{ "ticker": { "uuid": "931564cf-06ac-4439-bab1-ad2dc0c5ef44", "symbol": "TGHN", "name": "Logwin AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/931564cf-06ac-4439-bab1-ad2dc0c5ef44/", "api_url": "https://sharemaestro.com/factors/api/tickers/931564cf-06ac-4439-bab1-ad2dc0c5ef44/" }, "ticker_metadata": { "id": 20709, "uuid": "931564cf-06ac-4439-bab1-ad2dc0c5ef44", "symbol": "TGHN", "name": "Logwin AG", "asset_type": "equity", "market_cap": 771629632, "stock_exchange_id": 8, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Logwin AG provides logistics and transport solutions in Germany, Austria, rest of European Union, the Asia/Pacific, and internationally. It operates in two segments, Air + Ocean and Solution. The Air + Ocean segment offers logistics and forwarding solutions, such as intercontinental air and ocean freight, and upstream and downstream value-added services. The Solutions segment is involved in contract logistics and supply chain management; develops customized logistics solutions for companies in the consumer goods, retail, and fashion sectors, as well as for industrial contract logistics, including chemicals and hazardous goods. This segment also provides supply chain services comprising transport and freight forwarding solutions, warehousing, value added logistics services, and the implementation of outsourcing projects. In addition, the company offers project logistics, air charter OBC, ship parts logistics, and China rail services. It serves Industrial engineering, automotive, chemicals, electronics and high tech, FMCG, pharma, healthcare, medical devices, and food and wine logistics industries. Logwin AG was founded in 1877 and is headquartered in Grevenmacher, Luxembourg. Logwin AG operates as a subsidiary of DELTON Logistics S.\u00e1 r.l.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "931564cf-06ac-4439-bab1-ad2dc0c5ef44", "symbol": "TGHN", "name": "Logwin AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/931564cf-06ac-4439-bab1-ad2dc0c5ef44/", "api_url": "https://sharemaestro.com/factors/api/tickers/931564cf-06ac-4439-bab1-ad2dc0c5ef44/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.85, "quality": 0.7, "momentum": 0.68, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 272, "market_cap": 783146480, "pe_ratio": 12.8595, "earnings_yield": 0.0778, "ebitda_to_ev": 0.2644, "shareholder_yield": 0.0471, "roe": 0.154, "piotroski_f_score": 7, "momentum_12_1": 0.1738, "volatility_252d": 0.2164 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.726654+00:00", "batch_id": "" }, "size": { "price_close": 272, "market_cap": 783146480, "market_cap_usd": 783146480, "enterprise_value": 458326480, "shares_outstanding": 2879215, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8595, "pb_ratio": 1.9805, "ptbv_ratio": 1.9805, "ps_ratio": 0.575, "pcf_ratio": 8.6622, "pfcf_ratio": 9.2246, "ev_ebitda": 3.7828, "ev_ebit": 5.4205, "ev_sales": 0.3365, "ev_fcf": 5.3986, "earnings_yield": 0.0778, "fcf_yield": 0.1852, "price_to_sales": 0.575, "price_to_book": 1.9805, "price_to_cashflow": 8.6622, "ebitda_to_ev": 0.2644, "sales_yield": 2.9716 }, "yield": { "dividend_yield": 0.0471, "buyback_yield": 0, "shareholder_yield": 0.0471, "debt_paydown_yield": null, "total_yield": 0.0471 }, "quality": { "gross_margin": 0.1177, "operating_margin": 0.0621, "net_margin": 0.0447, "ebitda_margin": 0.089, "fcf_margin": 0.0623, "roe": 0.154, "roa": 0.0771, "roic": 0.898, "roc_greenblatt": null, "asset_turnover": 1.7234, "cash_conversion": 1.3941, "accruals_ratio": -0.0373, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.6809, "debt_to_assets": 0.076, "interest_coverage": 21.2234, "current_ratio": 1.8463, "quick_ratio": 1.8463, "net_debt": -324820000, "local_beta": 0.3193, "volatility_252d": 0.2164, "volatility_60d": 0.4788, "max_drawdown_12m": -0.1119, "risk_adjusted_momentum": 0.8028 }, "growth": { "revenue_growth_1y": -0.0558, "revenue_growth_3y_cagr": -0.1552, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0562, "eps_growth_3y_cagr": -0.0554, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1886, "book_value_growth_1y": 0.054, "revenue_growth": -0.0558, "earnings_growth": -0.0562 }, "momentum": { "price_return_1m": -0.0145, "price_return_3m": -0.0119, "price_return_6m": 0.1474, "price_return_9m": 0.0698, "price_return_12m": 0.1567, "price_return_12m_ex1m": 0.1738, "momentum_6m": 0.1474, "momentum_12m": 0.1567, "momentum_12_1": 0.1738, "distance_from_52w_high": -0.0556, "distance_from_52w_low": 0.2058, "relative_strength": 0.138 }, "raw_ttm": { "revenue_ttm": 1361961000, "gross_profit_ttm": 160240000, "ebit_ttm": 84554000, "ebitda_ttm": 121162000, "net_income_ttm": 60900000, "eps_diluted_ttm": 21.1516, "operating_cash_flow_ttm": 90410000, "capital_expenditure_ttm": -5512000, "fcf_ttm": 84898000, "dividends_paid_ttm": -36854000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3984000, "cash_and_equivalents": 384842000, "total_current_assets": 610522000, "total_current_liabilities": 330669000, "net_ppe": null, "total_assets": 790275000, "total_debt": 60022000, "total_equity": 395436000, "net_working_capital": -104861000, "book_value_per_share": 137.3416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.3416 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 30, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 25, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41 }, "composites": { "value_composite": 15, "quality_composite": 30, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7714, "os_score": 0.94, "value_percentile": 0.85, "quality_percentile": 0.7, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7952, "ticker_id": 20709, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.726654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272, "market_cap": 783146480, "market_cap_usd": 783146480, "enterprise_value": 458326480, "shares_outstanding": 2879215, "fx_rate_to_usd": null, "pe_ratio": 12.85954811, "pb_ratio": 1.98046329, "ptbv_ratio": 1.98046329, "ps_ratio": 0.57501388, "pcf_ratio": 8.66216657, "pfcf_ratio": 9.22455747, "ev_ebitda": 3.78275763, "ev_ebit": 5.42051801, "ev_sales": 0.33651953, "ev_fcf": 5.3985545, "earnings_yield": 0.07776323, "fcf_yield": 0.18523477, "dividend_yield": 0.04705888, "buyback_yield": 0, "shareholder_yield": 0.04705888, "debt_paydown_yield": null, "total_yield": 0.04705888, "gross_margin": 0.11765388, "operating_margin": 0.06208254, "net_margin": 0.04471494, "ebitda_margin": 0.08896143, "fcf_margin": 0.06233512, "roe": 0.15400722, "roa": 0.07706178, "roic": 0.89803302, "roc_greenblatt": null, "asset_turnover": 1.72340135, "cash_conversion": 1.39405583, "accruals_ratio": -0.03734143, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.68087354, "debt_to_assets": 0.07595078, "interest_coverage": 21.22339357, "current_ratio": 1.84632367, "quick_ratio": 1.84632367, "net_debt": -324820000, "revenue_growth_1y": -0.0557511, "revenue_growth_3y_cagr": -0.15521197, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05615052, "eps_growth_3y_cagr": -0.0553611, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18863489, "book_value_growth_1y": 0.05399289, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.290353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01449275, "price_return_3m": -0.01194482, "price_return_6m": 0.14741892, "price_return_9m": 0.06977401, "price_return_12m": 0.15674755, "price_return_12m_ex1m": 0.17375854, "distance_from_52w_high": -0.05555556, "distance_from_52w_low": 0.20576229, "relative_strength": 0.13804358, "local_beta": 0.3193, "volatility_252d": 0.216443, "volatility_60d": 0.478765, "max_drawdown_12m": -0.11194029, "revenue_ttm": 1361961000, "gross_profit_ttm": 160240000, "ebit_ttm": 84554000, "ebitda_ttm": 121162000, "net_income_ttm": 60900000, "eps_diluted_ttm": 21.15159861, "operating_cash_flow_ttm": 90410000, "capital_expenditure_ttm": -5512000, "fcf_ttm": 84898000, "dividends_paid_ttm": -36854000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3984000, "cash_and_equivalents": 384842000, "total_current_assets": 610522000, "total_current_liabilities": 330669000, "net_ppe": null, "total_assets": 790275000, "total_debt": 60022000, "total_equity": 395436000, "net_working_capital": -104861000, "book_value_per_share": 137.34160179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.34160179, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 30, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 25, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41, "value_composite": 15, "quality_composite": 30, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 272, "os": 0.94, "value": 0.85, "quality": 0.7, "momentum": 0.68, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 12.8595, "earnings_yield": 0.0778, "shareholder_yield": 0.0471, "roe": 0.154, "momentum_12_1": 0.1738, "complete_fields": { "id": 7952, "ticker_id": 20709, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:19.726654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 272, "market_cap": 783146480, "market_cap_usd": 783146480, "enterprise_value": 458326480, "shares_outstanding": 2879215, "fx_rate_to_usd": null, "pe_ratio": 12.85954811, "pb_ratio": 1.98046329, "ptbv_ratio": 1.98046329, "ps_ratio": 0.57501388, "pcf_ratio": 8.66216657, "pfcf_ratio": 9.22455747, "ev_ebitda": 3.78275763, "ev_ebit": 5.42051801, "ev_sales": 0.33651953, "ev_fcf": 5.3985545, "earnings_yield": 0.07776323, "fcf_yield": 0.18523477, "dividend_yield": 0.04705888, "buyback_yield": 0, "shareholder_yield": 0.04705888, "debt_paydown_yield": null, "total_yield": 0.04705888, "gross_margin": 0.11765388, "operating_margin": 0.06208254, "net_margin": 0.04471494, "ebitda_margin": 0.08896143, "fcf_margin": 0.06233512, "roe": 0.15400722, "roa": 0.07706178, "roic": 0.89803302, "roc_greenblatt": null, "asset_turnover": 1.72340135, "cash_conversion": 1.39405583, "accruals_ratio": -0.03734143, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.68087354, "debt_to_assets": 0.07595078, "interest_coverage": 21.22339357, "current_ratio": 1.84632367, "quick_ratio": 1.84632367, "net_debt": -324820000, "revenue_growth_1y": -0.0557511, "revenue_growth_3y_cagr": -0.15521197, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05615052, "eps_growth_3y_cagr": -0.0553611, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.18863489, "book_value_growth_1y": 0.05399289, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.290353, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01449275, "price_return_3m": -0.01194482, "price_return_6m": 0.14741892, "price_return_9m": 0.06977401, "price_return_12m": 0.15674755, "price_return_12m_ex1m": 0.17375854, "distance_from_52w_high": -0.05555556, "distance_from_52w_low": 0.20576229, "relative_strength": 0.13804358, "local_beta": 0.3193, "volatility_252d": 0.216443, "volatility_60d": 0.478765, "max_drawdown_12m": -0.11194029, "revenue_ttm": 1361961000, "gross_profit_ttm": 160240000, "ebit_ttm": 84554000, "ebitda_ttm": 121162000, "net_income_ttm": 60900000, "eps_diluted_ttm": 21.15159861, "operating_cash_flow_ttm": 90410000, "capital_expenditure_ttm": -5512000, "fcf_ttm": 84898000, "dividends_paid_ttm": -36854000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3984000, "cash_and_equivalents": 384842000, "total_current_assets": 610522000, "total_current_liabilities": 330669000, "net_ppe": null, "total_assets": 790275000, "total_debt": 60022000, "total_equity": 395436000, "net_working_capital": -104861000, "book_value_per_share": 137.34160179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.34160179, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 30, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 24, "rank_pcf": 40, "rank_ev_ebitda": 10, "rank_ev_ebit": 19, "rank_earnings_yield": 30, "rank_fcf_yield": 6, "rank_dividend_yield": 14, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 94, "rank_fcf_margin": 55, "rank_piotroski": 25, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 41, "value_composite": 15, "quality_composite": 30, "momentum_composite": 32, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 22, "vc1_composite": 19, "vc2_composite": 16, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": 1361961000, "cost_of_revenue": 1201721000, "gross_profit": 160240000, "ebit": 84554000, "ebitda": 121162000, "pretax_income": null, "tax_provision": null, "net_income": 60900000, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384842000, "total_current_assets": 610522000, "total_assets": 790275000, "short_term_debt": 128000, "long_term_debt": 33355000, "total_debt": 60022000, "total_liabilities": null, "total_equity": 395436000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90410000, "capital_expenditure": -5512000, "free_cash_flow": 84898000, "dividends_paid": -36854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389843, "ticker_id": 20709, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121162000", "netIncome": "60900000", "grossProfit": "160240000", "totalRevenue": "1361961000", "costOfRevenue": "1201721000", "interestExpense": "3984000", "operatingIncome": "84554000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31973000" }, "balance": { "totalDebt": "60022000", "totalAssets": "790275000", "longTermDebt": "33355000", "shortTermDebt": "128000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "610522000", "totalShareholderEquity": "395436000", "totalCurrentLiabilities": "330669000", "cashAndShortTermInvestments": "384842000" }, "cashflow": { "freeCashFlow": "84898000", "dividendsPaid": "-36854000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "90410000", "repurchaseOfStock": null, "capitalExpenditures": "-5512000" } }, "revenue": 1361961000, "cost_of_revenue": 1201721000, "gross_profit": 160240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84554000, "depreciation_amortisation": 31973000, "ebitda": 121162000, "interest_expense": 3984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60900000, "net_income_continuing_ops": null, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384842000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 790275000, "short_term_debt": 128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330669000, "long_term_debt": 33355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395436000, "shares_outstanding": 2879215, "operating_cash_flow": 90410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121162000", "netIncome": "60900000", "grossProfit": "160240000", "totalRevenue": "1361961000", "costOfRevenue": "1201721000", "interestExpense": "3984000", "operatingIncome": "84554000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31973000" }, "balance": { "totalDebt": "60022000", "totalAssets": "790275000", "longTermDebt": "33355000", "shortTermDebt": "128000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "610522000", "totalShareholderEquity": "395436000", "totalCurrentLiabilities": "330669000", "cashAndShortTermInvestments": "384842000" }, "cashflow": { "freeCashFlow": "84898000", "dividendsPaid": "-36854000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "90410000", "repurchaseOfStock": null, "capitalExpenditures": "-5512000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": 1442375000, "cost_of_revenue": 1286080000, "gross_profit": 156295000, "ebit": 82890000, "ebitda": 130041000, "pretax_income": null, "tax_provision": null, "net_income": 64523000, "net_income_to_common": 64523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372610000, "total_current_assets": 624969000, "total_assets": 799585000, "short_term_debt": 389000, "long_term_debt": 37668000, "total_debt": 59684000, "total_liabilities": null, "total_equity": 375179000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 108989000, "capital_expenditure": -4353000, "free_cash_flow": 104636000, "dividends_paid": -40309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389846, "ticker_id": 20709, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130041000", "netIncome": "64523000", "grossProfit": "156295000", "totalRevenue": "1442375000", "costOfRevenue": "1286080000", "interestExpense": "4550000", "operatingIncome": "82890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34897000" }, "balance": { "totalDebt": "59684000", "totalAssets": "799585000", "longTermDebt": "37668000", "shortTermDebt": "389000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "624969000", "totalShareholderEquity": "375179000", "totalCurrentLiabilities": "354875000", "cashAndShortTermInvestments": "372610000" }, "cashflow": { "freeCashFlow": "104636000", "dividendsPaid": "-40309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "108989000", "repurchaseOfStock": null, "capitalExpenditures": "-4353000" } }, "revenue": 1442375000, "cost_of_revenue": 1286080000, "gross_profit": 156295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82890000, "depreciation_amortisation": 34897000, "ebitda": 130041000, "interest_expense": 4550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64523000, "net_income_continuing_ops": null, "net_income_to_common": 64523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 624969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 799585000, "short_term_debt": 389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354875000, "long_term_debt": 37668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375179000, "shares_outstanding": 2879215, "operating_cash_flow": 108989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130041000", "netIncome": "64523000", "grossProfit": "156295000", "totalRevenue": "1442375000", "costOfRevenue": "1286080000", "interestExpense": "4550000", "operatingIncome": "82890000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34897000" }, "balance": { "totalDebt": "59684000", "totalAssets": "799585000", "longTermDebt": "37668000", "shortTermDebt": "389000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "624969000", "totalShareholderEquity": "375179000", "totalCurrentLiabilities": "354875000", "cashAndShortTermInvestments": "372610000" }, "cashflow": { "freeCashFlow": "104636000", "dividendsPaid": "-40309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "108989000", "repurchaseOfStock": null, "capitalExpenditures": "-4353000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": 1257518000, "cost_of_revenue": 1092629000, "gross_profit": 164889000, "ebit": 95408000, "ebitda": 137691000, "pretax_income": null, "tax_provision": null, "net_income": 79287000, "net_income_to_common": 79287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354905000, "total_current_assets": 549038000, "total_assets": 730485000, "short_term_debt": 47000, "long_term_debt": 44022000, "total_debt": 75059000, "total_liabilities": null, "total_equity": 349700000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107894000, "capital_expenditure": -6413000, "free_cash_flow": 101481000, "dividends_paid": -69101000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389847, "ticker_id": 20709, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137691000", "netIncome": "79287000", "grossProfit": "164889000", "totalRevenue": "1257518000", "costOfRevenue": "1092629000", "interestExpense": "4674000", "operatingIncome": "95408000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36388000" }, "balance": { "totalDebt": "75059000", "totalAssets": "730485000", "longTermDebt": "44022000", "shortTermDebt": "47000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "549038000", "totalShareholderEquity": "349700000", "totalCurrentLiabilities": "306987000", "cashAndShortTermInvestments": "354905000" }, "cashflow": { "freeCashFlow": "101481000", "dividendsPaid": "-69101000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "107894000", "repurchaseOfStock": "0", "capitalExpenditures": "-6413000" } }, "revenue": 1257518000, "cost_of_revenue": 1092629000, "gross_profit": 164889000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95408000, "depreciation_amortisation": 36388000, "ebitda": 137691000, "interest_expense": 4674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79287000, "net_income_continuing_ops": null, "net_income_to_common": 79287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 549038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 730485000, "short_term_debt": 47000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306987000, "long_term_debt": 44022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349700000, "shares_outstanding": 2879215, "operating_cash_flow": 107894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69101000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137691000", "netIncome": "79287000", "grossProfit": "164889000", "totalRevenue": "1257518000", "costOfRevenue": "1092629000", "interestExpense": "4674000", "operatingIncome": "95408000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36388000" }, "balance": { "totalDebt": "75059000", "totalAssets": "730485000", "longTermDebt": "44022000", "shortTermDebt": "47000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "549038000", "totalShareholderEquity": "349700000", "totalCurrentLiabilities": "306987000", "cashAndShortTermInvestments": "354905000" }, "cashflow": { "freeCashFlow": "101481000", "dividendsPaid": "-69101000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "107894000", "repurchaseOfStock": "0", "capitalExpenditures": "-6413000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": 2259027000, "cost_of_revenue": 2073434000, "gross_profit": 185593000, "ebit": 114365000, "ebitda": 149421000, "pretax_income": null, "tax_provision": null, "net_income": 72247000, "net_income_to_common": 72247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363180000, "total_current_assets": 651034000, "total_assets": 833119000, "short_term_debt": 1110000, "long_term_debt": 54354000, "total_debt": 82062000, "total_liabilities": null, "total_equity": 343945000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 169556000, "capital_expenditure": -6609000, "free_cash_flow": 162947000, "dividends_paid": -17275000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389848, "ticker_id": 20709, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149421000", "netIncome": "72247000", "grossProfit": "185593000", "totalRevenue": "2259027000", "costOfRevenue": "2073434000", "interestExpense": "4823000", "operatingIncome": "114365000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39973000" }, "balance": { "totalDebt": "82062000", "totalAssets": "833119000", "longTermDebt": "54354000", "shortTermDebt": "1110000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "651034000", "totalShareholderEquity": "343945000", "totalCurrentLiabilities": "404554000", "cashAndShortTermInvestments": "363180000" }, "cashflow": { "freeCashFlow": "162947000", "dividendsPaid": "-17275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "169556000", "repurchaseOfStock": "-38000", "capitalExpenditures": "-6609000" } }, "revenue": 2259027000, "cost_of_revenue": 2073434000, "gross_profit": 185593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114365000, "depreciation_amortisation": 39973000, "ebitda": 149421000, "interest_expense": 4823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72247000, "net_income_continuing_ops": null, "net_income_to_common": 72247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 651034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 833119000, "short_term_debt": 1110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404554000, "long_term_debt": 54354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 82062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 343945000, "shares_outstanding": 2879215, "operating_cash_flow": 169556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17275000, "share_repurchases": -38000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 162947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149421000", "netIncome": "72247000", "grossProfit": "185593000", "totalRevenue": "2259027000", "costOfRevenue": "2073434000", "interestExpense": "4823000", "operatingIncome": "114365000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39973000" }, "balance": { "totalDebt": "82062000", "totalAssets": "833119000", "longTermDebt": "54354000", "shortTermDebt": "1110000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "651034000", "totalShareholderEquity": "343945000", "totalCurrentLiabilities": "404554000", "cashAndShortTermInvestments": "363180000" }, "cashflow": { "freeCashFlow": "162947000", "dividendsPaid": "-17275000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "169556000", "repurchaseOfStock": "-38000", "capitalExpenditures": "-6609000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -413000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389849, "ticker_id": 20709, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-413000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -413000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-413000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384842000, "total_current_assets": 610522000, "total_assets": 790275000, "short_term_debt": 128000, "long_term_debt": 33355000, "total_debt": 60022000, "total_liabilities": null, "total_equity": 395436000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389842, "ticker_id": 20709, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "60022000", "totalAssets": "790275000", "longTermDebt": "33355000", "shortTermDebt": "128000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "610522000", "totalShareholderEquity": "395436000", "totalCurrentLiabilities": "330669000", "cashAndShortTermInvestments": "384842000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384842000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 610522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 790275000, "short_term_debt": 128000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330669000, "long_term_debt": 33355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395436000, "shares_outstanding": 2879215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "60022000", "totalAssets": "790275000", "longTermDebt": "33355000", "shortTermDebt": "128000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "610522000", "totalShareholderEquity": "395436000", "totalCurrentLiabilities": "330669000", "cashAndShortTermInvestments": "384842000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334197000, "total_current_assets": 575282000, "total_assets": 749366000, "short_term_debt": 400000, "long_term_debt": 34285000, "total_debt": 53178000, "total_liabilities": null, "total_equity": 364249000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389844, "ticker_id": 20709, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "53178000", "totalAssets": "749366000", "longTermDebt": "34285000", "shortTermDebt": "400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "575282000", "totalShareholderEquity": "364249000", "totalCurrentLiabilities": "318169000", "cashAndShortTermInvestments": "334197000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334197000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 575282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749366000, "short_term_debt": 400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318169000, "long_term_debt": 34285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 364249000, "shares_outstanding": 2879215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "53178000", "totalAssets": "749366000", "longTermDebt": "34285000", "shortTermDebt": "400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "575282000", "totalShareholderEquity": "364249000", "totalCurrentLiabilities": "318169000", "cashAndShortTermInvestments": "334197000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372610000, "total_current_assets": 624969000, "total_assets": 799585000, "short_term_debt": 389000, "long_term_debt": 37668000, "total_debt": 59684000, "total_liabilities": null, "total_equity": 375179000, "shares_outstanding": 2879215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389845, "ticker_id": 20709, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:15.150213+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59684000", "totalAssets": "799585000", "longTermDebt": "37668000", "shortTermDebt": "389000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "624969000", "totalShareholderEquity": "375179000", "totalCurrentLiabilities": "354875000", "cashAndShortTermInvestments": "372610000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 624969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 799585000, "short_term_debt": 389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354875000, "long_term_debt": 37668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375179000, "shares_outstanding": 2879215, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59684000", "totalAssets": "799585000", "longTermDebt": "37668000", "shortTermDebt": "389000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2879215", "totalCurrentAssets": "624969000", "totalShareholderEquity": "375179000", "totalCurrentLiabilities": "354875000", "cashAndShortTermInvestments": "372610000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }