{ "ticker": { "uuid": "92ec042a-e3b8-40f8-a935-5eb368526491", "symbol": "BRX", "name": "Brixmor Property", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/92ec042a-e3b8-40f8-a935-5eb368526491/", "api_url": "https://sharemaestro.com/factors/api/tickers/92ec042a-e3b8-40f8-a935-5eb368526491/" }, "latest_snapshot": { "ticker": { "uuid": "92ec042a-e3b8-40f8-a935-5eb368526491", "symbol": "BRX", "name": "Brixmor Property", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/92ec042a-e3b8-40f8-a935-5eb368526491/", "api_url": "https://sharemaestro.com/factors/api/tickers/92ec042a-e3b8-40f8-a935-5eb368526491/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.58, "value": 0.26, "quality": 0.81, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": 0.27 }, "headline_factors": { "price": 30.37, "market_cap": 9319712236.92, "pe_ratio": 21.5353, "earnings_yield": 0.0459, "ebitda_to_ev": 0.075, "shareholder_yield": 0.04, "roe": 0.1432, "piotroski_f_score": 6, "momentum_12_1": 0.2549, "volatility_252d": 0.2087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.5353, "ev_ebitda": 13.3372, "earnings_yield": 0.0459, "fcf_yield": 0.1349, "shareholder_yield": 0.04 }, "quality": { "roe": 0.1432, "roic": 0.0609, "gross_margin": 0.6016, "fcf_margin": 1.392, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0584, "eps_growth_1y": 0.2914, "fcf_growth_1y": 0.1374 }, "momentum": { "price_return_12m": 0.2282, "momentum_12_1": 0.2549, "relative_strength": 1.1625 }, "scores": { "value_percentile": 0.26, "quality_percentile": 0.81, "momentum_percentile": 0.76, "growth_composite": 17, "yield_composite": 20, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.68, "os": 0.55, "value": 0.25, "quality": 0.81, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 21.1886, "earnings_yield": 0.0456, "shareholder_yield": 0.0389, "roe": 0.1463, "momentum_12_1": 0.2069 }, { "week_end_date": "2026-06-14", "price": 32.26, "os": 0.57, "value": 0.23, "quality": 0.83, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 22.2829, "earnings_yield": 0.0442, "shareholder_yield": 0.037, "roe": 0.1463, "momentum_12_1": 0.1826 }, { "week_end_date": "2026-06-21", "price": 30.61, "os": 0.55, "value": 0.25, "quality": 0.83, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 21.1407, "earnings_yield": 0.0457, "shareholder_yield": 0.039, "roe": 0.1463, "momentum_12_1": 0.2277 }, { "week_end_date": "2026-06-28", "price": 32.13, "os": 0.58, "value": 0.25, "quality": 0.81, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 22.194, "earnings_yield": 0.0443, "shareholder_yield": 0.0371, "roe": 0.1463, "momentum_12_1": 0.2142 }, { "week_end_date": "2026-07-05", "price": 31.2, "os": 0.58, "value": 0.27, "quality": 0.81, "momentum": 0.73, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.5494, "earnings_yield": 0.0451, "shareholder_yield": 0.0389, "roe": 0.1463, "momentum_12_1": 0.2192 }, { "week_end_date": "2026-07-12", "price": 31.03, "os": 0.53, "value": 0.26, "quality": 0.8, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 21.432, "earnings_yield": 0.0453, "shareholder_yield": 0.0391, "roe": 0.1463, "momentum_12_1": 0.2901 }, { "week_end_date": "2026-07-19", "price": 32.57, "os": 0.55, "value": 0.23, "quality": 0.81, "momentum": 0.75, "confidence": 0.969, "coverage": 1, "pe_ratio": 22.4956, "earnings_yield": 0.0439, "shareholder_yield": 0.0373, "roe": 0.1463, "momentum_12_1": 0.2383 }, { "week_end_date": "2026-07-26", "price": 32.44, "os": 0.55, "value": 0.23, "quality": 0.81, "momentum": 0.76, "confidence": 0.958, "coverage": 1, "pe_ratio": 22.4059, "earnings_yield": 0.044, "shareholder_yield": 0.0374, "roe": 0.1463, "momentum_12_1": 0.296 }, { "week_end_date": "2026-08-02", "price": 31.51, "os": 0.31, "value": 0.24, "quality": 0.81, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 22.3436, "earnings_yield": 0.0448, "shareholder_yield": 0.0385, "roe": 0.1432, "momentum_12_1": 0.2663 }, { "week_end_date": "2026-08-09", "price": 30.37, "os": 0.58, "value": 0.26, "quality": 0.81, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 21.5353, "earnings_yield": 0.0459, "shareholder_yield": 0.04, "roe": 0.1432, "momentum_12_1": 0.2549 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1371597000, "cost_of_revenue": 340516000, "gross_profit": 1031081000, "ebit": 610944000, "ebitda": 1025874000, "pretax_income": 386255000, "tax_provision": null, "net_income": 386228000, "net_income_to_common": 386228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307866000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 652010000, "capital_expenditure": 740646000, "free_cash_flow": 1392656000, "dividends_paid": 354224000, "share_repurchases": -449000, "shares_issued": null, "net_debt_issued": 166408000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354199000, "cost_of_revenue": 88506000, "gross_profit": 265693000, "ebit": 129617000, "ebitda": 239875000, "pretax_income": 73662000, "tax_provision": null, "net_income": 73655000, "net_income_to_common": 73655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170889000, "total_current_assets": 689268000, "total_assets": 9006712000, "short_term_debt": 10750000, "long_term_debt": 4800685000, "total_debt": 5333173000, "total_liabilities": 5995519000, "total_equity": 3021701000, "shares_outstanding": 307920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203676000, "capital_expenditure": 52516000, "free_cash_flow": 256192000, "dividends_paid": 94575000, "share_repurchases": -94000, "shares_issued": null, "net_debt_issued": -201488000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354199000, "cost_of_revenue": 88506000, "gross_profit": 265693000, "ebit": 129617000, "ebitda": 239875000, "pretax_income": 73662000, "tax_provision": null, "net_income": 73655000, "net_income_to_common": 73655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170889000, "total_current_assets": 689268000, "total_assets": 9006712000, "short_term_debt": 10750000, "long_term_debt": 4800685000, "total_debt": 5333173000, "total_liabilities": 5995519000, "total_equity": 3021701000, "shares_outstanding": 307920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203676000, "capital_expenditure": 52516000, "free_cash_flow": 256192000, "dividends_paid": 94575000, "share_repurchases": -94000, "shares_issued": null, "net_debt_issued": -201488000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 354819000, "cost_of_revenue": 297721000, "gross_profit": 57098000, "ebit": 187149000, "ebitda": 292351000, "pretax_income": 127757000, "tax_provision": -3100000, "net_income": 127750000, "net_income_to_common": 127750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323934000, "total_current_assets": 753111000, "total_assets": 9103391000, "short_term_debt": 612050000, "long_term_debt": 5005542000, "total_debt": 5684559000, "total_liabilities": 6066478000, "total_equity": 3036664000, "shares_outstanding": 307679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141184000, "capital_expenditure": 0, "free_cash_flow": 141184000, "dividends_paid": 96874000, "share_repurchases": -33000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 353750000, "cost_of_revenue": 88630000, "gross_profit": 265120000, "ebit": 196646000, "ebitda": 299468000, "pretax_income": 137130000, "tax_provision": null, "net_income": 137125000, "net_income_to_common": 137125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361530000, "total_current_assets": 676658000, "total_assets": 9133137000, "short_term_debt": 613545000, "long_term_debt": 5004933000, "total_debt": 5873052000, "total_liabilities": 6123081000, "total_equity": 3009814000, "shares_outstanding": 307933000, "goodwill_and_intangibles": 122140000 }, "cash_flow": { "operating_cash_flow": 172201000, "capital_expenditure": 740646000, "free_cash_flow": 912847000, "dividends_paid": 88256000, "share_repurchases": -208000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }