{ "ticker": { "uuid": "92a83b41-ab60-433a-8d21-4f50ba293de6", "symbol": "AG", "name": "First Majestic Silver Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/92a83b41-ab60-433a-8d21-4f50ba293de6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92a83b41-ab60-433a-8d21-4f50ba293de6/" }, "latest_snapshot": { "ticker": { "uuid": "92a83b41-ab60-433a-8d21-4f50ba293de6", "symbol": "AG", "name": "First Majestic Silver Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/92a83b41-ab60-433a-8d21-4f50ba293de6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92a83b41-ab60-433a-8d21-4f50ba293de6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.93, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 16.31, "market_cap": 8053381654.08, "pe_ratio": 27.3654, "earnings_yield": 0.0804, "ebitda_to_ev": 0.1143, "shareholder_yield": 0.0024, "roe": 0.1013, "piotroski_f_score": 7, "momentum_12_1": 0.9749, "volatility_252d": 0.7949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.3654, "ev_ebitda": 8.7521, "earnings_yield": 0.0804, "fcf_yield": 0.1212, "shareholder_yield": 0.0024 }, "quality": { "roe": 0.1013, "roic": 0.1627, "gross_margin": 0.4331, "fcf_margin": 0.6334, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 1.126, "eps_growth_1y": null, "fcf_growth_1y": 1.7725 }, "momentum": { "price_return_12m": 0.9071, "momentum_12_1": 0.9749, "relative_strength": 0.7388 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.92, "momentum_percentile": 0.93, "growth_composite": 3, "yield_composite": 84, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.99, "os": 0.8, "value": 0.36, "quality": 0.93, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.5063, "earnings_yield": 0.0771, "shareholder_yield": 0.0023, "roe": 0.1013, "momentum_12_1": 1.6465 }, { "week_end_date": "2026-06-14", "price": 17.65, "os": 0.8, "value": 0.35, "quality": 0.93, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.6137, "earnings_yield": 0.0741, "shareholder_yield": 0.0023, "roe": 0.1013, "momentum_12_1": 1.4514 }, { "week_end_date": "2026-06-21", "price": 18, "os": 0.77, "value": 0.33, "quality": 0.92, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.201, "earnings_yield": 0.0726, "shareholder_yield": 0.0022, "roe": 0.1013, "momentum_12_1": 1.4062 }, { "week_end_date": "2026-06-28", "price": 16.89, "os": 0.94, "value": 0.66, "quality": 0.94, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.3386, "earnings_yield": 0.0775, "shareholder_yield": 0.0024, "roe": 0.1013, "momentum_12_1": 1.6339 }, { "week_end_date": "2026-07-05", "price": 17.82, "os": 0.8, "value": 0.36, "quality": 0.92, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 29.8989, "earnings_yield": 0.0734, "shareholder_yield": 0.0022, "roe": 0.1013, "momentum_12_1": 1.0124 }, { "week_end_date": "2026-07-12", "price": 16.95, "os": 0.91, "value": 0.66, "quality": 0.92, "momentum": 0.86, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 28.4392, "earnings_yield": 0.0772, "shareholder_yield": 0.0023, "roe": 0.1013, "momentum_12_1": 0.9079 }, { "week_end_date": "2026-07-19", "price": 15.81, "os": 0.94, "value": 0.71, "quality": 0.92, "momentum": 0.93, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 26.5265, "earnings_yield": 0.083, "shareholder_yield": 0.0025, "roe": 0.1013, "momentum_12_1": 1.1784 }, { "week_end_date": "2026-07-26", "price": 16.31, "os": 0.93, "value": 0.69, "quality": 0.92, "momentum": 0.93, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 27.3654, "earnings_yield": 0.0804, "shareholder_yield": 0.0024, "roe": 0.1013, "momentum_12_1": 0.9749 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 417000221, "ebitda": 697723892, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1279164204, "cost_of_revenue": 833912940, "gross_profit": 445251263, "ebit": 356056728, "ebitda": 636780399, "pretax_income": 401941140, "tax_provision": 187272910, "net_income": 167810065, "net_income_to_common": 167810065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 484563678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565920297, "capital_expenditure": 214344660, "free_cash_flow": 780264957, "dividends_paid": 10012254, "share_repurchases": -8695000, "shares_issued": 0, "net_debt_issued": 66417000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 560604000, "cost_of_revenue": 368369000, "gross_profit": 192235000, "ebit": -10488034, "ebitda": 118127219, "pretax_income": -26454000, "tax_provision": 75431000, "net_income": -101885000, "net_income_to_common": -101885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202180000, "total_current_assets": 368821000, "total_assets": 1979788000, "short_term_debt": 16641000, "long_term_debt": 208657000, "total_debt": 236618000, "total_liabilities": 628717000, "total_equity": 1351071000, "shares_outstanding": 295544681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151970000, "capital_expenditure": 115121000, "free_cash_flow": 267091000, "dividends_paid": 5297000, "share_repurchases": -271000, "shares_issued": 93899000, "net_debt_issued": -37271000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 243540162, "ebitda": 301945779, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 470065323, "cost_of_revenue": 210288229, "gross_profit": 259777094, "ebit": 232709296, "ebitda": 291114913, "pretax_income": 237650885, "tax_provision": 92207821, "net_income": 126323621, "net_income_to_common": 126323621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 988073931, "total_current_assets": 1335452647, "total_assets": 4835450729, "short_term_debt": 63541289, "long_term_debt": 243583000, "total_debt": 315073818, "total_liabilities": 1507089276, "total_equity": 2904868231, "shares_outstanding": 501766447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 231494361, "capital_expenditure": 46811470, "free_cash_flow": 278305831, "dividends_paid": 4041235, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -4599000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 269908021, "ebitda": 346623382, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": -4425000, "shares_issued": 0, "net_debt_issued": -260212000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 269908021, "ebitda": 346623382, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": -4425000, "shares_issued": 0, "net_debt_issued": -260212000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 269908021, "ebitda": 346623382, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": -4425000, "shares_issued": 0, "net_debt_issued": -260212000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 269908021, "ebitda": 346623382, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": -4425000, "shares_issued": 0, "net_debt_issued": -260212000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471054086, "cost_of_revenue": 232771833, "gross_profit": 238282253, "ebit": 269908021, "ebitda": 346623382, "pretax_income": 265661739, "tax_provision": 158850773, "net_income": 84409844, "net_income_to_common": 84409844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791991067, "total_current_assets": 1190530463, "total_assets": 4686370958, "short_term_debt": 11258473, "long_term_debt": 291729000, "total_debt": 313686096, "total_liabilities": 1519179281, "total_equity": 2755980385, "shares_outstanding": 491322304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 309405152, "capital_expenditure": 48152123, "free_cash_flow": 357557275, "dividends_paid": 2593472, "share_repurchases": -4425000, "shares_issued": 0, "net_debt_issued": -260212000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }