{ "ticker": { "uuid": "9308a99e-67e9-4c38-9b38-8974009f4ef1", "symbol": "PREMIERENE", "name": "PREMIER ENERGIES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/9308a99e-67e9-4c38-9b38-8974009f4ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9308a99e-67e9-4c38-9b38-8974009f4ef1/" }, "ticker_metadata": { "id": 15733, "uuid": "9308a99e-67e9-4c38-9b38-8974009f4ef1", "symbol": "PREMIERENE", "name": "PREMIER ENERGIES LIMITED", "asset_type": "equity", "market_cap": 478825611264, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Premier Energies Limited manufactures and sells integrated solar cells and modules in India. It offers bifacial monocrystalline PERC cells; monofacial solar modules; and bifacial transparent back sheet and dual glass modules, as well as custom made panels for specific applications. The company provides engineering, procurement, and construction services for ground-mounted and rooftop solar power projects; upgradation services for transmission line and substation; and solar photo voltaic cells and solar products, such as solar water pumps, lanterns, lighting system, and solar e-vehicles. In addition, it operates a solar power project as project developer. The company was incorporated in 1995 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9308a99e-67e9-4c38-9b38-8974009f4ef1", "symbol": "PREMIERENE", "name": "PREMIER ENERGIES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/9308a99e-67e9-4c38-9b38-8974009f4ef1/", "api_url": "https://sharemaestro.com/factors/api/tickers/9308a99e-67e9-4c38-9b38-8974009f4ef1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.12, "quality": 0.59, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1080.1, "market_cap": 487445362581.08, "pe_ratio": 33.9888, "earnings_yield": 0.0294, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0005, "roe": 0.3329, "piotroski_f_score": 4, "momentum_12_1": -0.0385, "volatility_252d": 0.3466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.706474+00:00", "batch_id": "" }, "size": { "price_close": 1080.1, "market_cap": 487445362581.0835, "market_cap_usd": 487445362581.0835, "enterprise_value": 509851592581.0835, "shares_outstanding": 451296522, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.9888, "pb_ratio": 11.3156, "ptbv_ratio": 11.3156, "ps_ratio": 6.4067, "pcf_ratio": 38.6537, "pfcf_ratio": -28.0676, "ev_ebitda": 20.181, "ev_ebit": 27.3902, "ev_sales": 6.7012, "ev_fcf": -29.3577, "earnings_yield": 0.0294, "fcf_yield": -0.0341, "price_to_sales": 6.4067, "price_to_book": 11.3156, "price_to_cashflow": 38.6537, "ebitda_to_ev": 0.0496, "sales_yield": 0.1492 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0002, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.3972, "operating_margin": 0.2447, "net_margin": 0.1885, "ebitda_margin": 0.3321, "fcf_margin": -0.2283, "roe": 0.3329, "roa": 0.1322, "roic": 0.2132, "roc_greenblatt": null, "asset_turnover": 0.7016, "cash_conversion": -1.211, "accruals_ratio": 0.016, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2494, "revenue_stability_5y": 0.6253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2786, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8869, "debt_to_assets": 0.3418, "interest_coverage": 11.0206, "current_ratio": 1.8333, "quick_ratio": 1.8333, "net_debt": 22406230000, "local_beta": 0.8813, "volatility_252d": 0.3466, "volatility_60d": 0.8288, "max_drawdown_12m": -0.3814, "risk_adjusted_momentum": -0.1112 }, "growth": { "revenue_growth_1y": 0.2003, "revenue_growth_3y_cagr": 0.7632, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5976, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.3861, "book_value_growth_1y": 0.5136, "revenue_growth": 0.2003, "earnings_growth": 0.5976 }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.4937, "price_return_6m": 0.2007, "price_return_9m": 0.0806, "price_return_12m": 0.0266, "price_return_12m_ex1m": -0.0385, "momentum_6m": 0.2007, "momentum_12m": 0.0266, "momentum_12_1": -0.0385, "distance_from_52w_high": -0.0211, "distance_from_52w_low": 0.5823, "relative_strength": 0.1343 }, "raw_ttm": { "revenue_ttm": 76083440000, "gross_profit_ttm": 30217790000, "ebit_ttm": 18614410000, "ebitda_ttm": 25263990000, "net_income_ttm": 14341340000, "eps_diluted_ttm": 31.7781, "operating_cash_flow_ttm": 12610560000, "capital_expenditure_ttm": -29977420000, "fcf_ttm": -17366860000, "dividends_paid_ttm": -336270000, "share_repurchases_ttm": null, "shares_issued_ttm": 80670000, "interest_expense_ttm": 1689050000, "cash_and_equivalents": 14665220000, "total_current_assets": 58691180000, "total_current_liabilities": 32013540000, "net_ppe": null, "total_assets": 108448630000, "total_debt": 37071450000, "total_equity": 43077160000, "net_working_capital": 18861000000, "book_value_per_share": 95.452, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.452 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 61, "rank_fcf_yield": 77, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36 }, "composites": { "value_composite": 88, "quality_composite": 41, "momentum_composite": 29, "growth_composite": 13, "yield_composite": 37, "svqf_composite": 71, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2661, "os_score": 0.23, "value_percentile": 0.12, "quality_percentile": 0.59, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6762, "ticker_id": 15733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.706474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1080.1, "market_cap": 487445362581.0835, "market_cap_usd": 487445362581.0835, "enterprise_value": 509851592581.0835, "shares_outstanding": 451296522, "fx_rate_to_usd": null, "pe_ratio": 33.98882968, "pb_ratio": 11.31563368, "ptbv_ratio": 11.31563368, "ps_ratio": 6.40672087, "pcf_ratio": 38.65374437, "pfcf_ratio": -28.06755871, "ev_ebitda": 20.18096083, "ev_ebit": 27.39015594, "ev_sales": 6.70121636, "ev_fcf": -29.35773033, "earnings_yield": 0.02942143, "fcf_yield": -0.03406258, "dividend_yield": 0.00068986, "buyback_yield": -0.0001655, "shareholder_yield": 0.00052437, "debt_paydown_yield": 0, "total_yield": 0.00052437, "gross_margin": 0.39716645, "operating_margin": 0.24465784, "net_margin": 0.18849489, "ebitda_margin": 0.33205636, "fcf_margin": -0.22826071, "roe": 0.33292213, "roa": 0.13224086, "roic": 0.21319616, "roc_greenblatt": null, "asset_turnover": 0.70156202, "cash_conversion": -1.21096494, "accruals_ratio": 0.01595945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88688406, "debt_to_assets": 0.34183419, "interest_coverage": 11.02063882, "current_ratio": 1.83332365, "quick_ratio": 1.83332365, "net_debt": 22406230000, "revenue_growth_1y": 0.2002884, "revenue_growth_3y_cagr": 0.76320712, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59756014, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.38611817, "book_value_growth_1y": 0.51363621, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.249356, "revenue_stability_5y": 0.625274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06771451, "price_return_3m": 0.49367211, "price_return_6m": 0.20072857, "price_return_9m": 0.08062571, "price_return_12m": 0.02657044, "price_return_12m_ex1m": -0.03853471, "distance_from_52w_high": -0.02108843, "distance_from_52w_low": 0.58233921, "relative_strength": 0.13425018, "local_beta": 0.8813, "volatility_252d": 0.346638, "volatility_60d": 0.828761, "max_drawdown_12m": -0.38135164, "revenue_ttm": 76083440000, "gross_profit_ttm": 30217790000, "ebit_ttm": 18614410000, "ebitda_ttm": 25263990000, "net_income_ttm": 14341340000, "eps_diluted_ttm": 31.77808669, "operating_cash_flow_ttm": 12610560000, "capital_expenditure_ttm": -29977420000, "fcf_ttm": -17366860000, "dividends_paid_ttm": -336270000, "share_repurchases_ttm": null, "shares_issued_ttm": 80670000, "interest_expense_ttm": 1689050000, "cash_and_equivalents": 14665220000, "total_current_assets": 58691180000, "total_current_liabilities": 32013540000, "net_ppe": null, "total_assets": 108448630000, "total_debt": 37071450000, "total_equity": 43077160000, "net_working_capital": 18861000000, "book_value_per_share": 95.45200971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.45200971, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 61, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 61, "rank_fcf_yield": 77, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 41, "momentum_composite": 29, "growth_composite": 13, "yield_composite": 37, "svqf_composite": 71, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1080.1, "os": 0.23, "value": 0.12, "quality": 0.59, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.9888, "earnings_yield": 0.0294, "shareholder_yield": 0.0005, "roe": 0.3329, "momentum_12_1": -0.0385, "complete_fields": { "id": 6762, "ticker_id": 15733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.706474+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1080.1, "market_cap": 487445362581.0835, "market_cap_usd": 487445362581.0835, "enterprise_value": 509851592581.0835, "shares_outstanding": 451296522, "fx_rate_to_usd": null, "pe_ratio": 33.98882968, "pb_ratio": 11.31563368, "ptbv_ratio": 11.31563368, "ps_ratio": 6.40672087, "pcf_ratio": 38.65374437, "pfcf_ratio": -28.06755871, "ev_ebitda": 20.18096083, "ev_ebit": 27.39015594, "ev_sales": 6.70121636, "ev_fcf": -29.35773033, "earnings_yield": 0.02942143, "fcf_yield": -0.03406258, "dividend_yield": 0.00068986, "buyback_yield": -0.0001655, "shareholder_yield": 0.00052437, "debt_paydown_yield": 0, "total_yield": 0.00052437, "gross_margin": 0.39716645, "operating_margin": 0.24465784, "net_margin": 0.18849489, "ebitda_margin": 0.33205636, "fcf_margin": -0.22826071, "roe": 0.33292213, "roa": 0.13224086, "roic": 0.21319616, "roc_greenblatt": null, "asset_turnover": 0.70156202, "cash_conversion": -1.21096494, "accruals_ratio": 0.01595945, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88688406, "debt_to_assets": 0.34183419, "interest_coverage": 11.02063882, "current_ratio": 1.83332365, "quick_ratio": 1.83332365, "net_debt": 22406230000, "revenue_growth_1y": 0.2002884, "revenue_growth_3y_cagr": 0.76320712, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59756014, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.38611817, "book_value_growth_1y": 0.51363621, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.249356, "revenue_stability_5y": 0.625274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06771451, "price_return_3m": 0.49367211, "price_return_6m": 0.20072857, "price_return_9m": 0.08062571, "price_return_12m": 0.02657044, "price_return_12m_ex1m": -0.03853471, "distance_from_52w_high": -0.02108843, "distance_from_52w_low": 0.58233921, "relative_strength": 0.13425018, "local_beta": 0.8813, "volatility_252d": 0.346638, "volatility_60d": 0.828761, "max_drawdown_12m": -0.38135164, "revenue_ttm": 76083440000, "gross_profit_ttm": 30217790000, "ebit_ttm": 18614410000, "ebitda_ttm": 25263990000, "net_income_ttm": 14341340000, "eps_diluted_ttm": 31.77808669, "operating_cash_flow_ttm": 12610560000, "capital_expenditure_ttm": -29977420000, "fcf_ttm": -17366860000, "dividends_paid_ttm": -336270000, "share_repurchases_ttm": null, "shares_issued_ttm": 80670000, "interest_expense_ttm": 1689050000, "cash_and_equivalents": 14665220000, "total_current_assets": 58691180000, "total_current_liabilities": 32013540000, "net_ppe": null, "total_assets": 108448630000, "total_debt": 37071450000, "total_equity": 43077160000, "net_working_capital": 18861000000, "book_value_per_share": 95.45200971, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.45200971, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 61, "rank_pb": 93, "rank_ptbv": 93, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 64, "rank_ev_ebit": 62, "rank_earnings_yield": 61, "rank_fcf_yield": 77, "rank_dividend_yield": 48, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 5, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 51, "rank_fcf_margin": 88, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 36, "value_composite": 88, "quality_composite": 41, "momentum_composite": 29, "growth_composite": 13, "yield_composite": 37, "svqf_composite": 71, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 78243740000, "cost_of_revenue": 47290800000, "gross_profit": 30952940000, "ebit": 19247310000, "ebitda": 25838830000, "pretax_income": null, "tax_provision": null, "net_income": 15097680000, "net_income_to_common": 15097680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14665220000, "total_current_assets": 58691180000, "total_assets": 108448630000, "short_term_debt": 6848580000, "long_term_debt": 29319490000, "total_debt": 37071450000, "total_liabilities": null, "total_equity": 43077160000, "shares_outstanding": 451296522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12610560000, "capital_expenditure": -29977420000, "free_cash_flow": -17366860000, "dividends_paid": -336270000, "share_repurchases": null, "shares_issued": 80670000, "net_debt_issued": 20650400000 }, "complete_fields": { "id": 376111, "ticker_id": 15733, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25838830000", "netIncome": "15097680000", "grossProfit": "30952940000", "totalRevenue": "78243740000", "costOfRevenue": "47290800000", "interestExpense": "1581780000", "operatingIncome": "19247310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4524990000" }, "balance": { "totalDebt": "37071450000", "totalAssets": "108448630000", "longTermDebt": "29319490000", "shortTermDebt": "6848580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "451296522", "totalCurrentAssets": "58691180000", "totalShareholderEquity": "43077160000", "totalCurrentLiabilities": "32013540000", "cashAndShortTermInvestments": "14665220000" }, "cashflow": { "freeCashFlow": "-17366860000", "dividendsPaid": "-336270000", "issuanceOfDebt": "22142900000", "issuanceOfStock": "80670000", "repaymentOfDebt": "-1492500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12610560000", "repurchaseOfStock": null, "capitalExpenditures": "-29977420000" } }, "revenue": 78243740000, "cost_of_revenue": 47290800000, "gross_profit": 30952940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19247310000, "depreciation_amortisation": 4524990000, "ebitda": 25838830000, "interest_expense": 1581780000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15097680000, "net_income_continuing_ops": null, "net_income_to_common": 15097680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14665220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58691180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108448630000, "short_term_debt": 6848580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32013540000, "long_term_debt": 29319490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37071450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43077160000, "shares_outstanding": 451296522, "operating_cash_flow": 12610560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29977420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -336270000, "share_repurchases": null, "shares_issued": 80670000, "net_debt_issued": 20650400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17366860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25838830000", "netIncome": "15097680000", "grossProfit": "30952940000", "totalRevenue": "78243740000", "costOfRevenue": "47290800000", "interestExpense": "1581780000", "operatingIncome": "19247310000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4524990000" }, "balance": { "totalDebt": "37071450000", "totalAssets": "108448630000", "longTermDebt": "29319490000", "shortTermDebt": "6848580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "451296522", "totalCurrentAssets": "58691180000", "totalShareholderEquity": "43077160000", "totalCurrentLiabilities": "32013540000", "cashAndShortTermInvestments": "14665220000" }, "cashflow": { "freeCashFlow": "-17366860000", "dividendsPaid": "-336270000", "issuanceOfDebt": "22142900000", "issuanceOfStock": "80670000", "repaymentOfDebt": "-1492500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12610560000", "repurchaseOfStock": null, "capitalExpenditures": "-29977420000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 65187450000, "cost_of_revenue": 40890950000, "gross_profit": 24296500000, "ebit": 12833560000, "ebitda": 19149320000, "pretax_income": null, "tax_provision": null, "net_income": 9371320000, "net_income_to_common": 9371320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8025820000, "total_current_assets": 52329560000, "total_assets": 68414020000, "short_term_debt": 9697290000, "long_term_debt": 9237590000, "total_debt": 19535050000, "total_liabilities": null, "total_equity": 28221060000, "shares_outstanding": 447517222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13480310000, "capital_expenditure": -6202020000, "free_cash_flow": 7278290000, "dividends_paid": -223920000, "share_repurchases": null, "shares_issued": 12467740000, "net_debt_issued": 506520000 }, "complete_fields": { "id": 376115, "ticker_id": 15733, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19149320000", "netIncome": "9371320000", "grossProfit": "24296500000", "totalRevenue": "65187450000", "costOfRevenue": "40890950000", "interestExpense": "1774460000", "operatingIncome": "12833560000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4975110000" }, "balance": { "totalDebt": "19535050000", "totalAssets": "68414020000", "longTermDebt": "9237590000", "shortTermDebt": "9697290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447517222", "totalCurrentAssets": "52329560000", "totalShareholderEquity": "28221060000", "totalCurrentLiabilities": "27834350000", "cashAndShortTermInvestments": "8025820000" }, "cashflow": { "freeCashFlow": "7278290000", "dividendsPaid": "-223920000", "issuanceOfDebt": "2892380000", "issuanceOfStock": "12467740000", "repaymentOfDebt": "-2385860000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13480310000", "repurchaseOfStock": null, "capitalExpenditures": "-6202020000" } }, "revenue": 65187450000, "cost_of_revenue": 40890950000, "gross_profit": 24296500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12833560000, "depreciation_amortisation": 4975110000, "ebitda": 19149320000, "interest_expense": 1774460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9371320000, "net_income_continuing_ops": null, "net_income_to_common": 9371320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8025820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52329560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68414020000, "short_term_debt": 9697290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27834350000, "long_term_debt": 9237590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19535050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28221060000, "shares_outstanding": 447517222, "operating_cash_flow": 13480310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6202020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223920000, "share_repurchases": null, "shares_issued": 12467740000, "net_debt_issued": 506520000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7278290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19149320000", "netIncome": "9371320000", "grossProfit": "24296500000", "totalRevenue": "65187450000", "costOfRevenue": "40890950000", "interestExpense": "1774460000", "operatingIncome": "12833560000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4975110000" }, "balance": { "totalDebt": "19535050000", "totalAssets": "68414020000", "longTermDebt": "9237590000", "shortTermDebt": "9697290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447517222", "totalCurrentAssets": "52329560000", "totalShareholderEquity": "28221060000", "totalCurrentLiabilities": "27834350000", "cashAndShortTermInvestments": "8025820000" }, "cashflow": { "freeCashFlow": "7278290000", "dividendsPaid": "-223920000", "issuanceOfDebt": "2892380000", "issuanceOfStock": "12467740000", "repaymentOfDebt": "-2385860000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13480310000", "repurchaseOfStock": null, "capitalExpenditures": "-6202020000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 31391970000, "cost_of_revenue": 23909680000, "gross_profit": 7482290000, "ebit": 3964830000, "ebitda": 4709570000, "pretax_income": null, "tax_provision": null, "net_income": 2313600000, "net_income_to_common": 2313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2570010000, "total_current_assets": 21818540000, "total_assets": 35541250000, "short_term_debt": 5138570000, "long_term_debt": 8783830000, "total_debt": 14010900000, "total_liabilities": null, "total_equity": 6468510000, "shares_outstanding": 446833632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 901540000, "capital_expenditure": -4513590000, "free_cash_flow": -3612050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6286980000 }, "complete_fields": { "id": 376118, "ticker_id": 15733, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4709570000", "netIncome": "2313600000", "grossProfit": "7482290000", "totalRevenue": "31391970000", "costOfRevenue": "23909680000", "interestExpense": "854920000", "operatingIncome": "3964830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960930000" }, "balance": { "totalDebt": "14010900000", "totalAssets": "35541250000", "longTermDebt": "8783830000", "shortTermDebt": "5138570000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "21818540000", "totalShareholderEquity": "6468510000", "totalCurrentLiabilities": "18859060000", "cashAndShortTermInvestments": "2570010000" }, "cashflow": { "freeCashFlow": "-3612050000", "dividendsPaid": null, "issuanceOfDebt": "6839660000", "issuanceOfStock": "0", "repaymentOfDebt": "-552680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "901540000", "repurchaseOfStock": null, "capitalExpenditures": "-4513590000" } }, "revenue": 31391970000, "cost_of_revenue": 23909680000, "gross_profit": 7482290000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3964830000, "depreciation_amortisation": 960930000, "ebitda": 4709570000, "interest_expense": 854920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2313600000, "net_income_continuing_ops": null, "net_income_to_common": 2313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2570010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21818540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35541250000, "short_term_debt": 5138570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18859060000, "long_term_debt": 8783830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14010900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6468510000, "shares_outstanding": 446833632, "operating_cash_flow": 901540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4513590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6286980000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3612050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4709570000", "netIncome": "2313600000", "grossProfit": "7482290000", "totalRevenue": "31391970000", "costOfRevenue": "23909680000", "interestExpense": "854920000", "operatingIncome": "3964830000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "960930000" }, "balance": { "totalDebt": "14010900000", "totalAssets": "35541250000", "longTermDebt": "8783830000", "shortTermDebt": "5138570000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "21818540000", "totalShareholderEquity": "6468510000", "totalCurrentLiabilities": "18859060000", "cashAndShortTermInvestments": "2570010000" }, "cashflow": { "freeCashFlow": "-3612050000", "dividendsPaid": null, "issuanceOfDebt": "6839660000", "issuanceOfStock": "0", "repaymentOfDebt": "-552680000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "901540000", "repurchaseOfStock": null, "capitalExpenditures": "-4513590000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 14273800000, "cost_of_revenue": 11985440000, "gross_profit": 2288360000, "ebit": 548120000, "ebitda": 933550000, "pretax_income": null, "tax_provision": null, "net_income": -128050000, "net_income_to_common": -128050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645700000, "total_current_assets": 10557410000, "total_assets": 21106880000, "short_term_debt": 1937320000, "long_term_debt": 5698100000, "total_debt": 7639860000, "total_liabilities": null, "total_equity": 4112150000, "shares_outstanding": 446833632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 366850000, "capital_expenditure": -2760420000, "free_cash_flow": -2393570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3102450000 }, "complete_fields": { "id": 376119, "ticker_id": 15733, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933550000", "netIncome": "-128050000", "grossProfit": "2288360000", "totalRevenue": "14273800000", "costOfRevenue": "11985440000", "interestExpense": "478820000", "operatingIncome": "548120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532330000" }, "balance": { "totalDebt": "7639860000", "totalAssets": "21106880000", "longTermDebt": "5698100000", "shortTermDebt": "1937320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "10557410000", "totalShareholderEquity": "4112150000", "totalCurrentLiabilities": "10374310000", "cashAndShortTermInvestments": "645700000" }, "cashflow": { "freeCashFlow": "-2393570000", "dividendsPaid": null, "issuanceOfDebt": "3184690000", "issuanceOfStock": "0", "repaymentOfDebt": "-82240000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "366850000", "repurchaseOfStock": null, "capitalExpenditures": "-2760420000" } }, "revenue": 14273800000, "cost_of_revenue": 11985440000, "gross_profit": 2288360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548120000, "depreciation_amortisation": 532330000, "ebitda": 933550000, "interest_expense": 478820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -128050000, "net_income_continuing_ops": null, "net_income_to_common": -128050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10557410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21106880000, "short_term_debt": 1937320000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10374310000, "long_term_debt": 5698100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7639860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4112150000, "shares_outstanding": 446833632, "operating_cash_flow": 366850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2760420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3102450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2393570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933550000", "netIncome": "-128050000", "grossProfit": "2288360000", "totalRevenue": "14273800000", "costOfRevenue": "11985440000", "interestExpense": "478820000", "operatingIncome": "548120000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532330000" }, "balance": { "totalDebt": "7639860000", "totalAssets": "21106880000", "longTermDebt": "5698100000", "shortTermDebt": "1937320000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "10557410000", "totalShareholderEquity": "4112150000", "totalCurrentLiabilities": "10374310000", "cashAndShortTermInvestments": "645700000" }, "cashflow": { "freeCashFlow": "-2393570000", "dividendsPaid": null, "issuanceOfDebt": "3184690000", "issuanceOfStock": "0", "repaymentOfDebt": "-82240000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "366850000", "repurchaseOfStock": null, "capitalExpenditures": "-2760420000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376120, "ticker_id": 15733, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 22303030000, "cost_of_revenue": 13477580000, "gross_profit": 8825450000, "ebit": 5957220000, "ebitda": 7184620000, "pretax_income": null, "tax_provision": null, "net_income": 4568250000, "net_income_to_common": 4568250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14665220000, "total_current_assets": 58691180000, "total_assets": 108448630000, "short_term_debt": 6848580000, "long_term_debt": 29319490000, "total_debt": 37071450000, "total_liabilities": null, "total_equity": 43077160000, "shares_outstanding": 451296522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376110, "ticker_id": 15733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7184620000", "netIncome": "4568250000", "grossProfit": "8825450000", "totalRevenue": "22303030000", "costOfRevenue": "13477580000", "interestExpense": "414760000", "operatingIncome": "5957220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791170000" }, "balance": { "totalDebt": "37071450000", "totalAssets": "108448630000", "longTermDebt": "29319490000", "shortTermDebt": "6848580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "451296522", "totalCurrentAssets": "58691180000", "totalShareholderEquity": "43077160000", "totalCurrentLiabilities": "32013540000", "cashAndShortTermInvestments": "14665220000" } }, "revenue": 22303030000, "cost_of_revenue": 13477580000, "gross_profit": 8825450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5957220000, "depreciation_amortisation": 791170000, "ebitda": 7184620000, "interest_expense": 414760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4568250000, "net_income_continuing_ops": null, "net_income_to_common": 4568250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14665220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58691180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108448630000, "short_term_debt": 6848580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32013540000, "long_term_debt": 29319490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37071450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43077160000, "shares_outstanding": 451296522, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7184620000", "netIncome": "4568250000", "grossProfit": "8825450000", "totalRevenue": "22303030000", "costOfRevenue": "13477580000", "interestExpense": "414760000", "operatingIncome": "5957220000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "791170000" }, "balance": { "totalDebt": "37071450000", "totalAssets": "108448630000", "longTermDebt": "29319490000", "shortTermDebt": "6848580000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "451296522", "totalCurrentAssets": "58691180000", "totalShareholderEquity": "43077160000", "totalCurrentLiabilities": "32013540000", "cashAndShortTermInvestments": "14665220000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 19364640000, "cost_of_revenue": 11580660000, "gross_profit": 7783980000, "ebit": 5230680000, "ebitda": 6227750000, "pretax_income": null, "tax_provision": null, "net_income": 3917110000, "net_income_to_common": 3917110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376112, "ticker_id": 15733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6227750000", "netIncome": "3917110000", "grossProfit": "7783980000", "totalRevenue": "19364640000", "costOfRevenue": "11580660000", "interestExpense": "474400000", "operatingIncome": "5230680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701620000" } }, "revenue": 19364640000, "cost_of_revenue": 11580660000, "gross_profit": 7783980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5230680000, "depreciation_amortisation": 701620000, "ebitda": 6227750000, "interest_expense": 474400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3917110000, "net_income_continuing_ops": null, "net_income_to_common": 3917110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6227750000", "netIncome": "3917110000", "grossProfit": "7783980000", "totalRevenue": "19364640000", "costOfRevenue": "11580660000", "interestExpense": "474400000", "operatingIncome": "5230680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "701620000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 18207420000, "cost_of_revenue": 11242500000, "gross_profit": 6964920000, "ebit": 3907430000, "ebitda": 5972840000, "pretax_income": null, "tax_provision": null, "net_income": 3077930000, "net_income_to_common": 3077930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376113, "ticker_id": 15733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5972840000", "netIncome": "3077930000", "grossProfit": "6964920000", "totalRevenue": "18207420000", "costOfRevenue": "11242500000", "interestExpense": "368120000", "operatingIncome": "3907430000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1575410000" } }, "revenue": 18207420000, "cost_of_revenue": 11242500000, "gross_profit": 6964920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3907430000, "depreciation_amortisation": 1575410000, "ebitda": 5972840000, "interest_expense": 368120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3077930000, "net_income_continuing_ops": null, "net_income_to_common": 3077930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5972840000", "netIncome": "3077930000", "grossProfit": "6964920000", "totalRevenue": "18207420000", "costOfRevenue": "11242500000", "interestExpense": "368120000", "operatingIncome": "3907430000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1575410000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 16208350000, "cost_of_revenue": 9564910000, "gross_profit": 6643440000, "ebit": 3519080000, "ebitda": 5878780000, "pretax_income": null, "tax_provision": null, "net_income": 2778050000, "net_income_to_common": 2778050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8025820000, "total_current_assets": 52329560000, "total_assets": 68414020000, "short_term_debt": 9697290000, "long_term_debt": 9237590000, "total_debt": 19535050000, "total_liabilities": null, "total_equity": 28221060000, "shares_outstanding": 447517222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376114, "ticker_id": 15733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5878780000", "netIncome": "2778050000", "grossProfit": "6643440000", "totalRevenue": "16208350000", "costOfRevenue": "9564910000", "interestExpense": "431770000", "operatingIncome": "3519080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1766100000" }, "balance": { "totalDebt": "19535050000", "totalAssets": "68414020000", "longTermDebt": "9237590000", "shortTermDebt": "9697290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447517222", "totalCurrentAssets": "52329560000", "totalShareholderEquity": "28221060000", "totalCurrentLiabilities": "27834350000", "cashAndShortTermInvestments": "8025820000" } }, "revenue": 16208350000, "cost_of_revenue": 9564910000, "gross_profit": 6643440000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3519080000, "depreciation_amortisation": 1766100000, "ebitda": 5878780000, "interest_expense": 431770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2778050000, "net_income_continuing_ops": null, "net_income_to_common": 2778050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8025820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52329560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 68414020000, "short_term_debt": 9697290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27834350000, "long_term_debt": 9237590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19535050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28221060000, "shares_outstanding": 447517222, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5878780000", "netIncome": "2778050000", "grossProfit": "6643440000", "totalRevenue": "16208350000", "costOfRevenue": "9564910000", "interestExpense": "431770000", "operatingIncome": "3519080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1766100000" }, "balance": { "totalDebt": "19535050000", "totalAssets": "68414020000", "longTermDebt": "9237590000", "shortTermDebt": "9697290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "447517222", "totalCurrentAssets": "52329560000", "totalShareholderEquity": "28221060000", "totalCurrentLiabilities": "27834350000", "cashAndShortTermInvestments": "8025820000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": 17133230000, "cost_of_revenue": 10670090000, "gross_profit": 6463140000, "ebit": 3617640000, "ebitda": 5497110000, "pretax_income": null, "tax_provision": null, "net_income": 2552210000, "net_income_to_common": 2552210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376116, "ticker_id": 15733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5497110000", "netIncome": "2552210000", "grossProfit": "6463140000", "totalRevenue": "17133230000", "costOfRevenue": "10670090000", "interestExpense": "469870000", "operatingIncome": "3617640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1517500000" } }, "revenue": 17133230000, "cost_of_revenue": 10670090000, "gross_profit": 6463140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3617640000, "depreciation_amortisation": 1517500000, "ebitda": 5497110000, "interest_expense": 469870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2552210000, "net_income_continuing_ops": null, "net_income_to_common": 2552210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5497110000", "netIncome": "2552210000", "grossProfit": "6463140000", "totalRevenue": "17133230000", "costOfRevenue": "10670090000", "interestExpense": "469870000", "operatingIncome": "3617640000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1517500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15230470000, "total_current_assets": 37996490000, "total_assets": 52908150000, "short_term_debt": 3859210000, "long_term_debt": 8633330000, "total_debt": 12573710000, "total_liabilities": null, "total_equity": 22987930000, "shares_outstanding": 446833632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2225730000, "capital_expenditure": -1624060000, "free_cash_flow": 601670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12453190000, "net_debt_issued": 2190000 }, "complete_fields": { "id": 376117, "ticker_id": 15733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:54.056534+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12573710000", "totalAssets": "52908150000", "longTermDebt": "8633330000", "shortTermDebt": "3859210000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "37996490000", "totalShareholderEquity": "22987930000", "totalCurrentLiabilities": "18589860000", "cashAndShortTermInvestments": "15230470000" }, "cashflow": { "freeCashFlow": "601670000", "dividendsPaid": null, "issuanceOfDebt": "246580000", "issuanceOfStock": "12453190000", "repaymentOfDebt": "244390000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2225730000", "repurchaseOfStock": null, "capitalExpenditures": "-1624060000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15230470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37996490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52908150000, "short_term_debt": 3859210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18589860000, "long_term_debt": 8633330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12573710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22987930000, "shares_outstanding": 446833632, "operating_cash_flow": 2225730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1624060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12453190000, "net_debt_issued": 2190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 601670000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12573710000", "totalAssets": "52908150000", "longTermDebt": "8633330000", "shortTermDebt": "3859210000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "446833632", "totalCurrentAssets": "37996490000", "totalShareholderEquity": "22987930000", "totalCurrentLiabilities": "18589860000", "cashAndShortTermInvestments": "15230470000" }, "cashflow": { "freeCashFlow": "601670000", "dividendsPaid": null, "issuanceOfDebt": "246580000", "issuanceOfStock": "12453190000", "repaymentOfDebt": "244390000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "2225730000", "repurchaseOfStock": null, "capitalExpenditures": "-1624060000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }