{ "ticker": { "uuid": "92bdf87a-609f-4a1e-a1ab-061a50b9d4b6", "symbol": "MANALIPETC", "name": "Manali Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/92bdf87a-609f-4a1e-a1ab-061a50b9d4b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92bdf87a-609f-4a1e-a1ab-061a50b9d4b6/" }, "ticker_metadata": { "id": 14448, "uuid": "92bdf87a-609f-4a1e-a1ab-061a50b9d4b6", "symbol": "MANALIPETC", "name": "Manali Petrochemicals Limited", "asset_type": "equity", "market_cap": 10328553472, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Manali Petrochemicals Limited manufactures and sells petrochemical products in India, the European Union and United Kingdom, and internationally. The company provides propylene glycol, polyether polyol, and related products; and flexible slabstock, flexible cold cure, rigid, and elastomers used for various applications in automobile, refrigeration and temperature control, adhesive, sealant, coating, furniture, and textile industries, as well as propylene oxide, an input material for the derivative products. It also, provides propylene glycol for use in pharmaceuticals, food, flavor, and fragrance industries; and for production of polymer resins, carbonless paper, and automobile consumables, such as brake fluids and anti-freeze liquids. In addition, it offers propylene glycol mono methyl ether, a solvent used in paints and coatings, and electronics industries. Further, the company provides neuthane polyurethane cast elastomers for use in anti-roll bars, limit or bump stops, material handling applications, rollers, harvester components, and idler wheels on track laying tractors, as well as suspensions and shock bushes in buses, trucks, and other high-performance vehicles. Additionally, it is involved in the trading, transaction facilitation, and business and project consultancy businesses. Manali Petrochemicals Limited was incorporated in 1986 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92bdf87a-609f-4a1e-a1ab-061a50b9d4b6", "symbol": "MANALIPETC", "name": "Manali Petrochemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/92bdf87a-609f-4a1e-a1ab-061a50b9d4b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/92bdf87a-609f-4a1e-a1ab-061a50b9d4b6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.96, "quality": 0.25, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 64.58, "market_cap": 11107710552.82, "pe_ratio": 8.547, "earnings_yield": 0.117, "ebitda_to_ev": 0.2259, "shareholder_yield": 0, "roe": 0.1014, "piotroski_f_score": 6, "momentum_12_1": -0.0263, "volatility_252d": 0.5157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.317115+00:00", "batch_id": "" }, "size": { "price_close": 64.58, "market_cap": 11107710552.8185, "market_cap_usd": 11107710552.8185, "enterprise_value": 8755510552.8185, "shares_outstanding": 171999229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.547, "pb_ratio": 0.8668, "ptbv_ratio": 0.8668, "ps_ratio": 1.0864, "pcf_ratio": 9.5493, "pfcf_ratio": 23.272, "ev_ebitda": 4.4262, "ev_ebit": 18.1537, "ev_sales": 0.8564, "ev_fcf": 18.3438, "earnings_yield": 0.117, "fcf_yield": 0.0545, "price_to_sales": 1.0864, "price_to_book": 0.8668, "price_to_cashflow": 9.5493, "ebitda_to_ev": 0.2259, "sales_yield": 1.1677 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2386, "operating_margin": 0.0472, "net_margin": 0.1271, "ebitda_margin": 0.1935, "fcf_margin": 0.0467, "roe": 0.1014, "roa": 0.0814, "roic": 0.0346, "roc_greenblatt": null, "asset_turnover": 0.6406, "cash_conversion": 0.3673, "accruals_ratio": 0.0085, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.8358, "revenue_stability_5y": 0.1101, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1891, "debt_to_assets": 0.0858, "interest_coverage": 3.5594, "current_ratio": 4.5072, "quick_ratio": 4.5072, "net_debt": -2352200000, "local_beta": 2.6404, "volatility_252d": 0.5157, "volatility_60d": 1.1324, "max_drawdown_12m": -0.4756, "risk_adjusted_momentum": -0.051 }, "growth": { "revenue_growth_1y": 0.1396, "revenue_growth_3y_cagr": -0.0453, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4336, "eps_growth_3y_cagr": 0.3689, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1709, "revenue_growth": 0.1396, "earnings_growth": 3.4336 }, "momentum": { "price_return_1m": 0.139, "price_return_3m": 0.2554, "price_return_6m": 0.0489, "price_return_9m": -0.0975, "price_return_12m": 0.109, "price_return_12m_ex1m": -0.0263, "momentum_6m": 0.0489, "momentum_12m": 0.109, "momentum_12_1": -0.0263, "distance_from_52w_high": -0.1794, "distance_from_52w_low": 0.5648, "relative_strength": 0.2167 }, "raw_ttm": { "revenue_ttm": 10223900000, "gross_profit_ttm": 2439200000, "ebit_ttm": 482300000, "ebitda_ttm": 1978100000, "net_income_ttm": 1299600000, "eps_diluted_ttm": 7.5558, "operating_cash_flow_ttm": 1163200000, "capital_expenditure_ttm": -685900000, "fcf_ttm": 477300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 135500000, "cash_and_equivalents": 3722200000, "total_current_assets": 9548900000, "total_current_liabilities": 2118600000, "net_ppe": null, "total_assets": 15959400000, "total_debt": 1370000000, "total_equity": 12814600000, "net_working_capital": 4033800000, "book_value_per_share": 74.5038, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.5038 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 8, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 3, "rank_ev_ebit": 42, "rank_earnings_yield": 7, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 55, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 81, "rank_fcf_margin": 38, "rank_piotroski": 41, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28 }, "composites": { "value_composite": 4, "quality_composite": 75, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 11, "quality_value_composite": 0.4899, "os_score": 0.89, "value_percentile": 0.96, "quality_percentile": 0.25, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 29, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6543, "ticker_id": 14448, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.317115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.58, "market_cap": 11107710552.8185, "market_cap_usd": 11107710552.8185, "enterprise_value": 8755510552.8185, "shares_outstanding": 171999229, "fx_rate_to_usd": null, "pe_ratio": 8.54702259, "pb_ratio": 0.86680119, "ptbv_ratio": 0.86680119, "ps_ratio": 1.08644554, "pcf_ratio": 9.54926973, "pfcf_ratio": 23.27196847, "ev_ebitda": 4.42622241, "ev_ebit": 18.15366069, "ev_sales": 0.85637678, "ev_fcf": 18.34383103, "earnings_yield": 0.11699981, "fcf_yield": 0.05451424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23857823, "operating_margin": 0.04717378, "net_margin": 0.12711392, "ebitda_margin": 0.19347803, "fcf_margin": 0.04668473, "roe": 0.10141557, "roa": 0.08143163, "roic": 0.03457381, "roc_greenblatt": null, "asset_turnover": 0.64061932, "cash_conversion": 0.36726685, "accruals_ratio": 0.00854669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.18912087, "debt_to_assets": 0.08584283, "interest_coverage": 3.55940959, "current_ratio": 4.50717455, "quick_ratio": 4.50717455, "net_debt": -2352200000, "revenue_growth_1y": 0.13963572, "revenue_growth_3y_cagr": -0.04530532, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4336404, "eps_growth_3y_cagr": 0.36889572, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17088191, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.835764, "revenue_stability_5y": 0.110145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13897709, "price_return_3m": 0.2554433, "price_return_6m": 0.04888748, "price_return_9m": -0.09754047, "price_return_12m": 0.10899101, "price_return_12m_ex1m": -0.0263272, "distance_from_52w_high": -0.17941663, "distance_from_52w_low": 0.56481711, "relative_strength": 0.21667075, "local_beta": 2.6404, "volatility_252d": 0.51574, "volatility_60d": 1.132423, "max_drawdown_12m": -0.4756043, "revenue_ttm": 10223900000, "gross_profit_ttm": 2439200000, "ebit_ttm": 482300000, "ebitda_ttm": 1978100000, "net_income_ttm": 1299600000, "eps_diluted_ttm": 7.55584782, "operating_cash_flow_ttm": 1163200000, "capital_expenditure_ttm": -685900000, "fcf_ttm": 477300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 135500000, "cash_and_equivalents": 3722200000, "total_current_assets": 9548900000, "total_current_liabilities": 2118600000, "net_ppe": null, "total_assets": 15959400000, "total_debt": 1370000000, "total_equity": 12814600000, "net_working_capital": 4033800000, "book_value_per_share": 74.50382234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.50382234, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 8, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 3, "rank_ev_ebit": 42, "rank_earnings_yield": 7, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 55, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 81, "rank_fcf_margin": 38, "rank_piotroski": 41, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 4, "quality_composite": 75, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.58, "os": 0.89, "value": 0.96, "quality": 0.25, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 8.547, "earnings_yield": 0.117, "shareholder_yield": 0, "roe": 0.1014, "momentum_12_1": -0.0263, "complete_fields": { "id": 6543, "ticker_id": 14448, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:51.317115+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.58, "market_cap": 11107710552.8185, "market_cap_usd": 11107710552.8185, "enterprise_value": 8755510552.8185, "shares_outstanding": 171999229, "fx_rate_to_usd": null, "pe_ratio": 8.54702259, "pb_ratio": 0.86680119, "ptbv_ratio": 0.86680119, "ps_ratio": 1.08644554, "pcf_ratio": 9.54926973, "pfcf_ratio": 23.27196847, "ev_ebitda": 4.42622241, "ev_ebit": 18.15366069, "ev_sales": 0.85637678, "ev_fcf": 18.34383103, "earnings_yield": 0.11699981, "fcf_yield": 0.05451424, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23857823, "operating_margin": 0.04717378, "net_margin": 0.12711392, "ebitda_margin": 0.19347803, "fcf_margin": 0.04668473, "roe": 0.10141557, "roa": 0.08143163, "roic": 0.03457381, "roc_greenblatt": null, "asset_turnover": 0.64061932, "cash_conversion": 0.36726685, "accruals_ratio": 0.00854669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.18912087, "debt_to_assets": 0.08584283, "interest_coverage": 3.55940959, "current_ratio": 4.50717455, "quick_ratio": 4.50717455, "net_debt": -2352200000, "revenue_growth_1y": 0.13963572, "revenue_growth_3y_cagr": -0.04530532, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.4336404, "eps_growth_3y_cagr": 0.36889572, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17088191, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.835764, "revenue_stability_5y": 0.110145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13897709, "price_return_3m": 0.2554433, "price_return_6m": 0.04888748, "price_return_9m": -0.09754047, "price_return_12m": 0.10899101, "price_return_12m_ex1m": -0.0263272, "distance_from_52w_high": -0.17941663, "distance_from_52w_low": 0.56481711, "relative_strength": 0.21667075, "local_beta": 2.6404, "volatility_252d": 0.51574, "volatility_60d": 1.132423, "max_drawdown_12m": -0.4756043, "revenue_ttm": 10223900000, "gross_profit_ttm": 2439200000, "ebit_ttm": 482300000, "ebitda_ttm": 1978100000, "net_income_ttm": 1299600000, "eps_diluted_ttm": 7.55584782, "operating_cash_flow_ttm": 1163200000, "capital_expenditure_ttm": -685900000, "fcf_ttm": 477300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 135500000, "cash_and_equivalents": 3722200000, "total_current_assets": 9548900000, "total_current_liabilities": 2118600000, "net_ppe": null, "total_assets": 15959400000, "total_debt": 1370000000, "total_equity": 12814600000, "net_working_capital": 4033800000, "book_value_per_share": 74.50382234, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.50382234, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 8, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 25, "rank_pcf": 22, "rank_ev_ebitda": 3, "rank_ev_ebit": 42, "rank_earnings_yield": 7, "rank_fcf_yield": 16, "rank_dividend_yield": 94, "rank_shareholder_yield": 67, "rank_total_yield": 72, "rank_roe": 55, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 81, "rank_fcf_margin": 38, "rank_piotroski": 41, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 4, "quality_composite": 75, "momentum_composite": 25, "growth_composite": 11, "yield_composite": 86, "svqf_composite": 6, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 29, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 10223900000, "cost_of_revenue": 7784600000, "gross_profit": 2439300000, "ebit": 482400000, "ebitda": 1978000000, "pretax_income": null, "tax_provision": null, "net_income": 1299500000, "net_income_to_common": 1299500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3722200000, "total_current_assets": 9548900000, "total_assets": 15959400000, "short_term_debt": 325700000, "long_term_debt": 258900000, "total_debt": 1370000000, "total_liabilities": null, "total_equity": 12814600000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1163200000, "capital_expenditure": -685900000, "free_cash_flow": 477300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372476, "ticker_id": 14448, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1978000000", "netIncome": "1299500000", "grossProfit": "2439300000", "totalRevenue": "10223900000", "costOfRevenue": "7784600000", "interestExpense": "135500000", "operatingIncome": "482400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "338000000" }, "balance": { "totalDebt": "1370000000", "totalAssets": "15959400000", "longTermDebt": "258900000", "shortTermDebt": "325700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "9548900000", "totalShareholderEquity": "12814600000", "totalCurrentLiabilities": "2118600000", "cashAndShortTermInvestments": "3722200000" }, "cashflow": { "freeCashFlow": "477300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1163200000", "repurchaseOfStock": null, "capitalExpenditures": "-685900000" } }, "revenue": 10223900000, "cost_of_revenue": 7784600000, "gross_profit": 2439300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 482400000, "depreciation_amortisation": 338000000, "ebitda": 1978000000, "interest_expense": 135500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1299500000, "net_income_continuing_ops": null, "net_income_to_common": 1299500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3722200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9548900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15959400000, "short_term_debt": 325700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118600000, "long_term_debt": 258900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12814600000, "shares_outstanding": 171999229, "operating_cash_flow": 1163200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -685900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 477300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1978000000", "netIncome": "1299500000", "grossProfit": "2439300000", "totalRevenue": "10223900000", "costOfRevenue": "7784600000", "interestExpense": "135500000", "operatingIncome": "482400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "338000000" }, "balance": { "totalDebt": "1370000000", "totalAssets": "15959400000", "longTermDebt": "258900000", "shortTermDebt": "325700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "9548900000", "totalShareholderEquity": "12814600000", "totalCurrentLiabilities": "2118600000", "cashAndShortTermInvestments": "3722200000" }, "cashflow": { "freeCashFlow": "477300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1163200000", "repurchaseOfStock": null, "capitalExpenditures": "-685900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 8971200000, "cost_of_revenue": 6767800000, "gross_profit": 2203400000, "ebit": 312000000, "ebitda": 795900000, "pretax_income": null, "tax_provision": null, "net_income": 293100000, "net_income_to_common": 293100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898700000, "total_current_assets": 6917500000, "total_assets": 14025100000, "short_term_debt": 264200000, "long_term_debt": 190000000, "total_debt": 1291400000, "total_liabilities": null, "total_equity": 10944400000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -189900000, "capital_expenditure": -1007200000, "free_cash_flow": -1197100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372481, "ticker_id": 14448, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "795900000", "netIncome": "293100000", "grossProfit": "2203400000", "totalRevenue": "8971200000", "costOfRevenue": "6767800000", "interestExpense": "104500000", "operatingIncome": "312000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270900000" }, "balance": { "totalDebt": "1291400000", "totalAssets": "14025100000", "longTermDebt": "190000000", "shortTermDebt": "264200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6917500000", "totalShareholderEquity": "10944400000", "totalCurrentLiabilities": "2088500000", "cashAndShortTermInvestments": "1898700000" }, "cashflow": { "freeCashFlow": "-1197100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189900000", "repurchaseOfStock": null, "capitalExpenditures": "-1007200000" } }, "revenue": 8971200000, "cost_of_revenue": 6767800000, "gross_profit": 2203400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 270900000, "ebitda": 795900000, "interest_expense": 104500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 293100000, "net_income_continuing_ops": null, "net_income_to_common": 293100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6917500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14025100000, "short_term_debt": 264200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088500000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10944400000, "shares_outstanding": 171999229, "operating_cash_flow": -189900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1007200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1197100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "795900000", "netIncome": "293100000", "grossProfit": "2203400000", "totalRevenue": "8971200000", "costOfRevenue": "6767800000", "interestExpense": "104500000", "operatingIncome": "312000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "270900000" }, "balance": { "totalDebt": "1291400000", "totalAssets": "14025100000", "longTermDebt": "190000000", "shortTermDebt": "264200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6917500000", "totalShareholderEquity": "10944400000", "totalCurrentLiabilities": "2088500000", "cashAndShortTermInvestments": "1898700000" }, "cashflow": { "freeCashFlow": "-1197100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-189900000", "repurchaseOfStock": null, "capitalExpenditures": "-1007200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 10313500000, "cost_of_revenue": 8256200000, "gross_profit": 2057300000, "ebit": 265000000, "ebitda": 682700000, "pretax_income": null, "tax_provision": null, "net_income": 192100000, "net_income_to_common": 192100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3638500000, "total_current_assets": 7014600000, "total_assets": 13083700000, "short_term_debt": 223000000, "long_term_debt": 0, "total_debt": 1030600000, "total_liabilities": null, "total_equity": 10616900000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 746400000, "capital_expenditure": -248700000, "free_cash_flow": 497700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372483, "ticker_id": 14448, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "682700000", "netIncome": "192100000", "grossProfit": "2057300000", "totalRevenue": "10313500000", "costOfRevenue": "8256200000", "interestExpense": "96000000", "operatingIncome": "265000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253200000" }, "balance": { "totalDebt": "1030600000", "totalAssets": "13083700000", "longTermDebt": "0", "shortTermDebt": "223000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "7014600000", "totalShareholderEquity": "10616900000", "totalCurrentLiabilities": "1627200000", "cashAndShortTermInvestments": "3638500000" }, "cashflow": { "freeCashFlow": "497700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746400000", "repurchaseOfStock": null, "capitalExpenditures": "-248700000" } }, "revenue": 10313500000, "cost_of_revenue": 8256200000, "gross_profit": 2057300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 253200000, "ebitda": 682700000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 192100000, "net_income_continuing_ops": null, "net_income_to_common": 192100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3638500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7014600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13083700000, "short_term_debt": 223000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1627200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1030600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10616900000, "shares_outstanding": 171999229, "operating_cash_flow": 746400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 497700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "682700000", "netIncome": "192100000", "grossProfit": "2057300000", "totalRevenue": "10313500000", "costOfRevenue": "8256200000", "interestExpense": "96000000", "operatingIncome": "265000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "253200000" }, "balance": { "totalDebt": "1030600000", "totalAssets": "13083700000", "longTermDebt": "0", "shortTermDebt": "223000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "7014600000", "totalShareholderEquity": "10616900000", "totalCurrentLiabilities": "1627200000", "cashAndShortTermInvestments": "3638500000" }, "cashflow": { "freeCashFlow": "497700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "746400000", "repurchaseOfStock": null, "capitalExpenditures": "-248700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 11749600000, "cost_of_revenue": 9625100000, "gross_profit": 2124500000, "ebit": 556100000, "ebitda": 1009500000, "pretax_income": null, "tax_provision": null, "net_income": 506600000, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3780700000, "total_current_assets": 6744000000, "total_assets": 12741800000, "short_term_debt": 66000000, "long_term_debt": null, "total_debt": 832300000, "total_liabilities": null, "total_equity": 10443600000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 918700000, "capital_expenditure": -445300000, "free_cash_flow": 473400000, "dividends_paid": -430100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372484, "ticker_id": 14448, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1009500000", "netIncome": "506600000", "grossProfit": "2124500000", "totalRevenue": "11749600000", "costOfRevenue": "9625100000", "interestExpense": "78100000", "operatingIncome": "556100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231700000" }, "balance": { "totalDebt": "832300000", "totalAssets": "12741800000", "longTermDebt": null, "shortTermDebt": "66000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6744000000", "totalShareholderEquity": "10443600000", "totalCurrentLiabilities": "1466500000", "cashAndShortTermInvestments": "3780700000" }, "cashflow": { "freeCashFlow": "473400000", "dividendsPaid": "-430100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "918700000", "repurchaseOfStock": null, "capitalExpenditures": "-445300000" } }, "revenue": 11749600000, "cost_of_revenue": 9625100000, "gross_profit": 2124500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556100000, "depreciation_amortisation": 231700000, "ebitda": 1009500000, "interest_expense": 78100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 506600000, "net_income_continuing_ops": null, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3780700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6744000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12741800000, "short_term_debt": 66000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1466500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 832300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10443600000, "shares_outstanding": 171999229, "operating_cash_flow": 918700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -445300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -430100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 473400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1009500000", "netIncome": "506600000", "grossProfit": "2124500000", "totalRevenue": "11749600000", "costOfRevenue": "9625100000", "interestExpense": "78100000", "operatingIncome": "556100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "231700000" }, "balance": { "totalDebt": "832300000", "totalAssets": "12741800000", "longTermDebt": null, "shortTermDebt": "66000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6744000000", "totalShareholderEquity": "10443600000", "totalCurrentLiabilities": "1466500000", "cashAndShortTermInvestments": "3780700000" }, "cashflow": { "freeCashFlow": "473400000", "dividendsPaid": "-430100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "918700000", "repurchaseOfStock": null, "capitalExpenditures": "-445300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372485, "ticker_id": 14448, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-258000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -258000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-258000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 2926600000, "cost_of_revenue": 2275600000, "gross_profit": 651000000, "ebit": 154200000, "ebitda": 502200000, "pretax_income": null, "tax_provision": null, "net_income": 290400000, "net_income_to_common": 290400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3722200000, "total_current_assets": 9548900000, "total_assets": 15959400000, "short_term_debt": 325700000, "long_term_debt": 258900000, "total_debt": 1370000000, "total_liabilities": null, "total_equity": 12814600000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372475, "ticker_id": 14448, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502200000", "netIncome": "290400000", "grossProfit": "651000000", "totalRevenue": "2926600000", "costOfRevenue": "2275600000", "interestExpense": "36400000", "operatingIncome": "154200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94900000" }, "balance": { "totalDebt": "1370000000", "totalAssets": "15959400000", "longTermDebt": "258900000", "shortTermDebt": "325700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "9548900000", "totalShareholderEquity": "12814600000", "totalCurrentLiabilities": "2118600000", "cashAndShortTermInvestments": "3722200000" } }, "revenue": 2926600000, "cost_of_revenue": 2275600000, "gross_profit": 651000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154200000, "depreciation_amortisation": 94900000, "ebitda": 502200000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290400000, "net_income_continuing_ops": null, "net_income_to_common": 290400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3722200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9548900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15959400000, "short_term_debt": 325700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118600000, "long_term_debt": 258900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1370000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12814600000, "shares_outstanding": 171999229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502200000", "netIncome": "290400000", "grossProfit": "651000000", "totalRevenue": "2926600000", "costOfRevenue": "2275600000", "interestExpense": "36400000", "operatingIncome": "154200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94900000" }, "balance": { "totalDebt": "1370000000", "totalAssets": "15959400000", "longTermDebt": "258900000", "shortTermDebt": "325700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "9548900000", "totalShareholderEquity": "12814600000", "totalCurrentLiabilities": "2118600000", "cashAndShortTermInvestments": "3722200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 2470200000, "cost_of_revenue": 1929000000, "gross_profit": 541200000, "ebit": 52700000, "ebitda": 845200000, "pretax_income": null, "tax_provision": null, "net_income": 684300000, "net_income_to_common": 684300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372477, "ticker_id": 14448, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "845200000", "netIncome": "684300000", "grossProfit": "541200000", "totalRevenue": "2470200000", "costOfRevenue": "1929000000", "interestExpense": "33800000", "operatingIncome": "52700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87200000" } }, "revenue": 2470200000, "cost_of_revenue": 1929000000, "gross_profit": 541200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52700000, "depreciation_amortisation": 87200000, "ebitda": 845200000, "interest_expense": 33800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 684300000, "net_income_continuing_ops": null, "net_income_to_common": 684300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "845200000", "netIncome": "684300000", "grossProfit": "541200000", "totalRevenue": "2470200000", "costOfRevenue": "1929000000", "interestExpense": "33800000", "operatingIncome": "52700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 2480400000, "cost_of_revenue": 1867900000, "gross_profit": 612500000, "ebit": 124300000, "ebitda": 322200000, "pretax_income": null, "tax_provision": null, "net_income": 181500000, "net_income_to_common": 181500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173500000, "total_current_assets": 7351400000, "total_assets": 14715900000, "short_term_debt": 420800000, "long_term_debt": 327900000, "total_debt": 1552500000, "total_liabilities": null, "total_equity": 11415800000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372478, "ticker_id": 14448, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322200000", "netIncome": "181500000", "grossProfit": "612500000", "totalRevenue": "2480400000", "costOfRevenue": "1867900000", "interestExpense": "33600000", "operatingIncome": "124300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78700000" }, "balance": { "totalDebt": "1552500000", "totalAssets": "14715900000", "longTermDebt": "327900000", "shortTermDebt": "420800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "7351400000", "totalShareholderEquity": "11415800000", "totalCurrentLiabilities": "2170200000", "cashAndShortTermInvestments": "3173500000" } }, "revenue": 2480400000, "cost_of_revenue": 1867900000, "gross_profit": 612500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124300000, "depreciation_amortisation": 78700000, "ebitda": 322200000, "interest_expense": 33600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181500000, "net_income_continuing_ops": null, "net_income_to_common": 181500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7351400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14715900000, "short_term_debt": 420800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170200000, "long_term_debt": 327900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1552500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11415800000, "shares_outstanding": 171999229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322200000", "netIncome": "181500000", "grossProfit": "612500000", "totalRevenue": "2480400000", "costOfRevenue": "1867900000", "interestExpense": "33600000", "operatingIncome": "124300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "78700000" }, "balance": { "totalDebt": "1552500000", "totalAssets": "14715900000", "longTermDebt": "327900000", "shortTermDebt": "420800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "7351400000", "totalShareholderEquity": "11415800000", "totalCurrentLiabilities": "2170200000", "cashAndShortTermInvestments": "3173500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 2346700000, "cost_of_revenue": 1712200000, "gross_profit": 634500000, "ebit": 151100000, "ebitda": 308500000, "pretax_income": null, "tax_provision": null, "net_income": 143400000, "net_income_to_common": 143400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372479, "ticker_id": 14448, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "308500000", "netIncome": "143400000", "grossProfit": "634500000", "totalRevenue": "2346700000", "costOfRevenue": "1712200000", "interestExpense": "31700000", "operatingIncome": "151100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77200000" } }, "revenue": 2346700000, "cost_of_revenue": 1712200000, "gross_profit": 634500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151100000, "depreciation_amortisation": 77200000, "ebitda": 308500000, "interest_expense": 31700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143400000, "net_income_continuing_ops": null, "net_income_to_common": 143400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "308500000", "netIncome": "143400000", "grossProfit": "634500000", "totalRevenue": "2346700000", "costOfRevenue": "1712200000", "interestExpense": "31700000", "operatingIncome": "151100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": 2303600000, "cost_of_revenue": 1662600000, "gross_profit": 641000000, "ebit": 139200000, "ebitda": 258100000, "pretax_income": null, "tax_provision": null, "net_income": 108100000, "net_income_to_common": 108100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898700000, "total_current_assets": 6917500000, "total_assets": 14025100000, "short_term_debt": 264200000, "long_term_debt": 190000000, "total_debt": 1291400000, "total_liabilities": null, "total_equity": 10944400000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372480, "ticker_id": 14448, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258100000", "netIncome": "108100000", "grossProfit": "641000000", "totalRevenue": "2303600000", "costOfRevenue": "1662600000", "interestExpense": "27500000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71200000" }, "balance": { "totalDebt": "1291400000", "totalAssets": "14025100000", "longTermDebt": "190000000", "shortTermDebt": "264200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6917500000", "totalShareholderEquity": "10944400000", "totalCurrentLiabilities": "2088500000", "cashAndShortTermInvestments": "1898700000" } }, "revenue": 2303600000, "cost_of_revenue": 1662600000, "gross_profit": 641000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139200000, "depreciation_amortisation": 71200000, "ebitda": 258100000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108100000, "net_income_continuing_ops": null, "net_income_to_common": 108100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6917500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14025100000, "short_term_debt": 264200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2088500000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10944400000, "shares_outstanding": 171999229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258100000", "netIncome": "108100000", "grossProfit": "641000000", "totalRevenue": "2303600000", "costOfRevenue": "1662600000", "interestExpense": "27500000", "operatingIncome": "139200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "71200000" }, "balance": { "totalDebt": "1291400000", "totalAssets": "14025100000", "longTermDebt": "190000000", "shortTermDebt": "264200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6917500000", "totalShareholderEquity": "10944400000", "totalCurrentLiabilities": "2088500000", "cashAndShortTermInvestments": "1898700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3060600000, "total_current_assets": 6911600000, "total_assets": 13220100000, "short_term_debt": 99400000, "long_term_debt": null, "total_debt": 891800000, "total_liabilities": null, "total_equity": 10713700000, "shares_outstanding": 171999229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372482, "ticker_id": 14448, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:27.060757+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "891800000", "totalAssets": "13220100000", "longTermDebt": null, "shortTermDebt": "99400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6911600000", "totalShareholderEquity": "10713700000", "totalCurrentLiabilities": "1721000000", "cashAndShortTermInvestments": "3060600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3060600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6911600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13220100000, "short_term_debt": 99400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1721000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 891800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10713700000, "shares_outstanding": 171999229, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "891800000", "totalAssets": "13220100000", "longTermDebt": null, "shortTermDebt": "99400000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "171999229", "totalCurrentAssets": "6911600000", "totalShareholderEquity": "10713700000", "totalCurrentLiabilities": "1721000000", "cashAndShortTermInvestments": "3060600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }