{ "ticker": { "uuid": "9330d057-76b5-41a5-afa4-b8b47ee618a4", "symbol": "BPRN", "name": "Bank Of Princeton", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9330d057-76b5-41a5-afa4-b8b47ee618a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9330d057-76b5-41a5-afa4-b8b47ee618a4/" }, "ticker_metadata": { "id": 5129, "uuid": "9330d057-76b5-41a5-afa4-b8b47ee618a4", "symbol": "BPRN", "name": "Bank Of Princeton", "asset_type": "equity", "market_cap": 246564000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "The Bank of Princeton offers a variety of banking products and services. The company is headquartered in Princeton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9330d057-76b5-41a5-afa4-b8b47ee618a4", "symbol": "BPRN", "name": "Bank Of Princeton", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/9330d057-76b5-41a5-afa4-b8b47ee618a4/", "api_url": "https://sharemaestro.com/factors/api/tickers/9330d057-76b5-41a5-afa4-b8b47ee618a4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.89, "quality": 0.68, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.22, "market_cap": 239777760, "pe_ratio": 12.3197, "earnings_yield": 0.0812, "ebitda_to_ev": 0.1155, "shareholder_yield": 0.0378, "roe": 0.0711, "piotroski_f_score": 6, "momentum_12_1": 0.1992, "volatility_252d": 0.2533 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.064613+00:00", "batch_id": "" }, "size": { "price_close": 35.22, "market_cap": 239777760, "market_cap_usd": 239777760, "enterprise_value": 226605760, "shares_outstanding": 6808000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3197, "pb_ratio": 0.8764, "ptbv_ratio": 0.9343, "ps_ratio": 1.7495, "pcf_ratio": 9.423, "pfcf_ratio": 9.0794, "ev_ebitda": 8.659, "ev_ebit": 9.1204, "ev_sales": 1.6534, "ev_fcf": 8.5806, "earnings_yield": 0.0812, "fcf_yield": 0.1165, "price_to_sales": 1.7495, "price_to_book": 0.8764, "price_to_cashflow": 9.423, "ebitda_to_ev": 0.1155, "sales_yield": 0.6048 }, "yield": { "dividend_yield": 0.0378, "buyback_yield": 0, "shareholder_yield": 0.0378, "debt_paydown_yield": null, "total_yield": 0.0378 }, "quality": { "gross_margin": 0.5721, "operating_margin": 0.1813, "net_margin": 0.142, "ebitda_margin": 0.1909, "fcf_margin": 0.1927, "roe": 0.0711, "roa": 0.0086, "roic": 0.0747, "roc_greenblatt": null, "asset_turnover": 0.0608, "cash_conversion": 1.3569, "accruals_ratio": -0.0027, "sbc_to_revenue": 0.0092, "piotroski_f_score": 6, "altman_z_score": 0.2836, "earnings_stability_5y": 0.9951, "revenue_stability_5y": 0.3328, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0348, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.2375, "net_debt_to_ebitda": -0.5033, "debt_to_assets": 0.0017, "interest_coverage": 0.4741, "current_ratio": 6.3694, "quick_ratio": 6.3694, "net_debt": -13172000, "local_beta": 0.0006, "volatility_252d": 0.2533, "volatility_60d": 0.5052, "max_drawdown_12m": -0.1409, "risk_adjusted_momentum": 0.7862 }, "growth": { "revenue_growth_1y": 0.004, "revenue_growth_3y_cagr": 0.2075, "revenue_growth_5y_cagr": 0.1589, "eps_growth_1y": 0.7262, "eps_growth_3y_cagr": -0.1111, "eps_growth_5y_cagr": 0.0615, "fcf_growth_1y": 1.0619, "book_value_growth_1y": -0.003, "revenue_growth": 0.004, "earnings_growth": 0.7262 }, "momentum": { "price_return_1m": -0.0073, "price_return_3m": 0.0549, "price_return_6m": 0.0773, "price_return_9m": 0.0996, "price_return_12m": 0.1904, "price_return_12m_ex1m": 0.1992, "momentum_6m": 0.0773, "momentum_12m": 0.1904, "momentum_12_1": 0.1992, "distance_from_52w_high": -0.0316, "distance_from_52w_low": 0.245, "relative_strength": 0.0324 }, "raw_ttm": { "revenue_ttm": 137057000, "gross_profit_ttm": 78416000, "ebit_ttm": 24846000, "ebitda_ttm": 26170000, "net_income_ttm": 19463000, "eps_diluted_ttm": 2.8588, "operating_cash_flow_ttm": 25446000, "capital_expenditure_ttm": 963000, "fcf_ttm": 26409000, "dividends_paid_ttm": 9063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52411000, "cash_and_equivalents": 16989000, "total_current_assets": 24312000, "total_current_liabilities": 3817000, "net_ppe": null, "total_assets": 2253767000, "total_debt": 3817000, "total_equity": 273599000, "net_working_capital": 7323000, "book_value_per_share": 40.1879, "retained_earnings": 165483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256638000, "tangible_book_per_share": 37.6965 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 54, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 36, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49 }, "composites": { "value_composite": 11, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 15, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7779, "os_score": 0.92, "value_percentile": 0.89, "quality_percentile": 0.68, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 394, "ticker_id": 5129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.064613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.22, "market_cap": 239777760, "market_cap_usd": 239777760, "enterprise_value": 226605760, "shares_outstanding": 6808000, "fx_rate_to_usd": null, "pe_ratio": 12.31967117, "pb_ratio": 0.8763839, "ptbv_ratio": 0.93430342, "ps_ratio": 1.74947474, "pcf_ratio": 9.42300401, "pfcf_ratio": 9.07939566, "ev_ebitda": 8.65898968, "ev_ebit": 9.12041214, "ev_sales": 1.65336874, "ev_fcf": 8.5806263, "earnings_yield": 0.081171, "fcf_yield": 0.11654161, "dividend_yield": 0.0377975, "buyback_yield": 0, "shareholder_yield": 0.0377975, "debt_paydown_yield": null, "total_yield": 0.0377975, "gross_margin": 0.57214152, "operating_margin": 0.18128224, "net_margin": 0.14200661, "ebitda_margin": 0.19094245, "fcf_margin": 0.19268625, "roe": 0.07113696, "roa": 0.00863576, "roic": 0.07473495, "roc_greenblatt": null, "asset_turnover": 0.06081241, "cash_conversion": 1.35688229, "accruals_ratio": -0.00265467, "sbc_to_revenue": 0.00923703, "debt_to_equity": 7.23748259, "net_debt_to_ebitda": -0.50332442, "debt_to_assets": 0.00169361, "interest_coverage": 0.47406079, "current_ratio": 6.36940005, "quick_ratio": 6.36940005, "net_debt": -13172000, "revenue_growth_1y": 0.00402174, "revenue_growth_3y_cagr": 0.20750348, "revenue_growth_5y_cagr": 0.15892984, "eps_growth_1y": 0.72620843, "eps_growth_3y_cagr": -0.1110567, "eps_growth_5y_cagr": 0.06154979, "fcf_growth_1y": 1.06191443, "book_value_growth_1y": -0.00304905, "piotroski_f_score": 6, "altman_z_score": 0.28355356, "earnings_stability_5y": 0.995064, "revenue_stability_5y": 0.332814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00732807, "price_return_3m": 0.05485422, "price_return_6m": 0.0773212, "price_return_9m": 0.09956323, "price_return_12m": 0.19038365, "price_return_12m_ex1m": 0.19917126, "distance_from_52w_high": -0.03163278, "distance_from_52w_low": 0.24498929, "relative_strength": 0.0324426, "local_beta": 0.0006, "volatility_252d": 0.253321, "volatility_60d": 0.505201, "max_drawdown_12m": -0.14092995, "revenue_ttm": 137057000, "gross_profit_ttm": 78416000, "ebit_ttm": 24846000, "ebitda_ttm": 26170000, "net_income_ttm": 19463000, "eps_diluted_ttm": 2.85884254, "operating_cash_flow_ttm": 25446000, "capital_expenditure_ttm": 963000, "fcf_ttm": 26409000, "dividends_paid_ttm": 9063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52411000, "cash_and_equivalents": 16989000, "total_current_assets": 24312000, "total_current_liabilities": 3817000, "net_ppe": null, "total_assets": 2253767000, "total_debt": 3817000, "total_equity": 273599000, "net_working_capital": 7323000, "book_value_per_share": 40.18786722, "retained_earnings": 165483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256638000, "tangible_book_per_share": 37.69653349, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 54, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 36, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 11, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 15, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.22, "os": 0.92, "value": 0.89, "quality": 0.68, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 12.3197, "earnings_yield": 0.0812, "shareholder_yield": 0.0378, "roe": 0.0711, "momentum_12_1": 0.1992, "complete_fields": { "id": 394, "ticker_id": 5129, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:21.064613+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.22, "market_cap": 239777760, "market_cap_usd": 239777760, "enterprise_value": 226605760, "shares_outstanding": 6808000, "fx_rate_to_usd": null, "pe_ratio": 12.31967117, "pb_ratio": 0.8763839, "ptbv_ratio": 0.93430342, "ps_ratio": 1.74947474, "pcf_ratio": 9.42300401, "pfcf_ratio": 9.07939566, "ev_ebitda": 8.65898968, "ev_ebit": 9.12041214, "ev_sales": 1.65336874, "ev_fcf": 8.5806263, "earnings_yield": 0.081171, "fcf_yield": 0.11654161, "dividend_yield": 0.0377975, "buyback_yield": 0, "shareholder_yield": 0.0377975, "debt_paydown_yield": null, "total_yield": 0.0377975, "gross_margin": 0.57214152, "operating_margin": 0.18128224, "net_margin": 0.14200661, "ebitda_margin": 0.19094245, "fcf_margin": 0.19268625, "roe": 0.07113696, "roa": 0.00863576, "roic": 0.07473495, "roc_greenblatt": null, "asset_turnover": 0.06081241, "cash_conversion": 1.35688229, "accruals_ratio": -0.00265467, "sbc_to_revenue": 0.00923703, "debt_to_equity": 7.23748259, "net_debt_to_ebitda": -0.50332442, "debt_to_assets": 0.00169361, "interest_coverage": 0.47406079, "current_ratio": 6.36940005, "quick_ratio": 6.36940005, "net_debt": -13172000, "revenue_growth_1y": 0.00402174, "revenue_growth_3y_cagr": 0.20750348, "revenue_growth_5y_cagr": 0.15892984, "eps_growth_1y": 0.72620843, "eps_growth_3y_cagr": -0.1110567, "eps_growth_5y_cagr": 0.06154979, "fcf_growth_1y": 1.06191443, "book_value_growth_1y": -0.00304905, "piotroski_f_score": 6, "altman_z_score": 0.28355356, "earnings_stability_5y": 0.995064, "revenue_stability_5y": 0.332814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00732807, "price_return_3m": 0.05485422, "price_return_6m": 0.0773212, "price_return_9m": 0.09956323, "price_return_12m": 0.19038365, "price_return_12m_ex1m": 0.19917126, "distance_from_52w_high": -0.03163278, "distance_from_52w_low": 0.24498929, "relative_strength": 0.0324426, "local_beta": 0.0006, "volatility_252d": 0.253321, "volatility_60d": 0.505201, "max_drawdown_12m": -0.14092995, "revenue_ttm": 137057000, "gross_profit_ttm": 78416000, "ebit_ttm": 24846000, "ebitda_ttm": 26170000, "net_income_ttm": 19463000, "eps_diluted_ttm": 2.85884254, "operating_cash_flow_ttm": 25446000, "capital_expenditure_ttm": 963000, "fcf_ttm": 26409000, "dividends_paid_ttm": 9063000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52411000, "cash_and_equivalents": 16989000, "total_current_assets": 24312000, "total_current_liabilities": 3817000, "net_ppe": null, "total_assets": 2253767000, "total_debt": 3817000, "total_equity": 273599000, "net_working_capital": 7323000, "book_value_per_share": 40.18786722, "retained_earnings": 165483000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 256638000, "tangible_book_per_share": 37.69653349, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 16, "rank_ptbv": 15, "rank_ps": 43, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 38, "rank_earnings_yield": 29, "rank_fcf_yield": 34, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 21, "rank_roe": 54, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 36, "rank_fcf_margin": 49, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 18, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 11, "quality_composite": 32, "momentum_composite": 32, "growth_composite": 68, "yield_composite": 14, "svqf_composite": 15, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 138992000, "cost_of_revenue": 61390000, "gross_profit": 77602000, "ebit": 23682000, "ebitda": 23682000, "pretax_income": 23682000, "tax_provision": 5071000, "net_income": 18611000, "net_income_to_common": 18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36347000, "total_current_assets": 175846000, "total_assets": 2285147000, "short_term_debt": 3730000, "long_term_debt": null, "total_debt": 3730000, "total_liabilities": 2014435000, "total_equity": 270712000, "shares_outstanding": 6860000, "goodwill_and_intangibles": 17157000 }, "cash_flow": { "operating_cash_flow": 21490000, "capital_expenditure": 889000, "free_cash_flow": 22379000, "dividends_paid": 8665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32322, "ticker_id": 5129, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23682000", "netIncome": "18611000", "grossProfit": "77602000", "depreciation": "None", "totalRevenue": "138992000", "costOfRevenue": "61390000", "interestIncome": "130552000", "incomeBeforeTax": "23682000", "interestExpense": "54736000", "operatingIncome": "23682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5071000", "reportedCurrency": "USD", "netInterestIncome": "75816000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "18611000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285147000", "longTermDebt": "None", "shortTermDebt": "3730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "161780000", "totalLiabilities": "2014435000", "otherCurrentAssets": "None", "totalCurrentAssets": "175846000", "currentLongTermDebt": "None", "longTermInvestments": "182722000", "shortTermInvestments": "131702000", "currentNetReceivables": "7797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109301000", "currentAccountsPayable": "8529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "270712000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "1976193000", "totalCurrentLiabilities": "1984722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713000", "cashAndShortTermInvestments": "36347000", "commonStockSharesOutstanding": "6860000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "36347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18611000", "profitLoss": "None", "dividendPayout": "8665000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21490000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71361000", "cashflowFromInvestment": "68209000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138992000, "cost_of_revenue": 61390000, "gross_profit": 77602000, "research_and_development": null, "selling_general_admin": 3338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23682000, "depreciation_amortisation": null, "ebitda": 23682000, "interest_expense": 54736000, "interest_income": null, "other_non_operating": null, "pretax_income": 23682000, "tax_provision": 5071000, "effective_tax_rate": null, "net_income": 18611000, "net_income_continuing_ops": 18611000, "net_income_to_common": 18611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36347000, "short_term_investments": 131702000, "net_receivables": 7797000, "inventory": null, "other_current_assets": null, "total_current_assets": 175846000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 2776000, "goodwill_and_intangibles": 17157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109301000, "total_assets": 2285147000, "short_term_debt": 3730000, "accounts_payable": 8529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29713000, "total_liabilities": 2014435000, "total_debt": 3730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161780000, "total_equity": 270712000, "shares_outstanding": 6860000, "operating_cash_flow": 21490000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68209000, "dividends_paid": 8665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71361000, "free_cash_flow": 22379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23682000", "netIncome": "18611000", "grossProfit": "77602000", "depreciation": "None", "totalRevenue": "138992000", "costOfRevenue": "61390000", "interestIncome": "130552000", "incomeBeforeTax": "23682000", "interestExpense": "54736000", "operatingIncome": "23682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5071000", "reportedCurrency": "USD", "netInterestIncome": "75816000", "nonInterestIncome": "None", "operatingExpenses": "53920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "18611000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285147000", "longTermDebt": "None", "shortTermDebt": "3730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "161780000", "totalLiabilities": "2014435000", "otherCurrentAssets": "None", "totalCurrentAssets": "175846000", "currentLongTermDebt": "None", "longTermInvestments": "182722000", "shortTermInvestments": "131702000", "currentNetReceivables": "7797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109301000", "currentAccountsPayable": "8529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "270712000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "1976193000", "totalCurrentLiabilities": "1984722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713000", "cashAndShortTermInvestments": "36347000", "commonStockSharesOutstanding": "6860000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "36347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18611000", "profitLoss": "None", "dividendPayout": "8665000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21490000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71361000", "cashflowFromInvestment": "68209000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 131101000, "cost_of_revenue": 61523000, "gross_profit": 69578000, "ebit": 12816000, "ebitda": 15099000, "pretax_income": 12816000, "tax_provision": 2574000, "net_income": 10242000, "net_income_to_common": 10242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33644000, "total_current_assets": 235566000, "total_assets": 2340233000, "short_term_debt": 3722000, "long_term_debt": null, "total_debt": 3722000, "total_liabilities": 2078193000, "total_equity": 262040000, "shares_outstanding": 6620000, "goodwill_and_intangibles": 18013000 }, "cash_flow": { "operating_cash_flow": 14730000, "capital_expenditure": 1525000, "free_cash_flow": 16255000, "dividends_paid": 7607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32327, "ticker_id": 5129, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12816000", "ebitda": "15099000", "netIncome": "10242000", "grossProfit": "69578000", "depreciation": "None", "totalRevenue": "131101000", "costOfRevenue": "61523000", "interestIncome": "122946000", "incomeBeforeTax": "12816000", "interestExpense": "56414000", "operatingIncome": "12816000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2574000", "reportedCurrency": "USD", "netInterestIncome": "66532000", "nonInterestIncome": "None", "operatingExpenses": "56762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "27182000", "netIncomeFromContinuingOperations": "10242000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2340233000", "longTermDebt": "None", "shortTermDebt": "3722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3632000", "reportedCurrency": "USD", "retainedEarnings": "151915000", "totalLiabilities": "2078193000", "otherCurrentAssets": "None", "totalCurrentAssets": "235566000", "currentLongTermDebt": "None", "longTermInvestments": "247332000", "shortTermInvestments": "193947000", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104667000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22941000", "totalShareholderEquity": "262040000", "capitalLeaseObligations": "22941000", "otherCurrentLiabilities": "2032625000", "totalCurrentLiabilities": "2048026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30167000", "cashAndShortTermInvestments": "33644000", "commonStockSharesOutstanding": "6620000", "intangibleAssetsExcludingGoodwill": "3632000", "cashAndCashEquivalentsAtCarryingValue": "33644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10242000", "profitLoss": "None", "dividendPayout": "7607000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14730000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106114000", "cashflowFromInvestment": "-154053000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131101000, "cost_of_revenue": 61523000, "gross_profit": 69578000, "research_and_development": null, "selling_general_admin": 27182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12816000, "depreciation_amortisation": 2283000, "ebitda": 15099000, "interest_expense": 56414000, "interest_income": null, "other_non_operating": null, "pretax_income": 12816000, "tax_provision": 2574000, "effective_tax_rate": null, "net_income": 10242000, "net_income_continuing_ops": 10242000, "net_income_to_common": 10242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33644000, "short_term_investments": 193947000, "net_receivables": 7975000, "inventory": null, "other_current_assets": null, "total_current_assets": 235566000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 3632000, "goodwill_and_intangibles": 18013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2104667000, "total_assets": 2340233000, "short_term_debt": 3722000, "accounts_payable": 15401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2048026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30167000, "total_liabilities": 2078193000, "total_debt": 3722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151915000, "total_equity": 262040000, "shares_outstanding": 6620000, "operating_cash_flow": 14730000, "stock_based_compensation": 1013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154053000, "dividends_paid": 7607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106114000, "free_cash_flow": 16255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12816000", "ebitda": "15099000", "netIncome": "10242000", "grossProfit": "69578000", "depreciation": "None", "totalRevenue": "131101000", "costOfRevenue": "61523000", "interestIncome": "122946000", "incomeBeforeTax": "12816000", "interestExpense": "56414000", "operatingIncome": "12816000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2574000", "reportedCurrency": "USD", "netInterestIncome": "66532000", "nonInterestIncome": "None", "operatingExpenses": "56762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "27182000", "netIncomeFromContinuingOperations": "10242000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2340233000", "longTermDebt": "None", "shortTermDebt": "3722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3632000", "reportedCurrency": "USD", "retainedEarnings": "151915000", "totalLiabilities": "2078193000", "otherCurrentAssets": "None", "totalCurrentAssets": "235566000", "currentLongTermDebt": "None", "longTermInvestments": "247332000", "shortTermInvestments": "193947000", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104667000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22941000", "totalShareholderEquity": "262040000", "capitalLeaseObligations": "22941000", "otherCurrentLiabilities": "2032625000", "totalCurrentLiabilities": "2048026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30167000", "cashAndShortTermInvestments": "33644000", "commonStockSharesOutstanding": "6620000", "intangibleAssetsExcludingGoodwill": "3632000", "cashAndCashEquivalentsAtCarryingValue": "33644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10242000", "profitLoss": "None", "dividendPayout": "7607000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14730000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106114000", "cashflowFromInvestment": "-154053000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 105402000, "cost_of_revenue": 36272000, "gross_profit": 69130000, "ebit": 30335000, "ebitda": 32313000, "pretax_income": 30335000, "tax_provision": 4570000, "net_income": 25765000, "net_income_to_common": 25765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34532000, "total_current_assets": 131973000, "total_assets": 1916497000, "short_term_debt": 24280000, "long_term_debt": null, "total_debt": 24280000, "total_liabilities": 1676286000, "total_equity": 240211000, "shares_outstanding": 6389000, "goodwill_and_intangibles": 10275000 }, "cash_flow": { "operating_cash_flow": 23112000, "capital_expenditure": 1712000, "free_cash_flow": 24824000, "dividends_paid": 7446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32332, "ticker_id": 5129, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30335000", "ebitda": "32313000", "netIncome": "25765000", "grossProfit": "69130000", "depreciation": "None", "totalRevenue": "105402000", "costOfRevenue": "36272000", "interestIncome": "91084000", "incomeBeforeTax": "30335000", "interestExpense": "33164000", "operatingIncome": "30335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4570000", "reportedCurrency": "USD", "netInterestIncome": "67252000", "nonInterestIncome": "None", "operatingExpenses": "38795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "24277000", "netIncomeFromContinuingOperations": "27654000" }, "balance": { "goodwill": "8853000", "inventory": "-1704981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1916497000", "longTermDebt": "None", "shortTermDebt": "24280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1422000", "reportedCurrency": "USD", "retainedEarnings": "149414000", "totalLiabilities": "1676286000", "otherCurrentAssets": "156646000", "totalCurrentAssets": "131973000", "currentLongTermDebt": "None", "longTermInvestments": "99841000", "shortTermInvestments": "91352000", "currentNetReceivables": "6089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784524000", "currentAccountsPayable": "9162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24280000", "totalShareholderEquity": "240211000", "capitalLeaseObligations": "24280000", "otherCurrentLiabilities": "1635741000", "totalCurrentLiabilities": "1644903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31383000", "cashAndShortTermInvestments": "34532000", "commonStockSharesOutstanding": "6389000", "intangibleAssetsExcludingGoodwill": "1422000", "cashAndCashEquivalentsAtCarryingValue": "34532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25765000", "profitLoss": "None", "dividendPayout": "7446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "23112000", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79854000", "cashflowFromInvestment": "-5760000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105402000, "cost_of_revenue": 36272000, "gross_profit": 69130000, "research_and_development": null, "selling_general_admin": 24277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30335000, "depreciation_amortisation": 1978000, "ebitda": 32313000, "interest_expense": 33164000, "interest_income": null, "other_non_operating": null, "pretax_income": 30335000, "tax_provision": 4570000, "effective_tax_rate": null, "net_income": 25765000, "net_income_continuing_ops": 27654000, "net_income_to_common": 25765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34532000, "short_term_investments": 91352000, "net_receivables": 6089000, "inventory": -1704981000, "other_current_assets": null, "total_current_assets": 131973000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 1422000, "goodwill_and_intangibles": 10275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784524000, "total_assets": 1916497000, "short_term_debt": 24280000, "accounts_payable": 9162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31383000, "total_liabilities": 1676286000, "total_debt": 24280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149414000, "total_equity": 240211000, "shares_outstanding": 6389000, "operating_cash_flow": 23112000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5760000, "dividends_paid": 7446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79854000, "free_cash_flow": 24824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30335000", "ebitda": "32313000", "netIncome": "25765000", "grossProfit": "69130000", "depreciation": "None", "totalRevenue": "105402000", "costOfRevenue": "36272000", "interestIncome": "91084000", "incomeBeforeTax": "30335000", "interestExpense": "33164000", "operatingIncome": "30335000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4570000", "reportedCurrency": "USD", "netInterestIncome": "67252000", "nonInterestIncome": "None", "operatingExpenses": "38795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1978000", "sellingGeneralAndAdministrative": "24277000", "netIncomeFromContinuingOperations": "27654000" }, "balance": { "goodwill": "8853000", "inventory": "-1704981000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1916497000", "longTermDebt": "None", "shortTermDebt": "24280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1422000", "reportedCurrency": "USD", "retainedEarnings": "149414000", "totalLiabilities": "1676286000", "otherCurrentAssets": "156646000", "totalCurrentAssets": "131973000", "currentLongTermDebt": "None", "longTermInvestments": "99841000", "shortTermInvestments": "91352000", "currentNetReceivables": "6089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784524000", "currentAccountsPayable": "9162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24280000", "totalShareholderEquity": "240211000", "capitalLeaseObligations": "24280000", "otherCurrentLiabilities": "1635741000", "totalCurrentLiabilities": "1644903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31383000", "cashAndShortTermInvestments": "34532000", "commonStockSharesOutstanding": "6389000", "intangibleAssetsExcludingGoodwill": "1422000", "cashAndCashEquivalentsAtCarryingValue": "34532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25765000", "profitLoss": "None", "dividendPayout": "7446000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "23112000", "capitalExpenditures": "1712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79854000", "cashflowFromInvestment": "-5760000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 78945000, "cost_of_revenue": 6400000, "gross_profit": 72545000, "ebit": 34053000, "ebitda": 36104000, "pretax_income": 34053000, "tax_provision": 7559000, "net_income": 26494000, "net_income_to_common": 26494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53351000, "total_current_assets": 1454226000, "total_assets": 1601779000, "short_term_debt": 16772000, "long_term_debt": 10000000, "total_debt": 26772000, "total_liabilities": 1382178000, "total_equity": 219601000, "shares_outstanding": 6449000, "goodwill_and_intangibles": 10678000 }, "cash_flow": { "operating_cash_flow": 23987000, "capital_expenditure": 607000, "free_cash_flow": 24594000, "dividends_paid": 6457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32337, "ticker_id": 5129, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34053000", "ebitda": "36104000", "netIncome": "26494000", "grossProfit": "72545000", "depreciation": "None", "totalRevenue": "78945000", "costOfRevenue": "6400000", "interestIncome": "74083000", "incomeBeforeTax": "34053000", "interestExpense": "6000000", "operatingIncome": "34053000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7559000", "reportedCurrency": "USD", "netInterestIncome": "68083000", "nonInterestIncome": "None", "operatingExpenses": "38492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "21465000", "netIncomeFromContinuingOperations": "26494000" }, "balance": { "goodwill": "8853000", "inventory": "1353907000", "commonStock": "34547000", "currentDebt": "None", "investments": "None", "totalAssets": "1601779000", "longTermDebt": "10000000", "shortTermDebt": "16772000", "treasuryStock": "-19452000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1825000", "reportedCurrency": "USD", "retainedEarnings": "131488000", "totalLiabilities": "1382178000", "otherCurrentAssets": "-41190000", "totalCurrentAssets": "1454226000", "currentLongTermDebt": "None", "longTermInvestments": "83603000", "shortTermInvestments": "83402000", "currentNetReceivables": "4756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46025000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11722000", "shortLongTermDebtTotal": "26772000", "totalShareholderEquity": "219601000", "capitalLeaseObligations": "16772000", "otherCurrentLiabilities": "-1027000", "totalCurrentLiabilities": "16772000", "otherNonCurrentLiabilities": "23421000", "totalNonCurrentLiabilities": "1365406000", "cashAndShortTermInvestments": "53351000", "commonStockSharesOutstanding": "6449000", "intangibleAssetsExcludingGoodwill": "1825000", "cashAndCashEquivalentsAtCarryingValue": "53351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26494000", "profitLoss": "None", "dividendPayout": "6457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1651000", "operatingCashflow": "23987000", "capitalExpenditures": "607000", "changeInReceivables": "942000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102895000", "cashflowFromInvestment": "-26457000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78945000, "cost_of_revenue": 6400000, "gross_profit": 72545000, "research_and_development": null, "selling_general_admin": 21465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34053000, "depreciation_amortisation": 2051000, "ebitda": 36104000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 34053000, "tax_provision": 7559000, "effective_tax_rate": null, "net_income": 26494000, "net_income_continuing_ops": 26494000, "net_income_to_common": 26494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53351000, "short_term_investments": 83402000, "net_receivables": 4756000, "inventory": 1353907000, "other_current_assets": null, "total_current_assets": 1454226000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 1825000, "goodwill_and_intangibles": 10678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46025000, "total_assets": 1601779000, "short_term_debt": 16772000, "accounts_payable": 1027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16772000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1365406000, "total_liabilities": 1382178000, "total_debt": 26772000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131488000, "total_equity": 219601000, "shares_outstanding": 6449000, "operating_cash_flow": 23987000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26457000, "dividends_paid": 6457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102895000, "free_cash_flow": 24594000, "net_change_in_cash": -105365000 }, "raw_data": { "income": { "ebit": "34053000", "ebitda": "36104000", "netIncome": "26494000", "grossProfit": "72545000", "depreciation": "None", "totalRevenue": "78945000", "costOfRevenue": "6400000", "interestIncome": "74083000", "incomeBeforeTax": "34053000", "interestExpense": "6000000", "operatingIncome": "34053000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7559000", "reportedCurrency": "USD", "netInterestIncome": "68083000", "nonInterestIncome": "None", "operatingExpenses": "38492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "21465000", "netIncomeFromContinuingOperations": "26494000" }, "balance": { "goodwill": "8853000", "inventory": "1353907000", "commonStock": "34547000", "currentDebt": "None", "investments": "None", "totalAssets": "1601779000", "longTermDebt": "10000000", "shortTermDebt": "16772000", "treasuryStock": "-19452000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1825000", "reportedCurrency": "USD", "retainedEarnings": "131488000", "totalLiabilities": "1382178000", "otherCurrentAssets": "-41190000", "totalCurrentAssets": "1454226000", "currentLongTermDebt": "None", "longTermInvestments": "83603000", "shortTermInvestments": "83402000", "currentNetReceivables": "4756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46025000", "currentAccountsPayable": "1027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11722000", "shortLongTermDebtTotal": "26772000", "totalShareholderEquity": "219601000", "capitalLeaseObligations": "16772000", "otherCurrentLiabilities": "-1027000", "totalCurrentLiabilities": "16772000", "otherNonCurrentLiabilities": "23421000", "totalNonCurrentLiabilities": "1365406000", "cashAndShortTermInvestments": "53351000", "commonStockSharesOutstanding": "6449000", "intangibleAssetsExcludingGoodwill": "1825000", "cashAndCashEquivalentsAtCarryingValue": "53351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26494000", "profitLoss": "None", "dividendPayout": "6457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1651000", "operatingCashflow": "23987000", "capitalExpenditures": "607000", "changeInReceivables": "942000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102895000", "cashflowFromInvestment": "-26457000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105365000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 73941000, "cost_of_revenue": 10299000, "gross_profit": 63642000, "ebit": 29189000, "ebitda": 31140000, "pretax_income": 29189000, "tax_provision": 6703000, "net_income": 22486000, "net_income_to_common": 22486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12019000, "total_current_assets": 117395000, "total_assets": 1687682000, "short_term_debt": 2322000, "long_term_debt": null, "total_debt": 2322000, "total_liabilities": 1471104000, "total_equity": 216578000, "shares_outstanding": 6814000, "goodwill_and_intangibles": 11246000 }, "cash_flow": { "operating_cash_flow": 12903000, "capital_expenditure": 3692000, "free_cash_flow": 16595000, "dividends_paid": 4388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32342, "ticker_id": 5129, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29189000", "ebitda": "31140000", "netIncome": "22486000", "grossProfit": "63642000", "depreciation": "None", "totalRevenue": "73941000", "costOfRevenue": "10299000", "interestIncome": "69275000", "incomeBeforeTax": "29189000", "interestExpense": "6674000", "operatingIncome": "29189000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6703000", "reportedCurrency": "USD", "netInterestIncome": "62601000", "nonInterestIncome": "None", "operatingExpenses": "34453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "18275000", "netIncomeFromContinuingOperations": "22486000" }, "balance": { "goodwill": "8853000", "inventory": "-163160000", "commonStock": "34100000", "currentDebt": "None", "investments": "None", "totalAssets": "1687682000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2393000", "reportedCurrency": "USD", "retainedEarnings": "111451000", "totalLiabilities": "1471104000", "otherCurrentAssets": "163160000", "totalCurrentAssets": "117395000", "currentLongTermDebt": "None", "longTermInvestments": "101366000", "shortTermInvestments": "101158000", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570287000", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30512000", "shortLongTermDebtTotal": "18561000", "totalShareholderEquity": "216578000", "capitalLeaseObligations": "18561000", "otherCurrentLiabilities": "1446143000", "totalCurrentLiabilities": "1447187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23917000", "cashAndShortTermInvestments": "12019000", "commonStockSharesOutstanding": "6814000", "intangibleAssetsExcludingGoodwill": "2393000", "cashAndCashEquivalentsAtCarryingValue": "12019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22486000", "profitLoss": "None", "dividendPayout": "4388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4413000", "operatingCashflow": "12903000", "capitalExpenditures": "3692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64840000", "cashflowFromInvestment": "3544000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73941000, "cost_of_revenue": 10299000, "gross_profit": 63642000, "research_and_development": null, "selling_general_admin": 18275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29189000, "depreciation_amortisation": 1951000, "ebitda": 31140000, "interest_expense": 6674000, "interest_income": null, "other_non_operating": null, "pretax_income": 29189000, "tax_provision": 6703000, "effective_tax_rate": null, "net_income": 22486000, "net_income_continuing_ops": 22486000, "net_income_to_common": 22486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12019000, "short_term_investments": 101158000, "net_receivables": 4218000, "inventory": -163160000, "other_current_assets": null, "total_current_assets": 117395000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 2393000, "goodwill_and_intangibles": 11246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1570287000, "total_assets": 1687682000, "short_term_debt": 2322000, "accounts_payable": 1044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23917000, "total_liabilities": 1471104000, "total_debt": 2322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111451000, "total_equity": 216578000, "shares_outstanding": 6814000, "operating_cash_flow": 12903000, "stock_based_compensation": 263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3544000, "dividends_paid": 4388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64840000, "free_cash_flow": 16595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29189000", "ebitda": "31140000", "netIncome": "22486000", "grossProfit": "63642000", "depreciation": "None", "totalRevenue": "73941000", "costOfRevenue": "10299000", "interestIncome": "69275000", "incomeBeforeTax": "29189000", "interestExpense": "6674000", "operatingIncome": "29189000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6703000", "reportedCurrency": "USD", "netInterestIncome": "62601000", "nonInterestIncome": "None", "operatingExpenses": "34453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1951000", "sellingGeneralAndAdministrative": "18275000", "netIncomeFromContinuingOperations": "22486000" }, "balance": { "goodwill": "8853000", "inventory": "-163160000", "commonStock": "34100000", "currentDebt": "None", "investments": "None", "totalAssets": "1687682000", "longTermDebt": "None", "shortTermDebt": "2322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2393000", "reportedCurrency": "USD", "retainedEarnings": "111451000", "totalLiabilities": "1471104000", "otherCurrentAssets": "163160000", "totalCurrentAssets": "117395000", "currentLongTermDebt": "None", "longTermInvestments": "101366000", "shortTermInvestments": "101158000", "currentNetReceivables": "4218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1570287000", "currentAccountsPayable": "1044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30512000", "shortLongTermDebtTotal": "18561000", "totalShareholderEquity": "216578000", "capitalLeaseObligations": "18561000", "otherCurrentLiabilities": "1446143000", "totalCurrentLiabilities": "1447187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23917000", "cashAndShortTermInvestments": "12019000", "commonStockSharesOutstanding": "6814000", "intangibleAssetsExcludingGoodwill": "2393000", "cashAndCashEquivalentsAtCarryingValue": "12019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22486000", "profitLoss": "None", "dividendPayout": "4388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4413000", "operatingCashflow": "12903000", "capitalExpenditures": "3692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64840000", "cashflowFromInvestment": "3544000", "stockBasedCompensation": "263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 66482000, "cost_of_revenue": 18051000, "gross_profit": 48431000, "ebit": 17290000, "ebitda": 19176000, "pretax_income": 17290000, "tax_provision": 3484000, "net_income": 13806000, "net_income_to_common": 13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67429000, "total_current_assets": 147950000, "total_assets": 1602838000, "short_term_debt": 2481000, "long_term_debt": null, "total_debt": 2481000, "total_liabilities": 1394020000, "total_equity": 208818000, "shares_outstanding": 6868000, "goodwill_and_intangibles": 11889000 }, "cash_flow": { "operating_cash_flow": 18096000, "capital_expenditure": 3096000, "free_cash_flow": 21192000, "dividends_paid": 2709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32347, "ticker_id": 5129, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17290000", "ebitda": "19176000", "netIncome": "13806000", "grossProfit": "48431000", "depreciation": "None", "totalRevenue": "66482000", "costOfRevenue": "18051000", "interestIncome": "61676000", "incomeBeforeTax": "17290000", "interestExpense": "12826000", "operatingIncome": "17290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3484000", "reportedCurrency": "USD", "netInterestIncome": "48850000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1886000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "13806000" }, "balance": { "goodwill": "8853000", "inventory": "-82322000", "commonStock": "33949000", "currentDebt": "None", "investments": "None", "totalAssets": "1602838000", "longTermDebt": "None", "shortTermDebt": "2481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3036000", "reportedCurrency": "USD", "retainedEarnings": "93370000", "totalLiabilities": "1394020000", "otherCurrentAssets": "82322000", "totalCurrentAssets": "147950000", "currentLongTermDebt": "None", "longTermInvestments": "75843000", "shortTermInvestments": "75628000", "currentNetReceivables": "4893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454888000", "currentAccountsPayable": "2476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31122000", "shortLongTermDebtTotal": "18987000", "totalShareholderEquity": "208818000", "capitalLeaseObligations": "18987000", "otherCurrentLiabilities": "1367266000", "totalCurrentLiabilities": "1369742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24278000", "cashAndShortTermInvestments": "67429000", "commonStockSharesOutstanding": "6868000", "intangibleAssetsExcludingGoodwill": "3036000", "cashAndCashEquivalentsAtCarryingValue": "67429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13806000", "profitLoss": "None", "dividendPayout": "2709000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "18096000", "capitalExpenditures": "3096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126985000", "cashflowFromInvestment": "-140250000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66482000, "cost_of_revenue": 18051000, "gross_profit": 48431000, "research_and_development": null, "selling_general_admin": 16948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17290000, "depreciation_amortisation": 1886000, "ebitda": 19176000, "interest_expense": 12826000, "interest_income": null, "other_non_operating": null, "pretax_income": 17290000, "tax_provision": 3484000, "effective_tax_rate": null, "net_income": 13806000, "net_income_continuing_ops": 13806000, "net_income_to_common": 13806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67429000, "short_term_investments": 75628000, "net_receivables": 4893000, "inventory": -82322000, "other_current_assets": null, "total_current_assets": 147950000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 3036000, "goodwill_and_intangibles": 11889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1454888000, "total_assets": 1602838000, "short_term_debt": 2481000, "accounts_payable": 2476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1369742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24278000, "total_liabilities": 1394020000, "total_debt": 2481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93370000, "total_equity": 208818000, "shares_outstanding": 6868000, "operating_cash_flow": 18096000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3096000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140250000, "dividends_paid": 2709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126985000, "free_cash_flow": 21192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17290000", "ebitda": "19176000", "netIncome": "13806000", "grossProfit": "48431000", "depreciation": "None", "totalRevenue": "66482000", "costOfRevenue": "18051000", "interestIncome": "61676000", "incomeBeforeTax": "17290000", "interestExpense": "12826000", "operatingIncome": "17290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3484000", "reportedCurrency": "USD", "netInterestIncome": "48850000", "nonInterestIncome": "None", "operatingExpenses": "31141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1886000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "13806000" }, "balance": { "goodwill": "8853000", "inventory": "-82322000", "commonStock": "33949000", "currentDebt": "None", "investments": "None", "totalAssets": "1602838000", "longTermDebt": "None", "shortTermDebt": "2481000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3036000", "reportedCurrency": "USD", "retainedEarnings": "93370000", "totalLiabilities": "1394020000", "otherCurrentAssets": "82322000", "totalCurrentAssets": "147950000", "currentLongTermDebt": "None", "longTermInvestments": "75843000", "shortTermInvestments": "75628000", "currentNetReceivables": "4893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1454888000", "currentAccountsPayable": "2476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31122000", "shortLongTermDebtTotal": "18987000", "totalShareholderEquity": "208818000", "capitalLeaseObligations": "18987000", "otherCurrentLiabilities": "1367266000", "totalCurrentLiabilities": "1369742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24278000", "cashAndShortTermInvestments": "67429000", "commonStockSharesOutstanding": "6868000", "intangibleAssetsExcludingGoodwill": "3036000", "cashAndCashEquivalentsAtCarryingValue": "67429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13806000", "profitLoss": "None", "dividendPayout": "2709000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-885000", "operatingCashflow": "18096000", "capitalExpenditures": "3096000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126985000", "cashflowFromInvestment": "-140250000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 63102000, "cost_of_revenue": 23066000, "gross_profit": 40036000, "ebit": 12304000, "ebitda": 13578000, "pretax_income": 12304000, "tax_provision": 2162000, "net_income": 10142000, "net_income_to_common": 10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72598000, "total_current_assets": 188536000, "total_assets": 1454894000, "short_term_debt": 2063000, "long_term_debt": null, "total_debt": 2063000, "total_liabilities": 1258969000, "total_equity": 195925000, "shares_outstanding": 6896000, "goodwill_and_intangibles": 12616000 }, "cash_flow": { "operating_cash_flow": 17064000, "capital_expenditure": 3982000, "free_cash_flow": 21046000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32352, "ticker_id": 5129, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12304000", "ebitda": "13578000", "netIncome": "10142000", "grossProfit": "40036000", "depreciation": "None", "totalRevenue": "63102000", "costOfRevenue": "23066000", "interestIncome": "59717000", "incomeBeforeTax": "12304000", "interestExpense": "18266000", "operatingIncome": "12304000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2162000", "reportedCurrency": "USD", "netInterestIncome": "41451000", "nonInterestIncome": "None", "operatingExpenses": "27732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "15355000", "netIncomeFromContinuingOperations": "10142000" }, "balance": { "goodwill": "8853000", "inventory": "-76224000", "commonStock": "33807000", "currentDebt": "None", "investments": "None", "totalAssets": "1454894000", "longTermDebt": "None", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3763000", "reportedCurrency": "USD", "retainedEarnings": "82273000", "totalLiabilities": "1258969000", "otherCurrentAssets": "76224000", "totalCurrentAssets": "188536000", "currentLongTermDebt": "None", "longTermInvestments": "112534000", "shortTermInvestments": "112312000", "currentNetReceivables": "3626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266358000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25310000", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "195925000", "capitalLeaseObligations": "15040000", "otherCurrentLiabilities": "1237890000", "totalCurrentLiabilities": "1241775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17194000", "cashAndShortTermInvestments": "72598000", "commonStockSharesOutstanding": "6896000", "intangibleAssetsExcludingGoodwill": "3763000", "cashAndCashEquivalentsAtCarryingValue": "72598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10142000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "17064000", "capitalExpenditures": "3982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2644000", "cashflowFromInvestment": "31794000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63102000, "cost_of_revenue": 23066000, "gross_profit": 40036000, "research_and_development": null, "selling_general_admin": 15355000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12304000, "depreciation_amortisation": 1274000, "ebitda": 13578000, "interest_expense": 18266000, "interest_income": null, "other_non_operating": null, "pretax_income": 12304000, "tax_provision": 2162000, "effective_tax_rate": null, "net_income": 10142000, "net_income_continuing_ops": 10142000, "net_income_to_common": 10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72598000, "short_term_investments": 112312000, "net_receivables": 3626000, "inventory": -76224000, "other_current_assets": null, "total_current_assets": 188536000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 3763000, "goodwill_and_intangibles": 12616000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266358000, "total_assets": 1454894000, "short_term_debt": 2063000, "accounts_payable": 3885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1241775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17194000, "total_liabilities": 1258969000, "total_debt": 2063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82273000, "total_equity": 195925000, "shares_outstanding": 6896000, "operating_cash_flow": 17064000, "stock_based_compensation": 507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31794000, "dividends_paid": 1280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2644000, "free_cash_flow": 21046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12304000", "ebitda": "13578000", "netIncome": "10142000", "grossProfit": "40036000", "depreciation": "None", "totalRevenue": "63102000", "costOfRevenue": "23066000", "interestIncome": "59717000", "incomeBeforeTax": "12304000", "interestExpense": "18266000", "operatingIncome": "12304000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2162000", "reportedCurrency": "USD", "netInterestIncome": "41451000", "nonInterestIncome": "None", "operatingExpenses": "27732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "15355000", "netIncomeFromContinuingOperations": "10142000" }, "balance": { "goodwill": "8853000", "inventory": "-76224000", "commonStock": "33807000", "currentDebt": "None", "investments": "None", "totalAssets": "1454894000", "longTermDebt": "None", "shortTermDebt": "2063000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3763000", "reportedCurrency": "USD", "retainedEarnings": "82273000", "totalLiabilities": "1258969000", "otherCurrentAssets": "76224000", "totalCurrentAssets": "188536000", "currentLongTermDebt": "None", "longTermInvestments": "112534000", "shortTermInvestments": "112312000", "currentNetReceivables": "3626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266358000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25310000", "shortLongTermDebtTotal": "15040000", "totalShareholderEquity": "195925000", "capitalLeaseObligations": "15040000", "otherCurrentLiabilities": "1237890000", "totalCurrentLiabilities": "1241775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17194000", "cashAndShortTermInvestments": "72598000", "commonStockSharesOutstanding": "6896000", "intangibleAssetsExcludingGoodwill": "3763000", "cashAndCashEquivalentsAtCarryingValue": "72598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10142000", "profitLoss": "None", "dividendPayout": "1280000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1675000", "operatingCashflow": "17064000", "capitalExpenditures": "3982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2644000", "cashflowFromInvestment": "31794000", "stockBasedCompensation": "507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "54058000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 56487000, "cost_of_revenue": 14021000, "gross_profit": 42466000, "ebit": 17708000, "ebitda": 18346000, "pretax_income": 17708000, "tax_provision": 3000000, "net_income": 14708000, "net_income_to_common": 14708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26384000, "total_current_assets": 121799000, "total_assets": 1251564000, "short_term_debt": 55400000, "long_term_debt": 55400000, "total_debt": 110800000, "total_liabilities": 1067246000, "total_equity": 184318000, "shares_outstanding": 6872000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17021000, "capital_expenditure": 960000, "free_cash_flow": 17981000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32357, "ticker_id": 5129, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17708000", "ebitda": "18346000", "netIncome": "14708000", "grossProfit": "42466000", "depreciation": "None", "totalRevenue": "56487000", "costOfRevenue": "14021000", "interestIncome": "54365000", "incomeBeforeTax": "17708000", "interestExpense": "13356000", "operatingIncome": "17708000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "41009000", "nonInterestIncome": "None", "operatingExpenses": "24758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "14868000", "netIncomeFromContinuingOperations": "14708000" }, "balance": { "goodwill": "None", "inventory": "-30162000", "commonStock": "33278000", "currentDebt": "None", "investments": "None", "totalAssets": "1251564000", "longTermDebt": "55400000", "shortTermDebt": "55400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73630000", "totalLiabilities": "1067246000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "121799000", "currentLongTermDebt": "55400000", "longTermInvestments": "91909000", "shortTermInvestments": "91681000", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129765000", "currentAccountsPayable": "2198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4201000", "shortLongTermDebtTotal": "110800000", "totalShareholderEquity": "184318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007247000", "totalCurrentLiabilities": "1064845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2401000", "cashAndShortTermInvestments": "26384000", "commonStockSharesOutstanding": "6872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14708000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17021000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35152000", "cashflowFromInvestment": "-108611000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56487000, "cost_of_revenue": 14021000, "gross_profit": 42466000, "research_and_development": null, "selling_general_admin": 14868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17708000, "depreciation_amortisation": 638000, "ebitda": 18346000, "interest_expense": 13356000, "interest_income": null, "other_non_operating": null, "pretax_income": 17708000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 14708000, "net_income_continuing_ops": 14708000, "net_income_to_common": 14708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26384000, "short_term_investments": 91681000, "net_receivables": 3734000, "inventory": -30162000, "other_current_assets": null, "total_current_assets": 121799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1129765000, "total_assets": 1251564000, "short_term_debt": 55400000, "accounts_payable": 2198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1064845000, "long_term_debt": 55400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2401000, "total_liabilities": 1067246000, "total_debt": 110800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73630000, "total_equity": 184318000, "shares_outstanding": 6872000, "operating_cash_flow": 17021000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108611000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35152000, "free_cash_flow": 17981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17708000", "ebitda": "18346000", "netIncome": "14708000", "grossProfit": "42466000", "depreciation": "None", "totalRevenue": "56487000", "costOfRevenue": "14021000", "interestIncome": "54365000", "incomeBeforeTax": "17708000", "interestExpense": "13356000", "operatingIncome": "17708000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "41009000", "nonInterestIncome": "None", "operatingExpenses": "24758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "14868000", "netIncomeFromContinuingOperations": "14708000" }, "balance": { "goodwill": "None", "inventory": "-30162000", "commonStock": "33278000", "currentDebt": "None", "investments": "None", "totalAssets": "1251564000", "longTermDebt": "55400000", "shortTermDebt": "55400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73630000", "totalLiabilities": "1067246000", "otherCurrentAssets": "3734000", "totalCurrentAssets": "121799000", "currentLongTermDebt": "55400000", "longTermInvestments": "91909000", "shortTermInvestments": "91681000", "currentNetReceivables": "3734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1129765000", "currentAccountsPayable": "2198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4201000", "shortLongTermDebtTotal": "110800000", "totalShareholderEquity": "184318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007247000", "totalCurrentLiabilities": "1064845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2401000", "cashAndShortTermInvestments": "26384000", "commonStockSharesOutstanding": "6872000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14708000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17021000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35152000", "cashflowFromInvestment": "-108611000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1373000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 33522000, "cost_of_revenue": 12057000, "gross_profit": 21465000, "ebit": 8050000, "ebitda": 8050000, "pretax_income": 8050000, "tax_provision": 1821000, "net_income": 6229000, "net_income_to_common": 6229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16989000, "total_current_assets": 24312000, "total_assets": 2253767000, "short_term_debt": 3817000, "long_term_debt": null, "total_debt": 3817000, "total_liabilities": 1980168000, "total_equity": 273599000, "shares_outstanding": 6808000, "goodwill_and_intangibles": 16961000 }, "cash_flow": { "operating_cash_flow": 5207000, "capital_expenditure": 274000, "free_cash_flow": 5481000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32320, "ticker_id": 5129, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8050000", "netIncome": "6229000", "grossProfit": "21465000", "depreciation": "None", "totalRevenue": "33522000", "costOfRevenue": "12057000", "interestIncome": "31071000", "incomeBeforeTax": "8050000", "interestExpense": "12213000", "operatingIncome": "8050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1821000", "reportedCurrency": "USD", "netInterestIncome": "18858000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "760000", "netIncomeFromContinuingOperations": "6229000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2253767000", "longTermDebt": "None", "shortTermDebt": "3817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2580000", "reportedCurrency": "USD", "retainedEarnings": "165483000", "totalLiabilities": "1980168000", "otherCurrentAssets": "-164557000", "totalCurrentAssets": "24312000", "currentLongTermDebt": "None", "longTermInvestments": "164708000", "shortTermInvestments": "164557000", "currentNetReceivables": "7323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229455000", "currentAccountsPayable": "8081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21298000", "totalShareholderEquity": "273599000", "capitalLeaseObligations": "21298000", "otherCurrentLiabilities": "-8081000", "totalCurrentLiabilities": "3817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1976351000", "cashAndShortTermInvestments": "16989000", "commonStockSharesOutstanding": "6808000", "intangibleAssetsExcludingGoodwill": "2580000", "cashAndCashEquivalentsAtCarryingValue": "16989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6229000", "profitLoss": "None", "dividendPayout": "2490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5207000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36284000", "cashflowFromInvestment": "15185000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33522000, "cost_of_revenue": 12057000, "gross_profit": 21465000, "research_and_development": null, "selling_general_admin": 760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8050000, "depreciation_amortisation": null, "ebitda": 8050000, "interest_expense": 12213000, "interest_income": null, "other_non_operating": null, "pretax_income": 8050000, "tax_provision": 1821000, "effective_tax_rate": null, "net_income": 6229000, "net_income_continuing_ops": 6229000, "net_income_to_common": 6229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16989000, "short_term_investments": 164557000, "net_receivables": 7323000, "inventory": null, "other_current_assets": null, "total_current_assets": 24312000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 2580000, "goodwill_and_intangibles": 16961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2229455000, "total_assets": 2253767000, "short_term_debt": 3817000, "accounts_payable": 8081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1976351000, "total_liabilities": 1980168000, "total_debt": 3817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165483000, "total_equity": 273599000, "shares_outstanding": 6808000, "operating_cash_flow": 5207000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15185000, "dividends_paid": 2490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36284000, "free_cash_flow": 5481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8050000", "netIncome": "6229000", "grossProfit": "21465000", "depreciation": "None", "totalRevenue": "33522000", "costOfRevenue": "12057000", "interestIncome": "31071000", "incomeBeforeTax": "8050000", "interestExpense": "12213000", "operatingIncome": "8050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1821000", "reportedCurrency": "USD", "netInterestIncome": "18858000", "nonInterestIncome": "None", "operatingExpenses": "13415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "760000", "netIncomeFromContinuingOperations": "6229000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2253767000", "longTermDebt": "None", "shortTermDebt": "3817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2580000", "reportedCurrency": "USD", "retainedEarnings": "165483000", "totalLiabilities": "1980168000", "otherCurrentAssets": "-164557000", "totalCurrentAssets": "24312000", "currentLongTermDebt": "None", "longTermInvestments": "164708000", "shortTermInvestments": "164557000", "currentNetReceivables": "7323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229455000", "currentAccountsPayable": "8081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21298000", "totalShareholderEquity": "273599000", "capitalLeaseObligations": "21298000", "otherCurrentLiabilities": "-8081000", "totalCurrentLiabilities": "3817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1976351000", "cashAndShortTermInvestments": "16989000", "commonStockSharesOutstanding": "6808000", "intangibleAssetsExcludingGoodwill": "2580000", "cashAndCashEquivalentsAtCarryingValue": "16989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6229000", "profitLoss": "None", "dividendPayout": "2490000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5207000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36284000", "cashflowFromInvestment": "15185000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 33875000, "cost_of_revenue": 13228000, "gross_profit": 20647000, "ebit": 7918000, "ebitda": 7918000, "pretax_income": 7918000, "tax_provision": 1838000, "net_income": 6080000, "net_income_to_common": 6080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36347000, "total_current_assets": 175846000, "total_assets": 2285147000, "short_term_debt": 3730000, "long_term_debt": null, "total_debt": 3730000, "total_liabilities": 2014435000, "total_equity": 270712000, "shares_outstanding": 6787000, "goodwill_and_intangibles": 17157000 }, "cash_flow": { "operating_cash_flow": 12206000, "capital_expenditure": 204000, "free_cash_flow": 12410000, "dividends_paid": 2392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32321, "ticker_id": 5129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7918000", "netIncome": "6080000", "grossProfit": "20647000", "depreciation": "None", "totalRevenue": "33875000", "costOfRevenue": "13228000", "interestIncome": "31756000", "incomeBeforeTax": "7918000", "interestExpense": "13126000", "operatingIncome": "7918000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "USD", "netInterestIncome": "18630000", "nonInterestIncome": "None", "operatingExpenses": "12729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "6079000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285147000", "longTermDebt": "None", "shortTermDebt": "3730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "161780000", "totalLiabilities": "2014435000", "otherCurrentAssets": "None", "totalCurrentAssets": "175846000", "currentLongTermDebt": "None", "longTermInvestments": "182722000", "shortTermInvestments": "131702000", "currentNetReceivables": "7797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109301000", "currentAccountsPayable": "8529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "270712000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "1976193000", "totalCurrentLiabilities": "1984722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713000", "cashAndShortTermInvestments": "36347000", "commonStockSharesOutstanding": "6787000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "36347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6079000", "profitLoss": "None", "dividendPayout": "2392000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12206000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44896000", "cashflowFromInvestment": "5692000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33875000, "cost_of_revenue": 13228000, "gross_profit": 20647000, "research_and_development": null, "selling_general_admin": 789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7918000, "depreciation_amortisation": null, "ebitda": 7918000, "interest_expense": 13126000, "interest_income": null, "other_non_operating": null, "pretax_income": 7918000, "tax_provision": 1838000, "effective_tax_rate": null, "net_income": 6080000, "net_income_continuing_ops": 6079000, "net_income_to_common": 6080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36347000, "short_term_investments": 131702000, "net_receivables": 7797000, "inventory": null, "other_current_assets": null, "total_current_assets": 175846000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 2776000, "goodwill_and_intangibles": 17157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2109301000, "total_assets": 2285147000, "short_term_debt": 3730000, "accounts_payable": 8529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29713000, "total_liabilities": 2014435000, "total_debt": 3730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161780000, "total_equity": 270712000, "shares_outstanding": 6787000, "operating_cash_flow": 12206000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5692000, "dividends_paid": 2392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44896000, "free_cash_flow": 12410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7918000", "netIncome": "6080000", "grossProfit": "20647000", "depreciation": "None", "totalRevenue": "33875000", "costOfRevenue": "13228000", "interestIncome": "31756000", "incomeBeforeTax": "7918000", "interestExpense": "13126000", "operatingIncome": "7918000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1838000", "reportedCurrency": "USD", "netInterestIncome": "18630000", "nonInterestIncome": "None", "operatingExpenses": "12729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "789000", "netIncomeFromContinuingOperations": "6079000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285147000", "longTermDebt": "None", "shortTermDebt": "3730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2776000", "reportedCurrency": "USD", "retainedEarnings": "161780000", "totalLiabilities": "2014435000", "otherCurrentAssets": "None", "totalCurrentAssets": "175846000", "currentLongTermDebt": "None", "longTermInvestments": "182722000", "shortTermInvestments": "131702000", "currentNetReceivables": "7797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2109301000", "currentAccountsPayable": "8529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21194000", "totalShareholderEquity": "270712000", "capitalLeaseObligations": "21194000", "otherCurrentLiabilities": "1976193000", "totalCurrentLiabilities": "1984722000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29713000", "cashAndShortTermInvestments": "36347000", "commonStockSharesOutstanding": "6787000", "intangibleAssetsExcludingGoodwill": "2776000", "cashAndCashEquivalentsAtCarryingValue": "36347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6079000", "profitLoss": "None", "dividendPayout": "2392000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12206000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44896000", "cashflowFromInvestment": "5692000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 34653000, "cost_of_revenue": 12454000, "gross_profit": 22199000, "ebit": 8282000, "ebitda": 8938000, "pretax_income": 8282000, "tax_provision": 1816000, "net_income": 6466000, "net_income_to_common": 6466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35969000, "total_current_assets": 201356000, "total_assets": 2229090000, "short_term_debt": 3661000, "long_term_debt": null, "total_debt": 3661000, "total_liabilities": 1962483000, "total_equity": 266607000, "shares_outstanding": 6884000, "goodwill_and_intangibles": 17357000 }, "cash_flow": { "operating_cash_flow": 4891000, "capital_expenditure": 234000, "free_cash_flow": 5125000, "dividends_paid": 2124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32323, "ticker_id": 5129, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8282000", "ebitda": "8938000", "netIncome": "6466000", "grossProfit": "22199000", "depreciation": "None", "totalRevenue": "34653000", "costOfRevenue": "12454000", "interestIncome": "32745000", "incomeBeforeTax": "8282000", "interestExpense": "13126000", "operatingIncome": "8282000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000", "reportedCurrency": "USD", "netInterestIncome": "19619000", "nonInterestIncome": "None", "operatingExpenses": "13917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "6466000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2229090000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2976000", "reportedCurrency": "USD", "retainedEarnings": "158081000", "totalLiabilities": "1962483000", "otherCurrentAssets": "None", "totalCurrentAssets": "201356000", "currentLongTermDebt": "None", "longTermInvestments": "210083000", "shortTermInvestments": "157821000", "currentNetReceivables": "7566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027734000", "currentAccountsPayable": "5552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21221000", "totalShareholderEquity": "266607000", "capitalLeaseObligations": "21221000", "otherCurrentLiabilities": "1924924000", "totalCurrentLiabilities": "1934137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28346000", "cashAndShortTermInvestments": "35969000", "commonStockSharesOutstanding": "6884000", "intangibleAssetsExcludingGoodwill": "2976000", "cashAndCashEquivalentsAtCarryingValue": "35969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466000", "profitLoss": "None", "dividendPayout": "2124000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4891000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17327000", "cashflowFromInvestment": "64234000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34653000, "cost_of_revenue": 12454000, "gross_profit": 22199000, "research_and_development": null, "selling_general_admin": 7463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8282000, "depreciation_amortisation": 656000, "ebitda": 8938000, "interest_expense": 13126000, "interest_income": null, "other_non_operating": null, "pretax_income": 8282000, "tax_provision": 1816000, "effective_tax_rate": null, "net_income": 6466000, "net_income_continuing_ops": 6466000, "net_income_to_common": 6466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35969000, "short_term_investments": 157821000, "net_receivables": 7566000, "inventory": null, "other_current_assets": null, "total_current_assets": 201356000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 2976000, "goodwill_and_intangibles": 17357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2027734000, "total_assets": 2229090000, "short_term_debt": 3661000, "accounts_payable": 5552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1934137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28346000, "total_liabilities": 1962483000, "total_debt": 3661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158081000, "total_equity": 266607000, "shares_outstanding": 6884000, "operating_cash_flow": 4891000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64234000, "dividends_paid": 2124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17327000, "free_cash_flow": 5125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8282000", "ebitda": "8938000", "netIncome": "6466000", "grossProfit": "22199000", "depreciation": "None", "totalRevenue": "34653000", "costOfRevenue": "12454000", "interestIncome": "32745000", "incomeBeforeTax": "8282000", "interestExpense": "13126000", "operatingIncome": "8282000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1816000", "reportedCurrency": "USD", "netInterestIncome": "19619000", "nonInterestIncome": "None", "operatingExpenses": "13917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "7463000", "netIncomeFromContinuingOperations": "6466000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2229090000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2976000", "reportedCurrency": "USD", "retainedEarnings": "158081000", "totalLiabilities": "1962483000", "otherCurrentAssets": "None", "totalCurrentAssets": "201356000", "currentLongTermDebt": "None", "longTermInvestments": "210083000", "shortTermInvestments": "157821000", "currentNetReceivables": "7566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027734000", "currentAccountsPayable": "5552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21221000", "totalShareholderEquity": "266607000", "capitalLeaseObligations": "21221000", "otherCurrentLiabilities": "1924924000", "totalCurrentLiabilities": "1934137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28346000", "cashAndShortTermInvestments": "35969000", "commonStockSharesOutstanding": "6884000", "intangibleAssetsExcludingGoodwill": "2976000", "cashAndCashEquivalentsAtCarryingValue": "35969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6466000", "profitLoss": "None", "dividendPayout": "2124000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4891000", "capitalExpenditures": "234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17327000", "cashflowFromInvestment": "64234000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 35007000, "cost_of_revenue": 20902000, "gross_profit": 14105000, "ebit": 596000, "ebitda": 1264000, "pretax_income": 596000, "tax_provision": -92000, "net_income": 688000, "net_income_to_common": 688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21094000, "total_current_assets": 253725000, "total_assets": 2241668000, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": 1979722000, "total_equity": 261946000, "shares_outstanding": 6929000, "goodwill_and_intangibles": 17566000 }, "cash_flow": { "operating_cash_flow": 3142000, "capital_expenditure": 251000, "free_cash_flow": 3393000, "dividends_paid": 2057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32324, "ticker_id": 5129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000", "ebitda": "1264000", "netIncome": "688000", "grossProfit": "14105000", "depreciation": "None", "totalRevenue": "35007000", "costOfRevenue": "20902000", "interestIncome": "32756000", "incomeBeforeTax": "596000", "interestExpense": "13946000", "operatingIncome": "596000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "18810000", "nonInterestIncome": "None", "operatingExpenses": "13509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "721000", "netIncomeFromContinuingOperations": "688000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2241668000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3185000", "reportedCurrency": "USD", "retainedEarnings": "153768000", "totalLiabilities": "1979722000", "otherCurrentAssets": "None", "totalCurrentAssets": "253725000", "currentLongTermDebt": "None", "longTermInvestments": "224920000", "shortTermInvestments": "224763000", "currentNetReceivables": "7868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987943000", "currentAccountsPayable": "9655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31501000", "totalShareholderEquity": "261946000", "capitalLeaseObligations": "21501000", "otherCurrentLiabilities": "1932372000", "totalCurrentLiabilities": "1942027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37695000", "cashAndShortTermInvestments": "21094000", "commonStockSharesOutstanding": "6929000", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "21094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000", "profitLoss": "None", "dividendPayout": "2057000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3142000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74928000", "cashflowFromInvestment": "25206000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35007000, "cost_of_revenue": 20902000, "gross_profit": 14105000, "research_and_development": null, "selling_general_admin": 721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000, "depreciation_amortisation": 668000, "ebitda": 1264000, "interest_expense": 13946000, "interest_income": null, "other_non_operating": null, "pretax_income": 596000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": 688000, "net_income_continuing_ops": 688000, "net_income_to_common": 688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21094000, "short_term_investments": 224763000, "net_receivables": 7868000, "inventory": null, "other_current_assets": null, "total_current_assets": 253725000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 3185000, "goodwill_and_intangibles": 17566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1987943000, "total_assets": 2241668000, "short_term_debt": null, "accounts_payable": 9655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942027000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37695000, "total_liabilities": 1979722000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153768000, "total_equity": 261946000, "shares_outstanding": 6929000, "operating_cash_flow": 3142000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25206000, "dividends_paid": 2057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74928000, "free_cash_flow": 3393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000", "ebitda": "1264000", "netIncome": "688000", "grossProfit": "14105000", "depreciation": "None", "totalRevenue": "35007000", "costOfRevenue": "20902000", "interestIncome": "32756000", "incomeBeforeTax": "596000", "interestExpense": "13946000", "operatingIncome": "596000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "18810000", "nonInterestIncome": "None", "operatingExpenses": "13509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "668000", "sellingGeneralAndAdministrative": "721000", "netIncomeFromContinuingOperations": "688000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2241668000", "longTermDebt": "10000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3185000", "reportedCurrency": "USD", "retainedEarnings": "153768000", "totalLiabilities": "1979722000", "otherCurrentAssets": "None", "totalCurrentAssets": "253725000", "currentLongTermDebt": "None", "longTermInvestments": "224920000", "shortTermInvestments": "224763000", "currentNetReceivables": "7868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987943000", "currentAccountsPayable": "9655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31501000", "totalShareholderEquity": "261946000", "capitalLeaseObligations": "21501000", "otherCurrentLiabilities": "1932372000", "totalCurrentLiabilities": "1942027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37695000", "cashAndShortTermInvestments": "21094000", "commonStockSharesOutstanding": "6929000", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "21094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000", "profitLoss": "None", "dividendPayout": "2057000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3142000", "capitalExpenditures": "251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74928000", "cashflowFromInvestment": "25206000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 35458000, "cost_of_revenue": 14806000, "gross_profit": 20679000, "ebit": 6887000, "ebitda": 7560000, "pretax_income": 6887000, "tax_provision": 1509000, "net_income": 5378000, "net_income_to_common": 5378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22780000, "total_current_assets": 217986000, "total_assets": 2318097000, "short_term_debt": 3679000, "long_term_debt": null, "total_debt": 3679000, "total_liabilities": 2051110000, "total_equity": 266987000, "shares_outstanding": 6964000, "goodwill_and_intangibles": 17784000 }, "cash_flow": { "operating_cash_flow": 1251000, "capital_expenditure": 200000, "free_cash_flow": 1451000, "dividends_paid": 2092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32325, "ticker_id": 5129, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6887000", "ebitda": "7560000", "netIncome": "5378000", "grossProfit": "20679000", "depreciation": "None", "totalRevenue": "35458000", "costOfRevenue": "14806000", "interestIncome": "33295000", "incomeBeforeTax": "6887000", "interestExpense": "14538000", "operatingIncome": "6887000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1509000", "reportedCurrency": "USD", "netInterestIncome": "18757000", "nonInterestIncome": "None", "operatingExpenses": "13792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "7705000", "netIncomeFromContinuingOperations": "5378000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2318097000", "longTermDebt": "None", "shortTermDebt": "3679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3403000", "reportedCurrency": "USD", "retainedEarnings": "155170000", "totalLiabilities": "2051110000", "otherCurrentAssets": "None", "totalCurrentAssets": "217986000", "currentLongTermDebt": "None", "longTermInvestments": "239393000", "shortTermInvestments": "187060000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100111000", "currentAccountsPayable": "12510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22241000", "totalShareholderEquity": "266987000", "capitalLeaseObligations": "22241000", "otherCurrentLiabilities": "2010666000", "totalCurrentLiabilities": "2023176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27934000", "cashAndShortTermInvestments": "22780000", "commonStockSharesOutstanding": "6964000", "intangibleAssetsExcludingGoodwill": "3403000", "cashAndCashEquivalentsAtCarryingValue": "22780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5378000", "profitLoss": "None", "dividendPayout": "2092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1251000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24002000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35458000, "cost_of_revenue": 14806000, "gross_profit": 20679000, "research_and_development": null, "selling_general_admin": 7705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6887000, "depreciation_amortisation": 673000, "ebitda": 7560000, "interest_expense": 14538000, "interest_income": null, "other_non_operating": null, "pretax_income": 6887000, "tax_provision": 1509000, "effective_tax_rate": null, "net_income": 5378000, "net_income_continuing_ops": 5378000, "net_income_to_common": 5378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22780000, "short_term_investments": 187060000, "net_receivables": 8146000, "inventory": null, "other_current_assets": null, "total_current_assets": 217986000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 3403000, "goodwill_and_intangibles": 17784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100111000, "total_assets": 2318097000, "short_term_debt": 3679000, "accounts_payable": 12510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023176000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27934000, "total_liabilities": 2051110000, "total_debt": 3679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155170000, "total_equity": 266987000, "shares_outstanding": 6964000, "operating_cash_flow": 1251000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26923000, "dividends_paid": 2092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24002000, "free_cash_flow": 1451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6887000", "ebitda": "7560000", "netIncome": "5378000", "grossProfit": "20679000", "depreciation": "None", "totalRevenue": "35458000", "costOfRevenue": "14806000", "interestIncome": "33295000", "incomeBeforeTax": "6887000", "interestExpense": "14538000", "operatingIncome": "6887000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1509000", "reportedCurrency": "USD", "netInterestIncome": "18757000", "nonInterestIncome": "None", "operatingExpenses": "13792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "7705000", "netIncomeFromContinuingOperations": "5378000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2318097000", "longTermDebt": "None", "shortTermDebt": "3679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3403000", "reportedCurrency": "USD", "retainedEarnings": "155170000", "totalLiabilities": "2051110000", "otherCurrentAssets": "None", "totalCurrentAssets": "217986000", "currentLongTermDebt": "None", "longTermInvestments": "239393000", "shortTermInvestments": "187060000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100111000", "currentAccountsPayable": "12510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22241000", "totalShareholderEquity": "266987000", "capitalLeaseObligations": "22241000", "otherCurrentLiabilities": "2010666000", "totalCurrentLiabilities": "2023176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27934000", "cashAndShortTermInvestments": "22780000", "commonStockSharesOutstanding": "6964000", "intangibleAssetsExcludingGoodwill": "3403000", "cashAndCashEquivalentsAtCarryingValue": "22780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5378000", "profitLoss": "None", "dividendPayout": "2092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1251000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24002000", "cashflowFromInvestment": "-26923000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 35687000, "cost_of_revenue": 16093000, "gross_profit": 19594000, "ebit": 6821000, "ebitda": 7487000, "pretax_income": 6821000, "tax_provision": 1594000, "net_income": 5227000, "net_income_to_common": 5227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33644000, "total_current_assets": 235566000, "total_assets": 2340233000, "short_term_debt": 3722000, "long_term_debt": null, "total_debt": 3722000, "total_liabilities": 2078193000, "total_equity": 262040000, "shares_outstanding": 6984000, "goodwill_and_intangibles": 18013000 }, "cash_flow": { "operating_cash_flow": 4414000, "capital_expenditure": 663000, "free_cash_flow": 5077000, "dividends_paid": 1995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32326, "ticker_id": 5129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6821000", "ebitda": "7487000", "netIncome": "5227000", "grossProfit": "19594000", "depreciation": "None", "totalRevenue": "35687000", "costOfRevenue": "16093000", "interestIncome": "33660000", "incomeBeforeTax": "6821000", "interestExpense": "15653000", "operatingIncome": "6821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "18007000", "nonInterestIncome": "None", "operatingExpenses": "12773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "5227000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2340233000", "longTermDebt": "None", "shortTermDebt": "3722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3632000", "reportedCurrency": "USD", "retainedEarnings": "151915000", "totalLiabilities": "2078193000", "otherCurrentAssets": "-7975000", "totalCurrentAssets": "235566000", "currentLongTermDebt": "None", "longTermInvestments": "247332000", "shortTermInvestments": "193947000", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104667000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22941000", "totalShareholderEquity": "262040000", "capitalLeaseObligations": "22941000", "otherCurrentLiabilities": "2032625000", "totalCurrentLiabilities": "2048026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30167000", "cashAndShortTermInvestments": "33644000", "commonStockSharesOutstanding": "6984000", "intangibleAssetsExcludingGoodwill": "3632000", "cashAndCashEquivalentsAtCarryingValue": "33644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5227000", "profitLoss": "None", "dividendPayout": "1995000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4414000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15276000", "cashflowFromInvestment": "-52848000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35687000, "cost_of_revenue": 16093000, "gross_profit": 19594000, "research_and_development": null, "selling_general_admin": 6795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6821000, "depreciation_amortisation": 666000, "ebitda": 7487000, "interest_expense": 15653000, "interest_income": null, "other_non_operating": null, "pretax_income": 6821000, "tax_provision": 1594000, "effective_tax_rate": null, "net_income": 5227000, "net_income_continuing_ops": 5227000, "net_income_to_common": 5227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33644000, "short_term_investments": 193947000, "net_receivables": 7975000, "inventory": null, "other_current_assets": null, "total_current_assets": 235566000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 3632000, "goodwill_and_intangibles": 18013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2104667000, "total_assets": 2340233000, "short_term_debt": 3722000, "accounts_payable": 15401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2048026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30167000, "total_liabilities": 2078193000, "total_debt": 3722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151915000, "total_equity": 262040000, "shares_outstanding": 6984000, "operating_cash_flow": 4414000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52848000, "dividends_paid": 1995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15276000, "free_cash_flow": 5077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6821000", "ebitda": "7487000", "netIncome": "5227000", "grossProfit": "19594000", "depreciation": "None", "totalRevenue": "35687000", "costOfRevenue": "16093000", "interestIncome": "33660000", "incomeBeforeTax": "6821000", "interestExpense": "15653000", "operatingIncome": "6821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1594000", "reportedCurrency": "USD", "netInterestIncome": "18007000", "nonInterestIncome": "None", "operatingExpenses": "12773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "666000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "5227000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2340233000", "longTermDebt": "None", "shortTermDebt": "3722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3632000", "reportedCurrency": "USD", "retainedEarnings": "151915000", "totalLiabilities": "2078193000", "otherCurrentAssets": "-7975000", "totalCurrentAssets": "235566000", "currentLongTermDebt": "None", "longTermInvestments": "247332000", "shortTermInvestments": "193947000", "currentNetReceivables": "7975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2104667000", "currentAccountsPayable": "15401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22941000", "totalShareholderEquity": "262040000", "capitalLeaseObligations": "22941000", "otherCurrentLiabilities": "2032625000", "totalCurrentLiabilities": "2048026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30167000", "cashAndShortTermInvestments": "33644000", "commonStockSharesOutstanding": "6984000", "intangibleAssetsExcludingGoodwill": "3632000", "cashAndCashEquivalentsAtCarryingValue": "33644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5227000", "profitLoss": "None", "dividendPayout": "1995000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4414000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15276000", "cashflowFromInvestment": "-52848000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 33866000, "cost_of_revenue": 19302000, "gross_profit": 14564000, "ebit": -5580000, "ebitda": -5011000, "pretax_income": -5580000, "tax_provision": -1124000, "net_income": -4456000, "net_income_to_common": -4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41144000, "total_current_assets": 238206000, "total_assets": 2354730000, "short_term_debt": 3503000, "long_term_debt": null, "total_debt": 3503000, "total_liabilities": 2093228000, "total_equity": 261502000, "shares_outstanding": 6573000, "goodwill_and_intangibles": 18241000 }, "cash_flow": { "operating_cash_flow": 1182000, "capital_expenditure": 416000, "free_cash_flow": 1598000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32328, "ticker_id": 5129, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5580000", "ebitda": "-5011000", "netIncome": "-4456000", "grossProfit": "14564000", "depreciation": "None", "totalRevenue": "33866000", "costOfRevenue": "19302000", "interestIncome": "31810000", "incomeBeforeTax": "-5580000", "interestExpense": "14701000", "operatingIncome": "-5580000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1124000", "reportedCurrency": "USD", "netInterestIncome": "17109000", "nonInterestIncome": "None", "operatingExpenses": "20144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "6872000", "netIncomeFromContinuingOperations": "-4456000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2354730000", "longTermDebt": "None", "shortTermDebt": "3503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3860000", "reportedCurrency": "USD", "retainedEarnings": "148716000", "totalLiabilities": "2093228000", "otherCurrentAssets": "181058000", "totalCurrentAssets": "238206000", "currentLongTermDebt": "None", "longTermInvestments": "199064000", "shortTermInvestments": "188859000", "currentNetReceivables": "8203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116524000", "currentAccountsPayable": "14340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23626000", "totalShareholderEquity": "261502000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "2046001000", "totalCurrentLiabilities": "2060341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32887000", "cashAndShortTermInvestments": "41144000", "commonStockSharesOutstanding": "6573000", "intangibleAssetsExcludingGoodwill": "3860000", "cashAndCashEquivalentsAtCarryingValue": "41144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4456000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1182000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62294000", "cashflowFromInvestment": "-33723000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33866000, "cost_of_revenue": 19302000, "gross_profit": 14564000, "research_and_development": null, "selling_general_admin": 6872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5580000, "depreciation_amortisation": 569000, "ebitda": -5011000, "interest_expense": 14701000, "interest_income": null, "other_non_operating": null, "pretax_income": -5580000, "tax_provision": -1124000, "effective_tax_rate": null, "net_income": -4456000, "net_income_continuing_ops": -4456000, "net_income_to_common": -4456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41144000, "short_term_investments": 188859000, "net_receivables": 8203000, "inventory": null, "other_current_assets": null, "total_current_assets": 238206000, "net_ppe": null, "goodwill": 14381000, "intangible_assets": 3860000, "goodwill_and_intangibles": 18241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2116524000, "total_assets": 2354730000, "short_term_debt": 3503000, "accounts_payable": 14340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2060341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32887000, "total_liabilities": 2093228000, "total_debt": 3503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148716000, "total_equity": 261502000, "shares_outstanding": 6573000, "operating_cash_flow": 1182000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33723000, "dividends_paid": 1878000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62294000, "free_cash_flow": 1598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5580000", "ebitda": "-5011000", "netIncome": "-4456000", "grossProfit": "14564000", "depreciation": "None", "totalRevenue": "33866000", "costOfRevenue": "19302000", "interestIncome": "31810000", "incomeBeforeTax": "-5580000", "interestExpense": "14701000", "operatingIncome": "-5580000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1124000", "reportedCurrency": "USD", "netInterestIncome": "17109000", "nonInterestIncome": "None", "operatingExpenses": "20144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569000", "sellingGeneralAndAdministrative": "6872000", "netIncomeFromContinuingOperations": "-4456000" }, "balance": { "goodwill": "14381000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2354730000", "longTermDebt": "None", "shortTermDebt": "3503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3860000", "reportedCurrency": "USD", "retainedEarnings": "148716000", "totalLiabilities": "2093228000", "otherCurrentAssets": "181058000", "totalCurrentAssets": "238206000", "currentLongTermDebt": "None", "longTermInvestments": "199064000", "shortTermInvestments": "188859000", "currentNetReceivables": "8203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2116524000", "currentAccountsPayable": "14340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23626000", "totalShareholderEquity": "261502000", "capitalLeaseObligations": "23626000", "otherCurrentLiabilities": "2046001000", "totalCurrentLiabilities": "2060341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32887000", "cashAndShortTermInvestments": "41144000", "commonStockSharesOutstanding": "6573000", "intangibleAssetsExcludingGoodwill": "3860000", "cashAndCashEquivalentsAtCarryingValue": "41144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4456000", "profitLoss": "None", "dividendPayout": "1878000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1182000", "capitalExpenditures": "416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62294000", "cashflowFromInvestment": "-33723000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1878000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 31497000, "cost_of_revenue": 13324000, "gross_profit": 18173000, "ebit": 6163000, "ebitda": 6682000, "pretax_income": 6164000, "tax_provision": 1038000, "net_income": 5126000, "net_income_to_common": 5126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33521000, "total_current_assets": 172262000, "total_assets": 1983941000, "short_term_debt": 23015000, "long_term_debt": null, "total_debt": 23015000, "total_liabilities": 1739100000, "total_equity": 244841000, "shares_outstanding": 6417000, "goodwill_and_intangibles": 10044000 }, "cash_flow": { "operating_cash_flow": 4307000, "capital_expenditure": 375000, "free_cash_flow": 4682000, "dividends_paid": 1868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32329, "ticker_id": 5129, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6163000", "ebitda": "6682000", "netIncome": "5126000", "grossProfit": "18173000", "depreciation": "None", "totalRevenue": "31497000", "costOfRevenue": "13324000", "interestIncome": "29410000", "incomeBeforeTax": "6164000", "interestExpense": "13442000", "operatingIncome": "6164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "15968000", "nonInterestIncome": "None", "operatingExpenses": "12009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "5126000" }, "balance": { "goodwill": "8853000", "inventory": "-1731709000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1983941000", "longTermDebt": "None", "shortTermDebt": "23015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "155083000", "totalLiabilities": "1739100000", "otherCurrentAssets": "158357000", "totalCurrentAssets": "172262000", "currentLongTermDebt": "None", "longTermInvestments": "141280000", "shortTermInvestments": "131689000", "currentNetReceivables": "7052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811679000", "currentAccountsPayable": "11048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23015000", "totalShareholderEquity": "244841000", "capitalLeaseObligations": "23015000", "otherCurrentLiabilities": "1699072000", "totalCurrentLiabilities": "1710120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28980000", "cashAndShortTermInvestments": "33521000", "commonStockSharesOutstanding": "6417000", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "33521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5126000", "profitLoss": "None", "dividendPayout": "1868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4307000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8123000", "cashflowFromInvestment": "-16946000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31497000, "cost_of_revenue": 13324000, "gross_profit": 18173000, "research_and_development": null, "selling_general_admin": 6722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6163000, "depreciation_amortisation": 519000, "ebitda": 6682000, "interest_expense": 13442000, "interest_income": null, "other_non_operating": null, "pretax_income": 6164000, "tax_provision": 1038000, "effective_tax_rate": null, "net_income": 5126000, "net_income_continuing_ops": 5126000, "net_income_to_common": 5126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33521000, "short_term_investments": 131689000, "net_receivables": 7052000, "inventory": -1731709000, "other_current_assets": null, "total_current_assets": 172262000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 1191000, "goodwill_and_intangibles": 10044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1811679000, "total_assets": 1983941000, "short_term_debt": 23015000, "accounts_payable": 11048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28980000, "total_liabilities": 1739100000, "total_debt": 23015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155083000, "total_equity": 244841000, "shares_outstanding": 6417000, "operating_cash_flow": 4307000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16946000, "dividends_paid": 1868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8123000, "free_cash_flow": 4682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6163000", "ebitda": "6682000", "netIncome": "5126000", "grossProfit": "18173000", "depreciation": "None", "totalRevenue": "31497000", "costOfRevenue": "13324000", "interestIncome": "29410000", "incomeBeforeTax": "6164000", "interestExpense": "13442000", "operatingIncome": "6164000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1038000", "reportedCurrency": "USD", "netInterestIncome": "15968000", "nonInterestIncome": "None", "operatingExpenses": "12009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000", "sellingGeneralAndAdministrative": "6722000", "netIncomeFromContinuingOperations": "5126000" }, "balance": { "goodwill": "8853000", "inventory": "-1731709000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1983941000", "longTermDebt": "None", "shortTermDebt": "23015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "155083000", "totalLiabilities": "1739100000", "otherCurrentAssets": "158357000", "totalCurrentAssets": "172262000", "currentLongTermDebt": "None", "longTermInvestments": "141280000", "shortTermInvestments": "131689000", "currentNetReceivables": "7052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1811679000", "currentAccountsPayable": "11048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23015000", "totalShareholderEquity": "244841000", "capitalLeaseObligations": "23015000", "otherCurrentLiabilities": "1699072000", "totalCurrentLiabilities": "1710120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28980000", "cashAndShortTermInvestments": "33521000", "commonStockSharesOutstanding": "6417000", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "33521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5126000", "profitLoss": "None", "dividendPayout": "1868000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4307000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8123000", "cashflowFromInvestment": "-16946000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 30051000, "cost_of_revenue": 12804000, "gross_profit": 17247000, "ebit": 5412000, "ebitda": 5941000, "pretax_income": 5411000, "tax_provision": 1066000, "net_income": 4345000, "net_income_to_common": 4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31236000, "total_current_assets": 155739000, "total_assets": 1988001000, "short_term_debt": 23643000, "long_term_debt": null, "total_debt": 23643000, "total_liabilities": 1746193000, "total_equity": 241808000, "shares_outstanding": 6418000, "goodwill_and_intangibles": 10154000 }, "cash_flow": { "operating_cash_flow": 4827000, "capital_expenditure": 71000, "free_cash_flow": 4898000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32330, "ticker_id": 5129, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5412000", "ebitda": "5941000", "netIncome": "4345000", "grossProfit": "17247000", "depreciation": "None", "totalRevenue": "30051000", "costOfRevenue": "12804000", "interestIncome": "28066000", "incomeBeforeTax": "5411000", "interestExpense": "12618000", "operatingIncome": "5411000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "15448000", "nonInterestIncome": "None", "operatingExpenses": "11836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "6793000", "netIncomeFromContinuingOperations": "4345000" }, "balance": { "goodwill": "8853000", "inventory": "-1749703000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1988001000", "longTermDebt": "None", "shortTermDebt": "23643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1301000", "reportedCurrency": "USD", "retainedEarnings": "151860000", "totalLiabilities": "1746193000", "otherCurrentAssets": "178472000", "totalCurrentAssets": "155739000", "currentLongTermDebt": "None", "longTermInvestments": "127316000", "shortTermInvestments": "118098000", "currentNetReceivables": "6405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832262000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23643000", "totalShareholderEquity": "241808000", "capitalLeaseObligations": "23643000", "otherCurrentLiabilities": "1705620000", "totalCurrentLiabilities": "1717451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28742000", "cashAndShortTermInvestments": "31236000", "commonStockSharesOutstanding": "6418000", "intangibleAssetsExcludingGoodwill": "1301000", "cashAndCashEquivalentsAtCarryingValue": "31236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4345000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4827000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67219000", "cashflowFromInvestment": "-50536000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30051000, "cost_of_revenue": 12804000, "gross_profit": 17247000, "research_and_development": null, "selling_general_admin": 6793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5412000, "depreciation_amortisation": 529000, "ebitda": 5941000, "interest_expense": 12618000, "interest_income": null, "other_non_operating": null, "pretax_income": 5411000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": 4345000, "net_income_continuing_ops": 4345000, "net_income_to_common": 4345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31236000, "short_term_investments": 118098000, "net_receivables": 6405000, "inventory": -1749703000, "other_current_assets": null, "total_current_assets": 155739000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 1301000, "goodwill_and_intangibles": 10154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832262000, "total_assets": 1988001000, "short_term_debt": 23643000, "accounts_payable": 11831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1717451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28742000, "total_liabilities": 1746193000, "total_debt": 23643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151860000, "total_equity": 241808000, "shares_outstanding": 6418000, "operating_cash_flow": 4827000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50536000, "dividends_paid": 1866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67219000, "free_cash_flow": 4898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5412000", "ebitda": "5941000", "netIncome": "4345000", "grossProfit": "17247000", "depreciation": "None", "totalRevenue": "30051000", "costOfRevenue": "12804000", "interestIncome": "28066000", "incomeBeforeTax": "5411000", "interestExpense": "12618000", "operatingIncome": "5411000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "15448000", "nonInterestIncome": "None", "operatingExpenses": "11836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "6793000", "netIncomeFromContinuingOperations": "4345000" }, "balance": { "goodwill": "8853000", "inventory": "-1749703000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1988001000", "longTermDebt": "None", "shortTermDebt": "23643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1301000", "reportedCurrency": "USD", "retainedEarnings": "151860000", "totalLiabilities": "1746193000", "otherCurrentAssets": "178472000", "totalCurrentAssets": "155739000", "currentLongTermDebt": "None", "longTermInvestments": "127316000", "shortTermInvestments": "118098000", "currentNetReceivables": "6405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832262000", "currentAccountsPayable": "11831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23643000", "totalShareholderEquity": "241808000", "capitalLeaseObligations": "23643000", "otherCurrentLiabilities": "1705620000", "totalCurrentLiabilities": "1717451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28742000", "cashAndShortTermInvestments": "31236000", "commonStockSharesOutstanding": "6418000", "intangibleAssetsExcludingGoodwill": "1301000", "cashAndCashEquivalentsAtCarryingValue": "31236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4345000", "profitLoss": "None", "dividendPayout": "1866000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4827000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67219000", "cashflowFromInvestment": "-50536000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 29333000, "cost_of_revenue": 12106000, "gross_profit": 17227000, "ebit": 6278000, "ebitda": 6808000, "pretax_income": 6278000, "tax_provision": 996000, "net_income": 5282000, "net_income_to_common": 5282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34532000, "total_current_assets": 131973000, "total_assets": 1916497000, "short_term_debt": 24280000, "long_term_debt": null, "total_debt": 24280000, "total_liabilities": 1676286000, "total_equity": 240211000, "shares_outstanding": 6414000, "goodwill_and_intangibles": 10275000 }, "cash_flow": { "operating_cash_flow": 2963000, "capital_expenditure": 292000, "free_cash_flow": 3255000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32331, "ticker_id": 5129, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6278000", "ebitda": "6808000", "netIncome": "5282000", "grossProfit": "17227000", "depreciation": "None", "totalRevenue": "29333000", "costOfRevenue": "12106000", "interestIncome": "27554000", "incomeBeforeTax": "6278000", "interestExpense": "11544000", "operatingIncome": "6278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "16010000", "nonInterestIncome": "None", "operatingExpenses": "10949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "6224000", "netIncomeFromContinuingOperations": "5282000" }, "balance": { "goodwill": "8853000", "inventory": "-156646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1916497000", "longTermDebt": "None", "shortTermDebt": "24280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1422000", "reportedCurrency": "USD", "retainedEarnings": "149414000", "totalLiabilities": "1676286000", "otherCurrentAssets": "156646000", "totalCurrentAssets": "131973000", "currentLongTermDebt": "None", "longTermInvestments": "99841000", "shortTermInvestments": "91352000", "currentNetReceivables": "6089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784524000", "currentAccountsPayable": "9162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24280000", "totalShareholderEquity": "240211000", "capitalLeaseObligations": "24280000", "otherCurrentLiabilities": "1635741000", "totalCurrentLiabilities": "1644903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31383000", "cashAndShortTermInvestments": "34532000", "commonStockSharesOutstanding": "6414000", "intangibleAssetsExcludingGoodwill": "1422000", "cashAndCashEquivalentsAtCarryingValue": "34532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5282000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2781000", "operatingCashflow": "2963000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3960000", "cashflowFromInvestment": "-55377000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29333000, "cost_of_revenue": 12106000, "gross_profit": 17227000, "research_and_development": null, "selling_general_admin": 6224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6278000, "depreciation_amortisation": 530000, "ebitda": 6808000, "interest_expense": 11544000, "interest_income": null, "other_non_operating": null, "pretax_income": 6278000, "tax_provision": 996000, "effective_tax_rate": null, "net_income": 5282000, "net_income_continuing_ops": 5282000, "net_income_to_common": 5282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34532000, "short_term_investments": 91352000, "net_receivables": 6089000, "inventory": -156646000, "other_current_assets": null, "total_current_assets": 131973000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 1422000, "goodwill_and_intangibles": 10275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784524000, "total_assets": 1916497000, "short_term_debt": 24280000, "accounts_payable": 9162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644903000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31383000, "total_liabilities": 1676286000, "total_debt": 24280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149414000, "total_equity": 240211000, "shares_outstanding": 6414000, "operating_cash_flow": 2963000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55377000, "dividends_paid": 1972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3960000, "free_cash_flow": 3255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6278000", "ebitda": "6808000", "netIncome": "5282000", "grossProfit": "17227000", "depreciation": "None", "totalRevenue": "29333000", "costOfRevenue": "12106000", "interestIncome": "27554000", "incomeBeforeTax": "6278000", "interestExpense": "11544000", "operatingIncome": "6278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "996000", "reportedCurrency": "USD", "netInterestIncome": "16010000", "nonInterestIncome": "None", "operatingExpenses": "10949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "6224000", "netIncomeFromContinuingOperations": "5282000" }, "balance": { "goodwill": "8853000", "inventory": "-156646000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1916497000", "longTermDebt": "None", "shortTermDebt": "24280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1422000", "reportedCurrency": "USD", "retainedEarnings": "149414000", "totalLiabilities": "1676286000", "otherCurrentAssets": "156646000", "totalCurrentAssets": "131973000", "currentLongTermDebt": "None", "longTermInvestments": "99841000", "shortTermInvestments": "91352000", "currentNetReceivables": "6089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784524000", "currentAccountsPayable": "9162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24280000", "totalShareholderEquity": "240211000", "capitalLeaseObligations": "24280000", "otherCurrentLiabilities": "1635741000", "totalCurrentLiabilities": "1644903000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31383000", "cashAndShortTermInvestments": "34532000", "commonStockSharesOutstanding": "6414000", "intangibleAssetsExcludingGoodwill": "1422000", "cashAndCashEquivalentsAtCarryingValue": "34532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5282000", "profitLoss": "None", "dividendPayout": "1972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2781000", "operatingCashflow": "2963000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3960000", "cashflowFromInvestment": "-55377000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 29403000, "cost_of_revenue": 10134000, "gross_profit": 19269000, "ebit": 9110000, "ebitda": 9626000, "pretax_income": 9110000, "tax_provision": 1512000, "net_income": 7598000, "net_income_to_common": 7598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32044000, "total_current_assets": 125891000, "total_assets": 1913123000, "short_term_debt": 24941000, "long_term_debt": null, "total_debt": 24941000, "total_liabilities": 1680915000, "total_equity": 232208000, "shares_outstanding": 6390000, "goodwill_and_intangibles": 11961000 }, "cash_flow": { "operating_cash_flow": 7344000, "capital_expenditure": 351000, "free_cash_flow": 7695000, "dividends_paid": 1804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32333, "ticker_id": 5129, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9110000", "ebitda": "9626000", "netIncome": "7598000", "grossProfit": "19269000", "depreciation": "None", "totalRevenue": "29403000", "costOfRevenue": "10134000", "interestIncome": "27000000", "incomeBeforeTax": "9110000", "interestExpense": "10316000", "operatingIncome": "9110000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1512000", "reportedCurrency": "USD", "netInterestIncome": "16684000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "6435000", "netIncomeFromContinuingOperations": "7598000" }, "balance": { "goodwill": "8853000", "inventory": "-1716997000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1913123000", "longTermDebt": "None", "shortTermDebt": "24941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3108000", "reportedCurrency": "USD", "retainedEarnings": "146022000", "totalLiabilities": "1680915000", "otherCurrentAssets": "212714000", "totalCurrentAssets": "125891000", "currentLongTermDebt": "None", "longTermInvestments": "88259000", "shortTermInvestments": "88064000", "currentNetReceivables": "5783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787232000", "currentAccountsPayable": "10243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24941000", "totalShareholderEquity": "232208000", "capitalLeaseObligations": "24941000", "otherCurrentLiabilities": "1637966000", "totalCurrentLiabilities": "1648209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32706000", "cashAndShortTermInvestments": "32044000", "commonStockSharesOutstanding": "6390000", "intangibleAssetsExcludingGoodwill": "3108000", "cashAndCashEquivalentsAtCarryingValue": "32044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7598000", "profitLoss": "None", "dividendPayout": "1804000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7945000", "operatingCashflow": "7344000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63793000", "cashflowFromInvestment": "-7207000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29403000, "cost_of_revenue": 10134000, "gross_profit": 19269000, "research_and_development": null, "selling_general_admin": 6435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9110000, "depreciation_amortisation": 516000, "ebitda": 9626000, "interest_expense": 10316000, "interest_income": null, "other_non_operating": null, "pretax_income": 9110000, "tax_provision": 1512000, "effective_tax_rate": null, "net_income": 7598000, "net_income_continuing_ops": 7598000, "net_income_to_common": 7598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32044000, "short_term_investments": 88064000, "net_receivables": 5783000, "inventory": -1716997000, "other_current_assets": null, "total_current_assets": 125891000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 3108000, "goodwill_and_intangibles": 11961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1787232000, "total_assets": 1913123000, "short_term_debt": 24941000, "accounts_payable": 10243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1648209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32706000, "total_liabilities": 1680915000, "total_debt": 24941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146022000, "total_equity": 232208000, "shares_outstanding": 6390000, "operating_cash_flow": 7344000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7207000, "dividends_paid": 1804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63793000, "free_cash_flow": 7695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9110000", "ebitda": "9626000", "netIncome": "7598000", "grossProfit": "19269000", "depreciation": "None", "totalRevenue": "29403000", "costOfRevenue": "10134000", "interestIncome": "27000000", "incomeBeforeTax": "9110000", "interestExpense": "10316000", "operatingIncome": "9110000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1512000", "reportedCurrency": "USD", "netInterestIncome": "16684000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "6435000", "netIncomeFromContinuingOperations": "7598000" }, "balance": { "goodwill": "8853000", "inventory": "-1716997000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1913123000", "longTermDebt": "None", "shortTermDebt": "24941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3108000", "reportedCurrency": "USD", "retainedEarnings": "146022000", "totalLiabilities": "1680915000", "otherCurrentAssets": "212714000", "totalCurrentAssets": "125891000", "currentLongTermDebt": "None", "longTermInvestments": "88259000", "shortTermInvestments": "88064000", "currentNetReceivables": "5783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1787232000", "currentAccountsPayable": "10243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24941000", "totalShareholderEquity": "232208000", "capitalLeaseObligations": "24941000", "otherCurrentLiabilities": "1637966000", "totalCurrentLiabilities": "1648209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32706000", "cashAndShortTermInvestments": "32044000", "commonStockSharesOutstanding": "6390000", "intangibleAssetsExcludingGoodwill": "3108000", "cashAndCashEquivalentsAtCarryingValue": "32044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7598000", "profitLoss": "None", "dividendPayout": "1804000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7945000", "operatingCashflow": "7344000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63793000", "cashflowFromInvestment": "-7207000", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "income_statement": { "revenue": 24883000, "cost_of_revenue": 9816000, "gross_profit": 15067000, "ebit": 6948000, "ebitda": 7440000, "pretax_income": 6949000, "tax_provision": 161000, "net_income": 6788000, "net_income_to_common": 6788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17915000, "total_current_assets": 110662000, "total_assets": 1843026000, "short_term_debt": 23805000, "long_term_debt": null, "total_debt": 23805000, "total_liabilities": 1614127000, "total_equity": 228899000, "shares_outstanding": 6365000, "goodwill_and_intangibles": 12138000 }, "cash_flow": { "operating_cash_flow": 5619000, "capital_expenditure": 824000, "free_cash_flow": 6443000, "dividends_paid": 1903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32334, "ticker_id": 5129, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:52:20.181646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6948000", "ebitda": "7440000", "netIncome": "6788000", "grossProfit": "15067000", "depreciation": "None", "totalRevenue": "24883000", "costOfRevenue": "9816000", "interestIncome": "23014000", "incomeBeforeTax": "6949000", "interestExpense": "7353000", "operatingIncome": "6949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "15661000", "nonInterestIncome": "None", "operatingExpenses": "8118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "6029000", "netIncomeFromContinuingOperations": "6788000" }, "balance": { "goodwill": "8853000", "inventory": "-1653875000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1843026000", "longTermDebt": "None", "shortTermDebt": "23805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "140310000", "totalLiabilities": "1614127000", "otherCurrentAssets": "148609000", "totalCurrentAssets": "110662000", "currentLongTermDebt": "None", "longTermInvestments": "87369000", "shortTermInvestments": "87172000", "currentNetReceivables": "5575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732364000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23805000", "totalShareholderEquity": "228899000", "capitalLeaseObligations": "23805000", "otherCurrentLiabilities": "1572898000", "totalCurrentLiabilities": "1579072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35055000", "cashAndShortTermInvestments": "17915000", "commonStockSharesOutstanding": "6365000", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "17915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6788000", "profitLoss": "None", "dividendPayout": "1903000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2484000", "operatingCashflow": "5619000", "capitalExpenditures": "824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42697000", "cashflowFromInvestment": "76661000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24883000, "cost_of_revenue": 9816000, "gross_profit": 15067000, "research_and_development": null, "selling_general_admin": 6029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6948000, "depreciation_amortisation": 492000, "ebitda": 7440000, "interest_expense": 7353000, "interest_income": null, "other_non_operating": null, "pretax_income": 6949000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": 6788000, "net_income_continuing_ops": 6788000, "net_income_to_common": 6788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17915000, "short_term_investments": 87172000, "net_receivables": 5575000, "inventory": -1653875000, "other_current_assets": null, "total_current_assets": 110662000, "net_ppe": null, "goodwill": 8853000, "intangible_assets": 3285000, "goodwill_and_intangibles": 12138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1732364000, "total_assets": 1843026000, "short_term_debt": 23805000, "accounts_payable": 6174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1579072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35055000, "total_liabilities": 1614127000, "total_debt": 23805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140310000, "total_equity": 228899000, "shares_outstanding": 6365000, "operating_cash_flow": 5619000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76661000, "dividends_paid": 1903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42697000, "free_cash_flow": 6443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6948000", "ebitda": "7440000", "netIncome": "6788000", "grossProfit": "15067000", "depreciation": "None", "totalRevenue": "24883000", "costOfRevenue": "9816000", "interestIncome": "23014000", "incomeBeforeTax": "6949000", "interestExpense": "7353000", "operatingIncome": "6949000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "15661000", "nonInterestIncome": "None", "operatingExpenses": "8118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492000", "sellingGeneralAndAdministrative": "6029000", "netIncomeFromContinuingOperations": "6788000" }, "balance": { "goodwill": "8853000", "inventory": "-1653875000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1843026000", "longTermDebt": "None", "shortTermDebt": "23805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3285000", "reportedCurrency": "USD", "retainedEarnings": "140310000", "totalLiabilities": "1614127000", "otherCurrentAssets": "148609000", "totalCurrentAssets": "110662000", "currentLongTermDebt": "None", "longTermInvestments": "87369000", "shortTermInvestments": "87172000", "currentNetReceivables": "5575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1732364000", "currentAccountsPayable": "6174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23805000", "totalShareholderEquity": "228899000", "capitalLeaseObligations": "23805000", "otherCurrentLiabilities": "1572898000", "totalCurrentLiabilities": "1579072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35055000", "cashAndShortTermInvestments": "17915000", "commonStockSharesOutstanding": "6365000", "intangibleAssetsExcludingGoodwill": "3285000", "cashAndCashEquivalentsAtCarryingValue": "17915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6788000", "profitLoss": "None", "dividendPayout": "1903000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2484000", "operatingCashflow": "5619000", "capitalExpenditures": "824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42697000", "cashflowFromInvestment": "76661000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }