{ "ticker": { "uuid": "9333845b-2f55-48b4-8bbb-871d5a4a54c7", "symbol": "FTLF", "name": "FitLife Brands, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9333845b-2f55-48b4-8bbb-871d5a4a54c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9333845b-2f55-48b4-8bbb-871d5a4a54c7/" }, "ticker_metadata": { "id": 6162, "uuid": "9333845b-2f55-48b4-8bbb-871d5a4a54c7", "symbol": "FTLF", "name": "FitLife Brands, Inc. Common Stock", "asset_type": "equity", "market_cap": 92596000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "FitLife Brands, Inc. provides nutritional supplements for health-conscious consumers in the United States and internationally. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9333845b-2f55-48b4-8bbb-871d5a4a54c7", "symbol": "FTLF", "name": "FitLife Brands, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/9333845b-2f55-48b4-8bbb-871d5a4a54c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/9333845b-2f55-48b4-8bbb-871d5a4a54c7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.66, "quality": 0.18, "momentum": 0.08, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 9.87, "market_cap": 98611170, "pe_ratio": 16.3589, "earnings_yield": 0.0611, "ebitda_to_ev": 0.0778, "shareholder_yield": 0, "roe": 0.1328, "piotroski_f_score": 3, "momentum_12_1": -0.3326, "volatility_252d": 0.519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.449564+00:00", "batch_id": "" }, "size": { "price_close": 9.87, "market_cap": 98611170, "market_cap_usd": 98611170, "enterprise_value": 139388170, "shares_outstanding": 9991000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3589, "pb_ratio": 2.173, "ptbv_ratio": null, "ps_ratio": 1.0855, "pcf_ratio": 12.9837, "pfcf_ratio": 12.953, "ev_ebitda": 12.8599, "ev_ebit": 13.6789, "ev_sales": 1.5343, "ev_fcf": 18.3092, "earnings_yield": 0.0611, "fcf_yield": 0.0546, "price_to_sales": 1.0855, "price_to_book": 2.173, "price_to_cashflow": 12.9837, "ebitda_to_ev": 0.0778, "sales_yield": 0.6518 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3726, "operating_margin": 0.1122, "net_margin": 0.0664, "ebitda_margin": 0.1193, "fcf_margin": 0.0838, "roe": 0.1328, "roa": 0.0578, "roic": 0.0907, "roc_greenblatt": null, "asset_turnover": 0.8713, "cash_conversion": 1.2629, "accruals_ratio": -0.015, "sbc_to_revenue": 0.0035, "piotroski_f_score": 3, "altman_z_score": 2.5059, "earnings_stability_5y": 0.2645, "revenue_stability_5y": 0.5672, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2976, "net_debt_to_ebitda": 3.7621, "debt_to_assets": 0.4025, "interest_coverage": 4.3288, "current_ratio": 1.5203, "quick_ratio": 0.4859, "net_debt": 40777000, "local_beta": -0.0014, "volatility_252d": 0.519, "volatility_60d": 1.0803, "max_drawdown_12m": -0.5395, "risk_adjusted_momentum": -0.6409 }, "growth": { "revenue_growth_1y": 0.4227, "revenue_growth_3y_cagr": 0.4142, "revenue_growth_5y_cagr": 0.3023, "eps_growth_1y": -0.3183, "eps_growth_3y_cagr": 0.1262, "eps_growth_5y_cagr": -0.0644, "fcf_growth_1y": 0.0992, "book_value_growth_1y": 0.1984, "revenue_growth": 0.4227, "earnings_growth": -0.3183 }, "momentum": { "price_return_1m": 0.0335, "price_return_3m": -0.324, "price_return_6m": -0.4282, "price_return_9m": -0.473, "price_return_12m": -0.3103, "price_return_12m_ex1m": -0.3326, "momentum_6m": -0.4282, "momentum_12m": -0.3103, "momentum_12_1": -0.3326, "distance_from_52w_high": -0.5102, "distance_from_52w_low": 0.0636, "relative_strength": -0.4682 }, "raw_ttm": { "revenue_ttm": 90847000, "gross_profit_ttm": 33848000, "ebit_ttm": 10190000, "ebitda_ttm": 10839000, "net_income_ttm": 6028000, "eps_diluted_ttm": 0.6033, "operating_cash_flow_ttm": 7595000, "capital_expenditure_ttm": 18000, "fcf_ttm": 7613000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2354000, "cash_and_equivalents": 1192000, "total_current_assets": 31640000, "total_current_liabilities": 20812000, "net_ppe": null, "total_assets": 104269000, "total_debt": 41969000, "total_equity": 45381000, "net_working_capital": 16071000, "book_value_per_share": 4.5422, "retained_earnings": 13613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25178000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 61, "rank_fcf_margin": 73, "rank_piotroski": 87, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 34, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.3447, "os_score": 0.3, "value_percentile": 0.66, "quality_percentile": 0.18, "momentum_percentile": 0.08, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1162, "ticker_id": 6162, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.449564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.87, "market_cap": 98611170, "market_cap_usd": 98611170, "enterprise_value": 139388170, "shares_outstanding": 9991000, "fx_rate_to_usd": null, "pe_ratio": 16.35885368, "pb_ratio": 2.17296159, "ptbv_ratio": null, "ps_ratio": 1.08546424, "pcf_ratio": 12.98369585, "pfcf_ratio": 12.9529975, "ev_ebitda": 12.8598736, "ev_ebit": 13.67891757, "ev_sales": 1.53431781, "ev_fcf": 18.30923026, "earnings_yield": 0.06112898, "fcf_yield": 0.05461726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37258247, "operating_margin": 0.11216661, "net_margin": 0.06635332, "ebitda_margin": 0.11931049, "fcf_margin": 0.08380024, "roe": 0.13283092, "roa": 0.05781201, "roic": 0.09073922, "roc_greenblatt": null, "asset_turnover": 0.87127526, "cash_conversion": 1.26293962, "accruals_ratio": -0.01502844, "sbc_to_revenue": 0.00345636, "debt_to_equity": 1.29763557, "net_debt_to_ebitda": 3.76206292, "debt_to_assets": 0.40250698, "interest_coverage": 4.32880204, "current_ratio": 1.52027676, "quick_ratio": 0.48587353, "net_debt": 40777000, "revenue_growth_1y": 0.42268542, "revenue_growth_3y_cagr": 0.4141604, "revenue_growth_5y_cagr": 0.30232345, "eps_growth_1y": -0.31825379, "eps_growth_3y_cagr": 0.12618007, "eps_growth_5y_cagr": -0.06441577, "fcf_growth_1y": 0.09919145, "book_value_growth_1y": 0.19840163, "piotroski_f_score": 3, "altman_z_score": 2.50590567, "earnings_stability_5y": 0.264512, "revenue_stability_5y": 0.567156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03350785, "price_return_3m": -0.3239726, "price_return_6m": -0.42815759, "price_return_9m": -0.47303791, "price_return_12m": -0.31027254, "price_return_12m_ex1m": -0.33263452, "distance_from_52w_high": -0.5101737, "distance_from_52w_low": 0.06357759, "relative_strength": -0.46821359, "local_beta": -0.0014, "volatility_252d": 0.518982, "volatility_60d": 1.080303, "max_drawdown_12m": -0.53945409, "revenue_ttm": 90847000, "gross_profit_ttm": 33848000, "ebit_ttm": 10190000, "ebitda_ttm": 10839000, "net_income_ttm": 6028000, "eps_diluted_ttm": 0.60334301, "operating_cash_flow_ttm": 7595000, "capital_expenditure_ttm": 18000, "fcf_ttm": 7613000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2354000, "cash_and_equivalents": 1192000, "total_current_assets": 31640000, "total_current_liabilities": 20812000, "net_ppe": null, "total_assets": 104269000, "total_debt": 41969000, "total_equity": 45381000, "net_working_capital": 16071000, "book_value_per_share": 4.54218797, "retained_earnings": 13613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25178000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 61, "rank_fcf_margin": 73, "rank_piotroski": 87, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 34, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.87, "os": 0.3, "value": 0.66, "quality": 0.18, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3589, "earnings_yield": 0.0611, "shareholder_yield": 0, "roe": 0.1328, "momentum_12_1": -0.3326, "complete_fields": { "id": 1162, "ticker_id": 6162, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.449564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.87, "market_cap": 98611170, "market_cap_usd": 98611170, "enterprise_value": 139388170, "shares_outstanding": 9991000, "fx_rate_to_usd": null, "pe_ratio": 16.35885368, "pb_ratio": 2.17296159, "ptbv_ratio": null, "ps_ratio": 1.08546424, "pcf_ratio": 12.98369585, "pfcf_ratio": 12.9529975, "ev_ebitda": 12.8598736, "ev_ebit": 13.67891757, "ev_sales": 1.53431781, "ev_fcf": 18.30923026, "earnings_yield": 0.06112898, "fcf_yield": 0.05461726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37258247, "operating_margin": 0.11216661, "net_margin": 0.06635332, "ebitda_margin": 0.11931049, "fcf_margin": 0.08380024, "roe": 0.13283092, "roa": 0.05781201, "roic": 0.09073922, "roc_greenblatt": null, "asset_turnover": 0.87127526, "cash_conversion": 1.26293962, "accruals_ratio": -0.01502844, "sbc_to_revenue": 0.00345636, "debt_to_equity": 1.29763557, "net_debt_to_ebitda": 3.76206292, "debt_to_assets": 0.40250698, "interest_coverage": 4.32880204, "current_ratio": 1.52027676, "quick_ratio": 0.48587353, "net_debt": 40777000, "revenue_growth_1y": 0.42268542, "revenue_growth_3y_cagr": 0.4141604, "revenue_growth_5y_cagr": 0.30232345, "eps_growth_1y": -0.31825379, "eps_growth_3y_cagr": 0.12618007, "eps_growth_5y_cagr": -0.06441577, "fcf_growth_1y": 0.09919145, "book_value_growth_1y": 0.19840163, "piotroski_f_score": 3, "altman_z_score": 2.50590567, "earnings_stability_5y": 0.264512, "revenue_stability_5y": 0.567156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03350785, "price_return_3m": -0.3239726, "price_return_6m": -0.42815759, "price_return_9m": -0.47303791, "price_return_12m": -0.31027254, "price_return_12m_ex1m": -0.33263452, "distance_from_52w_high": -0.5101737, "distance_from_52w_low": 0.06357759, "relative_strength": -0.46821359, "local_beta": -0.0014, "volatility_252d": 0.518982, "volatility_60d": 1.080303, "max_drawdown_12m": -0.53945409, "revenue_ttm": 90847000, "gross_profit_ttm": 33848000, "ebit_ttm": 10190000, "ebitda_ttm": 10839000, "net_income_ttm": 6028000, "eps_diluted_ttm": 0.60334301, "operating_cash_flow_ttm": 7595000, "capital_expenditure_ttm": 18000, "fcf_ttm": 7613000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2354000, "cash_and_equivalents": 1192000, "total_current_assets": 31640000, "total_current_liabilities": 20812000, "net_ppe": null, "total_assets": 104269000, "total_debt": 41969000, "total_equity": 45381000, "net_working_capital": 16071000, "book_value_per_share": 4.54218797, "retained_earnings": 13613000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25178000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 44, "rank_pb": 52, "rank_ptbv": 50, "rank_ps": 29, "rank_pcf": 57, "rank_ev_ebitda": 55, "rank_ev_ebit": 53, "rank_earnings_yield": 43, "rank_fcf_yield": 65, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 32, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 61, "rank_fcf_margin": 73, "rank_piotroski": 87, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 85, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 34, "quality_composite": 82, "momentum_composite": 92, "growth_composite": 80, "yield_composite": 79, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 81458000, "cost_of_revenue": 50005000, "gross_profit": 31453000, "ebit": 10092000, "ebitda": 10512000, "pretax_income": 8229000, "tax_provision": 1903000, "net_income": 6326000, "net_income_to_common": 6326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000, "total_current_assets": 33069000, "total_assets": 106320000, "short_term_debt": 6527000, "long_term_debt": 38449000, "total_debt": 44976000, "total_liabilities": 62681000, "total_equity": 43639000, "shares_outstanding": 9977000, "goodwill_and_intangibles": 70833000 }, "cash_flow": { "operating_cash_flow": 7439000, "capital_expenditure": 42000, "free_cash_flow": 7481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76764, "ticker_id": 6162, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10092000", "ebitda": "10512000", "netIncome": "6326000", "grossProfit": "31453000", "depreciation": "None", "totalRevenue": "81458000", "costOfRevenue": "50005000", "interestIncome": "98000", "incomeBeforeTax": "8229000", "interestExpense": "1863000", "operatingIncome": "12137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1903000", "reportedCurrency": "USD", "netInterestIncome": "-1765000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "14036000", "netIncomeFromContinuingOperations": "6326000" }, "balance": { "goodwill": "19393000", "inventory": "21324000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106320000", "longTermDebt": "38449000", "shortTermDebt": "6527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51440000", "reportedCurrency": "USD", "retainedEarnings": "11893000", "totalLiabilities": "62681000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73251000", "currentAccountsPayable": "6911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "43639000", "capitalLeaseObligations": "705000", "otherCurrentLiabilities": "6468000", "totalCurrentLiabilities": "21610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41071000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "9977000", "intangibleAssetsExcludingGoodwill": "51440000", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "7439000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32086000", "cashflowFromInvestment": "-42542000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81458000, "cost_of_revenue": 50005000, "gross_profit": 31453000, "research_and_development": null, "selling_general_admin": 14036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10092000, "depreciation_amortisation": 420000, "ebitda": 10512000, "interest_expense": 1863000, "interest_income": null, "other_non_operating": null, "pretax_income": 8229000, "tax_provision": 1903000, "effective_tax_rate": null, "net_income": 6326000, "net_income_continuing_ops": 6326000, "net_income_to_common": 6326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000, "short_term_investments": null, "net_receivables": 8765000, "inventory": 21324000, "other_current_assets": null, "total_current_assets": 33069000, "net_ppe": null, "goodwill": 19393000, "intangible_assets": 51440000, "goodwill_and_intangibles": 70833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73251000, "total_assets": 106320000, "short_term_debt": 6527000, "accounts_payable": 6911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21610000, "long_term_debt": 38449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41071000, "total_liabilities": 62681000, "total_debt": 44976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11893000, "total_equity": 43639000, "shares_outstanding": 9977000, "operating_cash_flow": 7439000, "stock_based_compensation": 404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32086000, "free_cash_flow": 7481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10092000", "ebitda": "10512000", "netIncome": "6326000", "grossProfit": "31453000", "depreciation": "None", "totalRevenue": "81458000", "costOfRevenue": "50005000", "interestIncome": "98000", "incomeBeforeTax": "8229000", "interestExpense": "1863000", "operatingIncome": "12137000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1903000", "reportedCurrency": "USD", "netInterestIncome": "-1765000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "14036000", "netIncomeFromContinuingOperations": "6326000" }, "balance": { "goodwill": "19393000", "inventory": "21324000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106320000", "longTermDebt": "38449000", "shortTermDebt": "6527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51440000", "reportedCurrency": "USD", "retainedEarnings": "11893000", "totalLiabilities": "62681000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73251000", "currentAccountsPayable": "6911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "43639000", "capitalLeaseObligations": "705000", "otherCurrentLiabilities": "6468000", "totalCurrentLiabilities": "21610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41071000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "9977000", "intangibleAssetsExcludingGoodwill": "51440000", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "7439000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32086000", "cashflowFromInvestment": "-42542000", "stockBasedCompensation": "404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 64469000, "cost_of_revenue": 36389000, "gross_profit": 28080000, "ebit": 13238000, "ebitda": 13346000, "pretax_income": 11871000, "tax_provision": 2887000, "net_income": 8984000, "net_income_to_common": 8984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4468000, "total_current_assets": 18143000, "total_assets": 58531000, "short_term_debt": 4581000, "long_term_debt": 8550000, "total_debt": 13131000, "total_liabilities": 22405000, "total_equity": 36126000, "shares_outstanding": 9898000, "goodwill_and_intangibles": 39257000 }, "cash_flow": { "operating_cash_flow": 9610000, "capital_expenditure": 10000, "free_cash_flow": 9620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76769, "ticker_id": 6162, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13238000", "ebitda": "13346000", "netIncome": "8984000", "grossProfit": "28080000", "depreciation": "None", "totalRevenue": "64469000", "costOfRevenue": "36389000", "interestIncome": "69000", "incomeBeforeTax": "11871000", "interestExpense": "1367000", "operatingIncome": "13119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "14961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "5346000", "netIncomeFromContinuingOperations": "8984000" }, "balance": { "goodwill": "13022000", "inventory": "11074000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "58531000", "longTermDebt": "8550000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26235000", "reportedCurrency": "USD", "retainedEarnings": "5567000", "totalLiabilities": "22405000", "otherCurrentAssets": "950000", "totalCurrentAssets": "18143000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13462000", "totalShareholderEquity": "36126000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "11311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "9898000", "intangibleAssetsExcludingGoodwill": "26235000", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2109000", "operatingCashflow": "9610000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6983000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64469000, "cost_of_revenue": 36389000, "gross_profit": 28080000, "research_and_development": null, "selling_general_admin": 5346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13238000, "depreciation_amortisation": 108000, "ebitda": 13346000, "interest_expense": 1367000, "interest_income": null, "other_non_operating": null, "pretax_income": 11871000, "tax_provision": 2887000, "effective_tax_rate": null, "net_income": 8984000, "net_income_continuing_ops": 8984000, "net_income_to_common": 8984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4468000, "short_term_investments": null, "net_receivables": 1651000, "inventory": 11074000, "other_current_assets": null, "total_current_assets": 18143000, "net_ppe": null, "goodwill": 13022000, "intangible_assets": 26235000, "goodwill_and_intangibles": 39257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40388000, "total_assets": 58531000, "short_term_debt": 4581000, "accounts_payable": 4067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11311000, "long_term_debt": 8550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11094000, "total_liabilities": 22405000, "total_debt": 13131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5567000, "total_equity": 36126000, "shares_outstanding": 9898000, "operating_cash_flow": 9610000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6983000, "free_cash_flow": 9620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13238000", "ebitda": "13346000", "netIncome": "8984000", "grossProfit": "28080000", "depreciation": "None", "totalRevenue": "64469000", "costOfRevenue": "36389000", "interestIncome": "69000", "incomeBeforeTax": "11871000", "interestExpense": "1367000", "operatingIncome": "13119000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "-1298000", "nonInterestIncome": "None", "operatingExpenses": "14961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "5346000", "netIncomeFromContinuingOperations": "8984000" }, "balance": { "goodwill": "13022000", "inventory": "11074000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "58531000", "longTermDebt": "8550000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26235000", "reportedCurrency": "USD", "retainedEarnings": "5567000", "totalLiabilities": "22405000", "otherCurrentAssets": "950000", "totalCurrentAssets": "18143000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13462000", "totalShareholderEquity": "36126000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "11311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "9898000", "intangibleAssetsExcludingGoodwill": "26235000", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2109000", "operatingCashflow": "9610000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6983000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 52700000, "cost_of_revenue": 31268000, "gross_profit": 21432000, "ebit": 8028000, "ebitda": 8122000, "pretax_income": 7003000, "tax_provision": 1707000, "net_income": 5296000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1139000, "total_current_assets": 14693000, "total_assets": 55346000, "short_term_debt": 4587000, "long_term_debt": 15509000, "total_debt": 20096000, "total_liabilities": 28310000, "total_equity": 27036000, "shares_outstanding": 9810000, "goodwill_and_intangibles": 39603000 }, "cash_flow": { "operating_cash_flow": 4220000, "capital_expenditure": 106000, "free_cash_flow": 4326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76774, "ticker_id": 6162, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8028000", "ebitda": "8122000", "netIncome": "5296000", "grossProfit": "21432000", "depreciation": "None", "totalRevenue": "52700000", "costOfRevenue": "31268000", "interestIncome": "331000", "incomeBeforeTax": "7003000", "interestExpense": "1025000", "operatingIncome": "7550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1707000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "13882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "7885000", "netIncomeFromContinuingOperations": "4289000" }, "balance": { "goodwill": "13294000", "inventory": "9091000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "55346000", "longTermDebt": "15509000", "shortTermDebt": "4587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26309000", "reportedCurrency": "USD", "retainedEarnings": "-3417000", "totalLiabilities": "28310000", "otherCurrentAssets": "1398000", "totalCurrentAssets": "14693000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40653000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "27036000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1597000", "totalCurrentLiabilities": "10337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17973000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "9810000", "intangibleAssetsExcludingGoodwill": "26309000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "4220000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20296000", "cashflowFromInvestment": "-35993000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52700000, "cost_of_revenue": 31268000, "gross_profit": 21432000, "research_and_development": null, "selling_general_admin": 7885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8028000, "depreciation_amortisation": 94000, "ebitda": 8122000, "interest_expense": 1025000, "interest_income": null, "other_non_operating": null, "pretax_income": 7003000, "tax_provision": 1707000, "effective_tax_rate": null, "net_income": 5296000, "net_income_continuing_ops": 4289000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1139000, "short_term_investments": null, "net_receivables": 3065000, "inventory": 9091000, "other_current_assets": null, "total_current_assets": 14693000, "net_ppe": null, "goodwill": 13294000, "intangible_assets": 26309000, "goodwill_and_intangibles": 39603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40653000, "total_assets": 55346000, "short_term_debt": 4587000, "accounts_payable": 3261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10337000, "long_term_debt": 15509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17973000, "total_liabilities": 28310000, "total_debt": 20096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3417000, "total_equity": 27036000, "shares_outstanding": 9810000, "operating_cash_flow": 4220000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20296000, "free_cash_flow": 4326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8028000", "ebitda": "8122000", "netIncome": "5296000", "grossProfit": "21432000", "depreciation": "None", "totalRevenue": "52700000", "costOfRevenue": "31268000", "interestIncome": "331000", "incomeBeforeTax": "7003000", "interestExpense": "1025000", "operatingIncome": "7550000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1707000", "reportedCurrency": "USD", "netInterestIncome": "-267000", "nonInterestIncome": "None", "operatingExpenses": "13882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "7885000", "netIncomeFromContinuingOperations": "4289000" }, "balance": { "goodwill": "13294000", "inventory": "9091000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "55346000", "longTermDebt": "15509000", "shortTermDebt": "4587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26309000", "reportedCurrency": "USD", "retainedEarnings": "-3417000", "totalLiabilities": "28310000", "otherCurrentAssets": "1398000", "totalCurrentAssets": "14693000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40653000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "27036000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1597000", "totalCurrentLiabilities": "10337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17973000", "cashAndShortTermInvestments": "1139000", "commonStockSharesOutstanding": "9810000", "intangibleAssetsExcludingGoodwill": "26309000", "cashAndCashEquivalentsAtCarryingValue": "1139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "4220000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20296000", "cashflowFromInvestment": "-35993000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 28803000, "cost_of_revenue": 16769000, "gross_profit": 12034000, "ebit": 5701000, "ebitda": 5767000, "pretax_income": 5822000, "tax_provision": 1393000, "net_income": 4429000, "net_income_to_common": 4429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13277000, "total_current_assets": 17657000, "total_assets": 25707000, "short_term_debt": 55000, "long_term_debt": null, "total_debt": 55000, "total_liabilities": 4319000, "total_equity": 21388000, "shares_outstanding": 4974596, "goodwill_and_intangibles": 508000 }, "cash_flow": { "operating_cash_flow": 4130000, "capital_expenditure": 0, "free_cash_flow": 4130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76779, "ticker_id": 6162, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5701000", "ebitda": "5767000", "netIncome": "4429000", "grossProfit": "12034000", "depreciation": "None", "totalRevenue": "28803000", "costOfRevenue": "16769000", "interestIncome": "121000", "incomeBeforeTax": "5822000", "interestExpense": "121000", "operatingIncome": "5701000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "6267000", "netIncomeFromContinuingOperations": "4429000" }, "balance": { "goodwill": "358000", "inventory": "6520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "25707000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "-13202000", "totalLiabilities": "4319000", "otherCurrentAssets": "295000", "totalCurrentAssets": "17657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "21388000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "1156000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "13277000", "commonStockSharesOutstanding": "4974596", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "13277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2636000", "operatingCashflow": "4130000", "capitalExpenditures": "0", "changeInReceivables": "247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28803000, "cost_of_revenue": 16769000, "gross_profit": 12034000, "research_and_development": null, "selling_general_admin": 6267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5701000, "depreciation_amortisation": 66000, "ebitda": 5767000, "interest_expense": 121000, "interest_income": null, "other_non_operating": null, "pretax_income": 5822000, "tax_provision": 1393000, "effective_tax_rate": null, "net_income": 4429000, "net_income_continuing_ops": 4429000, "net_income_to_common": 4429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13277000, "short_term_investments": null, "net_receivables": 945000, "inventory": 6520000, "other_current_assets": null, "total_current_assets": 17657000, "net_ppe": null, "goodwill": 358000, "intangible_assets": 150000, "goodwill_and_intangibles": 508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3823000, "total_assets": 25707000, "short_term_debt": 55000, "accounts_payable": 2880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 4319000, "total_debt": 55000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13202000, "total_equity": 21388000, "shares_outstanding": 4974596, "operating_cash_flow": 4130000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750000, "free_cash_flow": 4130000, "net_change_in_cash": 3380000 }, "raw_data": { "income": { "ebit": "5701000", "ebitda": "5767000", "netIncome": "4429000", "grossProfit": "12034000", "depreciation": "None", "totalRevenue": "28803000", "costOfRevenue": "16769000", "interestIncome": "121000", "incomeBeforeTax": "5822000", "interestExpense": "121000", "operatingIncome": "5701000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "6333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "6267000", "netIncomeFromContinuingOperations": "4429000" }, "balance": { "goodwill": "358000", "inventory": "6520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "25707000", "longTermDebt": "None", "shortTermDebt": "55000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "-13202000", "totalLiabilities": "4319000", "otherCurrentAssets": "295000", "totalCurrentAssets": "17657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46000", "shortLongTermDebtTotal": "158000", "totalShareholderEquity": "21388000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "1156000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "13277000", "commonStockSharesOutstanding": "4974596", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "13277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2636000", "operatingCashflow": "4130000", "capitalExpenditures": "0", "changeInReceivables": "247000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 27913000, "cost_of_revenue": 15409000, "gross_profit": 12504000, "ebit": 6230000, "ebitda": 6289000, "pretax_income": 6708000, "tax_provision": 1298000, "net_income": 5410000, "net_income_to_common": 5410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9897000, "total_current_assets": 17684000, "total_assets": 21507000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4161000, "total_equity": 17346000, "shares_outstanding": 4801730, "goodwill_and_intangibles": 550000 }, "cash_flow": { "operating_cash_flow": 4480000, "capital_expenditure": 0, "free_cash_flow": 4480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76784, "ticker_id": 6162, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6230000", "ebitda": "6289000", "netIncome": "5410000", "grossProfit": "12504000", "depreciation": "None", "totalRevenue": "27913000", "costOfRevenue": "15409000", "interestIncome": "25000", "incomeBeforeTax": "6708000", "interestExpense": "25000", "operatingIncome": "6230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "6274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3651000", "netIncomeFromContinuingOperations": "5410000" }, "balance": { "goodwill": "358000", "inventory": "6520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "21507000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-13142000", "totalLiabilities": "4161000", "otherCurrentAssets": "322000", "totalCurrentAssets": "17684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17346000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "632000", "totalCurrentLiabilities": "4058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "9897000", "commonStockSharesOutstanding": "4801730", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "9897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2945000", "operatingCashflow": "4480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27913000, "cost_of_revenue": 15409000, "gross_profit": 12504000, "research_and_development": null, "selling_general_admin": 3651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6230000, "depreciation_amortisation": 59000, "ebitda": 6289000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": 6708000, "tax_provision": 1298000, "effective_tax_rate": null, "net_income": 5410000, "net_income_continuing_ops": 5410000, "net_income_to_common": 5410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9897000, "short_term_investments": null, "net_receivables": 945000, "inventory": 6520000, "other_current_assets": null, "total_current_assets": 17684000, "net_ppe": null, "goodwill": 358000, "intangible_assets": 192000, "goodwill_and_intangibles": 550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3823000, "total_assets": 21507000, "short_term_debt": null, "accounts_payable": 2880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 4161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13142000, "total_equity": 17346000, "shares_outstanding": 4801730, "operating_cash_flow": 4480000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390000, "free_cash_flow": 4480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6230000", "ebitda": "6289000", "netIncome": "5410000", "grossProfit": "12504000", "depreciation": "None", "totalRevenue": "27913000", "costOfRevenue": "15409000", "interestIncome": "25000", "incomeBeforeTax": "6708000", "interestExpense": "25000", "operatingIncome": "6230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1298000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "6274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "3651000", "netIncomeFromContinuingOperations": "5410000" }, "balance": { "goodwill": "358000", "inventory": "6520000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "21507000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "192000", "reportedCurrency": "USD", "retainedEarnings": "-13142000", "totalLiabilities": "4161000", "otherCurrentAssets": "322000", "totalCurrentAssets": "17684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823000", "currentAccountsPayable": "2880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17346000", "capitalLeaseObligations": "158000", "otherCurrentLiabilities": "632000", "totalCurrentLiabilities": "4058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "9897000", "commonStockSharesOutstanding": "4801730", "intangibleAssetsExcludingGoodwill": "192000", "cashAndCashEquivalentsAtCarryingValue": "9897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2945000", "operatingCashflow": "4480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 21744000, "cost_of_revenue": 12350000, "gross_profit": 9394000, "ebit": 4283000, "ebitda": 4321000, "pretax_income": 4268000, "tax_provision": -4446000, "net_income": 8825000, "net_income_to_common": 8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6336000, "total_current_assets": 11873000, "total_assets": 16774000, "short_term_debt": 50000, "long_term_debt": 453000, "total_debt": 503000, "total_liabilities": 4740000, "total_equity": 12034000, "shares_outstanding": 4549396, "goodwill_and_intangibles": 225000 }, "cash_flow": { "operating_cash_flow": 5721000, "capital_expenditure": 0, "free_cash_flow": 5721000, "dividends_paid": 450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76789, "ticker_id": 6162, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4283000", "ebitda": "4321000", "netIncome": "8825000", "grossProfit": "9394000", "depreciation": "None", "totalRevenue": "21744000", "costOfRevenue": "12350000", "interestIncome": "9000", "incomeBeforeTax": "4268000", "interestExpense": "15000", "operatingIncome": "4204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4446000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "12350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "3047000", "netIncomeFromContinuingOperations": "8714000" }, "balance": { "goodwill": "225000", "inventory": "3401000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000", "longTermDebt": "453000", "shortTermDebt": "50000", "treasuryStock": "-1790000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18392000", "totalLiabilities": "4740000", "otherCurrentAssets": "52000", "totalCurrentAssets": "11873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000", "shortLongTermDebtTotal": "661000", "totalShareholderEquity": "12034000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "833000", "totalCurrentLiabilities": "4129000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "6336000", "commonStockSharesOutstanding": "4549396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8714000", "profitLoss": "None", "dividendPayout": "450000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-329000", "operatingCashflow": "5721000", "capitalExpenditures": "0", "changeInReceivables": "322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21744000, "cost_of_revenue": 12350000, "gross_profit": 9394000, "research_and_development": null, "selling_general_admin": 3047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4283000, "depreciation_amortisation": 38000, "ebitda": 4321000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": 4268000, "tax_provision": -4446000, "effective_tax_rate": null, "net_income": 8825000, "net_income_continuing_ops": 8714000, "net_income_to_common": 8825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6336000, "short_term_investments": null, "net_receivables": 2084000, "inventory": 3401000, "other_current_assets": null, "total_current_assets": 11873000, "net_ppe": null, "goodwill": 225000, "intangible_assets": null, "goodwill_and_intangibles": 225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4901000, "total_assets": 16774000, "short_term_debt": 50000, "accounts_payable": 3246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4129000, "long_term_debt": 453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611000, "total_liabilities": 4740000, "total_debt": 503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18392000, "total_equity": 12034000, "shares_outstanding": 4549396, "operating_cash_flow": 5721000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": 450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": 5721000, "net_change_in_cash": 6071000 }, "raw_data": { "income": { "ebit": "4283000", "ebitda": "4321000", "netIncome": "8825000", "grossProfit": "9394000", "depreciation": "None", "totalRevenue": "21744000", "costOfRevenue": "12350000", "interestIncome": "9000", "incomeBeforeTax": "4268000", "interestExpense": "15000", "operatingIncome": "4204000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4446000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "79000", "costofGoodsAndServicesSold": "12350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "3047000", "netIncomeFromContinuingOperations": "8714000" }, "balance": { "goodwill": "225000", "inventory": "3401000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000", "longTermDebt": "453000", "shortTermDebt": "50000", "treasuryStock": "-1790000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18392000", "totalLiabilities": "4740000", "otherCurrentAssets": "52000", "totalCurrentAssets": "11873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4901000", "currentAccountsPayable": "3246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98000", "shortLongTermDebtTotal": "661000", "totalShareholderEquity": "12034000", "capitalLeaseObligations": "208000", "otherCurrentLiabilities": "833000", "totalCurrentLiabilities": "4129000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "6336000", "commonStockSharesOutstanding": "4549396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8714000", "profitLoss": "None", "dividendPayout": "450000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-329000", "operatingCashflow": "5721000", "capitalExpenditures": "0", "changeInReceivables": "322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6071000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 19497000, "cost_of_revenue": 11436000, "gross_profit": 8061000, "ebit": 2664000, "ebitda": 2716000, "pretax_income": 2617000, "tax_provision": 7000, "net_income": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265000, "total_current_assets": 5701000, "total_assets": 6326000, "short_term_debt": 46000, "long_term_debt": null, "total_debt": 46000, "total_liabilities": 2984000, "total_equity": 3342000, "shares_outstanding": 1092312, "goodwill_and_intangibles": 225000 }, "cash_flow": { "operating_cash_flow": 2261000, "capital_expenditure": 0, "free_cash_flow": 2261000, "dividends_paid": 63000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76794, "ticker_id": 6162, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2664000", "ebitda": "2716000", "netIncome": "2698000", "grossProfit": "8061000", "depreciation": "None", "totalRevenue": "19497000", "costOfRevenue": "11436000", "interestIncome": "None", "incomeBeforeTax": "2617000", "interestExpense": "47000", "operatingIncome": "2581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "5480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "171000", "costofGoodsAndServicesSold": "11436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "2698000" }, "balance": { "goodwill": "225000", "inventory": "2998000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "6326000", "longTermDebt": "None", "shortTermDebt": "46000", "treasuryStock": "-1619000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27106000", "totalLiabilities": "2984000", "otherCurrentAssets": "72000", "totalCurrentAssets": "5701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "3342000", "capitalLeaseObligations": "254000", "otherCurrentLiabilities": "256000", "totalCurrentLiabilities": "2776000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "265000", "commonStockSharesOutstanding": "1092312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2698000", "profitLoss": "None", "dividendPayout": "63000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "2261000", "capitalExpenditures": "0", "changeInReceivables": "-522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2255000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19497000, "cost_of_revenue": 11436000, "gross_profit": 8061000, "research_and_development": null, "selling_general_admin": 3049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2664000, "depreciation_amortisation": 52000, "ebitda": 2716000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 2617000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 2698000, "net_income_continuing_ops": 2698000, "net_income_to_common": 2698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265000, "short_term_investments": null, "net_receivables": 2366000, "inventory": 2998000, "other_current_assets": null, "total_current_assets": 5701000, "net_ppe": null, "goodwill": 225000, "intangible_assets": null, "goodwill_and_intangibles": 225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 625000, "total_assets": 6326000, "short_term_debt": 46000, "accounts_payable": 2010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208000, "total_liabilities": 2984000, "total_debt": 46000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27106000, "total_equity": 3342000, "shares_outstanding": 1092312, "operating_cash_flow": 2261000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": 63000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2255000, "free_cash_flow": 2261000, "net_change_in_cash": 6000 }, "raw_data": { "income": { "ebit": "2664000", "ebitda": "2716000", "netIncome": "2698000", "grossProfit": "8061000", "depreciation": "None", "totalRevenue": "19497000", "costOfRevenue": "11436000", "interestIncome": "None", "incomeBeforeTax": "2617000", "interestExpense": "47000", "operatingIncome": "2581000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "5480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "171000", "costofGoodsAndServicesSold": "11436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "3049000", "netIncomeFromContinuingOperations": "2698000" }, "balance": { "goodwill": "225000", "inventory": "2998000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "6326000", "longTermDebt": "None", "shortTermDebt": "46000", "treasuryStock": "-1619000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27106000", "totalLiabilities": "2984000", "otherCurrentAssets": "72000", "totalCurrentAssets": "5701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "625000", "currentAccountsPayable": "2010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000", "shortLongTermDebtTotal": "254000", "totalShareholderEquity": "3342000", "capitalLeaseObligations": "254000", "otherCurrentLiabilities": "256000", "totalCurrentLiabilities": "2776000", "otherNonCurrentLiabilities": "208000", "totalNonCurrentLiabilities": "208000", "cashAndShortTermInvestments": "265000", "commonStockSharesOutstanding": "1092312", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2698000", "profitLoss": "None", "dividendPayout": "63000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "502000", "operatingCashflow": "2261000", "capitalExpenditures": "0", "changeInReceivables": "-522000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2255000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 17077000, "cost_of_revenue": 10332000, "gross_profit": 6745000, "ebit": 653000, "ebitda": 722000, "pretax_income": 520000, "tax_provision": 11000, "net_income": 509000, "net_income_to_common": 509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000, "total_current_assets": 5438000, "total_assets": 5862000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 3548000, "total_equity": 2314000, "shares_outstanding": 875486, "goodwill_and_intangibles": 225000 }, "cash_flow": { "operating_cash_flow": 258000, "capital_expenditure": 0, "free_cash_flow": 258000, "dividends_paid": 63000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76799, "ticker_id": 6162, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "653000", "ebitda": "722000", "netIncome": "509000", "grossProfit": "6745000", "depreciation": "None", "totalRevenue": "17077000", "costOfRevenue": "10332000", "interestIncome": "None", "incomeBeforeTax": "520000", "interestExpense": "133000", "operatingIncome": "653000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "6092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3333000", "netIncomeFromContinuingOperations": "509000" }, "balance": { "goodwill": "225000", "inventory": "3523000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5862000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29804000", "totalLiabilities": "3548000", "otherCurrentAssets": "446000", "totalCurrentAssets": "5438000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "2628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "2314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866000", "totalCurrentLiabilities": "3548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "875486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000", "profitLoss": "None", "dividendPayout": "63000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17077000, "cost_of_revenue": 10332000, "gross_profit": 6745000, "research_and_development": null, "selling_general_admin": 3333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653000, "depreciation_amortisation": 69000, "ebitda": 722000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": 520000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 509000, "net_income_continuing_ops": 509000, "net_income_to_common": 509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000, "short_term_investments": null, "net_receivables": 1879000, "inventory": 3523000, "other_current_assets": null, "total_current_assets": 5438000, "net_ppe": null, "goodwill": 225000, "intangible_assets": null, "goodwill_and_intangibles": 225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424000, "total_assets": 5862000, "short_term_debt": 500000, "accounts_payable": 2628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3548000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29804000, "total_equity": 2314000, "shares_outstanding": 875486, "operating_cash_flow": 258000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000, "dividends_paid": 63000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265000, "free_cash_flow": 258000, "net_change_in_cash": -1003000 }, "raw_data": { "income": { "ebit": "653000", "ebitda": "722000", "netIncome": "509000", "grossProfit": "6745000", "depreciation": "None", "totalRevenue": "17077000", "costOfRevenue": "10332000", "interestIncome": "None", "incomeBeforeTax": "520000", "interestExpense": "133000", "operatingIncome": "653000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-133000", "nonInterestIncome": "None", "operatingExpenses": "6092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "3333000", "netIncomeFromContinuingOperations": "509000" }, "balance": { "goodwill": "225000", "inventory": "3523000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "5862000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29804000", "totalLiabilities": "3548000", "otherCurrentAssets": "446000", "totalCurrentAssets": "5438000", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424000", "currentAccountsPayable": "2628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "2314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866000", "totalCurrentLiabilities": "3548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "259000", "commonStockSharesOutstanding": "875486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "259000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000", "profitLoss": "None", "dividendPayout": "63000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "258000", "capitalExpenditures": "0", "changeInReceivables": "530000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "4000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1003000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 25325000, "cost_of_revenue": 16056000, "gross_profit": 9269000, "ebit": 3061000, "ebitda": 3309000, "pretax_income": 2347000, "tax_provision": 627000, "net_income": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1192000, "total_current_assets": 31640000, "total_assets": 104269000, "short_term_debt": 6435000, "long_term_debt": 35534000, "total_debt": 41969000, "total_liabilities": 58888000, "total_equity": 45381000, "shares_outstanding": 9991000, "goodwill_and_intangibles": 70559000 }, "cash_flow": { "operating_cash_flow": 2484000, "capital_expenditure": 0, "free_cash_flow": 2484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76762, "ticker_id": 6162, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3061000", "ebitda": "3309000", "netIncome": "1720000", "grossProfit": "9269000", "depreciation": "None", "totalRevenue": "25325000", "costOfRevenue": "16056000", "interestIncome": "None", "incomeBeforeTax": "2347000", "interestExpense": "735000", "operatingIncome": "3061000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "6208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3718000", "netIncomeFromContinuingOperations": "1720000" }, "balance": { "goodwill": "19363000", "inventory": "21528000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "104269000", "longTermDebt": "35534000", "shortTermDebt": "6435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51196000", "reportedCurrency": "USD", "retainedEarnings": "13613000", "totalLiabilities": "58888000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "31640000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72629000", "currentAccountsPayable": "6451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42227000", "totalShareholderEquity": "45381000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "6432000", "totalCurrentLiabilities": "20812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38075999", "cashAndShortTermInvestments": "1192000", "commonStockSharesOutstanding": "9991000", "intangibleAssetsExcludingGoodwill": "51196000", "cashAndCashEquivalentsAtCarryingValue": "1192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "2484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25325000, "cost_of_revenue": 16056000, "gross_profit": 9269000, "research_and_development": null, "selling_general_admin": 3718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3061000, "depreciation_amortisation": 248000, "ebitda": 3309000, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": 2347000, "tax_provision": 627000, "effective_tax_rate": null, "net_income": 1720000, "net_income_continuing_ops": 1720000, "net_income_to_common": 1720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1192000, "short_term_investments": null, "net_receivables": 7778000, "inventory": 21528000, "other_current_assets": null, "total_current_assets": 31640000, "net_ppe": null, "goodwill": 19363000, "intangible_assets": 51196000, "goodwill_and_intangibles": 70559000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72629000, "total_assets": 104269000, "short_term_debt": 6435000, "accounts_payable": 6451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20812000, "long_term_debt": 35534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38075999, "total_liabilities": 58888000, "total_debt": 41969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13613000, "total_equity": 45381000, "shares_outstanding": 9991000, "operating_cash_flow": 2484000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2924000, "free_cash_flow": 2484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3061000", "ebitda": "3309000", "netIncome": "1720000", "grossProfit": "9269000", "depreciation": "None", "totalRevenue": "25325000", "costOfRevenue": "16056000", "interestIncome": "None", "incomeBeforeTax": "2347000", "interestExpense": "735000", "operatingIncome": "3061000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-735000", "nonInterestIncome": "None", "operatingExpenses": "6208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3718000", "netIncomeFromContinuingOperations": "1720000" }, "balance": { "goodwill": "19363000", "inventory": "21528000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "104269000", "longTermDebt": "35534000", "shortTermDebt": "6435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51196000", "reportedCurrency": "USD", "retainedEarnings": "13613000", "totalLiabilities": "58888000", "otherCurrentAssets": "1142000", "totalCurrentAssets": "31640000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72629000", "currentAccountsPayable": "6451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42227000", "totalShareholderEquity": "45381000", "capitalLeaseObligations": "599000", "otherCurrentLiabilities": "6432000", "totalCurrentLiabilities": "20812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38075999", "cashAndShortTermInvestments": "1192000", "commonStockSharesOutstanding": "9991000", "intangibleAssetsExcludingGoodwill": "51196000", "cashAndCashEquivalentsAtCarryingValue": "1192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "2484000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2924000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 25910000, "cost_of_revenue": 16971000, "gross_profit": 8939000, "ebit": 2196000, "ebitda": 2447000, "pretax_income": 1382000, "tax_provision": -258000, "net_income": 1640000, "net_income_to_common": 1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646000, "total_current_assets": 33069000, "total_assets": 106320000, "short_term_debt": 6527000, "long_term_debt": 38449000, "total_debt": 44976000, "total_liabilities": 62681000, "total_equity": 43639000, "shares_outstanding": 9977000, "goodwill_and_intangibles": 70833000 }, "cash_flow": { "operating_cash_flow": 244000, "capital_expenditure": 5000, "free_cash_flow": 249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76763, "ticker_id": 6162, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2196000", "ebitda": "2447000", "netIncome": "1640000", "grossProfit": "8939000", "depreciation": "None", "totalRevenue": "25910000", "costOfRevenue": "16971000", "interestIncome": "4000", "incomeBeforeTax": "1382000", "interestExpense": "814000", "operatingIncome": "2495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-810000", "nonInterestIncome": "None", "operatingExpenses": "6444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "1640000" }, "balance": { "goodwill": "19393000", "inventory": "21324000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106320000", "longTermDebt": "38449000", "shortTermDebt": "6527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51440000", "reportedCurrency": "USD", "retainedEarnings": "11893000", "totalLiabilities": "62681000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73251000", "currentAccountsPayable": "6911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "43639000", "capitalLeaseObligations": "705000", "otherCurrentLiabilities": "6468000", "totalCurrentLiabilities": "21610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41071000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "9977000", "intangibleAssetsExcludingGoodwill": "51440000", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "244000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25910000, "cost_of_revenue": 16971000, "gross_profit": 8939000, "research_and_development": null, "selling_general_admin": 4934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2196000, "depreciation_amortisation": 251000, "ebitda": 2447000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": 1382000, "tax_provision": -258000, "effective_tax_rate": null, "net_income": 1640000, "net_income_continuing_ops": 1640000, "net_income_to_common": 1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646000, "short_term_investments": null, "net_receivables": 8765000, "inventory": 21324000, "other_current_assets": null, "total_current_assets": 33069000, "net_ppe": null, "goodwill": 19393000, "intangible_assets": 51440000, "goodwill_and_intangibles": 70833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73251000, "total_assets": 106320000, "short_term_debt": 6527000, "accounts_payable": 6911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21610000, "long_term_debt": 38449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41071000, "total_liabilities": 62681000, "total_debt": 44976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11893000, "total_equity": 43639000, "shares_outstanding": 9977000, "operating_cash_flow": 244000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1923000, "free_cash_flow": 249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2196000", "ebitda": "2447000", "netIncome": "1640000", "grossProfit": "8939000", "depreciation": "None", "totalRevenue": "25910000", "costOfRevenue": "16971000", "interestIncome": "4000", "incomeBeforeTax": "1382000", "interestExpense": "814000", "operatingIncome": "2495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-258000", "reportedCurrency": "USD", "netInterestIncome": "-810000", "nonInterestIncome": "None", "operatingExpenses": "6444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4934000", "netIncomeFromContinuingOperations": "1640000" }, "balance": { "goodwill": "19393000", "inventory": "21324000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "106320000", "longTermDebt": "38449000", "shortTermDebt": "6527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51440000", "reportedCurrency": "USD", "retainedEarnings": "11893000", "totalLiabilities": "62681000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "33069000", "currentLongTermDebt": "6094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73251000", "currentAccountsPayable": "6911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45248000", "totalShareholderEquity": "43639000", "capitalLeaseObligations": "705000", "otherCurrentLiabilities": "6468000", "totalCurrentLiabilities": "21610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41071000", "cashAndShortTermInvestments": "1646000", "commonStockSharesOutstanding": "9977000", "intangibleAssetsExcludingGoodwill": "51440000", "cashAndCashEquivalentsAtCarryingValue": "1646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "244000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1923000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 23485000, "cost_of_revenue": 14749000, "gross_profit": 8736000, "ebit": 2330000, "ebitda": 2466000, "pretax_income": 1750000, "tax_provision": 829000, "net_income": 921000, "net_income_to_common": 921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3512000, "total_current_assets": 37400000, "total_assets": 109984000, "short_term_debt": 14523000, "long_term_debt": 32363000, "total_debt": 46886000, "total_liabilities": 68092000, "total_equity": 41892000, "shares_outstanding": 9997000, "goodwill_and_intangibles": 71014000 }, "cash_flow": { "operating_cash_flow": 3672000, "capital_expenditure": 8000, "free_cash_flow": 3680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76765, "ticker_id": 6162, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2330000", "ebitda": "2466000", "netIncome": "921000", "grossProfit": "8736000", "depreciation": "None", "totalRevenue": "23485000", "costOfRevenue": "14749000", "interestIncome": "18000", "incomeBeforeTax": "1750000", "interestExpense": "580000", "operatingIncome": "2318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-562000", "nonInterestIncome": "None", "operatingExpenses": "6418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "921000" }, "balance": { "goodwill": "19366000", "inventory": "22227000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "109984000", "longTermDebt": "32363000", "shortTermDebt": "14523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51648000", "reportedCurrency": "USD", "retainedEarnings": "10253000", "totalLiabilities": "68092000", "otherCurrentAssets": "2021000", "totalCurrentAssets": "37400000", "currentLongTermDebt": "14094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72584000", "currentAccountsPayable": "9148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47271000", "totalShareholderEquity": "41892000", "capitalLeaseObligations": "814000", "otherCurrentLiabilities": "7666000", "totalCurrentLiabilities": "33025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35067000", "cashAndShortTermInvestments": "3512000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "51648000", "cashAndCashEquivalentsAtCarryingValue": "3512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "3672000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35577000", "cashflowFromInvestment": "-37508000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23485000, "cost_of_revenue": 14749000, "gross_profit": 8736000, "research_and_development": null, "selling_general_admin": 2748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2330000, "depreciation_amortisation": 136000, "ebitda": 2466000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": 1750000, "tax_provision": 829000, "effective_tax_rate": null, "net_income": 921000, "net_income_continuing_ops": 921000, "net_income_to_common": 921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3512000, "short_term_investments": null, "net_receivables": 9640000, "inventory": 22227000, "other_current_assets": null, "total_current_assets": 37400000, "net_ppe": null, "goodwill": 19366000, "intangible_assets": 51648000, "goodwill_and_intangibles": 71014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72584000, "total_assets": 109984000, "short_term_debt": 14523000, "accounts_payable": 9148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33025000, "long_term_debt": 32363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35067000, "total_liabilities": 68092000, "total_debt": 46886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10253000, "total_equity": 41892000, "shares_outstanding": 9997000, "operating_cash_flow": 3672000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35577000, "free_cash_flow": 3680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2330000", "ebitda": "2466000", "netIncome": "921000", "grossProfit": "8736000", "depreciation": "None", "totalRevenue": "23485000", "costOfRevenue": "14749000", "interestIncome": "18000", "incomeBeforeTax": "1750000", "interestExpense": "580000", "operatingIncome": "2318000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "829000", "reportedCurrency": "USD", "netInterestIncome": "-562000", "nonInterestIncome": "None", "operatingExpenses": "6418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136000", "sellingGeneralAndAdministrative": "2748000", "netIncomeFromContinuingOperations": "921000" }, "balance": { "goodwill": "19366000", "inventory": "22227000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "109984000", "longTermDebt": "32363000", "shortTermDebt": "14523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "51648000", "reportedCurrency": "USD", "retainedEarnings": "10253000", "totalLiabilities": "68092000", "otherCurrentAssets": "2021000", "totalCurrentAssets": "37400000", "currentLongTermDebt": "14094000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72584000", "currentAccountsPayable": "9148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47271000", "totalShareholderEquity": "41892000", "capitalLeaseObligations": "814000", "otherCurrentLiabilities": "7666000", "totalCurrentLiabilities": "33025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35067000", "cashAndShortTermInvestments": "3512000", "commonStockSharesOutstanding": "9997000", "intangibleAssetsExcludingGoodwill": "51648000", "cashAndCashEquivalentsAtCarryingValue": "3512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-353000", "operatingCashflow": "3672000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35577000", "cashflowFromInvestment": "-37508000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 16127000, "cost_of_revenue": 9223000, "gross_profit": 6904000, "ebit": 2603000, "ebitda": 2617000, "pretax_income": 2378000, "tax_provision": 631000, "net_income": 1747000, "net_income_to_common": 1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1530000, "total_current_assets": 22177000, "total_assets": 62847000, "short_term_debt": 4574000, "long_term_debt": 6321000, "total_debt": 10895000, "total_liabilities": 21928000, "total_equity": 40919000, "shares_outstanding": 9961000, "goodwill_and_intangibles": 39401000 }, "cash_flow": { "operating_cash_flow": 1195000, "capital_expenditure": 5000, "free_cash_flow": 1200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76766, "ticker_id": 6162, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2603000", "ebitda": "2617000", "netIncome": "1747000", "grossProfit": "6904000", "depreciation": "None", "totalRevenue": "16127000", "costOfRevenue": "9223000", "interestIncome": "50000", "incomeBeforeTax": "2378000", "interestExpense": "225000", "operatingIncome": "2518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "631000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "4386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "1747000" }, "balance": { "goodwill": "13116000", "inventory": "11722000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62847000", "longTermDebt": "6321000", "shortTermDebt": "4574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26285000", "reportedCurrency": "USD", "retainedEarnings": "9332000", "totalLiabilities": "21928000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "22177000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40670000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11194000", "totalShareholderEquity": "40919000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "12968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8960000", "cashAndShortTermInvestments": "1530000", "commonStockSharesOutstanding": "9961000", "intangibleAssetsExcludingGoodwill": "26285000", "cashAndCashEquivalentsAtCarryingValue": "1530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "1195000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702000", "cashflowFromInvestment": "-5005000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16127000, "cost_of_revenue": 9223000, "gross_profit": 6904000, "research_and_development": null, "selling_general_admin": 2485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2603000, "depreciation_amortisation": 14000, "ebitda": 2617000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": 2378000, "tax_provision": 631000, "effective_tax_rate": null, "net_income": 1747000, "net_income_continuing_ops": 1747000, "net_income_to_common": 1747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1530000, "short_term_investments": null, "net_receivables": 2488000, "inventory": 11722000, "other_current_assets": null, "total_current_assets": 22177000, "net_ppe": null, "goodwill": 13116000, "intangible_assets": 26285000, "goodwill_and_intangibles": 39401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40670000, "total_assets": 62847000, "short_term_debt": 4574000, "accounts_payable": 4940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12968000, "long_term_debt": 6321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8960000, "total_liabilities": 21928000, "total_debt": 10895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9332000, "total_equity": 40919000, "shares_outstanding": 9961000, "operating_cash_flow": 1195000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -702000, "free_cash_flow": 1200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2603000", "ebitda": "2617000", "netIncome": "1747000", "grossProfit": "6904000", "depreciation": "None", "totalRevenue": "16127000", "costOfRevenue": "9223000", "interestIncome": "50000", "incomeBeforeTax": "2378000", "interestExpense": "225000", "operatingIncome": "2518000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "631000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "4386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2485000", "netIncomeFromContinuingOperations": "1747000" }, "balance": { "goodwill": "13116000", "inventory": "11722000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62847000", "longTermDebt": "6321000", "shortTermDebt": "4574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26285000", "reportedCurrency": "USD", "retainedEarnings": "9332000", "totalLiabilities": "21928000", "otherCurrentAssets": "6437000", "totalCurrentAssets": "22177000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40670000", "currentAccountsPayable": "4940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11194000", "totalShareholderEquity": "40919000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "1933000", "totalCurrentLiabilities": "12968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8960000", "cashAndShortTermInvestments": "1530000", "commonStockSharesOutstanding": "9961000", "intangibleAssetsExcludingGoodwill": "26285000", "cashAndCashEquivalentsAtCarryingValue": "1530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "506000", "operatingCashflow": "1195000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-702000", "cashflowFromInvestment": "-5005000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 15936000, "cost_of_revenue": 9062000, "gross_profit": 6874000, "ebit": 2963000, "ebitda": 2982000, "pretax_income": 2719000, "tax_provision": 701000, "net_income": 2018000, "net_income_to_common": 2018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5941000, "total_current_assets": 21759000, "total_assets": 62193000, "short_term_debt": 4581000, "long_term_debt": 7436000, "total_debt": 12017000, "total_liabilities": 23275000, "total_equity": 38918000, "shares_outstanding": 9926000, "goodwill_and_intangibles": 39269000 }, "cash_flow": { "operating_cash_flow": 2328000, "capital_expenditure": 24000, "free_cash_flow": 2352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76767, "ticker_id": 6162, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2963000", "ebitda": "2982000", "netIncome": "2018000", "grossProfit": "6874000", "depreciation": "None", "totalRevenue": "15936000", "costOfRevenue": "9062000", "interestIncome": "26000", "incomeBeforeTax": "2719000", "interestExpense": "244000", "operatingIncome": "2958000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "3916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2512000", "netIncomeFromContinuingOperations": "2018000" }, "balance": { "goodwill": "13035000", "inventory": "12131000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62193000", "longTermDebt": "7436000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26234000", "reportedCurrency": "USD", "retainedEarnings": "7585000", "totalLiabilities": "23275000", "otherCurrentAssets": "994000", "totalCurrentAssets": "21759000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40434000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12329000", "totalShareholderEquity": "38918000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9979000", "cashAndShortTermInvestments": "5941000", "commonStockSharesOutstanding": "9926000", "intangibleAssetsExcludingGoodwill": "26234000", "cashAndCashEquivalentsAtCarryingValue": "5941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1013000", "operatingCashflow": "2328000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15936000, "cost_of_revenue": 9062000, "gross_profit": 6874000, "research_and_development": null, "selling_general_admin": 2512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2963000, "depreciation_amortisation": 19000, "ebitda": 2982000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": 2719000, "tax_provision": 701000, "effective_tax_rate": null, "net_income": 2018000, "net_income_continuing_ops": 2018000, "net_income_to_common": 2018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5941000, "short_term_investments": null, "net_receivables": 2693000, "inventory": 12131000, "other_current_assets": null, "total_current_assets": 21759000, "net_ppe": null, "goodwill": 13035000, "intangible_assets": 26234000, "goodwill_and_intangibles": 39269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40434000, "total_assets": 62193000, "short_term_debt": 4581000, "accounts_payable": 5275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13296000, "long_term_debt": 7436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9979000, "total_liabilities": 23275000, "total_debt": 12017000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7585000, "total_equity": 38918000, "shares_outstanding": 9926000, "operating_cash_flow": 2328000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -866000, "free_cash_flow": 2352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2963000", "ebitda": "2982000", "netIncome": "2018000", "grossProfit": "6874000", "depreciation": "None", "totalRevenue": "15936000", "costOfRevenue": "9062000", "interestIncome": "26000", "incomeBeforeTax": "2719000", "interestExpense": "244000", "operatingIncome": "2958000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "701000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "3916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "2512000", "netIncomeFromContinuingOperations": "2018000" }, "balance": { "goodwill": "13035000", "inventory": "12131000", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "62193000", "longTermDebt": "7436000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26234000", "reportedCurrency": "USD", "retainedEarnings": "7585000", "totalLiabilities": "23275000", "otherCurrentAssets": "994000", "totalCurrentAssets": "21759000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40434000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12329000", "totalShareholderEquity": "38918000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "1695000", "totalCurrentLiabilities": "13296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9979000", "cashAndShortTermInvestments": "5941000", "commonStockSharesOutstanding": "9926000", "intangibleAssetsExcludingGoodwill": "26234000", "cashAndCashEquivalentsAtCarryingValue": "5941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1013000", "operatingCashflow": "2328000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 15013000, "cost_of_revenue": 8801000, "gross_profit": 6212000, "ebit": 2933000, "ebitda": 2956000, "pretax_income": 2651000, "tax_provision": 581000, "net_income": 2070000, "net_income_to_common": 2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4468000, "total_current_assets": 18143000, "total_assets": 58531000, "short_term_debt": 4581000, "long_term_debt": 8550000, "total_debt": 13131000, "total_liabilities": 22405000, "total_equity": 36126000, "shares_outstanding": 9210000, "goodwill_and_intangibles": 39257000 }, "cash_flow": { "operating_cash_flow": 957000, "capital_expenditure": 0, "free_cash_flow": 957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76768, "ticker_id": 6162, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2933000", "ebitda": "2956000", "netIncome": "2070000", "grossProfit": "6212000", "depreciation": "None", "totalRevenue": "15013000", "costOfRevenue": "8801000", "interestIncome": "28000", "incomeBeforeTax": "2651000", "interestExpense": "282000", "operatingIncome": "2881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "3331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2291000", "netIncomeFromContinuingOperations": "2070000" }, "balance": { "goodwill": "13022000", "inventory": "11074000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "58531000", "longTermDebt": "8550000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26235000", "reportedCurrency": "USD", "retainedEarnings": "5567000", "totalLiabilities": "22405000", "otherCurrentAssets": "950000", "totalCurrentAssets": "18143000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13462000", "totalShareholderEquity": "36126000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "11311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "9210000", "intangibleAssetsExcludingGoodwill": "26235000", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "957000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000", "cashflowFromInvestment": "None", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15013000, "cost_of_revenue": 8801000, "gross_profit": 6212000, "research_and_development": null, "selling_general_admin": 2291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2933000, "depreciation_amortisation": 23000, "ebitda": 2956000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": 2651000, "tax_provision": 581000, "effective_tax_rate": null, "net_income": 2070000, "net_income_continuing_ops": 2070000, "net_income_to_common": 2070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4468000, "short_term_investments": null, "net_receivables": 1651000, "inventory": 11074000, "other_current_assets": null, "total_current_assets": 18143000, "net_ppe": null, "goodwill": 13022000, "intangible_assets": 26235000, "goodwill_and_intangibles": 39257000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40388000, "total_assets": 58531000, "short_term_debt": 4581000, "accounts_payable": 4067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11311000, "long_term_debt": 8550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11094000, "total_liabilities": 22405000, "total_debt": 13131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5567000, "total_equity": 36126000, "shares_outstanding": 9210000, "operating_cash_flow": 957000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1108000, "free_cash_flow": 957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2933000", "ebitda": "2956000", "netIncome": "2070000", "grossProfit": "6212000", "depreciation": "None", "totalRevenue": "15013000", "costOfRevenue": "8801000", "interestIncome": "28000", "incomeBeforeTax": "2651000", "interestExpense": "282000", "operatingIncome": "2881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "-254000", "nonInterestIncome": "None", "operatingExpenses": "3331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2291000", "netIncomeFromContinuingOperations": "2070000" }, "balance": { "goodwill": "13022000", "inventory": "11074000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "58531000", "longTermDebt": "8550000", "shortTermDebt": "4581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26235000", "reportedCurrency": "USD", "retainedEarnings": "5567000", "totalLiabilities": "22405000", "otherCurrentAssets": "950000", "totalCurrentAssets": "18143000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40388000", "currentAccountsPayable": "4067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13462000", "totalShareholderEquity": "36126000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1248000", "totalCurrentLiabilities": "11311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11094000", "cashAndShortTermInvestments": "4468000", "commonStockSharesOutstanding": "9210000", "intangibleAssetsExcludingGoodwill": "26235000", "cashAndCashEquivalentsAtCarryingValue": "4468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-886000", "operatingCashflow": "957000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000", "cashflowFromInvestment": "None", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 15977000, "cost_of_revenue": 8976000, "gross_profit": 7001000, "ebit": 3222000, "ebitda": 3244000, "pretax_income": 2896000, "tax_provision": 770000, "net_income": 2126000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4664000, "total_current_assets": 18099000, "total_assets": 58587000, "short_term_debt": 4589000, "long_term_debt": 9664000, "total_debt": 14253000, "total_liabilities": 24429000, "total_equity": 34158000, "shares_outstanding": 9930000, "goodwill_and_intangibles": 39444000 }, "cash_flow": { "operating_cash_flow": 2047000, "capital_expenditure": 0, "free_cash_flow": 2047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76770, "ticker_id": 6162, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3222000", "ebitda": "3244000", "netIncome": "2126000", "grossProfit": "7001000", "depreciation": "None", "totalRevenue": "15977000", "costOfRevenue": "8976000", "interestIncome": "19000", "incomeBeforeTax": "2896000", "interestExpense": "326000", "operatingIncome": "3182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "770000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "3819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2645000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "13130000", "inventory": "10371000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "58587000", "longTermDebt": "9664000", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26314000", "reportedCurrency": "USD", "retainedEarnings": "3497000", "totalLiabilities": "24429000", "otherCurrentAssets": "998000", "totalCurrentAssets": "18099000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40488000", "currentAccountsPayable": "4078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14605000", "totalShareholderEquity": "34158000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "12055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "4664000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "26314000", "cashAndCashEquivalentsAtCarryingValue": "4664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "2047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15977000, "cost_of_revenue": 8976000, "gross_profit": 7001000, "research_and_development": null, "selling_general_admin": 2645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3222000, "depreciation_amortisation": 22000, "ebitda": 3244000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": 2896000, "tax_provision": 770000, "effective_tax_rate": null, "net_income": 2126000, "net_income_continuing_ops": 2126000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4664000, "short_term_investments": null, "net_receivables": 2066000, "inventory": 10371000, "other_current_assets": null, "total_current_assets": 18099000, "net_ppe": null, "goodwill": 13130000, "intangible_assets": 26314000, "goodwill_and_intangibles": 39444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40488000, "total_assets": 58587000, "short_term_debt": 4589000, "accounts_payable": 4078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12055000, "long_term_debt": 9664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12374000, "total_liabilities": 24429000, "total_debt": 14253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3497000, "total_equity": 34158000, "shares_outstanding": 9930000, "operating_cash_flow": 2047000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1125000, "free_cash_flow": 2047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3222000", "ebitda": "3244000", "netIncome": "2126000", "grossProfit": "7001000", "depreciation": "None", "totalRevenue": "15977000", "costOfRevenue": "8976000", "interestIncome": "19000", "incomeBeforeTax": "2896000", "interestExpense": "326000", "operatingIncome": "3182000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "770000", "reportedCurrency": "USD", "netInterestIncome": "-307000", "nonInterestIncome": "None", "operatingExpenses": "3819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "2645000", "netIncomeFromContinuingOperations": "2126000" }, "balance": { "goodwill": "13130000", "inventory": "10371000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "58587000", "longTermDebt": "9664000", "shortTermDebt": "4589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "26314000", "reportedCurrency": "USD", "retainedEarnings": "3497000", "totalLiabilities": "24429000", "otherCurrentAssets": "998000", "totalCurrentAssets": "18099000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40488000", "currentAccountsPayable": "4078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14605000", "totalShareholderEquity": "34158000", "capitalLeaseObligations": "441000", "otherCurrentLiabilities": "1527000", "totalCurrentLiabilities": "12055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "4664000", "commonStockSharesOutstanding": "9930000", "intangibleAssetsExcludingGoodwill": "26314000", "cashAndCashEquivalentsAtCarryingValue": "4664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-582000", "operatingCashflow": "2047000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 16930000, "cost_of_revenue": 9350000, "gross_profit": 7580000, "ebit": 3702000, "ebitda": 3729000, "pretax_income": 3357000, "tax_provision": 729000, "net_income": 2628000, "net_income_to_common": 2628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3680000, "total_current_assets": 17034000, "total_assets": 57311000, "short_term_debt": 4558000, "long_term_debt": 10778000, "total_debt": 15336000, "total_liabilities": 25455000, "total_equity": 31856000, "shares_outstanding": 9900000, "goodwill_and_intangibles": 39416000 }, "cash_flow": { "operating_cash_flow": 1570000, "capital_expenditure": 0, "free_cash_flow": 1570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76771, "ticker_id": 6162, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3702000", "ebitda": "3729000", "netIncome": "2628000", "grossProfit": "7580000", "depreciation": "None", "totalRevenue": "16930000", "costOfRevenue": "9350000", "interestIncome": "17000", "incomeBeforeTax": "3357000", "interestExpense": "345000", "operatingIncome": "3675000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "3905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "2628000" }, "balance": { "goodwill": "13108000", "inventory": "9779000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "57311000", "longTermDebt": "10778000", "shortTermDebt": "4558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26308000", "reportedCurrency": "USD", "retainedEarnings": "1371000", "totalLiabilities": "25455000", "otherCurrentAssets": "966000", "totalCurrentAssets": "17034000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40277000", "currentAccountsPayable": "4309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15361000", "totalShareholderEquity": "31856000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "12323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13132000", "cashAndShortTermInvestments": "3680000", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "26308000", "cashAndCashEquivalentsAtCarryingValue": "3680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-859000", "operatingCashflow": "1570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16930000, "cost_of_revenue": 9350000, "gross_profit": 7580000, "research_and_development": null, "selling_general_admin": 2528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3702000, "depreciation_amortisation": 27000, "ebitda": 3729000, "interest_expense": 345000, "interest_income": null, "other_non_operating": null, "pretax_income": 3357000, "tax_provision": 729000, "effective_tax_rate": null, "net_income": 2628000, "net_income_continuing_ops": 2628000, "net_income_to_common": 2628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3680000, "short_term_investments": null, "net_receivables": 2609000, "inventory": 9779000, "other_current_assets": null, "total_current_assets": 17034000, "net_ppe": null, "goodwill": 13108000, "intangible_assets": 26308000, "goodwill_and_intangibles": 39416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40277000, "total_assets": 57311000, "short_term_debt": 4558000, "accounts_payable": 4309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12323000, "long_term_debt": 10778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13132000, "total_liabilities": 25455000, "total_debt": 15336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1371000, "total_equity": 31856000, "shares_outstanding": 9900000, "operating_cash_flow": 1570000, "stock_based_compensation": 101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1125000, "free_cash_flow": 1570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3702000", "ebitda": "3729000", "netIncome": "2628000", "grossProfit": "7580000", "depreciation": "None", "totalRevenue": "16930000", "costOfRevenue": "9350000", "interestIncome": "17000", "incomeBeforeTax": "3357000", "interestExpense": "345000", "operatingIncome": "3675000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "-328000", "nonInterestIncome": "None", "operatingExpenses": "3905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "2628000" }, "balance": { "goodwill": "13108000", "inventory": "9779000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "57311000", "longTermDebt": "10778000", "shortTermDebt": "4558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "26308000", "reportedCurrency": "USD", "retainedEarnings": "1371000", "totalLiabilities": "25455000", "otherCurrentAssets": "966000", "totalCurrentAssets": "17034000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40277000", "currentAccountsPayable": "4309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15361000", "totalShareholderEquity": "31856000", "capitalLeaseObligations": "83000", "otherCurrentLiabilities": "1612000", "totalCurrentLiabilities": "12323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13132000", "cashAndShortTermInvestments": "3680000", "commonStockSharesOutstanding": "9900000", "intangibleAssetsExcludingGoodwill": "26308000", "cashAndCashEquivalentsAtCarryingValue": "3680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-859000", "operatingCashflow": "1570000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1125000", "cashflowFromInvestment": "None", "stockBasedCompensation": "101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 16549000, "cost_of_revenue": 9262000, "gross_profit": 7287000, "ebit": 3381000, "ebitda": 3417000, "pretax_income": 2967000, "tax_provision": 807000, "net_income": 2160000, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540000, "total_current_assets": 14992000, "total_assets": 55486000, "short_term_debt": 4573000, "long_term_debt": 11894000, "total_debt": 16467000, "total_liabilities": 26109000, "total_equity": 29377000, "shares_outstanding": 10060000, "goodwill_and_intangibles": 39665000 }, "cash_flow": { "operating_cash_flow": 5036000, "capital_expenditure": 10000, "free_cash_flow": 5046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76772, "ticker_id": 6162, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3381000", "ebitda": "3417000", "netIncome": "2160000", "grossProfit": "7287000", "depreciation": "None", "totalRevenue": "16549000", "costOfRevenue": "9262000", "interestIncome": "5000", "incomeBeforeTax": "2967000", "interestExpense": "414000", "operatingIncome": "3381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "807000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "3906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "2508000", "netIncomeFromContinuingOperations": "2160000" }, "balance": { "goodwill": "13340000", "inventory": "8869000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "55486000", "longTermDebt": "11894000", "shortTermDebt": "4573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26325000", "reportedCurrency": "USD", "retainedEarnings": "-1257000", "totalLiabilities": "26109000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "14992000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000", "currentAccountsPayable": "3978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16501000", "totalShareholderEquity": "29377000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "1921000", "totalCurrentLiabilities": "11828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14281000", "cashAndShortTermInvestments": "2540000", "commonStockSharesOutstanding": "10060000", "intangibleAssetsExcludingGoodwill": "26325000", "cashAndCashEquivalentsAtCarryingValue": "2540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "5036000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3625000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16549000, "cost_of_revenue": 9262000, "gross_profit": 7287000, "research_and_development": null, "selling_general_admin": 2508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3381000, "depreciation_amortisation": 36000, "ebitda": 3417000, "interest_expense": 414000, "interest_income": null, "other_non_operating": null, "pretax_income": 2967000, "tax_provision": 807000, "effective_tax_rate": null, "net_income": 2160000, "net_income_continuing_ops": 2160000, "net_income_to_common": 2160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2540000, "short_term_investments": null, "net_receivables": 2382000, "inventory": 8869000, "other_current_assets": null, "total_current_assets": 14992000, "net_ppe": null, "goodwill": 13340000, "intangible_assets": 26325000, "goodwill_and_intangibles": 39665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40494000, "total_assets": 55486000, "short_term_debt": 4573000, "accounts_payable": 3978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11828000, "long_term_debt": 11894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14281000, "total_liabilities": 26109000, "total_debt": 16467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1257000, "total_equity": 29377000, "shares_outstanding": 10060000, "operating_cash_flow": 5036000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3625000, "free_cash_flow": 5046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3381000", "ebitda": "3417000", "netIncome": "2160000", "grossProfit": "7287000", "depreciation": "None", "totalRevenue": "16549000", "costOfRevenue": "9262000", "interestIncome": "5000", "incomeBeforeTax": "2967000", "interestExpense": "414000", "operatingIncome": "3381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "807000", "reportedCurrency": "USD", "netInterestIncome": "-409000", "nonInterestIncome": "None", "operatingExpenses": "3906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "2508000", "netIncomeFromContinuingOperations": "2160000" }, "balance": { "goodwill": "13340000", "inventory": "8869000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "55486000", "longTermDebt": "11894000", "shortTermDebt": "4573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "26325000", "reportedCurrency": "USD", "retainedEarnings": "-1257000", "totalLiabilities": "26109000", "otherCurrentAssets": "1201000", "totalCurrentAssets": "14992000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40494000", "currentAccountsPayable": "3978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16501000", "totalShareholderEquity": "29377000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "1921000", "totalCurrentLiabilities": "11828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14281000", "cashAndShortTermInvestments": "2540000", "commonStockSharesOutstanding": "10060000", "intangibleAssetsExcludingGoodwill": "26325000", "cashAndCashEquivalentsAtCarryingValue": "2540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "218000", "operatingCashflow": "5036000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3625000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 13299000, "cost_of_revenue": 7966000, "gross_profit": 5333000, "ebit": 1930000, "ebitda": 1960000, "pretax_income": 1697000, "tax_provision": 217000, "net_income": 1480000, "net_income_to_common": 1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898000, "total_current_assets": 14693000, "total_assets": 55346000, "short_term_debt": 4587000, "long_term_debt": 15509000, "total_debt": 20096000, "total_liabilities": 28310000, "total_equity": 27036000, "shares_outstanding": 4915343, "goodwill_and_intangibles": 39603000 }, "cash_flow": { "operating_cash_flow": 1448000, "capital_expenditure": 46000, "free_cash_flow": 1494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76773, "ticker_id": 6162, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1930000", "ebitda": "1960000", "netIncome": "1480000", "grossProfit": "5333000", "depreciation": "None", "totalRevenue": "13299000", "costOfRevenue": "7966000", "interestIncome": "20000", "incomeBeforeTax": "1697000", "interestExpense": "427000", "operatingIncome": "1930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "3403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3403000", "netIncomeFromContinuingOperations": "1480000" }, "balance": { "goodwill": "13294000", "inventory": "9091000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "55346000", "longTermDebt": "15509000", "shortTermDebt": "4587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26309000", "reportedCurrency": "USD", "retainedEarnings": "-3417000", "totalLiabilities": "28310000", "otherCurrentAssets": "639000", "totalCurrentAssets": "14693000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40653000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "27036000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1597000", "totalCurrentLiabilities": "10337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17973000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "4915343", "intangibleAssetsExcludingGoodwill": "26309000", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1508000", "operatingCashflow": "1448000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13299000, "cost_of_revenue": 7966000, "gross_profit": 5333000, "research_and_development": null, "selling_general_admin": 3403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930000, "depreciation_amortisation": 30000, "ebitda": 1960000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": 1697000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": 1480000, "net_income_continuing_ops": 1480000, "net_income_to_common": 1480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898000, "short_term_investments": null, "net_receivables": 3065000, "inventory": 9091000, "other_current_assets": null, "total_current_assets": 14693000, "net_ppe": null, "goodwill": 13294000, "intangible_assets": 26309000, "goodwill_and_intangibles": 39603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40653000, "total_assets": 55346000, "short_term_debt": 4587000, "accounts_payable": 3261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10337000, "long_term_debt": 15509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17973000, "total_liabilities": 28310000, "total_debt": 20096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3417000, "total_equity": 27036000, "shares_outstanding": 4915343, "operating_cash_flow": 1448000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9046000, "free_cash_flow": 1494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1930000", "ebitda": "1960000", "netIncome": "1480000", "grossProfit": "5333000", "depreciation": "None", "totalRevenue": "13299000", "costOfRevenue": "7966000", "interestIncome": "20000", "incomeBeforeTax": "1697000", "interestExpense": "427000", "operatingIncome": "1930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-407000", "nonInterestIncome": "None", "operatingExpenses": "3403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "3403000", "netIncomeFromContinuingOperations": "1480000" }, "balance": { "goodwill": "13294000", "inventory": "9091000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "55346000", "longTermDebt": "15509000", "shortTermDebt": "4587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26309000", "reportedCurrency": "USD", "retainedEarnings": "-3417000", "totalLiabilities": "28310000", "otherCurrentAssets": "639000", "totalCurrentAssets": "14693000", "currentLongTermDebt": "4500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40653000", "currentAccountsPayable": "3261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "27036000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1597000", "totalCurrentLiabilities": "10337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17973000", "cashAndShortTermInvestments": "1898000", "commonStockSharesOutstanding": "4915343", "intangibleAssetsExcludingGoodwill": "26309000", "cashAndCashEquivalentsAtCarryingValue": "1898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1508000", "operatingCashflow": "1448000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 13902000, "cost_of_revenue": 8206000, "gross_profit": 5696000, "ebit": 2379000, "ebitda": 2401000, "pretax_income": 2130000, "tax_provision": 434000, "net_income": 1696000, "net_income_to_common": 1696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7343000, "total_current_assets": 19527000, "total_assets": 43972000, "short_term_debt": 2594000, "long_term_debt": 8750000, "total_debt": 11344000, "total_liabilities": 18723000, "total_equity": 25249000, "shares_outstanding": 4891000, "goodwill_and_intangibles": 21067000 }, "cash_flow": { "operating_cash_flow": 978000, "capital_expenditure": 6000, "free_cash_flow": 984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76775, "ticker_id": 6162, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2379000", "ebitda": "2401000", "netIncome": "1696000", "grossProfit": "5696000", "depreciation": "None", "totalRevenue": "13902000", "costOfRevenue": "8206000", "interestIncome": "119000", "incomeBeforeTax": "2130000", "interestExpense": "249000", "operatingIncome": "2470000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "3226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1897000", "netIncomeFromContinuingOperations": "1696000" }, "balance": { "goodwill": "13321000", "inventory": "7724000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "43972000", "longTermDebt": "8750000", "shortTermDebt": "2594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7746000", "reportedCurrency": "USD", "retainedEarnings": "-4897000", "totalLiabilities": "18723000", "otherCurrentAssets": "787000", "totalCurrentAssets": "19527000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24445000", "currentAccountsPayable": "2379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000", "shortLongTermDebtTotal": "11403000", "totalShareholderEquity": "25249000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "7388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11335000", "cashAndShortTermInvestments": "7343000", "commonStockSharesOutstanding": "4891000", "intangibleAssetsExcludingGoodwill": "7746000", "cashAndCashEquivalentsAtCarryingValue": "7343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1370000", "operatingCashflow": "978000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-1831000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13902000, "cost_of_revenue": 8206000, "gross_profit": 5696000, "research_and_development": null, "selling_general_admin": 1897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2379000, "depreciation_amortisation": 22000, "ebitda": 2401000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": 2130000, "tax_provision": 434000, "effective_tax_rate": null, "net_income": 1696000, "net_income_continuing_ops": 1696000, "net_income_to_common": 1696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7343000, "short_term_investments": null, "net_receivables": 2704000, "inventory": 7724000, "other_current_assets": null, "total_current_assets": 19527000, "net_ppe": null, "goodwill": 13321000, "intangible_assets": 7746000, "goodwill_and_intangibles": 21067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24445000, "total_assets": 43972000, "short_term_debt": 2594000, "accounts_payable": 2379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7388000, "long_term_debt": 8750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11335000, "total_liabilities": 18723000, "total_debt": 11344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4897000, "total_equity": 25249000, "shares_outstanding": 4891000, "operating_cash_flow": 978000, "stock_based_compensation": 20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625000, "free_cash_flow": 984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2379000", "ebitda": "2401000", "netIncome": "1696000", "grossProfit": "5696000", "depreciation": "None", "totalRevenue": "13902000", "costOfRevenue": "8206000", "interestIncome": "119000", "incomeBeforeTax": "2130000", "interestExpense": "249000", "operatingIncome": "2470000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "434000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "3226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000", "sellingGeneralAndAdministrative": "1897000", "netIncomeFromContinuingOperations": "1696000" }, "balance": { "goodwill": "13321000", "inventory": "7724000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "43972000", "longTermDebt": "8750000", "shortTermDebt": "2594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7746000", "reportedCurrency": "USD", "retainedEarnings": "-4897000", "totalLiabilities": "18723000", "otherCurrentAssets": "787000", "totalCurrentAssets": "19527000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24445000", "currentAccountsPayable": "2379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199000", "shortLongTermDebtTotal": "11403000", "totalShareholderEquity": "25249000", "capitalLeaseObligations": "153000", "otherCurrentLiabilities": "2415000", "totalCurrentLiabilities": "7388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11335000", "cashAndShortTermInvestments": "7343000", "commonStockSharesOutstanding": "4891000", "intangibleAssetsExcludingGoodwill": "7746000", "cashAndCashEquivalentsAtCarryingValue": "7343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1370000", "operatingCashflow": "978000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-1831000", "stockBasedCompensation": "20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "income_statement": { "revenue": 14760000, "cost_of_revenue": 8795000, "gross_profit": 5965000, "ebit": 2850000, "ebitda": 2873000, "pretax_income": 2599000, "tax_provision": 635000, "net_income": 1964000, "net_income_to_common": 1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8882000, "total_current_assets": 22447000, "total_assets": 45634000, "short_term_debt": 2592000, "long_term_debt": 9375000, "total_debt": 11967000, "total_liabilities": 21784000, "total_equity": 23850000, "shares_outstanding": 9774000, "goodwill_and_intangibles": 21516000 }, "cash_flow": { "operating_cash_flow": 1562000, "capital_expenditure": 54000, "free_cash_flow": 1616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 76776, "ticker_id": 6162, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:58:14.627982+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2850000", "ebitda": "2873000", "netIncome": "1964000", "grossProfit": "5965000", "depreciation": "None", "totalRevenue": "14760000", "costOfRevenue": "8795000", "interestIncome": "66000", "incomeBeforeTax": "2599000", "interestExpense": "251000", "operatingIncome": "2584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "3381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "8795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "1964000" }, "balance": { "goodwill": "13559000", "inventory": "9148000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "45634000", "longTermDebt": "9375000", "shortTermDebt": "2592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7957000", "reportedCurrency": "USD", "retainedEarnings": "-6593000", "totalLiabilities": "21784000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "22447000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23187000", "currentAccountsPayable": "3571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "12052000", "totalShareholderEquity": "23850000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "3654000", "totalCurrentLiabilities": "9817000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "11967000", "cashAndShortTermInvestments": "8882000", "commonStockSharesOutstanding": "9774000", "intangibleAssetsExcludingGoodwill": "7957000", "cashAndCashEquivalentsAtCarryingValue": "8882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "1562000", "capitalExpenditures": "54000", "changeInReceivables": "488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14760000, "cost_of_revenue": 8795000, "gross_profit": 5965000, "research_and_development": null, "selling_general_admin": 1786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2850000, "depreciation_amortisation": 23000, "ebitda": 2873000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": 2599000, "tax_provision": 635000, "effective_tax_rate": null, "net_income": 1964000, "net_income_continuing_ops": 1964000, "net_income_to_common": 1964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8882000, "short_term_investments": null, "net_receivables": 1575000, "inventory": 9148000, "other_current_assets": null, "total_current_assets": 22447000, "net_ppe": null, "goodwill": 13559000, "intangible_assets": 7957000, "goodwill_and_intangibles": 21516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23187000, "total_assets": 45634000, "short_term_debt": 2592000, "accounts_payable": 3571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9817000, "long_term_debt": 9375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11967000, "total_liabilities": 21784000, "total_debt": 11967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6593000, "total_equity": 23850000, "shares_outstanding": 9774000, "operating_cash_flow": 1562000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625000, "free_cash_flow": 1616000, "net_change_in_cash": 883000 }, "raw_data": { "income": { "ebit": "2850000", "ebitda": "2873000", "netIncome": "1964000", "grossProfit": "5965000", "depreciation": "None", "totalRevenue": "14760000", "costOfRevenue": "8795000", "interestIncome": "66000", "incomeBeforeTax": "2599000", "interestExpense": "251000", "operatingIncome": "2584000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "635000", "reportedCurrency": "USD", "netInterestIncome": "-185000", "nonInterestIncome": "None", "operatingExpenses": "3381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "8795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1786000", "netIncomeFromContinuingOperations": "1964000" }, "balance": { "goodwill": "13559000", "inventory": "9148000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "45634000", "longTermDebt": "9375000", "shortTermDebt": "2592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7957000", "reportedCurrency": "USD", "retainedEarnings": "-6593000", "totalLiabilities": "21784000", "otherCurrentAssets": "2842000", "totalCurrentAssets": "22447000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23187000", "currentAccountsPayable": "3571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162000", "shortLongTermDebtTotal": "12052000", "totalShareholderEquity": "23850000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "3654000", "totalCurrentLiabilities": "9817000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "11967000", "cashAndShortTermInvestments": "8882000", "commonStockSharesOutstanding": "9774000", "intangibleAssetsExcludingGoodwill": "7957000", "cashAndCashEquivalentsAtCarryingValue": "8882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-337000", "operatingCashflow": "1562000", "capitalExpenditures": "54000", "changeInReceivables": "488000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "883000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }