{ "ticker": { "uuid": "92c8a2ac-74eb-4296-a741-08845445abe5", "symbol": "LMNR", "name": "Limoneira Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/92c8a2ac-74eb-4296-a741-08845445abe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/92c8a2ac-74eb-4296-a741-08845445abe5/" }, "ticker_metadata": { "id": 6963, "uuid": "92c8a2ac-74eb-4296-a741-08845445abe5", "symbol": "LMNR", "name": "Limoneira Co", "asset_type": "equity", "market_cap": 231949000, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Limoneira Company is an agribusiness and real estate development company in the United States and internationally. The company is headquartered in Santa Paula, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92c8a2ac-74eb-4296-a741-08845445abe5", "symbol": "LMNR", "name": "Limoneira Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/92c8a2ac-74eb-4296-a741-08845445abe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/92c8a2ac-74eb-4296-a741-08845445abe5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.75, "quality": 0.04, "momentum": 0.13, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 11.83, "market_cap": 211863470, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0279, "roe": -0.187, "piotroski_f_score": 2, "momentum_12_1": -0.1475, "volatility_252d": 0.2827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.113807+00:00", "batch_id": "" }, "size": { "price_close": 11.83, "market_cap": 211863470, "market_cap_usd": 211863470, "enterprise_value": 301349470, "shares_outstanding": 17909000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3134, "ptbv_ratio": 1.3452, "ps_ratio": 1.5246, "pcf_ratio": null, "pfcf_ratio": 16.7468, "ev_ebitda": null, "ev_ebit": -8.005, "ev_sales": 2.1685, "ev_fcf": 23.8202, "earnings_yield": null, "fcf_yield": 0.042, "price_to_sales": 1.5246, "price_to_book": 1.3134, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4611 }, "yield": { "dividend_yield": 0.0279, "buyback_yield": 0, "shareholder_yield": 0.0279, "debt_paydown_yield": null, "total_yield": 0.0279 }, "quality": { "gross_margin": -0.1141, "operating_margin": -0.2709, "net_margin": -0.2171, "ebitda_margin": -0.0697, "fcf_margin": 0.091, "roe": -0.187, "roa": -0.0981, "roic": -0.1126, "roc_greenblatt": null, "asset_turnover": 0.4519, "cash_conversion": -0.4193, "accruals_ratio": -0.0961, "sbc_to_revenue": 0.0184, "piotroski_f_score": 2, "altman_z_score": 1.0093, "earnings_stability_5y": 2.3488, "revenue_stability_5y": 0.0671, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0515, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7866, "net_debt_to_ebitda": -9.2349, "debt_to_assets": 0.2951, "interest_coverage": -16.2473, "current_ratio": 1.1612, "quick_ratio": 1.1612, "net_debt": 89486000, "local_beta": 0.0009, "volatility_252d": 0.2827, "volatility_60d": 0.6237, "max_drawdown_12m": -0.276, "risk_adjusted_momentum": -0.5219 }, "growth": { "revenue_growth_1y": -0.2532, "revenue_growth_3y_cagr": -0.0471, "revenue_growth_5y_cagr": -0.0059, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.522, "book_value_growth_1y": -0.1124, "revenue_growth": -0.2532, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0815, "price_return_3m": -0.1562, "price_return_6m": -0.1493, "price_return_9m": -0.2415, "price_return_12m": -0.217, "price_return_12m_ex1m": -0.1475, "momentum_6m": -0.1493, "momentum_12m": -0.217, "momentum_12_1": -0.1475, "distance_from_52w_high": -0.276, "distance_from_52w_low": 0, "relative_strength": -0.375 }, "raw_ttm": { "revenue_ttm": 138966000, "gross_profit_ttm": -15850000, "ebit_ttm": -37645000, "ebitda_ttm": -9690000, "net_income_ttm": -30170000, "eps_diluted_ttm": -1.6846, "operating_cash_flow_ttm": -610000, "capital_expenditure_ttm": 13261000, "fcf_ttm": 12651000, "dividends_paid_ttm": 5920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2317000, "cash_and_equivalents": 1267000, "total_current_assets": 25989000, "total_current_liabilities": 22381000, "net_ppe": null, "total_assets": 307530000, "total_debt": 90753000, "total_equity": 161309000, "net_working_capital": 3176000, "book_value_per_share": 9.0071, "retained_earnings": -11980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157495000, "tangible_book_per_share": 8.7942 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 71, "rank_piotroski": 96, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83 }, "composites": { "value_composite": 25, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 56, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1732, "os_score": 0.35, "value_percentile": 0.75, "quality_percentile": 0.04, "momentum_percentile": 0.13, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1805, "ticker_id": 6963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.113807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.83, "market_cap": 211863470, "market_cap_usd": 211863470, "enterprise_value": 301349470, "shares_outstanding": 17909000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31340142, "ptbv_ratio": 1.34520759, "ps_ratio": 1.52457054, "pcf_ratio": null, "pfcf_ratio": 16.74677654, "ev_ebitda": null, "ev_ebit": -8.00503307, "ev_sales": 2.16851223, "ev_fcf": 23.82020947, "earnings_yield": null, "fcf_yield": 0.04198116, "dividend_yield": 0.02794252, "buyback_yield": 0, "shareholder_yield": 0.02794252, "debt_paydown_yield": null, "total_yield": 0.02794252, "gross_margin": -0.11405668, "operating_margin": -0.2708936, "net_margin": -0.21710346, "ebitda_margin": -0.06972929, "fcf_margin": 0.09103666, "roe": -0.18703234, "roa": -0.09810425, "roic": -0.11257701, "roc_greenblatt": null, "asset_turnover": 0.45187787, "cash_conversion": -0.41932383, "accruals_ratio": -0.0961207, "sbc_to_revenue": 0.01841458, "debt_to_equity": 0.78656492, "net_debt_to_ebitda": -9.23488132, "debt_to_assets": 0.29510292, "interest_coverage": -16.24730255, "current_ratio": 1.16120817, "quick_ratio": 1.16120817, "net_debt": 89486000, "revenue_growth_1y": -0.25318014, "revenue_growth_3y_cagr": -0.04711315, "revenue_growth_5y_cagr": -0.00594786, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52200854, "book_value_growth_1y": -0.11239532, "piotroski_f_score": 2, "altman_z_score": 1.00933945, "earnings_stability_5y": 2.348823, "revenue_stability_5y": 0.067076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08152174, "price_return_3m": -0.15620542, "price_return_6m": -0.14931255, "price_return_9m": -0.24154512, "price_return_12m": -0.21702815, "price_return_12m_ex1m": -0.14753361, "distance_from_52w_high": -0.27597878, "distance_from_52w_low": 0, "relative_strength": -0.3749692, "local_beta": 0.0009, "volatility_252d": 0.282703, "volatility_60d": 0.623746, "max_drawdown_12m": -0.27597878, "revenue_ttm": 138966000, "gross_profit_ttm": -15850000, "ebit_ttm": -37645000, "ebitda_ttm": -9690000, "net_income_ttm": -30170000, "eps_diluted_ttm": -1.68462784, "operating_cash_flow_ttm": -610000, "capital_expenditure_ttm": 13261000, "fcf_ttm": 12651000, "dividends_paid_ttm": 5920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2317000, "cash_and_equivalents": 1267000, "total_current_assets": 25989000, "total_current_liabilities": 22381000, "net_ppe": null, "total_assets": 307530000, "total_debt": 90753000, "total_equity": 161309000, "net_working_capital": 3176000, "book_value_per_share": 9.00714724, "retained_earnings": -11980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157495000, "tangible_book_per_share": 8.7941817, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 71, "rank_piotroski": 96, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83, "value_composite": 25, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 56, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.83, "os": 0.35, "value": 0.75, "quality": 0.04, "momentum": 0.13, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0279, "roe": -0.187, "momentum_12_1": -0.1475, "complete_fields": { "id": 1805, "ticker_id": 6963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:52.113807+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.83, "market_cap": 211863470, "market_cap_usd": 211863470, "enterprise_value": 301349470, "shares_outstanding": 17909000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.31340142, "ptbv_ratio": 1.34520759, "ps_ratio": 1.52457054, "pcf_ratio": null, "pfcf_ratio": 16.74677654, "ev_ebitda": null, "ev_ebit": -8.00503307, "ev_sales": 2.16851223, "ev_fcf": 23.82020947, "earnings_yield": null, "fcf_yield": 0.04198116, "dividend_yield": 0.02794252, "buyback_yield": 0, "shareholder_yield": 0.02794252, "debt_paydown_yield": null, "total_yield": 0.02794252, "gross_margin": -0.11405668, "operating_margin": -0.2708936, "net_margin": -0.21710346, "ebitda_margin": -0.06972929, "fcf_margin": 0.09103666, "roe": -0.18703234, "roa": -0.09810425, "roic": -0.11257701, "roc_greenblatt": null, "asset_turnover": 0.45187787, "cash_conversion": -0.41932383, "accruals_ratio": -0.0961207, "sbc_to_revenue": 0.01841458, "debt_to_equity": 0.78656492, "net_debt_to_ebitda": -9.23488132, "debt_to_assets": 0.29510292, "interest_coverage": -16.24730255, "current_ratio": 1.16120817, "quick_ratio": 1.16120817, "net_debt": 89486000, "revenue_growth_1y": -0.25318014, "revenue_growth_3y_cagr": -0.04711315, "revenue_growth_5y_cagr": -0.00594786, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52200854, "book_value_growth_1y": -0.11239532, "piotroski_f_score": 2, "altman_z_score": 1.00933945, "earnings_stability_5y": 2.348823, "revenue_stability_5y": 0.067076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08152174, "price_return_3m": -0.15620542, "price_return_6m": -0.14931255, "price_return_9m": -0.24154512, "price_return_12m": -0.21702815, "price_return_12m_ex1m": -0.14753361, "distance_from_52w_high": -0.27597878, "distance_from_52w_low": 0, "relative_strength": -0.3749692, "local_beta": 0.0009, "volatility_252d": 0.282703, "volatility_60d": 0.623746, "max_drawdown_12m": -0.27597878, "revenue_ttm": 138966000, "gross_profit_ttm": -15850000, "ebit_ttm": -37645000, "ebitda_ttm": -9690000, "net_income_ttm": -30170000, "eps_diluted_ttm": -1.68462784, "operating_cash_flow_ttm": -610000, "capital_expenditure_ttm": 13261000, "fcf_ttm": 12651000, "dividends_paid_ttm": 5920000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2317000, "cash_and_equivalents": 1267000, "total_current_assets": 25989000, "total_current_liabilities": 22381000, "net_ppe": null, "total_assets": 307530000, "total_debt": 90753000, "total_equity": 161309000, "net_working_capital": 3176000, "book_value_per_share": 9.00714724, "retained_earnings": -11980000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 157495000, "tangible_book_per_share": 8.7941817, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 27, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 84, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 71, "rank_piotroski": 96, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 83, "value_composite": 25, "quality_composite": 96, "momentum_composite": 87, "growth_composite": 88, "yield_composite": 19, "svqf_composite": 56, "vc1_composite": 28, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 159723000, "cost_of_revenue": 160253000, "gross_profit": -530000, "ebit": -19452000, "ebitda": -9690000, "pretax_income": -21005000, "tax_provision": -4649000, "net_income": -15981000, "net_income_to_common": -15981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1509000, "total_current_assets": 40482000, "total_assets": 318220000, "short_term_debt": 902000, "long_term_debt": 72450000, "total_debt": 73352000, "total_liabilities": 127383000, "total_equity": 171522000, "shares_outstanding": 17834000, "goodwill_and_intangibles": 4127000 }, "cash_flow": { "operating_cash_flow": -5671000, "capital_expenditure": 13538000, "free_cash_flow": 7867000, "dividends_paid": 5915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112654, "ticker_id": 6963, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19452000", "ebitda": "-9690000", "netIncome": "-15981000", "grossProfit": "-530000", "depreciation": "None", "totalRevenue": "159723000", "costOfRevenue": "160253000", "interestIncome": "62000", "incomeBeforeTax": "-21005000", "interestExpense": "1553000", "operatingIncome": "-24039000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-4649000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "23509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "24475000", "netIncomeFromContinuingOperations": "-16356000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "318220000", "longTermDebt": "72450000", "shortTermDebt": "902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "127383000", "otherCurrentAssets": "18626000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "31000", "longTermInvestments": "79490000", "shortTermInvestments": "None", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277738000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74497000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "13926000", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "97292000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "17834000", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16356000", "profitLoss": "None", "dividendPayout": "5915000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5671000", "capitalExpenditures": "13538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22836000", "cashflowFromInvestment": "-18685000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159723000, "cost_of_revenue": 160253000, "gross_profit": -530000, "research_and_development": null, "selling_general_admin": 24475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19452000, "depreciation_amortisation": 9762000, "ebitda": -9690000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": -21005000, "tax_provision": -4649000, "effective_tax_rate": null, "net_income": -15981000, "net_income_continuing_ops": -16356000, "net_income_to_common": -15981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1509000, "short_term_investments": null, "net_receivables": 20347000, "inventory": null, "other_current_assets": null, "total_current_assets": 40482000, "net_ppe": null, "goodwill": 1506000, "intangible_assets": 2621000, "goodwill_and_intangibles": 4127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277738000, "total_assets": 318220000, "short_term_debt": 902000, "accounts_payable": 14781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30091000, "long_term_debt": 72450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97292000, "total_liabilities": 127383000, "total_debt": 73352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1070000, "total_equity": 171522000, "shares_outstanding": 17834000, "operating_cash_flow": -5671000, "stock_based_compensation": 3077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18685000, "dividends_paid": 5915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22836000, "free_cash_flow": 7867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19452000", "ebitda": "-9690000", "netIncome": "-15981000", "grossProfit": "-530000", "depreciation": "None", "totalRevenue": "159723000", "costOfRevenue": "160253000", "interestIncome": "62000", "incomeBeforeTax": "-21005000", "interestExpense": "1553000", "operatingIncome": "-24039000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-4649000", "reportedCurrency": "USD", "netInterestIncome": "-1491000", "nonInterestIncome": "None", "operatingExpenses": "23509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9762000", "sellingGeneralAndAdministrative": "24475000", "netIncomeFromContinuingOperations": "-16356000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "318220000", "longTermDebt": "72450000", "shortTermDebt": "902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "127383000", "otherCurrentAssets": "18626000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "31000", "longTermInvestments": "79490000", "shortTermInvestments": "None", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277738000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74497000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "13926000", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "97292000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "17834000", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16356000", "profitLoss": "None", "dividendPayout": "5915000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5671000", "capitalExpenditures": "13538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22836000", "cashflowFromInvestment": "-18685000", "stockBasedCompensation": "3077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 191503000, "cost_of_revenue": 170081000, "gross_profit": 21422000, "ebit": 12508000, "ebitda": 21621000, "pretax_income": 11547000, "tax_provision": 4373000, "net_income": 7716000, "net_income_to_common": 7716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2996000, "total_current_assets": 25846000, "total_assets": 298815000, "short_term_debt": 2854000, "long_term_debt": 40031000, "total_debt": 42885000, "total_liabilities": 96314000, "total_equity": 191952000, "shares_outstanding": 17715000, "goodwill_and_intangibles": 6725000 }, "cash_flow": { "operating_cash_flow": 17853000, "capital_expenditure": 9413000, "free_cash_flow": 27266000, "dividends_paid": 5907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112659, "ticker_id": 6963, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12508000", "ebitda": "21621000", "netIncome": "7716000", "grossProfit": "21422000", "depreciation": "None", "totalRevenue": "191503000", "costOfRevenue": "170081000", "interestIncome": "118000", "incomeBeforeTax": "11547000", "interestExpense": "961000", "operatingIncome": "-6178000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "27600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9113000", "sellingGeneralAndAdministrative": "27464000", "netIncomeFromContinuingOperations": "7174000" }, "balance": { "goodwill": "1504000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "298815000", "longTermDebt": "40031000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5221000", "reportedCurrency": "USD", "retainedEarnings": "20826000", "totalLiabilities": "96314000", "otherCurrentAssets": "5414000", "totalCurrentAssets": "25846000", "currentLongTermDebt": "559000", "longTermInvestments": "93997000", "shortTermInvestments": "None", "currentNetReceivables": "17436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272969000", "currentAccountsPayable": "16220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43703000", "totalShareholderEquity": "191952000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "34804000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "61510000", "cashAndShortTermInvestments": "2996000", "commonStockSharesOutstanding": "17715000", "intangibleAssetsExcludingGoodwill": "5221000", "cashAndCashEquivalentsAtCarryingValue": "2996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7174000", "profitLoss": "None", "dividendPayout": "5907000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17853000", "capitalExpenditures": "9413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-9187000", "stockBasedCompensation": "4116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191503000, "cost_of_revenue": 170081000, "gross_profit": 21422000, "research_and_development": null, "selling_general_admin": 27464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12508000, "depreciation_amortisation": 9113000, "ebitda": 21621000, "interest_expense": 961000, "interest_income": null, "other_non_operating": null, "pretax_income": 11547000, "tax_provision": 4373000, "effective_tax_rate": null, "net_income": 7716000, "net_income_continuing_ops": 7174000, "net_income_to_common": 7716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2996000, "short_term_investments": null, "net_receivables": 17436000, "inventory": null, "other_current_assets": null, "total_current_assets": 25846000, "net_ppe": null, "goodwill": 1504000, "intangible_assets": 5221000, "goodwill_and_intangibles": 6725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272969000, "total_assets": 298815000, "short_term_debt": 2854000, "accounts_payable": 16220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34804000, "long_term_debt": 40031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61510000, "total_liabilities": 96314000, "total_debt": 42885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20826000, "total_equity": 191952000, "shares_outstanding": 17715000, "operating_cash_flow": 17853000, "stock_based_compensation": 4116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9187000, "dividends_paid": 5907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9290000, "free_cash_flow": 27266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12508000", "ebitda": "21621000", "netIncome": "7716000", "grossProfit": "21422000", "depreciation": "None", "totalRevenue": "191503000", "costOfRevenue": "170081000", "interestIncome": "118000", "incomeBeforeTax": "11547000", "interestExpense": "961000", "operatingIncome": "-6178000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "27600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9113000", "sellingGeneralAndAdministrative": "27464000", "netIncomeFromContinuingOperations": "7174000" }, "balance": { "goodwill": "1504000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "298815000", "longTermDebt": "40031000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5221000", "reportedCurrency": "USD", "retainedEarnings": "20826000", "totalLiabilities": "96314000", "otherCurrentAssets": "5414000", "totalCurrentAssets": "25846000", "currentLongTermDebt": "559000", "longTermInvestments": "93997000", "shortTermInvestments": "None", "currentNetReceivables": "17436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272969000", "currentAccountsPayable": "16220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43703000", "totalShareholderEquity": "191952000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "34804000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "61510000", "cashAndShortTermInvestments": "2996000", "commonStockSharesOutstanding": "17715000", "intangibleAssetsExcludingGoodwill": "5221000", "cashAndCashEquivalentsAtCarryingValue": "2996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7174000", "profitLoss": "None", "dividendPayout": "5907000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17853000", "capitalExpenditures": "9413000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9290000", "cashflowFromInvestment": "-9187000", "stockBasedCompensation": "4116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 179901000, "cost_of_revenue": 173781000, "gross_profit": 6120000, "ebit": 13858000, "ebitda": 23294000, "pretax_income": 13364000, "tax_provision": 4247000, "net_income": 9400000, "net_income_to_common": 9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3631000, "total_current_assets": 30225000, "total_assets": 301210000, "short_term_debt": 2531000, "long_term_debt": 40628000, "total_debt": 43159000, "total_liabilities": 100713000, "total_equity": 189288000, "shares_outstanding": 17603000, "goodwill_and_intangibles": 8169000 }, "cash_flow": { "operating_cash_flow": -15870000, "capital_expenditure": 10305000, "free_cash_flow": -5565000, "dividends_paid": 5883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112664, "ticker_id": 6963, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13858000", "ebitda": "23294000", "netIncome": "9400000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "179901000", "costOfRevenue": "173781000", "interestIncome": "364000", "incomeBeforeTax": "13364000", "interestExpense": "494000", "operatingIncome": "10783000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4247000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "-4663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9436000", "sellingGeneralAndAdministrative": "26455000", "netIncomeFromContinuingOperations": "9117000" }, "balance": { "goodwill": "1512000", "inventory": "4792000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "301210000", "longTermDebt": "40628000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "19017000", "totalLiabilities": "100713000", "otherCurrentAssets": "4092000", "totalCurrentAssets": "30225000", "currentLongTermDebt": "381000", "longTermInvestments": "78816000", "shortTermInvestments": "7679000", "currentNetReceivables": "17710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270985000", "currentAccountsPayable": "19521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45475000", "totalShareholderEquity": "189288000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "10758000", "totalCurrentLiabilities": "33358000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "67355000", "cashAndShortTermInvestments": "3631000", "commonStockSharesOutstanding": "17603000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "3631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9117000", "profitLoss": "None", "dividendPayout": "5883000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2455000", "operatingCashflow": "-15870000", "capitalExpenditures": "10305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71922000", "cashflowFromInvestment": "90577000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179901000, "cost_of_revenue": 173781000, "gross_profit": 6120000, "research_and_development": null, "selling_general_admin": 26455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13858000, "depreciation_amortisation": 9436000, "ebitda": 23294000, "interest_expense": 494000, "interest_income": null, "other_non_operating": null, "pretax_income": 13364000, "tax_provision": 4247000, "effective_tax_rate": null, "net_income": 9400000, "net_income_continuing_ops": 9117000, "net_income_to_common": 9400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3631000, "short_term_investments": 7679000, "net_receivables": 17710000, "inventory": 4792000, "other_current_assets": null, "total_current_assets": 30225000, "net_ppe": null, "goodwill": 1512000, "intangible_assets": 6657000, "goodwill_and_intangibles": 8169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270985000, "total_assets": 301210000, "short_term_debt": 2531000, "accounts_payable": 19521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33358000, "long_term_debt": 40628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67355000, "total_liabilities": 100713000, "total_debt": 43159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19017000, "total_equity": 189288000, "shares_outstanding": 17603000, "operating_cash_flow": -15870000, "stock_based_compensation": 3841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90577000, "dividends_paid": 5883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71922000, "free_cash_flow": -5565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13858000", "ebitda": "23294000", "netIncome": "9400000", "grossProfit": "6120000", "depreciation": "None", "totalRevenue": "179901000", "costOfRevenue": "173781000", "interestIncome": "364000", "incomeBeforeTax": "13364000", "interestExpense": "494000", "operatingIncome": "10783000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4247000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "-4663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9436000", "sellingGeneralAndAdministrative": "26455000", "netIncomeFromContinuingOperations": "9117000" }, "balance": { "goodwill": "1512000", "inventory": "4792000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "301210000", "longTermDebt": "40628000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "19017000", "totalLiabilities": "100713000", "otherCurrentAssets": "4092000", "totalCurrentAssets": "30225000", "currentLongTermDebt": "381000", "longTermInvestments": "78816000", "shortTermInvestments": "7679000", "currentNetReceivables": "17710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270985000", "currentAccountsPayable": "19521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45475000", "totalShareholderEquity": "189288000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "10758000", "totalCurrentLiabilities": "33358000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "67355000", "cashAndShortTermInvestments": "3631000", "commonStockSharesOutstanding": "17603000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "3631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9117000", "profitLoss": "None", "dividendPayout": "5883000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2455000", "operatingCashflow": "-15870000", "capitalExpenditures": "10305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71922000", "cashflowFromInvestment": "90577000", "stockBasedCompensation": "3841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 184605000, "cost_of_revenue": 165089000, "gross_profit": 19516000, "ebit": 2640000, "ebitda": 12880000, "pretax_income": 349000, "tax_provision": 823000, "net_income": -474000, "net_income_to_common": -474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000, "total_current_assets": 37535000, "total_assets": 368518000, "short_term_debt": 3892000, "long_term_debt": 104076000, "total_debt": 107968000, "total_liabilities": 176654000, "total_equity": 180255000, "shares_outstanding": 17513000, "goodwill_and_intangibles": 8823000 }, "cash_flow": { "operating_cash_flow": 14830000, "capital_expenditure": 10066000, "free_cash_flow": 24896000, "dividends_paid": 5816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112669, "ticker_id": 6963, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2640000", "ebitda": "12880000", "netIncome": "-474000", "grossProfit": "19516000", "depreciation": "None", "totalRevenue": "184605000", "costOfRevenue": "165089000", "interestIncome": "53000", "incomeBeforeTax": "349000", "interestExpense": "2291000", "operatingIncome": "-2299000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "21815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1852000", "costofGoodsAndServicesSold": "165089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10240000", "sellingGeneralAndAdministrative": "21815000", "netIncomeFromContinuingOperations": "-474000" }, "balance": { "goodwill": "1506000", "inventory": "12789000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "368518000", "longTermDebt": "104076000", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "7317000", "reportedCurrency": "USD", "retainedEarnings": "15500000", "totalLiabilities": "176654000", "otherCurrentAssets": "8238000", "totalCurrentAssets": "37535000", "currentLongTermDebt": "1732000", "longTermInvestments": "72855000", "shortTermInvestments": "16971000", "currentNetReceivables": "20014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330983000", "currentAccountsPayable": "21403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222628000", "shortLongTermDebtTotal": "105808000", "totalShareholderEquity": "180255000", "capitalLeaseObligations": "7088000", "otherCurrentLiabilities": "13315000", "totalCurrentLiabilities": "39274000", "otherNonCurrentLiabilities": "9807000", "totalNonCurrentLiabilities": "137380000", "cashAndShortTermInvestments": "857000", "commonStockSharesOutstanding": "17513000", "intangibleAssetsExcludingGoodwill": "7317000", "cashAndCashEquivalentsAtCarryingValue": "857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474000", "profitLoss": "None", "dividendPayout": "5816000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1148000", "operatingCashflow": "14830000", "capitalExpenditures": "10066000", "changeInReceivables": "1845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33517000", "cashflowFromInvestment": "19433000", "stockBasedCompensation": "2732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184605000, "cost_of_revenue": 165089000, "gross_profit": 19516000, "research_and_development": null, "selling_general_admin": 21815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2640000, "depreciation_amortisation": 10240000, "ebitda": 12880000, "interest_expense": 2291000, "interest_income": null, "other_non_operating": null, "pretax_income": 349000, "tax_provision": 823000, "effective_tax_rate": null, "net_income": -474000, "net_income_continuing_ops": -474000, "net_income_to_common": -474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857000, "short_term_investments": 16971000, "net_receivables": 20014000, "inventory": 12789000, "other_current_assets": null, "total_current_assets": 37535000, "net_ppe": null, "goodwill": 1506000, "intangible_assets": 7317000, "goodwill_and_intangibles": 8823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330983000, "total_assets": 368518000, "short_term_debt": 3892000, "accounts_payable": 21403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39274000, "long_term_debt": 104076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137380000, "total_liabilities": 176654000, "total_debt": 107968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15500000, "total_equity": 180255000, "shares_outstanding": 17513000, "operating_cash_flow": 14830000, "stock_based_compensation": 2732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19433000, "dividends_paid": 5816000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33517000, "free_cash_flow": 24896000, "net_change_in_cash": 746000 }, "raw_data": { "income": { "ebit": "2640000", "ebitda": "12880000", "netIncome": "-474000", "grossProfit": "19516000", "depreciation": "None", "totalRevenue": "184605000", "costOfRevenue": "165089000", "interestIncome": "53000", "incomeBeforeTax": "349000", "interestExpense": "2291000", "operatingIncome": "-2299000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "823000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "21815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1852000", "costofGoodsAndServicesSold": "165089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10240000", "sellingGeneralAndAdministrative": "21815000", "netIncomeFromContinuingOperations": "-474000" }, "balance": { "goodwill": "1506000", "inventory": "12789000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "368518000", "longTermDebt": "104076000", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "7317000", "reportedCurrency": "USD", "retainedEarnings": "15500000", "totalLiabilities": "176654000", "otherCurrentAssets": "8238000", "totalCurrentAssets": "37535000", "currentLongTermDebt": "1732000", "longTermInvestments": "72855000", "shortTermInvestments": "16971000", "currentNetReceivables": "20014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330983000", "currentAccountsPayable": "21403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222628000", "shortLongTermDebtTotal": "105808000", "totalShareholderEquity": "180255000", "capitalLeaseObligations": "7088000", "otherCurrentLiabilities": "13315000", "totalCurrentLiabilities": "39274000", "otherNonCurrentLiabilities": "9807000", "totalNonCurrentLiabilities": "137380000", "cashAndShortTermInvestments": "857000", "commonStockSharesOutstanding": "17513000", "intangibleAssetsExcludingGoodwill": "7317000", "cashAndCashEquivalentsAtCarryingValue": "857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-474000", "profitLoss": "None", "dividendPayout": "5816000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1148000", "operatingCashflow": "14830000", "capitalExpenditures": "10066000", "changeInReceivables": "1845000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33517000", "cashflowFromInvestment": "19433000", "stockBasedCompensation": "2732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5816000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 166027000, "cost_of_revenue": 152824000, "gross_profit": 13203000, "ebit": -2662000, "ebitda": 7670000, "pretax_income": -4163000, "tax_provision": -266000, "net_income": -3897000, "net_income_to_common": -3897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439000, "total_current_assets": 42089000, "total_assets": 392276000, "short_term_debt": 3209000, "long_term_debt": 130353000, "total_debt": 133562000, "total_liabilities": 193031000, "total_equity": 187280000, "shares_outstanding": 17555000, "goodwill_and_intangibles": 9856000 }, "cash_flow": { "operating_cash_flow": 9605000, "capital_expenditure": 9834000, "free_cash_flow": 19439000, "dividends_paid": 5804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112674, "ticker_id": 6963, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "7670000", "netIncome": "-3897000", "grossProfit": "13203000", "depreciation": "None", "totalRevenue": "166027000", "costOfRevenue": "152824000", "interestIncome": "379000", "incomeBeforeTax": "-4163000", "interestExpense": "1501000", "operatingIncome": "-6224000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "19427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3671000", "costofGoodsAndServicesSold": "152824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10332000", "sellingGeneralAndAdministrative": "19427000", "netIncomeFromContinuingOperations": "-3897000" }, "balance": { "goodwill": "1527000", "inventory": "10021000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "392276000", "longTermDebt": "130353000", "shortTermDebt": "3209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "8329000", "reportedCurrency": "USD", "retainedEarnings": "21552000", "totalLiabilities": "193031000", "otherCurrentAssets": "14146000", "totalCurrentAssets": "42089000", "currentLongTermDebt": "2472000", "longTermInvestments": "64072000", "shortTermInvestments": "None", "currentNetReceivables": "17483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350187000", "currentAccountsPayable": "19334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242420000", "shortLongTermDebtTotal": "132825000", "totalShareholderEquity": "187280000", "capitalLeaseObligations": "604000", "otherCurrentLiabilities": "12105000", "totalCurrentLiabilities": "35324000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "157707000", "cashAndShortTermInvestments": "439000", "commonStockSharesOutstanding": "17555000", "intangibleAssetsExcludingGoodwill": "8329000", "cashAndCashEquivalentsAtCarryingValue": "439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3897000", "profitLoss": "None", "dividendPayout": "5804000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-5389000", "operatingCashflow": "9605000", "capitalExpenditures": "9834000", "changeInReceivables": "-5076000", "changeInExchangeRate": "None", "cashflowFromFinancing": "534000", "cashflowFromInvestment": "-10237000", "stockBasedCompensation": "2582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166027000, "cost_of_revenue": 152824000, "gross_profit": 13203000, "research_and_development": null, "selling_general_admin": 19427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2662000, "depreciation_amortisation": 10332000, "ebitda": 7670000, "interest_expense": 1501000, "interest_income": null, "other_non_operating": null, "pretax_income": -4163000, "tax_provision": -266000, "effective_tax_rate": null, "net_income": -3897000, "net_income_continuing_ops": -3897000, "net_income_to_common": -3897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439000, "short_term_investments": null, "net_receivables": 17483000, "inventory": 10021000, "other_current_assets": null, "total_current_assets": 42089000, "net_ppe": null, "goodwill": 1527000, "intangible_assets": 8329000, "goodwill_and_intangibles": 9856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350187000, "total_assets": 392276000, "short_term_debt": 3209000, "accounts_payable": 19334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35324000, "long_term_debt": 130353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157707000, "total_liabilities": 193031000, "total_debt": 133562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21552000, "total_equity": 187280000, "shares_outstanding": 17555000, "operating_cash_flow": 9605000, "stock_based_compensation": 2582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10237000, "dividends_paid": 5804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534000, "free_cash_flow": 19439000, "net_change_in_cash": -98000 }, "raw_data": { "income": { "ebit": "-2662000", "ebitda": "7670000", "netIncome": "-3897000", "grossProfit": "13203000", "depreciation": "None", "totalRevenue": "166027000", "costOfRevenue": "152824000", "interestIncome": "379000", "incomeBeforeTax": "-4163000", "interestExpense": "1501000", "operatingIncome": "-6224000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "-266000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "19427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3671000", "costofGoodsAndServicesSold": "152824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10332000", "sellingGeneralAndAdministrative": "19427000", "netIncomeFromContinuingOperations": "-3897000" }, "balance": { "goodwill": "1527000", "inventory": "10021000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "392276000", "longTermDebt": "130353000", "shortTermDebt": "3209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "8329000", "reportedCurrency": "USD", "retainedEarnings": "21552000", "totalLiabilities": "193031000", "otherCurrentAssets": "14146000", "totalCurrentAssets": "42089000", "currentLongTermDebt": "2472000", "longTermInvestments": "64072000", "shortTermInvestments": "None", "currentNetReceivables": "17483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350187000", "currentAccountsPayable": "19334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242420000", "shortLongTermDebtTotal": "132825000", "totalShareholderEquity": "187280000", "capitalLeaseObligations": "604000", "otherCurrentLiabilities": "12105000", "totalCurrentLiabilities": "35324000", "otherNonCurrentLiabilities": "4501000", "totalNonCurrentLiabilities": "157707000", "cashAndShortTermInvestments": "439000", "commonStockSharesOutstanding": "17555000", "intangibleAssetsExcludingGoodwill": "8329000", "cashAndCashEquivalentsAtCarryingValue": "439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3897000", "profitLoss": "None", "dividendPayout": "5804000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-5389000", "operatingCashflow": "9605000", "capitalExpenditures": "9834000", "changeInReceivables": "-5076000", "changeInExchangeRate": "None", "cashflowFromFinancing": "534000", "cashflowFromInvestment": "-10237000", "stockBasedCompensation": "2582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-98000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 164559000, "cost_of_revenue": 161785000, "gross_profit": 2774000, "ebit": -24387000, "ebitda": -13820000, "pretax_income": -26435000, "tax_provision": -8494000, "net_income": -17941000, "net_income_to_common": -17941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501000, "total_current_assets": 42520000, "total_assets": 389600000, "short_term_debt": 4236000, "long_term_debt": 122571000, "total_debt": 126807000, "total_liabilities": 183030000, "total_equity": 192829000, "shares_outstanding": 17666000, "goodwill_and_intangibles": 12844000 }, "cash_flow": { "operating_cash_flow": -11317000, "capital_expenditure": 10599000, "free_cash_flow": -718000, "dividends_paid": 5857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112679, "ticker_id": 6963, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24387000", "ebitda": "-13820000", "netIncome": "-17941000", "grossProfit": "2774000", "depreciation": "None", "totalRevenue": "164559000", "costOfRevenue": "161785000", "interestIncome": "362000", "incomeBeforeTax": "-26435000", "interestExpense": "2048000", "operatingIncome": "-18506000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-8494000", "reportedCurrency": "USD", "netInterestIncome": "-1686000", "nonInterestIncome": "None", "operatingExpenses": "21280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5379000", "costofGoodsAndServicesSold": "161785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567000", "sellingGeneralAndAdministrative": "21280000", "netIncomeFromContinuingOperations": "-17941000" }, "balance": { "goodwill": "1535000", "inventory": "10653000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "389600000", "longTermDebt": "122571000", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "11309000", "reportedCurrency": "USD", "retainedEarnings": "30797000", "totalLiabilities": "183030000", "otherCurrentAssets": "27838000", "totalCurrentAssets": "42520000", "currentLongTermDebt": "3277000", "longTermInvestments": "61214000", "shortTermInvestments": "61214000", "currentNetReceivables": "16261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347080000", "currentAccountsPayable": "15310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242649000", "shortLongTermDebtTotal": "125848000", "totalShareholderEquity": "192829000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "11232000", "totalCurrentLiabilities": "31461000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "151569000", "cashAndShortTermInvestments": "501000", "commonStockSharesOutstanding": "17666000", "intangibleAssetsExcludingGoodwill": "11309000", "cashAndCashEquivalentsAtCarryingValue": "501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17941000", "profitLoss": "None", "dividendPayout": "5857000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5545000", "operatingCashflow": "-11317000", "capitalExpenditures": "10599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7361000", "cashflowFromInvestment": "3846000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164559000, "cost_of_revenue": 161785000, "gross_profit": 2774000, "research_and_development": null, "selling_general_admin": 21280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24387000, "depreciation_amortisation": 10567000, "ebitda": -13820000, "interest_expense": 2048000, "interest_income": null, "other_non_operating": null, "pretax_income": -26435000, "tax_provision": -8494000, "effective_tax_rate": null, "net_income": -17941000, "net_income_continuing_ops": -17941000, "net_income_to_common": -17941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501000, "short_term_investments": 61214000, "net_receivables": 16261000, "inventory": 10653000, "other_current_assets": null, "total_current_assets": 42520000, "net_ppe": null, "goodwill": 1535000, "intangible_assets": 11309000, "goodwill_and_intangibles": 12844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347080000, "total_assets": 389600000, "short_term_debt": 4236000, "accounts_payable": 15310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31461000, "long_term_debt": 122571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151569000, "total_liabilities": 183030000, "total_debt": 126807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30797000, "total_equity": 192829000, "shares_outstanding": 17666000, "operating_cash_flow": -11317000, "stock_based_compensation": 2044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3846000, "dividends_paid": 5857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7361000, "free_cash_flow": -718000, "net_change_in_cash": -110000 }, "raw_data": { "income": { "ebit": "-24387000", "ebitda": "-13820000", "netIncome": "-17941000", "grossProfit": "2774000", "depreciation": "None", "totalRevenue": "164559000", "costOfRevenue": "161785000", "interestIncome": "362000", "incomeBeforeTax": "-26435000", "interestExpense": "2048000", "operatingIncome": "-18506000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "-8494000", "reportedCurrency": "USD", "netInterestIncome": "-1686000", "nonInterestIncome": "None", "operatingExpenses": "21280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-5379000", "costofGoodsAndServicesSold": "161785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10567000", "sellingGeneralAndAdministrative": "21280000", "netIncomeFromContinuingOperations": "-17941000" }, "balance": { "goodwill": "1535000", "inventory": "10653000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "389600000", "longTermDebt": "122571000", "shortTermDebt": "4236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "11309000", "reportedCurrency": "USD", "retainedEarnings": "30797000", "totalLiabilities": "183030000", "otherCurrentAssets": "27838000", "totalCurrentAssets": "42520000", "currentLongTermDebt": "3277000", "longTermInvestments": "61214000", "shortTermInvestments": "61214000", "currentNetReceivables": "16261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347080000", "currentAccountsPayable": "15310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242649000", "shortLongTermDebtTotal": "125848000", "totalShareholderEquity": "192829000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "11232000", "totalCurrentLiabilities": "31461000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "151569000", "cashAndShortTermInvestments": "501000", "commonStockSharesOutstanding": "17666000", "intangibleAssetsExcludingGoodwill": "11309000", "cashAndCashEquivalentsAtCarryingValue": "501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17941000", "profitLoss": "None", "dividendPayout": "5857000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "5545000", "operatingCashflow": "-11317000", "capitalExpenditures": "10599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7361000", "cashflowFromInvestment": "3846000", "stockBasedCompensation": "2044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 171398000, "cost_of_revenue": 156811000, "gross_profit": 14587000, "ebit": -4429000, "ebitda": 4204000, "pretax_income": -6563000, "tax_provision": -1097000, "net_income": -5466000, "net_income_to_common": -5466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616000, "total_current_assets": 35070000, "total_assets": 399867000, "short_term_debt": 3152000, "long_term_debt": 105892000, "total_debt": 109044000, "total_liabilities": 167369000, "total_equity": 217076000, "shares_outstanding": 17580000, "goodwill_and_intangibles": 14246000 }, "cash_flow": { "operating_cash_flow": 1365000, "capital_expenditure": 16264000, "free_cash_flow": 17629000, "dividends_paid": 5832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112684, "ticker_id": 6963, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4429000", "ebitda": "4204000", "netIncome": "-5466000", "grossProfit": "14587000", "depreciation": "None", "totalRevenue": "171398000", "costOfRevenue": "156811000", "interestIncome": "1178000", "incomeBeforeTax": "-6563000", "interestExpense": "2341000", "operatingIncome": "-6583000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-1097000", "reportedCurrency": "USD", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "21170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1085000", "costofGoodsAndServicesSold": "156811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8633000", "sellingGeneralAndAdministrative": "21170000", "netIncomeFromContinuingOperations": "-5466000" }, "balance": { "goodwill": "1839000", "inventory": "11591000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "399867000", "longTermDebt": "105892000", "shortTermDebt": "3152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "12407000", "reportedCurrency": "USD", "retainedEarnings": "53089000", "totalLiabilities": "167369000", "otherCurrentAssets": "19554000", "totalCurrentAssets": "35070000", "currentLongTermDebt": "3023000", "longTermInvestments": "75569000", "shortTermInvestments": "None", "currentNetReceivables": "19259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364797000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248114000", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "217076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7487000", "totalCurrentLiabilities": "31664000", "otherNonCurrentLiabilities": "5467000", "totalNonCurrentLiabilities": "135705000", "cashAndShortTermInvestments": "616000", "commonStockSharesOutstanding": "17580000", "intangibleAssetsExcludingGoodwill": "12407000", "cashAndCashEquivalentsAtCarryingValue": "616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5466000", "profitLoss": "None", "dividendPayout": "5832000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-3392000", "operatingCashflow": "1365000", "capitalExpenditures": "16264000", "changeInReceivables": "-4012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22433000", "cashflowFromInvestment": "-23654000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171398000, "cost_of_revenue": 156811000, "gross_profit": 14587000, "research_and_development": null, "selling_general_admin": 21170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4429000, "depreciation_amortisation": 8633000, "ebitda": 4204000, "interest_expense": 2341000, "interest_income": null, "other_non_operating": null, "pretax_income": -6563000, "tax_provision": -1097000, "effective_tax_rate": null, "net_income": -5466000, "net_income_continuing_ops": -5466000, "net_income_to_common": -5466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616000, "short_term_investments": null, "net_receivables": 19259000, "inventory": 11591000, "other_current_assets": null, "total_current_assets": 35070000, "net_ppe": null, "goodwill": 1839000, "intangible_assets": 12407000, "goodwill_and_intangibles": 14246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364797000, "total_assets": 399867000, "short_term_debt": 3152000, "accounts_payable": 20373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31664000, "long_term_debt": 105892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135705000, "total_liabilities": 167369000, "total_debt": 109044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53089000, "total_equity": 217076000, "shares_outstanding": 17580000, "operating_cash_flow": 1365000, "stock_based_compensation": 1791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23654000, "dividends_paid": 5832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22433000, "free_cash_flow": 17629000, "net_change_in_cash": 144000 }, "raw_data": { "income": { "ebit": "-4429000", "ebitda": "4204000", "netIncome": "-5466000", "grossProfit": "14587000", "depreciation": "None", "totalRevenue": "171398000", "costOfRevenue": "156811000", "interestIncome": "1178000", "incomeBeforeTax": "-6563000", "interestExpense": "2341000", "operatingIncome": "-6583000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-1097000", "reportedCurrency": "USD", "netInterestIncome": "-2134000", "nonInterestIncome": "None", "operatingExpenses": "21170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1085000", "costofGoodsAndServicesSold": "156811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8633000", "sellingGeneralAndAdministrative": "21170000", "netIncomeFromContinuingOperations": "-5466000" }, "balance": { "goodwill": "1839000", "inventory": "11591000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "399867000", "longTermDebt": "105892000", "shortTermDebt": "3152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "12407000", "reportedCurrency": "USD", "retainedEarnings": "53089000", "totalLiabilities": "167369000", "otherCurrentAssets": "19554000", "totalCurrentAssets": "35070000", "currentLongTermDebt": "3023000", "longTermInvestments": "75569000", "shortTermInvestments": "None", "currentNetReceivables": "19259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364797000", "currentAccountsPayable": "20373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248114000", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "217076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7487000", "totalCurrentLiabilities": "31664000", "otherNonCurrentLiabilities": "5467000", "totalNonCurrentLiabilities": "135705000", "cashAndShortTermInvestments": "616000", "commonStockSharesOutstanding": "17580000", "intangibleAssetsExcludingGoodwill": "12407000", "cashAndCashEquivalentsAtCarryingValue": "616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5466000", "profitLoss": "None", "dividendPayout": "5832000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-3392000", "operatingCashflow": "1365000", "capitalExpenditures": "16264000", "changeInReceivables": "-4012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22433000", "cashflowFromInvestment": "-23654000", "stockBasedCompensation": "1791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 129392000, "cost_of_revenue": 102295000, "gross_profit": 27097000, "ebit": 11186000, "ebitda": 18461000, "pretax_income": 13483000, "tax_provision": -6729000, "net_income": 20188000, "net_income_to_common": 20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000, "total_current_assets": 31044000, "total_assets": 421339000, "short_term_debt": 3127000, "long_term_debt": 76966000, "total_debt": 80093000, "total_liabilities": 191389000, "total_equity": 229376000, "shares_outstanding": 16209000, "goodwill_and_intangibles": 7656000 }, "cash_flow": { "operating_cash_flow": 18397000, "capital_expenditure": 26984000, "free_cash_flow": 45381000, "dividends_paid": 4526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112689, "ticker_id": 6963, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11186000", "ebitda": "18461000", "netIncome": "20188000", "grossProfit": "27097000", "depreciation": "None", "totalRevenue": "129392000", "costOfRevenue": "102295000", "interestIncome": "254000", "incomeBeforeTax": "13483000", "interestExpense": "1122000", "operatingIncome": "9486000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-6729000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "16053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5119000", "costofGoodsAndServicesSold": "102295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7275000", "sellingGeneralAndAdministrative": "16053000", "netIncomeFromContinuingOperations": "20212000" }, "balance": { "goodwill": "1431000", "inventory": "7731000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "421339000", "longTermDebt": "76966000", "shortTermDebt": "3127000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "6225000", "reportedCurrency": "USD", "retainedEarnings": "50354000", "totalLiabilities": "191389000", "otherCurrentAssets": "18332000", "totalCurrentAssets": "31044000", "currentLongTermDebt": "3127000", "longTermInvestments": "42948000", "shortTermInvestments": "5026000", "currentNetReceivables": "17291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390295000", "currentAccountsPayable": "17437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225681000", "shortLongTermDebtTotal": "80093000", "totalShareholderEquity": "229376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5725000", "totalCurrentLiabilities": "27074000", "otherNonCurrentLiabilities": "3647000", "totalNonCurrentLiabilities": "164315000", "cashAndShortTermInvestments": "609000", "commonStockSharesOutstanding": "16209000", "intangibleAssetsExcludingGoodwill": "6225000", "cashAndCashEquivalentsAtCarryingValue": "609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20212000", "profitLoss": "None", "dividendPayout": "4526000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "2146000", "operatingCashflow": "18397000", "capitalExpenditures": "26984000", "changeInReceivables": "-3235000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "32548000", "cashflowFromInvestment": "-50807000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129392000, "cost_of_revenue": 102295000, "gross_profit": 27097000, "research_and_development": 0, "selling_general_admin": 16053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11186000, "depreciation_amortisation": 7275000, "ebitda": 18461000, "interest_expense": 1122000, "interest_income": null, "other_non_operating": null, "pretax_income": 13483000, "tax_provision": -6729000, "effective_tax_rate": null, "net_income": 20188000, "net_income_continuing_ops": 20212000, "net_income_to_common": 20188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609000, "short_term_investments": 5026000, "net_receivables": 17291000, "inventory": 7731000, "other_current_assets": null, "total_current_assets": 31044000, "net_ppe": null, "goodwill": 1431000, "intangible_assets": 6225000, "goodwill_and_intangibles": 7656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390295000, "total_assets": 421339000, "short_term_debt": 3127000, "accounts_payable": 17437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27074000, "long_term_debt": 76966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164315000, "total_liabilities": 191389000, "total_debt": 80093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50354000, "total_equity": 229376000, "shares_outstanding": 16209000, "operating_cash_flow": 18397000, "stock_based_compensation": 1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50807000, "dividends_paid": 4526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32548000, "free_cash_flow": 45381000, "net_change_in_cash": 117000 }, "raw_data": { "income": { "ebit": "11186000", "ebitda": "18461000", "netIncome": "20188000", "grossProfit": "27097000", "depreciation": "None", "totalRevenue": "129392000", "costOfRevenue": "102295000", "interestIncome": "254000", "incomeBeforeTax": "13483000", "interestExpense": "1122000", "operatingIncome": "9486000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-6729000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "16053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "5119000", "costofGoodsAndServicesSold": "102295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7275000", "sellingGeneralAndAdministrative": "16053000", "netIncomeFromContinuingOperations": "20212000" }, "balance": { "goodwill": "1431000", "inventory": "7731000", "commonStock": "176000", "currentDebt": "None", "investments": "None", "totalAssets": "421339000", "longTermDebt": "76966000", "shortTermDebt": "3127000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "6225000", "reportedCurrency": "USD", "retainedEarnings": "50354000", "totalLiabilities": "191389000", "otherCurrentAssets": "18332000", "totalCurrentAssets": "31044000", "currentLongTermDebt": "3127000", "longTermInvestments": "42948000", "shortTermInvestments": "5026000", "currentNetReceivables": "17291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390295000", "currentAccountsPayable": "17437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "225681000", "shortLongTermDebtTotal": "80093000", "totalShareholderEquity": "229376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5725000", "totalCurrentLiabilities": "27074000", "otherNonCurrentLiabilities": "3647000", "totalNonCurrentLiabilities": "164315000", "cashAndShortTermInvestments": "609000", "commonStockSharesOutstanding": "16209000", "intangibleAssetsExcludingGoodwill": "6225000", "cashAndCashEquivalentsAtCarryingValue": "609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20212000", "profitLoss": "None", "dividendPayout": "4526000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "2146000", "operatingCashflow": "18397000", "capitalExpenditures": "26984000", "changeInReceivables": "-3235000", "changeInExchangeRate": "-21000", "cashflowFromFinancing": "32548000", "cashflowFromInvestment": "-50807000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "117000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "167356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 18205000, "cost_of_revenue": 24326000, "gross_profit": -6121000, "ebit": -10478000, "ebitda": -8320000, "pretax_income": -12009000, "tax_provision": -2696000, "net_income": -9427000, "net_income_to_common": -9427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267000, "total_current_assets": 25989000, "total_assets": 307530000, "short_term_debt": 835000, "long_term_debt": 89918000, "total_debt": 90753000, "total_liabilities": 126880000, "total_equity": 161309000, "shares_outstanding": 17909000, "goodwill_and_intangibles": 3814000 }, "cash_flow": { "operating_cash_flow": -11719000, "capital_expenditure": 3024000, "free_cash_flow": -8695000, "dividends_paid": 1483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112652, "ticker_id": 6963, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10478000", "ebitda": "-8320000", "netIncome": "-9427000", "grossProfit": "-6121000", "depreciation": "None", "totalRevenue": "18205000", "costOfRevenue": "24326000", "interestIncome": "8000", "incomeBeforeTax": "-12009000", "interestExpense": "779000", "operatingIncome": "-10478000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2696000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "4357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-9313000" }, "balance": { "goodwill": "1373000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "307530000", "longTermDebt": "89918000", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2441000", "reportedCurrency": "USD", "retainedEarnings": "-11980000", "totalLiabilities": "126880000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "25989000", "currentLongTermDebt": "25000", "longTermInvestments": "80745000", "shortTermInvestments": "None", "currentNetReceivables": "19613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281541000", "currentAccountsPayable": "8978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91882000", "totalShareholderEquity": "161309000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "12568000", "totalCurrentLiabilities": "22381000", "otherNonCurrentLiabilities": "2018000", "totalNonCurrentLiabilities": "104499000", "cashAndShortTermInvestments": "1267000", "commonStockSharesOutstanding": "17909000", "intangibleAssetsExcludingGoodwill": "2441000", "cashAndCashEquivalentsAtCarryingValue": "1267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9441000", "profitLoss": "None", "dividendPayout": "1483000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11719000", "capitalExpenditures": "3024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15257000", "cashflowFromInvestment": "-3425000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18205000, "cost_of_revenue": 24326000, "gross_profit": -6121000, "research_and_development": null, "selling_general_admin": 4593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10478000, "depreciation_amortisation": 2158000, "ebitda": -8320000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": -12009000, "tax_provision": -2696000, "effective_tax_rate": null, "net_income": -9427000, "net_income_continuing_ops": -9313000, "net_income_to_common": -9427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267000, "short_term_investments": null, "net_receivables": 19613000, "inventory": null, "other_current_assets": null, "total_current_assets": 25989000, "net_ppe": null, "goodwill": 1373000, "intangible_assets": 2441000, "goodwill_and_intangibles": 3814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281541000, "total_assets": 307530000, "short_term_debt": 835000, "accounts_payable": 8978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22381000, "long_term_debt": 89918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104499000, "total_liabilities": 126880000, "total_debt": 90753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11980000, "total_equity": 161309000, "shares_outstanding": 17909000, "operating_cash_flow": -11719000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3425000, "dividends_paid": 1483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15257000, "free_cash_flow": -8695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10478000", "ebitda": "-8320000", "netIncome": "-9427000", "grossProfit": "-6121000", "depreciation": "None", "totalRevenue": "18205000", "costOfRevenue": "24326000", "interestIncome": "8000", "incomeBeforeTax": "-12009000", "interestExpense": "779000", "operatingIncome": "-10478000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-2696000", "reportedCurrency": "USD", "netInterestIncome": "-771000", "nonInterestIncome": "None", "operatingExpenses": "4357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "4593000", "netIncomeFromContinuingOperations": "-9313000" }, "balance": { "goodwill": "1373000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "307530000", "longTermDebt": "89918000", "shortTermDebt": "835000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "2441000", "reportedCurrency": "USD", "retainedEarnings": "-11980000", "totalLiabilities": "126880000", "otherCurrentAssets": "5109000", "totalCurrentAssets": "25989000", "currentLongTermDebt": "25000", "longTermInvestments": "80745000", "shortTermInvestments": "None", "currentNetReceivables": "19613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281541000", "currentAccountsPayable": "8978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91882000", "totalShareholderEquity": "161309000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "12568000", "totalCurrentLiabilities": "22381000", "otherNonCurrentLiabilities": "2018000", "totalNonCurrentLiabilities": "104499000", "cashAndShortTermInvestments": "1267000", "commonStockSharesOutstanding": "17909000", "intangibleAssetsExcludingGoodwill": "2441000", "cashAndCashEquivalentsAtCarryingValue": "1267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9441000", "profitLoss": "None", "dividendPayout": "1483000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11719000", "capitalExpenditures": "3024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15257000", "cashflowFromInvestment": "-3425000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 42821000, "cost_of_revenue": 48768000, "gross_profit": -5947000, "ebit": -13257000, "ebitda": null, "pretax_income": -11729000, "tax_provision": null, "net_income": -8691000, "net_income_to_common": -8691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1509000, "total_current_assets": 40482000, "total_assets": 311137000, "short_term_debt": null, "long_term_debt": 72450000, "total_debt": 72450000, "total_liabilities": 120300000, "total_equity": 171522000, "shares_outstanding": 18036891, "goodwill_and_intangibles": 4127000 }, "cash_flow": { "operating_cash_flow": 942000, "capital_expenditure": 3921000, "free_cash_flow": 4863000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112653, "ticker_id": 6963, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8691000", "grossProfit": "-5947000", "depreciation": "None", "totalRevenue": "42821000", "costOfRevenue": "48768000", "interestIncome": "12000", "incomeBeforeTax": "-11729000", "interestExpense": "655000", "operatingIncome": "-13257000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643000", "nonInterestIncome": "None", "operatingExpenses": "56078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7310000", "netIncomeFromContinuingOperations": "-9004000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "311137000", "longTermDebt": "72450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "120300000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "31000", "longTermInvestments": "79490000", "shortTermInvestments": "None", "currentNetReceivables": "15432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270655000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "90209000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "18036891", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8816000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000", "capitalExpenditures": "3921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6945000", "cashflowFromInvestment": "None", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42821000, "cost_of_revenue": 48768000, "gross_profit": -5947000, "research_and_development": null, "selling_general_admin": 7310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13257000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 655000, "interest_income": null, "other_non_operating": null, "pretax_income": -11729000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8691000, "net_income_continuing_ops": -9004000, "net_income_to_common": -8691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1509000, "short_term_investments": null, "net_receivables": 15432000, "inventory": null, "other_current_assets": null, "total_current_assets": 40482000, "net_ppe": null, "goodwill": 1506000, "intangible_assets": 2621000, "goodwill_and_intangibles": 4127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270655000, "total_assets": 311137000, "short_term_debt": null, "accounts_payable": 14781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30091000, "long_term_debt": 72450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90209000, "total_liabilities": 120300000, "total_debt": 72450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1070000, "total_equity": 171522000, "shares_outstanding": 18036891, "operating_cash_flow": 942000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6945000, "free_cash_flow": 4863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8691000", "grossProfit": "-5947000", "depreciation": "None", "totalRevenue": "42821000", "costOfRevenue": "48768000", "interestIncome": "12000", "incomeBeforeTax": "-11729000", "interestExpense": "655000", "operatingIncome": "-13257000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-643000", "nonInterestIncome": "None", "operatingExpenses": "56078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7310000", "netIncomeFromContinuingOperations": "-9004000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "311137000", "longTermDebt": "72450000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "120300000", "otherCurrentAssets": "3506000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "31000", "longTermInvestments": "79490000", "shortTermInvestments": "None", "currentNetReceivables": "15432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270655000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "871000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "90209000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "18036891", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8816000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "942000", "capitalExpenditures": "3921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6945000", "cashflowFromInvestment": "None", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 42821000, "cost_of_revenue": 48768000, "gross_profit": -6188000, "ebit": -11074000, "ebitda": -8939000, "pretax_income": -11729000, "tax_provision": -2725000, "net_income": -8691000, "net_income_to_common": -8691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1509000, "total_current_assets": 40482000, "total_assets": 318220000, "short_term_debt": 902000, "long_term_debt": 63326000, "total_debt": 64228000, "total_liabilities": 127383000, "total_equity": 171522000, "shares_outstanding": 17871000, "goodwill_and_intangibles": 4127000 }, "cash_flow": { "operating_cash_flow": 1239000, "capital_expenditure": 3921000, "free_cash_flow": 5160000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112655, "ticker_id": 6963, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11074000", "ebitda": "-8939000", "netIncome": "-8691000", "grossProfit": "-6188000", "depreciation": "None", "totalRevenue": "42821000", "costOfRevenue": "48768000", "interestIncome": "22000", "incomeBeforeTax": "-11729000", "interestExpense": "655000", "operatingIncome": "-14718000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2725000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "7069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "4957000", "netIncomeFromContinuingOperations": "-916000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "318220000", "longTermDebt": "63326000", "shortTermDebt": "902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "127383000", "otherCurrentAssets": "18626000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "39000", "longTermInvestments": "74325000", "shortTermInvestments": "None", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277738000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74497000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "1287000", "otherCurrentLiabilities": "13926000", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "1541000", "totalNonCurrentLiabilities": "97292000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "17871000", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9004000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-365000", "operatingCashflow": "1239000", "capitalExpenditures": "3921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6945000", "cashflowFromInvestment": "-8787000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42821000, "cost_of_revenue": 48768000, "gross_profit": -6188000, "research_and_development": null, "selling_general_admin": 4957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11074000, "depreciation_amortisation": 2135000, "ebitda": -8939000, "interest_expense": 655000, "interest_income": null, "other_non_operating": null, "pretax_income": -11729000, "tax_provision": -2725000, "effective_tax_rate": null, "net_income": -8691000, "net_income_continuing_ops": -916000, "net_income_to_common": -8691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1509000, "short_term_investments": null, "net_receivables": 20347000, "inventory": null, "other_current_assets": null, "total_current_assets": 40482000, "net_ppe": null, "goodwill": 1506000, "intangible_assets": 2621000, "goodwill_and_intangibles": 4127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277738000, "total_assets": 318220000, "short_term_debt": 902000, "accounts_payable": 14781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30091000, "long_term_debt": 63326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97292000, "total_liabilities": 127383000, "total_debt": 64228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1070000, "total_equity": 171522000, "shares_outstanding": 17871000, "operating_cash_flow": 1239000, "stock_based_compensation": 832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8787000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6945000, "free_cash_flow": 5160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11074000", "ebitda": "-8939000", "netIncome": "-8691000", "grossProfit": "-6188000", "depreciation": "None", "totalRevenue": "42821000", "costOfRevenue": "48768000", "interestIncome": "22000", "incomeBeforeTax": "-11729000", "interestExpense": "655000", "operatingIncome": "-14718000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2725000", "reportedCurrency": "USD", "netInterestIncome": "-388000", "nonInterestIncome": "None", "operatingExpenses": "7069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "4957000", "netIncomeFromContinuingOperations": "-916000" }, "balance": { "goodwill": "1506000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "318220000", "longTermDebt": "63326000", "shortTermDebt": "902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2621000", "reportedCurrency": "USD", "retainedEarnings": "-1070000", "totalLiabilities": "127383000", "otherCurrentAssets": "18626000", "totalCurrentAssets": "40482000", "currentLongTermDebt": "39000", "longTermInvestments": "74325000", "shortTermInvestments": "None", "currentNetReceivables": "20347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277738000", "currentAccountsPayable": "14781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74497000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "1287000", "otherCurrentLiabilities": "13926000", "totalCurrentLiabilities": "30091000", "otherNonCurrentLiabilities": "1541000", "totalNonCurrentLiabilities": "97292000", "cashAndShortTermInvestments": "1509000", "commonStockSharesOutstanding": "17871000", "intangibleAssetsExcludingGoodwill": "2621000", "cashAndCashEquivalentsAtCarryingValue": "1509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9004000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-365000", "operatingCashflow": "1239000", "capitalExpenditures": "3921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6945000", "cashflowFromInvestment": "-8787000", "stockBasedCompensation": "832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 35119000, "cost_of_revenue": 32713000, "gross_profit": 2406000, "ebit": -2836000, "ebitda": -727000, "pretax_income": -3064000, "tax_provision": 301000, "net_income": -3361000, "net_income_to_common": -3361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2083000, "total_current_assets": 29834000, "total_assets": 296627000, "short_term_debt": 1728000, "long_term_debt": 54929000, "total_debt": 56657000, "total_liabilities": 103166000, "total_equity": 182952000, "shares_outstanding": 17825000, "goodwill_and_intangibles": 6221000 }, "cash_flow": { "operating_cash_flow": 8928000, "capital_expenditure": 2395000, "free_cash_flow": 11323000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112656, "ticker_id": 6963, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2836000", "ebitda": "-727000", "netIncome": "-3361000", "grossProfit": "2406000", "depreciation": "None", "totalRevenue": "35119000", "costOfRevenue": "32713000", "interestIncome": "13000", "incomeBeforeTax": "-3064000", "interestExpense": "228000", "operatingIncome": "-3345000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "5751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "5733000", "netIncomeFromContinuingOperations": "-3365000" }, "balance": { "goodwill": "1505000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "296627000", "longTermDebt": "54929000", "shortTermDebt": "1728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4716000", "reportedCurrency": "USD", "retainedEarnings": "11434000", "totalLiabilities": "103166000", "otherCurrentAssets": "7672000", "totalCurrentAssets": "29834000", "currentLongTermDebt": "72000", "longTermInvestments": "85231000", "shortTermInvestments": "None", "currentNetReceivables": "20079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266793000", "currentAccountsPayable": "15436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58071000", "totalShareholderEquity": "182952000", "capitalLeaseObligations": "1656000", "otherCurrentLiabilities": "11055000", "totalCurrentLiabilities": "28527000", "otherNonCurrentLiabilities": "1746000", "totalNonCurrentLiabilities": "74639000", "cashAndShortTermInvestments": "2083000", "commonStockSharesOutstanding": "17825000", "intangibleAssetsExcludingGoodwill": "4716000", "cashAndCashEquivalentsAtCarryingValue": "2083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3365000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8928000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4985000", "cashflowFromInvestment": "-3014000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35119000, "cost_of_revenue": 32713000, "gross_profit": 2406000, "research_and_development": null, "selling_general_admin": 5733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2836000, "depreciation_amortisation": 2109000, "ebitda": -727000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": -3064000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": -3361000, "net_income_continuing_ops": -3365000, "net_income_to_common": -3361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2083000, "short_term_investments": null, "net_receivables": 20079000, "inventory": null, "other_current_assets": null, "total_current_assets": 29834000, "net_ppe": null, "goodwill": 1505000, "intangible_assets": 4716000, "goodwill_and_intangibles": 6221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266793000, "total_assets": 296627000, "short_term_debt": 1728000, "accounts_payable": 15436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28527000, "long_term_debt": 54929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74639000, "total_liabilities": 103166000, "total_debt": 56657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11434000, "total_equity": 182952000, "shares_outstanding": 17825000, "operating_cash_flow": 8928000, "stock_based_compensation": 551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3014000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4985000, "free_cash_flow": 11323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2836000", "ebitda": "-727000", "netIncome": "-3361000", "grossProfit": "2406000", "depreciation": "None", "totalRevenue": "35119000", "costOfRevenue": "32713000", "interestIncome": "13000", "incomeBeforeTax": "-3064000", "interestExpense": "228000", "operatingIncome": "-3345000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "5751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "5733000", "netIncomeFromContinuingOperations": "-3365000" }, "balance": { "goodwill": "1505000", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "296627000", "longTermDebt": "54929000", "shortTermDebt": "1728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "4716000", "reportedCurrency": "USD", "retainedEarnings": "11434000", "totalLiabilities": "103166000", "otherCurrentAssets": "7672000", "totalCurrentAssets": "29834000", "currentLongTermDebt": "72000", "longTermInvestments": "85231000", "shortTermInvestments": "None", "currentNetReceivables": "20079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266793000", "currentAccountsPayable": "15436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58071000", "totalShareholderEquity": "182952000", "capitalLeaseObligations": "1656000", "otherCurrentLiabilities": "11055000", "totalCurrentLiabilities": "28527000", "otherNonCurrentLiabilities": "1746000", "totalNonCurrentLiabilities": "74639000", "cashAndShortTermInvestments": "2083000", "commonStockSharesOutstanding": "17825000", "intangibleAssetsExcludingGoodwill": "4716000", "cashAndCashEquivalentsAtCarryingValue": "2083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3365000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8928000", "capitalExpenditures": "2395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4985000", "cashflowFromInvestment": "-3014000", "stockBasedCompensation": "551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 34305000, "cost_of_revenue": 34670000, "gross_profit": -365000, "ebit": -5218000, "ebitda": -3202000, "pretax_income": -5478000, "tax_provision": -2407000, "net_income": -3074000, "net_income_to_common": -3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000, "total_current_assets": 28469000, "total_assets": 301370000, "short_term_debt": 2038000, "long_term_debt": 57868000, "total_debt": 59906000, "total_liabilities": 104016000, "total_equity": 186841000, "shares_outstanding": 17791000, "goodwill_and_intangibles": 6297000 }, "cash_flow": { "operating_cash_flow": -12912000, "capital_expenditure": 4082000, "free_cash_flow": -8830000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112657, "ticker_id": 6963, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5218000", "ebitda": "-3202000", "netIncome": "-3074000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "34305000", "costOfRevenue": "34670000", "interestIncome": "15000", "incomeBeforeTax": "-5478000", "interestExpense": "260000", "operatingIncome": "-5346000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "6475000", "netIncomeFromContinuingOperations": "-3071000" }, "balance": { "goodwill": "1501000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "301370000", "longTermDebt": "57868000", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4796000", "reportedCurrency": "USD", "retainedEarnings": "16274000", "totalLiabilities": "104016000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "28469000", "currentLongTermDebt": "96000", "longTermInvestments": "92444000", "shortTermInvestments": "None", "currentNetReceivables": "20051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272901000", "currentAccountsPayable": "12120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60713000", "totalShareholderEquity": "186841000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "13960000", "totalCurrentLiabilities": "27217000", "otherNonCurrentLiabilities": "1254000", "totalNonCurrentLiabilities": "76799000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "17791000", "intangibleAssetsExcludingGoodwill": "4796000", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3071000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12912000", "capitalExpenditures": "4082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14539000", "cashflowFromInvestment": "-3492000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34305000, "cost_of_revenue": 34670000, "gross_profit": -365000, "research_and_development": null, "selling_general_admin": 6475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5218000, "depreciation_amortisation": 2016000, "ebitda": -3202000, "interest_expense": 260000, "interest_income": null, "other_non_operating": null, "pretax_income": -5478000, "tax_provision": -2407000, "effective_tax_rate": null, "net_income": -3074000, "net_income_continuing_ops": -3071000, "net_income_to_common": -3074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000, "short_term_investments": null, "net_receivables": 20051000, "inventory": null, "other_current_assets": null, "total_current_assets": 28469000, "net_ppe": null, "goodwill": 1501000, "intangible_assets": 4796000, "goodwill_and_intangibles": 6297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272901000, "total_assets": 301370000, "short_term_debt": 2038000, "accounts_payable": 12120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27217000, "long_term_debt": 57868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76799000, "total_liabilities": 104016000, "total_debt": 59906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16274000, "total_equity": 186841000, "shares_outstanding": 17791000, "operating_cash_flow": -12912000, "stock_based_compensation": 932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3492000, "dividends_paid": 1478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14539000, "free_cash_flow": -8830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5218000", "ebitda": "-3202000", "netIncome": "-3074000", "grossProfit": "-365000", "depreciation": "None", "totalRevenue": "34305000", "costOfRevenue": "34670000", "interestIncome": "15000", "incomeBeforeTax": "-5478000", "interestExpense": "260000", "operatingIncome": "-5346000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "4981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2016000", "sellingGeneralAndAdministrative": "6475000", "netIncomeFromContinuingOperations": "-3071000" }, "balance": { "goodwill": "1501000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "301370000", "longTermDebt": "57868000", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "4796000", "reportedCurrency": "USD", "retainedEarnings": "16274000", "totalLiabilities": "104016000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "28469000", "currentLongTermDebt": "96000", "longTermInvestments": "92444000", "shortTermInvestments": "None", "currentNetReceivables": "20051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272901000", "currentAccountsPayable": "12120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60713000", "totalShareholderEquity": "186841000", "capitalLeaseObligations": "1942000", "otherCurrentLiabilities": "13960000", "totalCurrentLiabilities": "27217000", "otherNonCurrentLiabilities": "1254000", "totalNonCurrentLiabilities": "76799000", "cashAndShortTermInvestments": "1133000", "commonStockSharesOutstanding": "17791000", "intangibleAssetsExcludingGoodwill": "4796000", "cashAndCashEquivalentsAtCarryingValue": "1133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3071000", "profitLoss": "None", "dividendPayout": "1478000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12912000", "capitalExpenditures": "4082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14539000", "cashflowFromInvestment": "-3492000", "stockBasedCompensation": "932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 43861000, "cost_of_revenue": 41233000, "gross_profit": 2628000, "ebit": -1468000, "ebitda": 633000, "pretax_income": -1598000, "tax_provision": 322000, "net_income": -1859000, "net_income_to_common": -1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2996000, "total_current_assets": 25846000, "total_assets": 298815000, "short_term_debt": 2854000, "long_term_debt": 40031000, "total_debt": 42885000, "total_liabilities": 96314000, "total_equity": 191952000, "shares_outstanding": 17715000, "goodwill_and_intangibles": 6725000 }, "cash_flow": { "operating_cash_flow": 6587000, "capital_expenditure": 2692000, "free_cash_flow": 9279000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112658, "ticker_id": 6963, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "633000", "netIncome": "-1859000", "grossProfit": "2628000", "depreciation": "None", "totalRevenue": "43861000", "costOfRevenue": "41233000", "interestIncome": "55000", "incomeBeforeTax": "-1598000", "interestExpense": "130000", "operatingIncome": "-2751000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "5442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2101000", "sellingGeneralAndAdministrative": "5757000", "netIncomeFromContinuingOperations": "-1920000" }, "balance": { "goodwill": "1504000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "298815000", "longTermDebt": "40031000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5221000", "reportedCurrency": "USD", "retainedEarnings": "20826000", "totalLiabilities": "96314000", "otherCurrentAssets": "5414000", "totalCurrentAssets": "25846000", "currentLongTermDebt": "559000", "longTermInvestments": "93997000", "shortTermInvestments": "None", "currentNetReceivables": "17436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272969000", "currentAccountsPayable": "16220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43703000", "totalShareholderEquity": "191952000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "34804000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "61510000", "cashAndShortTermInvestments": "2996000", "commonStockSharesOutstanding": "17715000", "intangibleAssetsExcludingGoodwill": "5221000", "cashAndCashEquivalentsAtCarryingValue": "2996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1920000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6587000", "capitalExpenditures": "2692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182000", "cashflowFromInvestment": "-2503000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43861000, "cost_of_revenue": 41233000, "gross_profit": 2628000, "research_and_development": null, "selling_general_admin": 5757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1468000, "depreciation_amortisation": 2101000, "ebitda": 633000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -1598000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": -1859000, "net_income_continuing_ops": -1920000, "net_income_to_common": -1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2996000, "short_term_investments": null, "net_receivables": 17436000, "inventory": null, "other_current_assets": null, "total_current_assets": 25846000, "net_ppe": null, "goodwill": 1504000, "intangible_assets": 5221000, "goodwill_and_intangibles": 6725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272969000, "total_assets": 298815000, "short_term_debt": 2854000, "accounts_payable": 16220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34804000, "long_term_debt": 40031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61510000, "total_liabilities": 96314000, "total_debt": 42885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20826000, "total_equity": 191952000, "shares_outstanding": 17715000, "operating_cash_flow": 6587000, "stock_based_compensation": 977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2503000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2182000, "free_cash_flow": 9279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "633000", "netIncome": "-1859000", "grossProfit": "2628000", "depreciation": "None", "totalRevenue": "43861000", "costOfRevenue": "41233000", "interestIncome": "55000", "incomeBeforeTax": "-1598000", "interestExpense": "130000", "operatingIncome": "-2751000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "5442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2101000", "sellingGeneralAndAdministrative": "5757000", "netIncomeFromContinuingOperations": "-1920000" }, "balance": { "goodwill": "1504000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "298815000", "longTermDebt": "40031000", "shortTermDebt": "2854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5221000", "reportedCurrency": "USD", "retainedEarnings": "20826000", "totalLiabilities": "96314000", "otherCurrentAssets": "5414000", "totalCurrentAssets": "25846000", "currentLongTermDebt": "559000", "longTermInvestments": "93997000", "shortTermInvestments": "None", "currentNetReceivables": "17436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272969000", "currentAccountsPayable": "16220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43703000", "totalShareholderEquity": "191952000", "capitalLeaseObligations": "3113000", "otherCurrentLiabilities": "14454000", "totalCurrentLiabilities": "34804000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "61510000", "cashAndShortTermInvestments": "2996000", "commonStockSharesOutstanding": "17715000", "intangibleAssetsExcludingGoodwill": "5221000", "cashAndCashEquivalentsAtCarryingValue": "2996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1920000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6587000", "capitalExpenditures": "2692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2182000", "cashflowFromInvestment": "-2503000", "stockBasedCompensation": "977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 63305000, "cost_of_revenue": 46687000, "gross_profit": 16618000, "ebit": 9508000, "ebitda": 11623000, "pretax_income": 9235000, "tax_provision": 3019000, "net_income": 6593000, "net_income_to_common": 6593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090000, "total_current_assets": 35481000, "total_assets": 307313000, "short_term_debt": 2840000, "long_term_debt": 40049000, "total_debt": 42889000, "total_liabilities": 101620000, "total_equity": 195025000, "shares_outstanding": 18363000, "goodwill_and_intangibles": 6891000 }, "cash_flow": { "operating_cash_flow": 24561000, "capital_expenditure": 3007000, "free_cash_flow": 27568000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112660, "ticker_id": 6963, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9508000", "ebitda": "11623000", "netIncome": "6593000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "63305000", "costOfRevenue": "46687000", "interestIncome": "27000", "incomeBeforeTax": "9235000", "interestExpense": "273000", "operatingIncome": "8993000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "7625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "6994000", "netIncomeFromContinuingOperations": "6216000" }, "balance": { "goodwill": "1505000", "inventory": "4167000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "307313000", "longTermDebt": "40049000", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "24164000", "totalLiabilities": "101620000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "35481000", "currentLongTermDebt": "594000", "longTermInvestments": "80375000", "shortTermInvestments": "None", "currentNetReceivables": "25741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271832000", "currentAccountsPayable": "18872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44094000", "totalShareholderEquity": "195025000", "capitalLeaseObligations": "3451000", "otherCurrentLiabilities": "13956000", "totalCurrentLiabilities": "38211000", "otherNonCurrentLiabilities": "1148000", "totalNonCurrentLiabilities": "63409000", "cashAndShortTermInvestments": "1090000", "commonStockSharesOutstanding": "18363000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "1090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6216000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "24561000", "capitalExpenditures": "3007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21124000", "cashflowFromInvestment": "-3764000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63305000, "cost_of_revenue": 46687000, "gross_profit": 16618000, "research_and_development": null, "selling_general_admin": 6994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9508000, "depreciation_amortisation": 2115000, "ebitda": 11623000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 9235000, "tax_provision": 3019000, "effective_tax_rate": null, "net_income": 6593000, "net_income_continuing_ops": 6216000, "net_income_to_common": 6593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090000, "short_term_investments": null, "net_receivables": 25741000, "inventory": 4167000, "other_current_assets": null, "total_current_assets": 35481000, "net_ppe": null, "goodwill": 1505000, "intangible_assets": 5386000, "goodwill_and_intangibles": 6891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271832000, "total_assets": 307313000, "short_term_debt": 2840000, "accounts_payable": 18872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38211000, "long_term_debt": 40049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63409000, "total_liabilities": 101620000, "total_debt": 42889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24164000, "total_equity": 195025000, "shares_outstanding": 18363000, "operating_cash_flow": 24561000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3764000, "dividends_paid": 1479000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21124000, "free_cash_flow": 27568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9508000", "ebitda": "11623000", "netIncome": "6593000", "grossProfit": "16618000", "depreciation": "None", "totalRevenue": "63305000", "costOfRevenue": "46687000", "interestIncome": "27000", "incomeBeforeTax": "9235000", "interestExpense": "273000", "operatingIncome": "8993000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3019000", "reportedCurrency": "USD", "netInterestIncome": "-246000", "nonInterestIncome": "None", "operatingExpenses": "7625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115000", "sellingGeneralAndAdministrative": "6994000", "netIncomeFromContinuingOperations": "6216000" }, "balance": { "goodwill": "1505000", "inventory": "4167000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "307313000", "longTermDebt": "40049000", "shortTermDebt": "2840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "5386000", "reportedCurrency": "USD", "retainedEarnings": "24164000", "totalLiabilities": "101620000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "35481000", "currentLongTermDebt": "594000", "longTermInvestments": "80375000", "shortTermInvestments": "None", "currentNetReceivables": "25741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271832000", "currentAccountsPayable": "18872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44094000", "totalShareholderEquity": "195025000", "capitalLeaseObligations": "3451000", "otherCurrentLiabilities": "13956000", "totalCurrentLiabilities": "38211000", "otherNonCurrentLiabilities": "1148000", "totalNonCurrentLiabilities": "63409000", "cashAndShortTermInvestments": "1090000", "commonStockSharesOutstanding": "18363000", "intangibleAssetsExcludingGoodwill": "5386000", "cashAndCashEquivalentsAtCarryingValue": "1090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6216000", "profitLoss": "None", "dividendPayout": "1479000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "24561000", "capitalExpenditures": "3007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21124000", "cashflowFromInvestment": "-3764000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1479000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 44606000, "cost_of_revenue": 42177000, "gross_profit": 2429000, "ebit": 12128000, "ebitda": 14228000, "pretax_income": 11777000, "tax_provision": 5222000, "net_income": 6567000, "net_income_to_common": 6567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402000, "total_current_assets": 34830000, "total_assets": 322185000, "short_term_debt": 2863000, "long_term_debt": 59503000, "total_debt": 62366000, "total_liabilities": 122423000, "total_equity": 188717000, "shares_outstanding": 18362000, "goodwill_and_intangibles": 7715000 }, "cash_flow": { "operating_cash_flow": -3024000, "capital_expenditure": 1474000, "free_cash_flow": -1550000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112661, "ticker_id": 6963, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12128000", "ebitda": "14228000", "netIncome": "6567000", "grossProfit": "2429000", "depreciation": "None", "totalRevenue": "44606000", "costOfRevenue": "42177000", "interestIncome": "14000", "incomeBeforeTax": "11777000", "interestExpense": "351000", "operatingIncome": "-4627000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5222000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "7056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "6555000" }, "balance": { "goodwill": "1505000", "inventory": "6562000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "322185000", "longTermDebt": "59503000", "shortTermDebt": "2863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6210000", "reportedCurrency": "USD", "retainedEarnings": "19050000", "totalLiabilities": "122423000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "34830000", "currentLongTermDebt": "626000", "longTermInvestments": "95669000", "shortTermInvestments": "None", "currentNetReceivables": "25625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287355000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "188717000", "capitalLeaseObligations": "3895000", "otherCurrentLiabilities": "13399000", "totalCurrentLiabilities": "37523000", "otherNonCurrentLiabilities": "2361000", "totalNonCurrentLiabilities": "84900000", "cashAndShortTermInvestments": "1402000", "commonStockSharesOutstanding": "18362000", "intangibleAssetsExcludingGoodwill": "6210000", "cashAndCashEquivalentsAtCarryingValue": "1402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "-3024000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5201000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44606000, "cost_of_revenue": 42177000, "gross_profit": 2429000, "research_and_development": null, "selling_general_admin": 7368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12128000, "depreciation_amortisation": 2100000, "ebitda": 14228000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": 11777000, "tax_provision": 5222000, "effective_tax_rate": null, "net_income": 6567000, "net_income_continuing_ops": 6555000, "net_income_to_common": 6567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1402000, "short_term_investments": null, "net_receivables": 25625000, "inventory": 6562000, "other_current_assets": null, "total_current_assets": 34830000, "net_ppe": null, "goodwill": 1505000, "intangible_assets": 6210000, "goodwill_and_intangibles": 7715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 287355000, "total_assets": 322185000, "short_term_debt": 2863000, "accounts_payable": 20500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37523000, "long_term_debt": 59503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84900000, "total_liabilities": 122423000, "total_debt": 62366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19050000, "total_equity": 188717000, "shares_outstanding": 18362000, "operating_cash_flow": -3024000, "stock_based_compensation": 1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1281000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5201000, "free_cash_flow": -1550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12128000", "ebitda": "14228000", "netIncome": "6567000", "grossProfit": "2429000", "depreciation": "None", "totalRevenue": "44606000", "costOfRevenue": "42177000", "interestIncome": "14000", "incomeBeforeTax": "11777000", "interestExpense": "351000", "operatingIncome": "-4627000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "5222000", "reportedCurrency": "USD", "netInterestIncome": "-337000", "nonInterestIncome": "None", "operatingExpenses": "7056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "7368000", "netIncomeFromContinuingOperations": "6555000" }, "balance": { "goodwill": "1505000", "inventory": "6562000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "322185000", "longTermDebt": "59503000", "shortTermDebt": "2863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6210000", "reportedCurrency": "USD", "retainedEarnings": "19050000", "totalLiabilities": "122423000", "otherCurrentAssets": "4671000", "totalCurrentAssets": "34830000", "currentLongTermDebt": "626000", "longTermInvestments": "95669000", "shortTermInvestments": "None", "currentNetReceivables": "25625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "287355000", "currentAccountsPayable": "20500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "188717000", "capitalLeaseObligations": "3895000", "otherCurrentLiabilities": "13399000", "totalCurrentLiabilities": "37523000", "otherNonCurrentLiabilities": "2361000", "totalNonCurrentLiabilities": "84900000", "cashAndShortTermInvestments": "1402000", "commonStockSharesOutstanding": "18362000", "intangibleAssetsExcludingGoodwill": "6210000", "cashAndCashEquivalentsAtCarryingValue": "1402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "-3024000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5201000", "cashflowFromInvestment": "-1281000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 39731000, "cost_of_revenue": 40610000, "gross_profit": -879000, "ebit": -7660000, "ebitda": -5602000, "pretax_income": -7867000, "tax_provision": -4190000, "net_income": -3612000, "net_income_to_common": -3612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527000, "total_current_assets": 28599000, "total_assets": 299576000, "short_term_debt": 2930000, "long_term_debt": 51413000, "total_debt": 54343000, "total_liabilities": 104578000, "total_equity": 183941000, "shares_outstanding": 17627000, "goodwill_and_intangibles": 7927000 }, "cash_flow": { "operating_cash_flow": -10210000, "capital_expenditure": 2240000, "free_cash_flow": -7970000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112662, "ticker_id": 6963, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7660000", "ebitda": "-5602000", "netIncome": "-3612000", "grossProfit": "-879000", "depreciation": "None", "totalRevenue": "39731000", "costOfRevenue": "40610000", "interestIncome": "22000", "incomeBeforeTax": "-7867000", "interestExpense": "207000", "operatingIncome": "-7910000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-4190000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "7031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "7345000", "netIncomeFromContinuingOperations": "-3677000" }, "balance": { "goodwill": "1508000", "inventory": "5397000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "299576000", "longTermDebt": "51413000", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6419000", "reportedCurrency": "USD", "retainedEarnings": "13957000", "totalLiabilities": "104578000", "otherCurrentAssets": "4161000", "totalCurrentAssets": "28599000", "currentLongTermDebt": "668000", "longTermInvestments": "79057000", "shortTermInvestments": "None", "currentNetReceivables": "21098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270977000", "currentAccountsPayable": "17062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56374000", "totalShareholderEquity": "183941000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "10645000", "totalCurrentLiabilities": "30953000", "otherNonCurrentLiabilities": "2193000", "totalNonCurrentLiabilities": "73625000", "cashAndShortTermInvestments": "527000", "commonStockSharesOutstanding": "17627000", "intangibleAssetsExcludingGoodwill": "6419000", "cashAndCashEquivalentsAtCarryingValue": "527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3612000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-251000", "operatingCashflow": "-10210000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8815000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39731000, "cost_of_revenue": 40610000, "gross_profit": -879000, "research_and_development": null, "selling_general_admin": 7345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7660000, "depreciation_amortisation": 2058000, "ebitda": -5602000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": -7867000, "tax_provision": -4190000, "effective_tax_rate": null, "net_income": -3612000, "net_income_continuing_ops": -3677000, "net_income_to_common": -3612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527000, "short_term_investments": null, "net_receivables": 21098000, "inventory": 5397000, "other_current_assets": null, "total_current_assets": 28599000, "net_ppe": null, "goodwill": 1508000, "intangible_assets": 6419000, "goodwill_and_intangibles": 7927000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270977000, "total_assets": 299576000, "short_term_debt": 2930000, "accounts_payable": 17062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30953000, "long_term_debt": 51413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73625000, "total_liabilities": 104578000, "total_debt": 54343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13957000, "total_equity": 183941000, "shares_outstanding": 17627000, "operating_cash_flow": -10210000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1700000, "dividends_paid": 1475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8815000, "free_cash_flow": -7970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7660000", "ebitda": "-5602000", "netIncome": "-3612000", "grossProfit": "-879000", "depreciation": "None", "totalRevenue": "39731000", "costOfRevenue": "40610000", "interestIncome": "22000", "incomeBeforeTax": "-7867000", "interestExpense": "207000", "operatingIncome": "-7910000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-4190000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "7031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2058000", "sellingGeneralAndAdministrative": "7345000", "netIncomeFromContinuingOperations": "-3677000" }, "balance": { "goodwill": "1508000", "inventory": "5397000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "299576000", "longTermDebt": "51413000", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "6419000", "reportedCurrency": "USD", "retainedEarnings": "13957000", "totalLiabilities": "104578000", "otherCurrentAssets": "4161000", "totalCurrentAssets": "28599000", "currentLongTermDebt": "668000", "longTermInvestments": "79057000", "shortTermInvestments": "None", "currentNetReceivables": "21098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270977000", "currentAccountsPayable": "17062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56374000", "totalShareholderEquity": "183941000", "capitalLeaseObligations": "4293000", "otherCurrentLiabilities": "10645000", "totalCurrentLiabilities": "30953000", "otherNonCurrentLiabilities": "2193000", "totalNonCurrentLiabilities": "73625000", "cashAndShortTermInvestments": "527000", "commonStockSharesOutstanding": "17627000", "intangibleAssetsExcludingGoodwill": "6419000", "cashAndCashEquivalentsAtCarryingValue": "527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3612000", "profitLoss": "None", "dividendPayout": "1475000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-251000", "operatingCashflow": "-10210000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8815000", "cashflowFromInvestment": "-1700000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 41433000, "cost_of_revenue": 44225000, "gross_profit": -2792000, "ebit": -4750000, "ebitda": -2684000, "pretax_income": -4827000, "tax_provision": -1290000, "net_income": -3455000, "net_income_to_common": -3455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3631000, "total_current_assets": 30225000, "total_assets": 301210000, "short_term_debt": 2531000, "long_term_debt": 40628000, "total_debt": 43159000, "total_liabilities": 100713000, "total_equity": 189288000, "shares_outstanding": 17622000, "goodwill_and_intangibles": 8169000 }, "cash_flow": { "operating_cash_flow": -3282000, "capital_expenditure": 1345000, "free_cash_flow": -1937000, "dividends_paid": 1473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112663, "ticker_id": 6963, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4750000", "ebitda": "-2684000", "netIncome": "-3455000", "grossProfit": "-2792000", "depreciation": "None", "totalRevenue": "41433000", "costOfRevenue": "44225000", "interestIncome": "116000", "incomeBeforeTax": "-4827000", "interestExpense": "77000", "operatingIncome": "-9690000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "6548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "6548000", "netIncomeFromContinuingOperations": "-3537000" }, "balance": { "goodwill": "1512000", "inventory": "4792000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "301210000", "longTermDebt": "40628000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "19017000", "totalLiabilities": "100713000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "30225000", "currentLongTermDebt": "381000", "longTermInvestments": "78816000", "shortTermInvestments": "None", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270985000", "currentAccountsPayable": "19521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41009000", "totalShareholderEquity": "189288000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "10758000", "totalCurrentLiabilities": "33358000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "67355000", "cashAndShortTermInvestments": "3631000", "commonStockSharesOutstanding": "17622000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "3631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537000", "profitLoss": "None", "dividendPayout": "1473000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-3282000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000", "cashflowFromInvestment": "-1781000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41433000, "cost_of_revenue": 44225000, "gross_profit": -2792000, "research_and_development": null, "selling_general_admin": 6548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4750000, "depreciation_amortisation": 2066000, "ebitda": -2684000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -4827000, "tax_provision": -1290000, "effective_tax_rate": null, "net_income": -3455000, "net_income_continuing_ops": -3537000, "net_income_to_common": -3455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3631000, "short_term_investments": null, "net_receivables": 19978000, "inventory": 4792000, "other_current_assets": null, "total_current_assets": 30225000, "net_ppe": null, "goodwill": 1512000, "intangible_assets": 6657000, "goodwill_and_intangibles": 8169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270985000, "total_assets": 301210000, "short_term_debt": 2531000, "accounts_payable": 19521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33358000, "long_term_debt": 40628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67355000, "total_liabilities": 100713000, "total_debt": 43159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19017000, "total_equity": 189288000, "shares_outstanding": 17622000, "operating_cash_flow": -3282000, "stock_based_compensation": 1056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781000, "dividends_paid": 1473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2276000, "free_cash_flow": -1937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4750000", "ebitda": "-2684000", "netIncome": "-3455000", "grossProfit": "-2792000", "depreciation": "None", "totalRevenue": "41433000", "costOfRevenue": "44225000", "interestIncome": "116000", "incomeBeforeTax": "-4827000", "interestExpense": "77000", "operatingIncome": "-9690000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "6548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "6548000", "netIncomeFromContinuingOperations": "-3537000" }, "balance": { "goodwill": "1512000", "inventory": "4792000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "301210000", "longTermDebt": "40628000", "shortTermDebt": "2531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "19017000", "totalLiabilities": "100713000", "otherCurrentAssets": "7344000", "totalCurrentAssets": "30225000", "currentLongTermDebt": "381000", "longTermInvestments": "78816000", "shortTermInvestments": "None", "currentNetReceivables": "19978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270985000", "currentAccountsPayable": "19521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41009000", "totalShareholderEquity": "189288000", "capitalLeaseObligations": "4466000", "otherCurrentLiabilities": "10758000", "totalCurrentLiabilities": "33358000", "otherNonCurrentLiabilities": "4555000", "totalNonCurrentLiabilities": "67355000", "cashAndShortTermInvestments": "3631000", "commonStockSharesOutstanding": "17622000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "3631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3537000", "profitLoss": "None", "dividendPayout": "1473000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-3282000", "capitalExpenditures": "1345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2276000", "cashflowFromInvestment": "-1781000", "stockBasedCompensation": "1056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 52497000, "cost_of_revenue": 47879000, "gross_profit": 4618000, "ebit": -1387000, "ebitda": 1056000, "pretax_income": -1628000, "tax_provision": -378000, "net_income": -1163000, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11007000, "total_current_assets": 43038000, "total_assets": 312673000, "short_term_debt": 2668000, "long_term_debt": 40735000, "total_debt": 43403000, "total_liabilities": 106472000, "total_equity": 194871000, "shares_outstanding": 17621000, "goodwill_and_intangibles": 8520000 }, "cash_flow": { "operating_cash_flow": 5855000, "capital_expenditure": 3543000, "free_cash_flow": 9398000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112665, "ticker_id": 6963, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1387000", "ebitda": "1056000", "netIncome": "-1163000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "52497000", "costOfRevenue": "47879000", "interestIncome": "178000", "incomeBeforeTax": "-1628000", "interestExpense": "241000", "operatingIncome": "-1549000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "4622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "4622000", "netIncomeFromContinuingOperations": "-1250000" }, "balance": { "goodwill": "1524000", "inventory": "7278000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "312673000", "longTermDebt": "40735000", "shortTermDebt": "2668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6996000", "reportedCurrency": "USD", "retainedEarnings": "23945000", "totalLiabilities": "106472000", "otherCurrentAssets": "6686000", "totalCurrentAssets": "43038000", "currentLongTermDebt": "435000", "longTermInvestments": "73425000", "shortTermInvestments": "None", "currentNetReceivables": "18067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269635000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168946000", "shortLongTermDebtTotal": "41170000", "totalShareholderEquity": "194871000", "capitalLeaseObligations": "6008000", "otherCurrentLiabilities": "23112000", "totalCurrentLiabilities": "37295000", "otherNonCurrentLiabilities": "6079000", "totalNonCurrentLiabilities": "69177000", "cashAndShortTermInvestments": "11007000", "commonStockSharesOutstanding": "17621000", "intangibleAssetsExcludingGoodwill": "6996000", "cashAndCashEquivalentsAtCarryingValue": "11007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "124000", "operatingCashflow": "5855000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634000", "cashflowFromInvestment": "-3064000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52497000, "cost_of_revenue": 47879000, "gross_profit": 4618000, "research_and_development": null, "selling_general_admin": 4622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1387000, "depreciation_amortisation": 2443000, "ebitda": 1056000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -1628000, "tax_provision": -378000, "effective_tax_rate": null, "net_income": -1163000, "net_income_continuing_ops": -1250000, "net_income_to_common": -1163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11007000, "short_term_investments": null, "net_receivables": 18067000, "inventory": 7278000, "other_current_assets": null, "total_current_assets": 43038000, "net_ppe": null, "goodwill": 1524000, "intangible_assets": 6996000, "goodwill_and_intangibles": 8520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269635000, "total_assets": 312673000, "short_term_debt": 2668000, "accounts_payable": 4340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37295000, "long_term_debt": 40735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69177000, "total_liabilities": 106472000, "total_debt": 43403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23945000, "total_equity": 194871000, "shares_outstanding": 17621000, "operating_cash_flow": 5855000, "stock_based_compensation": 756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3064000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1634000, "free_cash_flow": 9398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1387000", "ebitda": "1056000", "netIncome": "-1163000", "grossProfit": "4618000", "depreciation": "None", "totalRevenue": "52497000", "costOfRevenue": "47879000", "interestIncome": "178000", "incomeBeforeTax": "-1628000", "interestExpense": "241000", "operatingIncome": "-1549000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-378000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "4622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2443000", "sellingGeneralAndAdministrative": "4622000", "netIncomeFromContinuingOperations": "-1250000" }, "balance": { "goodwill": "1524000", "inventory": "7278000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "312673000", "longTermDebt": "40735000", "shortTermDebt": "2668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "6996000", "reportedCurrency": "USD", "retainedEarnings": "23945000", "totalLiabilities": "106472000", "otherCurrentAssets": "6686000", "totalCurrentAssets": "43038000", "currentLongTermDebt": "435000", "longTermInvestments": "73425000", "shortTermInvestments": "None", "currentNetReceivables": "18067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269635000", "currentAccountsPayable": "4340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168946000", "shortLongTermDebtTotal": "41170000", "totalShareholderEquity": "194871000", "capitalLeaseObligations": "6008000", "otherCurrentLiabilities": "23112000", "totalCurrentLiabilities": "37295000", "otherNonCurrentLiabilities": "6079000", "totalNonCurrentLiabilities": "69177000", "cashAndShortTermInvestments": "11007000", "commonStockSharesOutstanding": "17621000", "intangibleAssetsExcludingGoodwill": "6996000", "cashAndCashEquivalentsAtCarryingValue": "11007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "124000", "operatingCashflow": "5855000", "capitalExpenditures": "3543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1634000", "cashflowFromInvestment": "-3064000", "stockBasedCompensation": "756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "income_statement": { "revenue": 48070000, "cost_of_revenue": 39198000, "gross_profit": 8872000, "ebit": -2542000, "ebitda": -85000, "pretax_income": -2542000, "tax_provision": -912000, "net_income": -1630000, "net_income_to_common": -1630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9833000, "total_current_assets": 45337000, "total_assets": 316326000, "short_term_debt": 2534000, "long_term_debt": 40837000, "total_debt": 43371000, "total_liabilities": 107672000, "total_equity": 197237000, "shares_outstanding": 17597000, "goodwill_and_intangibles": 8767000 }, "cash_flow": { "operating_cash_flow": 2747000, "capital_expenditure": 3266000, "free_cash_flow": 6013000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112666, "ticker_id": 6963, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:00.892466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2542000", "ebitda": "-85000", "netIncome": "-1630000", "grossProfit": "8872000", "depreciation": "None", "totalRevenue": "48070000", "costOfRevenue": "39198000", "interestIncome": "1058000", "incomeBeforeTax": "-2542000", "interestExpense": "996000", "operatingIncome": "9821000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-912000", "reportedCurrency": "USD", "netInterestIncome": "1058000", "nonInterestIncome": "None", "operatingExpenses": "6005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "39198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "-1630000" }, "balance": { "goodwill": "1529000", "inventory": "6816000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "316326000", "longTermDebt": "40837000", "shortTermDebt": "2534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "7238000", "reportedCurrency": "USD", "retainedEarnings": "26582000", "totalLiabilities": "107672000", "otherCurrentAssets": "1146000", "totalCurrentAssets": "45337000", "currentLongTermDebt": "446000", "longTermInvestments": "73445000", "shortTermInvestments": "None", "currentNetReceivables": "27542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270989000", "currentAccountsPayable": "16484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163541000", "shortLongTermDebtTotal": "47689000", "totalShareholderEquity": "197237000", "capitalLeaseObligations": "2044000", "otherCurrentLiabilities": "11242000", "totalCurrentLiabilities": "38368000", "otherNonCurrentLiabilities": "6670000", "totalNonCurrentLiabilities": "69304000", "cashAndShortTermInvestments": "9833000", "commonStockSharesOutstanding": "17597000", "intangibleAssetsExcludingGoodwill": "7238000", "cashAndCashEquivalentsAtCarryingValue": "9833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "2747000", "capitalExpenditures": "3266000", "changeInReceivables": "93000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-3688000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48070000, "cost_of_revenue": 39198000, "gross_profit": 8872000, "research_and_development": null, "selling_general_admin": 6005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2542000, "depreciation_amortisation": 2457000, "ebitda": -85000, "interest_expense": 996000, "interest_income": null, "other_non_operating": null, "pretax_income": -2542000, "tax_provision": -912000, "effective_tax_rate": null, "net_income": -1630000, "net_income_continuing_ops": -1630000, "net_income_to_common": -1630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9833000, "short_term_investments": null, "net_receivables": 27542000, "inventory": 6816000, "other_current_assets": null, "total_current_assets": 45337000, "net_ppe": null, "goodwill": 1529000, "intangible_assets": 7238000, "goodwill_and_intangibles": 8767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270989000, "total_assets": 316326000, "short_term_debt": 2534000, "accounts_payable": 16484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38368000, "long_term_debt": 40837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69304000, "total_liabilities": 107672000, "total_debt": 43371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26582000, "total_equity": 197237000, "shares_outstanding": 17597000, "operating_cash_flow": 2747000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3688000, "dividends_paid": 1474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1691000, "free_cash_flow": 6013000, "net_change_in_cash": -2632000 }, "raw_data": { "income": { "ebit": "-2542000", "ebitda": "-85000", "netIncome": "-1630000", "grossProfit": "8872000", "depreciation": "None", "totalRevenue": "48070000", "costOfRevenue": "39198000", "interestIncome": "1058000", "incomeBeforeTax": "-2542000", "interestExpense": "996000", "operatingIncome": "9821000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-912000", "reportedCurrency": "USD", "netInterestIncome": "1058000", "nonInterestIncome": "None", "operatingExpenses": "6005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1320000", "costofGoodsAndServicesSold": "39198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2457000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "-1630000" }, "balance": { "goodwill": "1529000", "inventory": "6816000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "316326000", "longTermDebt": "40837000", "shortTermDebt": "2534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "7238000", "reportedCurrency": "USD", "retainedEarnings": "26582000", "totalLiabilities": "107672000", "otherCurrentAssets": "1146000", "totalCurrentAssets": "45337000", "currentLongTermDebt": "446000", "longTermInvestments": "73445000", "shortTermInvestments": "None", "currentNetReceivables": "27542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270989000", "currentAccountsPayable": "16484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163541000", "shortLongTermDebtTotal": "47689000", "totalShareholderEquity": "197237000", "capitalLeaseObligations": "2044000", "otherCurrentLiabilities": "11242000", "totalCurrentLiabilities": "38368000", "otherNonCurrentLiabilities": "6670000", "totalNonCurrentLiabilities": "69304000", "cashAndShortTermInvestments": "9833000", "commonStockSharesOutstanding": "17597000", "intangibleAssetsExcludingGoodwill": "7238000", "cashAndCashEquivalentsAtCarryingValue": "9833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630000", "profitLoss": "None", "dividendPayout": "1474000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "2747000", "capitalExpenditures": "3266000", "changeInReceivables": "93000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1691000", "cashflowFromInvestment": "-3688000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }