{ "ticker": { "uuid": "92c51c31-cfb4-467b-ae12-73e7f01ce8cb", "symbol": "PRTS", "name": "CarParts.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/92c51c31-cfb4-467b-ae12-73e7f01ce8cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/92c51c31-cfb4-467b-ae12-73e7f01ce8cb/" }, "ticker_metadata": { "id": 7783, "uuid": "92c51c31-cfb4-467b-ae12-73e7f01ce8cb", "symbol": "PRTS", "name": "CarParts.Com Inc", "asset_type": "equity", "market_cap": 47943900, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "CarParts.com, Inc. is an online provider of auto parts and accessories in the United States and the Philippines. The company is headquartered in Torrance, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92c51c31-cfb4-467b-ae12-73e7f01ce8cb", "symbol": "PRTS", "name": "CarParts.Com Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/92c51c31-cfb4-467b-ae12-73e7f01ce8cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/92c51c31-cfb4-467b-ae12-73e7f01ce8cb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.98, "market_cap": 40995292, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6224, "piotroski_f_score": 3, "momentum_12_1": -0.0753, "volatility_252d": 0.842 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.167016+00:00", "batch_id": "" }, "size": { "price_close": 5.98, "market_cap": 40995292, "market_cap_usd": 40995292, "enterprise_value": 35737292, "shares_outstanding": 6855400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6878, "ptbv_ratio": 0.6878, "ps_ratio": 0.077, "pcf_ratio": null, "pfcf_ratio": -1.6818, "ev_ebitda": null, "ev_ebit": -1.0792, "ev_sales": 0.0672, "ev_fcf": -1.4661, "earnings_yield": null, "fcf_yield": -0.6821, "price_to_sales": 0.077, "price_to_book": 0.6878, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 14.8894 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2899, "operating_margin": -0.0622, "net_margin": -0.0697, "ebitda_margin": -0.0333, "fcf_margin": -0.0458, "roe": -0.6224, "roa": -0.1937, "roic": -0.457, "roc_greenblatt": null, "asset_turnover": 2.7777, "cash_conversion": 0.657, "accruals_ratio": -0.025, "sbc_to_revenue": 0.013, "piotroski_f_score": 3, "altman_z_score": 0.6972, "earnings_stability_5y": 0.3974, "revenue_stability_5y": 0.2552, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8053, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2138, "net_debt_to_ebitda": 0.2971, "debt_to_assets": 0.1702, "interest_coverage": -17.642, "current_ratio": 1.6725, "quick_ratio": 0.6192, "net_debt": -5258000, "local_beta": 0.0018, "volatility_252d": 0.842, "volatility_60d": 1.7359, "max_drawdown_12m": -0.6199, "risk_adjusted_momentum": -0.0894 }, "growth": { "revenue_growth_1y": -0.0664, "revenue_growth_3y_cagr": -0.0611, "revenue_growth_5y_cagr": 0.0429, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.888, "book_value_growth_1y": -0.4149, "revenue_growth": -0.0664, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2965, "price_return_3m": -0.199, "price_return_6m": 0.3551, "price_return_9m": -0.4514, "price_return_12m": -0.3494, "price_return_12m_ex1m": -0.0753, "momentum_6m": 0.3551, "momentum_12m": -0.3494, "momentum_12_1": -0.0753, "distance_from_52w_high": -0.4514, "distance_from_52w_low": 0.4434, "relative_strength": -0.5074 }, "raw_ttm": { "revenue_ttm": 532108000, "gross_profit_ttm": 154272000, "ebit_ttm": -33114000, "ebitda_ttm": -17698000, "net_income_ttm": -37100000, "eps_diluted_ttm": -5.4118, "operating_cash_flow_ttm": -32320000, "capital_expenditure_ttm": 7943999, "fcf_ttm": -24376001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 37856000, "total_current_assets": 144558000, "total_current_liabilities": 86431000, "net_ppe": null, "total_assets": 191562000, "total_debt": 32598000, "total_equity": 59607000, "net_working_capital": 27581000, "book_value_per_share": 8.6949, "retained_earnings": -281958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.6949 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.415, "os_score": 0.34, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 614, "ticker_id": 7783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.167016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.98, "market_cap": 40995292, "market_cap_usd": 40995292, "enterprise_value": 35737292, "shares_outstanding": 6855400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68775969, "ptbv_ratio": 0.68775969, "ps_ratio": 0.07704318, "pcf_ratio": null, "pfcf_ratio": -1.68178907, "ev_ebitda": null, "ev_ebit": -1.07922003, "ev_sales": 0.06716173, "ev_fcf": -1.46608511, "earnings_yield": null, "fcf_yield": -0.68208864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28992611, "operating_margin": -0.06223173, "net_margin": -0.06972269, "ebitda_margin": -0.03326017, "fcf_margin": -0.04581025, "roe": -0.62241012, "roa": -0.19367098, "roic": -0.45696333, "roc_greenblatt": null, "asset_turnover": 2.77773254, "cash_conversion": 0.65703507, "accruals_ratio": -0.02495276, "sbc_to_revenue": 0.01295226, "debt_to_equity": 2.21375006, "net_debt_to_ebitda": 0.29709572, "debt_to_assets": 0.17016945, "interest_coverage": -17.64198189, "current_ratio": 1.6725249, "quick_ratio": 0.61917599, "net_debt": -5258000, "revenue_growth_1y": -0.06637073, "revenue_growth_3y_cagr": -0.06113761, "revenue_growth_5y_cagr": 0.04286212, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.88804696, "book_value_growth_1y": -0.41493551, "piotroski_f_score": 3, "altman_z_score": 0.69716992, "earnings_stability_5y": 0.397369, "revenue_stability_5y": 0.255159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29647059, "price_return_3m": -0.19903563, "price_return_6m": 0.35508724, "price_return_9m": -0.45137615, "price_return_12m": -0.34943429, "price_return_12m_ex1m": -0.07528285, "distance_from_52w_high": -0.45137615, "distance_from_52w_low": 0.4433985, "relative_strength": -0.50737534, "local_beta": 0.0018, "volatility_252d": 0.841972, "volatility_60d": 1.735911, "max_drawdown_12m": -0.61990826, "revenue_ttm": 532108000, "gross_profit_ttm": 154272000, "ebit_ttm": -33114000, "ebitda_ttm": -17698000, "net_income_ttm": -37100000, "eps_diluted_ttm": -5.41179216, "operating_cash_flow_ttm": -32320000, "capital_expenditure_ttm": 7943999, "fcf_ttm": -24376001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 37856000, "total_current_assets": 144558000, "total_current_liabilities": 86431000, "net_ppe": null, "total_assets": 191562000, "total_debt": 32598000, "total_equity": 59607000, "net_working_capital": 27581000, "book_value_per_share": 8.69489745, "retained_earnings": -281958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.69489745, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.98, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6224, "momentum_12_1": -0.0753, "complete_fields": { "id": 614, "ticker_id": 7783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:45.167016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.98, "market_cap": 40995292, "market_cap_usd": 40995292, "enterprise_value": 35737292, "shares_outstanding": 6855400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68775969, "ptbv_ratio": 0.68775969, "ps_ratio": 0.07704318, "pcf_ratio": null, "pfcf_ratio": -1.68178907, "ev_ebitda": null, "ev_ebit": -1.07922003, "ev_sales": 0.06716173, "ev_fcf": -1.46608511, "earnings_yield": null, "fcf_yield": -0.68208864, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28992611, "operating_margin": -0.06223173, "net_margin": -0.06972269, "ebitda_margin": -0.03326017, "fcf_margin": -0.04581025, "roe": -0.62241012, "roa": -0.19367098, "roic": -0.45696333, "roc_greenblatt": null, "asset_turnover": 2.77773254, "cash_conversion": 0.65703507, "accruals_ratio": -0.02495276, "sbc_to_revenue": 0.01295226, "debt_to_equity": 2.21375006, "net_debt_to_ebitda": 0.29709572, "debt_to_assets": 0.17016945, "interest_coverage": -17.64198189, "current_ratio": 1.6725249, "quick_ratio": 0.61917599, "net_debt": -5258000, "revenue_growth_1y": -0.06637073, "revenue_growth_3y_cagr": -0.06113761, "revenue_growth_5y_cagr": 0.04286212, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.88804696, "book_value_growth_1y": -0.41493551, "piotroski_f_score": 3, "altman_z_score": 0.69716992, "earnings_stability_5y": 0.397369, "revenue_stability_5y": 0.255159, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29647059, "price_return_3m": -0.19903563, "price_return_6m": 0.35508724, "price_return_9m": -0.45137615, "price_return_12m": -0.34943429, "price_return_12m_ex1m": -0.07528285, "distance_from_52w_high": -0.45137615, "distance_from_52w_low": 0.4433985, "relative_strength": -0.50737534, "local_beta": 0.0018, "volatility_252d": 0.841972, "volatility_60d": 1.735911, "max_drawdown_12m": -0.61990826, "revenue_ttm": 532108000, "gross_profit_ttm": 154272000, "ebit_ttm": -33114000, "ebitda_ttm": -17698000, "net_income_ttm": -37100000, "eps_diluted_ttm": -5.41179216, "operating_cash_flow_ttm": -32320000, "capital_expenditure_ttm": 7943999, "fcf_ttm": -24376001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1877000, "cash_and_equivalents": 37856000, "total_current_assets": 144558000, "total_current_liabilities": 86431000, "net_ppe": null, "total_assets": 191562000, "total_debt": 32598000, "total_equity": 59607000, "net_working_capital": 27581000, "book_value_per_share": 8.69489745, "retained_earnings": -281958000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.69489745, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 60, "all_cap_buyback_rank": 82, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 547525000, "cost_of_revenue": 388848000, "gross_profit": 158677000, "ebit": -45185000, "ebitda": -24514000, "pretax_income": -50081000, "tax_provision": 362000, "net_income": -50443000, "net_income_to_common": -50443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25821000, "total_current_assets": 135058000, "total_assets": 184856000, "short_term_debt": 7625000, "long_term_debt": 25161000, "total_debt": 32786000, "total_liabilities": 131380000, "total_equity": 53476000, "shares_outstanding": 6119500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34076000, "capital_expenditure": 7961000, "free_cash_flow": -26115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151763, "ticker_id": 7783, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45185000", "ebitda": "-24514000", "netIncome": "-50443000", "grossProfit": "158677000", "depreciation": "None", "totalRevenue": "547525000", "costOfRevenue": "388848000", "interestIncome": "None", "incomeBeforeTax": "-50081000", "interestExpense": "1699000", "operatingIncome": "-45185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "203862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20671000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-50443000" }, "balance": { "goodwill": "None", "inventory": "95180000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184856000", "longTermDebt": "25161000", "shortTermDebt": "7625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280018000", "totalLiabilities": "131380000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "135058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49798000", "currentAccountsPayable": "44884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54639000", "totalShareholderEquity": "53476000", "capitalLeaseObligations": "29478000", "otherCurrentLiabilities": "28732000", "totalCurrentLiabilities": "81241000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "6119500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4828000", "operatingCashflow": "-34076000", "capitalExpenditures": "7961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31397000", "cashflowFromInvestment": "-7897000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547525000, "cost_of_revenue": 388848000, "gross_profit": 158677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45185000, "depreciation_amortisation": 20671000, "ebitda": -24514000, "interest_expense": 1699000, "interest_income": null, "other_non_operating": null, "pretax_income": -50081000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -50443000, "net_income_continuing_ops": -50443000, "net_income_to_common": -50443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25821000, "short_term_investments": null, "net_receivables": 7061000, "inventory": 95180000, "other_current_assets": null, "total_current_assets": 135058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49798000, "total_assets": 184856000, "short_term_debt": 7625000, "accounts_payable": 44884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81241000, "long_term_debt": 25161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50139000, "total_liabilities": 131380000, "total_debt": 32786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280018000, "total_equity": 53476000, "shares_outstanding": 6119500, "operating_cash_flow": -34076000, "stock_based_compensation": 8108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31397000, "free_cash_flow": -26115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45185000", "ebitda": "-24514000", "netIncome": "-50443000", "grossProfit": "158677000", "depreciation": "None", "totalRevenue": "547525000", "costOfRevenue": "388848000", "interestIncome": "None", "incomeBeforeTax": "-50081000", "interestExpense": "1699000", "operatingIncome": "-45185000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "-1699000", "nonInterestIncome": "None", "operatingExpenses": "203862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20671000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-50443000" }, "balance": { "goodwill": "None", "inventory": "95180000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184856000", "longTermDebt": "25161000", "shortTermDebt": "7625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280018000", "totalLiabilities": "131380000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "135058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49798000", "currentAccountsPayable": "44884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54639000", "totalShareholderEquity": "53476000", "capitalLeaseObligations": "29478000", "otherCurrentLiabilities": "28732000", "totalCurrentLiabilities": "81241000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "6119500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4828000", "operatingCashflow": "-34076000", "capitalExpenditures": "7961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31397000", "cashflowFromInvestment": "-7897000", "stockBasedCompensation": "8108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 588846000, "cost_of_revenue": 392107000, "gross_profit": 196739000, "ebit": -39169000, "ebitda": -20073000, "pretax_income": -40334000, "tax_provision": 267000, "net_income": -40601000, "net_income_to_common": -40601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36397000, "total_current_assets": 138868000, "total_assets": 210574000, "short_term_debt": 9281000, "long_term_debt": null, "total_debt": 9281000, "total_liabilities": 125399000, "total_equity": 85175000, "shares_outstanding": 5702600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10338000, "capital_expenditure": 20573000, "free_cash_flow": 30911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151768, "ticker_id": 7783, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39169000", "ebitda": "-20073000", "netIncome": "-40601000", "grossProfit": "196739000", "depreciation": "None", "totalRevenue": "588846000", "costOfRevenue": "392107000", "interestIncome": "None", "incomeBeforeTax": "-40334000", "interestExpense": "1165000", "operatingIncome": "-40635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-1165000", "nonInterestIncome": "None", "operatingExpenses": "237374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19096000", "sellingGeneralAndAdministrative": "136418000", "netIncomeFromContinuingOperations": "-40601000" }, "balance": { "goodwill": "None", "inventory": "90353000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "210574000", "longTermDebt": "None", "shortTermDebt": "9281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229575000", "totalLiabilities": "125399000", "otherCurrentAssets": "6020000", "totalCurrentAssets": "138868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71706000", "currentAccountsPayable": "60365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "20777000", "totalCurrentLiabilities": "90423000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "34976000", "cashAndShortTermInvestments": "36397000", "commonStockSharesOutstanding": "5702600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38547000", "operatingCashflow": "10338000", "capitalExpenditures": "20573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4422000", "cashflowFromInvestment": "-20557000", "stockBasedCompensation": "12038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588846000, "cost_of_revenue": 392107000, "gross_profit": 196739000, "research_and_development": null, "selling_general_admin": 136418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39169000, "depreciation_amortisation": 19096000, "ebitda": -20073000, "interest_expense": 1165000, "interest_income": null, "other_non_operating": null, "pretax_income": -40334000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -40601000, "net_income_continuing_ops": -40601000, "net_income_to_common": -40601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36397000, "short_term_investments": null, "net_receivables": 6098000, "inventory": 90353000, "other_current_assets": null, "total_current_assets": 138868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71706000, "total_assets": 210574000, "short_term_debt": 9281000, "accounts_payable": 60365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34976000, "total_liabilities": 125399000, "total_debt": 9281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229575000, "total_equity": 85175000, "shares_outstanding": 5702600, "operating_cash_flow": 10338000, "stock_based_compensation": 12038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4422000, "free_cash_flow": 30911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39169000", "ebitda": "-20073000", "netIncome": "-40601000", "grossProfit": "196739000", "depreciation": "None", "totalRevenue": "588846000", "costOfRevenue": "392107000", "interestIncome": "None", "incomeBeforeTax": "-40334000", "interestExpense": "1165000", "operatingIncome": "-40635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-1165000", "nonInterestIncome": "None", "operatingExpenses": "237374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19096000", "sellingGeneralAndAdministrative": "136418000", "netIncomeFromContinuingOperations": "-40601000" }, "balance": { "goodwill": "None", "inventory": "90353000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "210574000", "longTermDebt": "None", "shortTermDebt": "9281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229575000", "totalLiabilities": "125399000", "otherCurrentAssets": "6020000", "totalCurrentAssets": "138868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71706000", "currentAccountsPayable": "60365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "20777000", "totalCurrentLiabilities": "90423000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "34976000", "cashAndShortTermInvestments": "36397000", "commonStockSharesOutstanding": "5702600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "38547000", "operatingCashflow": "10338000", "capitalExpenditures": "20573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4422000", "cashflowFromInvestment": "-20557000", "stockBasedCompensation": "12038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 675729000, "cost_of_revenue": 446323000, "gross_profit": 229406000, "ebit": -6684000, "ebitda": 10042000, "pretax_income": -8078000, "tax_provision": 145000, "net_income": -8223000, "net_income_to_common": -8223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50951000, "total_current_assets": 193338000, "total_assets": 257855000, "short_term_debt": 9057000, "long_term_debt": null, "total_debt": 9057000, "total_liabilities": 145024000, "total_equity": 112831000, "shares_outstanding": 5657000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50001000, "capital_expenditure": 11987000, "free_cash_flow": 61988000, "dividends_paid": 1417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151773, "ticker_id": 7783, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6684000", "ebitda": "10042000", "netIncome": "-8223000", "grossProfit": "229406000", "depreciation": "None", "totalRevenue": "675729000", "costOfRevenue": "446323000", "interestIncome": "None", "incomeBeforeTax": "-8078000", "interestExpense": "1394000", "operatingIncome": "-9881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-1407000", "nonInterestIncome": "None", "operatingExpenses": "239287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16726000", "sellingGeneralAndAdministrative": "139415000", "netIncomeFromContinuingOperations": "-8361000" }, "balance": { "goodwill": "None", "inventory": "128901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "257855000", "longTermDebt": "None", "shortTermDebt": "9057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188974000", "totalLiabilities": "145024000", "otherCurrentAssets": "6121000", "totalCurrentAssets": "193338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64517000", "currentAccountsPayable": "77851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38126000", "totalShareholderEquity": "112831000", "capitalLeaseObligations": "38126000", "otherCurrentLiabilities": "26078000", "totalCurrentLiabilities": "112986000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "32038000", "cashAndShortTermInvestments": "50951000", "commonStockSharesOutstanding": "5657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8223000", "profitLoss": "None", "dividendPayout": "1417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6681000", "operatingCashflow": "50001000", "capitalExpenditures": "11987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5916000", "cashflowFromInvestment": "-11901000", "stockBasedCompensation": "11675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675729000, "cost_of_revenue": 446323000, "gross_profit": 229406000, "research_and_development": null, "selling_general_admin": 139415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6684000, "depreciation_amortisation": 16726000, "ebitda": 10042000, "interest_expense": 1394000, "interest_income": null, "other_non_operating": null, "pretax_income": -8078000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": -8223000, "net_income_continuing_ops": -8361000, "net_income_to_common": -8223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50951000, "short_term_investments": null, "net_receivables": 7365000, "inventory": 128901000, "other_current_assets": null, "total_current_assets": 193338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64517000, "total_assets": 257855000, "short_term_debt": 9057000, "accounts_payable": 77851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32038000, "total_liabilities": 145024000, "total_debt": 9057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188974000, "total_equity": 112831000, "shares_outstanding": 5657000, "operating_cash_flow": 50001000, "stock_based_compensation": 11675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11901000, "dividends_paid": 1417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5916000, "free_cash_flow": 61988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6684000", "ebitda": "10042000", "netIncome": "-8223000", "grossProfit": "229406000", "depreciation": "None", "totalRevenue": "675729000", "costOfRevenue": "446323000", "interestIncome": "None", "incomeBeforeTax": "-8078000", "interestExpense": "1394000", "operatingIncome": "-9881000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "-1407000", "nonInterestIncome": "None", "operatingExpenses": "239287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16726000", "sellingGeneralAndAdministrative": "139415000", "netIncomeFromContinuingOperations": "-8361000" }, "balance": { "goodwill": "None", "inventory": "128901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "257855000", "longTermDebt": "None", "shortTermDebt": "9057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188974000", "totalLiabilities": "145024000", "otherCurrentAssets": "6121000", "totalCurrentAssets": "193338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64517000", "currentAccountsPayable": "77851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38126000", "totalShareholderEquity": "112831000", "capitalLeaseObligations": "38126000", "otherCurrentLiabilities": "26078000", "totalCurrentLiabilities": "112986000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "32038000", "cashAndShortTermInvestments": "50951000", "commonStockSharesOutstanding": "5657000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8223000", "profitLoss": "None", "dividendPayout": "1417000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6681000", "operatingCashflow": "50001000", "capitalExpenditures": "11987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5916000", "cashflowFromInvestment": "-11901000", "stockBasedCompensation": "11675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 661604000, "cost_of_revenue": 430714000, "gross_profit": 230890000, "ebit": 1118000, "ebitda": 14833000, "pretax_income": -319000, "tax_provision": 632000, "net_income": -951000, "net_income_to_common": -951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18767000, "total_current_assets": 167871000, "total_assets": 238399000, "short_term_debt": 9324000, "long_term_debt": null, "total_debt": 9324000, "total_liabilities": 128327000, "total_equity": 110072000, "shares_outstanding": 5413700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15368000, "capital_expenditure": 12585000, "free_cash_flow": 27953000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151778, "ticker_id": 7783, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1118000", "ebitda": "14833000", "netIncome": "-951000", "grossProfit": "230890000", "depreciation": "None", "totalRevenue": "661604000", "costOfRevenue": "430714000", "interestIncome": "None", "incomeBeforeTax": "-319000", "interestExpense": "1437000", "operatingIncome": "651000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "230239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "467000", "costofGoodsAndServicesSold": "430714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13715000", "sellingGeneralAndAdministrative": "136670000", "netIncomeFromContinuingOperations": "-951000" }, "balance": { "goodwill": "None", "inventory": "136026000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "238399000", "longTermDebt": "None", "shortTermDebt": "9324000", "treasuryStock": "-7625000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180751000", "totalLiabilities": "128327000", "otherCurrentAssets": "6672000", "totalCurrentAssets": "167871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70528000", "currentAccountsPayable": "57616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24290000", "shortLongTermDebtTotal": "46652000", "totalShareholderEquity": "110072000", "capitalLeaseObligations": "46652000", "otherCurrentLiabilities": "21088000", "totalCurrentLiabilities": "88028000", "otherNonCurrentLiabilities": "40299000", "totalNonCurrentLiabilities": "40299000", "cashAndShortTermInvestments": "18767000", "commonStockSharesOutstanding": "5413700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-951000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2825000", "operatingCashflow": "15368000", "capitalExpenditures": "12585000", "changeInReceivables": "-1424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153000", "cashflowFromInvestment": "-12517000", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661604000, "cost_of_revenue": 430714000, "gross_profit": 230890000, "research_and_development": null, "selling_general_admin": 136670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1118000, "depreciation_amortisation": 13715000, "ebitda": 14833000, "interest_expense": 1437000, "interest_income": null, "other_non_operating": null, "pretax_income": -319000, "tax_provision": 632000, "effective_tax_rate": null, "net_income": -951000, "net_income_continuing_ops": -951000, "net_income_to_common": -951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18767000, "short_term_investments": null, "net_receivables": 6406000, "inventory": 136026000, "other_current_assets": null, "total_current_assets": 167871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70528000, "total_assets": 238399000, "short_term_debt": 9324000, "accounts_payable": 57616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40299000, "total_liabilities": 128327000, "total_debt": 9324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180751000, "total_equity": 110072000, "shares_outstanding": 5413700, "operating_cash_flow": 15368000, "stock_based_compensation": 11322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2153000, "free_cash_flow": 27953000, "net_change_in_cash": 698000 }, "raw_data": { "income": { "ebit": "1118000", "ebitda": "14833000", "netIncome": "-951000", "grossProfit": "230890000", "depreciation": "None", "totalRevenue": "661604000", "costOfRevenue": "430714000", "interestIncome": "None", "incomeBeforeTax": "-319000", "interestExpense": "1437000", "operatingIncome": "651000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "632000", "reportedCurrency": "USD", "netInterestIncome": "-1437000", "nonInterestIncome": "None", "operatingExpenses": "230239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "467000", "costofGoodsAndServicesSold": "430714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13715000", "sellingGeneralAndAdministrative": "136670000", "netIncomeFromContinuingOperations": "-951000" }, "balance": { "goodwill": "None", "inventory": "136026000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "238399000", "longTermDebt": "None", "shortTermDebt": "9324000", "treasuryStock": "-7625000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180751000", "totalLiabilities": "128327000", "otherCurrentAssets": "6672000", "totalCurrentAssets": "167871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70528000", "currentAccountsPayable": "57616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24290000", "shortLongTermDebtTotal": "46652000", "totalShareholderEquity": "110072000", "capitalLeaseObligations": "46652000", "otherCurrentLiabilities": "21088000", "totalCurrentLiabilities": "88028000", "otherNonCurrentLiabilities": "40299000", "totalNonCurrentLiabilities": "40299000", "cashAndShortTermInvestments": "18767000", "commonStockSharesOutstanding": "5413700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-951000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2825000", "operatingCashflow": "15368000", "capitalExpenditures": "12585000", "changeInReceivables": "-1424000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2153000", "cashflowFromInvestment": "-12517000", "stockBasedCompensation": "11322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 582440000, "cost_of_revenue": 385157000, "gross_profit": 197283000, "ebit": -8873000, "ebitda": 1132000, "pretax_income": -9988000, "tax_provision": 351000, "net_income": -10339000, "net_income_to_common": -10339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18144000, "total_current_assets": 168602000, "total_assets": 235336000, "short_term_debt": 7154000, "long_term_debt": null, "total_debt": 7154000, "total_liabilities": 139768000, "total_equity": 95568000, "shares_outstanding": 5138100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6988000, "capital_expenditure": 11578000, "free_cash_flow": 4590000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151783, "ticker_id": 7783, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8873000", "ebitda": "1132000", "netIncome": "-10339000", "grossProfit": "197283000", "depreciation": "None", "totalRevenue": "582440000", "costOfRevenue": "385157000", "interestIncome": "None", "incomeBeforeTax": "-9988000", "interestExpense": "1115000", "operatingIncome": "-9111000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "206394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "385157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005000", "sellingGeneralAndAdministrative": "127287000", "netIncomeFromContinuingOperations": "-10339000" }, "balance": { "goodwill": "None", "inventory": "138851000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "235336000", "longTermDebt": "None", "shortTermDebt": "7154000", "treasuryStock": "-7625000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179800000", "totalLiabilities": "139768000", "otherCurrentAssets": "6592000", "totalCurrentAssets": "168602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66734000", "currentAccountsPayable": "67372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64546000", "shortLongTermDebtTotal": "46389000", "totalShareholderEquity": "95568000", "capitalLeaseObligations": "46389000", "otherCurrentLiabilities": "21297000", "totalCurrentLiabilities": "96794000", "otherNonCurrentLiabilities": "42974000", "totalNonCurrentLiabilities": "42974000", "cashAndShortTermInvestments": "18144000", "commonStockSharesOutstanding": "5138100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10339000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49535000", "operatingCashflow": "-6988000", "capitalExpenditures": "11578000", "changeInReceivables": "1303000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "902000", "cashflowFromInvestment": "-11551000", "stockBasedCompensation": "15685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582440000, "cost_of_revenue": 385157000, "gross_profit": 197283000, "research_and_development": null, "selling_general_admin": 127287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8873000, "depreciation_amortisation": 10005000, "ebitda": 1132000, "interest_expense": 1115000, "interest_income": null, "other_non_operating": null, "pretax_income": -9988000, "tax_provision": 351000, "effective_tax_rate": null, "net_income": -10339000, "net_income_continuing_ops": -10339000, "net_income_to_common": -10339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18144000, "short_term_investments": null, "net_receivables": 5015000, "inventory": 138851000, "other_current_assets": null, "total_current_assets": 168602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66734000, "total_assets": 235336000, "short_term_debt": 7154000, "accounts_payable": 67372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42974000, "total_liabilities": 139768000, "total_debt": 7154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179800000, "total_equity": 95568000, "shares_outstanding": 5138100, "operating_cash_flow": -6988000, "stock_based_compensation": 15685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11551000, "dividends_paid": 3593000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 902000, "free_cash_flow": 4590000, "net_change_in_cash": -17658000 }, "raw_data": { "income": { "ebit": "-8873000", "ebitda": "1132000", "netIncome": "-10339000", "grossProfit": "197283000", "depreciation": "None", "totalRevenue": "582440000", "costOfRevenue": "385157000", "interestIncome": "None", "incomeBeforeTax": "-9988000", "interestExpense": "1115000", "operatingIncome": "-9111000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "351000", "reportedCurrency": "USD", "netInterestIncome": "-1115000", "nonInterestIncome": "None", "operatingExpenses": "206394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "238000", "costofGoodsAndServicesSold": "385157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10005000", "sellingGeneralAndAdministrative": "127287000", "netIncomeFromContinuingOperations": "-10339000" }, "balance": { "goodwill": "None", "inventory": "138851000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "235336000", "longTermDebt": "None", "shortTermDebt": "7154000", "treasuryStock": "-7625000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179800000", "totalLiabilities": "139768000", "otherCurrentAssets": "6592000", "totalCurrentAssets": "168602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66734000", "currentAccountsPayable": "67372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64546000", "shortLongTermDebtTotal": "46389000", "totalShareholderEquity": "95568000", "capitalLeaseObligations": "46389000", "otherCurrentLiabilities": "21297000", "totalCurrentLiabilities": "96794000", "otherNonCurrentLiabilities": "42974000", "totalNonCurrentLiabilities": "42974000", "cashAndShortTermInvestments": "18144000", "commonStockSharesOutstanding": "5138100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10339000", "profitLoss": "None", "dividendPayout": "3593000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-49535000", "operatingCashflow": "-6988000", "capitalExpenditures": "11578000", "changeInReceivables": "1303000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "902000", "cashflowFromInvestment": "-11551000", "stockBasedCompensation": "15685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3593000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 443884000, "cost_of_revenue": 288518000, "gross_profit": 155366000, "ebit": 508000, "ebitda": 8267000, "pretax_income": -1206000, "tax_provision": 307000, "net_income": -1513000, "net_income_to_common": -1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35802000, "total_current_assets": 139375000, "total_assets": 186973000, "short_term_debt": 4110000, "long_term_debt": null, "total_debt": 4110000, "total_liabilities": 103484000, "total_equity": 83489000, "shares_outstanding": 4233300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19068000, "capital_expenditure": 9758000, "free_cash_flow": -9310000, "dividends_paid": 33000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151788, "ticker_id": 7783, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508000", "ebitda": "8267000", "netIncome": "-1513000", "grossProfit": "155366000", "depreciation": "None", "totalRevenue": "443884000", "costOfRevenue": "288518000", "interestIncome": "None", "incomeBeforeTax": "-1206000", "interestExpense": "1714000", "operatingIncome": "295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "155071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "213000", "costofGoodsAndServicesSold": "288518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7759000", "sellingGeneralAndAdministrative": "92724000", "netIncomeFromContinuingOperations": "-1513000" }, "balance": { "goodwill": "None", "inventory": "89316000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "186973000", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169461000", "totalLiabilities": "103484000", "otherCurrentAssets": "7939000", "totalCurrentAssets": "139375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47598000", "currentAccountsPayable": "45302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44706000", "shortLongTermDebtTotal": "31584000", "totalShareholderEquity": "83489000", "capitalLeaseObligations": "31584000", "otherCurrentLiabilities": "21937000", "totalCurrentLiabilities": "71979000", "otherNonCurrentLiabilities": "4031000", "totalNonCurrentLiabilities": "31505000", "cashAndShortTermInvestments": "35802000", "commonStockSharesOutstanding": "4233300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1513000", "profitLoss": "None", "dividendPayout": "33000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36815000", "operatingCashflow": "-19068000", "capitalExpenditures": "9758000", "changeInReceivables": "-3650000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "62361000", "cashflowFromInvestment": "-9758000", "stockBasedCompensation": "7778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443884000, "cost_of_revenue": 288518000, "gross_profit": 155366000, "research_and_development": null, "selling_general_admin": 92724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508000, "depreciation_amortisation": 7759000, "ebitda": 8267000, "interest_expense": 1714000, "interest_income": null, "other_non_operating": null, "pretax_income": -1206000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": -1513000, "net_income_continuing_ops": -1513000, "net_income_to_common": -1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35802000, "short_term_investments": null, "net_receivables": 6318000, "inventory": 89316000, "other_current_assets": null, "total_current_assets": 139375000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47598000, "total_assets": 186973000, "short_term_debt": 4110000, "accounts_payable": 45302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71979000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31505000, "total_liabilities": 103484000, "total_debt": 4110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169461000, "total_equity": 83489000, "shares_outstanding": 4233300, "operating_cash_flow": -19068000, "stock_based_compensation": 7778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9758000, "dividends_paid": 33000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62361000, "free_cash_flow": -9310000, "net_change_in_cash": 33529000 }, "raw_data": { "income": { "ebit": "508000", "ebitda": "8267000", "netIncome": "-1513000", "grossProfit": "155366000", "depreciation": "None", "totalRevenue": "443884000", "costOfRevenue": "288518000", "interestIncome": "None", "incomeBeforeTax": "-1206000", "interestExpense": "1714000", "operatingIncome": "295000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "-1714000", "nonInterestIncome": "None", "operatingExpenses": "155071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "213000", "costofGoodsAndServicesSold": "288518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7759000", "sellingGeneralAndAdministrative": "92724000", "netIncomeFromContinuingOperations": "-1513000" }, "balance": { "goodwill": "None", "inventory": "89316000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "186973000", "longTermDebt": "None", "shortTermDebt": "4110000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169461000", "totalLiabilities": "103484000", "otherCurrentAssets": "7939000", "totalCurrentAssets": "139375000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47598000", "currentAccountsPayable": "45302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44706000", "shortLongTermDebtTotal": "31584000", "totalShareholderEquity": "83489000", "capitalLeaseObligations": "31584000", "otherCurrentLiabilities": "21937000", "totalCurrentLiabilities": "71979000", "otherNonCurrentLiabilities": "4031000", "totalNonCurrentLiabilities": "31505000", "cashAndShortTermInvestments": "35802000", "commonStockSharesOutstanding": "4233300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1513000", "profitLoss": "None", "dividendPayout": "33000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-36815000", "operatingCashflow": "-19068000", "capitalExpenditures": "9758000", "changeInReceivables": "-3650000", "changeInExchangeRate": "-6000", "cashflowFromFinancing": "62361000", "cashflowFromInvestment": "-9758000", "stockBasedCompensation": "7778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33529000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 280657000, "cost_of_revenue": 196434000, "gross_profit": 84223000, "ebit": -8214000, "ebitda": -1862000, "pretax_income": -10111000, "tax_provision": 21437000, "net_income": -31548000, "net_income_to_common": -31548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2273000, "total_current_assets": 62373000, "total_assets": 87946000, "short_term_debt": 2737000, "long_term_debt": 1060000, "total_debt": 3797000, "total_liabilities": 75566000, "total_equity": 12380000, "shares_outstanding": 3572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6877000, "capital_expenditure": 6160000, "free_cash_flow": 13037000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151793, "ticker_id": 7783, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8214000", "ebitda": "-1862000", "netIncome": "-31548000", "grossProfit": "84223000", "depreciation": "None", "totalRevenue": "280657000", "costOfRevenue": "196434000", "interestIncome": "None", "incomeBeforeTax": "-10111000", "interestExpense": "1897000", "operatingIncome": "-8250000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21437000", "reportedCurrency": "USD", "netInterestIncome": "-1897000", "nonInterestIncome": "None", "operatingExpenses": "92473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5342000", "otherNonOperatingIncome": "36000", "costofGoodsAndServicesSold": "196434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6352000", "sellingGeneralAndAdministrative": "48032000", "netIncomeFromContinuingOperations": "-31548000" }, "balance": { "goodwill": "None", "inventory": "52500000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "87946000", "longTermDebt": "1060000", "shortTermDebt": "2737000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167876000", "totalLiabilities": "75566000", "otherCurrentAssets": "4931000", "totalCurrentAssets": "62373000", "currentLongTermDebt": "729000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25573000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9650000", "shortLongTermDebtTotal": "15843000", "totalShareholderEquity": "12380000", "capitalLeaseObligations": "14054000", "otherCurrentLiabilities": "12091000", "totalCurrentLiabilities": "59946000", "otherNonCurrentLiabilities": "14560000", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "2273000", "commonStockSharesOutstanding": "3572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31548000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2874000", "operatingCashflow": "6877000", "capitalExpenditures": "6160000", "changeInReceivables": "1058000", "changeInExchangeRate": "-10000", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-6160000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280657000, "cost_of_revenue": 196434000, "gross_profit": 84223000, "research_and_development": 5342000, "selling_general_admin": 48032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8214000, "depreciation_amortisation": 6352000, "ebitda": -1862000, "interest_expense": 1897000, "interest_income": null, "other_non_operating": null, "pretax_income": -10111000, "tax_provision": 21437000, "effective_tax_rate": null, "net_income": -31548000, "net_income_continuing_ops": -31548000, "net_income_to_common": -31548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2273000, "short_term_investments": null, "net_receivables": 2669000, "inventory": 52500000, "other_current_assets": null, "total_current_assets": 62373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25573000, "total_assets": 87946000, "short_term_debt": 2737000, "accounts_payable": 44433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59946000, "long_term_debt": 1060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15620000, "total_liabilities": 75566000, "total_debt": 3797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167876000, "total_equity": 12380000, "shares_outstanding": 3572000, "operating_cash_flow": 6877000, "stock_based_compensation": 3656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6160000, "dividends_paid": 80000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465000, "free_cash_flow": 13037000, "net_change_in_cash": 242000 }, "raw_data": { "income": { "ebit": "-8214000", "ebitda": "-1862000", "netIncome": "-31548000", "grossProfit": "84223000", "depreciation": "None", "totalRevenue": "280657000", "costOfRevenue": "196434000", "interestIncome": "None", "incomeBeforeTax": "-10111000", "interestExpense": "1897000", "operatingIncome": "-8250000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21437000", "reportedCurrency": "USD", "netInterestIncome": "-1897000", "nonInterestIncome": "None", "operatingExpenses": "92473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5342000", "otherNonOperatingIncome": "36000", "costofGoodsAndServicesSold": "196434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6352000", "sellingGeneralAndAdministrative": "48032000", "netIncomeFromContinuingOperations": "-31548000" }, "balance": { "goodwill": "None", "inventory": "52500000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "87946000", "longTermDebt": "1060000", "shortTermDebt": "2737000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-167876000", "totalLiabilities": "75566000", "otherCurrentAssets": "4931000", "totalCurrentAssets": "62373000", "currentLongTermDebt": "729000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25573000", "currentAccountsPayable": "44433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9650000", "shortLongTermDebtTotal": "15843000", "totalShareholderEquity": "12380000", "capitalLeaseObligations": "14054000", "otherCurrentLiabilities": "12091000", "totalCurrentLiabilities": "59946000", "otherNonCurrentLiabilities": "14560000", "totalNonCurrentLiabilities": "15620000", "cashAndShortTermInvestments": "2273000", "commonStockSharesOutstanding": "3572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31548000", "profitLoss": "None", "dividendPayout": "80000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2874000", "operatingCashflow": "6877000", "capitalExpenditures": "6160000", "changeInReceivables": "1058000", "changeInExchangeRate": "-10000", "cashflowFromFinancing": "-465000", "cashflowFromInvestment": "-6160000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "242000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 289467000, "cost_of_revenue": 210746000, "gross_profit": 78721000, "ebit": -3619000, "ebitda": 2368000, "pretax_income": -5217000, "tax_provision": -329000, "net_income": -4889000, "net_income_to_common": -4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2031000, "total_current_assets": 58785000, "total_assets": 97965000, "short_term_debt": 594000, "long_term_debt": null, "total_debt": 594000, "total_liabilities": 59143000, "total_equity": 38822000, "shares_outstanding": 3494100, "goodwill_and_intangibles": 465000 }, "cash_flow": { "operating_cash_flow": 6181000, "capital_expenditure": 5689000, "free_cash_flow": 11870000, "dividends_paid": 161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151798, "ticker_id": 7783, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3619000", "ebitda": "2368000", "netIncome": "-4889000", "grossProfit": "78721000", "depreciation": "None", "totalRevenue": "289467000", "costOfRevenue": "210746000", "interestIncome": "None", "incomeBeforeTax": "-5217000", "interestExpense": "1598000", "operatingIncome": "-5006000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "-1598000", "nonInterestIncome": "None", "operatingExpenses": "83727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4188000", "otherNonOperatingIncome": "1387000", "costofGoodsAndServicesSold": "210746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "19963000", "netIncomeFromContinuingOperations": "-4888000" }, "balance": { "goodwill": "None", "inventory": "49626000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "97965000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "465000", "reportedCurrency": "USD", "retainedEarnings": "-137791000", "totalLiabilities": "59143000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "58785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39180000", "currentAccountsPayable": "34039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15184000", "shortLongTermDebtTotal": "9153000", "totalShareholderEquity": "38822000", "capitalLeaseObligations": "9153000", "otherCurrentLiabilities": "13142000", "totalCurrentLiabilities": "48319000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "10824000", "cashAndShortTermInvestments": "2031000", "commonStockSharesOutstanding": "3494100", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "2031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4889000", "profitLoss": "None", "dividendPayout": "161000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4605000", "operatingCashflow": "6181000", "capitalExpenditures": "5689000", "changeInReceivables": "-1257000", "changeInExchangeRate": "-27000", "cashflowFromFinancing": "-1283000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "3595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289467000, "cost_of_revenue": 210746000, "gross_profit": 78721000, "research_and_development": 4188000, "selling_general_admin": 19963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3619000, "depreciation_amortisation": 5987000, "ebitda": 2368000, "interest_expense": 1598000, "interest_income": null, "other_non_operating": null, "pretax_income": -5217000, "tax_provision": -329000, "effective_tax_rate": null, "net_income": -4889000, "net_income_continuing_ops": -4888000, "net_income_to_common": -4889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2031000, "short_term_investments": 1000, "net_receivables": 3727000, "inventory": 49626000, "other_current_assets": null, "total_current_assets": 58785000, "net_ppe": null, "goodwill": null, "intangible_assets": 465000, "goodwill_and_intangibles": 465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39180000, "total_assets": 97965000, "short_term_debt": 594000, "accounts_payable": 34039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10824000, "total_liabilities": 59143000, "total_debt": 594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137791000, "total_equity": 38822000, "shares_outstanding": 3494100, "operating_cash_flow": 6181000, "stock_based_compensation": 3595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5689000, "dividends_paid": 161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1283000, "free_cash_flow": 11870000, "net_change_in_cash": -819000 }, "raw_data": { "income": { "ebit": "-3619000", "ebitda": "2368000", "netIncome": "-4889000", "grossProfit": "78721000", "depreciation": "None", "totalRevenue": "289467000", "costOfRevenue": "210746000", "interestIncome": "None", "incomeBeforeTax": "-5217000", "interestExpense": "1598000", "operatingIncome": "-5006000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-329000", "reportedCurrency": "USD", "netInterestIncome": "-1598000", "nonInterestIncome": "None", "operatingExpenses": "83727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4188000", "otherNonOperatingIncome": "1387000", "costofGoodsAndServicesSold": "210746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "19963000", "netIncomeFromContinuingOperations": "-4888000" }, "balance": { "goodwill": "None", "inventory": "49626000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "97965000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "-7146000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "465000", "reportedCurrency": "USD", "retainedEarnings": "-137791000", "totalLiabilities": "59143000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "58785000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "3727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39180000", "currentAccountsPayable": "34039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15184000", "shortLongTermDebtTotal": "9153000", "totalShareholderEquity": "38822000", "capitalLeaseObligations": "9153000", "otherCurrentLiabilities": "13142000", "totalCurrentLiabilities": "48319000", "otherNonCurrentLiabilities": "2265000", "totalNonCurrentLiabilities": "10824000", "cashAndShortTermInvestments": "2031000", "commonStockSharesOutstanding": "3494100", "intangibleAssetsExcludingGoodwill": "465000", "cashAndCashEquivalentsAtCarryingValue": "2031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4889000", "profitLoss": "None", "dividendPayout": "161000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4605000", "operatingCashflow": "6181000", "capitalExpenditures": "5689000", "changeInReceivables": "-1257000", "changeInExchangeRate": "-27000", "cashflowFromFinancing": "-1283000", "cashflowFromInvestment": "-5689000", "stockBasedCompensation": "3595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 131961000, "cost_of_revenue": 89019000, "gross_profit": 42942000, "ebit": -3053000, "ebitda": -3053000, "pretax_income": -3331000, "tax_provision": -1391000, "net_income": -1940000, "net_income_to_common": -1940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37856000, "total_current_assets": 144558000, "total_assets": 191562000, "short_term_debt": 7310000, "long_term_debt": 25288000, "total_debt": 32598000, "total_liabilities": 131955000, "total_equity": 59607000, "shares_outstanding": 6855400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7261000, "capital_expenditure": 2099000, "free_cash_flow": 9360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151761, "ticker_id": 7783, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3053000", "netIncome": "-1940000", "grossProfit": "42942000", "depreciation": "None", "totalRevenue": "131961000", "costOfRevenue": "89019000", "interestIncome": "None", "incomeBeforeTax": "-3331000", "interestExpense": "435000", "operatingIncome": "-3053000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1391000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "45995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1940000" }, "balance": { "goodwill": "None", "inventory": "91042000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "191562000", "longTermDebt": "25288000", "shortTermDebt": "7310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281958000", "totalLiabilities": "131955000", "otherCurrentAssets": "7327000", "totalCurrentAssets": "144558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47004000", "currentAccountsPayable": "46378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52827000", "totalShareholderEquity": "59607000", "capitalLeaseObligations": "27539000", "otherCurrentLiabilities": "32743000", "totalCurrentLiabilities": "86431000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "45524000", "cashAndShortTermInvestments": "37856000", "commonStockSharesOutstanding": "6855400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4138000", "operatingCashflow": "7261000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7167000", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131961000, "cost_of_revenue": 89019000, "gross_profit": 42942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3053000, "depreciation_amortisation": null, "ebitda": -3053000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -3331000, "tax_provision": -1391000, "effective_tax_rate": null, "net_income": -1940000, "net_income_continuing_ops": -1940000, "net_income_to_common": -1940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37856000, "short_term_investments": null, "net_receivables": 8333000, "inventory": 91042000, "other_current_assets": null, "total_current_assets": 144558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47004000, "total_assets": 191562000, "short_term_debt": 7310000, "accounts_payable": 46378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86431000, "long_term_debt": 25288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45524000, "total_liabilities": 131955000, "total_debt": 32598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281958000, "total_equity": 59607000, "shares_outstanding": 6855400, "operating_cash_flow": 7261000, "stock_based_compensation": 1656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7167000, "free_cash_flow": 9360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3053000", "netIncome": "-1940000", "grossProfit": "42942000", "depreciation": "None", "totalRevenue": "131961000", "costOfRevenue": "89019000", "interestIncome": "None", "incomeBeforeTax": "-3331000", "interestExpense": "435000", "operatingIncome": "-3053000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1391000", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "45995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1940000" }, "balance": { "goodwill": "None", "inventory": "91042000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "191562000", "longTermDebt": "25288000", "shortTermDebt": "7310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281958000", "totalLiabilities": "131955000", "otherCurrentAssets": "7327000", "totalCurrentAssets": "144558000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47004000", "currentAccountsPayable": "46378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52827000", "totalShareholderEquity": "59607000", "capitalLeaseObligations": "27539000", "otherCurrentLiabilities": "32743000", "totalCurrentLiabilities": "86431000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "45524000", "cashAndShortTermInvestments": "37856000", "commonStockSharesOutstanding": "6855400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4138000", "operatingCashflow": "7261000", "capitalExpenditures": "2099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7167000", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "1656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 120429000, "cost_of_revenue": 101153000, "gross_profit": 19276000, "ebit": -7584000, "ebitda": -2655000, "pretax_income": -11491000, "tax_provision": 73000, "net_income": -11564000, "net_income_to_common": -11564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25821000, "total_current_assets": 135058000, "total_assets": 184856000, "short_term_debt": 7625000, "long_term_debt": 25161000, "total_debt": 32786000, "total_liabilities": 131380000, "total_equity": 53476000, "shares_outstanding": 6119500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7599000, "capital_expenditure": 1680000, "free_cash_flow": -5919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151762, "ticker_id": 7783, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7584000", "ebitda": "-2655000", "netIncome": "-11564000", "grossProfit": "19276000", "depreciation": "None", "totalRevenue": "120429000", "costOfRevenue": "101153000", "interestIncome": "None", "incomeBeforeTax": "-11491000", "interestExpense": "472000", "operatingIncome": "-7584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "26860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4929000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-11564000" }, "balance": { "goodwill": "None", "inventory": "95180000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184856000", "longTermDebt": "25161000", "shortTermDebt": "7625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280018000", "totalLiabilities": "131380000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "135058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49798000", "currentAccountsPayable": "44884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54639000", "totalShareholderEquity": "53476000", "capitalLeaseObligations": "29478000", "otherCurrentLiabilities": "28732000", "totalCurrentLiabilities": "81241000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "6119500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-898000", "operatingCashflow": "-7599000", "capitalExpenditures": "1680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-1616000", "stockBasedCompensation": "674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120429000, "cost_of_revenue": 101153000, "gross_profit": 19276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7584000, "depreciation_amortisation": 4929000, "ebitda": -2655000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": -11491000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -11564000, "net_income_continuing_ops": -11564000, "net_income_to_common": -11564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25821000, "short_term_investments": null, "net_receivables": 7061000, "inventory": 95180000, "other_current_assets": null, "total_current_assets": 135058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49798000, "total_assets": 184856000, "short_term_debt": 7625000, "accounts_payable": 44884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81241000, "long_term_debt": 25161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50139000, "total_liabilities": 131380000, "total_debt": 32786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280018000, "total_equity": 53476000, "shares_outstanding": 6119500, "operating_cash_flow": -7599000, "stock_based_compensation": 674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -975000, "free_cash_flow": -5919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7584000", "ebitda": "-2655000", "netIncome": "-11564000", "grossProfit": "19276000", "depreciation": "None", "totalRevenue": "120429000", "costOfRevenue": "101153000", "interestIncome": "None", "incomeBeforeTax": "-11491000", "interestExpense": "472000", "operatingIncome": "-7584000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "-472000", "nonInterestIncome": "None", "operatingExpenses": "26860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4929000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-11564000" }, "balance": { "goodwill": "None", "inventory": "95180000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "184856000", "longTermDebt": "25161000", "shortTermDebt": "7625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-280018000", "totalLiabilities": "131380000", "otherCurrentAssets": "6996000", "totalCurrentAssets": "135058000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49798000", "currentAccountsPayable": "44884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54639000", "totalShareholderEquity": "53476000", "capitalLeaseObligations": "29478000", "otherCurrentLiabilities": "28732000", "totalCurrentLiabilities": "81241000", "otherNonCurrentLiabilities": "3125000", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "25821000", "commonStockSharesOutstanding": "6119500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-898000", "operatingCashflow": "-7599000", "capitalExpenditures": "1680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-975000", "cashflowFromInvestment": "-1616000", "stockBasedCompensation": "674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 127769000, "cost_of_revenue": 85494000, "gross_profit": 42275000, "ebit": -10241000, "ebitda": -4746000, "pretax_income": -10826000, "tax_provision": 59000, "net_income": -10885000, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36011000, "total_current_assets": 143871000, "total_assets": 200278000, "short_term_debt": 7949000, "long_term_debt": 25024000, "total_debt": 32973000, "total_liabilities": 136121000, "total_equity": 64157000, "shares_outstanding": 5819100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6417000, "capital_expenditure": 1872999, "free_cash_flow": -4544001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151764, "ticker_id": 7783, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10241000", "ebitda": "-4746000", "netIncome": "-10885000", "grossProfit": "42275000", "depreciation": "None", "totalRevenue": "127769000", "costOfRevenue": "85494000", "interestIncome": "None", "incomeBeforeTax": "-10826000", "interestExpense": "585000", "operatingIncome": "-10038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "52313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10885000" }, "balance": { "goodwill": "None", "inventory": "94283000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200278000", "longTermDebt": "25024000", "shortTermDebt": "7949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268454000", "totalLiabilities": "136121000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "143871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56407000", "currentAccountsPayable": "53572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56686000", "totalShareholderEquity": "64157000", "capitalLeaseObligations": "31662000", "otherCurrentLiabilities": "22671000", "totalCurrentLiabilities": "84192000", "otherNonCurrentLiabilities": "3192000", "totalNonCurrentLiabilities": "51929000", "cashAndShortTermInvestments": "36011000", "commonStockSharesOutstanding": "5819100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-6417000", "capitalExpenditures": "1872999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24527000", "cashflowFromInvestment": "-1873000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127769000, "cost_of_revenue": 85494000, "gross_profit": 42275000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10241000, "depreciation_amortisation": 5495000, "ebitda": -4746000, "interest_expense": 585000, "interest_income": null, "other_non_operating": null, "pretax_income": -10826000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -10885000, "net_income_continuing_ops": -10885000, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36011000, "short_term_investments": null, "net_receivables": 7349000, "inventory": 94283000, "other_current_assets": null, "total_current_assets": 143871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56407000, "total_assets": 200278000, "short_term_debt": 7949000, "accounts_payable": 53572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84192000, "long_term_debt": 25024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51929000, "total_liabilities": 136121000, "total_debt": 32973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268454000, "total_equity": 64157000, "shares_outstanding": 5819100, "operating_cash_flow": -6417000, "stock_based_compensation": 2289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24527000, "free_cash_flow": -4544001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10241000", "ebitda": "-4746000", "netIncome": "-10885000", "grossProfit": "42275000", "depreciation": "None", "totalRevenue": "127769000", "costOfRevenue": "85494000", "interestIncome": "None", "incomeBeforeTax": "-10826000", "interestExpense": "585000", "operatingIncome": "-10038000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "52313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10885000" }, "balance": { "goodwill": "None", "inventory": "94283000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200278000", "longTermDebt": "25024000", "shortTermDebt": "7949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268454000", "totalLiabilities": "136121000", "otherCurrentAssets": "6228000", "totalCurrentAssets": "143871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56407000", "currentAccountsPayable": "53572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56686000", "totalShareholderEquity": "64157000", "capitalLeaseObligations": "31662000", "otherCurrentLiabilities": "22671000", "totalCurrentLiabilities": "84192000", "otherNonCurrentLiabilities": "3192000", "totalNonCurrentLiabilities": "51929000", "cashAndShortTermInvestments": "36011000", "commonStockSharesOutstanding": "5819100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-6417000", "capitalExpenditures": "1872999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24527000", "cashflowFromInvestment": "-1873000", "stockBasedCompensation": "2289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 151949000, "cost_of_revenue": 102170000, "gross_profit": 49779000, "ebit": -12236000, "ebitda": -7244000, "pretax_income": -12621000, "tax_provision": 90000, "net_income": -12711000, "net_income_to_common": -12711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19774000, "total_current_assets": 126418000, "total_assets": 189584000, "short_term_debt": 8904000, "long_term_debt": 10000000, "total_debt": 18904000, "total_liabilities": 127138000, "total_equity": 62446000, "shares_outstanding": 5589400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25565000, "capital_expenditure": 2292000, "free_cash_flow": -23273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151765, "ticker_id": 7783, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12236000", "ebitda": "-7244000", "netIncome": "-12711000", "grossProfit": "49779000", "depreciation": "None", "totalRevenue": "151949000", "costOfRevenue": "102170000", "interestIncome": "None", "incomeBeforeTax": "-12621000", "interestExpense": "385000", "operatingIncome": "-12417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "62196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12711000" }, "balance": { "goodwill": "None", "inventory": "94010000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "189584000", "longTermDebt": "10000000", "shortTermDebt": "8904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257569000", "totalLiabilities": "127138000", "otherCurrentAssets": "5098000", "totalCurrentAssets": "126418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63166000", "currentAccountsPayable": "51501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46729000", "totalShareholderEquity": "62446000", "capitalLeaseObligations": "36729000", "otherCurrentLiabilities": "25747000", "totalCurrentLiabilities": "86152000", "otherNonCurrentLiabilities": "3161000", "totalNonCurrentLiabilities": "40986000", "cashAndShortTermInvestments": "19774000", "commonStockSharesOutstanding": "5589400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "197000", "operatingCashflow": "-25565000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9099000", "cashflowFromInvestment": "-2292000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151949000, "cost_of_revenue": 102170000, "gross_profit": 49779000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12236000, "depreciation_amortisation": 4992000, "ebitda": -7244000, "interest_expense": 385000, "interest_income": null, "other_non_operating": null, "pretax_income": -12621000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -12711000, "net_income_continuing_ops": -12711000, "net_income_to_common": -12711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19774000, "short_term_investments": null, "net_receivables": 7536000, "inventory": 94010000, "other_current_assets": null, "total_current_assets": 126418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63166000, "total_assets": 189584000, "short_term_debt": 8904000, "accounts_payable": 51501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86152000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40986000, "total_liabilities": 127138000, "total_debt": 18904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257569000, "total_equity": 62446000, "shares_outstanding": 5589400, "operating_cash_flow": -25565000, "stock_based_compensation": 2273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9099000, "free_cash_flow": -23273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12236000", "ebitda": "-7244000", "netIncome": "-12711000", "grossProfit": "49779000", "depreciation": "None", "totalRevenue": "151949000", "costOfRevenue": "102170000", "interestIncome": "None", "incomeBeforeTax": "-12621000", "interestExpense": "385000", "operatingIncome": "-12417000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-385000", "nonInterestIncome": "None", "operatingExpenses": "62196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4992000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12711000" }, "balance": { "goodwill": "None", "inventory": "94010000", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "189584000", "longTermDebt": "10000000", "shortTermDebt": "8904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257569000", "totalLiabilities": "127138000", "otherCurrentAssets": "5098000", "totalCurrentAssets": "126418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63166000", "currentAccountsPayable": "51501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46729000", "totalShareholderEquity": "62446000", "capitalLeaseObligations": "36729000", "otherCurrentLiabilities": "25747000", "totalCurrentLiabilities": "86152000", "otherNonCurrentLiabilities": "3161000", "totalNonCurrentLiabilities": "40986000", "cashAndShortTermInvestments": "19774000", "commonStockSharesOutstanding": "5589400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "197000", "operatingCashflow": "-25565000", "capitalExpenditures": "2292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9099000", "cashflowFromInvestment": "-2292000", "stockBasedCompensation": "2273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 147378000, "cost_of_revenue": 100031000, "gross_profit": 47347000, "ebit": -14886000, "ebitda": -9391000, "pretax_income": -15143000, "tax_provision": 140000, "net_income": -15283000, "net_income_to_common": -15283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38532000, "total_current_assets": 149239000, "total_assets": 216455000, "short_term_debt": 9157000, "long_term_debt": null, "total_debt": 9157000, "total_liabilities": 143685000, "total_equity": 72770000, "shares_outstanding": 5734300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5505000, "capital_expenditure": 2116000, "free_cash_flow": 7621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151766, "ticker_id": 7783, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14886000", "ebitda": "-9391000", "netIncome": "-15283000", "grossProfit": "47347000", "depreciation": "None", "totalRevenue": "147378000", "costOfRevenue": "100031000", "interestIncome": "None", "incomeBeforeTax": "-15143000", "interestExpense": "257000", "operatingIncome": "-15146000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "62493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15283000" }, "balance": { "goodwill": "None", "inventory": "94207000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "216455000", "longTermDebt": "None", "shortTermDebt": "9157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244858000", "totalLiabilities": "143685000", "otherCurrentAssets": "6289000", "totalCurrentAssets": "149239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67216000", "currentAccountsPayable": "74593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38994000", "totalShareholderEquity": "72770000", "capitalLeaseObligations": "38994000", "otherCurrentLiabilities": "27040000", "totalCurrentLiabilities": "110790000", "otherNonCurrentLiabilities": "3058000", "totalNonCurrentLiabilities": "32895000", "cashAndShortTermInvestments": "38532000", "commonStockSharesOutstanding": "5734300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "5505000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-2116000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147378000, "cost_of_revenue": 100031000, "gross_profit": 47347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14886000, "depreciation_amortisation": 5495000, "ebitda": -9391000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": -15143000, "tax_provision": 140000, "effective_tax_rate": null, "net_income": -15283000, "net_income_continuing_ops": -15283000, "net_income_to_common": -15283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38532000, "short_term_investments": null, "net_receivables": 10211000, "inventory": 94207000, "other_current_assets": null, "total_current_assets": 149239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67216000, "total_assets": 216455000, "short_term_debt": 9157000, "accounts_payable": 74593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32895000, "total_liabilities": 143685000, "total_debt": 9157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244858000, "total_equity": 72770000, "shares_outstanding": 5734300, "operating_cash_flow": 5505000, "stock_based_compensation": 3166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1254000, "free_cash_flow": 7621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14886000", "ebitda": "-9391000", "netIncome": "-15283000", "grossProfit": "47347000", "depreciation": "None", "totalRevenue": "147378000", "costOfRevenue": "100031000", "interestIncome": "None", "incomeBeforeTax": "-15143000", "interestExpense": "257000", "operatingIncome": "-15146000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "62493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5495000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-15283000" }, "balance": { "goodwill": "None", "inventory": "94207000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "216455000", "longTermDebt": "None", "shortTermDebt": "9157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244858000", "totalLiabilities": "143685000", "otherCurrentAssets": "6289000", "totalCurrentAssets": "149239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67216000", "currentAccountsPayable": "74593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38994000", "totalShareholderEquity": "72770000", "capitalLeaseObligations": "38994000", "otherCurrentLiabilities": "27040000", "totalCurrentLiabilities": "110790000", "otherNonCurrentLiabilities": "3058000", "totalNonCurrentLiabilities": "32895000", "cashAndShortTermInvestments": "38532000", "commonStockSharesOutstanding": "5734300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3853000", "operatingCashflow": "5505000", "capitalExpenditures": "2116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1254000", "cashflowFromInvestment": "-2116000", "stockBasedCompensation": "3166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 133536000, "cost_of_revenue": 90091000, "gross_profit": 43445000, "ebit": -15142000, "ebitda": -9515000, "pretax_income": -15411000, "tax_provision": 7000, "net_income": -15418000, "net_income_to_common": -15418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36397000, "total_current_assets": 138868000, "total_assets": 210574000, "short_term_debt": 9281000, "long_term_debt": null, "total_debt": 9281000, "total_liabilities": 125399000, "total_equity": 85175000, "shares_outstanding": 5366800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1796000, "capital_expenditure": 2427000, "free_cash_flow": 4223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151767, "ticker_id": 7783, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15142000", "ebitda": "-9515000", "netIncome": "-15418000", "grossProfit": "43445000", "depreciation": "None", "totalRevenue": "133536000", "costOfRevenue": "90091000", "interestIncome": "None", "incomeBeforeTax": "-15411000", "interestExpense": "269000", "operatingIncome": "-15472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "58917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627000", "sellingGeneralAndAdministrative": "28570000", "netIncomeFromContinuingOperations": "-15418000" }, "balance": { "goodwill": "None", "inventory": "90353000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "210574000", "longTermDebt": "None", "shortTermDebt": "9281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229575000", "totalLiabilities": "125399000", "otherCurrentAssets": "6020000", "totalCurrentAssets": "138868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71706000", "currentAccountsPayable": "60365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "20777000", "totalCurrentLiabilities": "90423000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "34976000", "cashAndShortTermInvestments": "36397000", "commonStockSharesOutstanding": "5366800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "1796000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000", "cashflowFromInvestment": "-2427000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133536000, "cost_of_revenue": 90091000, "gross_profit": 43445000, "research_and_development": null, "selling_general_admin": 28570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15142000, "depreciation_amortisation": 5627000, "ebitda": -9515000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -15411000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -15418000, "net_income_continuing_ops": -15418000, "net_income_to_common": -15418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36397000, "short_term_investments": null, "net_receivables": 6098000, "inventory": 90353000, "other_current_assets": null, "total_current_assets": 138868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71706000, "total_assets": 210574000, "short_term_debt": 9281000, "accounts_payable": 60365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34976000, "total_liabilities": 125399000, "total_debt": 9281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229575000, "total_equity": 85175000, "shares_outstanding": 5366800, "operating_cash_flow": 1796000, "stock_based_compensation": 3021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1077000, "free_cash_flow": 4223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15142000", "ebitda": "-9515000", "netIncome": "-15418000", "grossProfit": "43445000", "depreciation": "None", "totalRevenue": "133536000", "costOfRevenue": "90091000", "interestIncome": "None", "incomeBeforeTax": "-15411000", "interestExpense": "269000", "operatingIncome": "-15472000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-269000", "nonInterestIncome": "None", "operatingExpenses": "58917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5627000", "sellingGeneralAndAdministrative": "28570000", "netIncomeFromContinuingOperations": "-15418000" }, "balance": { "goodwill": "None", "inventory": "90353000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "210574000", "longTermDebt": "None", "shortTermDebt": "9281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229575000", "totalLiabilities": "125399000", "otherCurrentAssets": "6020000", "totalCurrentAssets": "138868000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71706000", "currentAccountsPayable": "60365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41326000", "totalShareholderEquity": "85175000", "capitalLeaseObligations": "41326000", "otherCurrentLiabilities": "20777000", "totalCurrentLiabilities": "90423000", "otherNonCurrentLiabilities": "2931000", "totalNonCurrentLiabilities": "34976000", "cashAndShortTermInvestments": "36397000", "commonStockSharesOutstanding": "5366800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6881000", "operatingCashflow": "1796000", "capitalExpenditures": "2427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1077000", "cashflowFromInvestment": "-2427000", "stockBasedCompensation": "3021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 144751000, "cost_of_revenue": 93769000, "gross_profit": 50982000, "ebit": -9573000, "ebitda": -4605000, "pretax_income": -9883000, "tax_provision": 135000, "net_income": -10018000, "net_income_to_common": -10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38105000, "total_current_assets": 150244000, "total_assets": 227639000, "short_term_debt": 9323000, "long_term_debt": null, "total_debt": 9323000, "total_liabilities": 130440000, "total_equity": 97199000, "shares_outstanding": 5733400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8524000, "capital_expenditure": 3579000, "free_cash_flow": 12103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151769, "ticker_id": 7783, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9573000", "ebitda": "-4605000", "netIncome": "-10018000", "grossProfit": "50982000", "depreciation": "None", "totalRevenue": "144751000", "costOfRevenue": "93769000", "interestIncome": "None", "incomeBeforeTax": "-9883000", "interestExpense": "310000", "operatingIncome": "-9918000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "60900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10018000" }, "balance": { "goodwill": "None", "inventory": "97235000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "227639000", "longTermDebt": "None", "shortTermDebt": "9323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214157000", "totalLiabilities": "130440000", "otherCurrentAssets": "6477000", "totalCurrentAssets": "150244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77395000", "currentAccountsPayable": "59715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43800000", "totalShareholderEquity": "97199000", "capitalLeaseObligations": "43800000", "otherCurrentLiabilities": "23863000", "totalCurrentLiabilities": "92901000", "otherNonCurrentLiabilities": "3062000", "totalNonCurrentLiabilities": "37539000", "cashAndShortTermInvestments": "38105000", "commonStockSharesOutstanding": "5733400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12053000", "operatingCashflow": "8524000", "capitalExpenditures": "3579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "-3523000", "stockBasedCompensation": "3060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144751000, "cost_of_revenue": 93769000, "gross_profit": 50982000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9573000, "depreciation_amortisation": 4968000, "ebitda": -4605000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": -9883000, "tax_provision": 135000, "effective_tax_rate": null, "net_income": -10018000, "net_income_continuing_ops": -10018000, "net_income_to_common": -10018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38105000, "short_term_investments": null, "net_receivables": 8427000, "inventory": 97235000, "other_current_assets": null, "total_current_assets": 150244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77395000, "total_assets": 227639000, "short_term_debt": 9323000, "accounts_payable": 59715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92901000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37539000, "total_liabilities": 130440000, "total_debt": 9323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214157000, "total_equity": 97199000, "shares_outstanding": 5733400, "operating_cash_flow": 8524000, "stock_based_compensation": 3060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -961000, "free_cash_flow": 12103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9573000", "ebitda": "-4605000", "netIncome": "-10018000", "grossProfit": "50982000", "depreciation": "None", "totalRevenue": "144751000", "costOfRevenue": "93769000", "interestIncome": "None", "incomeBeforeTax": "-9883000", "interestExpense": "310000", "operatingIncome": "-9918000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "135000", "reportedCurrency": "USD", "netInterestIncome": "-310000", "nonInterestIncome": "None", "operatingExpenses": "60900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4968000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10018000" }, "balance": { "goodwill": "None", "inventory": "97235000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "227639000", "longTermDebt": "None", "shortTermDebt": "9323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214157000", "totalLiabilities": "130440000", "otherCurrentAssets": "6477000", "totalCurrentAssets": "150244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77395000", "currentAccountsPayable": "59715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43800000", "totalShareholderEquity": "97199000", "capitalLeaseObligations": "43800000", "otherCurrentLiabilities": "23863000", "totalCurrentLiabilities": "92901000", "otherNonCurrentLiabilities": "3062000", "totalNonCurrentLiabilities": "37539000", "cashAndShortTermInvestments": "38105000", "commonStockSharesOutstanding": "5733400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12053000", "operatingCashflow": "8524000", "capitalExpenditures": "3579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-961000", "cashflowFromInvestment": "-3523000", "stockBasedCompensation": "3060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 144270000, "cost_of_revenue": 95877000, "gross_profit": 48393000, "ebit": -8374000, "ebitda": -3906000, "pretax_income": -8660000, "tax_provision": 27000, "net_income": -8687000, "net_income_to_common": -8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34065000, "total_current_assets": 157655000, "total_assets": 238039000, "short_term_debt": 9589000, "long_term_debt": null, "total_debt": 9589000, "total_liabilities": 134149000, "total_equity": 103890000, "shares_outstanding": 5685100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3634000, "capital_expenditure": 7136000, "free_cash_flow": 3502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151770, "ticker_id": 7783, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8374000", "ebitda": "-3906000", "netIncome": "-8687000", "grossProfit": "48393000", "depreciation": "None", "totalRevenue": "144270000", "costOfRevenue": "95877000", "interestIncome": "None", "incomeBeforeTax": "-8660000", "interestExpense": "286000", "operatingIncome": "-8728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "57121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8687000" }, "balance": { "goodwill": "None", "inventory": "109289000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "238039000", "longTermDebt": "None", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204139000", "totalLiabilities": "134149000", "otherCurrentAssets": "8154000", "totalCurrentAssets": "157655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80384000", "currentAccountsPayable": "62701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46272000", "totalShareholderEquity": "103890000", "capitalLeaseObligations": "46272000", "otherCurrentLiabilities": "22313000", "totalCurrentLiabilities": "94603000", "otherNonCurrentLiabilities": "2863000", "totalNonCurrentLiabilities": "39546000", "cashAndShortTermInvestments": "34065000", "commonStockSharesOutstanding": "5685100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10727000", "operatingCashflow": "-3634000", "capitalExpenditures": "7136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-7176000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144270000, "cost_of_revenue": 95877000, "gross_profit": 48393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8374000, "depreciation_amortisation": 4468000, "ebitda": -3906000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -8660000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -8687000, "net_income_continuing_ops": -8687000, "net_income_to_common": -8687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34065000, "short_term_investments": null, "net_receivables": 6147000, "inventory": 109289000, "other_current_assets": null, "total_current_assets": 157655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80384000, "total_assets": 238039000, "short_term_debt": 9589000, "accounts_payable": 62701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39546000, "total_liabilities": 134149000, "total_debt": 9589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204139000, "total_equity": 103890000, "shares_outstanding": 5685100, "operating_cash_flow": -3634000, "stock_based_compensation": 3328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1170000, "free_cash_flow": 3502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8374000", "ebitda": "-3906000", "netIncome": "-8687000", "grossProfit": "48393000", "depreciation": "None", "totalRevenue": "144270000", "costOfRevenue": "95877000", "interestIncome": "None", "incomeBeforeTax": "-8660000", "interestExpense": "286000", "operatingIncome": "-8728000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "57121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4468000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-8687000" }, "balance": { "goodwill": "None", "inventory": "109289000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "238039000", "longTermDebt": "None", "shortTermDebt": "9589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204139000", "totalLiabilities": "134149000", "otherCurrentAssets": "8154000", "totalCurrentAssets": "157655000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80384000", "currentAccountsPayable": "62701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46272000", "totalShareholderEquity": "103890000", "capitalLeaseObligations": "46272000", "otherCurrentLiabilities": "22313000", "totalCurrentLiabilities": "94603000", "otherNonCurrentLiabilities": "2863000", "totalNonCurrentLiabilities": "39546000", "cashAndShortTermInvestments": "34065000", "commonStockSharesOutstanding": "5685100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10727000", "operatingCashflow": "-3634000", "capitalExpenditures": "7136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1170000", "cashflowFromInvestment": "-7176000", "stockBasedCompensation": "3328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 166289000, "cost_of_revenue": 112370000, "gross_profit": 53919000, "ebit": -6080000, "ebitda": -2047000, "pretax_income": -6380000, "tax_provision": 98000, "net_income": -6478000, "net_income_to_common": -6478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46046000, "total_current_assets": 182978000, "total_assets": 263224000, "short_term_debt": 9764000, "long_term_debt": null, "total_debt": 9764000, "total_liabilities": 154072000, "total_equity": 109152000, "shares_outstanding": 5650300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3652000, "capital_expenditure": 7431000, "free_cash_flow": 11083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151771, "ticker_id": 7783, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6080000", "ebitda": "-2047000", "netIncome": "-6478000", "grossProfit": "53919000", "depreciation": "None", "totalRevenue": "166289000", "costOfRevenue": "112370000", "interestIncome": "None", "incomeBeforeTax": "-6380000", "interestExpense": "300000", "operatingIncome": "-6517000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "60436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6478000" }, "balance": { "goodwill": "None", "inventory": "120015000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "263224000", "longTermDebt": "None", "shortTermDebt": "9764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195452000", "totalLiabilities": "154072000", "otherCurrentAssets": "8028000", "totalCurrentAssets": "182978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80246000", "currentAccountsPayable": "74796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48634000", "totalShareholderEquity": "109152000", "capitalLeaseObligations": "48634000", "otherCurrentLiabilities": "27628000", "totalCurrentLiabilities": "112188000", "otherNonCurrentLiabilities": "3014000", "totalNonCurrentLiabilities": "41884000", "cashAndShortTermInvestments": "46046000", "commonStockSharesOutstanding": "5650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8886000", "operatingCashflow": "3652000", "capitalExpenditures": "7431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1214000", "cashflowFromInvestment": "-7431000", "stockBasedCompensation": "2824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166289000, "cost_of_revenue": 112370000, "gross_profit": 53919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6080000, "depreciation_amortisation": 4033000, "ebitda": -2047000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -6380000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -6478000, "net_income_continuing_ops": -6478000, "net_income_to_common": -6478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46046000, "short_term_investments": null, "net_receivables": 8889000, "inventory": 120015000, "other_current_assets": null, "total_current_assets": 182978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80246000, "total_assets": 263224000, "short_term_debt": 9764000, "accounts_payable": 74796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112188000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41884000, "total_liabilities": 154072000, "total_debt": 9764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195452000, "total_equity": 109152000, "shares_outstanding": 5650300, "operating_cash_flow": 3652000, "stock_based_compensation": 2824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1214000, "free_cash_flow": 11083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6080000", "ebitda": "-2047000", "netIncome": "-6478000", "grossProfit": "53919000", "depreciation": "None", "totalRevenue": "166289000", "costOfRevenue": "112370000", "interestIncome": "None", "incomeBeforeTax": "-6380000", "interestExpense": "300000", "operatingIncome": "-6517000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-300000", "nonInterestIncome": "None", "operatingExpenses": "60436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6478000" }, "balance": { "goodwill": "None", "inventory": "120015000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "263224000", "longTermDebt": "None", "shortTermDebt": "9764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-195452000", "totalLiabilities": "154072000", "otherCurrentAssets": "8028000", "totalCurrentAssets": "182978000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80246000", "currentAccountsPayable": "74796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48634000", "totalShareholderEquity": "109152000", "capitalLeaseObligations": "48634000", "otherCurrentLiabilities": "27628000", "totalCurrentLiabilities": "112188000", "otherNonCurrentLiabilities": "3014000", "totalNonCurrentLiabilities": "41884000", "cashAndShortTermInvestments": "46046000", "commonStockSharesOutstanding": "5650300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8886000", "operatingCashflow": "3652000", "capitalExpenditures": "7431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1214000", "cashflowFromInvestment": "-7431000", "stockBasedCompensation": "2824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 156395000, "cost_of_revenue": 108901000, "gross_profit": 47494000, "ebit": -5986000, "ebitda": -1884000, "pretax_income": -6337000, "tax_provision": -251000, "net_income": -6086000, "net_income_to_common": -6086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50951000, "total_current_assets": 193338000, "total_assets": 257855000, "short_term_debt": 9057000, "long_term_debt": null, "total_debt": 9057000, "total_liabilities": 145024000, "total_equity": 112831000, "shares_outstanding": 5371100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7864000, "capital_expenditure": 4499000, "free_cash_flow": -3365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151772, "ticker_id": 7783, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-1884000", "netIncome": "-6086000", "grossProfit": "47494000", "depreciation": "None", "totalRevenue": "156395000", "costOfRevenue": "108901000", "interestIncome": "None", "incomeBeforeTax": "-6337000", "interestExpense": "351000", "operatingIncome": "-6756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-251000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "54250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102000", "sellingGeneralAndAdministrative": "28896000", "netIncomeFromContinuingOperations": "-6086000" }, "balance": { "goodwill": "None", "inventory": "128901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "257855000", "longTermDebt": "None", "shortTermDebt": "9057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188974000", "totalLiabilities": "145024000", "otherCurrentAssets": "6121000", "totalCurrentAssets": "193338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64517000", "currentAccountsPayable": "77851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38126000", "totalShareholderEquity": "112831000", "capitalLeaseObligations": "38126000", "otherCurrentLiabilities": "26078000", "totalCurrentLiabilities": "112986000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "32038000", "cashAndShortTermInvestments": "50951000", "commonStockSharesOutstanding": "5371100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4935000", "operatingCashflow": "-7864000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3260000", "cashflowFromInvestment": "-4604000", "stockBasedCompensation": "3523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156395000, "cost_of_revenue": 108901000, "gross_profit": 47494000, "research_and_development": null, "selling_general_admin": 28896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5986000, "depreciation_amortisation": 4102000, "ebitda": -1884000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": -6337000, "tax_provision": -251000, "effective_tax_rate": null, "net_income": -6086000, "net_income_continuing_ops": -6086000, "net_income_to_common": -6086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50951000, "short_term_investments": null, "net_receivables": 7365000, "inventory": 128901000, "other_current_assets": null, "total_current_assets": 193338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64517000, "total_assets": 257855000, "short_term_debt": 9057000, "accounts_payable": 77851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32038000, "total_liabilities": 145024000, "total_debt": 9057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188974000, "total_equity": 112831000, "shares_outstanding": 5371100, "operating_cash_flow": -7864000, "stock_based_compensation": 3523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3260000, "free_cash_flow": -3365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5986000", "ebitda": "-1884000", "netIncome": "-6086000", "grossProfit": "47494000", "depreciation": "None", "totalRevenue": "156395000", "costOfRevenue": "108901000", "interestIncome": "None", "incomeBeforeTax": "-6337000", "interestExpense": "351000", "operatingIncome": "-6756000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-251000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "54250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4102000", "sellingGeneralAndAdministrative": "28896000", "netIncomeFromContinuingOperations": "-6086000" }, "balance": { "goodwill": "None", "inventory": "128901000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "257855000", "longTermDebt": "None", "shortTermDebt": "9057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188974000", "totalLiabilities": "145024000", "otherCurrentAssets": "6121000", "totalCurrentAssets": "193338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64517000", "currentAccountsPayable": "77851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38126000", "totalShareholderEquity": "112831000", "capitalLeaseObligations": "38126000", "otherCurrentLiabilities": "26078000", "totalCurrentLiabilities": "112986000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "32038000", "cashAndShortTermInvestments": "50951000", "commonStockSharesOutstanding": "5371100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6086000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4935000", "operatingCashflow": "-7864000", "capitalExpenditures": "4499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3260000", "cashflowFromInvestment": "-4604000", "stockBasedCompensation": "3523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 166864000, "cost_of_revenue": 112047000, "gross_profit": 54817000, "ebit": -2043000, "ebitda": 2395000, "pretax_income": -2403000, "tax_provision": 114000, "net_income": -2517000, "net_income_to_common": -2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66679000, "total_current_assets": 206763000, "total_assets": 270822000, "short_term_debt": 9271000, "long_term_debt": null, "total_debt": 9271000, "total_liabilities": 153157000, "total_equity": 117665000, "shares_outstanding": 5717900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8496000, "capital_expenditure": 2711000, "free_cash_flow": -5785000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151774, "ticker_id": 7783, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2043000", "ebitda": "2395000", "netIncome": "-2517000", "grossProfit": "54817000", "depreciation": "None", "totalRevenue": "166864000", "costOfRevenue": "112047000", "interestIncome": "None", "incomeBeforeTax": "-2403000", "interestExpense": "360000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "57734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4438000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2517000" }, "balance": { "goodwill": "None", "inventory": "123965000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "270822000", "longTermDebt": "None", "shortTermDebt": "9271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182888000", "totalLiabilities": "153157000", "otherCurrentAssets": "6671000", "totalCurrentAssets": "206763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64059000", "currentAccountsPayable": "83432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40307000", "totalShareholderEquity": "117665000", "capitalLeaseObligations": "40307000", "otherCurrentLiabilities": "26868000", "totalCurrentLiabilities": "119571000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "33586000", "cashAndShortTermInvestments": "66679000", "commonStockSharesOutstanding": "5717900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2517000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10670000", "operatingCashflow": "-8496000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327000", "cashflowFromInvestment": "-2711000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166864000, "cost_of_revenue": 112047000, "gross_profit": 54817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2043000, "depreciation_amortisation": 4438000, "ebitda": 2395000, "interest_expense": 360000, "interest_income": null, "other_non_operating": null, "pretax_income": -2403000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -2517000, "net_income_continuing_ops": -2517000, "net_income_to_common": -2517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66679000, "short_term_investments": null, "net_receivables": 9448000, "inventory": 123965000, "other_current_assets": null, "total_current_assets": 206763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64059000, "total_assets": 270822000, "short_term_debt": 9271000, "accounts_payable": 83432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33586000, "total_liabilities": 153157000, "total_debt": 9271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182888000, "total_equity": 117665000, "shares_outstanding": 5717900, "operating_cash_flow": -8496000, "stock_based_compensation": 1462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2711000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1327000, "free_cash_flow": -5785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2043000", "ebitda": "2395000", "netIncome": "-2517000", "grossProfit": "54817000", "depreciation": "None", "totalRevenue": "166864000", "costOfRevenue": "112047000", "interestIncome": "None", "incomeBeforeTax": "-2403000", "interestExpense": "360000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-360000", "nonInterestIncome": "None", "operatingExpenses": "57734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4438000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2517000" }, "balance": { "goodwill": "None", "inventory": "123965000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "270822000", "longTermDebt": "None", "shortTermDebt": "9271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182888000", "totalLiabilities": "153157000", "otherCurrentAssets": "6671000", "totalCurrentAssets": "206763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64059000", "currentAccountsPayable": "83432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40307000", "totalShareholderEquity": "117665000", "capitalLeaseObligations": "40307000", "otherCurrentLiabilities": "26868000", "totalCurrentLiabilities": "119571000", "otherNonCurrentLiabilities": "2550000", "totalNonCurrentLiabilities": "33586000", "cashAndShortTermInvestments": "66679000", "commonStockSharesOutstanding": "5717900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2517000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10670000", "operatingCashflow": "-8496000", "capitalExpenditures": "2711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1327000", "cashflowFromInvestment": "-2711000", "stockBasedCompensation": "1462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "income_statement": { "revenue": 176978000, "cost_of_revenue": 116536000, "gross_profit": 60442000, "ebit": -205000, "ebitda": 4051000, "pretax_income": -530000, "tax_provision": 141000, "net_income": -671000, "net_income_to_common": -671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79213000, "total_current_assets": 207110000, "total_assets": 272049000, "short_term_debt": 9158000, "long_term_debt": null, "total_debt": 9158000, "total_liabilities": 153291000, "total_equity": 118758000, "shares_outstanding": 5653200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33580000, "capital_expenditure": 1924000, "free_cash_flow": 35504000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151775, "ticker_id": 7783, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:50.188593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205000", "ebitda": "4051000", "netIncome": "-671000", "grossProfit": "60442000", "depreciation": "None", "totalRevenue": "176978000", "costOfRevenue": "116536000", "interestIncome": "None", "incomeBeforeTax": "-530000", "interestExpense": "325000", "operatingIncome": "-844000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "61286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "639000", "costofGoodsAndServicesSold": "116536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-671000" }, "balance": { "goodwill": "None", "inventory": "113739000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "272049000", "longTermDebt": "None", "shortTermDebt": "9158000", "treasuryStock": "-8672000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180371000", "totalLiabilities": "153291000", "otherCurrentAssets": "6675000", "totalCurrentAssets": "207110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64939000", "currentAccountsPayable": "82998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23620000", "shortLongTermDebtTotal": "41953000", "totalShareholderEquity": "118758000", "capitalLeaseObligations": "41953000", "otherCurrentLiabilities": "25028000", "totalCurrentLiabilities": "117184000", "otherNonCurrentLiabilities": "36107000", "totalNonCurrentLiabilities": "36107000", "cashAndShortTermInvestments": "79213000", "commonStockSharesOutstanding": "5653200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-671000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1376000", "operatingCashflow": "33580000", "capitalExpenditures": "1924000", "changeInReceivables": "2272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176978000, "cost_of_revenue": 116536000, "gross_profit": 60442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205000, "depreciation_amortisation": 4256000, "ebitda": 4051000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": -530000, "tax_provision": 141000, "effective_tax_rate": null, "net_income": -671000, "net_income_continuing_ops": -671000, "net_income_to_common": -671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79213000, "short_term_investments": null, "net_receivables": 7483000, "inventory": 113739000, "other_current_assets": null, "total_current_assets": 207110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64939000, "total_assets": 272049000, "short_term_debt": 9158000, "accounts_payable": 82998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36107000, "total_liabilities": 153291000, "total_debt": 9158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180371000, "total_equity": 118758000, "shares_outstanding": 5653200, "operating_cash_flow": 33580000, "stock_based_compensation": 2937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841000, "dividends_paid": 606000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1831000, "free_cash_flow": 35504000, "net_change_in_cash": 29908000 }, "raw_data": { "income": { "ebit": "-205000", "ebitda": "4051000", "netIncome": "-671000", "grossProfit": "60442000", "depreciation": "None", "totalRevenue": "176978000", "costOfRevenue": "116536000", "interestIncome": "None", "incomeBeforeTax": "-530000", "interestExpense": "325000", "operatingIncome": "-844000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "141000", "reportedCurrency": "USD", "netInterestIncome": "-325000", "nonInterestIncome": "None", "operatingExpenses": "61286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "639000", "costofGoodsAndServicesSold": "116536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4256000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-671000" }, "balance": { "goodwill": "None", "inventory": "113739000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "272049000", "longTermDebt": "None", "shortTermDebt": "9158000", "treasuryStock": "-8672000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180371000", "totalLiabilities": "153291000", "otherCurrentAssets": "6675000", "totalCurrentAssets": "207110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64939000", "currentAccountsPayable": "82998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23620000", "shortLongTermDebtTotal": "41953000", "totalShareholderEquity": "118758000", "capitalLeaseObligations": "41953000", "otherCurrentLiabilities": "25028000", "totalCurrentLiabilities": "117184000", "otherNonCurrentLiabilities": "36107000", "totalNonCurrentLiabilities": "36107000", "cashAndShortTermInvestments": "79213000", "commonStockSharesOutstanding": "5653200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-671000", "profitLoss": "None", "dividendPayout": "606000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1376000", "operatingCashflow": "33580000", "capitalExpenditures": "1924000", "changeInReceivables": "2272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "2937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }