitalLeaseObligations": "27535000", "otherCurrentLiabilities": "91870000", "totalCurrentLiabilities": "144307000", "otherNonCurrentLiabilities": "5587000", "totalNonCurrentLiabilities": "484410000", "cashAndShortTermInvestments": "202180000", "commonStockSharesOutstanding": "301856702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13478000", "profitLoss": "None", "dividendPayout": "1450000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5629000", "operatingCashflow": "81654000", "capitalExpenditures": "24615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8055000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 146992000, "cost_of_revenue": 118470000, "gross_profit": 28522000, "ebit": 2271000, "ebitda": 34522000, "pretax_income": -2184000, "tax_provision": 24409000, "net_income": -26593000, "net_income_to_common": -26593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154730000, "total_current_assets": 355594000, "total_assets": 1977495000, "short_term_debt": 16037000, "long_term_debt": 206190000, "total_debt": 222227000, "total_liabilities": 600185000, "total_equity": 1377310000, "shares_outstanding": 301001000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41038000, "capital_expenditure": 33024000, "free_cash_flow": 74062000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210988, "ticker_id": 113, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2271000", "ebitda": "34522000", "netIncome": "-26593000", "grossProfit": "28522000", "depreciation": "None", "totalRevenue": "146992000", "costOfRevenue": "118470000", "interestIncome": "1708000", "incomeBeforeTax": "-2184000", "interestExpense": "4455000", "operatingIncome": "4146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24409000", "reportedCurrency": "USD", "netInterestIncome": "-2747000", "nonInterestIncome": "None", "operatingExpenses": "24376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32251000", "sellingGeneralAndAdministrative": "11995000", "netIncomeFromContinuingOperations": "-26593000" }, "balance": { "goodwill": "None", "inventory": "68268000", "commonStock": "1976695000", "currentDebt": "None", "investments": "None", "totalAssets": "1977495000", "longTermDebt": "206190000", "shortTermDebt": "16037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702130000", "totalLiabilities": "600185000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "355594000", "currentLongTermDebt": "197000", "longTermInvestments": "None", "shortTermInvestments": "63994000", "currentNetReceivables": "59124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1621901000", "currentAccountsPayable": "49719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233111000", "totalShareholderEquity": "1377310000", "capitalLeaseObligations": "26724000", "otherCurrentLiabilities": "41039000", "totalCurrentLiabilities": "117370000", "otherNonCurrentLiabilities": "6025000", "totalNonCurrentLiabilities": "482815000", "cashAndShortTermInvestments": "154730000", "commonStockSharesOutstanding": "301001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26593000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "41038000", "capitalExpenditures": "33024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5743000", "cashflowFromInvestment": "-32720000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146992000, "cost_of_revenue": 118470000, "gross_profit": 28522000, "research_and_development": null, "selling_general_admin": 11995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2271000, "depreciation_amortisation": 32251000, "ebitda": 34522000, "interest_expense": 4455000, "interest_income": null, "other_non_operating": null, "pretax_income": -2184000, "tax_provision": 24409000, "effective_tax_rate": null, "net_income": -26593000, "net_income_continuing_ops": -26593000, "net_income_to_common": -26593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154730000, "short_term_investments": 63994000, "net_receivables": 59124000, "inventory": 68268000, "other_current_assets": null, "total_current_assets": 355594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1621901000, "total_assets": 1977495000, "short_term_debt": 16037000, "accounts_payable": 49719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117370000, "long_term_debt": 206190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482815000, "total_liabilities": 600185000, "total_debt": 222227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -702130000, "total_equity": 1377310000, "shares_outstanding": 301001000, "operating_cash_flow": 41038000, "stock_based_compensation": 2710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32720000, "dividends_paid": 1388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5743000, "free_cash_flow": 74062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2271000", "ebitda": "34522000", "netIncome": "-26593000", "grossProfit": "28522000", "depreciation": "None", "totalRevenue": "146992000", "costOfRevenue": "118470000", "interestIncome": "1708000", "incomeBeforeTax": "-2184000", "interestExpense": "4455000", "operatingIncome": "4146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24409000", "reportedCurrency": "USD", "netInterestIncome": "-2747000", "nonInterestIncome": "None", "operatingExpenses": "24376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32251000", "sellingGeneralAndAdministrative": "11995000", "netIncomeFromContinuingOperations": "-26593000" }, "balance": { "goodwill": "None", "inventory": "68268000", "commonStock": "1976695000", "currentDebt": "None", "investments": "None", "totalAssets": "1977495000", "longTermDebt": "206190000", "shortTermDebt": "16037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-702130000", "totalLiabilities": "600185000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "355594000", "currentLongTermDebt": "197000", "longTermInvestments": "None", "shortTermInvestments": "63994000", "currentNetReceivables": "59124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1621901000", "currentAccountsPayable": "49719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233111000", "totalShareholderEquity": "1377310000", "capitalLeaseObligations": "26724000", "otherCurrentLiabilities": "41039000", "totalCurrentLiabilities": "117370000", "otherNonCurrentLiabilities": "6025000", "totalNonCurrentLiabilities": "482815000", "cashAndShortTermInvestments": "154730000", "commonStockSharesOutstanding": "301001000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26593000", "profitLoss": "None", "dividendPayout": "1388000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "41038000", "capitalExpenditures": "33024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5743000", "cashflowFromInvestment": "-32720000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 136740000, "cost_of_revenue": 121278000, "gross_profit": 15462000, "ebit": -12804000, "ebitda": 19175000, "pretax_income": -17737000, "tax_provision": 30514000, "net_income": -48251000, "net_income_to_common": -48251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152173000, "total_current_assets": 341903000, "total_assets": 1987039000, "short_term_debt": 17631000, "long_term_debt": 223760000, "total_debt": 241391000, "total_liabilities": 613026000, "total_equity": 1374013000, "shares_outstanding": 292028000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16844000, "capital_expenditure": 26956000, "free_cash_flow": 43800000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210989, "ticker_id": 113, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12804000", "ebitda": "19175000", "netIncome": "-48251000", "grossProfit": "15462000", "depreciation": "None", "totalRevenue": "136740000", "costOfRevenue": "121278000", "interestIncome": "2453000", "incomeBeforeTax": "-17737000", "interestExpense": "4933000", "operatingIncome": "-14318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30514000", "reportedCurrency": "USD", "netInterestIncome": "-2480000", "nonInterestIncome": "None", "operatingExpenses": "29780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31979000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-48251000" }, "balance": { "goodwill": "None", "inventory": "68487000", "commonStock": "1952580000", "currentDebt": "None", "investments": "None", "totalAssets": "1987039000", "longTermDebt": "223760000", "shortTermDebt": "17631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674149000", "totalLiabilities": "613026000", "otherCurrentAssets": "8743000", "totalCurrentAssets": "341903000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "58403000", "currentNetReceivables": "54097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645136000", "currentAccountsPayable": "46674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255245000", "totalShareholderEquity": "1374013000", "capitalLeaseObligations": "31090000", "otherCurrentLiabilities": "45279000", "totalCurrentLiabilities": "111965000", "otherNonCurrentLiabilities": "6235000", "totalNonCurrentLiabilities": "501061000", "cashAndShortTermInvestments": "152173000", "commonStockSharesOutstanding": "292028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48251000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-534000", "operatingCashflow": "16844000", "capitalExpenditures": "26956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63886000", "cashflowFromInvestment": "-28925000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136740000, "cost_of_revenue": 121278000, "gross_profit": 15462000, "research_and_development": null, "selling_general_admin": 12553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12804000, "depreciation_amortisation": 31979000, "ebitda": 19175000, "interest_expense": 4933000, "interest_income": null, "other_non_operating": null, "pretax_income": -17737000, "tax_provision": 30514000, "effective_tax_rate": null, "net_income": -48251000, "net_income_continuing_ops": -48251000, "net_income_to_common": -48251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152173000, "short_term_investments": 58403000, "net_receivables": 54097000, "inventory": 68487000, "other_current_assets": null, "total_current_assets": 341903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645136000, "total_assets": 1987039000, "short_term_debt": 17631000, "accounts_payable": 46674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111965000, "long_term_debt": 223760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501061000, "total_liabilities": 613026000, "total_debt": 241391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -674149000, "total_equity": 1374013000, "shares_outstanding": 292028000, "operating_cash_flow": 16844000, "stock_based_compensation": 3162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28925000, "dividends_paid": 1080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63886000, "free_cash_flow": 43800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12804000", "ebitda": "19175000", "netIncome": "-48251000", "grossProfit": "15462000", "depreciation": "None", "totalRevenue": "136740000", "costOfRevenue": "121278000", "interestIncome": "2453000", "incomeBeforeTax": "-17737000", "interestExpense": "4933000", "operatingIncome": "-14318000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "30514000", "reportedCurrency": "USD", "netInterestIncome": "-2480000", "nonInterestIncome": "None", "operatingExpenses": "29780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31979000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-48251000" }, "balance": { "goodwill": "None", "inventory": "68487000", "commonStock": "1952580000", "currentDebt": "None", "investments": "None", "totalAssets": "1987039000", "longTermDebt": "223760000", "shortTermDebt": "17631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-674149000", "totalLiabilities": "613026000", "otherCurrentAssets": "8743000", "totalCurrentAssets": "341903000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "58403000", "currentNetReceivables": "54097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645136000", "currentAccountsPayable": "46674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255245000", "totalShareholderEquity": "1374013000", "capitalLeaseObligations": "31090000", "otherCurrentLiabilities": "45279000", "totalCurrentLiabilities": "111965000", "otherNonCurrentLiabilities": "6235000", "totalNonCurrentLiabilities": "501061000", "cashAndShortTermInvestments": "152173000", "commonStockSharesOutstanding": "292028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48251000", "profitLoss": "None", "dividendPayout": "1080000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-534000", "operatingCashflow": "16844000", "capitalExpenditures": "26956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63886000", "cashflowFromInvestment": "-28925000", "stockBasedCompensation": "3162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 106559000, "cost_of_revenue": 106880000, "gross_profit": -321000, "ebit": -22004000, "ebitda": 4210000, "pretax_income": -26685000, "tax_provision": -13122000, "net_income": -13563000, "net_income_to_common": -13563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102069000, "total_current_assets": 279413000, "total_assets": 1955708000, "short_term_debt": 17739000, "long_term_debt": 221372000, "total_debt": 239111000, "total_liabilities": 615754000, "total_equity": 1339954000, "shares_outstanding": 287211000, "goodwill_and_intangibles": 7610000 }, "cash_flow": { "operating_cash_flow": 12434000, "capital_expenditure": 30526000, "free_cash_flow": 42960000, "dividends_paid": 1379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210990, "ticker_id": 113, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22004000", "ebitda": "4210000", "netIncome": "-13563000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "106559000", "costOfRevenue": "106880000", "interestIncome": "756000", "incomeBeforeTax": "-26685000", "interestExpense": "4681000", "operatingIncome": "-19243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13122000", "reportedCurrency": "USD", "netInterestIncome": "-3925000", "nonInterestIncome": "None", "operatingExpenses": "18922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26214000", "sellingGeneralAndAdministrative": "13414000", "netIncomeFromContinuingOperations": "-13563000" }, "balance": { "goodwill": "None", "inventory": "67688000", "commonStock": "1880993000", "currentDebt": "None", "investments": "None", "totalAssets": "1955708000", "longTermDebt": "221372000", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7610000", "reportedCurrency": "USD", "retainedEarnings": "-624818000", "totalLiabilities": "615754000", "otherCurrentAssets": "9831000", "totalCurrentAssets": "279413000", "currentLongTermDebt": "177000", "longTermInvestments": "None", "shortTermInvestments": "51939000", "currentNetReceivables": "47886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676295000", "currentAccountsPayable": "46821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255955000", "totalShareholderEquity": "1339954000", "capitalLeaseObligations": "34406000", "otherCurrentLiabilities": "51677000", "totalCurrentLiabilities": "119862000", "otherNonCurrentLiabilities": "6081000", "totalNonCurrentLiabilities": "495892000", "cashAndShortTermInvestments": "102069000", "commonStockSharesOutstanding": "287211000", "intangibleAssetsExcludingGoodwill": "7610000", "cashAndCashEquivalentsAtCarryingValue": "102069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13563000", "profitLoss": "None", "dividendPayout": "1379000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2838000", "operatingCashflow": "12434000", "capitalExpenditures": "30526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7678000", "cashflowFromInvestment": "-28152000", "stockBasedCompensation": "3901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106559000, "cost_of_revenue": 106880000, "gross_profit": -321000, "research_and_development": null, "selling_general_admin": 13414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22004000, "depreciation_amortisation": 26214000, "ebitda": 4210000, "interest_expense": 4681000, "interest_income": null, "other_non_operating": null, "pretax_income": -26685000, "tax_provision": -13122000, "effective_tax_rate": null, "net_income": -13563000, "net_income_continuing_ops": -13563000, "net_income_to_common": -13563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102069000, "short_term_investments": 51939000, "net_receivables": 47886000, "inventory": 67688000, "other_current_assets": null, "total_current_assets": 279413000, "net_ppe": null, "goodwill": null, "intangible_assets": 7610000, "goodwill_and_intangibles": 7610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1676295000, "total_assets": 1955708000, "short_term_debt": 17739000, "accounts_payable": 46821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119862000, "long_term_debt": 221372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495892000, "total_liabilities": 615754000, "total_debt": 239111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624818000, "total_equity": 1339954000, "shares_outstanding": 287211000, "operating_cash_flow": 12434000, "stock_based_compensation": 3901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28152000, "dividends_paid": 1379000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7678000, "free_cash_flow": 42960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22004000", "ebitda": "4210000", "netIncome": "-13563000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "106559000", "costOfRevenue": "106880000", "interestIncome": "756000", "incomeBeforeTax": "-26685000", "interestExpense": "4681000", "operatingIncome": "-19243000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-13122000", "reportedCurrency": "USD", "netInterestIncome": "-3925000", "nonInterestIncome": "None", "operatingExpenses": "18922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26214000", "sellingGeneralAndAdministrative": "13414000", "netIncomeFromContinuingOperations": "-13563000" }, "balance": { "goodwill": "None", "inventory": "67688000", "commonStock": "1880993000", "currentDebt": "None", "investments": "None", "totalAssets": "1955708000", "longTermDebt": "221372000", "shortTermDebt": "17739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7610000", "reportedCurrency": "USD", "retainedEarnings": "-624818000", "totalLiabilities": "615754000", "otherCurrentAssets": "9831000", "totalCurrentAssets": "279413000", "currentLongTermDebt": "177000", "longTermInvestments": "None", "shortTermInvestments": "51939000", "currentNetReceivables": "47886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1676295000", "currentAccountsPayable": "46821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "255955000", "totalShareholderEquity": "1339954000", "capitalLeaseObligations": "34406000", "otherCurrentLiabilities": "51677000", "totalCurrentLiabilities": "119862000", "otherNonCurrentLiabilities": "6081000", "totalNonCurrentLiabilities": "495892000", "cashAndShortTermInvestments": "102069000", "commonStockSharesOutstanding": "287211000", "intangibleAssetsExcludingGoodwill": "7610000", "cashAndCashEquivalentsAtCarryingValue": "102069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13563000", "profitLoss": "None", "dividendPayout": "1379000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2838000", "operatingCashflow": "12434000", "capitalExpenditures": "30526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7678000", "cashflowFromInvestment": "-28152000", "stockBasedCompensation": "3901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1379000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 136946000, "cost_of_revenue": 96733000, "gross_profit": 40213000, "ebit": -193165000, "ebitda": -162072000, "pretax_income": 23624999, "tax_provision": 13393999, "net_income": 10231000, "net_income_to_common": 10231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125581000, "total_current_assets": 309057000, "total_assets": 1976355000, "short_term_debt": 17796000, "long_term_debt": 218980000, "total_debt": 236776000, "total_liabilities": 618235000, "total_equity": 1358120000, "shares_outstanding": 286998000, "goodwill_and_intangibles": 10099000 }, "cash_flow": { "operating_cash_flow": 25100344, "capital_expenditure": 26256510, "free_cash_flow": 51356854, "dividends_paid": 1351736, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210991, "ticker_id": 113, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193165000", "ebitda": "-162072000", "netIncome": "10231000", "grossProfit": "40213000", "depreciation": "None", "totalRevenue": "136946000", "costOfRevenue": "96733000", "interestIncome": "1572000", "incomeBeforeTax": "23624999", "interestExpense": "4160908", "operatingIncome": "2424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13393999", "reportedCurrency": "USD", "netInterestIncome": "-2939000", "nonInterestIncome": "None", "operatingExpenses": "37789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31093000", "sellingGeneralAndAdministrative": "8148999", "netIncomeFromContinuingOperations": "10231000" }, "balance": { "goodwill": "None", "inventory": "63690000", "commonStock": "1879971000", "currentDebt": "None", "investments": "None", "totalAssets": "1976355000", "longTermDebt": "218980000", "shortTermDebt": "17796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10099000", "reportedCurrency": "USD", "retainedEarnings": "-609876000", "totalLiabilities": "618235000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "309057000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "62380000", "currentNetReceivables": "48686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667298000", "currentAccountsPayable": "48165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256108000", "totalShareholderEquity": "1358120000", "capitalLeaseObligations": "36702000", "otherCurrentLiabilities": "43631000", "totalCurrentLiabilities": "120138000", "otherNonCurrentLiabilities": "5592000", "totalNonCurrentLiabilities": "498097000", "cashAndShortTermInvestments": "125581000", "commonStockSharesOutstanding": "286998000", "intangibleAssetsExcludingGoodwill": "10099000", "cashAndCashEquivalentsAtCarryingValue": "125581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10513768", "profitLoss": "None", "dividendPayout": "1351736", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3069079", "operatingCashflow": "25100344", "capitalExpenditures": "26256510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834976", "cashflowFromInvestment": "-32349443", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1351736", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136946000, "cost_of_revenue": 96733000, "gross_profit": 40213000, "research_and_development": null, "selling_general_admin": 8148999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193165000, "depreciation_amortisation": 31093000, "ebitda": -162072000, "interest_expense": 4160908, "interest_income": null, "other_non_operating": null, "pretax_income": 23624999, "tax_provision": 13393999, "effective_tax_rate": null, "net_income": 10231000, "net_income_continuing_ops": 10231000, "net_income_to_common": 10231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125581000, "short_term_investments": 62380000, "net_receivables": 48686000, "inventory": 63690000, "other_current_assets": null, "total_current_assets": 309057000, "net_ppe": null, "goodwill": null, "intangible_assets": 10099000, "goodwill_and_intangibles": 10099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667298000, "total_assets": 1976355000, "short_term_debt": 17796000, "accounts_payable": 48165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120138000, "long_term_debt": 218980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498097000, "total_liabilities": 618235000, "total_debt": 236776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -609876000, "total_equity": 1358120000, "shares_outstanding": 286998000, "operating_cash_flow": 25100344, "stock_based_compensation": 2404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26256510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32349443, "dividends_paid": 1351736, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4834976, "free_cash_flow": 51356854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193165000", "ebitda": "-162072000", "netIncome": "10231000", "grossProfit": "40213000", "depreciation": "None", "totalRevenue": "136946000", "costOfRevenue": "96733000", "interestIncome": "1572000", "incomeBeforeTax": "23624999", "interestExpense": "4160908", "operatingIncome": "2424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13393999", "reportedCurrency": "USD", "netInterestIncome": "-2939000", "nonInterestIncome": "None", "operatingExpenses": "37789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31093000", "sellingGeneralAndAdministrative": "8148999", "netIncomeFromContinuingOperations": "10231000" }, "balance": { "goodwill": "None", "inventory": "63690000", "commonStock": "1879971000", "currentDebt": "None", "investments": "None", "totalAssets": "1976355000", "longTermDebt": "218980000", "shortTermDebt": "17796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10099000", "reportedCurrency": "USD", "retainedEarnings": "-609876000", "totalLiabilities": "618235000", "otherCurrentAssets": "8720000", "totalCurrentAssets": "309057000", "currentLongTermDebt": "426000", "longTermInvestments": "None", "shortTermInvestments": "62380000", "currentNetReceivables": "48686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667298000", "currentAccountsPayable": "48165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256108000", "totalShareholderEquity": "1358120000", "capitalLeaseObligations": "36702000", "otherCurrentLiabilities": "43631000", "totalCurrentLiabilities": "120138000", "otherNonCurrentLiabilities": "5592000", "totalNonCurrentLiabilities": "498097000", "cashAndShortTermInvestments": "125581000", "commonStockSharesOutstanding": "286998000", "intangibleAssetsExcludingGoodwill": "10099000", "cashAndCashEquivalentsAtCarryingValue": "125581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10513768", "profitLoss": "None", "dividendPayout": "1351736", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3069079", "operatingCashflow": "25100344", "capitalExpenditures": "26256510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4834976", "cashflowFromInvestment": "-32349443", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1351736", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 133798000, "cost_of_revenue": 120772000, "gross_profit": 13026000, "ebit": -18688000, "ebitda": 9675000, "pretax_income": -23598000, "tax_provision": 3551000, "net_income": -27149000, "net_income_to_common": -27149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138335000, "total_current_assets": 298262000, "total_assets": 1952355000, "short_term_debt": 16952000, "long_term_debt": 216638000, "total_debt": 233590000, "total_liabilities": 612774000, "total_equity": 1339581000, "shares_outstanding": 286922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19980000, "capital_expenditure": 33550000, "free_cash_flow": 53530000, "dividends_paid": 1466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210993, "ticker_id": 113, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18688000", "ebitda": "9675000", "netIncome": "-27149000", "grossProfit": "13026000", "depreciation": "None", "totalRevenue": "133798000", "costOfRevenue": "120772000", "interestIncome": "1526000", "incomeBeforeTax": "-23598000", "interestExpense": "4910000", "operatingIncome": "-18134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3551000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "31160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28363000", "sellingGeneralAndAdministrative": "12836000", "netIncomeFromContinuingOperations": "-27149000" }, "balance": { "goodwill": "None", "inventory": "60563000", "commonStock": "1877795000", "currentDebt": "None", "investments": "None", "totalAssets": "1952355000", "longTermDebt": "216638000", "shortTermDebt": "16952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618789000", "totalLiabilities": "612774000", "otherCurrentAssets": "9666000", "totalCurrentAssets": "298262000", "currentLongTermDebt": "196000", "longTermInvestments": "None", "shortTermInvestments": "55109000", "currentNetReceivables": "34423221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654093000", "currentAccountsPayable": "41003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1436311000", "shortLongTermDebtTotal": "254874000", "totalShareholderEquity": "1339581000", "capitalLeaseObligations": "38040000", "otherCurrentLiabilities": "38779000", "totalCurrentLiabilities": "100463000", "otherNonCurrentLiabilities": "6182000", "totalNonCurrentLiabilities": "512311000", "cashAndShortTermInvestments": "138335000", "commonStockSharesOutstanding": "286922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27149000", "profitLoss": "None", "dividendPayout": "1466000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2464000", "operatingCashflow": "19980000", "capitalExpenditures": "33550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8265000", "cashflowFromInvestment": "-32643000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133798000, "cost_of_revenue": 120772000, "gross_profit": 13026000, "research_and_development": null, "selling_general_admin": 12836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18688000, "depreciation_amortisation": 28363000, "ebitda": 9675000, "interest_expense": 4910000, "interest_income": null, "other_non_operating": null, "pretax_income": -23598000, "tax_provision": 3551000, "effective_tax_rate": null, "net_income": -27149000, "net_income_continuing_ops": -27149000, "net_income_to_common": -27149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138335000, "short_term_investments": 55109000, "net_receivables": 34423221, "inventory": 60563000, "other_current_assets": null, "total_current_assets": 298262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654093000, "total_assets": 1952355000, "short_term_debt": 16952000, "accounts_payable": 41003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100463000, "long_term_debt": 216638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512311000, "total_liabilities": 612774000, "total_debt": 233590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -618789000, "total_equity": 1339581000, "shares_outstanding": 286922000, "operating_cash_flow": 19980000, "stock_based_compensation": 2793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32643000, "dividends_paid": 1466000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8265000, "free_cash_flow": 53530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18688000", "ebitda": "9675000", "netIncome": "-27149000", "grossProfit": "13026000", "depreciation": "None", "totalRevenue": "133798000", "costOfRevenue": "120772000", "interestIncome": "1526000", "incomeBeforeTax": "-23598000", "interestExpense": "4910000", "operatingIncome": "-18134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3551000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "31160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28363000", "sellingGeneralAndAdministrative": "12836000", "netIncomeFromContinuingOperations": "-27149000" }, "balance": { "goodwill": "None", "inventory": "60563000", "commonStock": "1877795000", "currentDebt": "None", "investments": "None", "totalAssets": "1952355000", "longTermDebt": "216638000", "shortTermDebt": "16952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-618789000", "totalLiabilities": "612774000", "otherCurrentAssets": "9666000", "totalCurrentAssets": "298262000", "currentLongTermDebt": "196000", "longTermInvestments": "None", "shortTermInvestments": "55109000", "currentNetReceivables": "34423221", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654093000", "currentAccountsPayable": "41003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1436311000", "shortLongTermDebtTotal": "254874000", "totalShareholderEquity": "1339581000", "capitalLeaseObligations": "38040000", "otherCurrentLiabilities": "38779000", "totalCurrentLiabilities": "100463000", "otherNonCurrentLiabilities": "6182000", "totalNonCurrentLiabilities": "512311000", "cashAndShortTermInvestments": "138335000", "commonStockSharesOutstanding": "286922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27149000", "profitLoss": "None", "dividendPayout": "1466000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2464000", "operatingCashflow": "19980000", "capitalExpenditures": "33550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8265000", "cashflowFromInvestment": "-32643000", "stockBasedCompensation": "2793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1466000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "income_statement": { "revenue": 147309000, "cost_of_revenue": 146171000, "gross_profit": 1138000, "ebit": -17879000, "ebitda": 15097000, "pretax_income": -22532000, "tax_provision": -4998000, "net_income": -17534000, "net_income_to_common": -17534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160235000, "total_current_assets": 362800000, "total_assets": 2013983000, "short_term_debt": 16966000, "long_term_debt": 214329000, "total_debt": 231295000, "total_liabilities": 637676000, "total_equity": 1376307000, "shares_outstanding": 280994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20379000, "capital_expenditure": 37447000, "free_cash_flow": 57826000, "dividends_paid": 1605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210994, "ticker_id": 113, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:31.319431+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17879000", "ebitda": "15097000", "netIncome": "-17534000", "grossProfit": "1138000", "depreciation": "None", "totalRevenue": "147309000", "costOfRevenue": "146171000", "interestIncome": "2403000", "incomeBeforeTax": "-22532000", "interestExpense": "4653000", "operatingIncome": "-18850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4998000", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "19988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32976000", "sellingGeneralAndAdministrative": "14604000", "netIncomeFromContinuingOperations": "-17534000" }, "balance": { "goodwill": "None", "inventory": "57948000", "commonStock": "1877382000", "currentDebt": "None", "investments": "None", "totalAssets": "2013983000", "longTermDebt": "214329000", "shortTermDebt": "16966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590175000", "totalLiabilities": "637676000", "otherCurrentAssets": "59021000", "totalCurrentAssets": "362800000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "52113000", "currentNetReceivables": "33483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651183000", "currentAccountsPayable": "58527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1430046000", "shortLongTermDebtTotal": "254674000", "totalShareholderEquity": "1376307000", "capitalLeaseObligations": "39950000", "otherCurrentLiabilities": "44005000", "totalCurrentLiabilities": "125606000", "otherNonCurrentLiabilities": "7207000", "totalNonCurrentLiabilities": "512070000", "cashAndShortTermInvestments": "160235000", "commonStockSharesOutstanding": "280994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17534000", "profitLoss": "None", "dividendPayout": "1605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10599000", "operatingCashflow": "20379000", "capitalExpenditures": "37447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71299000", "cashflowFromInvestment": "-37545000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147309000, "cost_of_revenue": 146171000, "gross_profit": 1138000, "research_and_development": null, "selling_general_admin": 14604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17879000, "depreciation_amortisation": 32976000, "ebitda": 15097000, "interest_expense": 4653000, "interest_income": null, "other_non_operating": null, "pretax_income": -22532000, "tax_provision": -4998000, "effective_tax_rate": null, "net_income": -17534000, "net_income_continuing_ops": -17534000, "net_income_to_common": -17534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160235000, "short_term_investments": 52113000, "net_receivables": 33483000, "inventory": 57948000, "other_current_assets": null, "total_current_assets": 362800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651183000, "total_assets": 2013983000, "short_term_debt": 16966000, "accounts_payable": 58527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125606000, "long_term_debt": 214329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512070000, "total_liabilities": 637676000, "total_debt": 231295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590175000, "total_equity": 1376307000, "shares_outstanding": 280994000, "operating_cash_flow": 20379000, "stock_based_compensation": 3424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37545000, "dividends_paid": 1605000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71299000, "free_cash_flow": 57826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17879000", "ebitda": "15097000", "netIncome": "-17534000", "grossProfit": "1138000", "depreciation": "None", "totalRevenue": "147309000", "costOfRevenue": "146171000", "interestIncome": "2403000", "incomeBeforeTax": "-22532000", "interestExpense": "4653000", "operatingIncome": "-18850000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4998000", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "19988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32976000", "sellingGeneralAndAdministrative": "14604000", "netIncomeFromContinuingOperations": "-17534000" }, "balance": { "goodwill": "None", "inventory": "57948000", "commonStock": "1877382000", "currentDebt": "None", "investments": "None", "totalAssets": "2013983000", "longTermDebt": "214329000", "shortTermDebt": "16966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-590175000", "totalLiabilities": "637676000", "otherCurrentAssets": "59021000", "totalCurrentAssets": "362800000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "52113000", "currentNetReceivables": "33483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651183000", "currentAccountsPayable": "58527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1430046000", "shortLongTermDebtTotal": "254674000", "totalShareholderEquity": "1376307000", "capitalLeaseObligations": "39950000", "otherCurrentLiabilities": "44005000", "totalCurrentLiabilities": "125606000", "otherNonCurrentLiabilities": "7207000", "totalNonCurrentLiabilities": "512070000", "cashAndShortTermInvestments": "160235000", "commonStockSharesOutstanding": "280994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17534000", "profitLoss": "None", "dividendPayout": "1605000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10599000", "operatingCashflow": "20379000", "capitalExpenditures": "37447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71299000", "cashflowFromInvestment": "-37545000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1605000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }