{ "ticker": { "uuid": "932d750f-7374-4126-b519-14313f9c835e", "symbol": "PFE", "name": "Pfizer Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/932d750f-7374-4126-b519-14313f9c835e/", "api_url": "https://sharemaestro.com/factors/api/tickers/932d750f-7374-4126-b519-14313f9c835e/" }, "latest_snapshot": { "ticker": { "uuid": "932d750f-7374-4126-b519-14313f9c835e", "symbol": "PFE", "name": "Pfizer Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/932d750f-7374-4126-b519-14313f9c835e/", "api_url": "https://sharemaestro.com/factors/api/tickers/932d750f-7374-4126-b519-14313f9c835e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.65, "quality": 0.75, "momentum": 0.29, "coverage": 0.97, "confidence": 0.929, "delta": -28 }, "headline_factors": { "price": 24.54, "market_cap": 139864359907.26, "pe_ratio": 18.671, "earnings_yield": 0.0522, "ebitda_to_ev": 0.0825, "shareholder_yield": 0.0701, "roe": 0.0831, "piotroski_f_score": 6, "momentum_12_1": 0.013, "volatility_252d": 0.2509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.671, "ev_ebitda": 12.116, "earnings_yield": 0.0522, "fcf_yield": 0.0714, "shareholder_yield": 0.0701 }, "quality": { "roe": 0.0831, "roic": 0.0659, "gross_margin": 0.6935, "fcf_margin": 0.2288, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0136, "eps_growth_1y": -0.0478, "fcf_growth_1y": -0.1356 }, "momentum": { "price_return_12m": 0.0414, "momentum_12_1": 0.013, "relative_strength": -0.1269 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.75, "momentum_percentile": 0.29, "growth_composite": 95, "yield_composite": 8, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.04, "os": 0.57, "value": 0.32, "quality": 0.76, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.8122, "earnings_yield": 0.0501, "shareholder_yield": 0.0661, "roe": 0.0831, "momentum_12_1": 0.177 }, { "week_end_date": "2026-06-14", "price": 26.21, "os": 0.59, "value": 0.32, "quality": 0.78, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.9416, "earnings_yield": 0.0499, "shareholder_yield": 0.0656, "roe": 0.0831, "momentum_12_1": 0.1047 }, { "week_end_date": "2026-06-21", "price": 25.21, "os": 0.39, "value": 0.34, "quality": 0.74, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.1807, "earnings_yield": 0.0512, "shareholder_yield": 0.0682, "roe": 0.0831, "momentum_12_1": 0.1564 }, { "week_end_date": "2026-06-28", "price": 24.29, "os": 0.83, "value": 0.65, "quality": 0.77, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.4808, "earnings_yield": 0.0526, "shareholder_yield": 0.0708, "roe": 0.0831, "momentum_12_1": 0.1583 }, { "week_end_date": "2026-07-05", "price": 24.32, "os": 0.72, "value": 0.65, "quality": 0.78, "momentum": 0.31, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 18.5036, "earnings_yield": 0.0525, "shareholder_yield": 0.0707, "roe": 0.0831, "momentum_12_1": 0.0981 }, { "week_end_date": "2026-07-12", "price": 24.17, "os": 0.66, "value": 0.65, "quality": 0.74, "momentum": 0.23, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 18.3895, "earnings_yield": 0.0527, "shareholder_yield": 0.0712, "roe": 0.0831, "momentum_12_1": 0.0936 }, { "week_end_date": "2026-07-19", "price": 25.05, "os": 0.41, "value": 0.35, "quality": 0.75, "momentum": 0.32, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 19.059, "earnings_yield": 0.0515, "shareholder_yield": 0.0687, "roe": 0.0831, "momentum_12_1": 0.1026 }, { "week_end_date": "2026-07-26", "price": 24.54, "os": 0.69, "value": 0.65, "quality": 0.75, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 18.671, "earnings_yield": 0.0522, "shareholder_yield": 0.0701, "roe": 0.0831, "momentum_12_1": 0.013 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 62579000000, "cost_of_revenue": 18565000000, "gross_profit": 44014000000, "ebit": 10191000000, "ebitda": 15096000000, "pretax_income": 7520000000, "tax_provision": -266000000, "net_income": 7770000000, "net_income_to_common": 7770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 11705000000, "capital_expenditure": 2629000000, "free_cash_flow": 14334000000, "dividends_paid": 9771000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -74000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 63627000000, "cost_of_revenue": 21781000000, "gross_profit": 41846000000, "ebit": 11114000000, "ebitda": 18127000000, "pretax_income": 8023000000, "tax_provision": -28000000, "net_income": 8020000000, "net_income_to_common": 8020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043000000, "total_current_assets": 50358000000, "total_assets": 213396000000, "short_term_debt": 7302000000, "long_term_debt": 56703000000, "total_debt": 66993000000, "total_liabilities": 124899000000, "total_equity": 88203000000, "shares_outstanding": 5700000000, "goodwill_and_intangibles": 123939000000 }, "cash_flow": { "operating_cash_flow": 12744000000, "capital_expenditure": 2909000000, "free_cash_flow": 15653000000, "dividends_paid": 9512000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -7159000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 3838000000, "ebitda": 5021000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14451000000, "cost_of_revenue": 4731000000, "gross_profit": 9720000000, "ebit": 4032000000, "ebitda": 5215000000, "pretax_income": 3170000000, "tax_provision": 461000000, "net_income": 2688000000, "net_income_to_common": 2688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1703000000, "total_current_assets": 42822000000, "total_assets": 207618000000, "short_term_debt": 3890000000, "long_term_debt": 59840000000, "total_debt": 64455000000, "total_liabilities": 117214000000, "total_equity": 90101000000, "shares_outstanding": 5731000000, "goodwill_and_intangibles": 123968000000 }, "cash_flow": { "operating_cash_flow": 2615000000, "capital_expenditure": 436000000, "free_cash_flow": 3051000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -127000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17557000000, "cost_of_revenue": 5272000000, "gross_profit": 12285000000, "ebit": -931000000, "ebitda": 756000000, "pretax_income": -1642000000, "tax_provision": -2000000, "net_income": -1648000000, "net_income_to_common": -1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 5349000000, "capital_expenditure": 845000000, "free_cash_flow": 6194000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3085000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17557000000, "cost_of_revenue": 5272000000, "gross_profit": 12285000000, "ebit": -931000000, "ebitda": 756000000, "pretax_income": -1642000000, "tax_provision": -2000000, "net_income": -1648000000, "net_income_to_common": -1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 5349000000, "capital_expenditure": 845000000, "free_cash_flow": 6194000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3085000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17557000000, "cost_of_revenue": 5272000000, "gross_profit": 12285000000, "ebit": -931000000, "ebitda": 756000000, "pretax_income": -1642000000, "tax_provision": -2000000, "net_income": -1648000000, "net_income_to_common": -1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 5349000000, "capital_expenditure": 845000000, "free_cash_flow": 6194000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3085000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17557000000, "cost_of_revenue": 5272000000, "gross_profit": 12285000000, "ebit": -931000000, "ebitda": 756000000, "pretax_income": -1642000000, "tax_provision": -2000000, "net_income": -1648000000, "net_income_to_common": -1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 5349000000, "capital_expenditure": 845000000, "free_cash_flow": 6194000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3085000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17557000000, "cost_of_revenue": 5272000000, "gross_profit": 12285000000, "ebit": -931000000, "ebitda": 756000000, "pretax_income": -1642000000, "tax_provision": -2000000, "net_income": -1648000000, "net_income_to_common": -1648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1142000000, "total_current_assets": 42898000000, "total_assets": 208160000000, "short_term_debt": 3484000000, "long_term_debt": 60807000000, "total_debt": 67416000000, "total_liabilities": 121385000000, "total_equity": 86476000000, "shares_outstanding": 5686000000, "goodwill_and_intangibles": 124995000000 }, "cash_flow": { "operating_cash_flow": 5349000000, "capital_expenditure": 845000000, "free_cash_flow": 6194000000, "dividends_paid": 2445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3085000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }