{ "ticker": { "uuid": "930520c1-7216-4083-86fd-93bc67e1b9d5", "symbol": "DABUR", "name": "Dabur India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/930520c1-7216-4083-86fd-93bc67e1b9d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/930520c1-7216-4083-86fd-93bc67e1b9d5/" }, "ticker_metadata": { "id": 13289, "uuid": "930520c1-7216-4083-86fd-93bc67e1b9d5", "symbol": "DABUR", "name": "Dabur India Limited", "asset_type": "equity", "market_cap": 786454216704, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Dabur India Limited operates as a fast moving consumer goods company worldwide. It operates through Consumer Care Business, Foods Business, Retail Business, and Other segments. The company provides health supplements under the Dabur Chyawanprash, Dabur Honey, and Dabur Glucose brand name; digestive products under the Hajmola and Pudin Hara; cough and cold products under the Honitus brands name; rejuvenators under the Shilajit brand name; health juices; nutraceuticals under the Siens brand name; and baby care products under the Dabur Lal Tail, Janma Ghunti, Gripe Water, and Dabur Baby brand names, as well as Ayurvedic Ethicals. It also offers hair care products under the Dabur Amla Hair Oil, Vatika, and Cool King brands; oral care products under the Dabur Red Toothpaste, Dabur Meswak, and Dabur Herb'l Toothpaste brand names; skin care products, including rose water, moisturising creams and lotions, soaps, body wash, toners, facial bleaches, and depilatory creams under the Dabur Gulabari and Fem & OxyLife brand names; and home care products, such as air fresheners under Odonil name, mosquito repellents under the Odomos brand, and surface cleaners under the Sanifresh brand name. In addition, the company provides beverages under the R\u00e9al and R\u00e9al Activ brand names; foods under the Dabur and Hommade brands; and spices under the Badshah brand, as well as edible oils and ghee which includes Dabur Cold Pressed Mustard Oil, Dabur Cold Pressed Sesame Oil, Dabur Cold Pressed Groundnut Oil, Dabur Virgin Coconut Oil and Dabur 100% Cow Ghee. It also operates specialized beauty retail stores that offer a range of cosmetics, fragrances, skin care, and personal care products, as well as beauty and fashion accessories under the NewU brand name. Dabur India Limited was founded in 1884 and is based in Ghaziabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "930520c1-7216-4083-86fd-93bc67e1b9d5", "symbol": "DABUR", "name": "Dabur India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/930520c1-7216-4083-86fd-93bc67e1b9d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/930520c1-7216-4083-86fd-93bc67e1b9d5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.15, "quality": 0.92, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 424.15, "market_cap": 752310675811.66, "pe_ratio": 42.6816, "earnings_yield": 0.0234, "ebitda_to_ev": 0.0377, "shareholder_yield": -0.0, "roe": 0.1544, "piotroski_f_score": 6, "momentum_12_1": 0.029, "volatility_252d": 0.2653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.592994+00:00", "batch_id": "" }, "size": { "price_close": 424.15, "market_cap": 752310675811.659, "market_cap_usd": 752310675811.659, "enterprise_value": 763190175811.659, "shares_outstanding": 1773690172, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.6816, "pb_ratio": 6.5879, "ptbv_ratio": 6.5879, "ps_ratio": 5.863, "pcf_ratio": 29.1749, "pfcf_ratio": 34.8537, "ev_ebitda": 26.5486, "ev_ebit": 41.928, "ev_sales": 5.9478, "ev_fcf": 35.3578, "earnings_yield": 0.0234, "fcf_yield": 0.0283, "price_to_sales": 5.863, "price_to_book": 6.5879, "price_to_cashflow": 29.1749, "ebitda_to_ev": 0.0377, "sales_yield": 0.1681 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4763, "operating_margin": 0.1419, "net_margin": 0.1374, "ebitda_margin": 0.224, "fcf_margin": 0.1682, "roe": 0.1544, "roa": 0.1008, "roic": 0.1091, "roc_greenblatt": null, "asset_turnover": 0.7341, "cash_conversion": 1.2246, "accruals_ratio": -0.0467, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2312, "revenue_stability_5y": 0.0594, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3497, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3785, "debt_to_assets": 0.0736, "interest_coverage": 12.556, "current_ratio": 1.6961, "quick_ratio": 1.6961, "net_debt": 10879500000, "local_beta": 0.8444, "volatility_252d": 0.2653, "volatility_60d": 0.5862, "max_drawdown_12m": -0.2328, "risk_adjusted_momentum": 0.1092 }, "growth": { "revenue_growth_1y": 0.0501, "revenue_growth_3y_cagr": 0.0491, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0712, "eps_growth_3y_cagr": 0.0354, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.523, "book_value_growth_1y": 0.0565, "revenue_growth": 0.0501, "earnings_growth": 0.0712 }, "momentum": { "price_return_1m": -0.1303, "price_return_3m": -0.1138, "price_return_6m": -0.1685, "price_return_9m": -0.2201, "price_return_12m": -0.1051, "price_return_12m_ex1m": 0.029, "momentum_6m": -0.1685, "momentum_12m": -0.1051, "momentum_12_1": 0.029, "distance_from_52w_high": -0.2201, "distance_from_52w_low": 0.0165, "relative_strength": 0.0026 }, "raw_ttm": { "revenue_ttm": 128313900000, "gross_profit_ttm": 61120800000, "ebit_ttm": 18202400000, "ebitda_ttm": 28746900000, "net_income_ttm": 17626100000, "eps_diluted_ttm": 9.9375, "operating_cash_flow_ttm": 25786200000, "capital_expenditure_ttm": -4201400000, "fcf_ttm": 21584800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1449700000, "cash_and_equivalents": 1993700000, "total_current_assets": 88859600000, "total_current_liabilities": 52390800000, "net_ppe": null, "total_assets": 174799100000, "total_debt": 12873200000, "total_equity": 114195200000, "net_working_capital": 44942300000, "book_value_per_share": 64.3828, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.3828 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 29, "rank_dividend_yield": 72, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 12, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 51 }, "composites": { "value_composite": 85, "quality_composite": 8, "momentum_composite": 34, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3715, "os_score": 0.44, "value_percentile": 0.15, "quality_percentile": 0.92, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5812, "ticker_id": 13289, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.592994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.15, "market_cap": 752310675811.659, "market_cap_usd": 752310675811.659, "enterprise_value": 763190175811.659, "shares_outstanding": 1773690172, "fx_rate_to_usd": null, "pe_ratio": 42.68162985, "pb_ratio": 6.58793606, "ptbv_ratio": 6.58793606, "ps_ratio": 5.86304894, "pcf_ratio": 29.17493372, "pfcf_ratio": 34.85372465, "ev_ebitda": 26.54860788, "ev_ebit": 41.92799718, "ev_sales": 5.94783711, "ev_fcf": 35.3577599, "earnings_yield": 0.02342928, "fcf_yield": 0.02828233, "dividend_yield": 0, "buyback_yield": -1.86e-06, "shareholder_yield": -1.86e-06, "debt_paydown_yield": 0, "total_yield": -1.86e-06, "gross_margin": 0.47633811, "operating_margin": 0.14185836, "net_margin": 0.13736704, "ebitda_margin": 0.22403574, "fcf_margin": 0.16821872, "roe": 0.15435062, "roa": 0.10083633, "roic": 0.10914917, "roc_greenblatt": null, "asset_turnover": 0.73406499, "cash_conversion": 1.22459308, "accruals_ratio": -0.04668273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3784582, "debt_to_assets": 0.07364569, "interest_coverage": 12.5559771, "current_ratio": 1.69609168, "quick_ratio": 1.69609168, "net_debt": 10879500000, "revenue_growth_1y": 0.05010551, "revenue_growth_3y_cagr": 0.04907193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07124468, "eps_growth_3y_cagr": 0.03541583, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52304881, "book_value_growth_1y": 0.05647761, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.231225, "revenue_stability_5y": 0.059366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13030555, "price_return_3m": -0.11376935, "price_return_6m": -0.16849639, "price_return_9m": -0.22006767, "price_return_12m": -0.1051106, "price_return_12m_ex1m": 0.02896989, "distance_from_52w_high": -0.22006767, "distance_from_52w_low": 0.01653683, "relative_strength": 0.00256914, "local_beta": 0.8444, "volatility_252d": 0.265327, "volatility_60d": 0.586159, "max_drawdown_12m": -0.23275547, "revenue_ttm": 128313900000, "gross_profit_ttm": 61120800000, "ebit_ttm": 18202400000, "ebitda_ttm": 28746900000, "net_income_ttm": 17626100000, "eps_diluted_ttm": 9.9375304, "operating_cash_flow_ttm": 25786200000, "capital_expenditure_ttm": -4201400000, "fcf_ttm": 21584800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1449700000, "cash_and_equivalents": 1993700000, "total_current_assets": 88859600000, "total_current_liabilities": 52390800000, "net_ppe": null, "total_assets": 174799100000, "total_debt": 12873200000, "total_equity": 114195200000, "net_working_capital": 44942300000, "book_value_per_share": 64.38283405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.38283405, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 29, "rank_dividend_yield": 72, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 12, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 51, "value_composite": 85, "quality_composite": 8, "momentum_composite": 34, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 424.15, "os": 0.44, "value": 0.15, "quality": 0.92, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.6816, "earnings_yield": 0.0234, "shareholder_yield": -0.0, "roe": 0.1544, "momentum_12_1": 0.029, "complete_fields": { "id": 5812, "ticker_id": 13289, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:34.592994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 424.15, "market_cap": 752310675811.659, "market_cap_usd": 752310675811.659, "enterprise_value": 763190175811.659, "shares_outstanding": 1773690172, "fx_rate_to_usd": null, "pe_ratio": 42.68162985, "pb_ratio": 6.58793606, "ptbv_ratio": 6.58793606, "ps_ratio": 5.86304894, "pcf_ratio": 29.17493372, "pfcf_ratio": 34.85372465, "ev_ebitda": 26.54860788, "ev_ebit": 41.92799718, "ev_sales": 5.94783711, "ev_fcf": 35.3577599, "earnings_yield": 0.02342928, "fcf_yield": 0.02828233, "dividend_yield": 0, "buyback_yield": -1.86e-06, "shareholder_yield": -1.86e-06, "debt_paydown_yield": 0, "total_yield": -1.86e-06, "gross_margin": 0.47633811, "operating_margin": 0.14185836, "net_margin": 0.13736704, "ebitda_margin": 0.22403574, "fcf_margin": 0.16821872, "roe": 0.15435062, "roa": 0.10083633, "roic": 0.10914917, "roc_greenblatt": null, "asset_turnover": 0.73406499, "cash_conversion": 1.22459308, "accruals_ratio": -0.04668273, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.3784582, "debt_to_assets": 0.07364569, "interest_coverage": 12.5559771, "current_ratio": 1.69609168, "quick_ratio": 1.69609168, "net_debt": 10879500000, "revenue_growth_1y": 0.05010551, "revenue_growth_3y_cagr": 0.04907193, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.07124468, "eps_growth_3y_cagr": 0.03541583, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52304881, "book_value_growth_1y": 0.05647761, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.231225, "revenue_stability_5y": 0.059366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13030555, "price_return_3m": -0.11376935, "price_return_6m": -0.16849639, "price_return_9m": -0.22006767, "price_return_12m": -0.1051106, "price_return_12m_ex1m": 0.02896989, "distance_from_52w_high": -0.22006767, "distance_from_52w_low": 0.01653683, "relative_strength": 0.00256914, "local_beta": 0.8444, "volatility_252d": 0.265327, "volatility_60d": 0.586159, "max_drawdown_12m": -0.23275547, "revenue_ttm": 128313900000, "gross_profit_ttm": 61120800000, "ebit_ttm": 18202400000, "ebitda_ttm": 28746900000, "net_income_ttm": 17626100000, "eps_diluted_ttm": 9.9375304, "operating_cash_flow_ttm": 25786200000, "capital_expenditure_ttm": -4201400000, "fcf_ttm": 21584800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1400000, "interest_expense_ttm": 1449700000, "cash_and_equivalents": 1993700000, "total_current_assets": 88859600000, "total_current_liabilities": 52390800000, "net_ppe": null, "total_assets": 174799100000, "total_debt": 12873200000, "total_equity": 114195200000, "net_working_capital": 44942300000, "book_value_per_share": 64.38283405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 64.38283405, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 72, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 72, "rank_fcf_yield": 29, "rank_dividend_yield": 72, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 28, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 37, "rank_fcf_margin": 12, "rank_piotroski": 32, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 51, "value_composite": 85, "quality_composite": 8, "momentum_composite": 34, "growth_composite": 75, "yield_composite": 79, "svqf_composite": 79, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 131925700000, "cost_of_revenue": 68237700000, "gross_profit": 63688000000, "ebit": 19829100000, "ebitda": 30347600000, "pretax_income": null, "tax_provision": null, "net_income": 18950300000, "net_income_to_common": 18950300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993700000, "total_current_assets": 88859600000, "total_assets": 174799100000, "short_term_debt": 10467200000, "long_term_debt": 159600000, "total_debt": 12873200000, "total_liabilities": null, "total_equity": 114195200000, "shares_outstanding": 1773690172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25786200000, "capital_expenditure": -4201400000, "free_cash_flow": 21584800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 3785900000 }, "complete_fields": { "id": 364513, "ticker_id": 13289, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30347600000", "netIncome": "18950300000", "grossProfit": "63688000000", "totalRevenue": "131925700000", "costOfRevenue": "68237700000", "interestExpense": "1454000000", "operatingIncome": "19829100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4689300000" }, "balance": { "totalDebt": "12873200000", "totalAssets": "174799100000", "longTermDebt": "159600000", "shortTermDebt": "10467200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1773690172", "totalCurrentAssets": "88859600000", "totalShareholderEquity": "114195200000", "totalCurrentLiabilities": "52390800000", "cashAndShortTermInvestments": "1993700000" }, "cashflow": { "freeCashFlow": "21584800000", "dividendsPaid": null, "issuanceOfDebt": "9569400000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-5783500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25786200000", "repurchaseOfStock": null, "capitalExpenditures": "-4201400000" } }, "revenue": 131925700000, "cost_of_revenue": 68237700000, "gross_profit": 63688000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19829100000, "depreciation_amortisation": 4689300000, "ebitda": 30347600000, "interest_expense": 1454000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18950300000, "net_income_continuing_ops": null, "net_income_to_common": 18950300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88859600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174799100000, "short_term_debt": 10467200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52390800000, "long_term_debt": 159600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12873200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114195200000, "shares_outstanding": 1773690172, "operating_cash_flow": 25786200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4201400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1400000, "net_debt_issued": 3785900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21584800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30347600000", "netIncome": "18950300000", "grossProfit": "63688000000", "totalRevenue": "131925700000", "costOfRevenue": "68237700000", "interestExpense": "1454000000", "operatingIncome": "19829100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4689300000" }, "balance": { "totalDebt": "12873200000", "totalAssets": "174799100000", "longTermDebt": "159600000", "shortTermDebt": "10467200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1773690172", "totalCurrentAssets": "88859600000", "totalShareholderEquity": "114195200000", "totalCurrentLiabilities": "52390800000", "cashAndShortTermInvestments": "1993700000" }, "cashflow": { "freeCashFlow": "21584800000", "dividendsPaid": null, "issuanceOfDebt": "9569400000", "issuanceOfStock": "1400000", "repaymentOfDebt": "-5783500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "25786200000", "repurchaseOfStock": null, "capitalExpenditures": "-4201400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 125630900000, "cost_of_revenue": 65348600000, "gross_profit": 60282300000, "ebit": 18707400000, "ebitda": 28669900000, "pretax_income": null, "tax_provision": null, "net_income": 17676300000, "net_income_to_common": 17676300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1841700000, "total_current_assets": 65324600000, "total_assets": 162322800000, "short_term_debt": 4260900000, "long_term_debt": 3037400000, "total_debt": 9500800000, "total_liabilities": null, "total_equity": 108006900000, "shares_outstanding": 1772318252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19867500000, "capital_expenditure": -5695400000, "free_cash_flow": 14172100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -2168300000 }, "complete_fields": { "id": 364517, "ticker_id": 13289, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28669900000", "netIncome": "17676300000", "grossProfit": "60282300000", "totalRevenue": "125630900000", "costOfRevenue": "65348600000", "interestExpense": "1635000000", "operatingIncome": "18707400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4456000000" }, "balance": { "totalDebt": "9500800000", "totalAssets": "162322800000", "longTermDebt": "3037400000", "shortTermDebt": "4260900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1772318252", "totalCurrentAssets": "65324600000", "totalShareholderEquity": "108006900000", "totalCurrentLiabilities": "43184400000", "cashAndShortTermInvestments": "1841700000" }, "cashflow": { "freeCashFlow": "14172100000", "dividendsPaid": null, "issuanceOfDebt": "6381800000", "issuanceOfStock": "300000", "repaymentOfDebt": "-8550100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19867500000", "repurchaseOfStock": null, "capitalExpenditures": "-5695400000" } }, "revenue": 125630900000, "cost_of_revenue": 65348600000, "gross_profit": 60282300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18707400000, "depreciation_amortisation": 4456000000, "ebitda": 28669900000, "interest_expense": 1635000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17676300000, "net_income_continuing_ops": null, "net_income_to_common": 17676300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1841700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65324600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162322800000, "short_term_debt": 4260900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43184400000, "long_term_debt": 3037400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9500800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108006900000, "shares_outstanding": 1772318252, "operating_cash_flow": 19867500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5695400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -2168300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14172100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28669900000", "netIncome": "17676300000", "grossProfit": "60282300000", "totalRevenue": "125630900000", "costOfRevenue": "65348600000", "interestExpense": "1635000000", "operatingIncome": "18707400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4456000000" }, "balance": { "totalDebt": "9500800000", "totalAssets": "162322800000", "longTermDebt": "3037400000", "shortTermDebt": "4260900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1772318252", "totalCurrentAssets": "65324600000", "totalShareholderEquity": "108006900000", "totalCurrentLiabilities": "43184400000", "cashAndShortTermInvestments": "1841700000" }, "cashflow": { "freeCashFlow": "14172100000", "dividendsPaid": null, "issuanceOfDebt": "6381800000", "issuanceOfStock": "300000", "repaymentOfDebt": "-8550100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "19867500000", "repurchaseOfStock": null, "capitalExpenditures": "-5695400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 122616500000, "cost_of_revenue": 64964100000, "gross_profit": 57652400000, "ebit": 20187600000, "ebitda": 28681300000, "pretax_income": null, "tax_provision": null, "net_income": 18426800000, "net_income_to_common": 18426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2475900000, "total_current_assets": 56796200000, "total_assets": 151226800000, "short_term_debt": 6221000000, "long_term_debt": 5359700000, "total_debt": 13650900000, "total_liabilities": null, "total_equity": 98663000000, "shares_outstanding": 1772039162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20134700000, "capital_expenditure": -5638600000, "free_cash_flow": 14496100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -471800000 }, "complete_fields": { "id": 364520, "ticker_id": 13289, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28681300000", "netIncome": "18426800000", "grossProfit": "57652400000", "totalRevenue": "122616500000", "costOfRevenue": "64964100000", "interestExpense": "1101800000", "operatingIncome": "20187600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3992100000" }, "balance": { "totalDebt": "13650900000", "totalAssets": "151226800000", "longTermDebt": "5359700000", "shortTermDebt": "6221000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1772039162", "totalCurrentAssets": "56796200000", "totalShareholderEquity": "98663000000", "totalCurrentLiabilities": "39304300000", "cashAndShortTermInvestments": "2475900000" }, "cashflow": { "freeCashFlow": "14496100000", "dividendsPaid": null, "issuanceOfDebt": "6310900000", "issuanceOfStock": "300000", "repaymentOfDebt": "-6782700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20134700000", "repurchaseOfStock": null, "capitalExpenditures": "-5638600000" } }, "revenue": 122616500000, "cost_of_revenue": 64964100000, "gross_profit": 57652400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20187600000, "depreciation_amortisation": 3992100000, "ebitda": 28681300000, "interest_expense": 1101800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18426800000, "net_income_continuing_ops": null, "net_income_to_common": 18426800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2475900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56796200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151226800000, "short_term_debt": 6221000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39304300000, "long_term_debt": 5359700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13650900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98663000000, "shares_outstanding": 1772039162, "operating_cash_flow": 20134700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5638600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -471800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14496100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28681300000", "netIncome": "18426800000", "grossProfit": "57652400000", "totalRevenue": "122616500000", "costOfRevenue": "64964100000", "interestExpense": "1101800000", "operatingIncome": "20187600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3992100000" }, "balance": { "totalDebt": "13650900000", "totalAssets": "151226800000", "longTermDebt": "5359700000", "shortTermDebt": "6221000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1772039162", "totalCurrentAssets": "56796200000", "totalShareholderEquity": "98663000000", "totalCurrentLiabilities": "39304300000", "cashAndShortTermInvestments": "2475900000" }, "cashflow": { "freeCashFlow": "14496100000", "dividendsPaid": null, "issuanceOfDebt": "6310900000", "issuanceOfStock": "300000", "repaymentOfDebt": "-6782700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "20134700000", "repurchaseOfStock": null, "capitalExpenditures": "-5638600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 114265100000, "cost_of_revenue": 63160900000, "gross_profit": 51104200000, "ebit": 18685100000, "ebitda": 25987800000, "pretax_income": null, "tax_provision": null, "net_income": 17071500000, "net_income_to_common": 17071500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468100000, "total_current_assets": 42489600000, "total_assets": 136543700000, "short_term_debt": 7001800000, "long_term_debt": 2988400000, "total_debt": 11737900000, "total_liabilities": null, "total_equity": 89732600000, "shares_outstanding": 1771763464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14884300000, "capital_expenditure": -5090900000, "free_cash_flow": 9793400000, "dividends_paid": -9213100000, "share_repurchases": null, "shares_issued": 3900000, "net_debt_issued": 487800000 }, "complete_fields": { "id": 364521, "ticker_id": 13289, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25987800000", "netIncome": "17071500000", "grossProfit": "51104200000", "totalRevenue": "114265100000", "costOfRevenue": "63160900000", "interestExpense": "691400000", "operatingIncome": "18685100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3109600000" }, "balance": { "totalDebt": "11737900000", "totalAssets": "136543700000", "longTermDebt": "2988400000", "shortTermDebt": "7001800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1771763464", "totalCurrentAssets": "42489600000", "totalShareholderEquity": "89732600000", "totalCurrentLiabilities": "36094300000", "cashAndShortTermInvestments": "1468100000" }, "cashflow": { "freeCashFlow": "9793400000", "dividendsPaid": "-9213100000", "issuanceOfDebt": "9347100000", "issuanceOfStock": "3900000", "repaymentOfDebt": "-8859300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14884300000", "repurchaseOfStock": null, "capitalExpenditures": "-5090900000" } }, "revenue": 114265100000, "cost_of_revenue": 63160900000, "gross_profit": 51104200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18685100000, "depreciation_amortisation": 3109600000, "ebitda": 25987800000, "interest_expense": 691400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17071500000, "net_income_continuing_ops": null, "net_income_to_common": 17071500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42489600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136543700000, "short_term_debt": 7001800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36094300000, "long_term_debt": 2988400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11737900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89732600000, "shares_outstanding": 1771763464, "operating_cash_flow": 14884300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5090900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9213100000, "share_repurchases": null, "shares_issued": 3900000, "net_debt_issued": 487800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9793400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25987800000", "netIncome": "17071500000", "grossProfit": "51104200000", "totalRevenue": "114265100000", "costOfRevenue": "63160900000", "interestExpense": "691400000", "operatingIncome": "18685100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3109600000" }, "balance": { "totalDebt": "11737900000", "totalAssets": "136543700000", "longTermDebt": "2988400000", "shortTermDebt": "7001800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1771763464", "totalCurrentAssets": "42489600000", "totalShareholderEquity": "89732600000", "totalCurrentLiabilities": "36094300000", "cashAndShortTermInvestments": "1468100000" }, "cashflow": { "freeCashFlow": "9793400000", "dividendsPaid": "-9213100000", "issuanceOfDebt": "9347100000", "issuanceOfStock": "3900000", "repaymentOfDebt": "-8859300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14884300000", "repurchaseOfStock": null, "capitalExpenditures": "-5090900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -9723200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364522, "ticker_id": 13289, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-9723200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9723200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-9723200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 30380200000, "cost_of_revenue": 15700900000, "gross_profit": 14679300000, "ebit": 3396200000, "ebitda": 6358500000, "pretax_income": null, "tax_provision": null, "net_income": 3686000000, "net_income_to_common": 3686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993700000, "total_current_assets": 88859600000, "total_assets": 174799100000, "short_term_debt": 10467200000, "long_term_debt": 159600000, "total_debt": 12873200000, "total_liabilities": null, "total_equity": 114195200000, "shares_outstanding": 1773690172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364512, "ticker_id": 13289, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6358500000", "netIncome": "3686000000", "grossProfit": "14679300000", "totalRevenue": "30380200000", "costOfRevenue": "15700900000", "interestExpense": "399700000", "operatingIncome": "3396200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1222000000" }, "balance": { "totalDebt": "12873200000", "totalAssets": "174799100000", "longTermDebt": "159600000", "shortTermDebt": "10467200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1773690172", "totalCurrentAssets": "88859600000", "totalShareholderEquity": "114195200000", "totalCurrentLiabilities": "52390800000", "cashAndShortTermInvestments": "1993700000" } }, "revenue": 30380200000, "cost_of_revenue": 15700900000, "gross_profit": 14679300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3396200000, "depreciation_amortisation": 1222000000, "ebitda": 6358500000, "interest_expense": 399700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3686000000, "net_income_continuing_ops": null, "net_income_to_common": 3686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88859600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174799100000, "short_term_debt": 10467200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52390800000, "long_term_debt": 159600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12873200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114195200000, "shares_outstanding": 1773690172, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6358500000", "netIncome": "3686000000", "grossProfit": "14679300000", "totalRevenue": "30380200000", "costOfRevenue": "15700900000", "interestExpense": "399700000", "operatingIncome": "3396200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1222000000" }, "balance": { "totalDebt": "12873200000", "totalAssets": "174799100000", "longTermDebt": "159600000", "shortTermDebt": "10467200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1773690172", "totalCurrentAssets": "88859600000", "totalShareholderEquity": "114195200000", "totalCurrentLiabilities": "52390800000", "cashAndShortTermInvestments": "1993700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 35586500000, "cost_of_revenue": 18369000000, "gross_profit": 17217500000, "ebit": 6169400000, "ebitda": 8594200000, "pretax_income": null, "tax_provision": null, "net_income": 5599700000, "net_income_to_common": 5599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364514, "ticker_id": 13289, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8594200000", "netIncome": "5599700000", "grossProfit": "17217500000", "totalRevenue": "35586500000", "costOfRevenue": "18369000000", "interestExpense": "311200000", "operatingIncome": "6169400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1171900000" } }, "revenue": 35586500000, "cost_of_revenue": 18369000000, "gross_profit": 17217500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6169400000, "depreciation_amortisation": 1171900000, "ebitda": 8594200000, "interest_expense": 311200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5599700000, "net_income_continuing_ops": null, "net_income_to_common": 5599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8594200000", "netIncome": "5599700000", "grossProfit": "17217500000", "totalRevenue": "35586500000", "costOfRevenue": "18369000000", "interestExpense": "311200000", "operatingIncome": "6169400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1171900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 34045800000, "cost_of_revenue": 18032600000, "gross_profit": 16013200000, "ebit": 5536800000, "ebitda": 8113900000, "pretax_income": null, "tax_provision": null, "net_income": 5139100000, "net_income_to_common": 5139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364515, "ticker_id": 13289, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8113900000", "netIncome": "5139100000", "grossProfit": "16013200000", "totalRevenue": "34045800000", "costOfRevenue": "18032600000", "interestExpense": "346300000", "operatingIncome": "5536800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1141400000" } }, "revenue": 34045800000, "cost_of_revenue": 18032600000, "gross_profit": 16013200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5536800000, "depreciation_amortisation": 1141400000, "ebitda": 8113900000, "interest_expense": 346300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5139100000, "net_income_continuing_ops": null, "net_income_to_common": 5139100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8113900000", "netIncome": "5139100000", "grossProfit": "16013200000", "totalRevenue": "34045800000", "costOfRevenue": "18032600000", "interestExpense": "346300000", "operatingIncome": "5536800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1141400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 28301400000, "cost_of_revenue": 15090600000, "gross_profit": 13210800000, "ebit": 3100000000, "ebitda": 5680300000, "pretax_income": null, "tax_provision": null, "net_income": 3201300000, "net_income_to_common": 3201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1841700000, "total_current_assets": 65324600000, "total_assets": 162322800000, "short_term_debt": 4260900000, "long_term_debt": 3037400000, "total_debt": 9500800000, "total_liabilities": null, "total_equity": 108006900000, "shares_outstanding": 1772318252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364516, "ticker_id": 13289, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5680300000", "netIncome": "3201300000", "grossProfit": "13210800000", "totalRevenue": "28301400000", "costOfRevenue": "15090600000", "interestExpense": "392500000", "operatingIncome": "3100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168700000" }, "balance": { "totalDebt": "9500800000", "totalAssets": "162322800000", "longTermDebt": "3037400000", "shortTermDebt": "4260900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1772318252", "totalCurrentAssets": "65324600000", "totalShareholderEquity": "108006900000", "totalCurrentLiabilities": "43184400000", "cashAndShortTermInvestments": "1841700000" } }, "revenue": 28301400000, "cost_of_revenue": 15090600000, "gross_profit": 13210800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3100000000, "depreciation_amortisation": 1168700000, "ebitda": 5680300000, "interest_expense": 392500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3201300000, "net_income_continuing_ops": null, "net_income_to_common": 3201300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1841700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65324600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162322800000, "short_term_debt": 4260900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43184400000, "long_term_debt": 3037400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9500800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108006900000, "shares_outstanding": 1772318252, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5680300000", "netIncome": "3201300000", "grossProfit": "13210800000", "totalRevenue": "28301400000", "costOfRevenue": "15090600000", "interestExpense": "392500000", "operatingIncome": "3100000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168700000" }, "balance": { "totalDebt": "9500800000", "totalAssets": "162322800000", "longTermDebt": "3037400000", "shortTermDebt": "4260900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1772318252", "totalCurrentAssets": "65324600000", "totalShareholderEquity": "108006900000", "totalCurrentLiabilities": "43184400000", "cashAndShortTermInvestments": "1841700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": 33552500000, "cost_of_revenue": 17428400000, "gross_profit": 16124100000, "ebit": 5732500000, "ebitda": 8104200000, "pretax_income": null, "tax_provision": null, "net_income": 5223800000, "net_income_to_common": 5223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364518, "ticker_id": 13289, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8104200000", "netIncome": "5223800000", "grossProfit": "16124100000", "totalRevenue": "33552500000", "costOfRevenue": "17428400000", "interestExpense": "442000000", "operatingIncome": "5732500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086400000" } }, "revenue": 33552500000, "cost_of_revenue": 17428400000, "gross_profit": 16124100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5732500000, "depreciation_amortisation": 1086400000, "ebitda": 8104200000, "interest_expense": 442000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5223800000, "net_income_continuing_ops": null, "net_income_to_common": 5223800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8104200000", "netIncome": "5223800000", "grossProfit": "16124100000", "totalRevenue": "33552500000", "costOfRevenue": "17428400000", "interestExpense": "442000000", "operatingIncome": "5732500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1086400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2872100000, "total_current_assets": 65384000000, "total_assets": 163731300000, "short_term_debt": 10140100000, "long_term_debt": 5301200000, "total_debt": 17516200000, "total_liabilities": null, "total_equity": 103623600000, "shares_outstanding": 1772311381, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364519, "ticker_id": 13289, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:59:25.799494+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17516200000", "totalAssets": "163731300000", "longTermDebt": "5301200000", "shortTermDebt": "10140100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1772311381", "totalCurrentAssets": "65384000000", "totalShareholderEquity": "103623600000", "totalCurrentLiabilities": "46877900000", "cashAndShortTermInvestments": "2872100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2872100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65384000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163731300000, "short_term_debt": 10140100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46877900000, "long_term_debt": 5301200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17516200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103623600000, "shares_outstanding": 1772311381, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17516200000", "totalAssets": "163731300000", "longTermDebt": "5301200000", "shortTermDebt": "10140100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1772311381", "totalCurrentAssets": "65384000000", "totalShareholderEquity": "103623600000", "totalCurrentLiabilities": "46877900000", "cashAndShortTermInvestments": "2872100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }