{ "ticker": { "uuid": "930fc8d2-c796-430e-b622-91485e13c8d9", "symbol": "IMMX", "name": "Immix Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/930fc8d2-c796-430e-b622-91485e13c8d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/930fc8d2-c796-430e-b622-91485e13c8d9/" }, "ticker_metadata": { "id": 6604, "uuid": "930fc8d2-c796-430e-b622-91485e13c8d9", "symbol": "IMMX", "name": "Immix Biopharma Inc", "asset_type": "equity", "market_cap": 629319000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Immix Biopharma, Inc., a clinical-stage biopharmaceutical company, is dedicated to the development of various tissue-specific therapies in oncology and inflammation in the United States and Australia. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "930fc8d2-c796-430e-b622-91485e13c8d9", "symbol": "IMMX", "name": "Immix Biopharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/930fc8d2-c796-430e-b622-91485e13c8d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/930fc8d2-c796-430e-b622-91485e13c8d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 7.93, "market_cap": 303608899.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4147, "piotroski_f_score": 3, "momentum_12_1": 3.1139, "volatility_252d": 0.857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.170130+00:00", "batch_id": "" }, "size": { "price_close": 7.93, "market_cap": 303608899.88, "market_cap_usd": 303608899.88, "enterprise_value": 224484128.88, "shares_outstanding": 38286116, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5988, "ptbv_ratio": 3.5988, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.6769, "ev_ebitda": null, "ev_ebit": -6.236, "ev_sales": null, "ev_fcf": -7.155, "earnings_yield": null, "fcf_yield": -0.1398, "price_to_sales": null, "price_to_book": 3.5988, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4147, "roa": -0.3651, "roic": -5.1531, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8969, "accruals_ratio": -0.0304, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3476, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1357, "net_debt_to_ebitda": 2.2226, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 8.755, "quick_ratio": 8.755, "net_debt": -79124771, "local_beta": 0.0008, "volatility_252d": 0.857, "volatility_60d": 2.0383, "max_drawdown_12m": -0.3352, "risk_adjusted_momentum": 3.6337 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.0734, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1867, "price_return_3m": -0.1464, "price_return_6m": 0.4263, "price_return_9m": 2.6884, "price_return_12m": 2.346, "price_return_12m_ex1m": 3.1139, "momentum_6m": 0.4263, "momentum_12m": 2.346, "momentum_12_1": 3.1139, "distance_from_52w_high": -0.2338, "distance_from_52w_low": 2.8495, "relative_strength": 2.1881 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -364501, "ebit_ttm": -35997808, "ebitda_ttm": -35599590, "net_income_ttm": -34982772, "eps_diluted_ttm": -0.9137, "operating_cash_flow_ttm": -32072357, "capital_expenditure_ttm": 697698, "fcf_ttm": -31374659, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 79250163, "total_current_assets": 92274811, "total_current_liabilities": 10539658, "net_ppe": null, "total_assets": 95816057, "total_debt": 125392, "total_equity": 84364056, "net_working_capital": 2610382, "book_value_per_share": 2.2035, "retained_earnings": -114549971, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.2035 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.495, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1501, "ticker_id": 6604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.170130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.93, "market_cap": 303608899.88, "market_cap_usd": 303608899.88, "enterprise_value": 224484128.88, "shares_outstanding": 38286116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59879449, "ptbv_ratio": 3.59879449, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.67688286, "ev_ebitda": null, "ev_ebit": -6.23604995, "ev_sales": null, "ev_fcf": -7.1549504, "earnings_yield": null, "fcf_yield": -0.13976337, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41466442, "roa": -0.36510344, "roic": -5.15306115, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89686029, "accruals_ratio": -0.03037502, "sbc_to_revenue": null, "debt_to_equity": 0.13574501, "net_debt_to_ebitda": 2.22263152, "debt_to_assets": 0.00130867, "interest_coverage": null, "current_ratio": 8.75500998, "quick_ratio": 8.75500998, "net_debt": -79124771, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.07342091, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.347564, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18666667, "price_return_3m": -0.14639397, "price_return_6m": 0.42625899, "price_return_9m": 2.68837209, "price_return_12m": 2.34599156, "price_return_12m_ex1m": 3.11392405, "distance_from_52w_high": -0.23381643, "distance_from_52w_low": 2.84951456, "relative_strength": 2.18805051, "local_beta": 0.0008, "volatility_252d": 0.856955, "volatility_60d": 2.038339, "max_drawdown_12m": -0.33521924, "revenue_ttm": 0, "gross_profit_ttm": -364501, "ebit_ttm": -35997808, "ebitda_ttm": -35599590, "net_income_ttm": -34982772, "eps_diluted_ttm": -0.91371953, "operating_cash_flow_ttm": -32072357, "capital_expenditure_ttm": 697698, "fcf_ttm": -31374659, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 79250163, "total_current_assets": 92274811, "total_current_liabilities": 10539658, "net_ppe": null, "total_assets": 95816057, "total_debt": 125392, "total_equity": 84364056, "net_working_capital": 2610382, "book_value_per_share": 2.20351566, "retained_earnings": -114549971, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20351566, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.93, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4147, "momentum_12_1": 3.1139, "complete_fields": { "id": 1501, "ticker_id": 6604, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.170130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.93, "market_cap": 303608899.88, "market_cap_usd": 303608899.88, "enterprise_value": 224484128.88, "shares_outstanding": 38286116, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59879449, "ptbv_ratio": 3.59879449, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.67688286, "ev_ebitda": null, "ev_ebit": -6.23604995, "ev_sales": null, "ev_fcf": -7.1549504, "earnings_yield": null, "fcf_yield": -0.13976337, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41466442, "roa": -0.36510344, "roic": -5.15306115, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89686029, "accruals_ratio": -0.03037502, "sbc_to_revenue": null, "debt_to_equity": 0.13574501, "net_debt_to_ebitda": 2.22263152, "debt_to_assets": 0.00130867, "interest_coverage": null, "current_ratio": 8.75500998, "quick_ratio": 8.75500998, "net_debt": -79124771, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.07342091, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.347564, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18666667, "price_return_3m": -0.14639397, "price_return_6m": 0.42625899, "price_return_9m": 2.68837209, "price_return_12m": 2.34599156, "price_return_12m_ex1m": 3.11392405, "distance_from_52w_high": -0.23381643, "distance_from_52w_low": 2.84951456, "relative_strength": 2.18805051, "local_beta": 0.0008, "volatility_252d": 0.856955, "volatility_60d": 2.038339, "max_drawdown_12m": -0.33521924, "revenue_ttm": 0, "gross_profit_ttm": -364501, "ebit_ttm": -35997808, "ebitda_ttm": -35599590, "net_income_ttm": -34982772, "eps_diluted_ttm": -0.91371953, "operating_cash_flow_ttm": -32072357, "capital_expenditure_ttm": 697698, "fcf_ttm": -31374659, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 79250163, "total_current_assets": 92274811, "total_current_liabilities": 10539658, "net_ppe": null, "total_assets": 95816057, "total_debt": 125392, "total_equity": 84364056, "net_working_capital": 2610382, "book_value_per_share": 2.20351566, "retained_earnings": -114549971, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.20351566, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 364501, "gross_profit": -364501, "ebit": -27211131, "ebitda": -26846630, "pretax_income": -29400889, "tax_provision": 37724, "net_income": -29438613, "net_income_to_common": -29438613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93928566, "total_current_assets": 101237755, "total_assets": 104840341, "short_term_debt": 139339, "long_term_debt": null, "total_debt": 139339, "total_liabilities": 11044171, "total_equity": 93796170, "shares_outstanding": 32965706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23930304, "capital_expenditure": 732925, "free_cash_flow": -23197379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95747, "ticker_id": 6604, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27211131", "ebitda": "-26846630", "netIncome": "-29438613", "grossProfit": "-364501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "364501", "interestIncome": "555526", "incomeBeforeTax": "-29400889", "interestExpense": "None", "operatingIncome": "-27211131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37724", "reportedCurrency": "USD", "netInterestIncome": "555526", "nonInterestIncome": "None", "operatingExpenses": "26846630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16258598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364501", "sellingGeneralAndAdministrative": "13697817", "netIncomeFromContinuingOperations": "-29438613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5301", "currentDebt": "None", "investments": "None", "totalAssets": "104840341", "longTermDebt": "None", "shortTermDebt": "139339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104463284", "totalLiabilities": "11044171", "otherCurrentAssets": "828329", "totalCurrentAssets": "101237755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6480860", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602586", "currentAccountsPayable": "5442737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072964", "totalShareholderEquity": "93796170", "capitalLeaseObligations": "1072964", "otherCurrentLiabilities": "9971207", "totalCurrentLiabilities": "10110546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933625", "cashAndShortTermInvestments": "93928566", "commonStockSharesOutstanding": "32965706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93928566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29438613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23930304", "capitalExpenditures": "732925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107386859", "cashflowFromInvestment": "-7213785", "stockBasedCompensation": "2441875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 364501, "gross_profit": -364501, "research_and_development": 16258598, "selling_general_admin": 13697817, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27211131, "depreciation_amortisation": 364501, "ebitda": -26846630, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29400889, "tax_provision": 37724, "effective_tax_rate": null, "net_income": -29438613, "net_income_continuing_ops": -29438613, "net_income_to_common": -29438613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93928566, "short_term_investments": 6480860, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101237755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3602586, "total_assets": 104840341, "short_term_debt": 139339, "accounts_payable": 5442737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10110546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933625, "total_liabilities": 11044171, "total_debt": 139339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104463284, "total_equity": 93796170, "shares_outstanding": 32965706, "operating_cash_flow": -23930304, "stock_based_compensation": 2441875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7213785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107386859, "free_cash_flow": -23197379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27211131", "ebitda": "-26846630", "netIncome": "-29438613", "grossProfit": "-364501", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "364501", "interestIncome": "555526", "incomeBeforeTax": "-29400889", "interestExpense": "None", "operatingIncome": "-27211131", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37724", "reportedCurrency": "USD", "netInterestIncome": "555526", "nonInterestIncome": "None", "operatingExpenses": "26846630", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16258598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364501", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364501", "sellingGeneralAndAdministrative": "13697817", "netIncomeFromContinuingOperations": "-29438613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5301", "currentDebt": "None", "investments": "None", "totalAssets": "104840341", "longTermDebt": "None", "shortTermDebt": "139339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104463284", "totalLiabilities": "11044171", "otherCurrentAssets": "828329", "totalCurrentAssets": "101237755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6480860", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602586", "currentAccountsPayable": "5442737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072964", "totalShareholderEquity": "93796170", "capitalLeaseObligations": "1072964", "otherCurrentLiabilities": "9971207", "totalCurrentLiabilities": "10110546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933625", "cashAndShortTermInvestments": "93928566", "commonStockSharesOutstanding": "32965706", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93928566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29438613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23930304", "capitalExpenditures": "732925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107386859", "cashflowFromInvestment": "-7213785", "stockBasedCompensation": "2441875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364501", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115388, "gross_profit": -115388, "ebit": -22674680, "ebitda": -22559292, "pretax_income": -21657326, "tax_provision": 41037, "net_income": -21613376, "net_income_to_common": -21613376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17681954, "total_current_assets": 20197834, "total_assets": 22947872, "short_term_debt": 65219, "long_term_debt": null, "total_debt": 65219, "total_liabilities": 9696669, "total_equity": 13251203, "shares_outstanding": 28285637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14595102, "capital_expenditure": 1177678, "free_cash_flow": -13417424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95752, "ticker_id": 6604, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22674680", "ebitda": "-22559292", "netIncome": "-21613376", "grossProfit": "-115388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115388", "interestIncome": "1017354", "incomeBeforeTax": "-21657326", "interestExpense": "None", "operatingIncome": "-22674680", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41037", "reportedCurrency": "USD", "netInterestIncome": "1017354", "nonInterestIncome": "None", "operatingExpenses": "22674680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11292702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115388", "sellingGeneralAndAdministrative": "11381978", "netIncomeFromContinuingOperations": "-21698363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "22947872", "longTermDebt": "None", "shortTermDebt": "65219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75024671", "totalLiabilities": "9696669", "otherCurrentAssets": "541510", "totalCurrentAssets": "20197834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1974370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750038", "currentAccountsPayable": "5388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074770", "totalShareholderEquity": "13251203", "capitalLeaseObligations": "1074770", "otherCurrentLiabilities": "3233405", "totalCurrentLiabilities": "8687118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009551", "cashAndShortTermInvestments": "17681954", "commonStockSharesOutstanding": "28285637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17681954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21613376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14595102", "capitalExpenditures": "1177678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-1177680", "stockBasedCompensation": "3020573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 115388, "gross_profit": -115388, "research_and_development": 11292702, "selling_general_admin": 11381978, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22674680, "depreciation_amortisation": 115388, "ebitda": -22559292, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21657326, "tax_provision": 41037, "effective_tax_rate": null, "net_income": -21613376, "net_income_continuing_ops": -21698363, "net_income_to_common": -21613376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17681954, "short_term_investments": 0, "net_receivables": 1974370, "inventory": null, "other_current_assets": null, "total_current_assets": 20197834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750038, "total_assets": 22947872, "short_term_debt": 65219, "accounts_payable": 5388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8687118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009551, "total_liabilities": 9696669, "total_debt": 65219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75024671, "total_equity": 13251203, "shares_outstanding": 28285637, "operating_cash_flow": -14595102, "stock_based_compensation": 3020573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1177678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15948567, "free_cash_flow": -13417424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22674680", "ebitda": "-22559292", "netIncome": "-21613376", "grossProfit": "-115388", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115388", "interestIncome": "1017354", "incomeBeforeTax": "-21657326", "interestExpense": "None", "operatingIncome": "-22674680", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41037", "reportedCurrency": "USD", "netInterestIncome": "1017354", "nonInterestIncome": "None", "operatingExpenses": "22674680", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11292702", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115388", "sellingGeneralAndAdministrative": "11381978", "netIncomeFromContinuingOperations": "-21698363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "22947872", "longTermDebt": "None", "shortTermDebt": "65219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75024671", "totalLiabilities": "9696669", "otherCurrentAssets": "541510", "totalCurrentAssets": "20197834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1974370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750038", "currentAccountsPayable": "5388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074770", "totalShareholderEquity": "13251203", "capitalLeaseObligations": "1074770", "otherCurrentLiabilities": "3233405", "totalCurrentLiabilities": "8687118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009551", "cashAndShortTermInvestments": "17681954", "commonStockSharesOutstanding": "28285637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17681954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21613376", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14595102", "capitalExpenditures": "1177678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-1177680", "stockBasedCompensation": "3020573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115388", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5468, "gross_profit": -5468, "ebit": -16141113, "ebitda": -16135645, "pretax_income": -15569107, "tax_provision": 26415, "net_income": -15426048, "net_income_to_common": -15426048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17509791, "total_current_assets": 19787750, "total_assets": 19925160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3721783, "total_equity": 16405114, "shares_outstanding": 17341145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11371438, "capital_expenditure": 52089, "free_cash_flow": -11319349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95757, "ticker_id": 6604, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16141113", "ebitda": "-16135645", "netIncome": "-15426048", "grossProfit": "-5468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5468", "interestIncome": "572006", "incomeBeforeTax": "-15569107", "interestExpense": "0", "operatingIncome": "-16141113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26415", "reportedCurrency": "USD", "netInterestIncome": "343431", "nonInterestIncome": "None", "operatingExpenses": "16141113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8735031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5468", "sellingGeneralAndAdministrative": "7406082", "netIncomeFromContinuingOperations": "-14239993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19925160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53411295", "totalLiabilities": "3721783", "otherCurrentAssets": "1105776", "totalCurrentAssets": "19787750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137410", "currentAccountsPayable": "1433022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16405114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2288761", "totalCurrentLiabilities": "3721783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17509791", "commonStockSharesOutstanding": "17341145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17509791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15595522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11371438", "capitalExpenditures": "52089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15463512", "cashflowFromInvestment": "-52089", "stockBasedCompensation": "2565708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5468, "gross_profit": -5468, "research_and_development": 8735031, "selling_general_admin": 7406082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16141113, "depreciation_amortisation": 5468, "ebitda": -16135645, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15569107, "tax_provision": 26415, "effective_tax_rate": null, "net_income": -15426048, "net_income_continuing_ops": -14239993, "net_income_to_common": -15426048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17509791, "short_term_investments": null, "net_receivables": 1172183, "inventory": null, "other_current_assets": null, "total_current_assets": 19787750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137410, "total_assets": 19925160, "short_term_debt": null, "accounts_payable": 1433022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3721783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3721783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53411295, "total_equity": 16405114, "shares_outstanding": 17341145, "operating_cash_flow": -11371438, "stock_based_compensation": 2565708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52089, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15463512, "free_cash_flow": -11319349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16141113", "ebitda": "-16135645", "netIncome": "-15426048", "grossProfit": "-5468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5468", "interestIncome": "572006", "incomeBeforeTax": "-15569107", "interestExpense": "0", "operatingIncome": "-16141113", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26415", "reportedCurrency": "USD", "netInterestIncome": "343431", "nonInterestIncome": "None", "operatingExpenses": "16141113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8735031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5468", "sellingGeneralAndAdministrative": "7406082", "netIncomeFromContinuingOperations": "-14239993" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19925160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53411295", "totalLiabilities": "3721783", "otherCurrentAssets": "1105776", "totalCurrentAssets": "19787750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137410", "currentAccountsPayable": "1433022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16405114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2288761", "totalCurrentLiabilities": "3721783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17509791", "commonStockSharesOutstanding": "17341145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17509791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15595522", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11371438", "capitalExpenditures": "52089", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15463512", "cashflowFromInvestment": "-52089", "stockBasedCompensation": "2565708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": -89517000, "cost_of_revenue": 2135, "gross_profit": -89519135, "ebit": -8218948, "ebitda": -8216813, "pretax_income": -8219445, "tax_provision": 10268, "net_income": -8229713, "net_income_to_common": -8229713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13436714, "total_current_assets": 14897817, "total_assets": 14908101, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1748296, "total_equity": 13159805, "shares_outstanding": 13887309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7408303, "capital_expenditure": 0, "free_cash_flow": -7408303, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95762, "ticker_id": 6604, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8218948", "ebitda": "-8216813", "netIncome": "-8229713", "grossProfit": "-89519135", "depreciation": "None", "totalRevenue": "-89517000", "costOfRevenue": "2135", "interestIncome": "0", "incomeBeforeTax": "-8219445", "interestExpense": "497", "operatingIncome": "-8218948", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10268", "reportedCurrency": "USD", "netInterestIncome": "-497", "nonInterestIncome": "None", "operatingExpenses": "8218948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135", "sellingGeneralAndAdministrative": "4023170", "netIncomeFromContinuingOperations": "-8229713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1397", "currentDebt": "None", "investments": "None", "totalAssets": "14908101", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37985247", "totalLiabilities": "1748296", "otherCurrentAssets": "1205398", "totalCurrentAssets": "14897817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284", "currentAccountsPayable": "143074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3560", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13159805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1130222", "totalCurrentLiabilities": "1273296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475000", "cashAndShortTermInvestments": "13436714", "commonStockSharesOutstanding": "13887309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13436714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "236384", "operatingCashflow": "-7408303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3232063", "cashflowFromInvestment": "None", "stockBasedCompensation": "624069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -89517000, "cost_of_revenue": 2135, "gross_profit": -89519135, "research_and_development": 4195778, "selling_general_admin": 4023170, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8218948, "depreciation_amortisation": 2135, "ebitda": -8216813, "interest_expense": 497, "interest_income": null, "other_non_operating": null, "pretax_income": -8219445, "tax_provision": 10268, "effective_tax_rate": null, "net_income": -8229713, "net_income_continuing_ops": -8229713, "net_income_to_common": -8229713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13436714, "short_term_investments": null, "net_receivables": 255705, "inventory": null, "other_current_assets": null, "total_current_assets": 14897817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10284, "total_assets": 14908101, "short_term_debt": null, "accounts_payable": 143074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1273296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475000, "total_liabilities": 1748296, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37985247, "total_equity": 13159805, "shares_outstanding": 13887309, "operating_cash_flow": -7408303, "stock_based_compensation": 624069, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3232063, "free_cash_flow": -7408303, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8218948", "ebitda": "-8216813", "netIncome": "-8229713", "grossProfit": "-89519135", "depreciation": "None", "totalRevenue": "-89517000", "costOfRevenue": "2135", "interestIncome": "0", "incomeBeforeTax": "-8219445", "interestExpense": "497", "operatingIncome": "-8218948", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10268", "reportedCurrency": "USD", "netInterestIncome": "-497", "nonInterestIncome": "None", "operatingExpenses": "8218948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4195778", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2135", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135", "sellingGeneralAndAdministrative": "4023170", "netIncomeFromContinuingOperations": "-8229713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1397", "currentDebt": "None", "investments": "None", "totalAssets": "14908101", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37985247", "totalLiabilities": "1748296", "otherCurrentAssets": "1205398", "totalCurrentAssets": "14897817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284", "currentAccountsPayable": "143074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3560", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13159805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1130222", "totalCurrentLiabilities": "1273296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475000", "cashAndShortTermInvestments": "13436714", "commonStockSharesOutstanding": "13887309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13436714", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8229713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "236384", "operatingCashflow": "-7408303", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3232063", "cashflowFromInvestment": "None", "stockBasedCompensation": "624069", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99963", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2468, "gross_profit": -2468, "ebit": -24198013, "ebitda": -24195545, "pretax_income": -24377866, "tax_provision": 6013, "net_income": -24383879, "net_income_to_common": -24383879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17644478, "total_current_assets": 18186393, "total_assets": 18192088, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": 202039, "total_equity": 17990049, "shares_outstanding": 3672611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1589307, "capital_expenditure": 802, "free_cash_flow": -1588505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95767, "ticker_id": 6604, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24198013", "ebitda": "-24195545", "netIncome": "-24383879", "grossProfit": "-2468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2468", "interestIncome": "None", "incomeBeforeTax": "-24377866", "interestExpense": "179853", "operatingIncome": "-1352014", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6013", "reportedCurrency": "USD", "netInterestIncome": "-179853", "nonInterestIncome": "None", "operatingExpenses": "1352014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468", "sellingGeneralAndAdministrative": "1225487", "netIncomeFromContinuingOperations": "-24383879" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1323", "currentDebt": "None", "investments": "None", "totalAssets": "18192088", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29755534", "totalLiabilities": "202039", "otherCurrentAssets": "516193", "totalCurrentAssets": "18186393", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5695", "currentAccountsPayable": "142940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5695", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "17990049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9099", "totalCurrentLiabilities": "202039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192940", "cashAndShortTermInvestments": "17644478", "commonStockSharesOutstanding": "3672611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17644478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24383879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-97667", "operatingCashflow": "-1589307", "capitalExpenditures": "802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18848934", "cashflowFromInvestment": "-802", "stockBasedCompensation": "218983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2468, "gross_profit": -2468, "research_and_development": 126527, "selling_general_admin": 1225487, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24198013, "depreciation_amortisation": 2468, "ebitda": -24195545, "interest_expense": 179853, "interest_income": null, "other_non_operating": null, "pretax_income": -24377866, "tax_provision": 6013, "effective_tax_rate": null, "net_income": -24383879, "net_income_continuing_ops": -24383879, "net_income_to_common": -24383879, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17644478, "short_term_investments": null, "net_receivables": 25722, "inventory": null, "other_current_assets": null, "total_current_assets": 18186393, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5695, "total_assets": 18192088, "short_term_debt": 50000, "accounts_payable": 142940, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192940, "total_liabilities": 202039, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29755534, "total_equity": 17990049, "shares_outstanding": 3672611, "operating_cash_flow": -1589307, "stock_based_compensation": 218983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18848934, "free_cash_flow": -1588505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24198013", "ebitda": "-24195545", "netIncome": "-24383879", "grossProfit": "-2468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2468", "interestIncome": "None", "incomeBeforeTax": "-24377866", "interestExpense": "179853", "operatingIncome": "-1352014", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6013", "reportedCurrency": "USD", "netInterestIncome": "-179853", "nonInterestIncome": "None", "operatingExpenses": "1352014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126527", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2468", "sellingGeneralAndAdministrative": "1225487", "netIncomeFromContinuingOperations": "-24383879" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1323", "currentDebt": "None", "investments": "None", "totalAssets": "18192088", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29755534", "totalLiabilities": "202039", "otherCurrentAssets": "516193", "totalCurrentAssets": "18186393", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5695", "currentAccountsPayable": "142940", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5695", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "17990049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9099", "totalCurrentLiabilities": "202039", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192940", "cashAndShortTermInvestments": "17644478", "commonStockSharesOutstanding": "3672611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17644478", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24383879", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-97667", "operatingCashflow": "-1589307", "capitalExpenditures": "802", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18848934", "cashflowFromInvestment": "-802", "stockBasedCompensation": "218983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2468", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2321, "gross_profit": -2321, "ebit": -453852, "ebitda": -451531, "pretax_income": -1130316, "tax_provision": 17547, "net_income": -1147863, "net_income_to_common": -1147863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391086, "total_current_assets": 532236, "total_assets": 539597, "short_term_debt": 4100000, "long_term_debt": null, "total_debt": 4100000, "total_liabilities": 5270181, "total_equity": -4730584, "shares_outstanding": 7773750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -404694, "capital_expenditure": 4, "free_cash_flow": -404690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95772, "ticker_id": 6604, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-453852", "ebitda": "-451531", "netIncome": "-1147863", "grossProfit": "-2321", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2321", "interestIncome": "None", "incomeBeforeTax": "-1130316", "interestExpense": "101976", "operatingIncome": "-453852", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17547", "reportedCurrency": "USD", "netInterestIncome": "-101976", "nonInterestIncome": "None", "operatingExpenses": "453852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321", "sellingGeneralAndAdministrative": "205703", "netIncomeFromContinuingOperations": "-1147863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "539597", "longTermDebt": "None", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5371655", "totalLiabilities": "5270181", "otherCurrentAssets": "13714", "totalCurrentAssets": "532236", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7361", "currentAccountsPayable": "252344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7361", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "-4730584", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "575000", "totalCurrentLiabilities": "5270181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4352344", "cashAndShortTermInvestments": "391086", "commonStockSharesOutstanding": "7773750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-58494", "operatingCashflow": "-404694", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18848934", "cashflowFromInvestment": "-802", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2321, "gross_profit": -2321, "research_and_development": 248149, "selling_general_admin": 205703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -453852, "depreciation_amortisation": 2321, "ebitda": -451531, "interest_expense": 101976, "interest_income": null, "other_non_operating": null, "pretax_income": -1130316, "tax_provision": 17547, "effective_tax_rate": null, "net_income": -1147863, "net_income_continuing_ops": -1147863, "net_income_to_common": -1147863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391086, "short_term_investments": null, "net_receivables": 127436, "inventory": null, "other_current_assets": null, "total_current_assets": 532236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7361, "total_assets": 539597, "short_term_debt": 4100000, "accounts_payable": 252344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5270181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4352344, "total_liabilities": 5270181, "total_debt": 4100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5371655, "total_equity": -4730584, "shares_outstanding": 7773750, "operating_cash_flow": -404694, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18848934, "free_cash_flow": -404690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-453852", "ebitda": "-451531", "netIncome": "-1147863", "grossProfit": "-2321", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2321", "interestIncome": "None", "incomeBeforeTax": "-1130316", "interestExpense": "101976", "operatingIncome": "-453852", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "17547", "reportedCurrency": "USD", "netInterestIncome": "-101976", "nonInterestIncome": "None", "operatingExpenses": "453852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321", "sellingGeneralAndAdministrative": "205703", "netIncomeFromContinuingOperations": "-1147863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "539597", "longTermDebt": "None", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5371655", "totalLiabilities": "5270181", "otherCurrentAssets": "13714", "totalCurrentAssets": "532236", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127436", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7361", "currentAccountsPayable": "252344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7361", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "-4730584", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "575000", "totalCurrentLiabilities": "5270181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4352344", "cashAndShortTermInvestments": "391086", "commonStockSharesOutstanding": "7773750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147863", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-58494", "operatingCashflow": "-404694", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18848934", "cashflowFromInvestment": "-802", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2321", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1082, "gross_profit": -1082, "ebit": -842499, "ebitda": -841417, "pretax_income": -952259, "tax_provision": 20552, "net_income": -972811, "net_income_to_common": -972811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734014, "total_current_assets": 933262, "total_assets": 942944, "short_term_debt": 4100000, "long_term_debt": null, "total_debt": 4100000, "total_liabilities": 4589302, "total_equity": -3646358, "shares_outstanding": 3375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -790032, "capital_expenditure": 7308, "free_cash_flow": -782724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95776, "ticker_id": 6604, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-842499", "ebitda": "-841417", "netIncome": "-972811", "grossProfit": "-1082", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1082", "interestIncome": "None", "incomeBeforeTax": "-952259", "interestExpense": "109984", "operatingIncome": "-842499", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20552", "reportedCurrency": "USD", "netInterestIncome": "-109984", "nonInterestIncome": "None", "operatingExpenses": "842499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082", "sellingGeneralAndAdministrative": "259337", "netIncomeFromContinuingOperations": "-972811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "942944", "longTermDebt": "None", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4223792", "totalLiabilities": "4589302", "otherCurrentAssets": "23500", "totalCurrentAssets": "933262", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682", "currentAccountsPayable": "247542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9682", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "-3646358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241760", "totalCurrentLiabilities": "4589302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4347542", "cashAndShortTermInvestments": "734014", "commonStockSharesOutstanding": "3375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-972811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "36293", "operatingCashflow": "-790032", "capitalExpenditures": "7308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "-7308", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1082, "gross_profit": -1082, "research_and_development": 583162, "selling_general_admin": 259337, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -842499, "depreciation_amortisation": 1082, "ebitda": -841417, "interest_expense": 109984, "interest_income": null, "other_non_operating": null, "pretax_income": -952259, "tax_provision": 20552, "effective_tax_rate": null, "net_income": -972811, "net_income_continuing_ops": -972811, "net_income_to_common": -972811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734014, "short_term_investments": null, "net_receivables": 175748, "inventory": null, "other_current_assets": null, "total_current_assets": 933262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9682, "total_assets": 942944, "short_term_debt": 4100000, "accounts_payable": 247542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4589302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4347542, "total_liabilities": 4589302, "total_debt": 4100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4223792, "total_equity": -3646358, "shares_outstanding": 3375000, "operating_cash_flow": -790032, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1050000, "free_cash_flow": -782724, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-842499", "ebitda": "-841417", "netIncome": "-972811", "grossProfit": "-1082", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1082", "interestIncome": "None", "incomeBeforeTax": "-952259", "interestExpense": "109984", "operatingIncome": "-842499", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20552", "reportedCurrency": "USD", "netInterestIncome": "-109984", "nonInterestIncome": "None", "operatingExpenses": "842499", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583162", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1082", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082", "sellingGeneralAndAdministrative": "259337", "netIncomeFromContinuingOperations": "-972811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "338", "currentDebt": "None", "investments": "None", "totalAssets": "942944", "longTermDebt": "None", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4223792", "totalLiabilities": "4589302", "otherCurrentAssets": "23500", "totalCurrentAssets": "933262", "currentLongTermDebt": "4100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682", "currentAccountsPayable": "247542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9682", "shortLongTermDebtTotal": "4100000", "totalShareholderEquity": "-3646358", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241760", "totalCurrentLiabilities": "4589302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4347542", "cashAndShortTermInvestments": "734014", "commonStockSharesOutstanding": "3375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "734014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-972811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "36293", "operatingCashflow": "-790032", "capitalExpenditures": "7308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1050000", "cashflowFromInvestment": "-7308", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130766, "gross_profit": -130766, "ebit": -10808857, "ebitda": -10678091, "pretax_income": -10086687, "tax_provision": null, "net_income": -10086687, "net_income_to_common": -10086687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79250163, "total_current_assets": 92274811, "total_assets": 95816057, "short_term_debt": 125392, "long_term_debt": null, "total_debt": 125392, "total_liabilities": 11452000, "total_equity": 84364056, "shares_outstanding": 38286116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9827193, "capital_expenditure": 32486, "free_cash_flow": -9794707, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95745, "ticker_id": 6604, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10808857", "ebitda": "-10678091", "netIncome": "-10086687", "grossProfit": "-130766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130766", "interestIncome": "717168", "incomeBeforeTax": "-10086687", "interestExpense": "None", "operatingIncome": "-10808857", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "717168", "nonInterestIncome": "None", "operatingExpenses": "10678091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5980477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130766", "sellingGeneralAndAdministrative": "4823378", "netIncomeFromContinuingOperations": "-10086687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5307", "currentDebt": "None", "investments": "None", "totalAssets": "95816057", "longTermDebt": "None", "shortTermDebt": "125392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114549971", "totalLiabilities": "11452000", "otherCurrentAssets": "1695649", "totalCurrentAssets": "92274811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11328999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3541246", "currentAccountsPayable": "4730152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037735", "totalShareholderEquity": "84364056", "capitalLeaseObligations": "1037735", "otherCurrentLiabilities": "10414266", "totalCurrentLiabilities": "10539658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912343", "cashAndShortTermInvestments": "79250163", "commonStockSharesOutstanding": "38286116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79250163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9827193", "capitalExpenditures": "32486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37561", "cashflowFromInvestment": "-4800836", "stockBasedCompensation": "575565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130766, "gross_profit": -130766, "research_and_development": 5980477, "selling_general_admin": 4823378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10808857, "depreciation_amortisation": 130766, "ebitda": -10678091, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10086687, "tax_provision": null, "effective_tax_rate": null, "net_income": -10086687, "net_income_continuing_ops": -10086687, "net_income_to_common": -10086687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79250163, "short_term_investments": 11328999, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92274811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3541246, "total_assets": 95816057, "short_term_debt": 125392, "accounts_payable": 4730152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10539658, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 912343, "total_liabilities": 11452000, "total_debt": 125392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114549971, "total_equity": 84364056, "shares_outstanding": 38286116, "operating_cash_flow": -9827193, "stock_based_compensation": 575565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32486, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4800836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37561, "free_cash_flow": -9794707, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10808857", "ebitda": "-10678091", "netIncome": "-10086687", "grossProfit": "-130766", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130766", "interestIncome": "717168", "incomeBeforeTax": "-10086687", "interestExpense": "None", "operatingIncome": "-10808857", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "717168", "nonInterestIncome": "None", "operatingExpenses": "10678091", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5980477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130766", "sellingGeneralAndAdministrative": "4823378", "netIncomeFromContinuingOperations": "-10086687" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5307", "currentDebt": "None", "investments": "None", "totalAssets": "95816057", "longTermDebt": "None", "shortTermDebt": "125392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-114549971", "totalLiabilities": "11452000", "otherCurrentAssets": "1695649", "totalCurrentAssets": "92274811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11328999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3541246", "currentAccountsPayable": "4730152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1037735", "totalShareholderEquity": "84364056", "capitalLeaseObligations": "1037735", "otherCurrentLiabilities": "10414266", "totalCurrentLiabilities": "10539658", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "912343", "cashAndShortTermInvestments": "79250163", "commonStockSharesOutstanding": "38286116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79250163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10086687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9827193", "capitalExpenditures": "32486", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37561", "cashflowFromInvestment": "-4800836", "stockBasedCompensation": "575565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90631, "gross_profit": -90631, "ebit": -10893276, "ebitda": -10802645, "pretax_income": -10676564, "tax_provision": 11266, "net_income": -10687830, "net_income_to_common": -10687830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93928566, "total_current_assets": 101237755, "total_assets": 104840341, "short_term_debt": 139339, "long_term_debt": null, "total_debt": 139339, "total_liabilities": 11044171, "total_equity": 93796170, "shares_outstanding": 38286116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11029607, "capital_expenditure": 165126, "free_cash_flow": -10864481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95746, "ticker_id": 6604, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10893276", "ebitda": "-10802645", "netIncome": "-10687830", "grossProfit": "-90631", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90631", "interestIncome": "216712", "incomeBeforeTax": "-10676564", "interestExpense": "None", "operatingIncome": "-10893276", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11266", "reportedCurrency": "USD", "netInterestIncome": "216712", "nonInterestIncome": "None", "operatingExpenses": "10893276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5726935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90631", "sellingGeneralAndAdministrative": "5166341", "netIncomeFromContinuingOperations": "-10687830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5301", "currentDebt": "None", "investments": "None", "totalAssets": "104840341", "longTermDebt": "None", "shortTermDebt": "139339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104463284", "totalLiabilities": "11044171", "otherCurrentAssets": "828329", "totalCurrentAssets": "101237755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6480860", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602586", "currentAccountsPayable": "5442737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072964", "totalShareholderEquity": "93796170", "capitalLeaseObligations": "1072964", "otherCurrentLiabilities": "9971207", "totalCurrentLiabilities": "10110546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933625", "cashAndShortTermInvestments": "93928566", "commonStockSharesOutstanding": "38286116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93928566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10687830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11029607", "capitalExpenditures": "165126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95668596", "cashflowFromInvestment": "-6645986", "stockBasedCompensation": "570796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90631, "gross_profit": -90631, "research_and_development": 5726935, "selling_general_admin": 5166341, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10893276, "depreciation_amortisation": 90631, "ebitda": -10802645, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10676564, "tax_provision": 11266, "effective_tax_rate": null, "net_income": -10687830, "net_income_continuing_ops": -10687830, "net_income_to_common": -10687830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93928566, "short_term_investments": 6480860, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101237755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3602586, "total_assets": 104840341, "short_term_debt": 139339, "accounts_payable": 5442737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10110546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 933625, "total_liabilities": 11044171, "total_debt": 139339, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104463284, "total_equity": 93796170, "shares_outstanding": 38286116, "operating_cash_flow": -11029607, "stock_based_compensation": 570796, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6645986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95668596, "free_cash_flow": -10864481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10893276", "ebitda": "-10802645", "netIncome": "-10687830", "grossProfit": "-90631", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90631", "interestIncome": "216712", "incomeBeforeTax": "-10676564", "interestExpense": "None", "operatingIncome": "-10893276", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11266", "reportedCurrency": "USD", "netInterestIncome": "216712", "nonInterestIncome": "None", "operatingExpenses": "10893276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5726935", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90631", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90631", "sellingGeneralAndAdministrative": "5166341", "netIncomeFromContinuingOperations": "-10687830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5301", "currentDebt": "None", "investments": "None", "totalAssets": "104840341", "longTermDebt": "None", "shortTermDebt": "139339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104463284", "totalLiabilities": "11044171", "otherCurrentAssets": "828329", "totalCurrentAssets": "101237755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6480860", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602586", "currentAccountsPayable": "5442737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1072964", "totalShareholderEquity": "93796170", "capitalLeaseObligations": "1072964", "otherCurrentLiabilities": "9971207", "totalCurrentLiabilities": "10110546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "933625", "cashAndShortTermInvestments": "93928566", "commonStockSharesOutstanding": "38286116", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93928566", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10687830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11029607", "capitalExpenditures": "165126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95668596", "cashflowFromInvestment": "-6645986", "stockBasedCompensation": "570796", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90631", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7577970, "ebitda": -7480984, "pretax_income": -7577970, "tax_provision": 7722, "net_income": -7585692, "net_income_to_common": -7585692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15947308, "total_current_assets": 16584280, "total_assets": 20080604, "short_term_debt": 141282, "long_term_debt": null, "total_debt": 141282, "total_liabilities": 11815634, "total_equity": 8264970, "shares_outstanding": 31926651, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5905776, "capital_expenditure": 372456, "free_cash_flow": -5533320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95748, "ticker_id": 6604, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7577970", "ebitda": "-7480984", "netIncome": "-7585692", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "84539", "incomeBeforeTax": "-7577970", "interestExpense": "None", "operatingIncome": "-7662509", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7722", "reportedCurrency": "USD", "netInterestIncome": "84539", "nonInterestIncome": "None", "operatingExpenses": "7662509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4584131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96986", "sellingGeneralAndAdministrative": "3078378", "netIncomeFromContinuingOperations": "-7585692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3311", "currentDebt": "None", "investments": "None", "totalAssets": "20080604", "longTermDebt": "None", "shortTermDebt": "141282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93775454", "totalLiabilities": "11815634", "otherCurrentAssets": "636972", "totalCurrentAssets": "16584280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3496324", "currentAccountsPayable": "7050462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106335", "totalShareholderEquity": "8264970", "capitalLeaseObligations": "1106335", "otherCurrentLiabilities": "3658837", "totalCurrentLiabilities": "10850581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965053", "cashAndShortTermInvestments": "15947308", "commonStockSharesOutstanding": "31926651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15947308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7585692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5905776", "capitalExpenditures": "372456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10608147", "cashflowFromInvestment": "-372456", "stockBasedCompensation": "470471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4584131, "selling_general_admin": 3078378, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7577970, "depreciation_amortisation": 96986, "ebitda": -7480984, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7577970, "tax_provision": 7722, "effective_tax_rate": null, "net_income": -7585692, "net_income_continuing_ops": -7585692, "net_income_to_common": -7585692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15947308, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16584280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3496324, "total_assets": 20080604, "short_term_debt": 141282, "accounts_payable": 7050462, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10850581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 965053, "total_liabilities": 11815634, "total_debt": 141282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93775454, "total_equity": 8264970, "shares_outstanding": 31926651, "operating_cash_flow": -5905776, "stock_based_compensation": 470471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372456, "acquisitions": null, "other_investing": null, "investing_cash_flow": -372456, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10608147, "free_cash_flow": -5533320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7577970", "ebitda": "-7480984", "netIncome": "-7585692", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "84539", "incomeBeforeTax": "-7577970", "interestExpense": "None", "operatingIncome": "-7662509", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7722", "reportedCurrency": "USD", "netInterestIncome": "84539", "nonInterestIncome": "None", "operatingExpenses": "7662509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4584131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96986", "sellingGeneralAndAdministrative": "3078378", "netIncomeFromContinuingOperations": "-7585692" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3311", "currentDebt": "None", "investments": "None", "totalAssets": "20080604", "longTermDebt": "None", "shortTermDebt": "141282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93775454", "totalLiabilities": "11815634", "otherCurrentAssets": "636972", "totalCurrentAssets": "16584280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3496324", "currentAccountsPayable": "7050462", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106335", "totalShareholderEquity": "8264970", "capitalLeaseObligations": "1106335", "otherCurrentLiabilities": "3658837", "totalCurrentLiabilities": "10850581", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "965053", "cashAndShortTermInvestments": "15947308", "commonStockSharesOutstanding": "31926651", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15947308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7585692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5905776", "capitalExpenditures": "372456", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10608147", "cashflowFromInvestment": "-372456", "stockBasedCompensation": "470471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79835, "gross_profit": -79835, "ebit": -6717705, "ebitda": -6637870, "pretax_income": -6613649, "tax_provision": 8914, "net_income": -6622563, "net_income_to_common": -6622563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11637945, "total_current_assets": 12325460, "total_assets": 15635104, "short_term_debt": 70467, "long_term_debt": null, "total_debt": 70467, "total_liabilities": 10982073, "total_equity": 4653031, "shares_outstanding": 29983764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5309781, "capital_expenditure": 127630, "free_cash_flow": -5182151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95749, "ticker_id": 6604, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6717705", "ebitda": "-6637870", "netIncome": "-6622563", "grossProfit": "-79835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79835", "interestIncome": "104056", "incomeBeforeTax": "-6613649", "interestExpense": "None", "operatingIncome": "-6717705", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8914", "reportedCurrency": "USD", "netInterestIncome": "104056", "nonInterestIncome": "None", "operatingExpenses": "6717705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79835", "sellingGeneralAndAdministrative": "2745247", "netIncomeFromContinuingOperations": "-6622563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2847", "currentDebt": "None", "investments": "None", "totalAssets": "15635104", "longTermDebt": "None", "shortTermDebt": "70467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86189762", "totalLiabilities": "10982073", "otherCurrentAssets": "687515", "totalCurrentAssets": "12325460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309644", "currentAccountsPayable": "6614389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042802", "totalShareholderEquity": "4653031", "capitalLeaseObligations": "1042802", "otherCurrentLiabilities": "3324882", "totalCurrentLiabilities": "10009738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972335", "cashAndShortTermInvestments": "11637945", "commonStockSharesOutstanding": "29983764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11637945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6622563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5309781", "capitalExpenditures": "127630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110116", "cashflowFromInvestment": "-127630", "stockBasedCompensation": "532249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79835, "gross_profit": -79835, "research_and_development": 3972458, "selling_general_admin": 2745247, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6717705, "depreciation_amortisation": 79835, "ebitda": -6637870, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6613649, "tax_provision": 8914, "effective_tax_rate": null, "net_income": -6622563, "net_income_continuing_ops": -6622563, "net_income_to_common": -6622563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11637945, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12325460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3309644, "total_assets": 15635104, "short_term_debt": 70467, "accounts_payable": 6614389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10009738, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972335, "total_liabilities": 10982073, "total_debt": 70467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86189762, "total_equity": 4653031, "shares_outstanding": 29983764, "operating_cash_flow": -5309781, "stock_based_compensation": 532249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127630, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1110116, "free_cash_flow": -5182151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6717705", "ebitda": "-6637870", "netIncome": "-6622563", "grossProfit": "-79835", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79835", "interestIncome": "104056", "incomeBeforeTax": "-6613649", "interestExpense": "None", "operatingIncome": "-6717705", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8914", "reportedCurrency": "USD", "netInterestIncome": "104056", "nonInterestIncome": "None", "operatingExpenses": "6717705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3972458", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79835", "sellingGeneralAndAdministrative": "2745247", "netIncomeFromContinuingOperations": "-6622563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2847", "currentDebt": "None", "investments": "None", "totalAssets": "15635104", "longTermDebt": "None", "shortTermDebt": "70467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86189762", "totalLiabilities": "10982073", "otherCurrentAssets": "687515", "totalCurrentAssets": "12325460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3309644", "currentAccountsPayable": "6614389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042802", "totalShareholderEquity": "4653031", "capitalLeaseObligations": "1042802", "otherCurrentLiabilities": "3324882", "totalCurrentLiabilities": "10009738", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972335", "cashAndShortTermInvestments": "11637945", "commonStockSharesOutstanding": "29983764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11637945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6622563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5309781", "capitalExpenditures": "127630", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110116", "cashflowFromInvestment": "-127630", "stockBasedCompensation": "532249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 59180, "gross_profit": -59180, "ebit": -4682925, "ebitda": -4623745, "pretax_income": -4532706, "tax_provision": 9822, "net_income": -4542528, "net_income_to_common": -4542528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15921101, "total_current_assets": 16779244, "total_assets": 19892040, "short_term_debt": 67817, "long_term_debt": null, "total_debt": 67817, "total_liabilities": 10298487, "total_equity": 9593553, "shares_outstanding": 29701080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1685140, "capital_expenditure": 67713, "free_cash_flow": -1617427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95750, "ticker_id": 6604, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4682925", "ebitda": "-4623745", "netIncome": "-4542528", "grossProfit": "-59180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59180", "interestIncome": "150219", "incomeBeforeTax": "-4532706", "interestExpense": "None", "operatingIncome": "-4682925", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9822", "reportedCurrency": "USD", "netInterestIncome": "150219", "nonInterestIncome": "None", "operatingExpenses": "4682925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1975074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59180", "sellingGeneralAndAdministrative": "2707851", "netIncomeFromContinuingOperations": "-4542528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2793", "currentDebt": "None", "investments": "None", "totalAssets": "19892040", "longTermDebt": "None", "shortTermDebt": "67817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79567199", "totalLiabilities": "10298487", "otherCurrentAssets": "858143", "totalCurrentAssets": "16779244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112796", "currentAccountsPayable": "5742091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058943", "totalShareholderEquity": "9593553", "capitalLeaseObligations": "1058943", "otherCurrentLiabilities": "3497453", "totalCurrentLiabilities": "9307361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "991126", "cashAndShortTermInvestments": "15921101", "commonStockSharesOutstanding": "29701080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15921101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685140", "capitalExpenditures": "67713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-67713", "stockBasedCompensation": "868359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 59180, "gross_profit": -59180, "research_and_development": 1975074, "selling_general_admin": 2707851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4682925, "depreciation_amortisation": 59180, "ebitda": -4623745, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4532706, "tax_provision": 9822, "effective_tax_rate": null, "net_income": -4542528, "net_income_continuing_ops": -4542528, "net_income_to_common": -4542528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15921101, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16779244, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3112796, "total_assets": 19892040, "short_term_debt": 67817, "accounts_payable": 5742091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9307361, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 991126, "total_liabilities": 10298487, "total_debt": 67817, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79567199, "total_equity": 9593553, "shares_outstanding": 29701080, "operating_cash_flow": -1685140, "stock_based_compensation": 868359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67713, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67713, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1617427, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4682925", "ebitda": "-4623745", "netIncome": "-4542528", "grossProfit": "-59180", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "59180", "interestIncome": "150219", "incomeBeforeTax": "-4532706", "interestExpense": "None", "operatingIncome": "-4682925", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9822", "reportedCurrency": "USD", "netInterestIncome": "150219", "nonInterestIncome": "None", "operatingExpenses": "4682925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1975074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59180", "sellingGeneralAndAdministrative": "2707851", "netIncomeFromContinuingOperations": "-4542528" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2793", "currentDebt": "None", "investments": "None", "totalAssets": "19892040", "longTermDebt": "None", "shortTermDebt": "67817", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79567199", "totalLiabilities": "10298487", "otherCurrentAssets": "858143", "totalCurrentAssets": "16779244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3112796", "currentAccountsPayable": "5742091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058943", "totalShareholderEquity": "9593553", "capitalLeaseObligations": "1058943", "otherCurrentLiabilities": "3497453", "totalCurrentLiabilities": "9307361", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "991126", "cashAndShortTermInvestments": "15921101", "commonStockSharesOutstanding": "29701080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15921101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542528", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1685140", "capitalExpenditures": "67713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-67713", "stockBasedCompensation": "868359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59180", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 96290, "cost_of_revenue": null, "gross_profit": 48145, "ebit": -4987120, "ebitda": -4945783, "pretax_income": -4801269, "tax_provision": 10785, "net_income": -4812054, "net_income_to_common": -4812054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17681954, "total_current_assets": 20197834, "total_assets": 22947872, "short_term_debt": 65219, "long_term_debt": null, "total_debt": 65219, "total_liabilities": 9696669, "total_equity": 13251203, "shares_outstanding": 27540020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1476198, "capital_expenditure": 507152, "free_cash_flow": -969046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95751, "ticker_id": 6604, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4987120", "ebitda": "-4945783", "netIncome": "-4812054", "grossProfit": "48145", "depreciation": "None", "totalRevenue": "96290", "costOfRevenue": "None", "interestIncome": "185851", "incomeBeforeTax": "-4801269", "interestExpense": "None", "operatingIncome": "-4987120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10785", "reportedCurrency": "USD", "netInterestIncome": "185851", "nonInterestIncome": "None", "operatingExpenses": "4987120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41337", "sellingGeneralAndAdministrative": "3612754", "netIncomeFromContinuingOperations": "-4812054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "22947872", "longTermDebt": "None", "shortTermDebt": "65219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75024671", "totalLiabilities": "9696669", "otherCurrentAssets": "541510", "totalCurrentAssets": "20197834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1974370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750038", "currentAccountsPayable": "5388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074770", "totalShareholderEquity": "13251203", "capitalLeaseObligations": "1074770", "otherCurrentLiabilities": "3233405", "totalCurrentLiabilities": "8687118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009551", "cashAndShortTermInvestments": "17681954", "commonStockSharesOutstanding": "27540020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17681954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4812054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476198", "capitalExpenditures": "507152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-507151", "stockBasedCompensation": "705653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96290, "cost_of_revenue": null, "gross_profit": 48145, "research_and_development": 1374366, "selling_general_admin": 3612754, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4987120, "depreciation_amortisation": 41337, "ebitda": -4945783, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4801269, "tax_provision": 10785, "effective_tax_rate": null, "net_income": -4812054, "net_income_continuing_ops": -4812054, "net_income_to_common": -4812054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17681954, "short_term_investments": 0, "net_receivables": 1974370, "inventory": null, "other_current_assets": null, "total_current_assets": 20197834, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2750038, "total_assets": 22947872, "short_term_debt": 65219, "accounts_payable": 5388494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8687118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009551, "total_liabilities": 9696669, "total_debt": 65219, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75024671, "total_equity": 13251203, "shares_outstanding": 27540020, "operating_cash_flow": -1476198, "stock_based_compensation": 705653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507152, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -969046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4987120", "ebitda": "-4945783", "netIncome": "-4812054", "grossProfit": "48145", "depreciation": "None", "totalRevenue": "96290", "costOfRevenue": "None", "interestIncome": "185851", "incomeBeforeTax": "-4801269", "interestExpense": "None", "operatingIncome": "-4987120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10785", "reportedCurrency": "USD", "netInterestIncome": "185851", "nonInterestIncome": "None", "operatingExpenses": "4987120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1374366", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41337", "sellingGeneralAndAdministrative": "3612754", "netIncomeFromContinuingOperations": "-4812054" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2762", "currentDebt": "None", "investments": "None", "totalAssets": "22947872", "longTermDebt": "None", "shortTermDebt": "65219", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75024671", "totalLiabilities": "9696669", "otherCurrentAssets": "541510", "totalCurrentAssets": "20197834", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1974370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2750038", "currentAccountsPayable": "5388494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1074770", "totalShareholderEquity": "13251203", "capitalLeaseObligations": "1074770", "otherCurrentLiabilities": "3233405", "totalCurrentLiabilities": "8687118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009551", "cashAndShortTermInvestments": "17681954", "commonStockSharesOutstanding": "27540020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17681954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4812054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1476198", "capitalExpenditures": "507152", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-507151", "stockBasedCompensation": "705653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25906, "gross_profit": -25906, "ebit": -7394931, "ebitda": -7369025, "pretax_income": -7138251, "tax_provision": 11144, "net_income": -7149395, "net_income_to_common": -7149395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19690431, "total_current_assets": 22755505, "total_assets": 25141552, "short_term_debt": 62715, "long_term_debt": null, "total_debt": 62715, "total_liabilities": 7590841, "total_equity": 17550711, "shares_outstanding": 29424444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4036087, "capital_expenditure": 271542, "free_cash_flow": -3764545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95753, "ticker_id": 6604, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7394931", "ebitda": "-7369025", "netIncome": "-7149395", "grossProfit": "-25906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25906", "interestIncome": "256680", "incomeBeforeTax": "-7138251", "interestExpense": "None", "operatingIncome": "-7394931", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11144", "reportedCurrency": "USD", "netInterestIncome": "256680", "nonInterestIncome": "None", "operatingExpenses": "7394931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25906", "sellingGeneralAndAdministrative": "2949403", "netIncomeFromContinuingOperations": "-7149395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2757", "currentDebt": "None", "investments": "None", "totalAssets": "25141552", "longTermDebt": "None", "shortTermDebt": "62715", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70212617", "totalLiabilities": "7590841", "otherCurrentAssets": "1089637", "totalCurrentAssets": "22755505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386047", "currentAccountsPayable": "3288579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089055", "totalShareholderEquity": "17550711", "capitalLeaseObligations": "1089055", "otherCurrentLiabilities": "3213207", "totalCurrentLiabilities": "6564501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1026340", "cashAndShortTermInvestments": "19690431", "commonStockSharesOutstanding": "29424444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19690431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7149395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4036087", "capitalExpenditures": "271542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-271542", "stockBasedCompensation": "733806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25906, "gross_profit": -25906, "research_and_development": 4445528, "selling_general_admin": 2949403, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7394931, "depreciation_amortisation": 25906, "ebitda": -7369025, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7138251, "tax_provision": 11144, "effective_tax_rate": null, "net_income": -7149395, "net_income_continuing_ops": -7149395, "net_income_to_common": -7149395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19690431, "short_term_investments": null, "net_receivables": 1975437, "inventory": null, "other_current_assets": null, "total_current_assets": 22755505, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2386047, "total_assets": 25141552, "short_term_debt": 62715, "accounts_payable": 3288579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6564501, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1026340, "total_liabilities": 7590841, "total_debt": 62715, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70212617, "total_equity": 17550711, "shares_outstanding": 29424444, "operating_cash_flow": -4036087, "stock_based_compensation": 733806, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271542, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3764545, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7394931", "ebitda": "-7369025", "netIncome": "-7149395", "grossProfit": "-25906", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25906", "interestIncome": "256680", "incomeBeforeTax": "-7138251", "interestExpense": "None", "operatingIncome": "-7394931", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11144", "reportedCurrency": "USD", "netInterestIncome": "256680", "nonInterestIncome": "None", "operatingExpenses": "7394931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4445528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25906", "sellingGeneralAndAdministrative": "2949403", "netIncomeFromContinuingOperations": "-7149395" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2757", "currentDebt": "None", "investments": "None", "totalAssets": "25141552", "longTermDebt": "None", "shortTermDebt": "62715", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70212617", "totalLiabilities": "7590841", "otherCurrentAssets": "1089637", "totalCurrentAssets": "22755505", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1975437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386047", "currentAccountsPayable": "3288579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089055", "totalShareholderEquity": "17550711", "capitalLeaseObligations": "1089055", "otherCurrentLiabilities": "3213207", "totalCurrentLiabilities": "6564501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1026340", "cashAndShortTermInvestments": "19690431", "commonStockSharesOutstanding": "29424444", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19690431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7149395", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4036087", "capitalExpenditures": "271542", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-271542", "stockBasedCompensation": "733806", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24295, "gross_profit": -24295, "ebit": -4702496, "ebitda": -4678201, "pretax_income": -4395581, "tax_provision": 10269, "net_income": -4392936, "net_income_to_common": -4392936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23975098, "total_current_assets": 27330835, "total_assets": 28835944, "short_term_debt": 48359, "long_term_debt": null, "total_debt": 48359, "total_liabilities": 4944723, "total_equity": 23891221, "shares_outstanding": 28785223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5255971, "capital_expenditure": 97074, "free_cash_flow": -5158897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95754, "ticker_id": 6604, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4702496", "ebitda": "-4678201", "netIncome": "-4392936", "grossProfit": "-24295", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24295", "interestIncome": "306915", "incomeBeforeTax": "-4395581", "interestExpense": "None", "operatingIncome": "-4702496", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10269", "reportedCurrency": "USD", "netInterestIncome": "306915", "nonInterestIncome": "None", "operatingExpenses": "4702496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2224139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24295", "sellingGeneralAndAdministrative": "2478357", "netIncomeFromContinuingOperations": "-4405850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2752", "currentDebt": "None", "investments": "None", "totalAssets": "28835944", "longTermDebt": "None", "shortTermDebt": "48359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63063222", "totalLiabilities": "4944723", "otherCurrentAssets": "1375461", "totalCurrentAssets": "27330835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1980276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505109", "currentAccountsPayable": "2346649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091162", "totalShareholderEquity": "23891221", "capitalLeaseObligations": "1091162", "otherCurrentLiabilities": "1506912", "totalCurrentLiabilities": "3901920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042803", "cashAndShortTermInvestments": "23975098", "commonStockSharesOutstanding": "28785223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23975098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4405850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5255971", "capitalExpenditures": "97074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-97074", "stockBasedCompensation": "637850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24295, "gross_profit": -24295, "research_and_development": 2224139, "selling_general_admin": 2478357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4702496, "depreciation_amortisation": 24295, "ebitda": -4678201, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4395581, "tax_provision": 10269, "effective_tax_rate": null, "net_income": -4392936, "net_income_continuing_ops": -4405850, "net_income_to_common": -4392936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23975098, "short_term_investments": null, "net_receivables": 1980276, "inventory": null, "other_current_assets": null, "total_current_assets": 27330835, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1505109, "total_assets": 28835944, "short_term_debt": 48359, "accounts_payable": 2346649, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3901920, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1042803, "total_liabilities": 4944723, "total_debt": 48359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63063222, "total_equity": 23891221, "shares_outstanding": 28785223, "operating_cash_flow": -5255971, "stock_based_compensation": 637850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15948567, "free_cash_flow": -5158897, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4702496", "ebitda": "-4678201", "netIncome": "-4392936", "grossProfit": "-24295", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24295", "interestIncome": "306915", "incomeBeforeTax": "-4395581", "interestExpense": "None", "operatingIncome": "-4702496", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10269", "reportedCurrency": "USD", "netInterestIncome": "306915", "nonInterestIncome": "None", "operatingExpenses": "4702496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2224139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24295", "sellingGeneralAndAdministrative": "2478357", "netIncomeFromContinuingOperations": "-4405850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2752", "currentDebt": "None", "investments": "None", "totalAssets": "28835944", "longTermDebt": "None", "shortTermDebt": "48359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63063222", "totalLiabilities": "4944723", "otherCurrentAssets": "1375461", "totalCurrentAssets": "27330835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1980276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1505109", "currentAccountsPayable": "2346649", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091162", "totalShareholderEquity": "23891221", "capitalLeaseObligations": "1091162", "otherCurrentLiabilities": "1506912", "totalCurrentLiabilities": "3901920", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1042803", "cashAndShortTermInvestments": "23975098", "commonStockSharesOutstanding": "28785223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23975098", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4405850", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5255971", "capitalExpenditures": "97074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-97074", "stockBasedCompensation": "637850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23850, "gross_profit": -23850, "ebit": -5590133, "ebitda": -5566283, "pretax_income": -5322225, "tax_provision": 8839, "net_income": -5258991, "net_income_to_common": -5258991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29319233, "total_current_assets": 32915262, "total_assets": 34347592, "short_term_debt": 34284, "long_term_debt": null, "total_debt": 34284, "total_liabilities": 6715729, "total_equity": 27915145, "shares_outstanding": 23438143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3826846, "capital_expenditure": 301913, "free_cash_flow": -3524933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95755, "ticker_id": 6604, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5590133", "ebitda": "-5566283", "netIncome": "-5258991", "grossProfit": "-23850", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23850", "interestIncome": "267908", "incomeBeforeTax": "-5322225", "interestExpense": "None", "operatingIncome": "-5590133", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8839", "reportedCurrency": "USD", "netInterestIncome": "267908", "nonInterestIncome": "None", "operatingExpenses": "5590133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3248669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23850", "sellingGeneralAndAdministrative": "2341464", "netIncomeFromContinuingOperations": "-5331064" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2648", "currentDebt": "None", "investments": "None", "totalAssets": "34347592", "longTermDebt": "None", "shortTermDebt": "34284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58670286", "totalLiabilities": "6715729", "otherCurrentAssets": "1571303", "totalCurrentAssets": "32915262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2024726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432330", "currentAccountsPayable": "3512950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093228", "totalShareholderEquity": "27915145", "capitalLeaseObligations": "1093228", "otherCurrentLiabilities": "2109551", "totalCurrentLiabilities": "5656785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058944", "cashAndShortTermInvestments": "29319233", "commonStockSharesOutstanding": "23438143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29319233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5331064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3826846", "capitalExpenditures": "301913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-301913", "stockBasedCompensation": "943264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 23850, "gross_profit": -23850, "research_and_development": 3248669, "selling_general_admin": 2341464, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5590133, "depreciation_amortisation": 23850, "ebitda": -5566283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5322225, "tax_provision": 8839, "effective_tax_rate": null, "net_income": -5258991, "net_income_continuing_ops": -5331064, "net_income_to_common": -5258991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29319233, "short_term_investments": null, "net_receivables": 2024726, "inventory": 1, "other_current_assets": null, "total_current_assets": 32915262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1432330, "total_assets": 34347592, "short_term_debt": 34284, "accounts_payable": 3512950, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5656785, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058944, "total_liabilities": 6715729, "total_debt": 34284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58670286, "total_equity": 27915145, "shares_outstanding": 23438143, "operating_cash_flow": -3826846, "stock_based_compensation": 943264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15948567, "free_cash_flow": -3524933, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5590133", "ebitda": "-5566283", "netIncome": "-5258991", "grossProfit": "-23850", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "23850", "interestIncome": "267908", "incomeBeforeTax": "-5322225", "interestExpense": "None", "operatingIncome": "-5590133", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8839", "reportedCurrency": "USD", "netInterestIncome": "267908", "nonInterestIncome": "None", "operatingExpenses": "5590133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3248669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23850", "sellingGeneralAndAdministrative": "2341464", "netIncomeFromContinuingOperations": "-5331064" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2648", "currentDebt": "None", "investments": "None", "totalAssets": "34347592", "longTermDebt": "None", "shortTermDebt": "34284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58670286", "totalLiabilities": "6715729", "otherCurrentAssets": "1571303", "totalCurrentAssets": "32915262", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2024726", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1432330", "currentAccountsPayable": "3512950", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1093228", "totalShareholderEquity": "27915145", "capitalLeaseObligations": "1093228", "otherCurrentLiabilities": "2109551", "totalCurrentLiabilities": "5656785", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058944", "cashAndShortTermInvestments": "29319233", "commonStockSharesOutstanding": "23438143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29319233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5331064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3826846", "capitalExpenditures": "301913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15948567", "cashflowFromInvestment": "-301913", "stockBasedCompensation": "943264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 4784, "cost_of_revenue": 3076, "gross_profit": 1708, "ebit": -5147277, "ebitda": -5144201, "pretax_income": -5147277, "tax_provision": 8089, "net_income": -5089504, "net_income_to_common": -5089504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17509791, "total_current_assets": 19787750, "total_assets": 19925160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3721783, "total_equity": 16405114, "shares_outstanding": 19922356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2677437, "capital_expenditure": 13177, "free_cash_flow": -2664260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95756, "ticker_id": 6604, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5147277", "ebitda": "-5144201", "netIncome": "-5089504", "grossProfit": "1708", "depreciation": "None", "totalRevenue": "4784", "costOfRevenue": "3076", "interestIncome": "228575", "incomeBeforeTax": "-5147277", "interestExpense": "46260", "operatingIncome": "-5375852", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8089", "reportedCurrency": "USD", "netInterestIncome": "228575", "nonInterestIncome": "None", "operatingExpenses": "5375852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3076", "sellingGeneralAndAdministrative": "2275105", "netIncomeFromContinuingOperations": "-5155366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19925160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53411295", "totalLiabilities": "3721783", "otherCurrentAssets": "1105776", "totalCurrentAssets": "19787750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137410", "currentAccountsPayable": "1433022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16405114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2288761", "totalCurrentLiabilities": "3721783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17509791", "commonStockSharesOutstanding": "19922356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17509791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5155366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-503088", "operatingCashflow": "-2677437", "capitalExpenditures": "13177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586692", "cashflowFromInvestment": "-13177", "stockBasedCompensation": "1050808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4784, "cost_of_revenue": 3076, "gross_profit": 1708, "research_and_development": 3100747, "selling_general_admin": 2275105, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5147277, "depreciation_amortisation": 3076, "ebitda": -5144201, "interest_expense": 46260, "interest_income": null, "other_non_operating": null, "pretax_income": -5147277, "tax_provision": 8089, "effective_tax_rate": null, "net_income": -5089504, "net_income_continuing_ops": -5155366, "net_income_to_common": -5089504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17509791, "short_term_investments": null, "net_receivables": 1172183, "inventory": null, "other_current_assets": null, "total_current_assets": 19787750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137410, "total_assets": 19925160, "short_term_debt": null, "accounts_payable": 1433022, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3721783, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3721783, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53411295, "total_equity": 16405114, "shares_outstanding": 19922356, "operating_cash_flow": -2677437, "stock_based_compensation": 1050808, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 586692, "free_cash_flow": -2664260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5147277", "ebitda": "-5144201", "netIncome": "-5089504", "grossProfit": "1708", "depreciation": "None", "totalRevenue": "4784", "costOfRevenue": "3076", "interestIncome": "228575", "incomeBeforeTax": "-5147277", "interestExpense": "46260", "operatingIncome": "-5375852", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8089", "reportedCurrency": "USD", "netInterestIncome": "228575", "nonInterestIncome": "None", "operatingExpenses": "5375852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3100747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3076", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3076", "sellingGeneralAndAdministrative": "2275105", "netIncomeFromContinuingOperations": "-5155366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19925160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-53411295", "totalLiabilities": "3721783", "otherCurrentAssets": "1105776", "totalCurrentAssets": "19787750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172183", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137410", "currentAccountsPayable": "1433022", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16405114", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2288761", "totalCurrentLiabilities": "3721783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17509791", "commonStockSharesOutstanding": "19922356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17509791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5155366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-503088", "operatingCashflow": "-2677437", "capitalExpenditures": "13177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586692", "cashflowFromInvestment": "-13177", "stockBasedCompensation": "1050808", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3076", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1381, "gross_profit": -1381, "ebit": -4523796, "ebitda": -4522415, "pretax_income": -4337105, "tax_provision": 6807, "net_income": -4280664, "net_income_to_common": -4280664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19582425, "total_current_assets": 22331507, "total_assets": 22474778, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2825504, "total_equity": 19773941, "shares_outstanding": 18578414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3086659, "capital_expenditure": 38911, "free_cash_flow": -3047748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95758, "ticker_id": 6604, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4523796", "ebitda": "-4522415", "netIncome": "-4280664", "grossProfit": "-1381", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1381", "interestIncome": "186691", "incomeBeforeTax": "-4337105", "interestExpense": "0", "operatingIncome": "-4523796", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6807", "reportedCurrency": "USD", "netInterestIncome": "186691", "nonInterestIncome": "None", "operatingExpenses": "4523796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381", "sellingGeneralAndAdministrative": "2417776", "netIncomeFromContinuingOperations": "-4343912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1968", "currentDebt": "None", "investments": "None", "totalAssets": "22474778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48321791", "totalLiabilities": "2825504", "otherCurrentAssets": "2096600", "totalCurrentAssets": "22331507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143271", "currentAccountsPayable": "1566006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19773941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259498", "totalCurrentLiabilities": "2825504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19582425", "commonStockSharesOutstanding": "18578414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19582425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4280664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "380237", "operatingCashflow": "-3086659", "capitalExpenditures": "38911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10066244", "cashflowFromInvestment": "-38912", "stockBasedCompensation": "737325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1381, "gross_profit": -1381, "research_and_development": 2106020, "selling_general_admin": 2417776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4523796, "depreciation_amortisation": 1381, "ebitda": -4522415, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4337105, "tax_provision": 6807, "effective_tax_rate": null, "net_income": -4280664, "net_income_continuing_ops": -4343912, "net_income_to_common": -4280664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19582425, "short_term_investments": null, "net_receivables": 652482, "inventory": null, "other_current_assets": null, "total_current_assets": 22331507, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143271, "total_assets": 22474778, "short_term_debt": null, "accounts_payable": 1566006, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2825504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2825504, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48321791, "total_equity": 19773941, "shares_outstanding": 18578414, "operating_cash_flow": -3086659, "stock_based_compensation": 737325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10066244, "free_cash_flow": -3047748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4523796", "ebitda": "-4522415", "netIncome": "-4280664", "grossProfit": "-1381", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1381", "interestIncome": "186691", "incomeBeforeTax": "-4337105", "interestExpense": "0", "operatingIncome": "-4523796", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6807", "reportedCurrency": "USD", "netInterestIncome": "186691", "nonInterestIncome": "None", "operatingExpenses": "4523796", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2106020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1381", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381", "sellingGeneralAndAdministrative": "2417776", "netIncomeFromContinuingOperations": "-4343912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1968", "currentDebt": "None", "investments": "None", "totalAssets": "22474778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48321791", "totalLiabilities": "2825504", "otherCurrentAssets": "2096600", "totalCurrentAssets": "22331507", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143271", "currentAccountsPayable": "1566006", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19773941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259498", "totalCurrentLiabilities": "2825504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19582425", "commonStockSharesOutstanding": "18578414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19582425", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4280664", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "380237", "operatingCashflow": "-3086659", "capitalExpenditures": "38911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10066244", "cashflowFromInvestment": "-38912", "stockBasedCompensation": "737325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 506, "gross_profit": -506, "ebit": -3720711, "ebitda": -3720205, "pretax_income": -3591863, "tax_provision": 6349, "net_income": -3576216, "net_income_to_common": -3576216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12653523, "total_current_assets": 15507214, "total_assets": 15566487, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2395914, "total_equity": 13227343, "shares_outstanding": 15038989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3515346, "capital_expenditure": 0, "free_cash_flow": -3515346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 95759, "ticker_id": 6604, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:26:45.755454+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3720711", "ebitda": "-3720205", "netIncome": "-3576216", "grossProfit": "-506", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "506", "interestIncome": "128848", "incomeBeforeTax": "-3591863", "interestExpense": "0", "operatingIncome": "-3720711", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6349", "reportedCurrency": "USD", "netInterestIncome": "128848", "nonInterestIncome": "None", "operatingExpenses": "3720711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209244", "otherNonOperatingIncome": "128848", "costofGoodsAndServicesSold": "506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506", "sellingGeneralAndAdministrative": "1511467", "netIncomeFromContinuingOperations": "-3598212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1634", "currentDebt": "None", "investments": "None", "totalAssets": "15566487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-99963", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44041127", "totalLiabilities": "2395914", "otherCurrentAssets": "2556695", "totalCurrentAssets": "15507214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59273", "currentAccountsPayable": "2395914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2549", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13227343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2395914", "totalCurrentLiabilities": "2395914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12653523", "commonStockSharesOutstanding": "15038989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12653523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24949", "operatingCashflow": "-3515346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4691660", "cashflowFromInvestment": "None", "stockBasedCompensation": "447656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 506, "gross_profit": -506, "research_and_development": 2209244, "selling_general_admin": 1511467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3720711, "depreciation_amortisation": 506, "ebitda": -3720205, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3591863, "tax_provision": 6349, "effective_tax_rate": null, "net_income": -3576216, "net_income_continuing_ops": -3598212, "net_income_to_common": -3576216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12653523, "short_term_investments": null, "net_receivables": 296996, "inventory": null, "other_current_assets": null, "total_current_assets": 15507214, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59273, "total_assets": 15566487, "short_term_debt": null, "accounts_payable": 2395914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2395914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2395914, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44041127, "total_equity": 13227343, "shares_outstanding": 15038989, "operating_cash_flow": -3515346, "stock_based_compensation": 447656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4691660, "free_cash_flow": -3515346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3720711", "ebitda": "-3720205", "netIncome": "-3576216", "grossProfit": "-506", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "506", "interestIncome": "128848", "incomeBeforeTax": "-3591863", "interestExpense": "0", "operatingIncome": "-3720711", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6349", "reportedCurrency": "USD", "netInterestIncome": "128848", "nonInterestIncome": "None", "operatingExpenses": "3720711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2209244", "otherNonOperatingIncome": "128848", "costofGoodsAndServicesSold": "506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "506", "sellingGeneralAndAdministrative": "1511467", "netIncomeFromContinuingOperations": "-3598212" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1634", "currentDebt": "None", "investments": "None", "totalAssets": "15566487", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-99963", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44041127", "totalLiabilities": "2395914", "otherCurrentAssets": "2556695", "totalCurrentAssets": "15507214", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59273", "currentAccountsPayable": "2395914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2549", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13227343", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2395914", "totalCurrentLiabilities": "2395914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12653523", "commonStockSharesOutstanding": "15038989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12653523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3598212", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-24949", "operatingCashflow": "-3515346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4691660", "cashflowFromInvestment": "None", "stockBasedCompensation": "447656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "506", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }