{ "ticker": { "uuid": "9315d5ca-abc9-4a8a-ae2f-a7189a112951", "symbol": "OUT", "name": "Outfront Media Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9315d5ca-abc9-4a8a-ae2f-a7189a112951/", "api_url": "https://sharemaestro.com/factors/api/tickers/9315d5ca-abc9-4a8a-ae2f-a7189a112951/" }, "latest_snapshot": { "ticker": { "uuid": "9315d5ca-abc9-4a8a-ae2f-a7189a112951", "symbol": "OUT", "name": "Outfront Media Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/9315d5ca-abc9-4a8a-ae2f-a7189a112951/", "api_url": "https://sharemaestro.com/factors/api/tickers/9315d5ca-abc9-4a8a-ae2f-a7189a112951/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.1, "quality": 0.63, "momentum": 0.92, "coverage": 0.97, "confidence": 0.929, "delta": -17 }, "headline_factors": { "price": 32.03, "market_cap": 5639314225.3, "pe_ratio": 30.2052, "earnings_yield": 0.0346, "ebitda_to_ev": 0.0496, "shareholder_yield": 0.0375, "roe": 0.2821, "piotroski_f_score": 4, "momentum_12_1": 0.9321, "volatility_252d": 0.3468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.2052, "ev_ebitda": 20.1534, "earnings_yield": 0.0346, "fcf_yield": 0.0472, "shareholder_yield": 0.0375 }, "quality": { "roe": 0.2821, "roic": 0.0702, "gross_margin": 0.3772, "fcf_margin": 0.2462, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0317, "eps_growth_1y": -0.2949, "fcf_growth_1y": 0.1777 }, "momentum": { "price_return_12m": 0.8618, "momentum_12_1": 0.9321, "relative_strength": 0.6935 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.63, "momentum_percentile": 0.92, "growth_composite": 90, "yield_composite": 23, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.2, "os": 0.41, "value": 0.11, "quality": 0.64, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.4225, "earnings_yield": 0.0351, "shareholder_yield": 0.0385, "roe": 0.2821, "momentum_12_1": 1.165 }, { "week_end_date": "2026-06-14", "price": 31.34, "os": 0.42, "value": 0.11, "quality": 0.63, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.5545, "earnings_yield": 0.035, "shareholder_yield": 0.0383, "roe": 0.2821, "momentum_12_1": 1.1013 }, { "week_end_date": "2026-06-21", "price": 31.18, "os": 0.42, "value": 0.11, "quality": 0.66, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 29.4036, "earnings_yield": 0.0351, "shareholder_yield": 0.0385, "roe": 0.2821, "momentum_12_1": 1.2152 }, { "week_end_date": "2026-06-28", "price": 33.24, "os": 0.43, "value": 0.1, "quality": 0.64, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.3463, "earnings_yield": 0.0338, "shareholder_yield": 0.0361, "roe": 0.2821, "momentum_12_1": 1.0628 }, { "week_end_date": "2026-07-05", "price": 32.86, "os": 0.41, "value": 0.11, "quality": 0.65, "momentum": 0.92, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 30.9879, "earnings_yield": 0.034, "shareholder_yield": 0.0365, "roe": 0.2821, "momentum_12_1": 0.9108 }, { "week_end_date": "2026-07-12", "price": 33.04, "os": 0.35, "value": 0.1, "quality": 0.63, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 31.1577, "earnings_yield": 0.0339, "shareholder_yield": 0.0363, "roe": 0.2821, "momentum_12_1": 0.8693 }, { "week_end_date": "2026-07-19", "price": 33.21, "os": 0.22, "value": 0.1, "quality": 0.34, "momentum": 0.92, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.318, "earnings_yield": 0.0338, "shareholder_yield": 0.0361, "roe": 0.2821, "momentum_12_1": 0.8306 }, { "week_end_date": "2026-07-26", "price": 32.03, "os": 0.39, "value": 0.1, "quality": 0.63, "momentum": 0.92, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 30.2052, "earnings_yield": 0.0346, "shareholder_yield": 0.0375, "roe": 0.2821, "momentum_12_1": 0.9321 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1831700000, "cost_of_revenue": 1244500000, "gross_profit": 587200000, "ebit": 295400000, "ebitda": 458400000, "pretax_income": 149000000, "tax_provision": 2000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 307600000, "capital_expenditure": 108400000, "free_cash_flow": 416000000, "dividends_paid": 210300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 89400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1830900000, "cost_of_revenue": 949000000, "gross_profit": 881900000, "ebit": 425300000, "ebitda": 576800000, "pretax_income": 269700000, "tax_provision": 11000000, "net_income": 258200000, "net_income_to_common": 258200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46900000, "total_current_assets": 385800000, "total_assets": 5215200000, "short_term_debt": 178700000, "long_term_debt": 2482500000, "total_debt": 4013000000, "total_liabilities": 4431200000, "total_equity": 768800000, "shares_outstanding": 166707000, "goodwill_and_intangibles": 2658400000 }, "cash_flow": { "operating_cash_flow": 299200000, "capital_expenditure": 90100000, "free_cash_flow": 389300000, "dividends_paid": 208400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -255000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 429600000, "cost_of_revenue": 303299999, "gross_profit": 126300000, "ebit": 55700000, "ebitda": 93600000, "pretax_income": 19700000, "tax_provision": 400000, "net_income": 19100000, "net_income_to_common": 19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67200000, "total_current_assets": 401500000, "total_assets": 5238100000, "short_term_debt": 179500000, "long_term_debt": 2584500000, "total_debt": 4162900000, "total_liabilities": 4548900000, "total_equity": 661900000, "shares_outstanding": 177100000, "goodwill_and_intangibles": 2610000000 }, "cash_flow": { "operating_cash_flow": 75300000, "capital_expenditure": 24100000, "free_cash_flow": 99400000, "dividends_paid": 53400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513299999, "cost_of_revenue": 317600000, "gross_profit": 195699999, "ebit": 133800000, "ebitda": 175100000, "pretax_income": 96900000, "tax_provision": 100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 118100000, "capital_expenditure": 28900000, "free_cash_flow": 147000000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513299999, "cost_of_revenue": 317600000, "gross_profit": 195699999, "ebit": 133800000, "ebitda": 175100000, "pretax_income": 96900000, "tax_provision": 100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 118100000, "capital_expenditure": 28900000, "free_cash_flow": 147000000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513299999, "cost_of_revenue": 317600000, "gross_profit": 195699999, "ebit": 133800000, "ebitda": 175100000, "pretax_income": 96900000, "tax_provision": 100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 118100000, "capital_expenditure": 28900000, "free_cash_flow": 147000000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513299999, "cost_of_revenue": 317600000, "gross_profit": 195699999, "ebit": 133800000, "ebitda": 175100000, "pretax_income": 96900000, "tax_provision": 100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 118100000, "capital_expenditure": 28900000, "free_cash_flow": 147000000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 513299999, "cost_of_revenue": 317600000, "gross_profit": 195699999, "ebit": 133800000, "ebitda": 175100000, "pretax_income": 96900000, "tax_provision": 100000, "net_income": 96800000, "net_income_to_common": 96800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99900000, "total_current_assets": 465600000, "total_assets": 5311600000, "short_term_debt": 172900000, "long_term_debt": 2583400000, "total_debt": 4131000000, "total_liabilities": 4577700000, "total_equity": 710400000, "shares_outstanding": 169200000, "goodwill_and_intangibles": 4624800000 }, "cash_flow": { "operating_cash_flow": 118100000, "capital_expenditure": 28900000, "free_cash_flow": 147000000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }