{ "ticker": { "uuid": "92f1f222-1b39-49e5-a9a0-69c61f789a91", "symbol": "PGR", "name": "Progressive Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/92f1f222-1b39-49e5-a9a0-69c61f789a91/", "api_url": "https://sharemaestro.com/factors/api/tickers/92f1f222-1b39-49e5-a9a0-69c61f789a91/" }, "ticker_metadata": { "id": 3129, "uuid": "92f1f222-1b39-49e5-a9a0-69c61f789a91", "symbol": "PGR", "name": "Progressive Corp", "asset_type": "equity", "market_cap": 113496588000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "The Progressive Corporation is an American insurance company, one of the largest providers of car insurance in the United States. The company insures motorcycles, boats, RVs, and commercial vehicles and provides home insurance through select companies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "92f1f222-1b39-49e5-a9a0-69c61f789a91", "symbol": "PGR", "name": "Progressive Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/92f1f222-1b39-49e5-a9a0-69c61f789a91/", "api_url": "https://sharemaestro.com/factors/api/tickers/92f1f222-1b39-49e5-a9a0-69c61f789a91/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.83, "quality": 0.83, "momentum": 0.12, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 204.02, "market_cap": 119739338000, "pe_ratio": 10.359, "earnings_yield": 0.0965, "ebitda_to_ev": 0.1178, "shareholder_yield": 0.068, "roe": 0.3608, "piotroski_f_score": 6, "momentum_12_1": -0.26, "volatility_252d": 0.2202 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.552791+00:00", "batch_id": "" }, "size": { "price_close": 204.02, "market_cap": 119739338000, "market_cap_usd": 119739338000, "enterprise_value": 127963338000, "shares_outstanding": 586900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.359, "pb_ratio": 3.7373, "ptbv_ratio": 3.992, "ps_ratio": 1.339, "pcf_ratio": 7.1392, "pfcf_ratio": 6.9925, "ev_ebitda": 8.489, "ev_ebit": 8.669, "ev_sales": 1.431, "ev_fcf": 7.4727, "earnings_yield": 0.0965, "fcf_yield": 0.1338, "price_to_sales": 1.339, "price_to_book": 3.7373, "price_to_cashflow": 7.1392, "ebitda_to_ev": 0.1178, "sales_yield": 0.6988 }, "yield": { "dividend_yield": 0.068, "buyback_yield": 0, "shareholder_yield": 0.068, "debt_paydown_yield": null, "total_yield": 0.068 }, "quality": { "gross_margin": 0.2844, "operating_margin": 0.1651, "net_margin": 0.1293, "ebitda_margin": 0.1686, "fcf_margin": 0.1915, "roe": 0.3608, "roa": 0.0946, "roic": 0.2912, "roc_greenblatt": null, "asset_turnover": 0.7317, "cash_conversion": 1.4814, "accruals_ratio": -0.0427, "sbc_to_revenue": 0.0005, "piotroski_f_score": 6, "altman_z_score": 1.6605, "earnings_stability_5y": 0.2056, "revenue_stability_5y": 0.314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2081, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8144, "net_debt_to_ebitda": 0.5456, "debt_to_assets": 0.0686, "interest_coverage": 53.0971, "current_ratio": 0.2456, "quick_ratio": 0.2456, "net_debt": 8224000000, "local_beta": 0.0006, "volatility_252d": 0.2202, "volatility_60d": 0.5193, "max_drawdown_12m": -0.2426, "risk_adjusted_momentum": -1.1804 }, "growth": { "revenue_growth_1y": 0.1389, "revenue_growth_3y_cagr": 0.209, "revenue_growth_5y_cagr": 0.155, "eps_growth_1y": 0.3262, "eps_growth_3y_cagr": 1.502, "eps_growth_5y_cagr": 0.1467, "fcf_growth_1y": 0.0492, "book_value_growth_1y": 0.1839, "revenue_growth": 0.1389, "earnings_growth": 0.3262 }, "momentum": { "price_return_1m": 0.0516, "price_return_3m": -0.0307, "price_return_6m": -0.0255, "price_return_9m": -0.1089, "price_return_12m": -0.2217, "price_return_12m_ex1m": -0.26, "momentum_6m": -0.0255, "momentum_12m": -0.2217, "momentum_12_1": -0.26, "distance_from_52w_high": -0.1884, "distance_from_52w_low": 0.0715, "relative_strength": -0.3217 }, "raw_ttm": { "revenue_ttm": 89425000000, "gross_profit_ttm": 25436000000, "ebit_ttm": 14761000000, "ebitda_ttm": 15074000000, "net_income_ttm": 11559000000, "eps_diluted_ttm": 19.695, "operating_cash_flow_ttm": 16772000000, "capital_expenditure_ttm": 352000000, "fcf_ttm": 17124000000, "dividends_paid_ttm": 8148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 278000000, "cash_and_equivalents": 162000000, "total_current_assets": 20084000000, "total_current_liabilities": 81784000000, "net_ppe": null, "total_assets": 122209000000, "total_debt": 8386000000, "total_equity": 32039000000, "net_working_capital": -61862000000, "book_value_per_share": 54.5902, "retained_earnings": 29612000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29995000000, "tangible_book_per_share": 51.1075 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 70, "rank_ptbv": 62, "rank_ps": 35, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 72, "rank_fcf_margin": 49, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79 }, "composites": { "value_composite": 17, "quality_composite": 17, "momentum_composite": 88, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.83, "os_score": 0.81, "value_percentile": 0.83, "quality_percentile": 0.83, "momentum_percentile": 0.12, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4788, "ticker_id": 3129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.552791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.02, "market_cap": 119739338000, "market_cap_usd": 119739338000, "enterprise_value": 127963338000, "shares_outstanding": 586900000, "fx_rate_to_usd": null, "pe_ratio": 10.35897033, "pb_ratio": 3.73729948, "ptbv_ratio": 3.9919766, "ps_ratio": 1.33899176, "pcf_ratio": 7.13924028, "pfcf_ratio": 6.99248645, "ev_ebitda": 8.48901008, "ev_ebit": 8.66901551, "ev_sales": 1.43095709, "ev_fcf": 7.47274807, "earnings_yield": 0.09653469, "fcf_yield": 0.13381958, "dividend_yield": 0.06804781, "buyback_yield": 0, "shareholder_yield": 0.06804781, "debt_paydown_yield": null, "total_yield": 0.06804781, "gross_margin": 0.28443947, "operating_margin": 0.1650657, "net_margin": 0.12925916, "ebitda_margin": 0.16856584, "fcf_margin": 0.19149008, "roe": 0.36077905, "roa": 0.09458387, "roic": 0.29119062, "roc_greenblatt": null, "asset_turnover": 0.73173825, "cash_conversion": 1.48144303, "accruals_ratio": -0.04265643, "sbc_to_revenue": 0.00047079, "debt_to_equity": 2.81438247, "net_debt_to_ebitda": 0.54557516, "debt_to_assets": 0.06862015, "interest_coverage": 53.0971223, "current_ratio": 0.24557371, "quick_ratio": 0.24557371, "net_debt": 8224000000, "revenue_growth_1y": 0.13894419, "revenue_growth_3y_cagr": 0.20903783, "revenue_growth_5y_cagr": 0.15498922, "eps_growth_1y": 0.32619695, "eps_growth_3y_cagr": 1.50197443, "eps_growth_5y_cagr": 0.14665329, "fcf_growth_1y": 0.04920042, "book_value_growth_1y": 0.18390152, "piotroski_f_score": 6, "altman_z_score": 1.66046698, "earnings_stability_5y": 0.205594, "revenue_stability_5y": 0.31396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05164948, "price_return_3m": -0.03074793, "price_return_6m": -0.02547512, "price_return_9m": -0.10891059, "price_return_12m": -0.22173823, "price_return_12m_ex1m": -0.25996087, "distance_from_52w_high": -0.18841101, "distance_from_52w_low": 0.07153361, "relative_strength": -0.32170181, "local_beta": 0.0006, "volatility_252d": 0.220225, "volatility_60d": 0.519275, "max_drawdown_12m": -0.2425912, "revenue_ttm": 89425000000, "gross_profit_ttm": 25436000000, "ebit_ttm": 14761000000, "ebitda_ttm": 15074000000, "net_income_ttm": 11559000000, "eps_diluted_ttm": 19.69500767, "operating_cash_flow_ttm": 16772000000, "capital_expenditure_ttm": 352000000, "fcf_ttm": 17124000000, "dividends_paid_ttm": 8148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 278000000, "cash_and_equivalents": 162000000, "total_current_assets": 20084000000, "total_current_liabilities": 81784000000, "net_ppe": null, "total_assets": 122209000000, "total_debt": 8386000000, "total_equity": 32039000000, "net_working_capital": -61862000000, "book_value_per_share": 54.5902198, "retained_earnings": 29612000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29995000000, "tangible_book_per_share": 51.10751406, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 70, "rank_ptbv": 62, "rank_ps": 35, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 72, "rank_fcf_margin": 49, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 17, "quality_composite": 17, "momentum_composite": 88, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 204.02, "os": 0.81, "value": 0.83, "quality": 0.83, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 10.359, "earnings_yield": 0.0965, "shareholder_yield": 0.068, "roe": 0.3608, "momentum_12_1": -0.26, "complete_fields": { "id": 4788, "ticker_id": 3129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:17.552791+00:00", "batch_id": "", "os_score_delta": null, "price_close": 204.02, "market_cap": 119739338000, "market_cap_usd": 119739338000, "enterprise_value": 127963338000, "shares_outstanding": 586900000, "fx_rate_to_usd": null, "pe_ratio": 10.35897033, "pb_ratio": 3.73729948, "ptbv_ratio": 3.9919766, "ps_ratio": 1.33899176, "pcf_ratio": 7.13924028, "pfcf_ratio": 6.99248645, "ev_ebitda": 8.48901008, "ev_ebit": 8.66901551, "ev_sales": 1.43095709, "ev_fcf": 7.47274807, "earnings_yield": 0.09653469, "fcf_yield": 0.13381958, "dividend_yield": 0.06804781, "buyback_yield": 0, "shareholder_yield": 0.06804781, "debt_paydown_yield": null, "total_yield": 0.06804781, "gross_margin": 0.28443947, "operating_margin": 0.1650657, "net_margin": 0.12925916, "ebitda_margin": 0.16856584, "fcf_margin": 0.19149008, "roe": 0.36077905, "roa": 0.09458387, "roic": 0.29119062, "roc_greenblatt": null, "asset_turnover": 0.73173825, "cash_conversion": 1.48144303, "accruals_ratio": -0.04265643, "sbc_to_revenue": 0.00047079, "debt_to_equity": 2.81438247, "net_debt_to_ebitda": 0.54557516, "debt_to_assets": 0.06862015, "interest_coverage": 53.0971223, "current_ratio": 0.24557371, "quick_ratio": 0.24557371, "net_debt": 8224000000, "revenue_growth_1y": 0.13894419, "revenue_growth_3y_cagr": 0.20903783, "revenue_growth_5y_cagr": 0.15498922, "eps_growth_1y": 0.32619695, "eps_growth_3y_cagr": 1.50197443, "eps_growth_5y_cagr": 0.14665329, "fcf_growth_1y": 0.04920042, "book_value_growth_1y": 0.18390152, "piotroski_f_score": 6, "altman_z_score": 1.66046698, "earnings_stability_5y": 0.205594, "revenue_stability_5y": 0.31396, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05164948, "price_return_3m": -0.03074793, "price_return_6m": -0.02547512, "price_return_9m": -0.10891059, "price_return_12m": -0.22173823, "price_return_12m_ex1m": -0.25996087, "distance_from_52w_high": -0.18841101, "distance_from_52w_low": 0.07153361, "relative_strength": -0.32170181, "local_beta": 0.0006, "volatility_252d": 0.220225, "volatility_60d": 0.519275, "max_drawdown_12m": -0.2425912, "revenue_ttm": 89425000000, "gross_profit_ttm": 25436000000, "ebit_ttm": 14761000000, "ebitda_ttm": 15074000000, "net_income_ttm": 11559000000, "eps_diluted_ttm": 19.69500767, "operating_cash_flow_ttm": 16772000000, "capital_expenditure_ttm": 352000000, "fcf_ttm": 17124000000, "dividends_paid_ttm": 8148000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 278000000, "cash_and_equivalents": 162000000, "total_current_assets": 20084000000, "total_current_liabilities": 81784000000, "net_ppe": null, "total_assets": 122209000000, "total_debt": 8386000000, "total_equity": 32039000000, "net_working_capital": -61862000000, "book_value_per_share": 54.5902198, "retained_earnings": 29612000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29995000000, "tangible_book_per_share": 51.10751406, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 21, "rank_pb": 70, "rank_ptbv": 62, "rank_ps": 35, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 10, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 72, "rank_fcf_margin": 49, "rank_piotroski": 44, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 79, "value_composite": 17, "quality_composite": 17, "momentum_composite": 88, "growth_composite": 10, "yield_composite": 7, "svqf_composite": 11, "vc1_composite": 19, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 90, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 87637000000, "cost_of_revenue": 61807000000, "gross_profit": 25830000000, "ebit": 14501000000, "ebitda": 14814000000, "pretax_income": 14223000000, "tax_provision": 2915000000, "net_income": 11308000000, "net_income_to_common": 11308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 40161000000, "total_assets": 123039000000, "short_term_debt": 0, "long_term_debt": 6897000000, "total_debt": 6897000000, "total_liabilities": 92716000000, "total_equity": 30323000000, "shares_outstanding": 588200000, "goodwill_and_intangibles": 2044000000 }, "cash_flow": { "operating_cash_flow": 17548000000, "capital_expenditure": 348000000, "free_cash_flow": 17896000000, "dividends_paid": 2871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314811, "ticker_id": 3129, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14501000000", "ebitda": "14814000000", "netIncome": "11308000000", "grossProfit": "25830000000", "depreciation": "None", "totalRevenue": "87637000000", "costOfRevenue": "61807000000", "interestIncome": "278000000", "incomeBeforeTax": "14223000000", "interestExpense": "278000000", "operatingIncome": "14223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2915000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "11607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11308000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "123039000000", "longTermDebt": "6897000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "27327000000", "totalLiabilities": "92716000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "40161000000", "currentLongTermDebt": "None", "longTermInvestments": "97373000000", "shortTermInvestments": "19711000000", "currentNetReceivables": "20115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982000000", "shortLongTermDebtTotal": "6897000000", "totalShareholderEquity": "30323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43310000000", "totalCurrentLiabilities": "68529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24187000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11308000000", "profitLoss": "None", "dividendPayout": "2871000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17548000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3037000000", "cashflowFromInvestment": "-14527000000", "stockBasedCompensation": "3", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87637000000, "cost_of_revenue": 61807000000, "gross_profit": 25830000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14501000000, "depreciation_amortisation": 313000000, "ebitda": 14814000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14223000000, "tax_provision": 2915000000, "effective_tax_rate": null, "net_income": 11308000000, "net_income_continuing_ops": 11308000000, "net_income_to_common": 11308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": 19711000000, "net_receivables": 20115000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40161000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2044000000, "goodwill_and_intangibles": 2044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82878000000, "total_assets": 123039000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68529000000, "long_term_debt": 6897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24187000000, "total_liabilities": 92716000000, "total_debt": 6897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27327000000, "total_equity": 30323000000, "shares_outstanding": 588200000, "operating_cash_flow": 17548000000, "stock_based_compensation": 3, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14527000000, "dividends_paid": 2871000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3037000000, "free_cash_flow": 17896000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14501000000", "ebitda": "14814000000", "netIncome": "11308000000", "grossProfit": "25830000000", "depreciation": "None", "totalRevenue": "87637000000", "costOfRevenue": "61807000000", "interestIncome": "278000000", "incomeBeforeTax": "14223000000", "interestExpense": "278000000", "operatingIncome": "14223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2915000000", "reportedCurrency": "USD", "netInterestIncome": "-278000000", "nonInterestIncome": "None", "operatingExpenses": "11607000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11308000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "123039000000", "longTermDebt": "6897000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "27327000000", "totalLiabilities": "92716000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "40161000000", "currentLongTermDebt": "None", "longTermInvestments": "97373000000", "shortTermInvestments": "19711000000", "currentNetReceivables": "20115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "982000000", "shortLongTermDebtTotal": "6897000000", "totalShareholderEquity": "30323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43310000000", "totalCurrentLiabilities": "68529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24187000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11308000000", "profitLoss": "None", "dividendPayout": "2871000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17548000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3037000000", "cashflowFromInvestment": "-14527000000", "stockBasedCompensation": "3", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2871000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 75343000000, "cost_of_revenue": 54443000000, "gross_profit": 20900000000, "ebit": 10992000000, "ebitda": 11276000000, "pretax_income": 10713000000, "tax_provision": 2233000000, "net_income": 8480000000, "net_income_to_common": 8480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 23320000000, "total_assets": 105745000000, "short_term_debt": 0, "long_term_debt": 6893000000, "total_debt": 6893000000, "total_liabilities": 80154000000, "total_equity": 25591000000, "shares_outstanding": 587700000, "goodwill_and_intangibles": 2189000000 }, "cash_flow": { "operating_cash_flow": 15119000000, "capital_expenditure": 285000000, "free_cash_flow": 15404000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314816, "ticker_id": 3129, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10992000000", "ebitda": "11276000000", "netIncome": "8480000000", "grossProfit": "20900000000", "depreciation": "None", "totalRevenue": "75343000000", "costOfRevenue": "54443000000", "interestIncome": "279000000", "incomeBeforeTax": "10713000000", "interestExpense": "279000000", "operatingIncome": "10713000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2233000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "10187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8480000000" }, "balance": { "goodwill": "228000000", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "105745000000", "longTermDebt": "6893000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1961000000", "reportedCurrency": "USD", "retainedEarnings": "24283000000", "totalLiabilities": "80154000000", "otherCurrentAssets": "-71904000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "None", "longTermInvestments": "80250000000", "shortTermInvestments": "75947000000", "currentNetReceivables": "19134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82425000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "25591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80154000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "587700000", "intangibleAssetsExcludingGoodwill": "1961000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15119000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-13749000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75343000000, "cost_of_revenue": 54443000000, "gross_profit": 20900000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10992000000, "depreciation_amortisation": 284000000, "ebitda": 11276000000, "interest_expense": 279000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10713000000, "tax_provision": 2233000000, "effective_tax_rate": null, "net_income": 8480000000, "net_income_continuing_ops": 8480000000, "net_income_to_common": 8480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": 75947000000, "net_receivables": 19134000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23320000000, "net_ppe": null, "goodwill": 228000000, "intangible_assets": 1961000000, "goodwill_and_intangibles": 2189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82425000000, "total_assets": 105745000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80154000000, "total_liabilities": 80154000000, "total_debt": 6893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24283000000, "total_equity": 25591000000, "shares_outstanding": 587700000, "operating_cash_flow": 15119000000, "stock_based_compensation": 122000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13749000000, "dividends_paid": 682000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316000000, "free_cash_flow": 15404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10992000000", "ebitda": "11276000000", "netIncome": "8480000000", "grossProfit": "20900000000", "depreciation": "None", "totalRevenue": "75343000000", "costOfRevenue": "54443000000", "interestIncome": "279000000", "incomeBeforeTax": "10713000000", "interestExpense": "279000000", "operatingIncome": "10713000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2233000000", "reportedCurrency": "USD", "netInterestIncome": "-279000000", "nonInterestIncome": "None", "operatingExpenses": "10187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "8480000000" }, "balance": { "goodwill": "228000000", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "105745000000", "longTermDebt": "6893000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1961000000", "reportedCurrency": "USD", "retainedEarnings": "24283000000", "totalLiabilities": "80154000000", "otherCurrentAssets": "-71904000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "None", "longTermInvestments": "80250000000", "shortTermInvestments": "75947000000", "currentNetReceivables": "19134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82425000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "25591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80154000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "587700000", "intangibleAssetsExcludingGoodwill": "1961000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8480000000", "profitLoss": "None", "dividendPayout": "682000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15119000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-13749000000", "stockBasedCompensation": "122000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-634000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 62083000000, "cost_of_revenue": 50320000000, "gross_profit": 11763000000, "ebit": 5172000000, "ebitda": 5457000000, "pretax_income": 4904000000, "tax_provision": 1001000000, "net_income": 3903000000, "net_income_to_common": 3903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 79555000000, "total_assets": 88691000000, "short_term_debt": 0, "long_term_debt": 6888600000, "total_debt": 6888600000, "total_liabilities": 68414000000, "total_equity": 20277000000, "shares_outstanding": 587500000, "goodwill_and_intangibles": 1915000000 }, "cash_flow": { "operating_cash_flow": 10643300000, "capital_expenditure": 252000000, "free_cash_flow": 10895300000, "dividends_paid": 277600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314821, "ticker_id": 3129, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5172000000", "ebitda": "5457000000", "netIncome": "3903000000", "grossProfit": "11763000000", "depreciation": "None", "totalRevenue": "62083000000", "costOfRevenue": "50320000000", "interestIncome": "268400000", "incomeBeforeTax": "4904000000", "interestExpense": "268000000", "operatingIncome": "4904000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1001000000", "reportedCurrency": "USD", "netInterestIncome": "-261800000", "nonInterestIncome": "None", "operatingExpenses": "6859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2741000000" }, "balance": { "goodwill": "228000000", "inventory": "-79305100000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "88691000000", "longTermDebt": "6888600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1687000000", "reportedCurrency": "USD", "retainedEarnings": "18801000000", "totalLiabilities": "68414000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "79555000000", "currentLongTermDebt": "None", "longTermInvestments": "65998600000", "shortTermInvestments": "62168000000", "currentNetReceivables": "17052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1053300000", "shortLongTermDebtTotal": "6889000000", "totalShareholderEquity": "20277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-311800000", "totalCurrentLiabilities": "29607100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68414000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "1687000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902400000", "profitLoss": "None", "dividendPayout": "277600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7459800000", "operatingCashflow": "10643300000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000000", "cashflowFromInvestment": "-10842600000", "stockBasedCompensation": "121300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62083000000, "cost_of_revenue": 50320000000, "gross_profit": 11763000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5172000000, "depreciation_amortisation": 285000000, "ebitda": 5457000000, "interest_expense": 268000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4904000000, "tax_provision": 1001000000, "effective_tax_rate": null, "net_income": 3903000000, "net_income_continuing_ops": 2741000000, "net_income_to_common": 3903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": 62168000000, "net_receivables": 17052000000, "inventory": -79305100000, "other_current_assets": null, "total_current_assets": 79555000000, "net_ppe": null, "goodwill": 228000000, "intangible_assets": 1687000000, "goodwill_and_intangibles": 1915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9136000000, "total_assets": 88691000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29607100000, "long_term_debt": 6888600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68414000000, "total_liabilities": 68414000000, "total_debt": 6888600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18801000000, "total_equity": 20277000000, "shares_outstanding": 587500000, "operating_cash_flow": 10643300000, "stock_based_compensation": 121300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10842600000, "dividends_paid": 277600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000000, "free_cash_flow": 10895300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5172000000", "ebitda": "5457000000", "netIncome": "3903000000", "grossProfit": "11763000000", "depreciation": "None", "totalRevenue": "62083000000", "costOfRevenue": "50320000000", "interestIncome": "268400000", "incomeBeforeTax": "4904000000", "interestExpense": "268000000", "operatingIncome": "4904000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1001000000", "reportedCurrency": "USD", "netInterestIncome": "-261800000", "nonInterestIncome": "None", "operatingExpenses": "6859000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50320000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2741000000" }, "balance": { "goodwill": "228000000", "inventory": "-79305100000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "88691000000", "longTermDebt": "6888600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1687000000", "reportedCurrency": "USD", "retainedEarnings": "18801000000", "totalLiabilities": "68414000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "79555000000", "currentLongTermDebt": "None", "longTermInvestments": "65998600000", "shortTermInvestments": "62168000000", "currentNetReceivables": "17052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1053300000", "shortLongTermDebtTotal": "6889000000", "totalShareholderEquity": "20277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-311800000", "totalCurrentLiabilities": "29607100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68414000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "1687000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3902400000", "profitLoss": "None", "dividendPayout": "277600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7459800000", "operatingCashflow": "10643300000", "capitalExpenditures": "252000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000000", "cashflowFromInvestment": "-10842600000", "stockBasedCompensation": "121300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 49587000000, "cost_of_revenue": 42040000000, "gross_profit": 7547000000, "ebit": 1166000000, "ebitda": 1472000000, "pretax_income": 922000000, "tax_provision": 200000000, "net_income": 722000000, "net_income_to_common": 722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203500000, "total_current_assets": 66261600000, "total_assets": 75465000000, "short_term_debt": 0, "long_term_debt": 6388300000, "total_debt": 6388300000, "total_liabilities": 59574000000, "total_equity": 15891000000, "shares_outstanding": 587100000, "goodwill_and_intangibles": 314200000 }, "cash_flow": { "operating_cash_flow": 6848800000, "capital_expenditure": 292000000, "free_cash_flow": 7140800000, "dividends_paid": 260800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314826, "ticker_id": 3129, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1472000000", "netIncome": "722000000", "grossProfit": "7547000000", "depreciation": "None", "totalRevenue": "49587000000", "costOfRevenue": "42040000000", "interestIncome": "243500000", "incomeBeforeTax": "922000000", "interestExpense": "244000000", "operatingIncome": "922000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-243500000", "nonInterestIncome": "None", "operatingExpenses": "6625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "721500000" }, "balance": { "goodwill": "227900000", "inventory": "-25203200000", "commonStock": "584900000", "currentDebt": "None", "investments": "None", "totalAssets": "75465000000", "longTermDebt": "6388300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "86300000", "reportedCurrency": "USD", "retainedEarnings": "15721200000", "totalLiabilities": "59574000000", "otherCurrentAssets": "295500000", "totalCurrentAssets": "66261600000", "currentLongTermDebt": "None", "longTermInvestments": "53548300000", "shortTermInvestments": "49513600000", "currentNetReceivables": "16249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9203400000", "currentAccountsPayable": "5532800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164500000", "shortLongTermDebtTotal": "6388300000", "totalShareholderEquity": "15891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10900000", "totalCurrentLiabilities": "5532800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54041200000", "cashAndShortTermInvestments": "203500000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "86300000", "cashAndCashEquivalentsAtCarryingValue": "203500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721500000", "profitLoss": "None", "dividendPayout": "260800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6848800000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126200000", "cashflowFromInvestment": "-7956200000", "stockBasedCompensation": "122700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49587000000, "cost_of_revenue": 42040000000, "gross_profit": 7547000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1166000000, "depreciation_amortisation": 306000000, "ebitda": 1472000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 922000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 722000000, "net_income_continuing_ops": 721500000, "net_income_to_common": 722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203500000, "short_term_investments": 49513600000, "net_receivables": 16249000000, "inventory": -25203200000, "other_current_assets": null, "total_current_assets": 66261600000, "net_ppe": null, "goodwill": 227900000, "intangible_assets": 86300000, "goodwill_and_intangibles": 314200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9203400000, "total_assets": 75465000000, "short_term_debt": 0, "accounts_payable": 5532800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5532800000, "long_term_debt": 6388300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54041200000, "total_liabilities": 59574000000, "total_debt": 6388300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15721200000, "total_equity": 15891000000, "shares_outstanding": 587100000, "operating_cash_flow": 6848800000, "stock_based_compensation": 122700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7956200000, "dividends_paid": 260800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1126200000, "free_cash_flow": 7140800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1166000000", "ebitda": "1472000000", "netIncome": "722000000", "grossProfit": "7547000000", "depreciation": "None", "totalRevenue": "49587000000", "costOfRevenue": "42040000000", "interestIncome": "243500000", "incomeBeforeTax": "922000000", "interestExpense": "244000000", "operatingIncome": "922000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-243500000", "nonInterestIncome": "None", "operatingExpenses": "6625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42040000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "721500000" }, "balance": { "goodwill": "227900000", "inventory": "-25203200000", "commonStock": "584900000", "currentDebt": "None", "investments": "None", "totalAssets": "75465000000", "longTermDebt": "6388300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "86300000", "reportedCurrency": "USD", "retainedEarnings": "15721200000", "totalLiabilities": "59574000000", "otherCurrentAssets": "295500000", "totalCurrentAssets": "66261600000", "currentLongTermDebt": "None", "longTermInvestments": "53548300000", "shortTermInvestments": "49513600000", "currentNetReceivables": "16249000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9203400000", "currentAccountsPayable": "5532800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164500000", "shortLongTermDebtTotal": "6388300000", "totalShareholderEquity": "15891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10900000", "totalCurrentLiabilities": "5532800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54041200000", "cashAndShortTermInvestments": "203500000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "86300000", "cashAndCashEquivalentsAtCarryingValue": "203500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721500000", "profitLoss": "None", "dividendPayout": "260800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6848800000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126200000", "cashflowFromInvestment": "-7956200000", "stockBasedCompensation": "122700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "260800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 47676500000, "cost_of_revenue": 37340400000, "gross_profit": 10336100000, "ebit": 4428600000, "ebitda": 4766000000, "pretax_income": 4210000000, "tax_provision": 859100000, "net_income": 3350900000, "net_income_to_common": 3350900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187100000, "total_current_assets": 59195700000, "total_assets": 71132300000, "short_term_debt": 4898000000, "long_term_debt": 4898800000, "total_debt": 9796800000, "total_liabilities": 52900700000, "total_equity": 18231600000, "shares_outstanding": 587100000, "goodwill_and_intangibles": 570000000 }, "cash_flow": { "operating_cash_flow": 7761700000, "capital_expenditure": 243500000, "free_cash_flow": 8005200000, "dividends_paid": 3773300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314831, "ticker_id": 3129, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4428600000", "ebitda": "4766000000", "netIncome": "3350900000", "grossProfit": "10336100000", "depreciation": "None", "totalRevenue": "47676500000", "costOfRevenue": "37340400000", "interestIncome": "218600000", "incomeBeforeTax": "4210000000", "interestExpense": "218600000", "operatingIncome": "4210000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "859100000", "reportedCurrency": "USD", "netInterestIncome": "-218600000", "nonInterestIncome": "None", "operatingExpenses": "6126100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37340400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3350900000" }, "balance": { "goodwill": "452700000", "inventory": "-16447000000", "commonStock": "584400000", "currentDebt": "None", "investments": "None", "totalAssets": "71132300000", "longTermDebt": "4898800000", "shortTermDebt": "4898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "117300000", "reportedCurrency": "USD", "retainedEarnings": "15339700000", "totalLiabilities": "52900700000", "otherCurrentAssets": "16259900000", "totalCurrentAssets": "59195700000", "currentLongTermDebt": "None", "longTermInvestments": "51514100000", "shortTermInvestments": "44815700000", "currentNetReceivables": "14380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53221400000", "currentAccountsPayable": "6010600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309900000", "shortLongTermDebtTotal": "9796800000", "totalShareholderEquity": "18231600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6010600000", "totalCurrentLiabilities": "21242100000", "otherNonCurrentLiabilities": "41932800000", "totalNonCurrentLiabilities": "27376500000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "117300000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350900000", "profitLoss": "None", "dividendPayout": "3773300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6670900000", "operatingCashflow": "7761700000", "capitalExpenditures": "243500000", "changeInReceivables": "-1730400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516300000", "cashflowFromInvestment": "-3119800000", "stockBasedCompensation": "100700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3773300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47676500000, "cost_of_revenue": 37340400000, "gross_profit": 10336100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4428600000, "depreciation_amortisation": 337400000, "ebitda": 4766000000, "interest_expense": 218600000, "interest_income": null, "other_non_operating": null, "pretax_income": 4210000000, "tax_provision": 859100000, "effective_tax_rate": null, "net_income": 3350900000, "net_income_continuing_ops": 3350900000, "net_income_to_common": 3350900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187100000, "short_term_investments": 44815700000, "net_receivables": 14380000000, "inventory": -16447000000, "other_current_assets": null, "total_current_assets": 59195700000, "net_ppe": null, "goodwill": 452700000, "intangible_assets": 117300000, "goodwill_and_intangibles": 570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53221400000, "total_assets": 71132300000, "short_term_debt": 4898000000, "accounts_payable": 6010600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21242100000, "long_term_debt": 4898800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27376500000, "total_liabilities": 52900700000, "total_debt": 9796800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15339700000, "total_equity": 18231600000, "shares_outstanding": 587100000, "operating_cash_flow": 7761700000, "stock_based_compensation": 100700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3119800000, "dividends_paid": 3773300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4516300000, "free_cash_flow": 8005200000, "net_change_in_cash": 125600000 }, "raw_data": { "income": { "ebit": "4428600000", "ebitda": "4766000000", "netIncome": "3350900000", "grossProfit": "10336100000", "depreciation": "None", "totalRevenue": "47676500000", "costOfRevenue": "37340400000", "interestIncome": "218600000", "incomeBeforeTax": "4210000000", "interestExpense": "218600000", "operatingIncome": "4210000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "859100000", "reportedCurrency": "USD", "netInterestIncome": "-218600000", "nonInterestIncome": "None", "operatingExpenses": "6126100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37340400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3350900000" }, "balance": { "goodwill": "452700000", "inventory": "-16447000000", "commonStock": "584400000", "currentDebt": "None", "investments": "None", "totalAssets": "71132300000", "longTermDebt": "4898800000", "shortTermDebt": "4898000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "117300000", "reportedCurrency": "USD", "retainedEarnings": "15339700000", "totalLiabilities": "52900700000", "otherCurrentAssets": "16259900000", "totalCurrentAssets": "59195700000", "currentLongTermDebt": "None", "longTermInvestments": "51514100000", "shortTermInvestments": "44815700000", "currentNetReceivables": "14380000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53221400000", "currentAccountsPayable": "6010600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1309900000", "shortLongTermDebtTotal": "9796800000", "totalShareholderEquity": "18231600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6010600000", "totalCurrentLiabilities": "21242100000", "otherNonCurrentLiabilities": "41932800000", "totalNonCurrentLiabilities": "27376500000", "cashAndShortTermInvestments": "187100000", "commonStockSharesOutstanding": "587100000", "intangibleAssetsExcludingGoodwill": "117300000", "cashAndCashEquivalentsAtCarryingValue": "187100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3350900000", "profitLoss": "None", "dividendPayout": "3773300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6670900000", "operatingCashflow": "7761700000", "capitalExpenditures": "243500000", "changeInReceivables": "-1730400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4516300000", "cashflowFromInvestment": "-3119800000", "stockBasedCompensation": "100700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3773300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 42638100000, "cost_of_revenue": 28395000000, "gross_profit": 14243100000, "ebit": 7390200000, "ebitda": 7722000000, "pretax_income": 7173200000, "tax_provision": 1468600000, "net_income": 5704600000, "net_income_to_common": 5704600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76500000, "total_current_assets": 54208900000, "total_assets": 64098300000, "short_term_debt": 500000000, "long_term_debt": 5396100000, "total_debt": 5896100000, "total_liabilities": 47059700000, "total_equity": 17038600000, "shares_outstanding": 587600000, "goodwill_and_intangibles": 624100000 }, "cash_flow": { "operating_cash_flow": 6905600000, "capital_expenditure": 223500000, "free_cash_flow": 7129100000, "dividends_paid": 1577800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314836, "ticker_id": 3129, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7390200000", "ebitda": "7722000000", "netIncome": "5704600000", "grossProfit": "14243100000", "depreciation": "None", "totalRevenue": "42638100000", "costOfRevenue": "28395000000", "interestIncome": "217000000", "incomeBeforeTax": "7173200000", "interestExpense": "217000000", "operatingIncome": "7173200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1468600000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "7069900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5704600000" }, "balance": { "goodwill": "452700000", "inventory": "-19473400000", "commonStock": "585200000", "currentDebt": "None", "investments": "None", "totalAssets": "64098300000", "longTermDebt": "5396100000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "171400000", "reportedCurrency": "USD", "retainedEarnings": "13354900000", "totalLiabilities": "47059700000", "otherCurrentAssets": "19396900000", "totalCurrentAssets": "54208900000", "currentLongTermDebt": "None", "longTermInvestments": "47706700000", "shortTermInvestments": "42029400000", "currentNetReceivables": "12179500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49260400000", "currentAccountsPayable": "4955800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106000000", "shortLongTermDebtTotal": "5896100000", "totalShareholderEquity": "17038600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4955800000", "totalCurrentLiabilities": "19604400000", "otherNonCurrentLiabilities": "34013300000", "totalNonCurrentLiabilities": "24114400000", "cashAndShortTermInvestments": "76500000", "commonStockSharesOutstanding": "587600000", "intangibleAssetsExcludingGoodwill": "171400000", "cashAndCashEquivalentsAtCarryingValue": "76500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704600000", "profitLoss": "None", "dividendPayout": "1577800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3286800000", "operatingCashflow": "6905600000", "capitalExpenditures": "223500000", "changeInReceivables": "-1034900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938800000", "cashflowFromInvestment": "-6117700000", "stockBasedCompensation": "89400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42638100000, "cost_of_revenue": 28395000000, "gross_profit": 14243100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7390200000, "depreciation_amortisation": 331800000, "ebitda": 7722000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7173200000, "tax_provision": 1468600000, "effective_tax_rate": null, "net_income": 5704600000, "net_income_continuing_ops": 5704600000, "net_income_to_common": 5704600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76500000, "short_term_investments": 42029400000, "net_receivables": 12179500000, "inventory": -19473400000, "other_current_assets": null, "total_current_assets": 54208900000, "net_ppe": null, "goodwill": 452700000, "intangible_assets": 171400000, "goodwill_and_intangibles": 624100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49260400000, "total_assets": 64098300000, "short_term_debt": 500000000, "accounts_payable": 4955800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19604400000, "long_term_debt": 5396100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24114400000, "total_liabilities": 47059700000, "total_debt": 5896100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13354900000, "total_equity": 17038600000, "shares_outstanding": 587600000, "operating_cash_flow": 6905600000, "stock_based_compensation": 89400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6117700000, "dividends_paid": 1577800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938800000, "free_cash_flow": 7129100000, "net_change_in_cash": -150900000 }, "raw_data": { "income": { "ebit": "7390200000", "ebitda": "7722000000", "netIncome": "5704600000", "grossProfit": "14243100000", "depreciation": "None", "totalRevenue": "42638100000", "costOfRevenue": "28395000000", "interestIncome": "217000000", "incomeBeforeTax": "7173200000", "interestExpense": "217000000", "operatingIncome": "7173200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1468600000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "7069900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5704600000" }, "balance": { "goodwill": "452700000", "inventory": "-19473400000", "commonStock": "585200000", "currentDebt": "None", "investments": "None", "totalAssets": "64098300000", "longTermDebt": "5396100000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "171400000", "reportedCurrency": "USD", "retainedEarnings": "13354900000", "totalLiabilities": "47059700000", "otherCurrentAssets": "19396900000", "totalCurrentAssets": "54208900000", "currentLongTermDebt": "None", "longTermInvestments": "47706700000", "shortTermInvestments": "42029400000", "currentNetReceivables": "12179500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49260400000", "currentAccountsPayable": "4955800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1106000000", "shortLongTermDebtTotal": "5896100000", "totalShareholderEquity": "17038600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4955800000", "totalCurrentLiabilities": "19604400000", "otherNonCurrentLiabilities": "34013300000", "totalNonCurrentLiabilities": "24114400000", "cashAndShortTermInvestments": "76500000", "commonStockSharesOutstanding": "587600000", "intangibleAssetsExcludingGoodwill": "171400000", "cashAndCashEquivalentsAtCarryingValue": "76500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704600000", "profitLoss": "None", "dividendPayout": "1577800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3286800000", "operatingCashflow": "6905600000", "capitalExpenditures": "223500000", "changeInReceivables": "-1034900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938800000", "cashflowFromInvestment": "-6117700000", "stockBasedCompensation": "89400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1577800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-150900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 38997700000, "cost_of_revenue": 28493700000, "gross_profit": 10504000000, "ebit": 5350000000, "ebitda": 5656100000, "pretax_income": 5160300000, "tax_provision": 1180300000, "net_income": 3970300000, "net_income_to_common": 3970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226200000, "total_current_assets": 45795300000, "total_assets": 54895300000, "short_term_debt": 499400000, "long_term_debt": 4407100000, "total_debt": 4906500000, "total_liabilities": 41222100000, "total_equity": 13673200000, "shares_outstanding": 587200000, "goodwill_and_intangibles": 681000000 }, "cash_flow": { "operating_cash_flow": 6261600000, "capital_expenditure": 363500000, "free_cash_flow": 6625100000, "dividends_paid": 1670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314841, "ticker_id": 3129, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5350000000", "ebitda": "5656100000", "netIncome": "3970300000", "grossProfit": "10504000000", "depreciation": "None", "totalRevenue": "38997700000", "costOfRevenue": "28493700000", "interestIncome": "189700000", "incomeBeforeTax": "5160300000", "interestExpense": "189700000", "operatingIncome": "5160300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1180300000", "reportedCurrency": "USD", "netInterestIncome": "-189700000", "nonInterestIncome": "None", "operatingExpenses": "5343700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28493700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306100000", "sellingGeneralAndAdministrative": "178900000", "netIncomeFromContinuingOperations": "3980000000" }, "balance": { "goodwill": "452700000", "inventory": "-9941000000", "commonStock": "584600000", "currentDebt": "None", "investments": "None", "totalAssets": "54895300000", "longTermDebt": "4407100000", "shortTermDebt": "499400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "228300000", "reportedCurrency": "USD", "retainedEarnings": "10679600000", "totalLiabilities": "41222100000", "otherCurrentAssets": "9714800000", "totalCurrentAssets": "45795300000", "currentLongTermDebt": "499400000", "longTermInvestments": "39435600000", "shortTermInvestments": "34909100000", "currentNetReceivables": "10886200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41149000000", "currentAccountsPayable": "5962700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1213700000", "shortLongTermDebtTotal": "4906500000", "totalShareholderEquity": "13673200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6462100000", "totalCurrentLiabilities": "16325900000", "otherNonCurrentLiabilities": "30494200000", "totalNonCurrentLiabilities": "21603100000", "cashAndShortTermInvestments": "226200000", "commonStockSharesOutstanding": "587200000", "intangibleAssetsExcludingGoodwill": "228300000", "cashAndCashEquivalentsAtCarryingValue": "226200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3980000000", "profitLoss": "None", "dividendPayout": "1670000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3985200000", "operatingCashflow": "6261600000", "capitalExpenditures": "363500000", "changeInReceivables": "-2009800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770900000", "cashflowFromInvestment": "-4338300000", "stockBasedCompensation": "90200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38997700000, "cost_of_revenue": 28493700000, "gross_profit": 10504000000, "research_and_development": null, "selling_general_admin": 178900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5350000000, "depreciation_amortisation": 306100000, "ebitda": 5656100000, "interest_expense": 189700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5160300000, "tax_provision": 1180300000, "effective_tax_rate": null, "net_income": 3970300000, "net_income_continuing_ops": 3980000000, "net_income_to_common": 3970300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226200000, "short_term_investments": 34909100000, "net_receivables": 10886200000, "inventory": -9941000000, "other_current_assets": null, "total_current_assets": 45795300000, "net_ppe": null, "goodwill": 452700000, "intangible_assets": 228300000, "goodwill_and_intangibles": 681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41149000000, "total_assets": 54895300000, "short_term_debt": 499400000, "accounts_payable": 5962700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16325900000, "long_term_debt": 4407100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21603100000, "total_liabilities": 41222100000, "total_debt": 4906500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10679600000, "total_equity": 13673200000, "shares_outstanding": 587200000, "operating_cash_flow": 6261600000, "stock_based_compensation": 90200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338300000, "dividends_paid": 1670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1770900000, "free_cash_flow": 6625100000, "net_change_in_cash": 152400000 }, "raw_data": { "income": { "ebit": "5350000000", "ebitda": "5656100000", "netIncome": "3970300000", "grossProfit": "10504000000", "depreciation": "None", "totalRevenue": "38997700000", "costOfRevenue": "28493700000", "interestIncome": "189700000", "incomeBeforeTax": "5160300000", "interestExpense": "189700000", "operatingIncome": "5160300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1180300000", "reportedCurrency": "USD", "netInterestIncome": "-189700000", "nonInterestIncome": "None", "operatingExpenses": "5343700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28493700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306100000", "sellingGeneralAndAdministrative": "178900000", "netIncomeFromContinuingOperations": "3980000000" }, "balance": { "goodwill": "452700000", "inventory": "-9941000000", "commonStock": "584600000", "currentDebt": "None", "investments": "None", "totalAssets": "54895300000", "longTermDebt": "4407100000", "shortTermDebt": "499400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "228300000", "reportedCurrency": "USD", "retainedEarnings": "10679600000", "totalLiabilities": "41222100000", "otherCurrentAssets": "9714800000", "totalCurrentAssets": "45795300000", "currentLongTermDebt": "499400000", "longTermInvestments": "39435600000", "shortTermInvestments": "34909100000", "currentNetReceivables": "10886200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41149000000", "currentAccountsPayable": "5962700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1213700000", "shortLongTermDebtTotal": "4906500000", "totalShareholderEquity": "13673200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6462100000", "totalCurrentLiabilities": "16325900000", "otherNonCurrentLiabilities": "30494200000", "totalNonCurrentLiabilities": "21603100000", "cashAndShortTermInvestments": "226200000", "commonStockSharesOutstanding": "587200000", "intangibleAssetsExcludingGoodwill": "228300000", "cashAndCashEquivalentsAtCarryingValue": "226200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3980000000", "profitLoss": "None", "dividendPayout": "1670000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3985200000", "operatingCashflow": "6261600000", "capitalExpenditures": "363500000", "changeInReceivables": "-2009800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770900000", "cashflowFromInvestment": "-4338300000", "stockBasedCompensation": "90200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 31954700000, "cost_of_revenue": 24294700000, "gross_profit": 7660000000, "ebit": 3330100000, "ebitda": 3592500000, "pretax_income": 3163600000, "tax_provision": 542600000, "net_income": 2615300000, "net_income_to_common": 2615300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69500000, "total_current_assets": 8362500000, "total_assets": 46575000000, "short_term_debt": 4404900000, "long_term_debt": 4404900000, "total_debt": 8809800000, "total_liabilities": 35753200000, "total_equity": 10821800000, "shares_outstanding": 586700000, "goodwill_and_intangibles": 747300000 }, "cash_flow": { "operating_cash_flow": 6284800000, "capital_expenditure": 266000000, "free_cash_flow": 6550800000, "dividends_paid": 668400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314846, "ticker_id": 3129, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3330100000", "ebitda": "3592500000", "netIncome": "2615300000", "grossProfit": "7660000000", "depreciation": "None", "totalRevenue": "31954700000", "costOfRevenue": "24294700000", "interestIncome": "166500000", "incomeBeforeTax": "3163600000", "interestExpense": "166500000", "operatingIncome": "3163600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "542600000", "reportedCurrency": "USD", "netInterestIncome": "-166500000", "nonInterestIncome": "None", "operatingExpenses": "4496400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24294700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262400000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "2621000000" }, "balance": { "goodwill": "452700000", "inventory": "69500000", "commonStock": "583200000", "currentDebt": "None", "investments": "None", "totalAssets": "46575000000", "longTermDebt": "4404900000", "shortTermDebt": "4404900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "8386600000", "totalLiabilities": "35753200000", "otherCurrentAssets": "-28111500000", "totalCurrentAssets": "8362500000", "currentLongTermDebt": "4404900000", "longTermInvestments": "33758200000", "shortTermInvestments": "29907400000", "currentNetReceivables": "6497100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38212500000", "currentAccountsPayable": "5046500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131700000", "shortLongTermDebtTotal": "4404900000", "totalShareholderEquity": "10821800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9451400000", "totalCurrentLiabilities": "31348300000", "otherNonCurrentLiabilities": "26087300000", "totalNonCurrentLiabilities": "4404900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "586700000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621000000", "profitLoss": "None", "dividendPayout": "668400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3819400000", "operatingCashflow": "6284800000", "capitalExpenditures": "266000000", "changeInReceivables": "-1603700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "549800000", "cashflowFromInvestment": "-7331800000", "stockBasedCompensation": "77200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31954700000, "cost_of_revenue": 24294700000, "gross_profit": 7660000000, "research_and_development": 0, "selling_general_admin": 134100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3330100000, "depreciation_amortisation": 262400000, "ebitda": 3592500000, "interest_expense": 166500000, "interest_income": null, "other_non_operating": null, "pretax_income": 3163600000, "tax_provision": 542600000, "effective_tax_rate": null, "net_income": 2615300000, "net_income_continuing_ops": 2621000000, "net_income_to_common": 2615300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69500000, "short_term_investments": 29907400000, "net_receivables": 6497100000, "inventory": 69500000, "other_current_assets": null, "total_current_assets": 8362500000, "net_ppe": null, "goodwill": 452700000, "intangible_assets": 294600000, "goodwill_and_intangibles": 747300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38212500000, "total_assets": 46575000000, "short_term_debt": 4404900000, "accounts_payable": 5046500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31348300000, "long_term_debt": 4404900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4404900000, "total_liabilities": 35753200000, "total_debt": 8809800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8386600000, "total_equity": 10821800000, "shares_outstanding": 586700000, "operating_cash_flow": 6284800000, "stock_based_compensation": 77200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7331800000, "dividends_paid": 668400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549800000, "free_cash_flow": 6550800000, "net_change_in_cash": -200300000 }, "raw_data": { "income": { "ebit": "3330100000", "ebitda": "3592500000", "netIncome": "2615300000", "grossProfit": "7660000000", "depreciation": "None", "totalRevenue": "31954700000", "costOfRevenue": "24294700000", "interestIncome": "166500000", "incomeBeforeTax": "3163600000", "interestExpense": "166500000", "operatingIncome": "3163600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "542600000", "reportedCurrency": "USD", "netInterestIncome": "-166500000", "nonInterestIncome": "None", "operatingExpenses": "4496400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24294700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262400000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "2621000000" }, "balance": { "goodwill": "452700000", "inventory": "69500000", "commonStock": "583200000", "currentDebt": "None", "investments": "None", "totalAssets": "46575000000", "longTermDebt": "4404900000", "shortTermDebt": "4404900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "294600000", "reportedCurrency": "USD", "retainedEarnings": "8386600000", "totalLiabilities": "35753200000", "otherCurrentAssets": "-28111500000", "totalCurrentAssets": "8362500000", "currentLongTermDebt": "4404900000", "longTermInvestments": "33758200000", "shortTermInvestments": "29907400000", "currentNetReceivables": "6497100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38212500000", "currentAccountsPayable": "5046500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131700000", "shortLongTermDebtTotal": "4404900000", "totalShareholderEquity": "10821800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9451400000", "totalCurrentLiabilities": "31348300000", "otherNonCurrentLiabilities": "26087300000", "totalNonCurrentLiabilities": "4404900000", "cashAndShortTermInvestments": "69500000", "commonStockSharesOutstanding": "586700000", "intangibleAssetsExcludingGoodwill": "294600000", "cashAndCashEquivalentsAtCarryingValue": "69500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2621000000", "profitLoss": "None", "dividendPayout": "668400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3819400000", "operatingCashflow": "6284800000", "capitalExpenditures": "266000000", "changeInReceivables": "-1603700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "549800000", "cashflowFromInvestment": "-7331800000", "stockBasedCompensation": "77200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-200300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 22180000000, "cost_of_revenue": 13827000000, "gross_profit": 8353000000, "ebit": 3566000000, "ebitda": 3636000000, "pretax_income": 3566000000, "tax_provision": 748000000, "net_income": 2818000000, "net_income_to_common": 2818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162000000, "total_current_assets": 20084000000, "total_assets": 122209000000, "short_term_debt": null, "long_term_debt": 8386000000, "total_debt": 8386000000, "total_liabilities": 90170000000, "total_equity": 32039000000, "shares_outstanding": 586900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4367000000, "capital_expenditure": 63000000, "free_cash_flow": 4430000000, "dividends_paid": 7972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314809, "ticker_id": 3129, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3636000000", "netIncome": "2818000000", "grossProfit": "8353000000", "depreciation": "None", "totalRevenue": "22180000000", "costOfRevenue": "13827000000", "interestIncome": "None", "incomeBeforeTax": "3566000000", "interestExpense": "70000000", "operatingIncome": "3566000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "748000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2818000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "122209000000", "longTermDebt": "8386000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29612000000", "totalLiabilities": "90170000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "20084000000", "currentLongTermDebt": "None", "longTermInvestments": "94131000000", "shortTermInvestments": "2126000000", "currentNetReceivables": "17614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95139000000", "currentAccountsPayable": "9456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8386000000", "totalShareholderEquity": "32039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44435000000", "totalCurrentLiabilities": "81784000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8386000000", "cashAndShortTermInvestments": "162000000", "commonStockSharesOutstanding": "586900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000000", "profitLoss": "None", "dividendPayout": "7972000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4367000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6963000000", "cashflowFromInvestment": "2637000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22180000000, "cost_of_revenue": 13827000000, "gross_profit": 8353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3566000000, "depreciation_amortisation": null, "ebitda": 3636000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3566000000, "tax_provision": 748000000, "effective_tax_rate": null, "net_income": 2818000000, "net_income_continuing_ops": 2818000000, "net_income_to_common": 2818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162000000, "short_term_investments": 2126000000, "net_receivables": 17614000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20084000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95139000000, "total_assets": 122209000000, "short_term_debt": null, "accounts_payable": 9456000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81784000000, "long_term_debt": 8386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8386000000, "total_liabilities": 90170000000, "total_debt": 8386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29612000000, "total_equity": 32039000000, "shares_outstanding": 586900000, "operating_cash_flow": 4367000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2637000000, "dividends_paid": 7972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6963000000, "free_cash_flow": 4430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3636000000", "netIncome": "2818000000", "grossProfit": "8353000000", "depreciation": "None", "totalRevenue": "22180000000", "costOfRevenue": "13827000000", "interestIncome": "None", "incomeBeforeTax": "3566000000", "interestExpense": "70000000", "operatingIncome": "3566000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "748000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "4787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13827000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2818000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "584000000", "currentDebt": "None", "investments": "None", "totalAssets": "122209000000", "longTermDebt": "8386000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29612000000", "totalLiabilities": "90170000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "20084000000", "currentLongTermDebt": "None", "longTermInvestments": "94131000000", "shortTermInvestments": "2126000000", "currentNetReceivables": "17614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95139000000", "currentAccountsPayable": "9456000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8386000000", "totalShareholderEquity": "32039000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44435000000", "totalCurrentLiabilities": "81784000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8386000000", "cashAndShortTermInvestments": "162000000", "commonStockSharesOutstanding": "586900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818000000", "profitLoss": "None", "dividendPayout": "7972000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4367000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6963000000", "cashflowFromInvestment": "2637000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 22738000000, "cost_of_revenue": 16081000000, "gross_profit": 6657000000, "ebit": 3751000000, "ebitda": 3834000000, "pretax_income": 3682000000, "tax_provision": 731000000, "net_income": 2951000000, "net_income_to_common": 2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 40161000000, "total_assets": 123039000000, "short_term_debt": 0, "long_term_debt": 6897000000, "total_debt": 6897000000, "total_liabilities": 92716000000, "total_equity": 30323000000, "shares_outstanding": 588200000, "goodwill_and_intangibles": 2044000000 }, "cash_flow": { "operating_cash_flow": 3170000000, "capital_expenditure": 121000000, "free_cash_flow": 3291000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314810, "ticker_id": 3129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "3834000000", "netIncome": "2951000000", "grossProfit": "6657000000", "depreciation": "None", "totalRevenue": "22738000000", "costOfRevenue": "16081000000", "interestIncome": "69000000", "incomeBeforeTax": "3682000000", "interestExpense": "69000000", "operatingIncome": "3682000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "731000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2951000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "123039000000", "longTermDebt": "6897000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "27327000000", "totalLiabilities": "92716000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "40161000000", "currentLongTermDebt": "None", "longTermInvestments": "97373000000", "shortTermInvestments": "19711000000", "currentNetReceivables": "20115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783000000", "shortLongTermDebtTotal": "6897000000", "totalShareholderEquity": "30323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43310000000", "totalCurrentLiabilities": "68529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24187000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000000", "cashflowFromInvestment": "-3099000000", "stockBasedCompensation": "-47899997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-240100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22738000000, "cost_of_revenue": 16081000000, "gross_profit": 6657000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751000000, "depreciation_amortisation": 83000000, "ebitda": 3834000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3682000000, "tax_provision": 731000000, "effective_tax_rate": null, "net_income": 2951000000, "net_income_continuing_ops": 2951000000, "net_income_to_common": 2951000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": 19711000000, "net_receivables": 20115000000, "inventory": null, "other_current_assets": null, "total_current_assets": 40161000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2044000000, "goodwill_and_intangibles": 2044000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82878000000, "total_assets": 123039000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68529000000, "long_term_debt": 6897000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24187000000, "total_liabilities": 92716000000, "total_debt": 6897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27327000000, "total_equity": 30323000000, "shares_outstanding": 588200000, "operating_cash_flow": 3170000000, "stock_based_compensation": -47899997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3099000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118000000, "free_cash_flow": 3291000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3751000000", "ebitda": "3834000000", "netIncome": "2951000000", "grossProfit": "6657000000", "depreciation": "None", "totalRevenue": "22738000000", "costOfRevenue": "16081000000", "interestIncome": "69000000", "incomeBeforeTax": "3682000000", "interestExpense": "69000000", "operatingIncome": "3682000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "731000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2951000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "123039000000", "longTermDebt": "6897000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2044000000", "reportedCurrency": "USD", "retainedEarnings": "27327000000", "totalLiabilities": "92716000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "40161000000", "currentLongTermDebt": "None", "longTermInvestments": "97373000000", "shortTermInvestments": "19711000000", "currentNetReceivables": "20115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82878000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783000000", "shortLongTermDebtTotal": "6897000000", "totalShareholderEquity": "30323000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43310000000", "totalCurrentLiabilities": "68529000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24187000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2044000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3170000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118000000", "cashflowFromInvestment": "-3099000000", "stockBasedCompensation": "-47899997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-240100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 22512000000, "cost_of_revenue": 18965000000, "gross_profit": 3547000000, "ebit": 3393000000, "ebitda": 3474000000, "pretax_income": 3323000000, "tax_provision": 708000000, "net_income": 2615000000, "net_income_to_common": 2615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 31197000000, "total_assets": 121535000000, "short_term_debt": 0, "long_term_debt": 6896000000, "total_debt": 6896000000, "total_liabilities": 86090000000, "total_equity": 35445000000, "shares_outstanding": 588200000, "goodwill_and_intangibles": 2164000000 }, "cash_flow": { "operating_cash_flow": 5195000000, "capital_expenditure": 66000000, "free_cash_flow": 5261000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314812, "ticker_id": 3129, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3474000000", "netIncome": "2615000000", "grossProfit": "3547000000", "depreciation": "None", "totalRevenue": "22512000000", "costOfRevenue": "18965000000", "interestIncome": "70000000", "incomeBeforeTax": "3323000000", "interestExpense": "70000000", "operatingIncome": "3323000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "708000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2615000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "121535000000", "longTermDebt": "6896000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2164000000", "reportedCurrency": "USD", "retainedEarnings": "32437000000", "totalLiabilities": "86090000000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "31197000000", "currentLongTermDebt": "None", "longTermInvestments": "94509000000", "shortTermInvestments": "10183000000", "currentNetReceivables": "20626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "6896000000", "totalShareholderEquity": "35445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86090000000", "cashAndShortTermInvestments": "173000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2164000000", "cashAndCashEquivalentsAtCarryingValue": "173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2615000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5195000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-5047000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22512000000, "cost_of_revenue": 18965000000, "gross_profit": 3547000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3393000000, "depreciation_amortisation": 81000000, "ebitda": 3474000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3323000000, "tax_provision": 708000000, "effective_tax_rate": null, "net_income": 2615000000, "net_income_continuing_ops": 2615000000, "net_income_to_common": 2615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": 10183000000, "net_receivables": 20626000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31197000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2164000000, "goodwill_and_intangibles": 2164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90338000000, "total_assets": 121535000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86090000000, "total_liabilities": 86090000000, "total_debt": 6896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32437000000, "total_equity": 35445000000, "shares_outstanding": 588200000, "operating_cash_flow": 5195000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5047000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98000000, "free_cash_flow": 5261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3393000000", "ebitda": "3474000000", "netIncome": "2615000000", "grossProfit": "3547000000", "depreciation": "None", "totalRevenue": "22512000000", "costOfRevenue": "18965000000", "interestIncome": "70000000", "incomeBeforeTax": "3323000000", "interestExpense": "70000000", "operatingIncome": "3323000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "708000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18965000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2615000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "121535000000", "longTermDebt": "6896000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2164000000", "reportedCurrency": "USD", "retainedEarnings": "32437000000", "totalLiabilities": "86090000000", "otherCurrentAssets": "215000000", "totalCurrentAssets": "31197000000", "currentLongTermDebt": "None", "longTermInvestments": "94509000000", "shortTermInvestments": "10183000000", "currentNetReceivables": "20626000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "6896000000", "totalShareholderEquity": "35445000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86090000000", "cashAndShortTermInvestments": "173000000", "commonStockSharesOutstanding": "588200000", "intangibleAssetsExcludingGoodwill": "2164000000", "cashAndCashEquivalentsAtCarryingValue": "173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2615000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5195000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98000000", "cashflowFromInvestment": "-5047000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 21995000000, "cost_of_revenue": 15116000000, "gross_profit": 6879000000, "ebit": 4051000000, "ebitda": 4130000000, "pretax_income": 3982000000, "tax_provision": 807000000, "net_income": 3175000000, "net_income_to_common": 3175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 100916000000, "total_assets": 115480000000, "short_term_debt": 0, "long_term_debt": 6895000000, "total_debt": 6895000000, "total_liabilities": 82876000000, "total_equity": 32604000000, "shares_outstanding": 587800000, "goodwill_and_intangibles": 2110000000 }, "cash_flow": { "operating_cash_flow": 4040000000, "capital_expenditure": 102000000, "free_cash_flow": 4142000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314813, "ticker_id": 3129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4051000000", "ebitda": "4130000000", "netIncome": "3175000000", "grossProfit": "6879000000", "depreciation": "None", "totalRevenue": "21995000000", "costOfRevenue": "15116000000", "interestIncome": "69000000", "incomeBeforeTax": "3982000000", "interestExpense": "69000000", "operatingIncome": "3982000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "807000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3175000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "115480000000", "longTermDebt": "6895000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "29921000000", "totalLiabilities": "82876000000", "otherCurrentAssets": "69538000000", "totalCurrentAssets": "100916000000", "currentLongTermDebt": "None", "longTermInvestments": "88610000000", "shortTermInvestments": "10650000000", "currentNetReceivables": "20603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820000000", "shortLongTermDebtTotal": "6895000000", "totalShareholderEquity": "32604000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82876000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "587800000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3175000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4040000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-4040000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21995000000, "cost_of_revenue": 15116000000, "gross_profit": 6879000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4051000000, "depreciation_amortisation": 79000000, "ebitda": 4130000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3982000000, "tax_provision": 807000000, "effective_tax_rate": null, "net_income": 3175000000, "net_income_continuing_ops": 3175000000, "net_income_to_common": 3175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125000000, "short_term_investments": 10650000000, "net_receivables": 20603000000, "inventory": null, "other_current_assets": null, "total_current_assets": 100916000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2110000000, "goodwill_and_intangibles": 2110000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820000000, "total_assets": 115480000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82876000000, "total_liabilities": 82876000000, "total_debt": 6895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29921000000, "total_equity": 32604000000, "shares_outstanding": 587800000, "operating_cash_flow": 4040000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4040000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 4142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4051000000", "ebitda": "4130000000", "netIncome": "3175000000", "grossProfit": "6879000000", "depreciation": "None", "totalRevenue": "21995000000", "costOfRevenue": "15116000000", "interestIncome": "69000000", "incomeBeforeTax": "3982000000", "interestExpense": "69000000", "operatingIncome": "3982000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "807000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "2897000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3175000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "115480000000", "longTermDebt": "6895000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2110000000", "reportedCurrency": "USD", "retainedEarnings": "29921000000", "totalLiabilities": "82876000000", "otherCurrentAssets": "69538000000", "totalCurrentAssets": "100916000000", "currentLongTermDebt": "None", "longTermInvestments": "88610000000", "shortTermInvestments": "10650000000", "currentNetReceivables": "20603000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "820000000", "shortLongTermDebtTotal": "6895000000", "totalShareholderEquity": "32604000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82876000000", "cashAndShortTermInvestments": "125000000", "commonStockSharesOutstanding": "587800000", "intangibleAssetsExcludingGoodwill": "2110000000", "cashAndCashEquivalentsAtCarryingValue": "125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3175000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4040000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-4040000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 20402000000, "cost_of_revenue": 14260000000, "gross_profit": 6142000000, "ebit": 3306000000, "ebitda": 3376000000, "pretax_income": 3236000000, "tax_provision": 669000000, "net_income": 2567000000, "net_income_to_common": 2567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000000, "total_current_assets": 96714000000, "total_assets": 111409000000, "short_term_debt": 0, "long_term_debt": 6894000000, "total_debt": 6894000000, "total_liabilities": 82455000000, "total_equity": 28954000000, "shares_outstanding": 587700000, "goodwill_and_intangibles": 2068000000 }, "cash_flow": { "operating_cash_flow": 5143000000, "capital_expenditure": 59000000, "free_cash_flow": 5202000000, "dividends_paid": 2695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314814, "ticker_id": 3129, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3306000000", "ebitda": "3376000000", "netIncome": "2567000000", "grossProfit": "6142000000", "depreciation": "None", "totalRevenue": "20402000000", "costOfRevenue": "14260000000", "interestIncome": "70000000", "incomeBeforeTax": "3236000000", "interestExpense": "70000000", "operatingIncome": "3236000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "2906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2567000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "111409000000", "longTermDebt": "6894000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2068000000", "reportedCurrency": "USD", "retainedEarnings": "26732000000", "totalLiabilities": "82455000000", "otherCurrentAssets": "64178000000", "totalCurrentAssets": "96714000000", "currentLongTermDebt": "None", "longTermInvestments": "83664000000", "shortTermInvestments": "11081000000", "currentNetReceivables": "21260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854000000", "shortLongTermDebtTotal": "6894000000", "totalShareholderEquity": "28954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82455000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "587700000", "intangibleAssetsExcludingGoodwill": "2068000000", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567000000", "profitLoss": "None", "dividendPayout": "2695000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5143000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2749000000", "cashflowFromInvestment": "-2341000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20402000000, "cost_of_revenue": 14260000000, "gross_profit": 6142000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3306000000, "depreciation_amortisation": 70000000, "ebitda": 3376000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3236000000, "tax_provision": 669000000, "effective_tax_rate": null, "net_income": 2567000000, "net_income_continuing_ops": 2567000000, "net_income_to_common": 2567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000000, "short_term_investments": 11081000000, "net_receivables": 21260000000, "inventory": null, "other_current_assets": null, "total_current_assets": 96714000000, "net_ppe": null, "goodwill": null, "intangible_assets": 2068000000, "goodwill_and_intangibles": 2068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854000000, "total_assets": 111409000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82455000000, "total_liabilities": 82455000000, "total_debt": 6894000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26732000000, "total_equity": 28954000000, "shares_outstanding": 587700000, "operating_cash_flow": 5143000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2341000000, "dividends_paid": 2695000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2749000000, "free_cash_flow": 5202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3306000000", "ebitda": "3376000000", "netIncome": "2567000000", "grossProfit": "6142000000", "depreciation": "None", "totalRevenue": "20402000000", "costOfRevenue": "14260000000", "interestIncome": "70000000", "incomeBeforeTax": "3236000000", "interestExpense": "70000000", "operatingIncome": "3236000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "669000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "2906000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14260000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2567000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "111409000000", "longTermDebt": "6894000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2068000000", "reportedCurrency": "USD", "retainedEarnings": "26732000000", "totalLiabilities": "82455000000", "otherCurrentAssets": "64178000000", "totalCurrentAssets": "96714000000", "currentLongTermDebt": "None", "longTermInvestments": "83664000000", "shortTermInvestments": "11081000000", "currentNetReceivables": "21260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854000000", "shortLongTermDebtTotal": "6894000000", "totalShareholderEquity": "28954000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82455000000", "cashAndShortTermInvestments": "195000000", "commonStockSharesOutstanding": "587700000", "intangibleAssetsExcludingGoodwill": "2068000000", "cashAndCashEquivalentsAtCarryingValue": "195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2567000000", "profitLoss": "None", "dividendPayout": "2695000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5143000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2749000000", "cashflowFromInvestment": "-2341000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2695000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 20267400000, "cost_of_revenue": 14435800000, "gross_profit": 5831600000, "ebit": 3037800000, "ebitda": 3113600000, "pretax_income": 2967900000, "tax_provision": 611400000, "net_income": 2356500000, "net_income_to_common": 2356500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 23320000000, "total_assets": 105745000000, "short_term_debt": 0, "long_term_debt": 6893000000, "total_debt": 6893000000, "total_liabilities": 80154000000, "total_equity": 25591000000, "shares_outstanding": 587650000, "goodwill_and_intangibles": 2189000000 }, "cash_flow": { "operating_cash_flow": 3007300000, "capital_expenditure": 110200000, "free_cash_flow": 3117500000, "dividends_paid": 59100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314815, "ticker_id": 3129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3037800000", "ebitda": "3113600000", "netIncome": "2356500000", "grossProfit": "5831600000", "depreciation": "None", "totalRevenue": "20267400000", "costOfRevenue": "14435800000", "interestIncome": "69900000", "incomeBeforeTax": "2967900000", "interestExpense": "69900000", "operatingIncome": "2967900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "611400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "2863700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14435800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2356500000" }, "balance": { "goodwill": "228000000", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "105745000000", "longTermDebt": "6893000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1961000000", "reportedCurrency": "USD", "retainedEarnings": "24283000000", "totalLiabilities": "80154000000", "otherCurrentAssets": "-71904000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "None", "longTermInvestments": "80250000000", "shortTermInvestments": "75947000000", "currentNetReceivables": "19134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82425000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "25591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80154000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "587650000", "intangibleAssetsExcludingGoodwill": "1961000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356500000", "profitLoss": "None", "dividendPayout": "59100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3007300000", "capitalExpenditures": "110200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59300000", "cashflowFromInvestment": "-2941400000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20267400000, "cost_of_revenue": 14435800000, "gross_profit": 5831600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037800000, "depreciation_amortisation": 75800000, "ebitda": 3113600000, "interest_expense": 69900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2967900000, "tax_provision": 611400000, "effective_tax_rate": null, "net_income": 2356500000, "net_income_continuing_ops": 2356500000, "net_income_to_common": 2356500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": 75947000000, "net_receivables": 19134000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23320000000, "net_ppe": null, "goodwill": 228000000, "intangible_assets": 1961000000, "goodwill_and_intangibles": 2189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82425000000, "total_assets": 105745000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80154000000, "total_liabilities": 80154000000, "total_debt": 6893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24283000000, "total_equity": 25591000000, "shares_outstanding": 587650000, "operating_cash_flow": 3007300000, "stock_based_compensation": 36200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2941400000, "dividends_paid": 59100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59300000, "free_cash_flow": 3117500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3037800000", "ebitda": "3113600000", "netIncome": "2356500000", "grossProfit": "5831600000", "depreciation": "None", "totalRevenue": "20267400000", "costOfRevenue": "14435800000", "interestIncome": "69900000", "incomeBeforeTax": "2967900000", "interestExpense": "69900000", "operatingIncome": "2967900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "611400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "2863700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14435800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2356500000" }, "balance": { "goodwill": "228000000", "inventory": "None", "commonStock": "586000000", "currentDebt": "None", "investments": "None", "totalAssets": "105745000000", "longTermDebt": "6893000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1961000000", "reportedCurrency": "USD", "retainedEarnings": "24283000000", "totalLiabilities": "80154000000", "otherCurrentAssets": "-71904000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "None", "longTermInvestments": "80250000000", "shortTermInvestments": "75947000000", "currentNetReceivables": "19134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82425000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "790000000", "shortLongTermDebtTotal": "6893000000", "totalShareholderEquity": "25591000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80154000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "587650000", "intangibleAssetsExcludingGoodwill": "1961000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2356500000", "profitLoss": "None", "dividendPayout": "59100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3007300000", "capitalExpenditures": "110200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59300000", "cashflowFromInvestment": "-2941400000", "stockBasedCompensation": "36200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 19719300000, "cost_of_revenue": -19433500000, "gross_profit": 19711800000, "ebit": 3014700000, "ebitda": 3085400000, "pretax_income": 2944800000, "tax_provision": 611400000, "net_income": 2333400000, "net_income_to_common": 2333400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136100000, "total_current_assets": 16038900000, "total_assets": 105202500000, "short_term_debt": 0, "long_term_debt": 6891800000, "total_debt": 6891800000, "total_liabilities": 78043200000, "total_equity": 27159300000, "shares_outstanding": 587600000, "goodwill_and_intangibles": 2031600000 }, "cash_flow": { "operating_cash_flow": 4610500000, "capital_expenditure": 56700000, "free_cash_flow": 4667200000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314817, "ticker_id": 3129, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3014700000", "ebitda": "3085400000", "netIncome": "2333400000", "grossProfit": "19711800000", "depreciation": "None", "totalRevenue": "19719300000", "costOfRevenue": "-19433500000", "interestIncome": "None", "incomeBeforeTax": "2944800000", "interestExpense": "69900000", "operatingIncome": "3014700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "611400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "19711800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19433500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2333400000" }, "balance": { "goodwill": "None", "inventory": "-24456600000", "commonStock": "585800000", "currentDebt": "None", "investments": "None", "totalAssets": "105202500000", "longTermDebt": "6891800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2031600000", "reportedCurrency": "USD", "retainedEarnings": "24631700000", "totalLiabilities": "78043200000", "otherCurrentAssets": "-12723400000", "totalCurrentAssets": "16038900000", "currentLongTermDebt": "None", "longTermInvestments": "79399700000", "shortTermInvestments": "8609300000", "currentNetReceivables": "20016900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688800000", "shortLongTermDebtTotal": "6891800000", "totalShareholderEquity": "27159300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33426100000", "totalCurrentLiabilities": "33426100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78043200000", "cashAndShortTermInvestments": "136100000", "commonStockSharesOutstanding": "587600000", "intangibleAssetsExcludingGoodwill": "2031600000", "cashAndCashEquivalentsAtCarryingValue": "136100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333400000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1920600000", "operatingCashflow": "4610500000", "capitalExpenditures": "56700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144400000", "cashflowFromInvestment": "-4420800000", "stockBasedCompensation": "37300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19719300000, "cost_of_revenue": -19433500000, "gross_profit": 19711800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3014700000, "depreciation_amortisation": 70700000, "ebitda": 3085400000, "interest_expense": 69900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2944800000, "tax_provision": 611400000, "effective_tax_rate": null, "net_income": 2333400000, "net_income_continuing_ops": 2333400000, "net_income_to_common": 2333400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136100000, "short_term_investments": 8609300000, "net_receivables": 20016900000, "inventory": -24456600000, "other_current_assets": null, "total_current_assets": 16038900000, "net_ppe": null, "goodwill": null, "intangible_assets": 2031600000, "goodwill_and_intangibles": 2031600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1286800000, "total_assets": 105202500000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33426100000, "long_term_debt": 6891800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78043200000, "total_liabilities": 78043200000, "total_debt": 6891800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24631700000, "total_equity": 27159300000, "shares_outstanding": 587600000, "operating_cash_flow": 4610500000, "stock_based_compensation": 37300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4420800000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144400000, "free_cash_flow": 4667200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3014700000", "ebitda": "3085400000", "netIncome": "2333400000", "grossProfit": "19711800000", "depreciation": "None", "totalRevenue": "19719300000", "costOfRevenue": "-19433500000", "interestIncome": "None", "incomeBeforeTax": "2944800000", "interestExpense": "69900000", "operatingIncome": "3014700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "611400000", "reportedCurrency": "USD", "netInterestIncome": "-69900000", "nonInterestIncome": "None", "operatingExpenses": "19711800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-19433500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2333400000" }, "balance": { "goodwill": "None", "inventory": "-24456600000", "commonStock": "585800000", "currentDebt": "None", "investments": "None", "totalAssets": "105202500000", "longTermDebt": "6891800000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2031600000", "reportedCurrency": "USD", "retainedEarnings": "24631700000", "totalLiabilities": "78043200000", "otherCurrentAssets": "-12723400000", "totalCurrentAssets": "16038900000", "currentLongTermDebt": "None", "longTermInvestments": "79399700000", "shortTermInvestments": "8609300000", "currentNetReceivables": "20016900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1286800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688800000", "shortLongTermDebtTotal": "6891800000", "totalShareholderEquity": "27159300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33426100000", "totalCurrentLiabilities": "33426100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78043200000", "cashAndShortTermInvestments": "136100000", "commonStockSharesOutstanding": "587600000", "intangibleAssetsExcludingGoodwill": "2031600000", "cashAndCashEquivalentsAtCarryingValue": "136100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2333400000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1920600000", "operatingCashflow": "4610500000", "capitalExpenditures": "56700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144400000", "cashflowFromInvestment": "-4420800000", "stockBasedCompensation": "37300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 18127000000, "cost_of_revenue": 13903000000, "gross_profit": 4224000000, "ebit": 1929000000, "ebitda": 1997000000, "pretax_income": 1860000000, "tax_provision": 401000000, "net_income": 1459000000, "net_income_to_common": 1459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90200000, "total_current_assets": 15379600000, "total_assets": 97893000000, "short_term_debt": null, "long_term_debt": 6890700000, "total_debt": 6890700000, "total_liabilities": 74552600000, "total_equity": 23340400000, "shares_outstanding": 587400000, "goodwill_and_intangibles": 1938300000 }, "cash_flow": { "operating_cash_flow": 3266200000, "capital_expenditure": 68100000, "free_cash_flow": 3334300000, "dividends_paid": 58300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314818, "ticker_id": 3129, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1929000000", "ebitda": "1997000000", "netIncome": "1459000000", "grossProfit": "4224000000", "depreciation": "None", "totalRevenue": "18127000000", "costOfRevenue": "13903000000", "interestIncome": "None", "incomeBeforeTax": "1860000000", "interestExpense": "69000000", "operatingIncome": "1860000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1458700000" }, "balance": { "goodwill": "None", "inventory": "-8387200000", "commonStock": "585700000", "currentDebt": "None", "investments": "None", "totalAssets": "97893000000", "longTermDebt": "6890700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1938300000", "reportedCurrency": "USD", "retainedEarnings": "22410000000", "totalLiabilities": "74552600000", "otherCurrentAssets": "-12399500000", "totalCurrentAssets": "15379600000", "currentLongTermDebt": "None", "longTermInvestments": "72355500000", "shortTermInvestments": "8263000000", "currentNetReceivables": "19425900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890700000", "totalShareholderEquity": "23340400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "31732800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74552600000", "cashAndShortTermInvestments": "90200000", "commonStockSharesOutstanding": "587400000", "intangibleAssetsExcludingGoodwill": "1938300000", "cashAndCashEquivalentsAtCarryingValue": "90200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459100000", "profitLoss": "None", "dividendPayout": "58300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3266200000", "capitalExpenditures": "68100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69300000", "cashflowFromInvestment": "-3262800000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18127000000, "cost_of_revenue": 13903000000, "gross_profit": 4224000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1929000000, "depreciation_amortisation": 68000000, "ebitda": 1997000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1860000000, "tax_provision": 401000000, "effective_tax_rate": null, "net_income": 1459000000, "net_income_continuing_ops": 1458700000, "net_income_to_common": 1459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90200000, "short_term_investments": 8263000000, "net_receivables": 19425900000, "inventory": -8387200000, "other_current_assets": null, "total_current_assets": 15379600000, "net_ppe": null, "goodwill": null, "intangible_assets": 1938300000, "goodwill_and_intangibles": 1938300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1714500000, "total_assets": 97893000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31732800000, "long_term_debt": 6890700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74552600000, "total_liabilities": 74552600000, "total_debt": 6890700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22410000000, "total_equity": 23340400000, "shares_outstanding": 587400000, "operating_cash_flow": 3266200000, "stock_based_compensation": 31500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3262800000, "dividends_paid": 58300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69300000, "free_cash_flow": 3334300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1929000000", "ebitda": "1997000000", "netIncome": "1459000000", "grossProfit": "4224000000", "depreciation": "None", "totalRevenue": "18127000000", "costOfRevenue": "13903000000", "interestIncome": "None", "incomeBeforeTax": "1860000000", "interestExpense": "69000000", "operatingIncome": "1860000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "2364000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13903000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1458700000" }, "balance": { "goodwill": "None", "inventory": "-8387200000", "commonStock": "585700000", "currentDebt": "None", "investments": "None", "totalAssets": "97893000000", "longTermDebt": "6890700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1938300000", "reportedCurrency": "USD", "retainedEarnings": "22410000000", "totalLiabilities": "74552600000", "otherCurrentAssets": "-12399500000", "totalCurrentAssets": "15379600000", "currentLongTermDebt": "None", "longTermInvestments": "72355500000", "shortTermInvestments": "8263000000", "currentNetReceivables": "19425900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1714500000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6890700000", "totalShareholderEquity": "23340400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9000000", "totalCurrentLiabilities": "31732800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74552600000", "cashAndShortTermInvestments": "90200000", "commonStockSharesOutstanding": "587400000", "intangibleAssetsExcludingGoodwill": "1938300000", "cashAndCashEquivalentsAtCarryingValue": "90200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1459100000", "profitLoss": "None", "dividendPayout": "58300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3266200000", "capitalExpenditures": "68100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69300000", "cashflowFromInvestment": "-3262800000", "stockBasedCompensation": "31500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 17237000000, "cost_of_revenue": 12204000000, "gross_profit": 5033000000, "ebit": 3010000000, "ebitda": 3080000000, "pretax_income": 2940000000, "tax_provision": 609000000, "net_income": 2331000000, "net_income_to_common": 2331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154500000, "total_current_assets": 15687100000, "total_assets": 94127900000, "short_term_debt": null, "long_term_debt": 6889700000, "total_debt": 6889700000, "total_liabilities": 72316600000, "total_equity": 21811300000, "shares_outstanding": 587300000, "goodwill_and_intangibles": 1818200000 }, "cash_flow": { "operating_cash_flow": 4235000000, "capital_expenditure": 50000000, "free_cash_flow": 4285000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314819, "ticker_id": 3129, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3010000000", "ebitda": "3080000000", "netIncome": "2331000000", "grossProfit": "5033000000", "depreciation": "None", "totalRevenue": "17237000000", "costOfRevenue": "12204000000", "interestIncome": "None", "incomeBeforeTax": "2940000000", "interestExpense": "70000000", "operatingIncome": "2940000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "609000000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "2093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2331400000" }, "balance": { "goodwill": "None", "inventory": "-8629500000", "commonStock": "585700000", "currentDebt": "None", "investments": "None", "totalAssets": "94127900000", "longTermDebt": "6889700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1818200000", "reportedCurrency": "USD", "retainedEarnings": "21020500000", "totalLiabilities": "72316600000", "otherCurrentAssets": "-12074800000", "totalCurrentAssets": "15687100000", "currentLongTermDebt": "None", "longTermInvestments": "69038000000", "shortTermInvestments": "8411500000", "currentNetReceivables": "19195900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6889700000", "totalShareholderEquity": "21811300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-961800000", "totalCurrentLiabilities": "30789400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72316600000", "cashAndShortTermInvestments": "154500000", "commonStockSharesOutstanding": "587300000", "intangibleAssetsExcludingGoodwill": "1818200000", "cashAndCashEquivalentsAtCarryingValue": "154500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2331000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4235000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1043000000", "cashflowFromInvestment": "-3124000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17237000000, "cost_of_revenue": 12204000000, "gross_profit": 5033000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3010000000, "depreciation_amortisation": 70000000, "ebitda": 3080000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2940000000, "tax_provision": 609000000, "effective_tax_rate": null, "net_income": 2331000000, "net_income_continuing_ops": 2331400000, "net_income_to_common": 2331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154500000, "short_term_investments": 8411500000, "net_receivables": 19195900000, "inventory": -8629500000, "other_current_assets": null, "total_current_assets": 15687100000, "net_ppe": null, "goodwill": null, "intangible_assets": 1818200000, "goodwill_and_intangibles": 1818200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788100000, "total_assets": 94127900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30789400000, "long_term_debt": 6889700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72316600000, "total_liabilities": 72316600000, "total_debt": 6889700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21020500000, "total_equity": 21811300000, "shares_outstanding": 587300000, "operating_cash_flow": 4235000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3124000000, "dividends_paid": 506000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1043000000, "free_cash_flow": 4285000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3010000000", "ebitda": "3080000000", "netIncome": "2331000000", "grossProfit": "5033000000", "depreciation": "None", "totalRevenue": "17237000000", "costOfRevenue": "12204000000", "interestIncome": "None", "incomeBeforeTax": "2940000000", "interestExpense": "70000000", "operatingIncome": "2940000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "609000000", "reportedCurrency": "USD", "netInterestIncome": "-69600000", "nonInterestIncome": "None", "operatingExpenses": "2093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12204000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2331400000" }, "balance": { "goodwill": "None", "inventory": "-8629500000", "commonStock": "585700000", "currentDebt": "None", "investments": "None", "totalAssets": "94127900000", "longTermDebt": "6889700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1818200000", "reportedCurrency": "USD", "retainedEarnings": "21020500000", "totalLiabilities": "72316600000", "otherCurrentAssets": "-12074800000", "totalCurrentAssets": "15687100000", "currentLongTermDebt": "None", "longTermInvestments": "69038000000", "shortTermInvestments": "8411500000", "currentNetReceivables": "19195900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6889700000", "totalShareholderEquity": "21811300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-961800000", "totalCurrentLiabilities": "30789400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72316600000", "cashAndShortTermInvestments": "154500000", "commonStockSharesOutstanding": "587300000", "intangibleAssetsExcludingGoodwill": "1818200000", "cashAndCashEquivalentsAtCarryingValue": "154500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2331000000", "profitLoss": "None", "dividendPayout": "506000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4235000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1043000000", "cashflowFromInvestment": "-3124000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "506000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 16883800000, "cost_of_revenue": 12695100000, "gross_profit": 4188700000, "ebit": 2573100000, "ebitda": 2649400000, "pretax_income": 2503400000, "tax_provision": 515600000, "net_income": 1987800000, "net_income_to_common": 1987800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85000000, "total_current_assets": 79555000000, "total_assets": 88691000000, "short_term_debt": null, "long_term_debt": 6888600000, "total_debt": 6888600000, "total_liabilities": 68414000000, "total_equity": 20277000000, "shares_outstanding": 587500000, "goodwill_and_intangibles": 1915000000 }, "cash_flow": { "operating_cash_flow": 2437300000, "capital_expenditure": 82100000, "free_cash_flow": 2519400000, "dividends_paid": 68900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314820, "ticker_id": 3129, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2573100000", "ebitda": "2649400000", "netIncome": "1987800000", "grossProfit": "4188700000", "depreciation": "None", "totalRevenue": "16883800000", "costOfRevenue": "12695100000", "interestIncome": "None", "incomeBeforeTax": "2503400000", "interestExpense": "69700000", "operatingIncome": "2503400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "515600000", "reportedCurrency": "USD", "netInterestIncome": "-69700000", "nonInterestIncome": "None", "operatingExpenses": "1685300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12695100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1987800000" }, "balance": { "goodwill": "228000000", "inventory": "-79305100000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "88691000000", "longTermDebt": "6888600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1687000000", "reportedCurrency": "USD", "retainedEarnings": "18801000000", "totalLiabilities": "68414000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "79555000000", "currentLongTermDebt": "None", "longTermInvestments": "65998600000", "shortTermInvestments": "62168000000", "currentNetReceivables": "17052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6889000000", "totalShareholderEquity": "20277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-311800000", "totalCurrentLiabilities": "29607100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68414000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "1687000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1987800000", "profitLoss": "None", "dividendPayout": "68900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1920600000", "operatingCashflow": "2437300000", "capitalExpenditures": "82100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129800000", "cashflowFromInvestment": "-2346300000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16883800000, "cost_of_revenue": 12695100000, "gross_profit": 4188700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2573100000, "depreciation_amortisation": 76300000, "ebitda": 2649400000, "interest_expense": 69700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2503400000, "tax_provision": 515600000, "effective_tax_rate": null, "net_income": 1987800000, "net_income_continuing_ops": 1987800000, "net_income_to_common": 1987800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85000000, "short_term_investments": 62168000000, "net_receivables": 17052000000, "inventory": -79305100000, "other_current_assets": null, "total_current_assets": 79555000000, "net_ppe": null, "goodwill": 228000000, "intangible_assets": 1687000000, "goodwill_and_intangibles": 1915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9136000000, "total_assets": 88691000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29607100000, "long_term_debt": 6888600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68414000000, "total_liabilities": 68414000000, "total_debt": 6888600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18801000000, "total_equity": 20277000000, "shares_outstanding": 587500000, "operating_cash_flow": 2437300000, "stock_based_compensation": 34600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2346300000, "dividends_paid": 68900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129800000, "free_cash_flow": 2519400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2573100000", "ebitda": "2649400000", "netIncome": "1987800000", "grossProfit": "4188700000", "depreciation": "None", "totalRevenue": "16883800000", "costOfRevenue": "12695100000", "interestIncome": "None", "incomeBeforeTax": "2503400000", "interestExpense": "69700000", "operatingIncome": "2503400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "515600000", "reportedCurrency": "USD", "netInterestIncome": "-69700000", "nonInterestIncome": "None", "operatingExpenses": "1685300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12695100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1987800000" }, "balance": { "goodwill": "228000000", "inventory": "-79305100000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "88691000000", "longTermDebt": "6888600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1687000000", "reportedCurrency": "USD", "retainedEarnings": "18801000000", "totalLiabilities": "68414000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "79555000000", "currentLongTermDebt": "None", "longTermInvestments": "65998600000", "shortTermInvestments": "62168000000", "currentNetReceivables": "17052000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6889000000", "totalShareholderEquity": "20277000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-311800000", "totalCurrentLiabilities": "29607100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68414000000", "cashAndShortTermInvestments": "85000000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "1687000000", "cashAndCashEquivalentsAtCarryingValue": "85000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1987800000", "profitLoss": "None", "dividendPayout": "68900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1920600000", "operatingCashflow": "2437300000", "capitalExpenditures": "82100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129800000", "cashflowFromInvestment": "-2346300000", "stockBasedCompensation": "34600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 15553400000, "cost_of_revenue": 12561100000, "gross_profit": 2992300000, "ebit": 1479900000, "ebitda": 1551300000, "pretax_income": 1410200000, "tax_provision": 288900000, "net_income": 1121300000, "net_income_to_common": 1121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123500000, "total_current_assets": 76484800000, "total_assets": 85652600000, "short_term_debt": 0, "long_term_debt": 6887600000, "total_debt": 6887600000, "total_liabilities": 68257300000, "total_equity": 17395300000, "shares_outstanding": 587500000, "goodwill_and_intangibles": 302800000 }, "cash_flow": { "operating_cash_flow": 3419500000, "capital_expenditure": 36300000, "free_cash_flow": 3455800000, "dividends_paid": 68800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314822, "ticker_id": 3129, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1479900000", "ebitda": "1551300000", "netIncome": "1121300000", "grossProfit": "2992300000", "depreciation": "None", "totalRevenue": "15553400000", "costOfRevenue": "12561100000", "interestIncome": "69700000", "incomeBeforeTax": "1410200000", "interestExpense": "69700000", "operatingIncome": "1410200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "288900000", "reportedCurrency": "USD", "netInterestIncome": "-69700000", "nonInterestIncome": "None", "operatingExpenses": "1582100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12561100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1121300000" }, "balance": { "goodwill": "227900000", "inventory": "-29060600000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "85652600000", "longTermDebt": "6887600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74900000", "reportedCurrency": "USD", "retainedEarnings": "17380900000", "totalLiabilities": "68257300000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "76484800000", "currentLongTermDebt": "None", "longTermInvestments": "61870500000", "shortTermInvestments": "58387100000", "currentNetReceivables": "17739200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9167800000", "currentAccountsPayable": "40608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919800000", "shortLongTermDebtTotal": "6887600000", "totalShareholderEquity": "17395300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-246100000", "totalCurrentLiabilities": "28492200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68257300000", "cashAndShortTermInvestments": "123500000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "74900000", "cashAndCashEquivalentsAtCarryingValue": "123500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121300000", "profitLoss": "None", "dividendPayout": "68800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3419500000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108500000", "cashflowFromInvestment": "-3352100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15553400000, "cost_of_revenue": 12561100000, "gross_profit": 2992300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1479900000, "depreciation_amortisation": 71400000, "ebitda": 1551300000, "interest_expense": 69700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1410200000, "tax_provision": 288900000, "effective_tax_rate": null, "net_income": 1121300000, "net_income_continuing_ops": 1121300000, "net_income_to_common": 1121300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123500000, "short_term_investments": 58387100000, "net_receivables": 17739200000, "inventory": -29060600000, "other_current_assets": null, "total_current_assets": 76484800000, "net_ppe": null, "goodwill": 227900000, "intangible_assets": 74900000, "goodwill_and_intangibles": 302800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9167800000, "total_assets": 85652600000, "short_term_debt": 0, "accounts_payable": 40608000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28492200000, "long_term_debt": 6887600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68257300000, "total_liabilities": 68257300000, "total_debt": 6887600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17380900000, "total_equity": 17395300000, "shares_outstanding": 587500000, "operating_cash_flow": 3419500000, "stock_based_compensation": 42900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352100000, "dividends_paid": 68800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108500000, "free_cash_flow": 3455800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1479900000", "ebitda": "1551300000", "netIncome": "1121300000", "grossProfit": "2992300000", "depreciation": "None", "totalRevenue": "15553400000", "costOfRevenue": "12561100000", "interestIncome": "69700000", "incomeBeforeTax": "1410200000", "interestExpense": "69700000", "operatingIncome": "1410200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "288900000", "reportedCurrency": "USD", "netInterestIncome": "-69700000", "nonInterestIncome": "None", "operatingExpenses": "1582100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12561100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1121300000" }, "balance": { "goodwill": "227900000", "inventory": "-29060600000", "commonStock": "585000000", "currentDebt": "None", "investments": "None", "totalAssets": "85652600000", "longTermDebt": "6887600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "74900000", "reportedCurrency": "USD", "retainedEarnings": "17380900000", "totalLiabilities": "68257300000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "76484800000", "currentLongTermDebt": "None", "longTermInvestments": "61870500000", "shortTermInvestments": "58387100000", "currentNetReceivables": "17739200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9167800000", "currentAccountsPayable": "40608000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919800000", "shortLongTermDebtTotal": "6887600000", "totalShareholderEquity": "17395300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-246100000", "totalCurrentLiabilities": "28492200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68257300000", "cashAndShortTermInvestments": "123500000", "commonStockSharesOutstanding": "587500000", "intangibleAssetsExcludingGoodwill": "74900000", "cashAndCashEquivalentsAtCarryingValue": "123500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121300000", "profitLoss": "None", "dividendPayout": "68800000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3419500000", "capitalExpenditures": "36300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108500000", "cashflowFromInvestment": "-3352100000", "stockBasedCompensation": "42900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "income_statement": { "revenue": 15347400000, "cost_of_revenue": 13323700000, "gross_profit": 2023700000, "ebit": 501400000, "ebitda": 574000000, "pretax_income": 435700000, "tax_provision": 90300000, "net_income": 345400000, "net_income_to_common": 345400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163900000, "total_current_assets": 73769400000, "total_assets": 82945200000, "short_term_debt": 0, "long_term_debt": 6886500000, "total_debt": 6886500000, "total_liabilities": 66233900000, "total_equity": 16711300000, "shares_outstanding": 587000000, "goodwill_and_intangibles": 305700000 }, "cash_flow": { "operating_cash_flow": 2337000000, "capital_expenditure": 90400000, "free_cash_flow": 2427400000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 314823, "ticker_id": 3129, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:03:47.632352+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501400000", "ebitda": "574000000", "netIncome": "345400000", "grossProfit": "2023700000", "depreciation": "None", "totalRevenue": "15347400000", "costOfRevenue": "13323700000", "interestIncome": "65700000", "incomeBeforeTax": "435700000", "interestExpense": "65700000", "operatingIncome": "435700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90300000", "reportedCurrency": "USD", "netInterestIncome": "-65700000", "nonInterestIncome": "None", "operatingExpenses": "1588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13323700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "345400000" }, "balance": { "goodwill": "227900000", "inventory": "-28157200000", "commonStock": "585300000", "currentDebt": "None", "investments": "None", "totalAssets": "82945200000", "longTermDebt": "6886500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77800000", "reportedCurrency": "USD", "retainedEarnings": "16350400000", "totalLiabilities": "66233900000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "73769400000", "currentLongTermDebt": "None", "longTermInvestments": "59265600000", "shortTermInvestments": "55572400000", "currentNetReceivables": "17790200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175800000", "currentAccountsPayable": "6524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000000", "shortLongTermDebtTotal": "6886500000", "totalShareholderEquity": "16711300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44000000", "totalCurrentLiabilities": "27280400000", "otherNonCurrentLiabilities": "52823400000", "totalNonCurrentLiabilities": "66233900000", "cashAndShortTermInvestments": "163900000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "77800000", "cashAndCashEquivalentsAtCarryingValue": "163900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345400000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1920600000", "operatingCashflow": "2337000000", "capitalExpenditures": "90400000", "changeInReceivables": "264100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "420900000", "cashflowFromInvestment": "-2867000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15347400000, "cost_of_revenue": 13323700000, "gross_profit": 2023700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501400000, "depreciation_amortisation": 72600000, "ebitda": 574000000, "interest_expense": 65700000, "interest_income": null, "other_non_operating": null, "pretax_income": 435700000, "tax_provision": 90300000, "effective_tax_rate": null, "net_income": 345400000, "net_income_continuing_ops": 345400000, "net_income_to_common": 345400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163900000, "short_term_investments": 55572400000, "net_receivables": 17790200000, "inventory": -28157200000, "other_current_assets": null, "total_current_assets": 73769400000, "net_ppe": null, "goodwill": 227900000, "intangible_assets": 77800000, "goodwill_and_intangibles": 305700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9175800000, "total_assets": 82945200000, "short_term_debt": 0, "accounts_payable": 6524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27280400000, "long_term_debt": 6886500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66233900000, "total_liabilities": 66233900000, "total_debt": 6886500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16350400000, "total_equity": 16711300000, "shares_outstanding": 587000000, "operating_cash_flow": 2337000000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2867000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 420900000, "free_cash_flow": 2427400000, "net_change_in_cash": -109100000 }, "raw_data": { "income": { "ebit": "501400000", "ebitda": "574000000", "netIncome": "345400000", "grossProfit": "2023700000", "depreciation": "None", "totalRevenue": "15347400000", "costOfRevenue": "13323700000", "interestIncome": "65700000", "incomeBeforeTax": "435700000", "interestExpense": "65700000", "operatingIncome": "435700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90300000", "reportedCurrency": "USD", "netInterestIncome": "-65700000", "nonInterestIncome": "None", "operatingExpenses": "1588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13323700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "345400000" }, "balance": { "goodwill": "227900000", "inventory": "-28157200000", "commonStock": "585300000", "currentDebt": "None", "investments": "None", "totalAssets": "82945200000", "longTermDebt": "6886500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "77800000", "reportedCurrency": "USD", "retainedEarnings": "16350400000", "totalLiabilities": "66233900000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "73769400000", "currentLongTermDebt": "None", "longTermInvestments": "59265600000", "shortTermInvestments": "55572400000", "currentNetReceivables": "17790200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9175800000", "currentAccountsPayable": "6524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "989000000", "shortLongTermDebtTotal": "6886500000", "totalShareholderEquity": "16711300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44000000", "totalCurrentLiabilities": "27280400000", "otherNonCurrentLiabilities": "52823400000", "totalNonCurrentLiabilities": "66233900000", "cashAndShortTermInvestments": "163900000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "77800000", "cashAndCashEquivalentsAtCarryingValue": "163900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345400000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1920600000", "operatingCashflow": "2337000000", "capitalExpenditures": "90400000", "changeInReceivables": "264100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "420900000", "cashflowFromInvestment": "-2867000000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }