{ "ticker": { "uuid": "92e31fe1-b2a3-45b9-9ea6-a561ac404ae0", "symbol": "UTTAMSUGAR", "name": "Uttam Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/92e31fe1-b2a3-45b9-9ea6-a561ac404ae0/", "api_url": "https://sharemaestro.com/factors/api/tickers/92e31fe1-b2a3-45b9-9ea6-a561ac404ae0/" }, "ticker_metadata": { "id": 18817, "uuid": "92e31fe1-b2a3-45b9-9ea6-a561ac404ae0", "symbol": "UTTAMSUGAR", "name": "Uttam Sugar Mills Limited", "asset_type": "equity", "market_cap": 9015851008, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Uttam Sugar Mills Limited manufactures and sells sugar products under the Uttam brand in India and internationally. It operates through Sugar, Cogeneration, and Distillery segments. The company offers pharma, double refined, planation white, and demerara sugar, as well as invert sugar syrup; and liquid, natural brown, sulphur free and bura, icing, superfine, mishri candi, white sachet, brown, table, brown and white cube, and caster sugar. It also provides industrial alcohol and ethanol; and engages in power generation business. In addition, the company produces carbon dioxide and potash from the ash of incineration boiler. It serves pharmaceuticals, processed food, beverages, confectionery, diary, bakery, distillery, honey replacement, sauces, breakfast cereals, tobacco, direct consumption, hotels, hospitals, and travel and tourism industries. The company was formerly known as Associated Sugar Mills Limited and changed its name to Uttam Sugar Mills Limited in November 1998. Uttam Sugar Mills Limited was founded in 1960 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92e31fe1-b2a3-45b9-9ea6-a561ac404ae0", "symbol": "UTTAMSUGAR", "name": "Uttam Sugar Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/92e31fe1-b2a3-45b9-9ea6-a561ac404ae0/", "api_url": "https://sharemaestro.com/factors/api/tickers/92e31fe1-b2a3-45b9-9ea6-a561ac404ae0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.98, "quality": 0.83, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 246.85, "market_cap": 9414395150.83, "pe_ratio": 9.3881, "earnings_yield": 0.1065, "ebitda_to_ev": 0.1428, "shareholder_yield": 0.0281, "roe": 0.1144, "piotroski_f_score": 8, "momentum_12_1": -0.1858, "volatility_252d": 0.3655 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.127990+00:00", "batch_id": "" }, "size": { "price_close": 246.85, "market_cap": 9414395150.8287, "market_cap_usd": 9414395150.8287, "enterprise_value": 16541395150.8287, "shares_outstanding": 38138120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.3881, "pb_ratio": 1.0741, "ptbv_ratio": 1.0741, "ps_ratio": 0.4276, "pcf_ratio": 3.4815, "pfcf_ratio": 4.4268, "ev_ebitda": 7.0046, "ev_ebit": 9.18, "ev_sales": 0.7513, "ev_fcf": 7.778, "earnings_yield": 0.1065, "fcf_yield": 0.1286, "price_to_sales": 0.4276, "price_to_book": 1.0741, "price_to_cashflow": 3.4815, "ebitda_to_ev": 0.1428, "sales_yield": 1.331 }, "yield": { "dividend_yield": 0.01, "buyback_yield": 0.0182, "shareholder_yield": 0.0281, "debt_paydown_yield": 0.1209, "total_yield": 0.1491 }, "quality": { "gross_margin": 0.2439, "operating_margin": 0.0818, "net_margin": 0.0455, "ebitda_margin": 0.1073, "fcf_margin": 0.0966, "roe": 0.1144, "roa": 0.0518, "roic": 0.085, "roc_greenblatt": null, "asset_turnover": 1.1365, "cash_conversion": 2.1208, "accruals_ratio": -0.0878, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8141, "revenue_stability_5y": 0.0717, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2772, "external_financing": 0.0088 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.018, "debt_to_assets": 0.3726, "interest_coverage": 3.4759, "current_ratio": 1.1933, "quick_ratio": 1.1933, "net_debt": 7127000000, "local_beta": 0.4422, "volatility_252d": 0.3655, "volatility_60d": 0.8559, "max_drawdown_12m": -0.3711, "risk_adjusted_momentum": -0.5084 }, "growth": { "revenue_growth_1y": 0.1927, "revenue_growth_3y_cagr": 0.024, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1357, "eps_growth_3y_cagr": -0.0673, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.8951, "book_value_growth_1y": 0.1122, "revenue_growth": 0.1927, "earnings_growth": 0.1357 }, "momentum": { "price_return_1m": -0.021, "price_return_3m": 0.2651, "price_return_6m": 0.0811, "price_return_9m": -0.0582, "price_return_12m": -0.2029, "price_return_12m_ex1m": -0.1858, "momentum_6m": 0.0811, "momentum_12m": -0.2029, "momentum_12_1": -0.1858, "distance_from_52w_high": -0.1876, "distance_from_52w_low": 0.2917, "relative_strength": -0.0953 }, "raw_ttm": { "revenue_ttm": 22016500000, "gross_profit_ttm": 5369800000, "ebit_ttm": 1801900000, "ebitda_ttm": 2361500000, "net_income_ttm": 1002800000, "eps_diluted_ttm": 26.2939, "operating_cash_flow_ttm": 2704100000, "capital_expenditure_ttm": -577400000, "fcf_ttm": 2126700000, "dividends_paid_ttm": -93900000, "share_repurchases_ttm": -171000000, "shares_issued_ttm": 0, "interest_expense_ttm": 518400000, "cash_and_equivalents": 92200000, "total_current_assets": 10414500000, "total_current_liabilities": 8727200000, "net_ppe": null, "total_assets": 19372900000, "total_debt": 7219200000, "total_equity": 8765300000, "net_working_capital": 8350000000, "book_value_per_share": 229.8304, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 229.8304 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 16, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 2, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 68 }, "composites": { "value_composite": 2, "quality_composite": 17, "momentum_composite": 77, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 25, "overall_composite": 9, "quality_value_composite": 0.9019, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.83, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 25, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7434, "ticker_id": 18817, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.127990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.85, "market_cap": 9414395150.8287, "market_cap_usd": 9414395150.8287, "enterprise_value": 16541395150.8287, "shares_outstanding": 38138120, "fx_rate_to_usd": null, "pe_ratio": 9.38810845, "pb_ratio": 1.07405282, "ptbv_ratio": 1.07405282, "ps_ratio": 0.42760635, "pcf_ratio": 3.48152626, "pfcf_ratio": 4.42676219, "ev_ebitda": 7.00461366, "ev_ebit": 9.179974, "ev_sales": 0.75131811, "ev_fcf": 7.77796358, "earnings_yield": 0.10651773, "fcf_yield": 0.12856836, "dividend_yield": 0.00997409, "buyback_yield": 0.01816367, "shareholder_yield": 0.02813776, "debt_paydown_yield": 0.1209212, "total_yield": 0.14905897, "gross_margin": 0.24389889, "operating_margin": 0.08184316, "net_margin": 0.04554766, "ebitda_margin": 0.10726046, "fcf_margin": 0.09659574, "roe": 0.11440567, "roa": 0.05176303, "roic": 0.08503646, "roc_greenblatt": null, "asset_turnover": 1.13645866, "cash_conversion": 2.12076187, "accruals_ratio": -0.08781855, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01799704, "debt_to_assets": 0.37264426, "interest_coverage": 3.47588735, "current_ratio": 1.19333807, "quick_ratio": 1.19333807, "net_debt": 7127000000, "revenue_growth_1y": 0.19265334, "revenue_growth_3y_cagr": 0.02395706, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13565848, "eps_growth_3y_cagr": -0.06734435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.89505495, "book_value_growth_1y": 0.11218258, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.81412, "revenue_stability_5y": 0.071655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02101919, "price_return_3m": 0.26511896, "price_return_6m": 0.08111069, "price_return_9m": -0.0581907, "price_return_12m": -0.20293378, "price_return_12m_ex1m": -0.18582039, "distance_from_52w_high": -0.18760308, "distance_from_52w_low": 0.29173207, "relative_strength": -0.09525405, "local_beta": 0.4422, "volatility_252d": 0.365481, "volatility_60d": 0.85588, "max_drawdown_12m": -0.37107939, "revenue_ttm": 22016500000, "gross_profit_ttm": 5369800000, "ebit_ttm": 1801900000, "ebitda_ttm": 2361500000, "net_income_ttm": 1002800000, "eps_diluted_ttm": 26.29390227, "operating_cash_flow_ttm": 2704100000, "capital_expenditure_ttm": -577400000, "fcf_ttm": 2126700000, "dividends_paid_ttm": -93900000, "share_repurchases_ttm": -171000000, "shares_issued_ttm": 0, "interest_expense_ttm": 518400000, "cash_and_equivalents": 92200000, "total_current_assets": 10414500000, "total_current_liabilities": 8727200000, "net_ppe": null, "total_assets": 19372900000, "total_debt": 7219200000, "total_equity": 8765300000, "net_working_capital": 8350000000, "book_value_per_share": 229.83041639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 229.83041639, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 9, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 16, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 2, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 68, "value_composite": 2, "quality_composite": 17, "momentum_composite": 77, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 25, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 246.85, "os": 0.91, "value": 0.98, "quality": 0.83, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.3881, "earnings_yield": 0.1065, "shareholder_yield": 0.0281, "roe": 0.1144, "momentum_12_1": -0.1858, "complete_fields": { "id": 7434, "ticker_id": 18817, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.127990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 246.85, "market_cap": 9414395150.8287, "market_cap_usd": 9414395150.8287, "enterprise_value": 16541395150.8287, "shares_outstanding": 38138120, "fx_rate_to_usd": null, "pe_ratio": 9.38810845, "pb_ratio": 1.07405282, "ptbv_ratio": 1.07405282, "ps_ratio": 0.42760635, "pcf_ratio": 3.48152626, "pfcf_ratio": 4.42676219, "ev_ebitda": 7.00461366, "ev_ebit": 9.179974, "ev_sales": 0.75131811, "ev_fcf": 7.77796358, "earnings_yield": 0.10651773, "fcf_yield": 0.12856836, "dividend_yield": 0.00997409, "buyback_yield": 0.01816367, "shareholder_yield": 0.02813776, "debt_paydown_yield": 0.1209212, "total_yield": 0.14905897, "gross_margin": 0.24389889, "operating_margin": 0.08184316, "net_margin": 0.04554766, "ebitda_margin": 0.10726046, "fcf_margin": 0.09659574, "roe": 0.11440567, "roa": 0.05176303, "roic": 0.08503646, "roc_greenblatt": null, "asset_turnover": 1.13645866, "cash_conversion": 2.12076187, "accruals_ratio": -0.08781855, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.01799704, "debt_to_assets": 0.37264426, "interest_coverage": 3.47588735, "current_ratio": 1.19333807, "quick_ratio": 1.19333807, "net_debt": 7127000000, "revenue_growth_1y": 0.19265334, "revenue_growth_3y_cagr": 0.02395706, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.13565848, "eps_growth_3y_cagr": -0.06734435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.89505495, "book_value_growth_1y": 0.11218258, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.81412, "revenue_stability_5y": 0.071655, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02101919, "price_return_3m": 0.26511896, "price_return_6m": 0.08111069, "price_return_9m": -0.0581907, "price_return_12m": -0.20293378, "price_return_12m_ex1m": -0.18582039, "distance_from_52w_high": -0.18760308, "distance_from_52w_low": 0.29173207, "relative_strength": -0.09525405, "local_beta": 0.4422, "volatility_252d": 0.365481, "volatility_60d": 0.85588, "max_drawdown_12m": -0.37107939, "revenue_ttm": 22016500000, "gross_profit_ttm": 5369800000, "ebit_ttm": 1801900000, "ebitda_ttm": 2361500000, "net_income_ttm": 1002800000, "eps_diluted_ttm": 26.29390227, "operating_cash_flow_ttm": 2704100000, "capital_expenditure_ttm": -577400000, "fcf_ttm": 2126700000, "dividends_paid_ttm": -93900000, "share_repurchases_ttm": -171000000, "shares_issued_ttm": 0, "interest_expense_ttm": 518400000, "cash_and_equivalents": 92200000, "total_current_assets": 10414500000, "total_current_liabilities": 8727200000, "net_ppe": null, "total_assets": 19372900000, "total_debt": 7219200000, "total_equity": 8765300000, "net_working_capital": 8350000000, "book_value_per_share": 229.83041639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 229.83041639, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 9, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 12, "rank_ev_ebit": 16, "rank_earnings_yield": 9, "rank_fcf_yield": 5, "rank_dividend_yield": 18, "rank_shareholder_yield": 6, "rank_total_yield": 2, "rank_roe": 48, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 80, "rank_fcf_margin": 23, "rank_piotroski": 6, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 68, "value_composite": 2, "quality_composite": 17, "momentum_composite": 77, "growth_composite": 29, "yield_composite": 5, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 25, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 2, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 22016500000, "cost_of_revenue": 16646700000, "gross_profit": 5369800000, "ebit": 1801900000, "ebitda": 2361500000, "pretax_income": null, "tax_provision": null, "net_income": 1002900000, "net_income_to_common": 1002900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 10414500000, "total_assets": 19372900000, "short_term_debt": 6754900000, "long_term_debt": 462600000, "total_debt": 7219200000, "total_liabilities": null, "total_equity": 8765300000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2704100000, "capital_expenditure": -577400000, "free_cash_flow": 2126700000, "dividends_paid": -93900000, "share_repurchases": -171000000, "shares_issued": 0, "net_debt_issued": -1138400000 }, "complete_fields": { "id": 382235, "ticker_id": 18817, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2361500000", "netIncome": "1002900000", "grossProfit": "5369800000", "totalRevenue": "22016500000", "costOfRevenue": "16646700000", "interestExpense": "518400000", "operatingIncome": "1801900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "490400000" }, "balance": { "totalDebt": "7219200000", "totalAssets": "19372900000", "longTermDebt": "462600000", "shortTermDebt": "6754900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "10414500000", "totalShareholderEquity": "8765300000", "totalCurrentLiabilities": "8727200000", "cashAndShortTermInvestments": "92200000" }, "cashflow": { "freeCashFlow": "2126700000", "dividendsPaid": "-93900000", "issuanceOfDebt": "9500000", "issuanceOfStock": "0", "repaymentOfDebt": "-1147900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2704100000", "repurchaseOfStock": "-171000000", "capitalExpenditures": "-577400000" } }, "revenue": 22016500000, "cost_of_revenue": 16646700000, "gross_profit": 5369800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1801900000, "depreciation_amortisation": 490400000, "ebitda": 2361500000, "interest_expense": 518400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1002900000, "net_income_continuing_ops": null, "net_income_to_common": 1002900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10414500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19372900000, "short_term_debt": 6754900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8727200000, "long_term_debt": 462600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7219200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8765300000, "shares_outstanding": 38138120, "operating_cash_flow": 2704100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -577400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93900000, "share_repurchases": -171000000, "shares_issued": 0, "net_debt_issued": -1138400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2126700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2361500000", "netIncome": "1002900000", "grossProfit": "5369800000", "totalRevenue": "22016500000", "costOfRevenue": "16646700000", "interestExpense": "518400000", "operatingIncome": "1801900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "490400000" }, "balance": { "totalDebt": "7219200000", "totalAssets": "19372900000", "longTermDebt": "462600000", "shortTermDebt": "6754900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "10414500000", "totalShareholderEquity": "8765300000", "totalCurrentLiabilities": "8727200000", "cashAndShortTermInvestments": "92200000" }, "cashflow": { "freeCashFlow": "2126700000", "dividendsPaid": "-93900000", "issuanceOfDebt": "9500000", "issuanceOfStock": "0", "repaymentOfDebt": "-1147900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2704100000", "repurchaseOfStock": "-171000000", "capitalExpenditures": "-577400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 18460100000, "cost_of_revenue": 13469900000, "gross_profit": 4990200000, "ebit": 1665000000, "ebitda": 2212300000, "pretax_income": null, "tax_provision": null, "net_income": 883100000, "net_income_to_common": 883100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48033000, "total_current_assets": 12589721000, "total_assets": 21482989000, "short_term_debt": 7600020000, "long_term_debt": 727442000, "total_debt": 8332287000, "total_liabilities": null, "total_equity": 7881170000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1018900000, "capital_expenditure": -472900000, "free_cash_flow": 546000000, "dividends_paid": -95100000, "share_repurchases": -55000000, "shares_issued": 10000000, "net_debt_issued": 258000000 }, "complete_fields": { "id": 382240, "ticker_id": 18817, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2212300000", "netIncome": "883100000", "grossProfit": "4990200000", "totalRevenue": "18460100000", "costOfRevenue": "13469900000", "interestExpense": "566300000", "operatingIncome": "1665000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466000000" }, "balance": { "totalDebt": "8332287000", "totalAssets": "21482989000", "longTermDebt": "727442000", "shortTermDebt": "7600020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "12589721000", "totalShareholderEquity": "7881170000", "totalCurrentLiabilities": "11246775000", "cashAndShortTermInvestments": "48033000" }, "cashflow": { "freeCashFlow": "546000000", "dividendsPaid": "-95100000", "issuanceOfDebt": "650700000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-392700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1018900000", "repurchaseOfStock": "-55000000", "capitalExpenditures": "-472900000" } }, "revenue": 18460100000, "cost_of_revenue": 13469900000, "gross_profit": 4990200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1665000000, "depreciation_amortisation": 466000000, "ebitda": 2212300000, "interest_expense": 566300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 883100000, "net_income_continuing_ops": null, "net_income_to_common": 883100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12589721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21482989000, "short_term_debt": 7600020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11246775000, "long_term_debt": 727442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8332287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7881170000, "shares_outstanding": 38138120, "operating_cash_flow": 1018900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -472900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -95100000, "share_repurchases": -55000000, "shares_issued": 10000000, "net_debt_issued": 258000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2212300000", "netIncome": "883100000", "grossProfit": "4990200000", "totalRevenue": "18460100000", "costOfRevenue": "13469900000", "interestExpense": "566300000", "operatingIncome": "1665000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466000000" }, "balance": { "totalDebt": "8332287000", "totalAssets": "21482989000", "longTermDebt": "727442000", "shortTermDebt": "7600020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "12589721000", "totalShareholderEquity": "7881170000", "totalCurrentLiabilities": "11246775000", "cashAndShortTermInvestments": "48033000" }, "cashflow": { "freeCashFlow": "546000000", "dividendsPaid": "-95100000", "issuanceOfDebt": "650700000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-392700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1018900000", "repurchaseOfStock": "-55000000", "capitalExpenditures": "-472900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 20469700000, "cost_of_revenue": 14945500000, "gross_profit": 5524200000, "ebit": 2260000000, "ebitda": 2743600000, "pretax_income": null, "tax_provision": null, "net_income": 1322100000, "net_income_to_common": 1322100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45249000, "total_current_assets": 9904839000, "total_assets": 17848957000, "short_term_debt": 6942948000, "long_term_debt": 664299000, "total_debt": 7614861000, "total_liabilities": null, "total_equity": 6960525000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 333400000, "capital_expenditure": -1241000000, "free_cash_flow": -907600000, "dividends_paid": -94800000, "share_repurchases": -74700000, "shares_issued": 0, "net_debt_issued": 1664100000 }, "complete_fields": { "id": 382242, "ticker_id": 18817, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2743600000", "netIncome": "1322100000", "grossProfit": "5524200000", "totalRevenue": "20469700000", "costOfRevenue": "14945500000", "interestExpense": "557300000", "operatingIncome": "2260000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398000000" }, "balance": { "totalDebt": "7614861000", "totalAssets": "17848957000", "longTermDebt": "664299000", "shortTermDebt": "6942948000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "9904839000", "totalShareholderEquity": "6960525000", "totalCurrentLiabilities": "8897060000", "cashAndShortTermInvestments": "45249000" }, "cashflow": { "freeCashFlow": "-907600000", "dividendsPaid": "-94800000", "issuanceOfDebt": "2460700000", "issuanceOfStock": "0", "repaymentOfDebt": "-796600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "333400000", "repurchaseOfStock": "-74700000", "capitalExpenditures": "-1241000000" } }, "revenue": 20469700000, "cost_of_revenue": 14945500000, "gross_profit": 5524200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2260000000, "depreciation_amortisation": 398000000, "ebitda": 2743600000, "interest_expense": 557300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1322100000, "net_income_continuing_ops": null, "net_income_to_common": 1322100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9904839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17848957000, "short_term_debt": 6942948000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8897060000, "long_term_debt": 664299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7614861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6960525000, "shares_outstanding": 38138120, "operating_cash_flow": 333400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94800000, "share_repurchases": -74700000, "shares_issued": 0, "net_debt_issued": 1664100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -907600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2743600000", "netIncome": "1322100000", "grossProfit": "5524200000", "totalRevenue": "20469700000", "costOfRevenue": "14945500000", "interestExpense": "557300000", "operatingIncome": "2260000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "398000000" }, "balance": { "totalDebt": "7614861000", "totalAssets": "17848957000", "longTermDebt": "664299000", "shortTermDebt": "6942948000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "9904839000", "totalShareholderEquity": "6960525000", "totalCurrentLiabilities": "8897060000", "cashAndShortTermInvestments": "45249000" }, "cashflow": { "freeCashFlow": "-907600000", "dividendsPaid": "-94800000", "issuanceOfDebt": "2460700000", "issuanceOfStock": "0", "repaymentOfDebt": "-796600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "333400000", "repurchaseOfStock": "-74700000", "capitalExpenditures": "-1241000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 20507043000, "cost_of_revenue": 16458343000, "gross_profit": 4048700000, "ebit": 2085567000, "ebitda": 2505191000, "pretax_income": null, "tax_provision": null, "net_income": 1236214000, "net_income_to_common": 1236214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63008000, "total_current_assets": 9268340000, "total_assets": 16222229000, "short_term_debt": 5682774000, "long_term_debt": 251162000, "total_debt": 5935271000, "total_liabilities": null, "total_equity": 5764235000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1581393000, "capital_expenditure": -507040000, "free_cash_flow": 1074353000, "dividends_paid": -75791000, "share_repurchases": -63640000, "shares_issued": null, "net_debt_issued": -524661000 }, "complete_fields": { "id": 382243, "ticker_id": 18817, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2505191000", "netIncome": "1236214000", "grossProfit": "4048700000", "totalRevenue": "20507043000", "costOfRevenue": "16458343000", "interestExpense": "492906000", "operatingIncome": "2085567000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362629000" }, "balance": { "totalDebt": "5935271000", "totalAssets": "16222229000", "longTermDebt": "251162000", "shortTermDebt": "5682774000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "9268340000", "totalShareholderEquity": "5764235000", "totalCurrentLiabilities": "8952966000", "cashAndShortTermInvestments": "63008000" }, "cashflow": { "freeCashFlow": "1074353000", "dividendsPaid": "-75791000", "issuanceOfDebt": "567609000", "issuanceOfStock": null, "repaymentOfDebt": "-1092270000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1581393000", "repurchaseOfStock": "-63640000", "capitalExpenditures": "-507040000" } }, "revenue": 20507043000, "cost_of_revenue": 16458343000, "gross_profit": 4048700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2085567000, "depreciation_amortisation": 362629000, "ebitda": 2505191000, "interest_expense": 492906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1236214000, "net_income_continuing_ops": null, "net_income_to_common": 1236214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9268340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16222229000, "short_term_debt": 5682774000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8952966000, "long_term_debt": 251162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5935271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5764235000, "shares_outstanding": 38138120, "operating_cash_flow": 1581393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -507040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75791000, "share_repurchases": -63640000, "shares_issued": null, "net_debt_issued": -524661000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1074353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2505191000", "netIncome": "1236214000", "grossProfit": "4048700000", "totalRevenue": "20507043000", "costOfRevenue": "16458343000", "interestExpense": "492906000", "operatingIncome": "2085567000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362629000" }, "balance": { "totalDebt": "5935271000", "totalAssets": "16222229000", "longTermDebt": "251162000", "shortTermDebt": "5682774000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "9268340000", "totalShareholderEquity": "5764235000", "totalCurrentLiabilities": "8952966000", "cashAndShortTermInvestments": "63008000" }, "cashflow": { "freeCashFlow": "1074353000", "dividendsPaid": "-75791000", "issuanceOfDebt": "567609000", "issuanceOfStock": null, "repaymentOfDebt": "-1092270000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1581393000", "repurchaseOfStock": "-63640000", "capitalExpenditures": "-507040000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382244, "ticker_id": 18817, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 4701000000, "cost_of_revenue": 2869900000, "gross_profit": 1831100000, "ebit": 861400000, "ebitda": 988500000, "pretax_income": null, "tax_provision": null, "net_income": 547600000, "net_income_to_common": 547600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 10414500000, "total_assets": 19372900000, "short_term_debt": 6754900000, "long_term_debt": 462600000, "total_debt": 7219200000, "total_liabilities": null, "total_equity": 8765300000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382234, "ticker_id": 18817, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "988500000", "netIncome": "547600000", "grossProfit": "1831100000", "totalRevenue": "4701000000", "costOfRevenue": "2869900000", "interestExpense": "130100000", "operatingIncome": "861400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122900000" }, "balance": { "totalDebt": "7219200000", "totalAssets": "19372900000", "longTermDebt": "462600000", "shortTermDebt": "6754900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "10414500000", "totalShareholderEquity": "8765300000", "totalCurrentLiabilities": "8727200000", "cashAndShortTermInvestments": "92200000" } }, "revenue": 4701000000, "cost_of_revenue": 2869900000, "gross_profit": 1831100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 861400000, "depreciation_amortisation": 122900000, "ebitda": 988500000, "interest_expense": 130100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 547600000, "net_income_continuing_ops": null, "net_income_to_common": 547600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10414500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19372900000, "short_term_debt": 6754900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8727200000, "long_term_debt": 462600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7219200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8765300000, "shares_outstanding": 38138120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "988500000", "netIncome": "547600000", "grossProfit": "1831100000", "totalRevenue": "4701000000", "costOfRevenue": "2869900000", "interestExpense": "130100000", "operatingIncome": "861400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122900000" }, "balance": { "totalDebt": "7219200000", "totalAssets": "19372900000", "longTermDebt": "462600000", "shortTermDebt": "6754900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "10414500000", "totalShareholderEquity": "8765300000", "totalCurrentLiabilities": "8727200000", "cashAndShortTermInvestments": "92200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 5212400000, "cost_of_revenue": 3787400000, "gross_profit": 1425000000, "ebit": 449200000, "ebitda": 594600000, "pretax_income": null, "tax_provision": null, "net_income": 299800000, "net_income_to_common": 299800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382236, "ticker_id": 18817, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594600000", "netIncome": "299800000", "grossProfit": "1425000000", "totalRevenue": "5212400000", "costOfRevenue": "3787400000", "interestExpense": "62800000", "operatingIncome": "449200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125100000" } }, "revenue": 5212400000, "cost_of_revenue": 3787400000, "gross_profit": 1425000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 449200000, "depreciation_amortisation": 125100000, "ebitda": 594600000, "interest_expense": 62800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299800000, "net_income_continuing_ops": null, "net_income_to_common": 299800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594600000", "netIncome": "299800000", "grossProfit": "1425000000", "totalRevenue": "5212400000", "costOfRevenue": "3787400000", "interestExpense": "62800000", "operatingIncome": "449200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 5815400000, "cost_of_revenue": 4906000000, "gross_profit": 909400000, "ebit": 107800000, "ebitda": 262100000, "pretax_income": null, "tax_provision": null, "net_income": 9800000, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131600000, "total_current_assets": 3915800000, "total_assets": 12954400000, "short_term_debt": 2180700000, "long_term_debt": 587700000, "total_debt": 2771700000, "total_liabilities": null, "total_equity": 7917000000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382237, "ticker_id": 18817, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262100000", "netIncome": "9800000", "grossProfit": "909400000", "totalRevenue": "5815400000", "costOfRevenue": "4906000000", "interestExpense": "124000000", "operatingIncome": "107800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121500000" }, "balance": { "totalDebt": "2771700000", "totalAssets": "12954400000", "longTermDebt": "587700000", "shortTermDebt": "2180700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "3915800000", "totalShareholderEquity": "7917000000", "totalCurrentLiabilities": "3042900000", "cashAndShortTermInvestments": "131600000" } }, "revenue": 5815400000, "cost_of_revenue": 4906000000, "gross_profit": 909400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107800000, "depreciation_amortisation": 121500000, "ebitda": 262100000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9800000, "net_income_continuing_ops": null, "net_income_to_common": 9800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3915800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12954400000, "short_term_debt": 2180700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3042900000, "long_term_debt": 587700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2771700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7917000000, "shares_outstanding": 38138120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262100000", "netIncome": "9800000", "grossProfit": "909400000", "totalRevenue": "5815400000", "costOfRevenue": "4906000000", "interestExpense": "124000000", "operatingIncome": "107800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121500000" }, "balance": { "totalDebt": "2771700000", "totalAssets": "12954400000", "longTermDebt": "587700000", "shortTermDebt": "2180700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "3915800000", "totalShareholderEquity": "7917000000", "totalCurrentLiabilities": "3042900000", "cashAndShortTermInvestments": "131600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 6287700000, "cost_of_revenue": 5083400000, "gross_profit": 1204300000, "ebit": 383500000, "ebitda": 516300000, "pretax_income": null, "tax_provision": null, "net_income": 145600000, "net_income_to_common": 145600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382238, "ticker_id": 18817, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "516300000", "netIncome": "145600000", "grossProfit": "1204300000", "totalRevenue": "6287700000", "costOfRevenue": "5083400000", "interestExpense": "201500000", "operatingIncome": "383500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120900000" } }, "revenue": 6287700000, "cost_of_revenue": 5083400000, "gross_profit": 1204300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383500000, "depreciation_amortisation": 120900000, "ebitda": 516300000, "interest_expense": 201500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145600000, "net_income_continuing_ops": null, "net_income_to_common": 145600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "516300000", "netIncome": "145600000", "grossProfit": "1204300000", "totalRevenue": "6287700000", "costOfRevenue": "5083400000", "interestExpense": "201500000", "operatingIncome": "383500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "120900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": 5667900000, "cost_of_revenue": 3530600000, "gross_profit": 2137300000, "ebit": 1031200000, "ebitda": 1171800000, "pretax_income": null, "tax_provision": null, "net_income": 658500000, "net_income_to_common": 658500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48033000, "total_current_assets": 12589721000, "total_assets": 21482989000, "short_term_debt": 7600020000, "long_term_debt": 727442000, "total_debt": 8332287000, "total_liabilities": null, "total_equity": 7881170000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382239, "ticker_id": 18817, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1171800000", "netIncome": "658500000", "grossProfit": "2137300000", "totalRevenue": "5667900000", "costOfRevenue": "3530600000", "interestExpense": "177700000", "operatingIncome": "1031200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117200000" }, "balance": { "totalDebt": "8332287000", "totalAssets": "21482989000", "longTermDebt": "727442000", "shortTermDebt": "7600020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "12589721000", "totalShareholderEquity": "7881170000", "totalCurrentLiabilities": "11246775000", "cashAndShortTermInvestments": "48033000" } }, "revenue": 5667900000, "cost_of_revenue": 3530600000, "gross_profit": 2137300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1031200000, "depreciation_amortisation": 117200000, "ebitda": 1171800000, "interest_expense": 177700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658500000, "net_income_continuing_ops": null, "net_income_to_common": 658500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48033000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12589721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21482989000, "short_term_debt": 7600020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11246775000, "long_term_debt": 727442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8332287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7881170000, "shares_outstanding": 38138120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1171800000", "netIncome": "658500000", "grossProfit": "2137300000", "totalRevenue": "5667900000", "costOfRevenue": "3530600000", "interestExpense": "177700000", "operatingIncome": "1031200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117200000" }, "balance": { "totalDebt": "8332287000", "totalAssets": "21482989000", "longTermDebt": "727442000", "shortTermDebt": "7600020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "12589721000", "totalShareholderEquity": "7881170000", "totalCurrentLiabilities": "11246775000", "cashAndShortTermInvestments": "48033000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42900000, "total_current_assets": 3702900000, "total_assets": 12668800000, "short_term_debt": 2375300000, "long_term_debt": 854100000, "total_debt": 3235700000, "total_liabilities": null, "total_equity": 6911700000, "shares_outstanding": 38138120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382241, "ticker_id": 18817, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:40.733430+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3235700000", "totalAssets": "12668800000", "longTermDebt": "854100000", "shortTermDebt": "2375300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "3702900000", "totalShareholderEquity": "6911700000", "totalCurrentLiabilities": "3134600000", "cashAndShortTermInvestments": "42900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3702900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12668800000, "short_term_debt": 2375300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3134600000, "long_term_debt": 854100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3235700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6911700000, "shares_outstanding": 38138120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3235700000", "totalAssets": "12668800000", "longTermDebt": "854100000", "shortTermDebt": "2375300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "38138120", "totalCurrentAssets": "3702900000", "totalShareholderEquity": "6911700000", "totalCurrentLiabilities": "3134600000", "cashAndShortTermInvestments": "42900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }