{ "ticker": { "uuid": "92b32783-a971-4727-8c50-427bfbe02682", "symbol": "NXPL", "name": "Nextplat Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/92b32783-a971-4727-8c50-427bfbe02682/", "api_url": "https://sharemaestro.com/factors/api/tickers/92b32783-a971-4727-8c50-427bfbe02682/" }, "ticker_metadata": { "id": 7437, "uuid": "92b32783-a971-4727-8c50-427bfbe02682", "symbol": "NXPL", "name": "Nextplat Corp", "asset_type": "equity", "market_cap": 19501200, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "NextPlat Corp, provides mobile satellite services (MSS) solutions for voice, data, personnel and asset tracking, machine-to-machine, and Internet of Things (IoT) connectivity services in the United States and internationally. The company is headquartered in Aventura, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92b32783-a971-4727-8c50-427bfbe02682", "symbol": "NXPL", "name": "Nextplat Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/92b32783-a971-4727-8c50-427bfbe02682/", "api_url": "https://sharemaestro.com/factors/api/tickers/92b32783-a971-4727-8c50-427bfbe02682/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.32, "market_cap": 16420965.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6973, "piotroski_f_score": 2, "momentum_12_1": -0.0327, "volatility_252d": 0.6867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.097019+00:00", "batch_id": "" }, "size": { "price_close": 6.3177, "market_cap": 16420965.84, "market_cap_usd": 16420965.84, "enterprise_value": 6794965.84, "shares_outstanding": 2599200, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9968, "ptbv_ratio": 1.033, "ps_ratio": 0.3307, "pcf_ratio": null, "pfcf_ratio": -2.4861, "ev_ebitda": null, "ev_ebit": -0.6671, "ev_sales": 0.1369, "ev_fcf": -1.0288, "earnings_yield": null, "fcf_yield": -0.972, "price_to_sales": 0.3307, "price_to_book": 0.9968, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.3072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1681, "operating_margin": -0.2051, "net_margin": -0.2314, "ebitda_margin": -0.1984, "fcf_margin": -0.133, "roe": -0.6973, "roa": -0.4267, "roic": -1.1156, "roc_greenblatt": null, "asset_turnover": 1.8446, "cash_conversion": 0.575, "accruals_ratio": -0.1795, "sbc_to_revenue": 0.018, "piotroski_f_score": 2, "altman_z_score": -1.0021, "earnings_stability_5y": 0.6138, "revenue_stability_5y": 0.9401, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6279, "net_debt_to_ebitda": 0.9772, "debt_to_assets": 0.0513, "interest_coverage": -159.1562, "current_ratio": 2.559, "quick_ratio": 2.1224, "net_debt": -9626000, "local_beta": -0.0013, "volatility_252d": 0.6867, "volatility_60d": 1.699, "max_drawdown_12m": -0.515, "risk_adjusted_momentum": -0.0476 }, "growth": { "revenue_growth_1y": -0.2058, "revenue_growth_3y_cagr": 0.6678, "revenue_growth_5y_cagr": 0.5703, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4856, "revenue_growth": -0.2058, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0668, "price_return_3m": 0.4474, "price_return_6m": -0.0235, "price_return_9m": -0.1087, "price_return_12m": -0.0973, "price_return_12m_ex1m": -0.0327, "momentum_6m": -0.0235, "momentum_12m": -0.0973, "momentum_12_1": -0.0327, "distance_from_52w_high": -0.298, "distance_from_52w_low": 0.4474, "relative_strength": -0.2553 }, "raw_ttm": { "revenue_ttm": 49652000, "gross_profit_ttm": 8346000, "ebit_ttm": -10186000, "ebitda_ttm": -9851000, "net_income_ttm": -11487000, "eps_diluted_ttm": -4.4194, "operating_cash_flow_ttm": -6654000, "capital_expenditure_ttm": 49000, "fcf_ttm": -6605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64000, "cash_and_equivalents": 11008000, "total_current_assets": 23256000, "total_current_liabilities": 9088000, "net_ppe": null, "total_assets": 26918000, "total_debt": 1382000, "total_equity": 16474000, "net_working_capital": 3696000, "book_value_per_share": 6.3381, "retained_earnings": -61181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15896000, "tangible_book_per_share": 6.1157 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2119, "ticker_id": 7437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.097019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.3177, "market_cap": 16420965.84, "market_cap_usd": 16420965.84, "enterprise_value": 6794965.84, "shares_outstanding": 2599200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99678074, "ptbv_ratio": 1.03302503, "ps_ratio": 0.33072114, "pcf_ratio": null, "pfcf_ratio": -2.48614169, "ev_ebitda": null, "ev_ebit": -0.66708873, "ev_sales": 0.13685181, "ev_fcf": -1.02876091, "earnings_yield": null, "fcf_yield": -0.97204315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16808991, "operating_margin": -0.20514783, "net_margin": -0.2313502, "ebitda_margin": -0.19840087, "fcf_margin": -0.13302586, "roe": -0.69728056, "roa": -0.42674047, "roic": -1.11558119, "roc_greenblatt": null, "asset_turnover": 1.84456498, "cash_conversion": 0.57499782, "accruals_ratio": -0.17954529, "sbc_to_revenue": 0.01800532, "debt_to_equity": 0.62789851, "net_debt_to_ebitda": 0.97715968, "debt_to_assets": 0.05134111, "interest_coverage": -159.15625, "current_ratio": 2.55897887, "quick_ratio": 2.12235915, "net_debt": -9626000, "revenue_growth_1y": -0.20575862, "revenue_growth_3y_cagr": 0.66778329, "revenue_growth_5y_cagr": 0.57027534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48557919, "piotroski_f_score": 2, "altman_z_score": -1.00209579, "earnings_stability_5y": 0.613768, "revenue_stability_5y": 0.94014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06680945, "price_return_3m": 0.44735395, "price_return_6m": -0.02353941, "price_return_9m": -0.10867664, "price_return_12m": -0.09734248, "price_return_12m_ex1m": -0.03271896, "distance_from_52w_high": -0.29803333, "distance_from_52w_low": 0.44735395, "relative_strength": -0.25528353, "local_beta": -0.0013, "volatility_252d": 0.686701, "volatility_60d": 1.698965, "max_drawdown_12m": -0.515, "revenue_ttm": 49652000, "gross_profit_ttm": 8346000, "ebit_ttm": -10186000, "ebitda_ttm": -9851000, "net_income_ttm": -11487000, "eps_diluted_ttm": -4.41943675, "operating_cash_flow_ttm": -6654000, "capital_expenditure_ttm": 49000, "fcf_ttm": -6605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64000, "cash_and_equivalents": 11008000, "total_current_assets": 23256000, "total_current_liabilities": 9088000, "net_ppe": null, "total_assets": 26918000, "total_debt": 1382000, "total_equity": 16474000, "net_working_capital": 3696000, "book_value_per_share": 6.33810403, "retained_earnings": -61181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15896000, "tangible_book_per_share": 6.11572792, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.32, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6973, "momentum_12_1": -0.0327, "complete_fields": { "id": 2119, "ticker_id": 7437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.097019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.3177, "market_cap": 16420965.84, "market_cap_usd": 16420965.84, "enterprise_value": 6794965.84, "shares_outstanding": 2599200, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.99678074, "ptbv_ratio": 1.03302503, "ps_ratio": 0.33072114, "pcf_ratio": null, "pfcf_ratio": -2.48614169, "ev_ebitda": null, "ev_ebit": -0.66708873, "ev_sales": 0.13685181, "ev_fcf": -1.02876091, "earnings_yield": null, "fcf_yield": -0.97204315, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16808991, "operating_margin": -0.20514783, "net_margin": -0.2313502, "ebitda_margin": -0.19840087, "fcf_margin": -0.13302586, "roe": -0.69728056, "roa": -0.42674047, "roic": -1.11558119, "roc_greenblatt": null, "asset_turnover": 1.84456498, "cash_conversion": 0.57499782, "accruals_ratio": -0.17954529, "sbc_to_revenue": 0.01800532, "debt_to_equity": 0.62789851, "net_debt_to_ebitda": 0.97715968, "debt_to_assets": 0.05134111, "interest_coverage": -159.15625, "current_ratio": 2.55897887, "quick_ratio": 2.12235915, "net_debt": -9626000, "revenue_growth_1y": -0.20575862, "revenue_growth_3y_cagr": 0.66778329, "revenue_growth_5y_cagr": 0.57027534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48557919, "piotroski_f_score": 2, "altman_z_score": -1.00209579, "earnings_stability_5y": 0.613768, "revenue_stability_5y": 0.94014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06680945, "price_return_3m": 0.44735395, "price_return_6m": -0.02353941, "price_return_9m": -0.10867664, "price_return_12m": -0.09734248, "price_return_12m_ex1m": -0.03271896, "distance_from_52w_high": -0.29803333, "distance_from_52w_low": 0.44735395, "relative_strength": -0.25528353, "local_beta": -0.0013, "volatility_252d": 0.686701, "volatility_60d": 1.698965, "max_drawdown_12m": -0.515, "revenue_ttm": 49652000, "gross_profit_ttm": 8346000, "ebit_ttm": -10186000, "ebitda_ttm": -9851000, "net_income_ttm": -11487000, "eps_diluted_ttm": -4.41943675, "operating_cash_flow_ttm": -6654000, "capital_expenditure_ttm": 49000, "fcf_ttm": -6605000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 64000, "cash_and_equivalents": 11008000, "total_current_assets": 23256000, "total_current_liabilities": 9088000, "net_ppe": null, "total_assets": 26918000, "total_debt": 1382000, "total_equity": 16474000, "net_working_capital": 3696000, "book_value_per_share": 6.33810403, "retained_earnings": -61181000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 15896000, "tangible_book_per_share": 6.11572792, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 54322000, "cost_of_revenue": 43416000, "gross_profit": 10906000, "ebit": -10399000, "ebitda": -9859000, "pretax_income": -10463000, "tax_provision": 1249000, "net_income": -11712000, "net_income_to_common": -11712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13709000, "total_current_assets": 24156000, "total_assets": 27465000, "short_term_debt": 574000, "long_term_debt": 876000, "total_debt": 1450000, "total_liabilities": 10043000, "total_equity": 17308000, "shares_outstanding": 2599200, "goodwill_and_intangibles": 578000 }, "cash_flow": { "operating_cash_flow": -6130000, "capital_expenditure": 71000, "free_cash_flow": -6059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136025, "ticker_id": 7437, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10399000", "ebitda": "-9859000", "netIncome": "-11712000", "grossProfit": "10906000", "depreciation": "None", "totalRevenue": "54322000", "costOfRevenue": "43416000", "interestIncome": "358000", "incomeBeforeTax": "-10463000", "interestExpense": "64000", "operatingIncome": "-8750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "19656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "19014000", "netIncomeFromContinuingOperations": "-10463000" }, "balance": { "goodwill": "156000", "inventory": "3396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "876000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-60063000", "totalLiabilities": "10043000", "otherCurrentAssets": "463000", "totalCurrentAssets": "24156000", "currentLongTermDebt": "416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309000", "currentAccountsPayable": "5812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "17308000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "2535000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1464000", "operatingCashflow": "-6130000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54322000, "cost_of_revenue": 43416000, "gross_profit": 10906000, "research_and_development": null, "selling_general_admin": 19014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10399000, "depreciation_amortisation": 540000, "ebitda": -9859000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -10463000, "tax_provision": 1249000, "effective_tax_rate": null, "net_income": -11712000, "net_income_continuing_ops": -10463000, "net_income_to_common": -11712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13709000, "short_term_investments": null, "net_receivables": 6588000, "inventory": 3396000, "other_current_assets": null, "total_current_assets": 24156000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 422000, "goodwill_and_intangibles": 578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3309000, "total_assets": 27465000, "short_term_debt": 574000, "accounts_payable": 5812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9126000, "long_term_debt": 876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917000, "total_liabilities": 10043000, "total_debt": 1450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60063000, "total_equity": 17308000, "shares_outstanding": 2599200, "operating_cash_flow": -6130000, "stock_based_compensation": 640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225000, "free_cash_flow": -6059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10399000", "ebitda": "-9859000", "netIncome": "-11712000", "grossProfit": "10906000", "depreciation": "None", "totalRevenue": "54322000", "costOfRevenue": "43416000", "interestIncome": "358000", "incomeBeforeTax": "-10463000", "interestExpense": "64000", "operatingIncome": "-8750000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1249000", "reportedCurrency": "USD", "netInterestIncome": "294000", "nonInterestIncome": "None", "operatingExpenses": "19656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "540000", "sellingGeneralAndAdministrative": "19014000", "netIncomeFromContinuingOperations": "-10463000" }, "balance": { "goodwill": "156000", "inventory": "3396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "876000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-60063000", "totalLiabilities": "10043000", "otherCurrentAssets": "463000", "totalCurrentAssets": "24156000", "currentLongTermDebt": "416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309000", "currentAccountsPayable": "5812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "17308000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "2535000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1464000", "operatingCashflow": "-6130000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 65483000, "cost_of_revenue": 49254000, "gross_profit": 16229000, "ebit": -22973000, "ebitda": -20151000, "pretax_income": -23054000, "tax_provision": 71000, "net_income": -14025000, "net_income_to_common": -14025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19960000, "total_current_assets": 31480000, "total_assets": 36478000, "short_term_debt": 789000, "long_term_debt": 1032000, "total_debt": 1821000, "total_liabilities": 9680000, "total_equity": 26684000, "shares_outstanding": 2061400, "goodwill_and_intangibles": 680000 }, "cash_flow": { "operating_cash_flow": -5464000, "capital_expenditure": 189000, "free_cash_flow": -5275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136030, "ticker_id": 7437, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22973000", "ebitda": "-20151000", "netIncome": "-14025000", "grossProfit": "16229000", "depreciation": "None", "totalRevenue": "65483000", "costOfRevenue": "49254000", "interestIncome": "731000", "incomeBeforeTax": "-23054000", "interestExpense": "81000", "operatingIncome": "-23624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "39853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "4401000", "netIncomeFromContinuingOperations": "-23125000" }, "balance": { "goodwill": "156000", "inventory": "4881000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36478000", "longTermDebt": "1032000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-48950000", "totalLiabilities": "9680000", "otherCurrentAssets": "404000", "totalCurrentAssets": "31480000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000", "totalShareholderEquity": "26684000", "capitalLeaseObligations": "847000", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "2061400", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-5464000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65483000, "cost_of_revenue": 49254000, "gross_profit": 16229000, "research_and_development": null, "selling_general_admin": 4401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22973000, "depreciation_amortisation": 2822000, "ebitda": -20151000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -23054000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -14025000, "net_income_continuing_ops": -23125000, "net_income_to_common": -14025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19960000, "short_term_investments": null, "net_receivables": 6235000, "inventory": 4881000, "other_current_assets": null, "total_current_assets": 31480000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 524000, "goodwill_and_intangibles": 680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4998000, "total_assets": 36478000, "short_term_debt": 789000, "accounts_payable": 6596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8210000, "long_term_debt": 1032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470000, "total_liabilities": 9680000, "total_debt": 1821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48950000, "total_equity": 26684000, "shares_outstanding": 2061400, "operating_cash_flow": -5464000, "stock_based_compensation": 1632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72000, "free_cash_flow": -5275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22973000", "ebitda": "-20151000", "netIncome": "-14025000", "grossProfit": "16229000", "depreciation": "None", "totalRevenue": "65483000", "costOfRevenue": "49254000", "interestIncome": "731000", "incomeBeforeTax": "-23054000", "interestExpense": "81000", "operatingIncome": "-23624000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "650000", "nonInterestIncome": "None", "operatingExpenses": "39853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2822000", "sellingGeneralAndAdministrative": "4401000", "netIncomeFromContinuingOperations": "-23125000" }, "balance": { "goodwill": "156000", "inventory": "4881000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36478000", "longTermDebt": "1032000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-48950000", "totalLiabilities": "9680000", "otherCurrentAssets": "404000", "totalCurrentAssets": "31480000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000", "totalShareholderEquity": "26684000", "capitalLeaseObligations": "847000", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "2061400", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-5464000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000", "cashflowFromInvestment": "-953000", "stockBasedCompensation": "1632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 37756000, "cost_of_revenue": 26445000, "gross_profit": 11311000, "ebit": -22212000, "ebitda": -19685000, "pretax_income": -12379000, "tax_provision": 28000, "net_income": -3778000, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26307000, "total_current_assets": 43638000, "total_assets": 64469000, "short_term_debt": 862000, "long_term_debt": 1211000, "total_debt": 2073000, "total_liabilities": 16382000, "total_equity": 32184000, "shares_outstanding": 1749400, "goodwill_and_intangibles": 15154000 }, "cash_flow": { "operating_cash_flow": -3596000, "capital_expenditure": 647000, "free_cash_flow": -2949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136035, "ticker_id": 7437, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22212000", "ebitda": "-19685000", "netIncome": "-3778000", "grossProfit": "11311000", "depreciation": "None", "totalRevenue": "37756000", "costOfRevenue": "26445000", "interestIncome": "399938", "incomeBeforeTax": "-12379000", "interestExpense": "79000", "operatingIncome": "-23228000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "335433", "nonInterestIncome": "None", "operatingExpenses": "34539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "18534000", "netIncomeFromContinuingOperations": "-3832926" }, "balance": { "goodwill": "731000", "inventory": "5135000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64469000", "longTermDebt": "1211000", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14423000", "reportedCurrency": "USD", "retainedEarnings": "-34925000", "totalLiabilities": "16382000", "otherCurrentAssets": "640000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "312000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3007000", "totalShareholderEquity": "32184000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "14237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000", "cashAndShortTermInvestments": "26307000", "commonStockSharesOutstanding": "1749400", "intangibleAssetsExcludingGoodwill": "14423000", "cashAndCashEquivalentsAtCarryingValue": "26307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2217000", "operatingCashflow": "-3596000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5860000", "cashflowFromInvestment": "5199000", "stockBasedCompensation": "5376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37756000, "cost_of_revenue": 26445000, "gross_profit": 11311000, "research_and_development": null, "selling_general_admin": 18534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22212000, "depreciation_amortisation": 2527000, "ebitda": -19685000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -12379000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -3778000, "net_income_continuing_ops": -3832926, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26307000, "short_term_investments": null, "net_receivables": 11556000, "inventory": 5135000, "other_current_assets": null, "total_current_assets": 43638000, "net_ppe": null, "goodwill": 731000, "intangible_assets": 14423000, "goodwill_and_intangibles": 15154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20831000, "total_assets": 64469000, "short_term_debt": 862000, "accounts_payable": 12142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14237000, "long_term_debt": 1211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145000, "total_liabilities": 16382000, "total_debt": 2073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34925000, "total_equity": 32184000, "shares_outstanding": 1749400, "operating_cash_flow": -3596000, "stock_based_compensation": 5376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5860000, "free_cash_flow": -2949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22212000", "ebitda": "-19685000", "netIncome": "-3778000", "grossProfit": "11311000", "depreciation": "None", "totalRevenue": "37756000", "costOfRevenue": "26445000", "interestIncome": "399938", "incomeBeforeTax": "-12379000", "interestExpense": "79000", "operatingIncome": "-23228000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "335433", "nonInterestIncome": "None", "operatingExpenses": "34539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2527000", "sellingGeneralAndAdministrative": "18534000", "netIncomeFromContinuingOperations": "-3832926" }, "balance": { "goodwill": "731000", "inventory": "5135000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "64469000", "longTermDebt": "1211000", "shortTermDebt": "862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14423000", "reportedCurrency": "USD", "retainedEarnings": "-34925000", "totalLiabilities": "16382000", "otherCurrentAssets": "640000", "totalCurrentAssets": "43638000", "currentLongTermDebt": "312000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3007000", "totalShareholderEquity": "32184000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "14237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000", "cashAndShortTermInvestments": "26307000", "commonStockSharesOutstanding": "1749400", "intangibleAssetsExcludingGoodwill": "14423000", "cashAndCashEquivalentsAtCarryingValue": "26307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2217000", "operatingCashflow": "-3596000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5860000", "cashflowFromInvestment": "5199000", "stockBasedCompensation": "5376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 11710000, "cost_of_revenue": 9221000, "gross_profit": 2489000, "ebit": -7311000, "ebitda": -6715000, "pretax_income": -9074000, "tax_provision": 87000, "net_income": -9161000, "net_income_to_common": -9161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18891000, "total_current_assets": 21183000, "total_assets": 28644000, "short_term_debt": 269000, "long_term_debt": 156266, "total_debt": 425266, "total_liabilities": 2868000, "total_equity": 25776000, "shares_outstanding": 962959, "goodwill_and_intangibles": -49901000 }, "cash_flow": { "operating_cash_flow": -3602000, "capital_expenditure": 716000, "free_cash_flow": -2886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136040, "ticker_id": 7437, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-6715000", "netIncome": "-9161000", "grossProfit": "2489000", "depreciation": "None", "totalRevenue": "11710000", "costOfRevenue": "9221000", "interestIncome": "20814", "incomeBeforeTax": "-9074000", "interestExpense": "24000", "operatingIncome": "-7203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-3683", "nonInterestIncome": "None", "operatingExpenses": "9692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "9202000", "netIncomeFromContinuingOperations": "-9160589" }, "balance": { "goodwill": "-49951000", "inventory": "1287000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28644000", "longTermDebt": "156266", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-31147000", "totalLiabilities": "2868000", "otherCurrentAssets": "46000", "totalCurrentAssets": "21183000", "currentLongTermDebt": "60490", "longTermInvestments": "5260525", "shortTermInvestments": "None", "currentNetReceivables": "959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7461000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "25776000", "capitalLeaseObligations": "858555", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "2062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806000", "cashAndShortTermInvestments": "18891000", "commonStockSharesOutstanding": "962959", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "18891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-3602000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13011000", "cashflowFromInvestment": "-7716000", "stockBasedCompensation": "2974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11710000, "cost_of_revenue": 9221000, "gross_profit": 2489000, "research_and_development": null, "selling_general_admin": 9202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7311000, "depreciation_amortisation": 596000, "ebitda": -6715000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -9074000, "tax_provision": 87000, "effective_tax_rate": null, "net_income": -9161000, "net_income_continuing_ops": -9160589, "net_income_to_common": -9161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18891000, "short_term_investments": null, "net_receivables": 959000, "inventory": 1287000, "other_current_assets": null, "total_current_assets": 21183000, "net_ppe": null, "goodwill": -49951000, "intangible_assets": 50000, "goodwill_and_intangibles": -49901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7461000, "total_assets": 28644000, "short_term_debt": 269000, "accounts_payable": 1200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2062000, "long_term_debt": 156266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806000, "total_liabilities": 2868000, "total_debt": 425266, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31147000, "total_equity": 25776000, "shares_outstanding": 962959, "operating_cash_flow": -3602000, "stock_based_compensation": 2974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13011000, "free_cash_flow": -2886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-6715000", "netIncome": "-9161000", "grossProfit": "2489000", "depreciation": "None", "totalRevenue": "11710000", "costOfRevenue": "9221000", "interestIncome": "20814", "incomeBeforeTax": "-9074000", "interestExpense": "24000", "operatingIncome": "-7203000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87000", "reportedCurrency": "USD", "netInterestIncome": "-3683", "nonInterestIncome": "None", "operatingExpenses": "9692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000", "sellingGeneralAndAdministrative": "9202000", "netIncomeFromContinuingOperations": "-9160589" }, "balance": { "goodwill": "-49951000", "inventory": "1287000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28644000", "longTermDebt": "156266", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50000", "reportedCurrency": "USD", "retainedEarnings": "-31147000", "totalLiabilities": "2868000", "otherCurrentAssets": "46000", "totalCurrentAssets": "21183000", "currentLongTermDebt": "60490", "longTermInvestments": "5260525", "shortTermInvestments": "None", "currentNetReceivables": "959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7461000", "currentAccountsPayable": "1200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1075000", "totalShareholderEquity": "25776000", "capitalLeaseObligations": "858555", "otherCurrentLiabilities": "463000", "totalCurrentLiabilities": "2062000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806000", "cashAndShortTermInvestments": "18891000", "commonStockSharesOutstanding": "962959", "intangibleAssetsExcludingGoodwill": "50000", "cashAndCashEquivalentsAtCarryingValue": "18891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000", "operatingCashflow": "-3602000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13011000", "cashflowFromInvestment": "-7716000", "stockBasedCompensation": "2974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 7739910, "cost_of_revenue": 5880187, "gross_profit": 1859723, "ebit": -6640362, "ebitda": -6290297, "pretax_income": -8107662, "tax_provision": 1467300, "net_income": -8107662, "net_income_to_common": -8107662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17267978, "total_current_assets": 19374956, "total_assets": 20565325, "short_term_debt": 111462, "long_term_debt": 253757, "total_debt": 365219, "total_liabilities": 3034506, "total_equity": 17530819, "shares_outstanding": 408083, "goodwill_and_intangibles": 75000 }, "cash_flow": { "operating_cash_flow": -4092090, "capital_expenditure": 229307, "free_cash_flow": -3862783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136045, "ticker_id": 7437, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6640362", "ebitda": "-6290297", "netIncome": "-8107662", "grossProfit": "1859723", "depreciation": "None", "totalRevenue": "7739910", "costOfRevenue": "5880187", "interestIncome": "6876", "incomeBeforeTax": "-8107662", "interestExpense": "1467300", "operatingIncome": "-6622333", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1467300", "reportedCurrency": "USD", "netInterestIncome": "-1460424", "nonInterestIncome": "None", "operatingExpenses": "8482056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5880187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350065", "sellingGeneralAndAdministrative": "8164954", "netIncomeFromContinuingOperations": "-8107662" }, "balance": { "goodwill": "None", "inventory": "1019695", "commonStock": "705", "currentDebt": "None", "investments": "None", "totalAssets": "20565325", "longTermDebt": "253757", "shortTermDebt": "111462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "-21986215", "totalLiabilities": "3034506", "otherCurrentAssets": "637025", "totalCurrentAssets": "19374956", "currentLongTermDebt": "56391", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "450258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190369", "currentAccountsPayable": "846380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065502", "shortLongTermDebtTotal": "365219", "totalShareholderEquity": "17530819", "capitalLeaseObligations": "19763", "otherCurrentLiabilities": "1822907", "totalCurrentLiabilities": "2780749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253757", "cashAndShortTermInvestments": "17267978", "commonStockSharesOutstanding": "408083", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "17267978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8107662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-658274", "operatingCashflow": "-4092090", "capitalExpenditures": "229307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20817317", "cashflowFromInvestment": "-229307", "stockBasedCompensation": "3758424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7739910, "cost_of_revenue": 5880187, "gross_profit": 1859723, "research_and_development": null, "selling_general_admin": 8164954, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6640362, "depreciation_amortisation": 350065, "ebitda": -6290297, "interest_expense": 1467300, "interest_income": null, "other_non_operating": null, "pretax_income": -8107662, "tax_provision": 1467300, "effective_tax_rate": null, "net_income": -8107662, "net_income_continuing_ops": -8107662, "net_income_to_common": -8107662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17267978, "short_term_investments": null, "net_receivables": 450258, "inventory": 1019695, "other_current_assets": null, "total_current_assets": 19374956, "net_ppe": null, "goodwill": null, "intangible_assets": 75000, "goodwill_and_intangibles": 75000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1190369, "total_assets": 20565325, "short_term_debt": 111462, "accounts_payable": 846380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780749, "long_term_debt": 253757, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253757, "total_liabilities": 3034506, "total_debt": 365219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21986215, "total_equity": 17530819, "shares_outstanding": 408083, "operating_cash_flow": -4092090, "stock_based_compensation": 3758424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20817317, "free_cash_flow": -3862783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6640362", "ebitda": "-6290297", "netIncome": "-8107662", "grossProfit": "1859723", "depreciation": "None", "totalRevenue": "7739910", "costOfRevenue": "5880187", "interestIncome": "6876", "incomeBeforeTax": "-8107662", "interestExpense": "1467300", "operatingIncome": "-6622333", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1467300", "reportedCurrency": "USD", "netInterestIncome": "-1460424", "nonInterestIncome": "None", "operatingExpenses": "8482056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5880187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350065", "sellingGeneralAndAdministrative": "8164954", "netIncomeFromContinuingOperations": "-8107662" }, "balance": { "goodwill": "None", "inventory": "1019695", "commonStock": "705", "currentDebt": "None", "investments": "None", "totalAssets": "20565325", "longTermDebt": "253757", "shortTermDebt": "111462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "75000", "reportedCurrency": "USD", "retainedEarnings": "-21986215", "totalLiabilities": "3034506", "otherCurrentAssets": "637025", "totalCurrentAssets": "19374956", "currentLongTermDebt": "56391", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "450258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1190369", "currentAccountsPayable": "846380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1065502", "shortLongTermDebtTotal": "365219", "totalShareholderEquity": "17530819", "capitalLeaseObligations": "19763", "otherCurrentLiabilities": "1822907", "totalCurrentLiabilities": "2780749", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253757", "cashAndShortTermInvestments": "17267978", "commonStockSharesOutstanding": "408083", "intangibleAssetsExcludingGoodwill": "75000", "cashAndCashEquivalentsAtCarryingValue": "17267978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8107662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-658274", "operatingCashflow": "-4092090", "capitalExpenditures": "229307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20817317", "cashflowFromInvestment": "-229307", "stockBasedCompensation": "3758424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 5689796, "cost_of_revenue": 4464476, "gross_profit": 1225320, "ebit": -1741351, "ebitda": -1418352, "pretax_income": -2763375, "tax_provision": 1047624, "net_income": -2763375, "net_income_to_common": -2763375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728762, "total_current_assets": 1372467, "total_assets": 4665014, "short_term_debt": 193804, "long_term_debt": 529949, "total_debt": 723753, "total_liabilities": 4099825, "total_equity": 565189, "shares_outstanding": 26791, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -836980, "capital_expenditure": 34903, "free_cash_flow": -802077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136050, "ticker_id": 7437, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1741351", "ebitda": "-1418352", "netIncome": "-2763375", "grossProfit": "1225320", "depreciation": "None", "totalRevenue": "5689796", "costOfRevenue": "4464476", "interestIncome": "115", "incomeBeforeTax": "-2763375", "interestExpense": "1022024", "operatingIncome": "-2033880", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1047624", "reportedCurrency": "USD", "netInterestIncome": "-1021909", "nonInterestIncome": "None", "operatingExpenses": "3259200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322999", "sellingGeneralAndAdministrative": "2964274", "netIncomeFromContinuingOperations": "-2763375" }, "balance": { "goodwill": "None", "inventory": "361422", "commonStock": "408", "currentDebt": "None", "investments": "None", "totalAssets": "4665014", "longTermDebt": "529949", "shortTermDebt": "193804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-13878553", "totalLiabilities": "4099825", "otherCurrentAssets": "29696", "totalCurrentAssets": "1372467", "currentLongTermDebt": "163679", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292547", "currentAccountsPayable": "747476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161770", "shortLongTermDebtTotal": "746327", "totalShareholderEquity": "565189", "capitalLeaseObligations": "52699", "otherCurrentLiabilities": "519584", "totalCurrentLiabilities": "1516525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2583300", "cashAndShortTermInvestments": "728762", "commonStockSharesOutstanding": "26791", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "728762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2763375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4876", "operatingCashflow": "-836980", "capitalExpenditures": "34903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565963", "cashflowFromInvestment": "-34903", "stockBasedCompensation": "904900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5689796, "cost_of_revenue": 4464476, "gross_profit": 1225320, "research_and_development": null, "selling_general_admin": 2964274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1741351, "depreciation_amortisation": 322999, "ebitda": -1418352, "interest_expense": 1022024, "interest_income": null, "other_non_operating": null, "pretax_income": -2763375, "tax_provision": 1047624, "effective_tax_rate": null, "net_income": -2763375, "net_income_continuing_ops": -2763375, "net_income_to_common": -2763375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728762, "short_term_investments": null, "net_receivables": 252587, "inventory": 361422, "other_current_assets": null, "total_current_assets": 1372467, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3292547, "total_assets": 4665014, "short_term_debt": 193804, "accounts_payable": 747476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516525, "long_term_debt": 529949, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2583300, "total_liabilities": 4099825, "total_debt": 723753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13878553, "total_equity": 565189, "shares_outstanding": 26791, "operating_cash_flow": -836980, "stock_based_compensation": 904900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34903, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34903, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1565963, "free_cash_flow": -802077, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1741351", "ebitda": "-1418352", "netIncome": "-2763375", "grossProfit": "1225320", "depreciation": "None", "totalRevenue": "5689796", "costOfRevenue": "4464476", "interestIncome": "115", "incomeBeforeTax": "-2763375", "interestExpense": "1022024", "operatingIncome": "-2033880", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1047624", "reportedCurrency": "USD", "netInterestIncome": "-1021909", "nonInterestIncome": "None", "operatingExpenses": "3259200", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464476", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322999", "sellingGeneralAndAdministrative": "2964274", "netIncomeFromContinuingOperations": "-2763375" }, "balance": { "goodwill": "None", "inventory": "361422", "commonStock": "408", "currentDebt": "None", "investments": "None", "totalAssets": "4665014", "longTermDebt": "529949", "shortTermDebt": "193804", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-13878553", "totalLiabilities": "4099825", "otherCurrentAssets": "29696", "totalCurrentAssets": "1372467", "currentLongTermDebt": "163679", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3292547", "currentAccountsPayable": "747476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1161770", "shortLongTermDebtTotal": "746327", "totalShareholderEquity": "565189", "capitalLeaseObligations": "52699", "otherCurrentLiabilities": "519584", "totalCurrentLiabilities": "1516525", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2583300", "cashAndShortTermInvestments": "728762", "commonStockSharesOutstanding": "26791", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "728762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2763375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4876", "operatingCashflow": "-836980", "capitalExpenditures": "34903", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1565963", "cashflowFromInvestment": "-34903", "stockBasedCompensation": "904900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 5869558, "cost_of_revenue": 4646180, "gross_profit": 1223378, "ebit": -1085514, "ebitda": -800634, "pretax_income": -1379009, "tax_provision": 747, "net_income": -1379756, "net_income_to_common": -1379756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75362, "total_current_assets": 877446, "total_assets": 3390221, "short_term_debt": 53720, "long_term_debt": 291515, "total_debt": 345235, "total_liabilities": 2750512, "total_equity": 639709, "shares_outstanding": 2124, "goodwill_and_intangibles": -124750000 }, "cash_flow": { "operating_cash_flow": -659203, "capital_expenditure": 70194, "free_cash_flow": -589009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136055, "ticker_id": 7437, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1085514", "ebitda": "-800634", "netIncome": "-1379756", "grossProfit": "1223378", "depreciation": "None", "totalRevenue": "5869558", "costOfRevenue": "4646180", "interestIncome": "1616", "incomeBeforeTax": "-1379009", "interestExpense": "293495", "operatingIncome": "-1111328", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "747", "reportedCurrency": "USD", "netInterestIncome": "-291879", "nonInterestIncome": "None", "operatingExpenses": "2334706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284880", "sellingGeneralAndAdministrative": "2059378", "netIncomeFromContinuingOperations": "-1379756" }, "balance": { "goodwill": "-124875000", "inventory": "366298", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "3390221", "longTermDebt": "291515", "shortTermDebt": "53720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-11115178", "totalLiabilities": "2750512", "otherCurrentAssets": "115382", "totalCurrentAssets": "877446", "currentLongTermDebt": "24483", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512775", "currentAccountsPayable": "901244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424866", "shortLongTermDebtTotal": "396855", "totalShareholderEquity": "639709", "capitalLeaseObligations": "80857", "otherCurrentLiabilities": "426441", "totalCurrentLiabilities": "1444468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306044", "cashAndShortTermInvestments": "75362", "commonStockSharesOutstanding": "2124", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "75362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1379756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97274", "operatingCashflow": "-659203", "capitalExpenditures": "70194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659327", "cashflowFromInvestment": "-70194", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5869558, "cost_of_revenue": 4646180, "gross_profit": 1223378, "research_and_development": null, "selling_general_admin": 2059378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1085514, "depreciation_amortisation": 284880, "ebitda": -800634, "interest_expense": 293495, "interest_income": null, "other_non_operating": null, "pretax_income": -1379009, "tax_provision": 747, "effective_tax_rate": null, "net_income": -1379756, "net_income_continuing_ops": -1379756, "net_income_to_common": -1379756, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75362, "short_term_investments": null, "net_receivables": 320404, "inventory": 366298, "other_current_assets": null, "total_current_assets": 877446, "net_ppe": null, "goodwill": -124875000, "intangible_assets": 125000, "goodwill_and_intangibles": -124750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2512775, "total_assets": 3390221, "short_term_debt": 53720, "accounts_payable": 901244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1444468, "long_term_debt": 291515, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1306044, "total_liabilities": 2750512, "total_debt": 345235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11115178, "total_equity": 639709, "shares_outstanding": 2124, "operating_cash_flow": -659203, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70194, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659327, "free_cash_flow": -589009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1085514", "ebitda": "-800634", "netIncome": "-1379756", "grossProfit": "1223378", "depreciation": "None", "totalRevenue": "5869558", "costOfRevenue": "4646180", "interestIncome": "1616", "incomeBeforeTax": "-1379009", "interestExpense": "293495", "operatingIncome": "-1111328", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "747", "reportedCurrency": "USD", "netInterestIncome": "-291879", "nonInterestIncome": "None", "operatingExpenses": "2334706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4646180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284880", "sellingGeneralAndAdministrative": "2059378", "netIncomeFromContinuingOperations": "-1379756" }, "balance": { "goodwill": "-124875000", "inventory": "366298", "commonStock": "12", "currentDebt": "None", "investments": "None", "totalAssets": "3390221", "longTermDebt": "291515", "shortTermDebt": "53720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "125000", "reportedCurrency": "USD", "retainedEarnings": "-11115178", "totalLiabilities": "2750512", "otherCurrentAssets": "115382", "totalCurrentAssets": "877446", "currentLongTermDebt": "24483", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320404", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2512775", "currentAccountsPayable": "901244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1424866", "shortLongTermDebtTotal": "396855", "totalShareholderEquity": "639709", "capitalLeaseObligations": "80857", "otherCurrentLiabilities": "426441", "totalCurrentLiabilities": "1444468", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1306044", "cashAndShortTermInvestments": "75362", "commonStockSharesOutstanding": "2124", "intangibleAssetsExcludingGoodwill": "125000", "cashAndCashEquivalentsAtCarryingValue": "75362", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1379756", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-97274", "operatingCashflow": "-659203", "capitalExpenditures": "70194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659327", "cashflowFromInvestment": "-70194", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 5726572, "cost_of_revenue": 4691748, "gross_profit": 1034824, "ebit": -1186062, "ebitda": -897198, "pretax_income": -1186172, "tax_provision": 8534, "net_income": -1194706, "net_income_to_common": -1194706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142888, "total_current_assets": 715157, "total_assets": 2435002, "short_term_debt": 39027, "long_term_debt": null, "total_debt": 39027, "total_liabilities": 1056287, "total_equity": 1378715, "shares_outstanding": 1249, "goodwill_and_intangibles": 200000 }, "cash_flow": { "operating_cash_flow": -590185, "capital_expenditure": 30331, "free_cash_flow": -559854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136060, "ticker_id": 7437, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1186062", "ebitda": "-897198", "netIncome": "-1194706", "grossProfit": "1034824", "depreciation": "None", "totalRevenue": "5726572", "costOfRevenue": "4691748", "interestIncome": "None", "incomeBeforeTax": "-1186172", "interestExpense": "110", "operatingIncome": "-1129636", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8534", "reportedCurrency": "USD", "netInterestIncome": "-110", "nonInterestIncome": "None", "operatingExpenses": "2164460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4691748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288864", "sellingGeneralAndAdministrative": "249675", "netIncomeFromContinuingOperations": "-1194706" }, "balance": { "goodwill": "None", "inventory": "269024", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "2435002", "longTermDebt": "None", "shortTermDebt": "39027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-9735421", "totalLiabilities": "1056287", "otherCurrentAssets": "45639", "totalCurrentAssets": "715157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719845", "currentAccountsPayable": "625157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1519845", "shortLongTermDebtTotal": "39027", "totalShareholderEquity": "1378715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292572", "totalCurrentLiabilities": "1056287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142888", "commonStockSharesOutstanding": "1249", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "142888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "63872", "operatingCashflow": "-590185", "capitalExpenditures": "30331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "532030", "cashflowFromInvestment": "-30331", "stockBasedCompensation": "219518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5726572, "cost_of_revenue": 4691748, "gross_profit": 1034824, "research_and_development": null, "selling_general_admin": 249675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1186062, "depreciation_amortisation": 288864, "ebitda": -897198, "interest_expense": 110, "interest_income": null, "other_non_operating": null, "pretax_income": -1186172, "tax_provision": 8534, "effective_tax_rate": null, "net_income": -1194706, "net_income_continuing_ops": -1194706, "net_income_to_common": -1194706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142888, "short_term_investments": null, "net_receivables": 257606, "inventory": 269024, "other_current_assets": null, "total_current_assets": 715157, "net_ppe": null, "goodwill": null, "intangible_assets": 200000, "goodwill_and_intangibles": 200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719845, "total_assets": 2435002, "short_term_debt": 39027, "accounts_payable": 625157, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1056287, "total_debt": 39027, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9735421, "total_equity": 1378715, "shares_outstanding": 1249, "operating_cash_flow": -590185, "stock_based_compensation": 219518, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30331, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 532030, "free_cash_flow": -559854, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1186062", "ebitda": "-897198", "netIncome": "-1194706", "grossProfit": "1034824", "depreciation": "None", "totalRevenue": "5726572", "costOfRevenue": "4691748", "interestIncome": "None", "incomeBeforeTax": "-1186172", "interestExpense": "110", "operatingIncome": "-1129636", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8534", "reportedCurrency": "USD", "netInterestIncome": "-110", "nonInterestIncome": "None", "operatingExpenses": "2164460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4691748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288864", "sellingGeneralAndAdministrative": "249675", "netIncomeFromContinuingOperations": "-1194706" }, "balance": { "goodwill": "None", "inventory": "269024", "commonStock": "93", "currentDebt": "None", "investments": "None", "totalAssets": "2435002", "longTermDebt": "None", "shortTermDebt": "39027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "200000", "reportedCurrency": "USD", "retainedEarnings": "-9735421", "totalLiabilities": "1056287", "otherCurrentAssets": "45639", "totalCurrentAssets": "715157", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719845", "currentAccountsPayable": "625157", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1519845", "shortLongTermDebtTotal": "39027", "totalShareholderEquity": "1378715", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292572", "totalCurrentLiabilities": "1056287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142888", "commonStockSharesOutstanding": "1249", "intangibleAssetsExcludingGoodwill": "200000", "cashAndCashEquivalentsAtCarryingValue": "142888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1194706", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "63872", "operatingCashflow": "-590185", "capitalExpenditures": "30331", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "532030", "cashflowFromInvestment": "-30331", "stockBasedCompensation": "219518", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288864", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 9855000, "cost_of_revenue": 8952000, "gross_profit": 903000, "ebit": -1103000, "ebitda": -1013000, "pretax_income": -1132000, "tax_provision": -14000, "net_income": -1118000, "net_income_to_common": -1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11008000, "total_current_assets": 23256000, "total_assets": 26918000, "short_term_debt": 536000, "long_term_debt": 846000, "total_debt": 1382000, "total_liabilities": 10344000, "total_equity": 16474000, "shares_outstanding": 2599200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2583000, "capital_expenditure": 0, "free_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136023, "ticker_id": 7437, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1103000", "ebitda": "-1013000", "netIncome": "-1118000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "9855000", "costOfRevenue": "8952000", "interestIncome": "None", "incomeBeforeTax": "-1132000", "interestExpense": "None", "operatingIncome": "-1103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2005999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4425000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "3968000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26918000", "longTermDebt": "846000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61181000", "totalLiabilities": "10344000", "otherCurrentAssets": "1054000", "totalCurrentAssets": "23256000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3661999", "currentAccountsPayable": "8348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792000", "totalShareholderEquity": "16474000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "204000", "totalCurrentLiabilities": "9088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256000", "cashAndShortTermInvestments": "11008000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-573000", "operatingCashflow": "-2583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9855000, "cost_of_revenue": 8952000, "gross_profit": 903000, "research_and_development": null, "selling_general_admin": 4425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1103000, "depreciation_amortisation": 90000, "ebitda": -1013000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1132000, "tax_provision": -14000, "effective_tax_rate": null, "net_income": -1118000, "net_income_continuing_ops": -1132000, "net_income_to_common": -1118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11008000, "short_term_investments": null, "net_receivables": 7226000, "inventory": 3968000, "other_current_assets": null, "total_current_assets": 23256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3661999, "total_assets": 26918000, "short_term_debt": 536000, "accounts_payable": 8348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9088000, "long_term_debt": 846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1256000, "total_liabilities": 10344000, "total_debt": 1382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61181000, "total_equity": 16474000, "shares_outstanding": 2599200, "operating_cash_flow": -2583000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000, "free_cash_flow": -2583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1103000", "ebitda": "-1013000", "netIncome": "-1118000", "grossProfit": "903000", "depreciation": "None", "totalRevenue": "9855000", "costOfRevenue": "8952000", "interestIncome": "None", "incomeBeforeTax": "-1132000", "interestExpense": "None", "operatingIncome": "-1103000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-14000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2005999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "4425000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "3968000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "26918000", "longTermDebt": "846000", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61181000", "totalLiabilities": "10344000", "otherCurrentAssets": "1054000", "totalCurrentAssets": "23256000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3661999", "currentAccountsPayable": "8348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1792000", "totalShareholderEquity": "16474000", "capitalLeaseObligations": "641000", "otherCurrentLiabilities": "204000", "totalCurrentLiabilities": "9088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1256000", "cashAndShortTermInvestments": "11008000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-573000", "operatingCashflow": "-2583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "None", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 12805000, "cost_of_revenue": 10975000, "gross_profit": 1830000, "ebit": -5143000, "ebitda": -5412000, "pretax_income": -5160000, "tax_provision": 1235000, "net_income": -6395000, "net_income_to_common": -6395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13709000, "total_current_assets": 24156000, "total_assets": 27465000, "short_term_debt": 574000, "long_term_debt": 876000, "total_debt": 1450000, "total_liabilities": 10043000, "total_equity": 17308000, "shares_outstanding": 2599200, "goodwill_and_intangibles": 578000 }, "cash_flow": { "operating_cash_flow": -302000, "capital_expenditure": 37000, "free_cash_flow": -265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136024, "ticker_id": 7437, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5143000", "ebitda": "-5412000", "netIncome": "-6395000", "grossProfit": "1830000", "depreciation": "None", "totalRevenue": "12805000", "costOfRevenue": "10975000", "interestIncome": "63000", "incomeBeforeTax": "-5160000", "interestExpense": "17000", "operatingIncome": "-3447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "5277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-269000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-5146000" }, "balance": { "goodwill": "156000", "inventory": "3396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "876000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-60063000", "totalLiabilities": "10043000", "otherCurrentAssets": "463000", "totalCurrentAssets": "24156000", "currentLongTermDebt": "416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309000", "currentAccountsPayable": "5812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "17308000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "2535000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2220000", "operatingCashflow": "-302000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12805000, "cost_of_revenue": 10975000, "gross_profit": 1830000, "research_and_development": null, "selling_general_admin": 5161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5143000, "depreciation_amortisation": -269000, "ebitda": -5412000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -5160000, "tax_provision": 1235000, "effective_tax_rate": null, "net_income": -6395000, "net_income_continuing_ops": -5146000, "net_income_to_common": -6395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13709000, "short_term_investments": null, "net_receivables": 6588000, "inventory": 3396000, "other_current_assets": null, "total_current_assets": 24156000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 422000, "goodwill_and_intangibles": 578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3309000, "total_assets": 27465000, "short_term_debt": 574000, "accounts_payable": 5812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9126000, "long_term_debt": 876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917000, "total_liabilities": 10043000, "total_debt": 1450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60063000, "total_equity": 17308000, "shares_outstanding": 2599200, "operating_cash_flow": -302000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133000, "free_cash_flow": -265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5143000", "ebitda": "-5412000", "netIncome": "-6395000", "grossProfit": "1830000", "depreciation": "None", "totalRevenue": "12805000", "costOfRevenue": "10975000", "interestIncome": "63000", "incomeBeforeTax": "-5160000", "interestExpense": "17000", "operatingIncome": "-3447000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1235000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "5277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-269000", "sellingGeneralAndAdministrative": "5161000", "netIncomeFromContinuingOperations": "-5146000" }, "balance": { "goodwill": "156000", "inventory": "3396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "27465000", "longTermDebt": "876000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "-60063000", "totalLiabilities": "10043000", "otherCurrentAssets": "463000", "totalCurrentAssets": "24156000", "currentLongTermDebt": "416000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309000", "currentAccountsPayable": "5812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1491000", "totalShareholderEquity": "17308000", "capitalLeaseObligations": "199000", "otherCurrentLiabilities": "2535000", "totalCurrentLiabilities": "9126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917000", "cashAndShortTermInvestments": "13709000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "13709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2220000", "operatingCashflow": "-302000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 13752000, "cost_of_revenue": 11022000, "gross_profit": 2730000, "ebit": -2197000, "ebitda": -1946000, "pretax_income": -2211000, "tax_provision": -26000, "net_income": -2185000, "net_income_to_common": -2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13926000, "total_current_assets": 26209000, "total_assets": 30013000, "short_term_debt": 608000, "long_term_debt": 907000, "total_debt": 1515000, "total_liabilities": 8467000, "total_equity": 21432000, "shares_outstanding": 2599200, "goodwill_and_intangibles": 604000 }, "cash_flow": { "operating_cash_flow": -2728000, "capital_expenditure": 0, "free_cash_flow": -2728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136026, "ticker_id": 7437, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2197000", "ebitda": "-1946000", "netIncome": "-2185000", "grossProfit": "2730000", "depreciation": "None", "totalRevenue": "13752000", "costOfRevenue": "11022000", "interestIncome": "88000", "incomeBeforeTax": "-2211000", "interestExpense": "14000", "operatingIncome": "-1989000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "4719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4564000", "netIncomeFromContinuingOperations": "-2185000" }, "balance": { "goodwill": "156000", "inventory": "5616000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30013000", "longTermDebt": "907000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-54267000", "totalLiabilities": "8467000", "otherCurrentAssets": "256000", "totalCurrentAssets": "26209000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804000", "currentAccountsPayable": "5373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712000", "totalShareholderEquity": "21432000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "1139000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1104000", "cashAndShortTermInvestments": "13926000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "13926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "102000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13752000, "cost_of_revenue": 11022000, "gross_profit": 2730000, "research_and_development": null, "selling_general_admin": 4564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2197000, "depreciation_amortisation": 251000, "ebitda": -1946000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -2211000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -2185000, "net_income_continuing_ops": -2185000, "net_income_to_common": -2185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13926000, "short_term_investments": null, "net_receivables": 6411000, "inventory": 5616000, "other_current_assets": null, "total_current_assets": 26209000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 448000, "goodwill_and_intangibles": 604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3804000, "total_assets": 30013000, "short_term_debt": 608000, "accounts_payable": 5373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7363000, "long_term_debt": 907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1104000, "total_liabilities": 8467000, "total_debt": 1515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54267000, "total_equity": 21432000, "shares_outstanding": 2599200, "operating_cash_flow": -2728000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97000, "free_cash_flow": -2728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2197000", "ebitda": "-1946000", "netIncome": "-2185000", "grossProfit": "2730000", "depreciation": "None", "totalRevenue": "13752000", "costOfRevenue": "11022000", "interestIncome": "88000", "incomeBeforeTax": "-2211000", "interestExpense": "14000", "operatingIncome": "-1989000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "74000", "nonInterestIncome": "None", "operatingExpenses": "4719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4564000", "netIncomeFromContinuingOperations": "-2185000" }, "balance": { "goodwill": "156000", "inventory": "5616000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30013000", "longTermDebt": "907000", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "448000", "reportedCurrency": "USD", "retainedEarnings": "-54267000", "totalLiabilities": "8467000", "otherCurrentAssets": "256000", "totalCurrentAssets": "26209000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3804000", "currentAccountsPayable": "5373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1712000", "totalShareholderEquity": "21432000", "capitalLeaseObligations": "553000", "otherCurrentLiabilities": "1139000", "totalCurrentLiabilities": "7363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1104000", "cashAndShortTermInvestments": "13926000", "commonStockSharesOutstanding": "2599200", "intangibleAssetsExcludingGoodwill": "448000", "cashAndCashEquivalentsAtCarryingValue": "13926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "-2728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97000", "cashflowFromInvestment": "102000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 13240000, "cost_of_revenue": 10357000, "gross_profit": 2883000, "ebit": -1743000, "ebitda": -1480000, "pretax_income": -1758000, "tax_provision": 31000, "net_income": -1789000, "net_income_to_common": -1789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16635000, "total_current_assets": 26855000, "total_assets": 31033000, "short_term_debt": 591000, "long_term_debt": 943000, "total_debt": 1534000, "total_liabilities": 7425000, "total_equity": 23494000, "shares_outstanding": 2596300, "goodwill_and_intangibles": 629000 }, "cash_flow": { "operating_cash_flow": -1041000, "capital_expenditure": 12000, "free_cash_flow": -1029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136027, "ticker_id": 7437, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1743000", "ebitda": "-1480000", "netIncome": "-1789000", "grossProfit": "2883000", "depreciation": "None", "totalRevenue": "13240000", "costOfRevenue": "10357000", "interestIncome": "99000", "incomeBeforeTax": "-1758000", "interestExpense": "15000", "operatingIncome": "-1829000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "4712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4537000", "netIncomeFromContinuingOperations": "-1789000" }, "balance": { "goodwill": "156000", "inventory": "5215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "31033000", "longTermDebt": "943000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "473000", "reportedCurrency": "USD", "retainedEarnings": "-52082000", "totalLiabilities": "7425000", "otherCurrentAssets": "314000", "totalCurrentAssets": "26855000", "currentLongTermDebt": "213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "23494000", "capitalLeaseObligations": "652000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "6208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "16635000", "commonStockSharesOutstanding": "2596300", "intangibleAssetsExcludingGoodwill": "473000", "cashAndCashEquivalentsAtCarryingValue": "16635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "-1041000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13240000, "cost_of_revenue": 10357000, "gross_profit": 2883000, "research_and_development": null, "selling_general_admin": 4537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1743000, "depreciation_amortisation": 263000, "ebitda": -1480000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -1758000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -1789000, "net_income_continuing_ops": -1789000, "net_income_to_common": -1789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16635000, "short_term_investments": null, "net_receivables": 4691000, "inventory": 5215000, "other_current_assets": null, "total_current_assets": 26855000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 473000, "goodwill_and_intangibles": 629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4178000, "total_assets": 31033000, "short_term_debt": 591000, "accounts_payable": 4636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6208000, "long_term_debt": 943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217000, "total_liabilities": 7425000, "total_debt": 1534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52082000, "total_equity": 23494000, "shares_outstanding": 2596300, "operating_cash_flow": -1041000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127000, "free_cash_flow": -1029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1743000", "ebitda": "-1480000", "netIncome": "-1789000", "grossProfit": "2883000", "depreciation": "None", "totalRevenue": "13240000", "costOfRevenue": "10357000", "interestIncome": "99000", "incomeBeforeTax": "-1758000", "interestExpense": "15000", "operatingIncome": "-1829000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "4712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4537000", "netIncomeFromContinuingOperations": "-1789000" }, "balance": { "goodwill": "156000", "inventory": "5215000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "31033000", "longTermDebt": "943000", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "473000", "reportedCurrency": "USD", "retainedEarnings": "-52082000", "totalLiabilities": "7425000", "otherCurrentAssets": "314000", "totalCurrentAssets": "26855000", "currentLongTermDebt": "213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178000", "currentAccountsPayable": "4636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808000", "totalShareholderEquity": "23494000", "capitalLeaseObligations": "652000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "6208000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217000", "cashAndShortTermInvestments": "16635000", "commonStockSharesOutstanding": "2596300", "intangibleAssetsExcludingGoodwill": "473000", "cashAndCashEquivalentsAtCarryingValue": "16635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-740000", "operatingCashflow": "-1041000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127000", "cashflowFromInvestment": "120000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 14525000, "cost_of_revenue": 11062000, "gross_profit": 3463000, "ebit": -1316000, "ebitda": -1021000, "pretax_income": -1334000, "tax_provision": 9000, "net_income": -1343000, "net_income_to_common": -1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17737000, "total_current_assets": 30475000, "total_assets": 35204000, "short_term_debt": 697000, "long_term_debt": 978000, "total_debt": 1675000, "total_liabilities": 9753000, "total_equity": 25337000, "shares_outstanding": 2596300, "goodwill_and_intangibles": 654000 }, "cash_flow": { "operating_cash_flow": -2059000, "capital_expenditure": 22000, "free_cash_flow": -2037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136028, "ticker_id": 7437, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1316000", "ebitda": "-1021000", "netIncome": "-1343000", "grossProfit": "3463000", "depreciation": "None", "totalRevenue": "14525000", "costOfRevenue": "11062000", "interestIncome": "108000", "incomeBeforeTax": "-1334000", "interestExpense": "18000", "operatingIncome": "-1485000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "-1343000" }, "balance": { "goodwill": "156000", "inventory": "4510000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35204000", "longTermDebt": "978000", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "-50293000", "totalLiabilities": "9753000", "otherCurrentAssets": "398000", "totalCurrentAssets": "30475000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4729000", "currentAccountsPayable": "6749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "25337000", "capitalLeaseObligations": "743000", "otherCurrentLiabilities": "774000", "totalCurrentLiabilities": "8424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "17737000", "commonStockSharesOutstanding": "2596300", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "17737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "386000", "operatingCashflow": "-2059000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14525000, "cost_of_revenue": 11062000, "gross_profit": 3463000, "research_and_development": null, "selling_general_admin": 4752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1316000, "depreciation_amortisation": 295000, "ebitda": -1021000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -1334000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -1343000, "net_income_continuing_ops": -1343000, "net_income_to_common": -1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17737000, "short_term_investments": null, "net_receivables": 7830000, "inventory": 4510000, "other_current_assets": null, "total_current_assets": 30475000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 498000, "goodwill_and_intangibles": 654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4729000, "total_assets": 35204000, "short_term_debt": 697000, "accounts_payable": 6749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8424000, "long_term_debt": 978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329000, "total_liabilities": 9753000, "total_debt": 1675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50293000, "total_equity": 25337000, "shares_outstanding": 2596300, "operating_cash_flow": -2059000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -2037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1316000", "ebitda": "-1021000", "netIncome": "-1343000", "grossProfit": "3463000", "depreciation": "None", "totalRevenue": "14525000", "costOfRevenue": "11062000", "interestIncome": "108000", "incomeBeforeTax": "-1334000", "interestExpense": "18000", "operatingIncome": "-1485000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "4752000", "netIncomeFromContinuingOperations": "-1343000" }, "balance": { "goodwill": "156000", "inventory": "4510000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "35204000", "longTermDebt": "978000", "shortTermDebt": "697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "498000", "reportedCurrency": "USD", "retainedEarnings": "-50293000", "totalLiabilities": "9753000", "otherCurrentAssets": "398000", "totalCurrentAssets": "30475000", "currentLongTermDebt": "305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4729000", "currentAccountsPayable": "6749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2026000", "totalShareholderEquity": "25337000", "capitalLeaseObligations": "743000", "otherCurrentLiabilities": "774000", "totalCurrentLiabilities": "8424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "17737000", "commonStockSharesOutstanding": "2596300", "intangibleAssetsExcludingGoodwill": "498000", "cashAndCashEquivalentsAtCarryingValue": "17737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "386000", "operatingCashflow": "-2059000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 15634000, "cost_of_revenue": 13541000, "gross_profit": 2093000, "ebit": -3019000, "ebitda": -2725000, "pretax_income": -3038000, "tax_provision": -21000, "net_income": -3017000, "net_income_to_common": -3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19960000, "total_current_assets": 31480000, "total_assets": 36478000, "short_term_debt": 789000, "long_term_debt": 1032000, "total_debt": 1821000, "total_liabilities": 9680000, "total_equity": 26684000, "shares_outstanding": 2596305, "goodwill_and_intangibles": 680000 }, "cash_flow": { "operating_cash_flow": -476000, "capital_expenditure": 32000, "free_cash_flow": -444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136029, "ticker_id": 7437, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3019000", "ebitda": "-2725000", "netIncome": "-3017000", "grossProfit": "2093000", "depreciation": "None", "totalRevenue": "15634000", "costOfRevenue": "13541000", "interestIncome": "135000", "incomeBeforeTax": "-3038000", "interestExpense": "19000", "operatingIncome": "-2887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "4980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "4769000", "netIncomeFromContinuingOperations": "-3017000" }, "balance": { "goodwill": "156000", "inventory": "4881000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36478000", "longTermDebt": "1032000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-48950000", "totalLiabilities": "9680000", "otherCurrentAssets": "404000", "totalCurrentAssets": "31480000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000", "totalShareholderEquity": "26684000", "capitalLeaseObligations": "847000", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "2596305", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1102000", "operatingCashflow": "-476000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15634000, "cost_of_revenue": 13541000, "gross_profit": 2093000, "research_and_development": null, "selling_general_admin": 4769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3019000, "depreciation_amortisation": 294000, "ebitda": -2725000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -3038000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -3017000, "net_income_continuing_ops": -3017000, "net_income_to_common": -3017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19960000, "short_term_investments": null, "net_receivables": 6235000, "inventory": 4881000, "other_current_assets": null, "total_current_assets": 31480000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 524000, "goodwill_and_intangibles": 680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4998000, "total_assets": 36478000, "short_term_debt": 789000, "accounts_payable": 6596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8210000, "long_term_debt": 1032000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1470000, "total_liabilities": 9680000, "total_debt": 1821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48950000, "total_equity": 26684000, "shares_outstanding": 2596305, "operating_cash_flow": -476000, "stock_based_compensation": -5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22000, "free_cash_flow": -444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3019000", "ebitda": "-2725000", "netIncome": "-3017000", "grossProfit": "2093000", "depreciation": "None", "totalRevenue": "15634000", "costOfRevenue": "13541000", "interestIncome": "135000", "incomeBeforeTax": "-3038000", "interestExpense": "19000", "operatingIncome": "-2887000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "116000", "nonInterestIncome": "None", "operatingExpenses": "4980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "4769000", "netIncomeFromContinuingOperations": "-3017000" }, "balance": { "goodwill": "156000", "inventory": "4881000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36478000", "longTermDebt": "1032000", "shortTermDebt": "789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "524000", "reportedCurrency": "USD", "retainedEarnings": "-48950000", "totalLiabilities": "9680000", "otherCurrentAssets": "404000", "totalCurrentAssets": "31480000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4998000", "currentAccountsPayable": "6596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2259000", "totalShareholderEquity": "26684000", "capitalLeaseObligations": "847000", "otherCurrentLiabilities": "682000", "totalCurrentLiabilities": "8210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1470000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "2596305", "intangibleAssetsExcludingGoodwill": "524000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1102000", "operatingCashflow": "-476000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22000", "cashflowFromInvestment": "28000", "stockBasedCompensation": "-5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 15367000, "cost_of_revenue": 11847000, "gross_profit": 3520000, "ebit": -7597000, "ebitda": -7119000, "pretax_income": -7619000, "tax_provision": 45000, "net_income": -4216000, "net_income_to_common": -4216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20360000, "total_current_assets": 35791000, "total_assets": 41099000, "short_term_debt": 852000, "long_term_debt": 1080000, "total_debt": 1932000, "total_liabilities": 11306000, "total_equity": 22463000, "shares_outstanding": 1898200, "goodwill_and_intangibles": 711000 }, "cash_flow": { "operating_cash_flow": -4609000, "capital_expenditure": 97000, "free_cash_flow": -4512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136031, "ticker_id": 7437, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7597000", "ebitda": "-7119000", "netIncome": "-4216000", "grossProfit": "3520000", "depreciation": "None", "totalRevenue": "15367000", "costOfRevenue": "11847000", "interestIncome": "183000", "incomeBeforeTax": "-7619000", "interestExpense": "22000", "operatingIncome": "-7999000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "11519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "7312000", "netIncomeFromContinuingOperations": "-7664000" }, "balance": { "goodwill": "156000", "inventory": "6362000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41099000", "longTermDebt": "1080000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "-45933000", "totalLiabilities": "11306000", "otherCurrentAssets": "484000", "totalCurrentAssets": "35791000", "currentLongTermDebt": "461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5308000", "currentAccountsPayable": "7803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2485000", "totalShareholderEquity": "22463000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "752000", "totalCurrentLiabilities": "9673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "20360000", "commonStockSharesOutstanding": "1898200", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "20360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-4609000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84000", "cashflowFromInvestment": "None", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15367000, "cost_of_revenue": 11847000, "gross_profit": 3520000, "research_and_development": null, "selling_general_admin": 7312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7597000, "depreciation_amortisation": 478000, "ebitda": -7119000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -7619000, "tax_provision": 45000, "effective_tax_rate": null, "net_income": -4216000, "net_income_continuing_ops": -7664000, "net_income_to_common": -4216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20360000, "short_term_investments": null, "net_receivables": 8585000, "inventory": 6362000, "other_current_assets": null, "total_current_assets": 35791000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 555000, "goodwill_and_intangibles": 711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5308000, "total_assets": 41099000, "short_term_debt": 852000, "accounts_payable": 7803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9673000, "long_term_debt": 1080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633000, "total_liabilities": 11306000, "total_debt": 1932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45933000, "total_equity": 22463000, "shares_outstanding": 1898200, "operating_cash_flow": -4609000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84000, "free_cash_flow": -4512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7597000", "ebitda": "-7119000", "netIncome": "-4216000", "grossProfit": "3520000", "depreciation": "None", "totalRevenue": "15367000", "costOfRevenue": "11847000", "interestIncome": "183000", "incomeBeforeTax": "-7619000", "interestExpense": "22000", "operatingIncome": "-7999000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000", "reportedCurrency": "USD", "netInterestIncome": "161000", "nonInterestIncome": "None", "operatingExpenses": "11519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "478000", "sellingGeneralAndAdministrative": "7312000", "netIncomeFromContinuingOperations": "-7664000" }, "balance": { "goodwill": "156000", "inventory": "6362000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "41099000", "longTermDebt": "1080000", "shortTermDebt": "852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "555000", "reportedCurrency": "USD", "retainedEarnings": "-45933000", "totalLiabilities": "11306000", "otherCurrentAssets": "484000", "totalCurrentAssets": "35791000", "currentLongTermDebt": "461000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5308000", "currentAccountsPayable": "7803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2485000", "totalShareholderEquity": "22463000", "capitalLeaseObligations": "944000", "otherCurrentLiabilities": "752000", "totalCurrentLiabilities": "9673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633000", "cashAndShortTermInvestments": "20360000", "commonStockSharesOutstanding": "1898200", "intangibleAssetsExcludingGoodwill": "555000", "cashAndCashEquivalentsAtCarryingValue": "20360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7665000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1661000", "operatingCashflow": "-4609000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84000", "cashflowFromInvestment": "None", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 16989000, "cost_of_revenue": 11183000, "gross_profit": 5806000, "ebit": -10704000, "ebitda": -9685000, "pretax_income": -10723000, "tax_provision": 20000, "net_income": -5311000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24877000, "total_current_assets": 42037000, "total_assets": 51461000, "short_term_debt": 598000, "long_term_debt": 1120000, "total_debt": 1718000, "total_liabilities": 14489000, "total_equity": 26534000, "shares_outstanding": 1882400, "goodwill_and_intangibles": 4720000 }, "cash_flow": { "operating_cash_flow": 2306000, "capital_expenditure": 60000, "free_cash_flow": 2366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136032, "ticker_id": 7437, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10704000", "ebitda": "-9685000", "netIncome": "-5311000", "grossProfit": "5806000", "depreciation": "None", "totalRevenue": "16989000", "costOfRevenue": "11183000", "interestIncome": "197000", "incomeBeforeTax": "-10723000", "interestExpense": "19000", "operatingIncome": "-10896000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "16702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "1004000", "netIncomeFromContinuingOperations": "-10743000" }, "balance": { "goodwill": "156000", "inventory": "4701000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51461000", "longTermDebt": "1120000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4564000", "reportedCurrency": "USD", "retainedEarnings": "-41717000", "totalLiabilities": "14489000", "otherCurrentAssets": "273000", "totalCurrentAssets": "42037000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "11349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337000", "totalShareholderEquity": "26534000", "capitalLeaseObligations": "1012000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "12750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739000", "cashAndShortTermInvestments": "24877000", "commonStockSharesOutstanding": "1882400", "intangibleAssetsExcludingGoodwill": "4564000", "cashAndCashEquivalentsAtCarryingValue": "24877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1046000", "operatingCashflow": "2306000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-918000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16989000, "cost_of_revenue": 11183000, "gross_profit": 5806000, "research_and_development": null, "selling_general_admin": 1004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10704000, "depreciation_amortisation": 1019000, "ebitda": -9685000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -10723000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -5311000, "net_income_continuing_ops": -10743000, "net_income_to_common": -5311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24877000, "short_term_investments": null, "net_receivables": 12186000, "inventory": 4701000, "other_current_assets": null, "total_current_assets": 42037000, "net_ppe": null, "goodwill": 156000, "intangible_assets": 4564000, "goodwill_and_intangibles": 4720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9424000, "total_assets": 51461000, "short_term_debt": 598000, "accounts_payable": 11349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12750000, "long_term_debt": 1120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1739000, "total_liabilities": 14489000, "total_debt": 1718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41717000, "total_equity": 26534000, "shares_outstanding": 1882400, "operating_cash_flow": 2306000, "stock_based_compensation": 546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 2366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10704000", "ebitda": "-9685000", "netIncome": "-5311000", "grossProfit": "5806000", "depreciation": "None", "totalRevenue": "16989000", "costOfRevenue": "11183000", "interestIncome": "197000", "incomeBeforeTax": "-10723000", "interestExpense": "19000", "operatingIncome": "-10896000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "16702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "1004000", "netIncomeFromContinuingOperations": "-10743000" }, "balance": { "goodwill": "156000", "inventory": "4701000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51461000", "longTermDebt": "1120000", "shortTermDebt": "598000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4564000", "reportedCurrency": "USD", "retainedEarnings": "-41717000", "totalLiabilities": "14489000", "otherCurrentAssets": "273000", "totalCurrentAssets": "42037000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9424000", "currentAccountsPayable": "11349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2337000", "totalShareholderEquity": "26534000", "capitalLeaseObligations": "1012000", "otherCurrentLiabilities": "568000", "totalCurrentLiabilities": "12750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1739000", "cashAndShortTermInvestments": "24877000", "commonStockSharesOutstanding": "1882400", "intangibleAssetsExcludingGoodwill": "4564000", "cashAndCashEquivalentsAtCarryingValue": "24877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1046000", "operatingCashflow": "2306000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-918000", "stockBasedCompensation": "546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 17493000, "cost_of_revenue": 12630000, "gross_profit": 4863000, "ebit": -1653000, "ebitda": -618000, "pretax_income": -1674000, "tax_provision": 27000, "net_income": -1481000, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23526000, "total_current_assets": 45338000, "total_assets": 65061000, "short_term_debt": 785000, "long_term_debt": 1165000, "total_debt": 1950000, "total_liabilities": 17968000, "total_equity": 31223000, "shares_outstanding": 1872500, "goodwill_and_intangibles": 14456000 }, "cash_flow": { "operating_cash_flow": -2685000, "capital_expenditure": 64000, "free_cash_flow": -2621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136033, "ticker_id": 7437, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1653000", "ebitda": "-618000", "netIncome": "-1481000", "grossProfit": "4863000", "depreciation": "None", "totalRevenue": "17493000", "costOfRevenue": "12630000", "interestIncome": "215000", "incomeBeforeTax": "-1674000", "interestExpense": "21000", "operatingIncome": "-1842000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "6705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "-1701000" }, "balance": { "goodwill": "731000", "inventory": "5610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65061000", "longTermDebt": "1165000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13725000", "reportedCurrency": "USD", "retainedEarnings": "-36406000", "totalLiabilities": "17968000", "otherCurrentAssets": "404000", "totalCurrentAssets": "45338000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19723000", "currentAccountsPayable": "13978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2803000", "totalShareholderEquity": "31223000", "capitalLeaseObligations": "1405000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "15950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2018000", "cashAndShortTermInvestments": "23526000", "commonStockSharesOutstanding": "1872500", "intangibleAssetsExcludingGoodwill": "13725000", "cashAndCashEquivalentsAtCarryingValue": "23526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-475000", "operatingCashflow": "-2685000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17493000, "cost_of_revenue": 12630000, "gross_profit": 4863000, "research_and_development": null, "selling_general_admin": 5667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1653000, "depreciation_amortisation": 1035000, "ebitda": -618000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -1674000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -1481000, "net_income_continuing_ops": -1701000, "net_income_to_common": -1481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23526000, "short_term_investments": null, "net_receivables": 15798000, "inventory": 5610000, "other_current_assets": null, "total_current_assets": 45338000, "net_ppe": null, "goodwill": 731000, "intangible_assets": 13725000, "goodwill_and_intangibles": 14456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19723000, "total_assets": 65061000, "short_term_debt": 785000, "accounts_payable": 13978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15950000, "long_term_debt": 1165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2018000, "total_liabilities": 17968000, "total_debt": 1950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36406000, "total_equity": 31223000, "shares_outstanding": 1872500, "operating_cash_flow": -2685000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -2621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1653000", "ebitda": "-618000", "netIncome": "-1481000", "grossProfit": "4863000", "depreciation": "None", "totalRevenue": "17493000", "costOfRevenue": "12630000", "interestIncome": "215000", "incomeBeforeTax": "-1674000", "interestExpense": "21000", "operatingIncome": "-1842000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "6705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "5667000", "netIncomeFromContinuingOperations": "-1701000" }, "balance": { "goodwill": "731000", "inventory": "5610000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "65061000", "longTermDebt": "1165000", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13725000", "reportedCurrency": "USD", "retainedEarnings": "-36406000", "totalLiabilities": "17968000", "otherCurrentAssets": "404000", "totalCurrentAssets": "45338000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19723000", "currentAccountsPayable": "13978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2803000", "totalShareholderEquity": "31223000", "capitalLeaseObligations": "1405000", "otherCurrentLiabilities": "957000", "totalCurrentLiabilities": "15950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2018000", "cashAndShortTermInvestments": "23526000", "commonStockSharesOutstanding": "1872500", "intangibleAssetsExcludingGoodwill": "13725000", "cashAndCashEquivalentsAtCarryingValue": "23526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-475000", "operatingCashflow": "-2685000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 61320000, "cost_of_revenue": 23982000, "gross_profit": 37338000, "ebit": 30903000, "ebitda": 37231000, "pretax_income": 32564999, "tax_provision": -3352000, "net_income": 35917000, "net_income_to_common": 35917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26307000, "total_current_assets": 43638000, "total_assets": 64469000, "short_term_debt": null, "long_term_debt": 1211000, "total_debt": 1211000, "total_liabilities": 16382000, "total_equity": 32184000, "shares_outstanding": 146972000, "goodwill_and_intangibles": 15154000 }, "cash_flow": { "operating_cash_flow": 162509304, "capital_expenditure": 69473086, "free_cash_flow": 231982390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136034, "ticker_id": 7437, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30903000", "ebitda": "37231000", "netIncome": "35917000", "grossProfit": "37338000", "depreciation": "None", "totalRevenue": "61320000", "costOfRevenue": "23982000", "interestIncome": "227455", "incomeBeforeTax": "32564999", "interestExpense": "334000", "operatingIncome": "30903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3352000", "reportedCurrency": "USD", "netInterestIncome": "204112", "nonInterestIncome": "None", "operatingExpenses": "6435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "5613618", "netIncomeFromContinuingOperations": "-9515443" }, "balance": { "goodwill": "731000", "inventory": "5135000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64469000", "longTermDebt": "1211000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14423000", "reportedCurrency": "USD", "retainedEarnings": "-34925000", "totalLiabilities": "16382000", "otherCurrentAssets": "None", "totalCurrentAssets": "43638000", "currentLongTermDebt": "312000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32184000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000", "cashAndShortTermInvestments": "26307000", "commonStockSharesOutstanding": "146972000", "intangibleAssetsExcludingGoodwill": "14423000", "cashAndCashEquivalentsAtCarryingValue": "26307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147759", "operatingCashflow": "162509304", "capitalExpenditures": "69473086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60456491", "cashflowFromInvestment": "None", "stockBasedCompensation": "815987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61320000, "cost_of_revenue": 23982000, "gross_profit": 37338000, "research_and_development": null, "selling_general_admin": 5613618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30903000, "depreciation_amortisation": 6328000, "ebitda": 37231000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 32564999, "tax_provision": -3352000, "effective_tax_rate": null, "net_income": 35917000, "net_income_continuing_ops": -9515443, "net_income_to_common": 35917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26307000, "short_term_investments": null, "net_receivables": 8923000, "inventory": 5135000, "other_current_assets": null, "total_current_assets": 43638000, "net_ppe": null, "goodwill": 731000, "intangible_assets": 14423000, "goodwill_and_intangibles": 15154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20831000, "total_assets": 64469000, "short_term_debt": null, "accounts_payable": 12142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14237000, "long_term_debt": 1211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2145000, "total_liabilities": 16382000, "total_debt": 1211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34925000, "total_equity": 32184000, "shares_outstanding": 146972000, "operating_cash_flow": 162509304, "stock_based_compensation": 815987, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69473086, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60456491, "free_cash_flow": 231982390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30903000", "ebitda": "37231000", "netIncome": "35917000", "grossProfit": "37338000", "depreciation": "None", "totalRevenue": "61320000", "costOfRevenue": "23982000", "interestIncome": "227455", "incomeBeforeTax": "32564999", "interestExpense": "334000", "operatingIncome": "30903000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3352000", "reportedCurrency": "USD", "netInterestIncome": "204112", "nonInterestIncome": "None", "operatingExpenses": "6435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6328000", "sellingGeneralAndAdministrative": "5613618", "netIncomeFromContinuingOperations": "-9515443" }, "balance": { "goodwill": "731000", "inventory": "5135000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "64469000", "longTermDebt": "1211000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14423000", "reportedCurrency": "USD", "retainedEarnings": "-34925000", "totalLiabilities": "16382000", "otherCurrentAssets": "None", "totalCurrentAssets": "43638000", "currentLongTermDebt": "312000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20831000", "currentAccountsPayable": "12142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32184000", "capitalLeaseObligations": "1484000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2145000", "cashAndShortTermInvestments": "26307000", "commonStockSharesOutstanding": "146972000", "intangibleAssetsExcludingGoodwill": "14423000", "cashAndCashEquivalentsAtCarryingValue": "26307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-147759", "operatingCashflow": "162509304", "capitalExpenditures": "69473086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60456491", "cashflowFromInvestment": "None", "stockBasedCompensation": "815987", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 15290171, "cost_of_revenue": 10705489, "gross_profit": 4584682, "ebit": -3432673, "ebitda": -2471787, "pretax_income": -4289865, "tax_provision": -6926279, "net_income": 3447653, "net_income_to_common": 3447653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26345704, "total_current_assets": 43735237, "total_assets": 66195187, "short_term_debt": 797489, "long_term_debt": 1251159, "total_debt": 2048648, "total_liabilities": 16659265, "total_equity": 33187837, "shares_outstanding": 1870286, "goodwill_and_intangibles": 17260748 }, "cash_flow": { "operating_cash_flow": -948148, "capital_expenditure": 354452, "free_cash_flow": -593696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136036, "ticker_id": 7437, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3432673", "ebitda": "-2471787", "netIncome": "3447653", "grossProfit": "4584682", "depreciation": "None", "totalRevenue": "15290171", "costOfRevenue": "10705489", "interestIncome": "209798", "incomeBeforeTax": "-4289865", "interestExpense": "45949", "operatingIncome": "-3477971", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6926279", "reportedCurrency": "USD", "netInterestIncome": "163849", "nonInterestIncome": "None", "operatingExpenses": "8062653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10705489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960886", "sellingGeneralAndAdministrative": "520726", "netIncomeFromContinuingOperations": "2636414" }, "balance": { "goodwill": "3144000", "inventory": "4986734", "commonStock": "1872", "currentDebt": "None", "investments": "None", "totalAssets": "66195187", "longTermDebt": "1251159", "shortTermDebt": "797489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14116748", "reportedCurrency": "USD", "retainedEarnings": "-33227122", "totalLiabilities": "16659265", "otherCurrentAssets": "4432000", "totalCurrentAssets": "43735237", "currentLongTermDebt": "385303", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7970799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22459950", "currentAccountsPayable": "12362513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771066", "totalShareholderEquity": "33187837", "capitalLeaseObligations": "1109603", "otherCurrentLiabilities": "1525685", "totalCurrentLiabilities": "14685687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973578", "cashAndShortTermInvestments": "26345704", "commonStockSharesOutstanding": "1870286", "intangibleAssetsExcludingGoodwill": "14116748", "cashAndCashEquivalentsAtCarryingValue": "26345704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3447653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1289639", "operatingCashflow": "-948148", "capitalExpenditures": "354452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177186", "cashflowFromInvestment": "6491732", "stockBasedCompensation": "2535013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15290171, "cost_of_revenue": 10705489, "gross_profit": 4584682, "research_and_development": null, "selling_general_admin": 520726, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3432673, "depreciation_amortisation": 960886, "ebitda": -2471787, "interest_expense": 45949, "interest_income": null, "other_non_operating": null, "pretax_income": -4289865, "tax_provision": -6926279, "effective_tax_rate": null, "net_income": 3447653, "net_income_continuing_ops": 2636414, "net_income_to_common": 3447653, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26345704, "short_term_investments": null, "net_receivables": 7970799, "inventory": 4986734, "other_current_assets": null, "total_current_assets": 43735237, "net_ppe": null, "goodwill": 3144000, "intangible_assets": 14116748, "goodwill_and_intangibles": 17260748, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22459950, "total_assets": 66195187, "short_term_debt": 797489, "accounts_payable": 12362513, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14685687, "long_term_debt": 1251159, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1973578, "total_liabilities": 16659265, "total_debt": 2048648, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33227122, "total_equity": 33187837, "shares_outstanding": 1870286, "operating_cash_flow": -948148, "stock_based_compensation": 2535013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354452, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6491732, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177186, "free_cash_flow": -593696, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3432673", "ebitda": "-2471787", "netIncome": "3447653", "grossProfit": "4584682", "depreciation": "None", "totalRevenue": "15290171", "costOfRevenue": "10705489", "interestIncome": "209798", "incomeBeforeTax": "-4289865", "interestExpense": "45949", "operatingIncome": "-3477971", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6926279", "reportedCurrency": "USD", "netInterestIncome": "163849", "nonInterestIncome": "None", "operatingExpenses": "8062653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10705489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960886", "sellingGeneralAndAdministrative": "520726", "netIncomeFromContinuingOperations": "2636414" }, "balance": { "goodwill": "3144000", "inventory": "4986734", "commonStock": "1872", "currentDebt": "None", "investments": "None", "totalAssets": "66195187", "longTermDebt": "1251159", "shortTermDebt": "797489", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14116748", "reportedCurrency": "USD", "retainedEarnings": "-33227122", "totalLiabilities": "16659265", "otherCurrentAssets": "4432000", "totalCurrentAssets": "43735237", "currentLongTermDebt": "385303", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7970799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22459950", "currentAccountsPayable": "12362513", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2771066", "totalShareholderEquity": "33187837", "capitalLeaseObligations": "1109603", "otherCurrentLiabilities": "1525685", "totalCurrentLiabilities": "14685687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1973578", "cashAndShortTermInvestments": "26345704", "commonStockSharesOutstanding": "1870286", "intangibleAssetsExcludingGoodwill": "14116748", "cashAndCashEquivalentsAtCarryingValue": "26345704", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3447653", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1289639", "operatingCashflow": "-948148", "capitalExpenditures": "354452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177186", "cashflowFromInvestment": "6491732", "stockBasedCompensation": "2535013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "income_statement": { "revenue": 2957000, "cost_of_revenue": 2113000, "gross_profit": 844000, "ebit": -2877000, "ebitda": -2659000, "pretax_income": -4289000, "tax_provision": 52000, "net_income": -4341000, "net_income_to_common": -4341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20605670, "total_current_assets": 24216531, "total_assets": 30913117, "short_term_debt": 287636, "long_term_debt": 131607, "total_debt": 419243, "total_liabilities": 2490631, "total_equity": 28422486, "shares_outstanding": 1807180, "goodwill_and_intangibles": 37500 }, "cash_flow": { "operating_cash_flow": -1233000, "capital_expenditure": 34000, "free_cash_flow": -1199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 136037, "ticker_id": 7437, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:57.438241+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2877000", "ebitda": "-2659000", "netIncome": "-4341000", "grossProfit": "844000", "depreciation": "None", "totalRevenue": "2957000", "costOfRevenue": "2113000", "interestIncome": "172620", "incomeBeforeTax": "-4289000", "interestExpense": "5000", "operatingIncome": "-3355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "168051", "nonInterestIncome": "None", "operatingExpenses": "4199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-928742", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "4031000", "netIncomeFromContinuingOperations": "-4340741" }, "balance": { "goodwill": "None", "inventory": "2066214", "commonStock": "1870", "currentDebt": "None", "investments": "None", "totalAssets": "30913117", "longTermDebt": "131607", "shortTermDebt": "287636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37500", "reportedCurrency": "USD", "retainedEarnings": "-36674775", "totalLiabilities": "2490631", "otherCurrentAssets": "780118", "totalCurrentAssets": "24216531", "currentLongTermDebt": "63171", "longTermInvestments": "4820888", "shortTermInvestments": "None", "currentNetReceivables": "764529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6696586", "currentAccountsPayable": "1163670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1032006", "shortLongTermDebtTotal": "986314", "totalShareholderEquity": "28422486", "capitalLeaseObligations": "771536", "otherCurrentLiabilities": "340647", "totalCurrentLiabilities": "1791953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698678", "cashAndShortTermInvestments": "20605670", "commonStockSharesOutstanding": "1807180", "intangibleAssetsExcludingGoodwill": "37500", "cashAndCashEquivalentsAtCarryingValue": "20605670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-1233000", "capitalExpenditures": "34000", "changeInReceivables": "366978", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-1034000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3897817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6183750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2957000, "cost_of_revenue": 2113000, "gross_profit": 844000, "research_and_development": null, "selling_general_admin": 4031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2877000, "depreciation_amortisation": 218000, "ebitda": -2659000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -4289000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -4341000, "net_income_continuing_ops": -4340741, "net_income_to_common": -4341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20605670, "short_term_investments": null, "net_receivables": 764529, "inventory": 2066214, "other_current_assets": null, "total_current_assets": 24216531, "net_ppe": null, "goodwill": null, "intangible_assets": 37500, "goodwill_and_intangibles": 37500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6696586, "total_assets": 30913117, "short_term_debt": 287636, "accounts_payable": 1163670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1791953, "long_term_debt": 131607, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698678, "total_liabilities": 2490631, "total_debt": 419243, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36674775, "total_equity": 28422486, "shares_outstanding": 1807180, "operating_cash_flow": -1233000, "stock_based_compensation": 1782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6166000, "free_cash_flow": -1199000, "net_change_in_cash": 3897817 }, "raw_data": { "income": { "ebit": "-2877000", "ebitda": "-2659000", "netIncome": "-4341000", "grossProfit": "844000", "depreciation": "None", "totalRevenue": "2957000", "costOfRevenue": "2113000", "interestIncome": "172620", "incomeBeforeTax": "-4289000", "interestExpense": "5000", "operatingIncome": "-3355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "168051", "nonInterestIncome": "None", "operatingExpenses": "4199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-928742", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "4031000", "netIncomeFromContinuingOperations": "-4340741" }, "balance": { "goodwill": "None", "inventory": "2066214", "commonStock": "1870", "currentDebt": "None", "investments": "None", "totalAssets": "30913117", "longTermDebt": "131607", "shortTermDebt": "287636", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37500", "reportedCurrency": "USD", "retainedEarnings": "-36674775", "totalLiabilities": "2490631", "otherCurrentAssets": "780118", "totalCurrentAssets": "24216531", "currentLongTermDebt": "63171", "longTermInvestments": "4820888", "shortTermInvestments": "None", "currentNetReceivables": "764529", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6696586", "currentAccountsPayable": "1163670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1032006", "shortLongTermDebtTotal": "986314", "totalShareholderEquity": "28422486", "capitalLeaseObligations": "771536", "otherCurrentLiabilities": "340647", "totalCurrentLiabilities": "1791953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "698678", "cashAndShortTermInvestments": "20605670", "commonStockSharesOutstanding": "1807180", "intangibleAssetsExcludingGoodwill": "37500", "cashAndCashEquivalentsAtCarryingValue": "20605670", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "97000", "operatingCashflow": "-1233000", "capitalExpenditures": "34000", "changeInReceivables": "366978", "changeInExchangeRate": "None", "cashflowFromFinancing": "6166000", "cashflowFromInvestment": "-1034000", "stockBasedCompensation": "1782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3897817", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6183750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }