{ "ticker": { "uuid": "932bb4a4-253e-41c5-b109-dc2ab279d88a", "symbol": "FRST", "name": "Primis Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/932bb4a4-253e-41c5-b109-dc2ab279d88a/", "api_url": "https://sharemaestro.com/factors/api/tickers/932bb4a4-253e-41c5-b109-dc2ab279d88a/" }, "ticker_metadata": { "id": 6132, "uuid": "932bb4a4-253e-41c5-b109-dc2ab279d88a", "symbol": "FRST", "name": "Primis Financial Corp", "asset_type": "equity", "market_cap": 357461000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Primis Financial Corp. The company is headquartered in McLean, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "932bb4a4-253e-41c5-b109-dc2ab279d88a", "symbol": "FRST", "name": "Primis Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/932bb4a4-253e-41c5-b109-dc2ab279d88a/", "api_url": "https://sharemaestro.com/factors/api/tickers/932bb4a4-253e-41c5-b109-dc2ab279d88a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.78, "quality": 0.21, "momentum": 0.86, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15, "market_cap": 370788825, "pe_ratio": 8.0398, "earnings_yield": 0.1244, "ebitda_to_ev": 0.0673, "shareholder_yield": 0.0269, "roe": 0.108, "piotroski_f_score": 6, "momentum_12_1": 0.5347, "volatility_252d": 0.2721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.219650+00:00", "batch_id": "" }, "size": { "price_close": 15, "market_cap": 370788825, "market_cap_usd": 370788825, "enterprise_value": 929571826, "shares_outstanding": 24719255, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.0398, "pb_ratio": 0.868, "ptbv_ratio": 1.1261, "ps_ratio": 1.2682, "pcf_ratio": null, "pfcf_ratio": -4.8756, "ev_ebitda": 14.8494, "ev_ebit": 15.9465, "ev_sales": 3.1795, "ev_fcf": -12.2232, "earnings_yield": 0.1244, "fcf_yield": -0.0818, "price_to_sales": 1.2682, "price_to_book": 0.868, "price_to_cashflow": null, "ebitda_to_ev": 0.0673, "sales_yield": 0.3145 }, "yield": { "dividend_yield": 0.0269, "buyback_yield": 0, "shareholder_yield": 0.0269, "debt_paydown_yield": null, "total_yield": 0.0269 }, "quality": { "gross_margin": 0.6533, "operating_margin": 0.1994, "net_margin": 0.1577, "ebitda_margin": 0.2141, "fcf_margin": -0.2601, "roe": 0.108, "roa": 0.0108, "roic": 0.0468, "roc_greenblatt": null, "asset_turnover": 0.0687, "cash_conversion": -1.649, "accruals_ratio": 0.0292, "sbc_to_revenue": 0.0102, "piotroski_f_score": 6, "altman_z_score": 0.1459, "earnings_stability_5y": 1.7073, "revenue_stability_5y": 0.431, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0449, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.9642, "net_debt_to_ebitda": 8.9262, "debt_to_assets": 0.1332, "interest_coverage": 0.6542, "current_ratio": 0.108, "quick_ratio": 0.108, "net_debt": 558783001, "local_beta": -0.0001, "volatility_252d": 0.2721, "volatility_60d": 0.606, "max_drawdown_12m": -0.1818, "risk_adjusted_momentum": 1.9651 }, "growth": { "revenue_growth_1y": 0.4274, "revenue_growth_3y_cagr": 0.302, "revenue_growth_5y_cagr": 0.1893, "eps_growth_1y": 1.7105, "eps_growth_3y_cagr": 0.6315, "eps_growth_5y_cagr": 0.2174, "fcf_growth_1y": -2.3111, "book_value_growth_1y": 0.2025, "revenue_growth": 0.4274, "earnings_growth": 1.7105 }, "momentum": { "price_return_1m": 0.0373, "price_return_3m": 0.1627, "price_return_6m": 0.3013, "price_return_9m": 0.3745, "price_return_12m": 0.592, "price_return_12m_ex1m": 0.5347, "momentum_6m": 0.3013, "momentum_12m": 0.592, "momentum_12_1": 0.5347, "distance_from_52w_high": 0, "distance_from_52w_low": 0.591, "relative_strength": 0.4341 }, "raw_ttm": { "revenue_ttm": 292365000, "gross_profit_ttm": 191016000, "ebit_ttm": 58293000, "ebitda_ttm": 62600000, "net_income_ttm": 46119000, "eps_diluted_ttm": 1.8657, "operating_cash_flow_ttm": -77988000, "capital_expenditure_ttm": 1938000, "fcf_ttm": -76050000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89107000, "cash_and_equivalents": 8359999, "total_current_assets": 27359999, "total_current_liabilities": 253382000, "net_ppe": null, "total_assets": 4256667999, "total_debt": 567143000, "total_equity": 427198000, "net_working_capital": 19000000, "book_value_per_share": 17.282, "retained_earnings": 114370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 329279001, "tangible_book_per_share": 13.3207 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 14, "rank_fcf_yield": 93, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 41, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 27, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 21 }, "composites": { "value_composite": 22, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4047, "os_score": 0.82, "value_percentile": 0.78, "quality_percentile": 0.21, "momentum_percentile": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2421, "ticker_id": 6132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.219650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15, "market_cap": 370788825, "market_cap_usd": 370788825, "enterprise_value": 929571826, "shares_outstanding": 24719255, "fx_rate_to_usd": null, "pe_ratio": 8.03982795, "pb_ratio": 0.86795543, "ptbv_ratio": 1.12606277, "ps_ratio": 1.26823944, "pcf_ratio": null, "pfcf_ratio": -4.8755927, "ev_ebitda": 14.84939019, "ev_ebit": 15.94654291, "ev_sales": 3.17949079, "ev_fcf": -12.22316668, "earnings_yield": 0.12438077, "fcf_yield": -0.08181186, "dividend_yield": 0.02686165, "buyback_yield": 0, "shareholder_yield": 0.02686165, "debt_paydown_yield": null, "total_yield": 0.02686165, "gross_margin": 0.6533477, "operating_margin": 0.19938433, "net_margin": 0.1577446, "ebitda_margin": 0.21411592, "fcf_margin": -0.26012006, "roe": 0.10795697, "roa": 0.01083453, "roic": 0.04677473, "roc_greenblatt": null, "asset_turnover": 0.068684, "cash_conversion": -1.64899499, "accruals_ratio": 0.0291559, "sbc_to_revenue": 0.01021326, "debt_to_equity": 8.96415714, "net_debt_to_ebitda": 8.92624602, "debt_to_assets": 0.13323637, "interest_coverage": 0.65419103, "current_ratio": 0.10797925, "quick_ratio": 0.10797925, "net_debt": 558783001, "revenue_growth_1y": 0.4273962, "revenue_growth_3y_cagr": 0.30197458, "revenue_growth_5y_cagr": 0.18927323, "eps_growth_1y": 1.71049074, "eps_growth_3y_cagr": 0.63152019, "eps_growth_5y_cagr": 0.21738587, "fcf_growth_1y": -2.31107127, "book_value_growth_1y": 0.2024653, "piotroski_f_score": 6, "altman_z_score": 0.14586876, "earnings_stability_5y": 1.707258, "revenue_stability_5y": 0.430975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0373444, "price_return_3m": 0.16271859, "price_return_6m": 0.30129262, "price_return_9m": 0.37445709, "price_return_12m": 0.59200178, "price_return_12m_ex1m": 0.53468972, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59095489, "relative_strength": 0.43406073, "local_beta": -0.0001, "volatility_252d": 0.272097, "volatility_60d": 0.606027, "max_drawdown_12m": -0.18181266, "revenue_ttm": 292365000, "gross_profit_ttm": 191016000, "ebit_ttm": 58293000, "ebitda_ttm": 62600000, "net_income_ttm": 46119000, "eps_diluted_ttm": 1.86571157, "operating_cash_flow_ttm": -77988000, "capital_expenditure_ttm": 1938000, "fcf_ttm": -76050000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89107000, "cash_and_equivalents": 8359999, "total_current_assets": 27359999, "total_current_liabilities": 253382000, "net_ppe": null, "total_assets": 4256667999, "total_debt": 567143000, "total_equity": 427198000, "net_working_capital": 19000000, "book_value_per_share": 17.28199333, "retained_earnings": 114370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 329279001, "tangible_book_per_share": 13.32074939, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 14, "rank_fcf_yield": 93, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 41, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 27, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 21, "value_composite": 22, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15, "os": 0.82, "value": 0.78, "quality": 0.21, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.0398, "earnings_yield": 0.1244, "shareholder_yield": 0.0269, "roe": 0.108, "momentum_12_1": 0.5347, "complete_fields": { "id": 2421, "ticker_id": 6132, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.219650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15, "market_cap": 370788825, "market_cap_usd": 370788825, "enterprise_value": 929571826, "shares_outstanding": 24719255, "fx_rate_to_usd": null, "pe_ratio": 8.03982795, "pb_ratio": 0.86795543, "ptbv_ratio": 1.12606277, "ps_ratio": 1.26823944, "pcf_ratio": null, "pfcf_ratio": -4.8755927, "ev_ebitda": 14.84939019, "ev_ebit": 15.94654291, "ev_sales": 3.17949079, "ev_fcf": -12.22316668, "earnings_yield": 0.12438077, "fcf_yield": -0.08181186, "dividend_yield": 0.02686165, "buyback_yield": 0, "shareholder_yield": 0.02686165, "debt_paydown_yield": null, "total_yield": 0.02686165, "gross_margin": 0.6533477, "operating_margin": 0.19938433, "net_margin": 0.1577446, "ebitda_margin": 0.21411592, "fcf_margin": -0.26012006, "roe": 0.10795697, "roa": 0.01083453, "roic": 0.04677473, "roc_greenblatt": null, "asset_turnover": 0.068684, "cash_conversion": -1.64899499, "accruals_ratio": 0.0291559, "sbc_to_revenue": 0.01021326, "debt_to_equity": 8.96415714, "net_debt_to_ebitda": 8.92624602, "debt_to_assets": 0.13323637, "interest_coverage": 0.65419103, "current_ratio": 0.10797925, "quick_ratio": 0.10797925, "net_debt": 558783001, "revenue_growth_1y": 0.4273962, "revenue_growth_3y_cagr": 0.30197458, "revenue_growth_5y_cagr": 0.18927323, "eps_growth_1y": 1.71049074, "eps_growth_3y_cagr": 0.63152019, "eps_growth_5y_cagr": 0.21738587, "fcf_growth_1y": -2.31107127, "book_value_growth_1y": 0.2024653, "piotroski_f_score": 6, "altman_z_score": 0.14586876, "earnings_stability_5y": 1.707258, "revenue_stability_5y": 0.430975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0373444, "price_return_3m": 0.16271859, "price_return_6m": 0.30129262, "price_return_9m": 0.37445709, "price_return_12m": 0.59200178, "price_return_12m_ex1m": 0.53468972, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59095489, "relative_strength": 0.43406073, "local_beta": -0.0001, "volatility_252d": 0.272097, "volatility_60d": 0.606027, "max_drawdown_12m": -0.18181266, "revenue_ttm": 292365000, "gross_profit_ttm": 191016000, "ebit_ttm": 58293000, "ebitda_ttm": 62600000, "net_income_ttm": 46119000, "eps_diluted_ttm": 1.86571157, "operating_cash_flow_ttm": -77988000, "capital_expenditure_ttm": 1938000, "fcf_ttm": -76050000, "dividends_paid_ttm": 9960000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89107000, "cash_and_equivalents": 8359999, "total_current_assets": 27359999, "total_current_liabilities": 253382000, "net_ppe": null, "total_assets": 4256667999, "total_debt": 567143000, "total_equity": 427198000, "net_working_capital": 19000000, "book_value_per_share": 17.28199333, "retained_earnings": 114370000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 329279001, "tangible_book_per_share": 13.32074939, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 14, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 60, "rank_earnings_yield": 14, "rank_fcf_yield": 93, "rank_dividend_yield": 29, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 41, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 27, "rank_fcf_margin": 92, "rank_piotroski": 31, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 21, "value_composite": 22, "quality_composite": 79, "momentum_composite": 14, "growth_composite": 2, "yield_composite": 20, "svqf_composite": 8, "vc1_composite": 17, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 15, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 312601000, "cost_of_revenue": 101303000, "gross_profit": 211298000, "ebit": 72554000, "ebitda": 72554000, "pretax_income": 72554000, "tax_provision": 14713000, "net_income": 61443000, "net_income_to_common": 61443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 143607000, "total_assets": 4047388000, "short_term_debt": 43325000, "long_term_debt": 135935000, "total_debt": 179260000, "total_liabilities": 3624492000, "total_equity": 422896000, "shares_outstanding": 24683425, "goodwill_and_intangibles": 93495000 }, "cash_flow": { "operating_cash_flow": 10767000, "capital_expenditure": 1734000, "free_cash_flow": 12501000, "dividends_paid": 9873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75654, "ticker_id": 6132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "72554000", "netIncome": "61443000", "grossProfit": "211298000", "depreciation": "None", "totalRevenue": "312601000", "costOfRevenue": "101303000", "interestIncome": "200442000", "incomeBeforeTax": "72554000", "interestExpense": "89014000", "operatingIncome": "72554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14713000", "reportedCurrency": "USD", "netInterestIncome": "111428000", "nonInterestIncome": "None", "operatingExpenses": "138744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93411000", "netIncomeFromContinuingOperations": "57841000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4047388000", "longTermDebt": "135935000", "shortTermDebt": "43325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "109617000", "totalLiabilities": "3624492000", "otherCurrentAssets": "-177811000", "totalCurrentAssets": "143607000", "currentLongTermDebt": "None", "longTermInvestments": "185257000", "shortTermInvestments": "159811000", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903781000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262167000", "totalShareholderEquity": "422896000", "capitalLeaseObligations": "61340000", "otherCurrentLiabilities": "2158063000", "totalCurrentLiabilities": "2201388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423104000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "24683425", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57841000", "profitLoss": "None", "dividendPayout": "9873000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10767000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226550000", "cashflowFromInvestment": "-158215000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312601000, "cost_of_revenue": 101303000, "gross_profit": 211298000, "research_and_development": null, "selling_general_admin": 93411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72554000, "depreciation_amortisation": null, "ebitda": 72554000, "interest_expense": 89014000, "interest_income": null, "other_non_operating": null, "pretax_income": 72554000, "tax_provision": 14713000, "effective_tax_rate": null, "net_income": 61443000, "net_income_continuing_ops": 57841000, "net_income_to_common": 61443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143607000, "short_term_investments": 159811000, "net_receivables": 18000000, "inventory": null, "other_current_assets": null, "total_current_assets": 143607000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 36000, "goodwill_and_intangibles": 93495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3903781000, "total_assets": 4047388000, "short_term_debt": 43325000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201388000, "long_term_debt": 135935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423104000, "total_liabilities": 3624492000, "total_debt": 179260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109617000, "total_equity": 422896000, "shares_outstanding": 24683425, "operating_cash_flow": 10767000, "stock_based_compensation": 2904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158215000, "dividends_paid": 9873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226550000, "free_cash_flow": 12501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "72554000", "netIncome": "61443000", "grossProfit": "211298000", "depreciation": "None", "totalRevenue": "312601000", "costOfRevenue": "101303000", "interestIncome": "200442000", "incomeBeforeTax": "72554000", "interestExpense": "89014000", "operatingIncome": "72554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14713000", "reportedCurrency": "USD", "netInterestIncome": "111428000", "nonInterestIncome": "None", "operatingExpenses": "138744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93411000", "netIncomeFromContinuingOperations": "57841000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4047388000", "longTermDebt": "135935000", "shortTermDebt": "43325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "109617000", "totalLiabilities": "3624492000", "otherCurrentAssets": "-177811000", "totalCurrentAssets": "143607000", "currentLongTermDebt": "None", "longTermInvestments": "185257000", "shortTermInvestments": "159811000", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903781000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262167000", "totalShareholderEquity": "422896000", "capitalLeaseObligations": "61340000", "otherCurrentLiabilities": "2158063000", "totalCurrentLiabilities": "2201388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1423104000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "24683425", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57841000", "profitLoss": "None", "dividendPayout": "9873000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10767000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226550000", "cashflowFromInvestment": "-158215000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 254109000, "cost_of_revenue": 157368000, "gross_profit": 96741000, "ebit": -28903000, "ebitda": -19975000, "pretax_income": -28903000, "tax_provision": -4238000, "net_income": -16205000, "net_income_to_common": -16205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64505000, "total_current_assets": 243224000, "total_assets": 3690115000, "short_term_debt": 3918000, "long_term_debt": 113073000, "total_debt": 116991000, "total_liabilities": 3325133000, "total_equity": 351756000, "shares_outstanding": 24688000, "goodwill_and_intangibles": 102189000 }, "cash_flow": { "operating_cash_flow": 19530000, "capital_expenditure": 1194000, "free_cash_flow": 20724000, "dividends_paid": 9891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75659, "ticker_id": 6132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28903000", "ebitda": "-19975000", "netIncome": "-16205000", "grossProfit": "96741000", "depreciation": "None", "totalRevenue": "254109000", "costOfRevenue": "157368000", "interestIncome": "210969000", "incomeBeforeTax": "-28903000", "interestExpense": "106747000", "operatingIncome": "-28903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4238000", "reportedCurrency": "USD", "netInterestIncome": "104222000", "nonInterestIncome": "None", "operatingExpenses": "125644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8928000", "sellingGeneralAndAdministrative": "69164000", "netIncomeFromContinuingOperations": "-24665000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3690115000", "longTermDebt": "113073000", "shortTermDebt": "3918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8730000", "reportedCurrency": "USD", "retainedEarnings": "58047000", "totalLiabilities": "3325133000", "otherCurrentAssets": "None", "totalCurrentAssets": "243224000", "currentLongTermDebt": "None", "longTermInvestments": "245351000", "shortTermInvestments": "178719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128557000", "totalShareholderEquity": "351756000", "capitalLeaseObligations": "11566000", "otherCurrentLiabilities": "3171035000", "totalCurrentLiabilities": "3174953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150180000", "cashAndShortTermInvestments": "64505000", "commonStockSharesOutstanding": "24688000", "intangibleAssetsExcludingGoodwill": "8730000", "cashAndCashEquivalentsAtCarryingValue": "64505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24665000", "profitLoss": "None", "dividendPayout": "9891000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19530000", "capitalExpenditures": "1194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140875000", "cashflowFromInvestment": "108297000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254109000, "cost_of_revenue": 157368000, "gross_profit": 96741000, "research_and_development": null, "selling_general_admin": 69164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28903000, "depreciation_amortisation": 8928000, "ebitda": -19975000, "interest_expense": 106747000, "interest_income": null, "other_non_operating": null, "pretax_income": -28903000, "tax_provision": -4238000, "effective_tax_rate": null, "net_income": -16205000, "net_income_continuing_ops": -24665000, "net_income_to_common": -16205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64505000, "short_term_investments": 178719000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 243224000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 8730000, "goodwill_and_intangibles": 102189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3446891000, "total_assets": 3690115000, "short_term_debt": 3918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174953000, "long_term_debt": 113073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150180000, "total_liabilities": 3325133000, "total_debt": 116991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58047000, "total_equity": 351756000, "shares_outstanding": 24688000, "operating_cash_flow": 19530000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108297000, "dividends_paid": 9891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140875000, "free_cash_flow": 20724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28903000", "ebitda": "-19975000", "netIncome": "-16205000", "grossProfit": "96741000", "depreciation": "None", "totalRevenue": "254109000", "costOfRevenue": "157368000", "interestIncome": "210969000", "incomeBeforeTax": "-28903000", "interestExpense": "106747000", "operatingIncome": "-28903000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4238000", "reportedCurrency": "USD", "netInterestIncome": "104222000", "nonInterestIncome": "None", "operatingExpenses": "125644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8928000", "sellingGeneralAndAdministrative": "69164000", "netIncomeFromContinuingOperations": "-24665000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3690115000", "longTermDebt": "113073000", "shortTermDebt": "3918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8730000", "reportedCurrency": "USD", "retainedEarnings": "58047000", "totalLiabilities": "3325133000", "otherCurrentAssets": "None", "totalCurrentAssets": "243224000", "currentLongTermDebt": "None", "longTermInvestments": "245351000", "shortTermInvestments": "178719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3446891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128557000", "totalShareholderEquity": "351756000", "capitalLeaseObligations": "11566000", "otherCurrentLiabilities": "3171035000", "totalCurrentLiabilities": "3174953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150180000", "cashAndShortTermInvestments": "64505000", "commonStockSharesOutstanding": "24688000", "intangibleAssetsExcludingGoodwill": "8730000", "cashAndCashEquivalentsAtCarryingValue": "64505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24665000", "profitLoss": "None", "dividendPayout": "9891000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19530000", "capitalExpenditures": "1194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140875000", "cashflowFromInvestment": "108297000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 135604000, "cost_of_revenue": -79767000, "gross_profit": 215371000, "ebit": 13492000, "ebitda": -10139000, "pretax_income": 11212000, "tax_provision": 3552000, "net_income": 9940000, "net_income_to_common": 9940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77553000, "total_current_assets": 77553000, "total_assets": 3876074000, "short_term_debt": 3044000, "long_term_debt": 145988000, "total_debt": 149032000, "total_liabilities": 115927000, "total_equity": 3760147000, "shares_outstanding": 24686289, "goodwill_and_intangibles": 188876000 }, "cash_flow": { "operating_cash_flow": 22300000, "capital_expenditure": 1924000, "free_cash_flow": 24224000, "dividends_paid": 9872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75664, "ticker_id": 6132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13492000", "ebitda": "-10139000", "netIncome": "9940000", "grossProfit": "215371000", "depreciation": "None", "totalRevenue": "135604000", "costOfRevenue": "-79767000", "interestIncome": "189003000", "incomeBeforeTax": "11212000", "interestExpense": "10084000", "operatingIncome": "23631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3552000", "reportedCurrency": "USD", "netInterestIncome": "111313000", "nonInterestIncome": "None", "operatingExpenses": "124392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23631000", "sellingGeneralAndAdministrative": "15694000", "netIncomeFromContinuingOperations": "5430000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "397330000", "currentDebt": "None", "investments": "None", "totalAssets": "3876074000", "longTermDebt": "145988000", "shortTermDebt": "3044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "95417000", "reportedCurrency": "USD", "retainedEarnings": "84143000", "totalLiabilities": "115927000", "otherCurrentAssets": "84288000", "totalCurrentAssets": "77553000", "currentLongTermDebt": "None", "longTermInvestments": "240070000", "shortTermInvestments": "228420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115927000", "totalShareholderEquity": "3760147000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "2040499000", "totalCurrentLiabilities": "2043543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115927000", "cashAndShortTermInvestments": "77553000", "commonStockSharesOutstanding": "24686289", "intangibleAssetsExcludingGoodwill": "95417000", "cashAndCashEquivalentsAtCarryingValue": "77553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9940000", "profitLoss": "None", "dividendPayout": "9872000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22300000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135604000, "cost_of_revenue": -79767000, "gross_profit": 215371000, "research_and_development": null, "selling_general_admin": 15694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13492000, "depreciation_amortisation": -23631000, "ebitda": -10139000, "interest_expense": 10084000, "interest_income": null, "other_non_operating": null, "pretax_income": 11212000, "tax_provision": 3552000, "effective_tax_rate": null, "net_income": 9940000, "net_income_continuing_ops": 5430000, "net_income_to_common": 9940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77553000, "short_term_investments": 228420000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77553000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 95417000, "goodwill_and_intangibles": 188876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798521000, "total_assets": 3876074000, "short_term_debt": 3044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043543000, "long_term_debt": 145988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115927000, "total_liabilities": 115927000, "total_debt": 149032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84143000, "total_equity": 3760147000, "shares_outstanding": 24686289, "operating_cash_flow": 22300000, "stock_based_compensation": -307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 9872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444526000, "free_cash_flow": 24224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13492000", "ebitda": "-10139000", "netIncome": "9940000", "grossProfit": "215371000", "depreciation": "None", "totalRevenue": "135604000", "costOfRevenue": "-79767000", "interestIncome": "189003000", "incomeBeforeTax": "11212000", "interestExpense": "10084000", "operatingIncome": "23631000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3552000", "reportedCurrency": "USD", "netInterestIncome": "111313000", "nonInterestIncome": "None", "operatingExpenses": "124392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-79767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23631000", "sellingGeneralAndAdministrative": "15694000", "netIncomeFromContinuingOperations": "5430000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "397330000", "currentDebt": "None", "investments": "None", "totalAssets": "3876074000", "longTermDebt": "145988000", "shortTermDebt": "3044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "95417000", "reportedCurrency": "USD", "retainedEarnings": "84143000", "totalLiabilities": "115927000", "otherCurrentAssets": "84288000", "totalCurrentAssets": "77553000", "currentLongTermDebt": "None", "longTermInvestments": "240070000", "shortTermInvestments": "228420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115927000", "totalShareholderEquity": "3760147000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "2040499000", "totalCurrentLiabilities": "2043543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115927000", "cashAndShortTermInvestments": "77553000", "commonStockSharesOutstanding": "24686289", "intangibleAssetsExcludingGoodwill": "95417000", "cashAndCashEquivalentsAtCarryingValue": "77553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9940000", "profitLoss": "None", "dividendPayout": "9872000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22300000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "444526000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 141639000, "cost_of_revenue": 32858000, "gross_profit": 108781000, "ebit": 17333000, "ebitda": 24766000, "pretax_income": 17333000, "tax_provision": 3185000, "net_income": 14148000, "net_income_to_common": 14148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77859000, "total_current_assets": 314174000, "total_assets": 3571537000, "short_term_debt": 333551000, "long_term_debt": 420312000, "total_debt": 753863000, "total_liabilities": 3177134000, "total_equity": 394403000, "shares_outstanding": 24669000, "goodwill_and_intangibles": 107863000 }, "cash_flow": { "operating_cash_flow": 13105000, "capital_expenditure": 1012000, "free_cash_flow": 14117000, "dividends_paid": 9853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75669, "ticker_id": 6132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17333000", "ebitda": "24766000", "netIncome": "14148000", "grossProfit": "108781000", "depreciation": "None", "totalRevenue": "141639000", "costOfRevenue": "32858000", "interestIncome": "126074000", "incomeBeforeTax": "17333000", "interestExpense": "21587000", "operatingIncome": "17333000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3185000", "reportedCurrency": "USD", "netInterestIncome": "104487000", "nonInterestIncome": "None", "operatingExpenses": "91448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-34129000", "costofGoodsAndServicesSold": "32858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7433000", "sellingGeneralAndAdministrative": "49895000", "netIncomeFromContinuingOperations": "17741000" }, "balance": { "goodwill": "104609000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3571537000", "longTermDebt": "420312000", "shortTermDebt": "333551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3254000", "reportedCurrency": "USD", "retainedEarnings": "107285000", "totalLiabilities": "3177134000", "otherCurrentAssets": "94774000", "totalCurrentAssets": "314174000", "currentLongTermDebt": "None", "longTermInvestments": "249835000", "shortTermInvestments": "236315000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388290000", "currentAccountsPayable": "2722378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28372000", "shortLongTermDebtTotal": "428863000", "totalShareholderEquity": "394403000", "capitalLeaseObligations": "5767000", "otherCurrentLiabilities": "2349934000", "totalCurrentLiabilities": "2683485000", "otherNonCurrentLiabilities": "34444000", "totalNonCurrentLiabilities": "3177134000", "cashAndShortTermInvestments": "77859000", "commonStockSharesOutstanding": "24669000", "intangibleAssetsExcludingGoodwill": "3254000", "cashAndCashEquivalentsAtCarryingValue": "77859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17741000", "profitLoss": "None", "dividendPayout": "9853000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13105000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152098000", "cashflowFromInvestment": "-617511000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-452308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141639000, "cost_of_revenue": 32858000, "gross_profit": 108781000, "research_and_development": null, "selling_general_admin": 49895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17333000, "depreciation_amortisation": 7433000, "ebitda": 24766000, "interest_expense": 21587000, "interest_income": null, "other_non_operating": null, "pretax_income": 17333000, "tax_provision": 3185000, "effective_tax_rate": null, "net_income": 14148000, "net_income_continuing_ops": 17741000, "net_income_to_common": 14148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77859000, "short_term_investments": 236315000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314174000, "net_ppe": null, "goodwill": 104609000, "intangible_assets": 3254000, "goodwill_and_intangibles": 107863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388290000, "total_assets": 3571537000, "short_term_debt": 333551000, "accounts_payable": 2722378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683485000, "long_term_debt": 420312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3177134000, "total_liabilities": 3177134000, "total_debt": 753863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107285000, "total_equity": 394403000, "shares_outstanding": 24669000, "operating_cash_flow": 13105000, "stock_based_compensation": 395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -617511000, "dividends_paid": 9853000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152098000, "free_cash_flow": 14117000, "net_change_in_cash": -452308000 }, "raw_data": { "income": { "ebit": "17333000", "ebitda": "24766000", "netIncome": "14148000", "grossProfit": "108781000", "depreciation": "None", "totalRevenue": "141639000", "costOfRevenue": "32858000", "interestIncome": "126074000", "incomeBeforeTax": "17333000", "interestExpense": "21587000", "operatingIncome": "17333000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3185000", "reportedCurrency": "USD", "netInterestIncome": "104487000", "nonInterestIncome": "None", "operatingExpenses": "91448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-34129000", "costofGoodsAndServicesSold": "32858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7433000", "sellingGeneralAndAdministrative": "49895000", "netIncomeFromContinuingOperations": "17741000" }, "balance": { "goodwill": "104609000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3571537000", "longTermDebt": "420312000", "shortTermDebt": "333551000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3254000", "reportedCurrency": "USD", "retainedEarnings": "107285000", "totalLiabilities": "3177134000", "otherCurrentAssets": "94774000", "totalCurrentAssets": "314174000", "currentLongTermDebt": "None", "longTermInvestments": "249835000", "shortTermInvestments": "236315000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388290000", "currentAccountsPayable": "2722378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28372000", "shortLongTermDebtTotal": "428863000", "totalShareholderEquity": "394403000", "capitalLeaseObligations": "5767000", "otherCurrentLiabilities": "2349934000", "totalCurrentLiabilities": "2683485000", "otherNonCurrentLiabilities": "34444000", "totalNonCurrentLiabilities": "3177134000", "cashAndShortTermInvestments": "77859000", "commonStockSharesOutstanding": "24669000", "intangibleAssetsExcludingGoodwill": "3254000", "cashAndCashEquivalentsAtCarryingValue": "77859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17741000", "profitLoss": "None", "dividendPayout": "9853000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13105000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152098000", "cashflowFromInvestment": "-617511000", "stockBasedCompensation": "395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9853000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-452308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 123708000, "cost_of_revenue": 13239000, "gross_profit": 110469000, "ebit": 39566000, "ebitda": 47606000, "pretax_income": 39566000, "tax_provision": 8683000, "net_income": 31113000, "net_income_to_common": 31113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530167000, "total_current_assets": 813381000, "total_assets": 3407353000, "short_term_debt": 109962000, "long_term_debt": 95028000, "total_debt": 204990000, "total_liabilities": 201526000, "total_equity": 3205827000, "shares_outstanding": 24601000, "goodwill_and_intangibles": 106416000 }, "cash_flow": { "operating_cash_flow": 27315000, "capital_expenditure": 2456000, "free_cash_flow": 29771000, "dividends_paid": 9807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75674, "ticker_id": 6132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39566000", "ebitda": "47606000", "netIncome": "31113000", "grossProfit": "110469000", "depreciation": "None", "totalRevenue": "123708000", "costOfRevenue": "13239000", "interestIncome": "113243000", "incomeBeforeTax": "39566000", "interestExpense": "19040000", "operatingIncome": "39566000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8683000", "reportedCurrency": "USD", "netInterestIncome": "94203000", "nonInterestIncome": "None", "operatingExpenses": "70903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3193000", "costofGoodsAndServicesSold": "13239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8040000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "31018000" }, "balance": { "goodwill": "101954000", "inventory": "-543212000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "3407353000", "longTermDebt": "95028000", "shortTermDebt": "109962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "99397000", "totalLiabilities": "201526000", "otherCurrentAssets": "543212000", "totalCurrentAssets": "813381000", "currentLongTermDebt": "None", "longTermInvestments": "2312044000", "shortTermInvestments": "271332000", "currentNetReceivables": "11882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439969000", "currentAccountsPayable": "2763216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42032000", "shortLongTermDebtTotal": "204990000", "totalShareholderEquity": "3205827000", "capitalLeaseObligations": "6498000", "otherCurrentLiabilities": "2179779000", "totalCurrentLiabilities": "2289741000", "otherNonCurrentLiabilities": "37228000", "totalNonCurrentLiabilities": "201526000", "cashAndShortTermInvestments": "530167000", "commonStockSharesOutstanding": "24601000", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "530167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31018000", "profitLoss": "None", "dividendPayout": "9807000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27315000", "capitalExpenditures": "2456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296212000", "cashflowFromInvestment": "5709000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "329609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123708000, "cost_of_revenue": 13239000, "gross_profit": 110469000, "research_and_development": null, "selling_general_admin": 37545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39566000, "depreciation_amortisation": 8040000, "ebitda": 47606000, "interest_expense": 19040000, "interest_income": null, "other_non_operating": null, "pretax_income": 39566000, "tax_provision": 8683000, "effective_tax_rate": null, "net_income": 31113000, "net_income_continuing_ops": 31018000, "net_income_to_common": 31113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530167000, "short_term_investments": 271332000, "net_receivables": 11882000, "inventory": -543212000, "other_current_assets": null, "total_current_assets": 813381000, "net_ppe": null, "goodwill": 101954000, "intangible_assets": 4462000, "goodwill_and_intangibles": 106416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439969000, "total_assets": 3407353000, "short_term_debt": 109962000, "accounts_payable": 2763216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2289741000, "long_term_debt": 95028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201526000, "total_liabilities": 201526000, "total_debt": 204990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99397000, "total_equity": 3205827000, "shares_outstanding": 24601000, "operating_cash_flow": 27315000, "stock_based_compensation": 747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5709000, "dividends_paid": 9807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296212000, "free_cash_flow": 29771000, "net_change_in_cash": 329609000 }, "raw_data": { "income": { "ebit": "39566000", "ebitda": "47606000", "netIncome": "31113000", "grossProfit": "110469000", "depreciation": "None", "totalRevenue": "123708000", "costOfRevenue": "13239000", "interestIncome": "113243000", "incomeBeforeTax": "39566000", "interestExpense": "19040000", "operatingIncome": "39566000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8683000", "reportedCurrency": "USD", "netInterestIncome": "94203000", "nonInterestIncome": "None", "operatingExpenses": "70903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3193000", "costofGoodsAndServicesSold": "13239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8040000", "sellingGeneralAndAdministrative": "37545000", "netIncomeFromContinuingOperations": "31018000" }, "balance": { "goodwill": "101954000", "inventory": "-543212000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "3407353000", "longTermDebt": "95028000", "shortTermDebt": "109962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4462000", "reportedCurrency": "USD", "retainedEarnings": "99397000", "totalLiabilities": "201526000", "otherCurrentAssets": "543212000", "totalCurrentAssets": "813381000", "currentLongTermDebt": "None", "longTermInvestments": "2312044000", "shortTermInvestments": "271332000", "currentNetReceivables": "11882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439969000", "currentAccountsPayable": "2763216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42032000", "shortLongTermDebtTotal": "204990000", "totalShareholderEquity": "3205827000", "capitalLeaseObligations": "6498000", "otherCurrentLiabilities": "2179779000", "totalCurrentLiabilities": "2289741000", "otherNonCurrentLiabilities": "37228000", "totalNonCurrentLiabilities": "201526000", "cashAndShortTermInvestments": "530167000", "commonStockSharesOutstanding": "24601000", "intangibleAssetsExcludingGoodwill": "4462000", "cashAndCashEquivalentsAtCarryingValue": "530167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31018000", "profitLoss": "None", "dividendPayout": "9807000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27315000", "capitalExpenditures": "2456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296212000", "cashflowFromInvestment": "5709000", "stockBasedCompensation": "747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "329609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 131396000, "cost_of_revenue": 45589000, "gross_profit": 85807000, "ebit": 18716000, "ebitda": 26910000, "pretax_income": 18716000, "tax_provision": 4140000, "net_income": 22979000, "net_income_to_common": 22979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196185000, "total_current_assets": 369416000, "total_assets": 3088673000, "short_term_debt": 118607000, "long_term_debt": 215329000, "total_debt": 333936000, "total_liabilities": 223567000, "total_equity": 2865106000, "shares_outstanding": 24363000, "goodwill_and_intangibles": 107780000 }, "cash_flow": { "operating_cash_flow": 29663000, "capital_expenditure": 1082000, "free_cash_flow": 30745000, "dividends_paid": 9737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75679, "ticker_id": 6132, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18716000", "ebitda": "26910000", "netIncome": "22979000", "grossProfit": "85807000", "depreciation": "None", "totalRevenue": "131396000", "costOfRevenue": "45589000", "interestIncome": "117779000", "incomeBeforeTax": "18716000", "interestExpense": "26139000", "operatingIncome": "18716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "91640000", "nonInterestIncome": "None", "operatingExpenses": "67091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2789000", "costofGoodsAndServicesSold": "45589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8194000", "sellingGeneralAndAdministrative": "36675000", "netIncomeFromContinuingOperations": "23287000" }, "balance": { "goodwill": "101954000", "inventory": "-219261000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "3088673000", "longTermDebt": "215329000", "shortTermDebt": "118607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5826000", "reportedCurrency": "USD", "retainedEarnings": "77956000", "totalLiabilities": "223567000", "otherCurrentAssets": "219261000", "totalCurrentAssets": "369416000", "currentLongTermDebt": "None", "longTermInvestments": "193954000", "shortTermInvestments": "153233000", "currentNetReceivables": "19998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339551000", "currentAccountsPayable": "2432606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37817000", "shortLongTermDebtTotal": "233936000", "totalShareholderEquity": "2865106000", "capitalLeaseObligations": "8238000", "otherCurrentLiabilities": "1758744000", "totalCurrentLiabilities": "1877351000", "otherNonCurrentLiabilities": "50184000", "totalNonCurrentLiabilities": "223567000", "cashAndShortTermInvestments": "196185000", "commonStockSharesOutstanding": "24363000", "intangibleAssetsExcludingGoodwill": "5826000", "cashAndCashEquivalentsAtCarryingValue": "196185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23287000", "profitLoss": "None", "dividendPayout": "9737000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29663000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338867000", "cashflowFromInvestment": "-204273000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131396000, "cost_of_revenue": 45589000, "gross_profit": 85807000, "research_and_development": null, "selling_general_admin": 36675000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18716000, "depreciation_amortisation": 8194000, "ebitda": 26910000, "interest_expense": 26139000, "interest_income": null, "other_non_operating": null, "pretax_income": 18716000, "tax_provision": 4140000, "effective_tax_rate": null, "net_income": 22979000, "net_income_continuing_ops": 23287000, "net_income_to_common": 22979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196185000, "short_term_investments": 153233000, "net_receivables": 19998000, "inventory": -219261000, "other_current_assets": null, "total_current_assets": 369416000, "net_ppe": null, "goodwill": 101954000, "intangible_assets": 5826000, "goodwill_and_intangibles": 107780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339551000, "total_assets": 3088673000, "short_term_debt": 118607000, "accounts_payable": 2432606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1877351000, "long_term_debt": 215329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223567000, "total_liabilities": 223567000, "total_debt": 333936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77956000, "total_equity": 2865106000, "shares_outstanding": 24363000, "operating_cash_flow": 29663000, "stock_based_compensation": 1543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204273000, "dividends_paid": 9737000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338867000, "free_cash_flow": 30745000, "net_change_in_cash": 164257000 }, "raw_data": { "income": { "ebit": "18716000", "ebitda": "26910000", "netIncome": "22979000", "grossProfit": "85807000", "depreciation": "None", "totalRevenue": "131396000", "costOfRevenue": "45589000", "interestIncome": "117779000", "incomeBeforeTax": "18716000", "interestExpense": "26139000", "operatingIncome": "18716000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "91640000", "nonInterestIncome": "None", "operatingExpenses": "67091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2789000", "costofGoodsAndServicesSold": "45589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8194000", "sellingGeneralAndAdministrative": "36675000", "netIncomeFromContinuingOperations": "23287000" }, "balance": { "goodwill": "101954000", "inventory": "-219261000", "commonStock": "243000", "currentDebt": "None", "investments": "None", "totalAssets": "3088673000", "longTermDebt": "215329000", "shortTermDebt": "118607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5826000", "reportedCurrency": "USD", "retainedEarnings": "77956000", "totalLiabilities": "223567000", "otherCurrentAssets": "219261000", "totalCurrentAssets": "369416000", "currentLongTermDebt": "None", "longTermInvestments": "193954000", "shortTermInvestments": "153233000", "currentNetReceivables": "19998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339551000", "currentAccountsPayable": "2432606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37817000", "shortLongTermDebtTotal": "233936000", "totalShareholderEquity": "2865106000", "capitalLeaseObligations": "8238000", "otherCurrentLiabilities": "1758744000", "totalCurrentLiabilities": "1877351000", "otherNonCurrentLiabilities": "50184000", "totalNonCurrentLiabilities": "223567000", "cashAndShortTermInvestments": "196185000", "commonStockSharesOutstanding": "24363000", "intangibleAssetsExcludingGoodwill": "5826000", "cashAndCashEquivalentsAtCarryingValue": "196185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23287000", "profitLoss": "None", "dividendPayout": "9737000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29663000", "capitalExpenditures": "1082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338867000", "cashflowFromInvestment": "-204273000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9737000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 130382000, "cost_of_revenue": 35737000, "gross_profit": 94645000, "ebit": 38053000, "ebitda": 46231000, "pretax_income": 38053000, "tax_provision": 5892000, "net_income": 33167000, "net_income_to_common": 33167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31928000, "total_current_assets": 204958000, "total_assets": 2722170000, "short_term_debt": 134523000, "long_term_debt": 56683000, "total_debt": 191206000, "total_liabilities": 2344929000, "total_equity": 377241000, "shares_outstanding": 24325000, "goodwill_and_intangibles": 109145000 }, "cash_flow": { "operating_cash_flow": 36764000, "capital_expenditure": 1101000, "free_cash_flow": 37865000, "dividends_paid": 8690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75684, "ticker_id": 6132, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38053000", "ebitda": "46231000", "netIncome": "33167000", "grossProfit": "94645000", "depreciation": "None", "totalRevenue": "130382000", "costOfRevenue": "35737000", "interestIncome": "120524000", "incomeBeforeTax": "38053000", "interestExpense": "36924000", "operatingIncome": "38053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5892000", "reportedCurrency": "USD", "netInterestIncome": "83600000", "nonInterestIncome": "None", "operatingExpenses": "56592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4256000", "costofGoodsAndServicesSold": "35737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8178000", "sellingGeneralAndAdministrative": "30257000", "netIncomeFromContinuingOperations": "33167000" }, "balance": { "goodwill": "101954000", "inventory": "-46362000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "2722170000", "longTermDebt": "56683000", "shortTermDebt": "134523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7191000", "reportedCurrency": "USD", "retainedEarnings": "69462000", "totalLiabilities": "2344929000", "otherCurrentAssets": "38152000", "totalCurrentAssets": "204958000", "currentLongTermDebt": "121640000", "longTermInvestments": "2346830000", "shortTermInvestments": "164820000", "currentNetReceivables": "8210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2517212000", "currentAccountsPayable": "2124718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31184000", "shortLongTermDebtTotal": "199675000", "totalShareholderEquity": "377241000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "2124718000", "totalCurrentLiabilities": "2259241000", "otherNonCurrentLiabilities": "41888000", "totalNonCurrentLiabilities": "85688000", "cashAndShortTermInvestments": "31928000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "7191000", "cashAndCashEquivalentsAtCarryingValue": "31928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33167000", "profitLoss": "None", "dividendPayout": "8690000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36764000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28429000", "cashflowFromInvestment": "-5018000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130382000, "cost_of_revenue": 35737000, "gross_profit": 94645000, "research_and_development": null, "selling_general_admin": 30257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38053000, "depreciation_amortisation": 8178000, "ebitda": 46231000, "interest_expense": 36924000, "interest_income": null, "other_non_operating": null, "pretax_income": 38053000, "tax_provision": 5892000, "effective_tax_rate": null, "net_income": 33167000, "net_income_continuing_ops": 33167000, "net_income_to_common": 33167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31928000, "short_term_investments": 164820000, "net_receivables": 8210000, "inventory": -46362000, "other_current_assets": null, "total_current_assets": 204958000, "net_ppe": null, "goodwill": 101954000, "intangible_assets": 7191000, "goodwill_and_intangibles": 109145000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2517212000, "total_assets": 2722170000, "short_term_debt": 134523000, "accounts_payable": 2124718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2259241000, "long_term_debt": 56683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85688000, "total_liabilities": 2344929000, "total_debt": 191206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69462000, "total_equity": 377241000, "shares_outstanding": 24325000, "operating_cash_flow": 36764000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5018000, "dividends_paid": 8690000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28429000, "free_cash_flow": 37865000, "net_change_in_cash": 3317000 }, "raw_data": { "income": { "ebit": "38053000", "ebitda": "46231000", "netIncome": "33167000", "grossProfit": "94645000", "depreciation": "None", "totalRevenue": "130382000", "costOfRevenue": "35737000", "interestIncome": "120524000", "incomeBeforeTax": "38053000", "interestExpense": "36924000", "operatingIncome": "38053000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5892000", "reportedCurrency": "USD", "netInterestIncome": "83600000", "nonInterestIncome": "None", "operatingExpenses": "56592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4256000", "costofGoodsAndServicesSold": "35737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8178000", "sellingGeneralAndAdministrative": "30257000", "netIncomeFromContinuingOperations": "33167000" }, "balance": { "goodwill": "101954000", "inventory": "-46362000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "2722170000", "longTermDebt": "56683000", "shortTermDebt": "134523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7191000", "reportedCurrency": "USD", "retainedEarnings": "69462000", "totalLiabilities": "2344929000", "otherCurrentAssets": "38152000", "totalCurrentAssets": "204958000", "currentLongTermDebt": "121640000", "longTermInvestments": "2346830000", "shortTermInvestments": "164820000", "currentNetReceivables": "8210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2517212000", "currentAccountsPayable": "2124718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31184000", "shortLongTermDebtTotal": "199675000", "totalShareholderEquity": "377241000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "2124718000", "totalCurrentLiabilities": "2259241000", "otherNonCurrentLiabilities": "41888000", "totalNonCurrentLiabilities": "85688000", "cashAndShortTermInvestments": "31928000", "commonStockSharesOutstanding": "24325000", "intangibleAssetsExcludingGoodwill": "7191000", "cashAndCashEquivalentsAtCarryingValue": "31928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33167000", "profitLoss": "None", "dividendPayout": "8690000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36764000", "capitalExpenditures": "1101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28429000", "cashflowFromInvestment": "-5018000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8690000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 127390000, "cost_of_revenue": 29431000, "gross_profit": 97959000, "ebit": 43305000, "ebitda": 50708000, "pretax_income": 43305000, "tax_provision": 9614000, "net_income": 33691000, "net_income_to_common": 33691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27816000, "total_current_assets": 171193000, "total_assets": 2701294000, "short_term_debt": 182061000, "long_term_debt": 56673000, "total_debt": 238734000, "total_liabilities": 2353004000, "total_equity": 348290000, "shares_outstanding": 24273000, "goodwill_and_intangibles": 110563000 }, "cash_flow": { "operating_cash_flow": 41440000, "capital_expenditure": 1973000, "free_cash_flow": 43413000, "dividends_paid": 7688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75689, "ticker_id": 6132, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43305000", "ebitda": "50708000", "netIncome": "33691000", "grossProfit": "97959000", "depreciation": "None", "totalRevenue": "127390000", "costOfRevenue": "29431000", "interestIncome": "118907000", "incomeBeforeTax": "43305000", "interestExpense": "27841000", "operatingIncome": "43305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9614000", "reportedCurrency": "USD", "netInterestIncome": "91066000", "nonInterestIncome": "None", "operatingExpenses": "54654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1548000", "costofGoodsAndServicesSold": "29431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7403000", "sellingGeneralAndAdministrative": "31626000", "netIncomeFromContinuingOperations": "33691000" }, "balance": { "goodwill": "101954000", "inventory": "5077000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "2701294000", "longTermDebt": "56673000", "shortTermDebt": "182061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8609000", "reportedCurrency": "USD", "retainedEarnings": "44985000", "totalLiabilities": "2353004000", "otherCurrentAssets": "2144214000", "totalCurrentAssets": "171193000", "currentLongTermDebt": "163340000", "longTermInvestments": "2171618000", "shortTermInvestments": "143377000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2530102000", "currentAccountsPayable": "2097600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32352000", "shortLongTermDebtTotal": "238734000", "totalShareholderEquity": "348290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2097600000", "totalCurrentLiabilities": "2279661000", "otherNonCurrentLiabilities": "35392000", "totalNonCurrentLiabilities": "73344000", "cashAndShortTermInvestments": "27816000", "commonStockSharesOutstanding": "24273000", "intangibleAssetsExcludingGoodwill": "8609000", "cashAndCashEquivalentsAtCarryingValue": "27816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33691000", "profitLoss": "None", "dividendPayout": "7688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41440000", "capitalExpenditures": "1973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55404000", "cashflowFromInvestment": "-93696000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127390000, "cost_of_revenue": 29431000, "gross_profit": 97959000, "research_and_development": 0, "selling_general_admin": 31626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43305000, "depreciation_amortisation": 7403000, "ebitda": 50708000, "interest_expense": 27841000, "interest_income": null, "other_non_operating": null, "pretax_income": 43305000, "tax_provision": 9614000, "effective_tax_rate": null, "net_income": 33691000, "net_income_continuing_ops": 33691000, "net_income_to_common": 33691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27816000, "short_term_investments": 143377000, "net_receivables": null, "inventory": 5077000, "other_current_assets": null, "total_current_assets": 171193000, "net_ppe": null, "goodwill": 101954000, "intangible_assets": 8609000, "goodwill_and_intangibles": 110563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2530102000, "total_assets": 2701294000, "short_term_debt": 182061000, "accounts_payable": 2097600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2279661000, "long_term_debt": 56673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73344000, "total_liabilities": 2353004000, "total_debt": 238734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44985000, "total_equity": 348290000, "shares_outstanding": 24273000, "operating_cash_flow": 41440000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93696000, "dividends_paid": 7688000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55404000, "free_cash_flow": 43413000, "net_change_in_cash": 3148000 }, "raw_data": { "income": { "ebit": "43305000", "ebitda": "50708000", "netIncome": "33691000", "grossProfit": "97959000", "depreciation": "None", "totalRevenue": "127390000", "costOfRevenue": "29431000", "interestIncome": "118907000", "incomeBeforeTax": "43305000", "interestExpense": "27841000", "operatingIncome": "43305000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9614000", "reportedCurrency": "USD", "netInterestIncome": "91066000", "nonInterestIncome": "None", "operatingExpenses": "54654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1548000", "costofGoodsAndServicesSold": "29431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7403000", "sellingGeneralAndAdministrative": "31626000", "netIncomeFromContinuingOperations": "33691000" }, "balance": { "goodwill": "101954000", "inventory": "5077000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "2701294000", "longTermDebt": "56673000", "shortTermDebt": "182061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8609000", "reportedCurrency": "USD", "retainedEarnings": "44985000", "totalLiabilities": "2353004000", "otherCurrentAssets": "2144214000", "totalCurrentAssets": "171193000", "currentLongTermDebt": "163340000", "longTermInvestments": "2171618000", "shortTermInvestments": "143377000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2530102000", "currentAccountsPayable": "2097600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32352000", "shortLongTermDebtTotal": "238734000", "totalShareholderEquity": "348290000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2097600000", "totalCurrentLiabilities": "2279661000", "otherNonCurrentLiabilities": "35392000", "totalNonCurrentLiabilities": "73344000", "cashAndShortTermInvestments": "27816000", "commonStockSharesOutstanding": "24273000", "intangibleAssetsExcludingGoodwill": "8609000", "cashAndCashEquivalentsAtCarryingValue": "27816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33691000", "profitLoss": "None", "dividendPayout": "7688000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41440000", "capitalExpenditures": "1973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55404000", "cashflowFromInvestment": "-93696000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7688000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3148000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 67081000, "cost_of_revenue": 23001000, "gross_profit": 44080000, "ebit": 10326000, "ebitda": 10326000, "pretax_income": 10326000, "tax_provision": 3014000, "net_income": 7312000, "net_income_to_common": 7312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8359999, "total_current_assets": 27359999, "total_assets": 4256667999, "short_term_debt": 253382000, "long_term_debt": 313761000, "total_debt": 567143000, "total_liabilities": 3829470000, "total_equity": 427198000, "shares_outstanding": 24719255, "goodwill_and_intangibles": 97918999 }, "cash_flow": { "operating_cash_flow": -54362000, "capital_expenditure": 204000, "free_cash_flow": -54158000, "dividends_paid": 2559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75652, "ticker_id": 6132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10326000", "netIncome": "7312000", "grossProfit": "44080000", "depreciation": "None", "totalRevenue": "67081000", "costOfRevenue": "23001000", "interestIncome": "53526000", "incomeBeforeTax": "10326000", "interestExpense": "21452000", "operatingIncome": "10326000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3014000", "reportedCurrency": "USD", "netInterestIncome": "32074000", "nonInterestIncome": "None", "operatingExpenses": "33754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24173000", "netIncomeFromContinuingOperations": "7312000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "4256667999", "longTermDebt": "313761000", "shortTermDebt": "253382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4459999", "reportedCurrency": "USD", "retainedEarnings": "114370000", "totalLiabilities": "3829470000", "otherCurrentAssets": "None", "totalCurrentAssets": "27359999", "currentLongTermDebt": "None", "longTermInvestments": "185568000", "shortTermInvestments": "171877000", "currentNetReceivables": "19000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378118000", "totalShareholderEquity": "427198000", "capitalLeaseObligations": "60832000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "253382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3576088000", "cashAndShortTermInvestments": "8359999", "commonStockSharesOutstanding": "24719255", "intangibleAssetsExcludingGoodwill": "4459999", "cashAndCashEquivalentsAtCarryingValue": "8359999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7312000", "profitLoss": "None", "dividendPayout": "2559000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54362000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202684000", "cashflowFromInvestment": "-132048000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67081000, "cost_of_revenue": 23001000, "gross_profit": 44080000, "research_and_development": null, "selling_general_admin": 24173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10326000, "depreciation_amortisation": null, "ebitda": 10326000, "interest_expense": 21452000, "interest_income": null, "other_non_operating": null, "pretax_income": 10326000, "tax_provision": 3014000, "effective_tax_rate": null, "net_income": 7312000, "net_income_continuing_ops": 7312000, "net_income_to_common": 7312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8359999, "short_term_investments": 171877000, "net_receivables": 19000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27359999, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 4459999, "goodwill_and_intangibles": 97918999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4229308000, "total_assets": 4256667999, "short_term_debt": 253382000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253382000, "long_term_debt": 313761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3576088000, "total_liabilities": 3829470000, "total_debt": 567143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114370000, "total_equity": 427198000, "shares_outstanding": 24719255, "operating_cash_flow": -54362000, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132048000, "dividends_paid": 2559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202684000, "free_cash_flow": -54158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10326000", "netIncome": "7312000", "grossProfit": "44080000", "depreciation": "None", "totalRevenue": "67081000", "costOfRevenue": "23001000", "interestIncome": "53526000", "incomeBeforeTax": "10326000", "interestExpense": "21452000", "operatingIncome": "10326000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3014000", "reportedCurrency": "USD", "netInterestIncome": "32074000", "nonInterestIncome": "None", "operatingExpenses": "33754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24173000", "netIncomeFromContinuingOperations": "7312000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "248000", "currentDebt": "None", "investments": "None", "totalAssets": "4256667999", "longTermDebt": "313761000", "shortTermDebt": "253382000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4459999", "reportedCurrency": "USD", "retainedEarnings": "114370000", "totalLiabilities": "3829470000", "otherCurrentAssets": "None", "totalCurrentAssets": "27359999", "currentLongTermDebt": "None", "longTermInvestments": "185568000", "shortTermInvestments": "171877000", "currentNetReceivables": "19000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4229308000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378118000", "totalShareholderEquity": "427198000", "capitalLeaseObligations": "60832000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "253382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3576088000", "cashAndShortTermInvestments": "8359999", "commonStockSharesOutstanding": "24719255", "intangibleAssetsExcludingGoodwill": "4459999", "cashAndCashEquivalentsAtCarryingValue": "8359999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7312000", "profitLoss": "None", "dividendPayout": "2559000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54362000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202684000", "cashflowFromInvestment": "-132048000", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 103342000, "cost_of_revenue": 24913000, "gross_profit": 78429000, "ebit": 36265000, "ebitda": 36265000, "pretax_income": 36265000, "tax_provision": 6725000, "net_income": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143607000, "total_current_assets": 303418000, "total_assets": 4047388000, "short_term_debt": 3552000, "long_term_debt": 135935000, "total_debt": 139487000, "total_liabilities": 3624492000, "total_equity": 422896000, "shares_outstanding": 24683425, "goodwill_and_intangibles": 98734000 }, "cash_flow": { "operating_cash_flow": 28735000, "capital_expenditure": 1734000, "free_cash_flow": 30469000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75653, "ticker_id": 6132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "36265000", "netIncome": "29540000", "grossProfit": "78429000", "depreciation": "None", "totalRevenue": "103342000", "costOfRevenue": "24913000", "interestIncome": "53326000", "incomeBeforeTax": "36265000", "interestExpense": "22474000", "operatingIncome": "36265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6725000", "reportedCurrency": "USD", "netInterestIncome": "30852000", "nonInterestIncome": "None", "operatingExpenses": "42164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29994000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4047388000", "longTermDebt": "135935000", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5275000", "reportedCurrency": "USD", "retainedEarnings": "109617000", "totalLiabilities": "3624492000", "otherCurrentAssets": "-55460000", "totalCurrentAssets": "303418000", "currentLongTermDebt": "None", "longTermInvestments": "185257000", "shortTermInvestments": "159811000", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200827000", "totalShareholderEquity": "422896000", "capitalLeaseObligations": "61340000", "otherCurrentLiabilities": "3395585000", "totalCurrentLiabilities": "3399137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225355000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "24683425", "intangibleAssetsExcludingGoodwill": "5275000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28735000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4263000", "cashflowFromInvestment": "55254000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103342000, "cost_of_revenue": 24913000, "gross_profit": 78429000, "research_and_development": null, "selling_general_admin": 29994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36265000, "depreciation_amortisation": null, "ebitda": 36265000, "interest_expense": 22474000, "interest_income": null, "other_non_operating": null, "pretax_income": 36265000, "tax_provision": 6725000, "effective_tax_rate": null, "net_income": 29540000, "net_income_continuing_ops": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143607000, "short_term_investments": 159811000, "net_receivables": 18000000, "inventory": null, "other_current_assets": null, "total_current_assets": 303418000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 5275000, "goodwill_and_intangibles": 98734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3743970000, "total_assets": 4047388000, "short_term_debt": 3552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3399137000, "long_term_debt": 135935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225355000, "total_liabilities": 3624492000, "total_debt": 139487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109617000, "total_equity": 422896000, "shares_outstanding": 24683425, "operating_cash_flow": 28735000, "stock_based_compensation": 2843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55254000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4263000, "free_cash_flow": 30469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "36265000", "netIncome": "29540000", "grossProfit": "78429000", "depreciation": "None", "totalRevenue": "103342000", "costOfRevenue": "24913000", "interestIncome": "53326000", "incomeBeforeTax": "36265000", "interestExpense": "22474000", "operatingIncome": "36265000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6725000", "reportedCurrency": "USD", "netInterestIncome": "30852000", "nonInterestIncome": "None", "operatingExpenses": "42164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "29994000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4047388000", "longTermDebt": "135935000", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5275000", "reportedCurrency": "USD", "retainedEarnings": "109617000", "totalLiabilities": "3624492000", "otherCurrentAssets": "-55460000", "totalCurrentAssets": "303418000", "currentLongTermDebt": "None", "longTermInvestments": "185257000", "shortTermInvestments": "159811000", "currentNetReceivables": "18000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3743970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200827000", "totalShareholderEquity": "422896000", "capitalLeaseObligations": "61340000", "otherCurrentLiabilities": "3395585000", "totalCurrentLiabilities": "3399137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225355000", "cashAndShortTermInvestments": "143607000", "commonStockSharesOutstanding": "24683425", "intangibleAssetsExcludingGoodwill": "5275000", "cashAndCashEquivalentsAtCarryingValue": "143607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28735000", "capitalExpenditures": "1734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4263000", "cashflowFromInvestment": "55254000", "stockBasedCompensation": "2843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 63735000, "cost_of_revenue": 22685000, "gross_profit": 41050000, "ebit": 8737000, "ebitda": 10766000, "pretax_income": 8737000, "tax_provision": 1907000, "net_income": 6830000, "net_income_to_common": 6830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63881000, "total_current_assets": 242352000, "total_assets": 3954849000, "short_term_debt": 104980000, "long_term_debt": 196494000, "total_debt": 301474000, "total_liabilities": 3572696000, "total_equity": 382153000, "shares_outstanding": 24643889, "goodwill_and_intangibles": 99519000 }, "cash_flow": { "operating_cash_flow": -11381000, "capital_expenditure": 0, "free_cash_flow": -11381000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75655, "ticker_id": 6132, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8737000", "ebitda": "10766000", "netIncome": "6830000", "grossProfit": "41050000", "depreciation": "None", "totalRevenue": "63735000", "costOfRevenue": "22685000", "interestIncome": "51766000", "incomeBeforeTax": "8737000", "interestExpense": "22734000", "operatingIncome": "8737000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1907000", "reportedCurrency": "USD", "netInterestIncome": "29032000", "nonInterestIncome": "None", "operatingExpenses": "32313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "19522000", "netIncomeFromContinuingOperations": "6830000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3954849000", "longTermDebt": "196494000", "shortTermDebt": "104980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6060000", "reportedCurrency": "USD", "retainedEarnings": "82541000", "totalLiabilities": "3572696000", "otherCurrentAssets": "-73189000", "totalCurrentAssets": "242352000", "currentLongTermDebt": "None", "longTermInvestments": "250090000", "shortTermInvestments": "234660000", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150319000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211130000", "totalShareholderEquity": "382153000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "3235326000", "totalCurrentLiabilities": "104980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467716000", "cashAndShortTermInvestments": "63881000", "commonStockSharesOutstanding": "24643889", "intangibleAssetsExcludingGoodwill": "6060000", "cashAndCashEquivalentsAtCarryingValue": "63881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6830000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74768000", "cashflowFromInvestment": "-93580000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63735000, "cost_of_revenue": 22685000, "gross_profit": 41050000, "research_and_development": null, "selling_general_admin": 19522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8737000, "depreciation_amortisation": 2029000, "ebitda": 10766000, "interest_expense": 22734000, "interest_income": null, "other_non_operating": null, "pretax_income": 8737000, "tax_provision": 1907000, "effective_tax_rate": null, "net_income": 6830000, "net_income_continuing_ops": 6830000, "net_income_to_common": 6830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63881000, "short_term_investments": 234660000, "net_receivables": 17000000, "inventory": null, "other_current_assets": null, "total_current_assets": 242352000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 6060000, "goodwill_and_intangibles": 99519000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150319000, "total_assets": 3954849000, "short_term_debt": 104980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104980000, "long_term_debt": 196494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467716000, "total_liabilities": 3572696000, "total_debt": 301474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82541000, "total_equity": 382153000, "shares_outstanding": 24643889, "operating_cash_flow": -11381000, "stock_based_compensation": 12000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93580000, "dividends_paid": 2464000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74768000, "free_cash_flow": -11381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8737000", "ebitda": "10766000", "netIncome": "6830000", "grossProfit": "41050000", "depreciation": "None", "totalRevenue": "63735000", "costOfRevenue": "22685000", "interestIncome": "51766000", "incomeBeforeTax": "8737000", "interestExpense": "22734000", "operatingIncome": "8737000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1907000", "reportedCurrency": "USD", "netInterestIncome": "29032000", "nonInterestIncome": "None", "operatingExpenses": "32313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2029000", "sellingGeneralAndAdministrative": "19522000", "netIncomeFromContinuingOperations": "6830000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3954849000", "longTermDebt": "196494000", "shortTermDebt": "104980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6060000", "reportedCurrency": "USD", "retainedEarnings": "82541000", "totalLiabilities": "3572696000", "otherCurrentAssets": "-73189000", "totalCurrentAssets": "242352000", "currentLongTermDebt": "None", "longTermInvestments": "250090000", "shortTermInvestments": "234660000", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150319000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211130000", "totalShareholderEquity": "382153000", "capitalLeaseObligations": "10682000", "otherCurrentLiabilities": "3235326000", "totalCurrentLiabilities": "104980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467716000", "cashAndShortTermInvestments": "63881000", "commonStockSharesOutstanding": "24643889", "intangibleAssetsExcludingGoodwill": "6060000", "cashAndCashEquivalentsAtCarryingValue": "63881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6830000", "profitLoss": "None", "dividendPayout": "2464000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11381000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74768000", "cashflowFromInvestment": "-93580000", "stockBasedCompensation": "12000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2464000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 58207000, "cost_of_revenue": 30750000, "gross_profit": 27457000, "ebit": 2965000, "ebitda": 5243000, "pretax_income": 2965000, "tax_provision": 528000, "net_income": 2437000, "net_income_to_common": 2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94074000, "total_current_assets": 336147000, "total_assets": 3871726000, "short_term_debt": 4370000, "long_term_debt": 112469000, "total_debt": 116839000, "total_liabilities": 3495311000, "total_equity": 376415000, "shares_outstanding": 24714229, "goodwill_and_intangibles": 100219000 }, "cash_flow": { "operating_cash_flow": -40980000, "capital_expenditure": 0, "free_cash_flow": -40980000, "dividends_paid": 2473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75656, "ticker_id": 6132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2965000", "ebitda": "5243000", "netIncome": "2437000", "grossProfit": "27457000", "depreciation": "None", "totalRevenue": "58207000", "costOfRevenue": "30750000", "interestIncome": "47627000", "incomeBeforeTax": "2965000", "interestExpense": "22447000", "operatingIncome": "2965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "25180000", "nonInterestIncome": "None", "operatingExpenses": "24492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000", "sellingGeneralAndAdministrative": "18081000", "netIncomeFromContinuingOperations": "2437000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3871726000", "longTermDebt": "112469000", "shortTermDebt": "4370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "78175000", "totalLiabilities": "3495311000", "otherCurrentAssets": "None", "totalCurrentAssets": "336147000", "currentLongTermDebt": "None", "longTermInvestments": "257509000", "shortTermInvestments": "242073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535579000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128034000", "totalShareholderEquity": "376415000", "capitalLeaseObligations": "11195000", "otherCurrentLiabilities": "3342673000", "totalCurrentLiabilities": "3347043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148268000", "cashAndShortTermInvestments": "94074000", "commonStockSharesOutstanding": "24714229", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "94074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2437000", "profitLoss": "None", "dividendPayout": "2473000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170592000", "cashflowFromInvestment": "-92582000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58207000, "cost_of_revenue": 30750000, "gross_profit": 27457000, "research_and_development": null, "selling_general_admin": 18081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2965000, "depreciation_amortisation": 2278000, "ebitda": 5243000, "interest_expense": 22447000, "interest_income": null, "other_non_operating": null, "pretax_income": 2965000, "tax_provision": 528000, "effective_tax_rate": null, "net_income": 2437000, "net_income_continuing_ops": 2437000, "net_income_to_common": 2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94074000, "short_term_investments": 242073000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 336147000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 6760000, "goodwill_and_intangibles": 100219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3535579000, "total_assets": 3871726000, "short_term_debt": 4370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3347043000, "long_term_debt": 112469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148268000, "total_liabilities": 3495311000, "total_debt": 116839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78175000, "total_equity": 376415000, "shares_outstanding": 24714229, "operating_cash_flow": -40980000, "stock_based_compensation": 18000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92582000, "dividends_paid": 2473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170592000, "free_cash_flow": -40980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2965000", "ebitda": "5243000", "netIncome": "2437000", "grossProfit": "27457000", "depreciation": "None", "totalRevenue": "58207000", "costOfRevenue": "30750000", "interestIncome": "47627000", "incomeBeforeTax": "2965000", "interestExpense": "22447000", "operatingIncome": "2965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "528000", "reportedCurrency": "USD", "netInterestIncome": "25180000", "nonInterestIncome": "None", "operatingExpenses": "24492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000", "sellingGeneralAndAdministrative": "18081000", "netIncomeFromContinuingOperations": "2437000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3871726000", "longTermDebt": "112469000", "shortTermDebt": "4370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6760000", "reportedCurrency": "USD", "retainedEarnings": "78175000", "totalLiabilities": "3495311000", "otherCurrentAssets": "None", "totalCurrentAssets": "336147000", "currentLongTermDebt": "None", "longTermInvestments": "257509000", "shortTermInvestments": "242073000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3535579000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128034000", "totalShareholderEquity": "376415000", "capitalLeaseObligations": "11195000", "otherCurrentLiabilities": "3342673000", "totalCurrentLiabilities": "3347043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148268000", "cashAndShortTermInvestments": "94074000", "commonStockSharesOutstanding": "24714229", "intangibleAssetsExcludingGoodwill": "6760000", "cashAndCashEquivalentsAtCarryingValue": "94074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2437000", "profitLoss": "None", "dividendPayout": "2473000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40980000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170592000", "cashflowFromInvestment": "-92582000", "stockBasedCompensation": "18000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 80058000, "cost_of_revenue": 22955000, "gross_profit": 57103000, "ebit": 24587000, "ebitda": 26815000, "pretax_income": 24587000, "tax_provision": 5553000, "net_income": 22636000, "net_income_to_common": 22636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57044000, "total_current_assets": 298682000, "total_assets": 3697310000, "short_term_debt": 4019000, "long_term_debt": 112678000, "total_debt": 116697000, "total_liabilities": 3321747000, "total_equity": 375563000, "shares_outstanding": 24723000, "goodwill_and_intangibles": 101289000 }, "cash_flow": { "operating_cash_flow": 34393000, "capital_expenditure": 1194000, "free_cash_flow": 35587000, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75657, "ticker_id": 6132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24587000", "ebitda": "26815000", "netIncome": "22636000", "grossProfit": "57103000", "depreciation": "None", "totalRevenue": "80058000", "costOfRevenue": "22955000", "interestIncome": "47723000", "incomeBeforeTax": "24587000", "interestExpense": "21359000", "operatingIncome": "24587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5553000", "reportedCurrency": "USD", "netInterestIncome": "26364000", "nonInterestIncome": "None", "operatingExpenses": "32516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "18734000", "netIncomeFromContinuingOperations": "19034000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3697310000", "longTermDebt": "112678000", "shortTermDebt": "4019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7830000", "reportedCurrency": "USD", "retainedEarnings": "78211000", "totalLiabilities": "3321747000", "otherCurrentAssets": "-49072000", "totalCurrentAssets": "298682000", "currentLongTermDebt": "None", "longTermInvestments": "272018000", "shortTermInvestments": "241638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128336000", "totalShareholderEquity": "375563000", "capitalLeaseObligations": "11639000", "otherCurrentLiabilities": "3168872000", "totalCurrentLiabilities": "3172891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148856000", "cashAndShortTermInvestments": "57044000", "commonStockSharesOutstanding": "24723000", "intangibleAssetsExcludingGoodwill": "7830000", "cashAndCashEquivalentsAtCarryingValue": "57044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19034000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34393000", "capitalExpenditures": "1194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14547000", "cashflowFromInvestment": "-27307000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80058000, "cost_of_revenue": 22955000, "gross_profit": 57103000, "research_and_development": null, "selling_general_admin": 18734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24587000, "depreciation_amortisation": 2228000, "ebitda": 26815000, "interest_expense": 21359000, "interest_income": null, "other_non_operating": null, "pretax_income": 24587000, "tax_provision": 5553000, "effective_tax_rate": null, "net_income": 22636000, "net_income_continuing_ops": 19034000, "net_income_to_common": 22636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57044000, "short_term_investments": 241638000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 298682000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 7830000, "goodwill_and_intangibles": 101289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3398628000, "total_assets": 3697310000, "short_term_debt": 4019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3172891000, "long_term_debt": 112678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148856000, "total_liabilities": 3321747000, "total_debt": 116697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78211000, "total_equity": 375563000, "shares_outstanding": 24723000, "operating_cash_flow": 34393000, "stock_based_compensation": 31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27307000, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14547000, "free_cash_flow": 35587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24587000", "ebitda": "26815000", "netIncome": "22636000", "grossProfit": "57103000", "depreciation": "None", "totalRevenue": "80058000", "costOfRevenue": "22955000", "interestIncome": "47723000", "incomeBeforeTax": "24587000", "interestExpense": "21359000", "operatingIncome": "24587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5553000", "reportedCurrency": "USD", "netInterestIncome": "26364000", "nonInterestIncome": "None", "operatingExpenses": "32516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "18734000", "netIncomeFromContinuingOperations": "19034000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "3697310000", "longTermDebt": "112678000", "shortTermDebt": "4019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7830000", "reportedCurrency": "USD", "retainedEarnings": "78211000", "totalLiabilities": "3321747000", "otherCurrentAssets": "-49072000", "totalCurrentAssets": "298682000", "currentLongTermDebt": "None", "longTermInvestments": "272018000", "shortTermInvestments": "241638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3398628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128336000", "totalShareholderEquity": "375563000", "capitalLeaseObligations": "11639000", "otherCurrentLiabilities": "3168872000", "totalCurrentLiabilities": "3172891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148856000", "cashAndShortTermInvestments": "57044000", "commonStockSharesOutstanding": "24723000", "intangibleAssetsExcludingGoodwill": "7830000", "cashAndCashEquivalentsAtCarryingValue": "57044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19034000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34393000", "capitalExpenditures": "1194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14547000", "cashflowFromInvestment": "-27307000", "stockBasedCompensation": "31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 16256000, "cost_of_revenue": null, "gross_profit": 16256000, "ebit": -10284000, "ebitda": null, "pretax_income": -20918000, "tax_provision": 3428000, "net_income": -14670000, "net_income_to_common": -14670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57044000, "total_current_assets": 57044000, "total_assets": 3677601000, "short_term_debt": null, "long_term_debt": 113073000, "total_debt": 113073000, "total_liabilities": 3312384000, "total_equity": 355602000, "shares_outstanding": 24701260, "goodwill_and_intangibles": 187263000 }, "cash_flow": { "operating_cash_flow": -34502000, "capital_expenditure": 0, "free_cash_flow": -34502000, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75658, "ticker_id": 6132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14670000", "grossProfit": "16256000", "depreciation": "None", "totalRevenue": "16256000", "costOfRevenue": "None", "interestIncome": "51313000", "incomeBeforeTax": "-20918000", "interestExpense": "25236000", "operatingIncome": "-10284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3428000", "reportedCurrency": "USD", "netInterestIncome": "26077000", "nonInterestIncome": "None", "operatingExpenses": "26540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-26155000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "355602000", "currentDebt": "None", "investments": "None", "totalAssets": "3677601000", "longTermDebt": "113073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93804000", "reportedCurrency": "USD", "retainedEarnings": "58047000", "totalLiabilities": "3312384000", "otherCurrentAssets": "None", "totalCurrentAssets": "57044000", "currentLongTermDebt": "None", "longTermInvestments": "245351000", "shortTermInvestments": "178719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95949000", "totalShareholderEquity": "355602000", "capitalLeaseObligations": "11566000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312384000", "cashAndShortTermInvestments": "57044000", "commonStockSharesOutstanding": "24701260", "intangibleAssetsExcludingGoodwill": "93804000", "cashAndCashEquivalentsAtCarryingValue": "57044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2675000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302922000", "cashflowFromInvestment": "None", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16256000, "cost_of_revenue": null, "gross_profit": 16256000, "research_and_development": null, "selling_general_admin": 6858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10284000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 25236000, "interest_income": null, "other_non_operating": null, "pretax_income": -20918000, "tax_provision": 3428000, "effective_tax_rate": null, "net_income": -14670000, "net_income_continuing_ops": -26155000, "net_income_to_common": -14670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57044000, "short_term_investments": 178719000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57044000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 93804000, "goodwill_and_intangibles": 187263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3620557000, "total_assets": 3677601000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 113073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3312384000, "total_liabilities": 3312384000, "total_debt": 113073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58047000, "total_equity": 355602000, "shares_outstanding": 24701260, "operating_cash_flow": -34502000, "stock_based_compensation": 628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -302922000, "free_cash_flow": -34502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-14670000", "grossProfit": "16256000", "depreciation": "None", "totalRevenue": "16256000", "costOfRevenue": "None", "interestIncome": "51313000", "incomeBeforeTax": "-20918000", "interestExpense": "25236000", "operatingIncome": "-10284000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3428000", "reportedCurrency": "USD", "netInterestIncome": "26077000", "nonInterestIncome": "None", "operatingExpenses": "26540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6858000", "netIncomeFromContinuingOperations": "-26155000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "355602000", "currentDebt": "None", "investments": "None", "totalAssets": "3677601000", "longTermDebt": "113073000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "93804000", "reportedCurrency": "USD", "retainedEarnings": "58047000", "totalLiabilities": "3312384000", "otherCurrentAssets": "None", "totalCurrentAssets": "57044000", "currentLongTermDebt": "None", "longTermInvestments": "245351000", "shortTermInvestments": "178719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3620557000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95949000", "totalShareholderEquity": "355602000", "capitalLeaseObligations": "11566000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3312384000", "cashAndShortTermInvestments": "57044000", "commonStockSharesOutstanding": "24701260", "intangibleAssetsExcludingGoodwill": "93804000", "cashAndCashEquivalentsAtCarryingValue": "57044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2675000", "profitLoss": "None", "dividendPayout": "2472000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34502000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-302922000", "cashflowFromInvestment": "None", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 66394000, "cost_of_revenue": 36600000, "gross_profit": 29794000, "ebit": -1161000, "ebitda": 1039000, "pretax_income": -1161000, "tax_provision": -304000, "net_income": 1228000, "net_income_to_common": 1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77274000, "total_current_assets": 319817000, "total_assets": 4024347000, "short_term_debt": 3677000, "long_term_debt": 278303000, "total_debt": 281980000, "total_liabilities": 3627284000, "total_equity": 381022000, "shares_outstanding": 24720000, "goodwill_and_intangibles": 102904000 }, "cash_flow": { "operating_cash_flow": 4458000, "capital_expenditure": 1924000, "free_cash_flow": 6382000, "dividends_paid": 2473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75660, "ticker_id": 6132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1161000", "ebitda": "1039000", "netIncome": "1228000", "grossProfit": "29794000", "depreciation": "None", "totalRevenue": "66394000", "costOfRevenue": "36600000", "interestIncome": "57112000", "incomeBeforeTax": "-1161000", "interestExpense": "29089000", "operatingIncome": "-1161000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "28023000", "nonInterestIncome": "None", "operatingExpenses": "30955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "17309000", "netIncomeFromContinuingOperations": "-857000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4024347000", "longTermDebt": "278303000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9445000", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "3627284000", "otherCurrentAssets": "81172000", "totalCurrentAssets": "319817000", "currentLongTermDebt": "None", "longTermInvestments": "252309000", "shortTermInvestments": "242543000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293684000", "totalShareholderEquity": "381022000", "capitalLeaseObligations": "11704000", "otherCurrentLiabilities": "3306431000", "totalCurrentLiabilities": "3310108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317176000", "cashAndShortTermInvestments": "77274000", "commonStockSharesOutstanding": "24720000", "intangibleAssetsExcludingGoodwill": "9445000", "cashAndCashEquivalentsAtCarryingValue": "77274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-857000", "profitLoss": "None", "dividendPayout": "2473000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4458000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50460000", "cashflowFromInvestment": "-44224000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66394000, "cost_of_revenue": 36600000, "gross_profit": 29794000, "research_and_development": null, "selling_general_admin": 17309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1161000, "depreciation_amortisation": 2200000, "ebitda": 1039000, "interest_expense": 29089000, "interest_income": null, "other_non_operating": null, "pretax_income": -1161000, "tax_provision": -304000, "effective_tax_rate": null, "net_income": 1228000, "net_income_continuing_ops": -857000, "net_income_to_common": 1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77274000, "short_term_investments": 242543000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319817000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 9445000, "goodwill_and_intangibles": 102904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3704530000, "total_assets": 4024347000, "short_term_debt": 3677000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3310108000, "long_term_debt": 278303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317176000, "total_liabilities": 3627284000, "total_debt": 281980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83854000, "total_equity": 381022000, "shares_outstanding": 24720000, "operating_cash_flow": 4458000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44224000, "dividends_paid": 2473000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50460000, "free_cash_flow": 6382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1161000", "ebitda": "1039000", "netIncome": "1228000", "grossProfit": "29794000", "depreciation": "None", "totalRevenue": "66394000", "costOfRevenue": "36600000", "interestIncome": "57112000", "incomeBeforeTax": "-1161000", "interestExpense": "29089000", "operatingIncome": "-1161000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "28023000", "nonInterestIncome": "None", "operatingExpenses": "30955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2200000", "sellingGeneralAndAdministrative": "17309000", "netIncomeFromContinuingOperations": "-857000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "4024347000", "longTermDebt": "278303000", "shortTermDebt": "3677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9445000", "reportedCurrency": "USD", "retainedEarnings": "83854000", "totalLiabilities": "3627284000", "otherCurrentAssets": "81172000", "totalCurrentAssets": "319817000", "currentLongTermDebt": "None", "longTermInvestments": "252309000", "shortTermInvestments": "242543000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3704530000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293684000", "totalShareholderEquity": "381022000", "capitalLeaseObligations": "11704000", "otherCurrentLiabilities": "3306431000", "totalCurrentLiabilities": "3310108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317176000", "cashAndShortTermInvestments": "77274000", "commonStockSharesOutstanding": "24720000", "intangibleAssetsExcludingGoodwill": "9445000", "cashAndCashEquivalentsAtCarryingValue": "77274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-857000", "profitLoss": "None", "dividendPayout": "2473000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4458000", "capitalExpenditures": "1924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50460000", "cashflowFromInvestment": "-44224000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2473000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 42116000, "cost_of_revenue": null, "gross_profit": 42116000, "ebit": 1900000, "ebitda": 1900000, "pretax_income": 8021000, "tax_provision": 2100000, "net_income": 7821000, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66580000, "total_current_assets": null, "total_assets": 3966018000, "short_term_debt": null, "long_term_debt": 196806000, "total_debt": 196806000, "total_liabilities": 3571807000, "total_equity": 376047000, "shares_outstanding": 24687993, "goodwill_and_intangibles": 103974000 }, "cash_flow": { "operating_cash_flow": 50539000, "capital_expenditure": 0, "free_cash_flow": 50539000, "dividends_paid": 2470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75661, "ticker_id": 6132, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1900000", "netIncome": "7821000", "grossProfit": "42116000", "depreciation": "None", "totalRevenue": "42116000", "costOfRevenue": "None", "interestIncome": "52199000", "incomeBeforeTax": "8021000", "interestExpense": "27346000", "operatingIncome": "1900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "24853000", "nonInterestIncome": "None", "operatingExpenses": "-40216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17176000", "netIncomeFromContinuingOperations": "1535000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3966018000", "longTermDebt": "196806000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10515000", "reportedCurrency": "USD", "retainedEarnings": "85099000", "totalLiabilities": "3571807000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "243516000", "shortTermInvestments": "232867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "376047000", "capitalLeaseObligations": "11488000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66580000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "10515000", "cashAndCashEquivalentsAtCarryingValue": "66580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7821000", "profitLoss": "None", "dividendPayout": "2470000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73115000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42116000, "cost_of_revenue": null, "gross_profit": 42116000, "research_and_development": null, "selling_general_admin": 17176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1900000, "depreciation_amortisation": null, "ebitda": 1900000, "interest_expense": 27346000, "interest_income": null, "other_non_operating": null, "pretax_income": 8021000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": 7821000, "net_income_continuing_ops": 1535000, "net_income_to_common": 7821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66580000, "short_term_investments": 232867000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 10515000, "goodwill_and_intangibles": 103974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3966018000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 196806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3571807000, "total_debt": 196806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85099000, "total_equity": 376047000, "shares_outstanding": 24687993, "operating_cash_flow": 50539000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2470000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73115000, "free_cash_flow": 50539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1900000", "netIncome": "7821000", "grossProfit": "42116000", "depreciation": "None", "totalRevenue": "42116000", "costOfRevenue": "None", "interestIncome": "52199000", "incomeBeforeTax": "8021000", "interestExpense": "27346000", "operatingIncome": "1900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "24853000", "nonInterestIncome": "None", "operatingExpenses": "-40216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17176000", "netIncomeFromContinuingOperations": "1535000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3966018000", "longTermDebt": "196806000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10515000", "reportedCurrency": "USD", "retainedEarnings": "85099000", "totalLiabilities": "3571807000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "243516000", "shortTermInvestments": "232867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "376047000", "capitalLeaseObligations": "11488000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66580000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "10515000", "cashAndCashEquivalentsAtCarryingValue": "66580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7821000", "profitLoss": "None", "dividendPayout": "2470000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50539000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73115000", "cashflowFromInvestment": "None", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2470000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 42874000, "cost_of_revenue": null, "gross_profit": 42874000, "ebit": 3756724, "ebitda": 3800000, "pretax_income": 6395000, "tax_provision": 1722000, "net_income": 6327000, "net_income_to_common": 6327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88717000, "total_current_assets": null, "total_assets": 3889979000, "short_term_debt": null, "long_term_debt": 141964000, "total_debt": 141964000, "total_liabilities": 3495380000, "total_equity": 374577000, "shares_outstanding": 24687993, "goodwill_and_intangibles": 105045000 }, "cash_flow": { "operating_cash_flow": -965000, "capital_expenditure": 0, "free_cash_flow": -965000, "dividends_paid": 2476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75662, "ticker_id": 6132, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3756724", "ebitda": "3800000", "netIncome": "6327000", "grossProfit": "42874000", "depreciation": "None", "totalRevenue": "42874000", "costOfRevenue": "None", "interestIncome": "50345000", "incomeBeforeTax": "6395000", "interestExpense": "25076000", "operatingIncome": "1654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1722000", "reportedCurrency": "USD", "netInterestIncome": "25269000", "nonInterestIncome": "None", "operatingExpenses": "-41220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "16804000", "netIncomeFromContinuingOperations": "812000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3889979000", "longTermDebt": "141964000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "84133000", "totalLiabilities": "3495380000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "241609000", "shortTermInvestments": "230617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374577000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "88717000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "88717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6327000", "profitLoss": "None", "dividendPayout": "2476000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38472000", "cashflowFromInvestment": "None", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42874000, "cost_of_revenue": null, "gross_profit": 42874000, "research_and_development": null, "selling_general_admin": 16804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3756724, "depreciation_amortisation": 43276, "ebitda": 3800000, "interest_expense": 25076000, "interest_income": null, "other_non_operating": null, "pretax_income": 6395000, "tax_provision": 1722000, "effective_tax_rate": null, "net_income": 6327000, "net_income_continuing_ops": 812000, "net_income_to_common": 6327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88717000, "short_term_investments": 230617000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 11586000, "goodwill_and_intangibles": 105045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3889979000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 141964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3495380000, "total_debt": 141964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84133000, "total_equity": 374577000, "shares_outstanding": 24687993, "operating_cash_flow": -965000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38472000, "free_cash_flow": -965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3756724", "ebitda": "3800000", "netIncome": "6327000", "grossProfit": "42874000", "depreciation": "None", "totalRevenue": "42874000", "costOfRevenue": "None", "interestIncome": "50345000", "incomeBeforeTax": "6395000", "interestExpense": "25076000", "operatingIncome": "1654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1722000", "reportedCurrency": "USD", "netInterestIncome": "25269000", "nonInterestIncome": "None", "operatingExpenses": "-41220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43276", "sellingGeneralAndAdministrative": "16804000", "netIncomeFromContinuingOperations": "812000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3889979000", "longTermDebt": "141964000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11586000", "reportedCurrency": "USD", "retainedEarnings": "84133000", "totalLiabilities": "3495380000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "241609000", "shortTermInvestments": "230617000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "374577000", "capitalLeaseObligations": "11353000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "88717000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "11586000", "cashAndCashEquivalentsAtCarryingValue": "88717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6327000", "profitLoss": "None", "dividendPayout": "2476000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38472000", "cashflowFromInvestment": "None", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 57307000, "cost_of_revenue": null, "gross_profit": 57307000, "ebit": 8849000, "ebitda": 9166000, "pretax_income": 6259000, "tax_provision": 418000, "net_income": 8121000, "net_income_to_common": 8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77553000, "total_current_assets": 77553000, "total_assets": 3876074000, "short_term_debt": 3044000, "long_term_debt": 145988000, "total_debt": 149032000, "total_liabilities": 115927000, "total_equity": 397330000, "shares_outstanding": 24687993, "goodwill_and_intangibles": 188876000 }, "cash_flow": { "operating_cash_flow": 634000, "capital_expenditure": 0, "free_cash_flow": 634000, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75663, "ticker_id": 6132, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8849000", "ebitda": "9166000", "netIncome": "8121000", "grossProfit": "57307000", "depreciation": "None", "totalRevenue": "57307000", "costOfRevenue": "None", "interestIncome": "42339000", "incomeBeforeTax": "6259000", "interestExpense": "2118000", "operatingIncome": "2280000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "17064000", "nonInterestIncome": "None", "operatingExpenses": "10882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "4160999", "netIncomeFromContinuingOperations": "-12310000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "397330000", "currentDebt": "None", "investments": "None", "totalAssets": "3876074000", "longTermDebt": "145988000", "shortTermDebt": "3044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "95417000", "reportedCurrency": "USD", "retainedEarnings": "84143000", "totalLiabilities": "115927000", "otherCurrentAssets": "84288000", "totalCurrentAssets": "77553000", "currentLongTermDebt": "None", "longTermInvestments": "240070000", "shortTermInvestments": "228420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115927000", "totalShareholderEquity": "397330000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "2040499000", "totalCurrentLiabilities": "2043543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115927000", "cashAndShortTermInvestments": "77553000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "95417000", "cashAndCashEquivalentsAtCarryingValue": "77553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8121000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47546000", "cashflowFromInvestment": "None", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57307000, "cost_of_revenue": null, "gross_profit": 57307000, "research_and_development": null, "selling_general_admin": 4160999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8849000, "depreciation_amortisation": 317000, "ebitda": 9166000, "interest_expense": 2118000, "interest_income": null, "other_non_operating": null, "pretax_income": 6259000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": 8121000, "net_income_continuing_ops": -12310000, "net_income_to_common": 8121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77553000, "short_term_investments": 228420000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77553000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 95417000, "goodwill_and_intangibles": 188876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3798521000, "total_assets": 3876074000, "short_term_debt": 3044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2043543000, "long_term_debt": 145988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115927000, "total_liabilities": 115927000, "total_debt": 149032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84143000, "total_equity": 397330000, "shares_outstanding": 24687993, "operating_cash_flow": 634000, "stock_based_compensation": 455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47546000, "free_cash_flow": 634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8849000", "ebitda": "9166000", "netIncome": "8121000", "grossProfit": "57307000", "depreciation": "None", "totalRevenue": "57307000", "costOfRevenue": "None", "interestIncome": "42339000", "incomeBeforeTax": "6259000", "interestExpense": "2118000", "operatingIncome": "2280000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "17064000", "nonInterestIncome": "None", "operatingExpenses": "10882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "4160999", "netIncomeFromContinuingOperations": "-12310000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "397330000", "currentDebt": "None", "investments": "None", "totalAssets": "3876074000", "longTermDebt": "145988000", "shortTermDebt": "3044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "95417000", "reportedCurrency": "USD", "retainedEarnings": "84143000", "totalLiabilities": "115927000", "otherCurrentAssets": "84288000", "totalCurrentAssets": "77553000", "currentLongTermDebt": "None", "longTermInvestments": "240070000", "shortTermInvestments": "228420000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3798521000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115927000", "totalShareholderEquity": "397330000", "capitalLeaseObligations": "11686000", "otherCurrentLiabilities": "2040499000", "totalCurrentLiabilities": "2043543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115927000", "cashAndShortTermInvestments": "77553000", "commonStockSharesOutstanding": "24687993", "intangibleAssetsExcludingGoodwill": "95417000", "cashAndCashEquivalentsAtCarryingValue": "77553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8121000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47546000", "cashflowFromInvestment": "None", "stockBasedCompensation": "455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 57751000, "cost_of_revenue": 25313000, "gross_profit": 32438000, "ebit": -4510000, "ebitda": -2114000, "pretax_income": -4510000, "tax_provision": 1519000, "net_income": -6029000, "net_income_to_common": -6029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93865000, "total_current_assets": 310740000, "total_assets": 3813775000, "short_term_debt": 3838000, "long_term_debt": 95524000, "total_debt": 99362000, "total_liabilities": 3430909000, "total_equity": 382866000, "shares_outstanding": 24642000, "goodwill_and_intangibles": 95741000 }, "cash_flow": { "operating_cash_flow": -7272000, "capital_expenditure": 1405000, "free_cash_flow": -5867000, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75665, "ticker_id": 6132, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4510000", "ebitda": "-2114000", "netIncome": "-6029000", "grossProfit": "32438000", "depreciation": "None", "totalRevenue": "57751000", "costOfRevenue": "25313000", "interestIncome": "50486000", "incomeBeforeTax": "-4510000", "interestExpense": "23697000", "operatingIncome": "-4510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1519000", "reportedCurrency": "USD", "netInterestIncome": "27125000", "nonInterestIncome": "None", "operatingExpenses": "36948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "14629000", "netIncomeFromContinuingOperations": "7583000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3813775000", "longTermDebt": "95524000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2282000", "reportedCurrency": "USD", "retainedEarnings": "100039000", "totalLiabilities": "3430909000", "otherCurrentAssets": "126720000", "totalCurrentAssets": "310740000", "currentLongTermDebt": "None", "longTermInvestments": "228850000", "shortTermInvestments": "216875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99362000", "totalShareholderEquity": "382866000", "capitalLeaseObligations": "12347000", "otherCurrentLiabilities": "3293404000", "totalCurrentLiabilities": "3297242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133667000", "cashAndShortTermInvestments": "93865000", "commonStockSharesOutstanding": "24642000", "intangibleAssetsExcludingGoodwill": "2282000", "cashAndCashEquivalentsAtCarryingValue": "93865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3567000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7272000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26144000", "cashflowFromInvestment": "11017000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57751000, "cost_of_revenue": 25313000, "gross_profit": 32438000, "research_and_development": null, "selling_general_admin": 14629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4510000, "depreciation_amortisation": 2396000, "ebitda": -2114000, "interest_expense": 23697000, "interest_income": null, "other_non_operating": null, "pretax_income": -4510000, "tax_provision": 1519000, "effective_tax_rate": null, "net_income": -6029000, "net_income_continuing_ops": 7583000, "net_income_to_common": -6029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93865000, "short_term_investments": 216875000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310740000, "net_ppe": null, "goodwill": 93459000, "intangible_assets": 2282000, "goodwill_and_intangibles": 95741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3503035000, "total_assets": 3813775000, "short_term_debt": 3838000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297242000, "long_term_debt": 95524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133667000, "total_liabilities": 3430909000, "total_debt": 99362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100039000, "total_equity": 382866000, "shares_outstanding": 24642000, "operating_cash_flow": -7272000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11017000, "dividends_paid": 2469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26144000, "free_cash_flow": -5867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4510000", "ebitda": "-2114000", "netIncome": "-6029000", "grossProfit": "32438000", "depreciation": "None", "totalRevenue": "57751000", "costOfRevenue": "25313000", "interestIncome": "50486000", "incomeBeforeTax": "-4510000", "interestExpense": "23697000", "operatingIncome": "-4510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1519000", "reportedCurrency": "USD", "netInterestIncome": "27125000", "nonInterestIncome": "None", "operatingExpenses": "36948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000", "sellingGeneralAndAdministrative": "14629000", "netIncomeFromContinuingOperations": "7583000" }, "balance": { "goodwill": "93459000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3813775000", "longTermDebt": "95524000", "shortTermDebt": "3838000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2282000", "reportedCurrency": "USD", "retainedEarnings": "100039000", "totalLiabilities": "3430909000", "otherCurrentAssets": "126720000", "totalCurrentAssets": "310740000", "currentLongTermDebt": "None", "longTermInvestments": "228850000", "shortTermInvestments": "216875000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3503035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99362000", "totalShareholderEquity": "382866000", "capitalLeaseObligations": "12347000", "otherCurrentLiabilities": "3293404000", "totalCurrentLiabilities": "3297242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133667000", "cashAndShortTermInvestments": "93865000", "commonStockSharesOutstanding": "24642000", "intangibleAssetsExcludingGoodwill": "2282000", "cashAndCashEquivalentsAtCarryingValue": "93865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3567000", "profitLoss": "None", "dividendPayout": "2469000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7272000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26144000", "cashflowFromInvestment": "11017000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "income_statement": { "revenue": 59137000, "cost_of_revenue": 31218000, "gross_profit": 27919000, "ebit": -2520000, "ebitda": -111000, "pretax_income": -2520000, "tax_provision": -526000, "net_income": -1994000, "net_income_to_common": -1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100868000, "total_current_assets": 323955000, "total_assets": 3848493000, "short_term_debt": 3921000, "long_term_debt": 95453000, "total_debt": 99374000, "total_liabilities": 3455277000, "total_equity": 393216000, "shares_outstanding": 24639000, "goodwill_and_intangibles": 107215000 }, "cash_flow": { "operating_cash_flow": -23358000, "capital_expenditure": 944000, "free_cash_flow": -22414000, "dividends_paid": 2468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75666, "ticker_id": 6132, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:37.897499+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2520000", "ebitda": "-111000", "netIncome": "-1994000", "grossProfit": "27919000", "depreciation": "None", "totalRevenue": "59137000", "costOfRevenue": "31218000", "interestIncome": "52679000", "incomeBeforeTax": "-2520000", "interestExpense": "26866000", "operatingIncome": "-2520000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "26157000", "nonInterestIncome": "None", "operatingExpenses": "30439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "16353000", "netIncomeFromContinuingOperations": "-188000" }, "balance": { "goodwill": "104609000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3848493000", "longTermDebt": "95453000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "106075000", "totalLiabilities": "3455277000", "otherCurrentAssets": "122983000", "totalCurrentAssets": "323955000", "currentLongTermDebt": "None", "longTermInvestments": "235465000", "shortTermInvestments": "223087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28413000", "shortLongTermDebtTotal": "110920000", "totalShareholderEquity": "393216000", "capitalLeaseObligations": "11546000", "otherCurrentLiabilities": "3316996000", "totalCurrentLiabilities": "3320917000", "otherNonCurrentLiabilities": "42828000", "totalNonCurrentLiabilities": "134360000", "cashAndShortTermInvestments": "100868000", "commonStockSharesOutstanding": "24639000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "100868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "2468000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23358000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353894000", "cashflowFromInvestment": "-129005000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59137000, "cost_of_revenue": 31218000, "gross_profit": 27919000, "research_and_development": null, "selling_general_admin": 16353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2520000, "depreciation_amortisation": 2409000, "ebitda": -111000, "interest_expense": 26866000, "interest_income": null, "other_non_operating": null, "pretax_income": -2520000, "tax_provision": -526000, "effective_tax_rate": null, "net_income": -1994000, "net_income_continuing_ops": -188000, "net_income_to_common": -1994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100868000, "short_term_investments": 223087000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323955000, "net_ppe": null, "goodwill": 104609000, "intangible_assets": 2606000, "goodwill_and_intangibles": 107215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3524538000, "total_assets": 3848493000, "short_term_debt": 3921000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320917000, "long_term_debt": 95453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134360000, "total_liabilities": 3455277000, "total_debt": 99374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106075000, "total_equity": 393216000, "shares_outstanding": 24639000, "operating_cash_flow": -23358000, "stock_based_compensation": 73000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129005000, "dividends_paid": 2468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353894000, "free_cash_flow": -22414000, "net_change_in_cash": -506257000 }, "raw_data": { "income": { "ebit": "-2520000", "ebitda": "-111000", "netIncome": "-1994000", "grossProfit": "27919000", "depreciation": "None", "totalRevenue": "59137000", "costOfRevenue": "31218000", "interestIncome": "52679000", "incomeBeforeTax": "-2520000", "interestExpense": "26866000", "operatingIncome": "-2520000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-526000", "reportedCurrency": "USD", "netInterestIncome": "26157000", "nonInterestIncome": "None", "operatingExpenses": "30439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "16353000", "netIncomeFromContinuingOperations": "-188000" }, "balance": { "goodwill": "104609000", "inventory": "None", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "3848493000", "longTermDebt": "95453000", "shortTermDebt": "3921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2606000", "reportedCurrency": "USD", "retainedEarnings": "106075000", "totalLiabilities": "3455277000", "otherCurrentAssets": "122983000", "totalCurrentAssets": "323955000", "currentLongTermDebt": "None", "longTermInvestments": "235465000", "shortTermInvestments": "223087000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3524538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28413000", "shortLongTermDebtTotal": "110920000", "totalShareholderEquity": "393216000", "capitalLeaseObligations": "11546000", "otherCurrentLiabilities": "3316996000", "totalCurrentLiabilities": "3320917000", "otherNonCurrentLiabilities": "42828000", "totalNonCurrentLiabilities": "134360000", "cashAndShortTermInvestments": "100868000", "commonStockSharesOutstanding": "24639000", "intangibleAssetsExcludingGoodwill": "2606000", "cashAndCashEquivalentsAtCarryingValue": "100868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000", "profitLoss": "None", "dividendPayout": "2468000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23358000", "capitalExpenditures": "944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353894000", "cashflowFromInvestment": "-129005000", "stockBasedCompensation": "73000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2468000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-506257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }