{ "ticker": { "uuid": "93342f83-fc9d-4098-bc4a-a628853dae73", "symbol": "ACIU", "name": "AC Immune Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/93342f83-fc9d-4098-bc4a-a628853dae73/", "api_url": "https://sharemaestro.com/factors/api/tickers/93342f83-fc9d-4098-bc4a-a628853dae73/" }, "ticker_metadata": { "id": 4594, "uuid": "93342f83-fc9d-4098-bc4a-a628853dae73", "symbol": "ACIU", "name": "AC Immune Ltd", "asset_type": "equity", "market_cap": 291072000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "AC Immune SA, a clinical-stage biopharmaceutical company, discovers, designs and develops drugs and diagnostic products for the prevention and treatment of neurodegenerative diseases associated with protein misfolding. The company is headquartered in Lausanne, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93342f83-fc9d-4098-bc4a-a628853dae73", "symbol": "ACIU", "name": "AC Immune Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/93342f83-fc9d-4098-bc4a-a628853dae73/", "api_url": "https://sharemaestro.com/factors/api/tickers/93342f83-fc9d-4098-bc4a-a628853dae73/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.19, "quality": 0.03, "momentum": 0.69, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.25, "market_cap": 222014999.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.1, "piotroski_f_score": 2, "momentum_12_1": 0.402, "volatility_252d": 0.7414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.133778+00:00", "batch_id": "" }, "size": { "price_close": 2.25, "market_cap": 222014999.25, "market_cap_usd": 222014999.25, "enterprise_value": 203670999.25, "shares_outstanding": 98673333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.0405, "ptbv_ratio": null, "ps_ratio": 59.9716, "pcf_ratio": null, "pfcf_ratio": -3.4005, "ev_ebitda": null, "ev_ebit": -3.0807, "ev_sales": 55.0165, "ev_fcf": -3.1195, "earnings_yield": null, "fcf_yield": -0.3206, "price_to_sales": 59.9716, "price_to_book": 7.0405, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0182 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -17.8582, "net_margin": -17.8879, "ebitda_margin": -17.4084, "fcf_margin": -17.636, "roe": -2.1, "roa": -0.4819, "roic": -3.7592, "roc_greenblatt": null, "asset_turnover": 0.0269, "cash_conversion": 0.9859, "accruals_ratio": -0.0005, "sbc_to_revenue": 1.1875, "piotroski_f_score": 2, "altman_z_score": -5.0227, "earnings_stability_5y": 0.592, "revenue_stability_5y": 1.5352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3579, "net_debt_to_ebitda": 0.2846, "debt_to_assets": 0.006, "interest_coverage": -326.1842, "current_ratio": 0.8678, "quick_ratio": 0.8678, "net_debt": -18344000, "local_beta": -0.0017, "volatility_252d": 0.7414, "volatility_60d": 1.7626, "max_drawdown_12m": -0.4361, "risk_adjusted_momentum": 0.5422 }, "growth": { "revenue_growth_1y": -0.8692, "revenue_growth_3y_cagr": -0.0317, "revenue_growth_5y_cagr": -0.2537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.604, "revenue_growth": -0.8692, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2133, "price_return_3m": -0.1935, "price_return_6m": -0.1964, "price_return_9m": -0.0132, "price_return_12m": 0.1029, "price_return_12m_ex1m": 0.402, "momentum_6m": -0.1964, "momentum_12m": 0.1029, "momentum_12_1": 0.402, "distance_from_52w_high": -0.4361, "distance_from_52w_low": 0.1968, "relative_strength": -0.055 }, "raw_ttm": { "revenue_ttm": 3702000, "gross_profit_ttm": 3702000, "ebit_ttm": -66111022, "ebitda_ttm": -64446000, "net_income_ttm": -66221000, "eps_diluted_ttm": -0.6711, "operating_cash_flow_ttm": -66148181, "capital_expenditure_ttm": 538162.5, "fcf_ttm": -65288640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202680, "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_current_liabilities": 92248000, "net_ppe": null, "total_assets": 137421000, "total_debt": 825000, "total_equity": 31534000, "net_working_capital": -30539000, "book_value_per_share": 0.3196, "retained_earnings": -452857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18882000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 58 }, "composites": { "value_composite": 81, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.0755, "os_score": 0.09, "value_percentile": 0.19, "quality_percentile": 0.03, "momentum_percentile": 0.69, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 29, "ticker_id": 4594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.133778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 222014999.25, "market_cap_usd": 222014999.25, "enterprise_value": 203670999.25, "shares_outstanding": 98673333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.04049595, "ptbv_ratio": null, "ps_ratio": 59.97163675, "pcf_ratio": null, "pfcf_ratio": -3.40051499, "ev_ebitda": null, "ev_ebit": -3.08074196, "ev_sales": 55.01647738, "ev_fcf": -3.11954728, "earnings_yield": null, "fcf_yield": -0.32055933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -17.85819071, "net_margin": -17.88789843, "ebitda_margin": -17.40842788, "fcf_margin": -17.63604538, "roe": -2.09998732, "roa": -0.48188414, "roic": -3.75915591, "roc_greenblatt": null, "asset_turnover": 0.02693911, "cash_conversion": 0.98592048, "accruals_ratio": -0.0005299, "sbc_to_revenue": 1.18746623, "debt_to_equity": 3.3578677, "net_debt_to_ebitda": 0.28464141, "debt_to_assets": 0.00600345, "interest_coverage": -326.18424117, "current_ratio": 0.86780201, "quick_ratio": 0.86780201, "net_debt": -18344000, "revenue_growth_1y": -0.86918266, "revenue_growth_3y_cagr": -0.03165653, "revenue_growth_5y_cagr": -0.25367534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60396934, "piotroski_f_score": 2, "altman_z_score": -5.02265638, "earnings_stability_5y": 0.592046, "revenue_stability_5y": 1.535181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21328671, "price_return_3m": -0.19354839, "price_return_6m": -0.19642857, "price_return_9m": -0.01315789, "price_return_12m": 0.10294118, "price_return_12m_ex1m": 0.40196078, "distance_from_52w_high": -0.43609023, "distance_from_52w_low": 0.19680851, "relative_strength": -0.05499987, "local_beta": -0.0017, "volatility_252d": 0.741384, "volatility_60d": 1.762585, "max_drawdown_12m": -0.43609023, "revenue_ttm": 3702000, "gross_profit_ttm": 3702000, "ebit_ttm": -66111022, "ebitda_ttm": -64446000, "net_income_ttm": -66221000, "eps_diluted_ttm": -0.67111344, "operating_cash_flow_ttm": -66148181, "capital_expenditure_ttm": 538162.5, "fcf_ttm": -65288640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202680, "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_current_liabilities": 92248000, "net_ppe": null, "total_assets": 137421000, "total_debt": 825000, "total_equity": 31534000, "net_working_capital": -30539000, "book_value_per_share": 0.31957976, "retained_earnings": -452857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18882000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 58, "value_composite": 81, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.09, "value": 0.19, "quality": 0.03, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.1, "momentum_12_1": 0.402, "complete_fields": { "id": 29, "ticker_id": 4594, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.133778+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 222014999.25, "market_cap_usd": 222014999.25, "enterprise_value": 203670999.25, "shares_outstanding": 98673333, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.04049595, "ptbv_ratio": null, "ps_ratio": 59.97163675, "pcf_ratio": null, "pfcf_ratio": -3.40051499, "ev_ebitda": null, "ev_ebit": -3.08074196, "ev_sales": 55.01647738, "ev_fcf": -3.11954728, "earnings_yield": null, "fcf_yield": -0.32055933, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -17.85819071, "net_margin": -17.88789843, "ebitda_margin": -17.40842788, "fcf_margin": -17.63604538, "roe": -2.09998732, "roa": -0.48188414, "roic": -3.75915591, "roc_greenblatt": null, "asset_turnover": 0.02693911, "cash_conversion": 0.98592048, "accruals_ratio": -0.0005299, "sbc_to_revenue": 1.18746623, "debt_to_equity": 3.3578677, "net_debt_to_ebitda": 0.28464141, "debt_to_assets": 0.00600345, "interest_coverage": -326.18424117, "current_ratio": 0.86780201, "quick_ratio": 0.86780201, "net_debt": -18344000, "revenue_growth_1y": -0.86918266, "revenue_growth_3y_cagr": -0.03165653, "revenue_growth_5y_cagr": -0.25367534, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60396934, "piotroski_f_score": 2, "altman_z_score": -5.02265638, "earnings_stability_5y": 0.592046, "revenue_stability_5y": 1.535181, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21328671, "price_return_3m": -0.19354839, "price_return_6m": -0.19642857, "price_return_9m": -0.01315789, "price_return_12m": 0.10294118, "price_return_12m_ex1m": 0.40196078, "distance_from_52w_high": -0.43609023, "distance_from_52w_low": 0.19680851, "relative_strength": -0.05499987, "local_beta": -0.0017, "volatility_252d": 0.741384, "volatility_60d": 1.762585, "max_drawdown_12m": -0.43609023, "revenue_ttm": 3702000, "gross_profit_ttm": 3702000, "ebit_ttm": -66111022, "ebitda_ttm": -64446000, "net_income_ttm": -66221000, "eps_diluted_ttm": -0.67111344, "operating_cash_flow_ttm": -66148181, "capital_expenditure_ttm": 538162.5, "fcf_ttm": -65288640, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 202680, "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_current_liabilities": 92248000, "net_ppe": null, "total_assets": 137421000, "total_debt": 825000, "total_equity": 31534000, "net_working_capital": -30539000, "book_value_per_share": 0.31957976, "retained_earnings": -452857000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18882000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 98, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 1, "rank_fcf_margin": 98, "rank_piotroski": 94, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 58, "value_composite": 81, "quality_composite": 97, "momentum_composite": 31, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": null, "total_debt": 852967, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6907, "ticker_id": 4594, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70256000", "ebitda": "-67753000", "netIncome": "-70447000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "3573000", "costOfRevenue": "None", "interestIncome": "1865000", "incomeBeforeTax": "-70447000", "interestExpense": "191000", "operatingIncome": "-68863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "72436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "11652000", "netIncomeFromContinuingOperations": "-70447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2255559", "currentDebt": "None", "investments": "None", "totalAssets": "154426229", "longTermDebt": "None", "shortTermDebt": "852967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50473272", "reportedCurrency": "CHF", "retainedEarnings": "-439519730", "totalLiabilities": "109491241", "otherCurrentAssets": "4634258", "totalCurrentAssets": "96831876", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "64690404", "currentNetReceivables": "681773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594352", "currentAccountsPayable": "2070349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546158", "totalShareholderEquity": "44934988", "capitalLeaseObligations": "4541000", "otherCurrentLiabilities": "8076164", "totalCurrentLiabilities": "94800571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690669", "cashAndShortTermInvestments": "26825438", "commonStockSharesOutstanding": "100751705", "intangibleAssetsExcludingGoodwill": "50473272", "cashAndCashEquivalentsAtCarryingValue": "26825438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67279907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-66148181", "capitalExpenditures": "859541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974143", "cashflowFromInvestment": "60685336", "stockBasedCompensation": "4396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "research_and_development": 56436000, "selling_general_admin": 11652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70256000, "depreciation_amortisation": 2503000, "ebitda": -67753000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": -70447000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70447000, "net_income_continuing_ops": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26825438, "short_term_investments": 64690404, "net_receivables": 681773, "inventory": null, "other_current_assets": null, "total_current_assets": 96831876, "net_ppe": null, "goodwill": null, "intangible_assets": 50473272, "goodwill_and_intangibles": 50473272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57594352, "total_assets": 154426229, "short_term_debt": 852967, "accounts_payable": 2070349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94800571, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690669, "total_liabilities": 109491241, "total_debt": 852967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439519730, "total_equity": 44934988, "shares_outstanding": 100751705, "operating_cash_flow": -66148181, "stock_based_compensation": 4396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859541, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60685336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974143, "free_cash_flow": -65288640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70256000", "ebitda": "-67753000", "netIncome": "-70447000", "grossProfit": "3573000", "depreciation": "None", "totalRevenue": "3573000", "costOfRevenue": "None", "interestIncome": "1865000", "incomeBeforeTax": "-70447000", "interestExpense": "191000", "operatingIncome": "-68863000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "1674000", "nonInterestIncome": "None", "operatingExpenses": "72436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2503000", "sellingGeneralAndAdministrative": "11652000", "netIncomeFromContinuingOperations": "-70447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2255559", "currentDebt": "None", "investments": "None", "totalAssets": "154426229", "longTermDebt": "None", "shortTermDebt": "852967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50473272", "reportedCurrency": "CHF", "retainedEarnings": "-439519730", "totalLiabilities": "109491241", "otherCurrentAssets": "4634258", "totalCurrentAssets": "96831876", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "64690404", "currentNetReceivables": "681773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594352", "currentAccountsPayable": "2070349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546158", "totalShareholderEquity": "44934988", "capitalLeaseObligations": "4541000", "otherCurrentLiabilities": "8076164", "totalCurrentLiabilities": "94800571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690669", "cashAndShortTermInvestments": "26825438", "commonStockSharesOutstanding": "100751705", "intangibleAssetsExcludingGoodwill": "50473272", "cashAndCashEquivalentsAtCarryingValue": "26825438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67279907", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-66148181", "capitalExpenditures": "859541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974143", "cashflowFromInvestment": "60685336", "stockBasedCompensation": "4396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2390472", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 27309000, "cost_of_revenue": 62570000, "gross_profit": -35261000, "ebit": -50780000, "ebitda": -48618000, "pretax_income": -50913000, "tax_provision": 3000, "net_income": -50916000, "net_income_to_common": -50916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36275000, "total_current_assets": 171994000, "total_assets": 230913000, "short_term_debt": 1026000, "long_term_debt": null, "total_debt": 1026000, "total_liabilities": 118643000, "total_equity": 112270000, "shares_outstanding": 99692000, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": 65842000, "capital_expenditure": 576000, "free_cash_flow": 66418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6912, "ticker_id": 4594, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50780000", "ebitda": "-48618000", "netIncome": "-50916000", "grossProfit": "-35261000", "depreciation": "None", "totalRevenue": "27309000", "costOfRevenue": "62570000", "interestIncome": "3196000", "incomeBeforeTax": "-50913000", "interestExpense": "133000", "operatingIncome": "-52378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "3063000", "nonInterestIncome": "None", "operatingExpenses": "17117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "11434000", "netIncomeFromContinuingOperations": "-50916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2226000", "currentDebt": "None", "investments": "None", "totalAssets": "230913000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-368239000", "totalLiabilities": "118643000", "otherCurrentAssets": "5406000", "totalCurrentAssets": "171994000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "129214000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58919000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5427000", "totalShareholderEquity": "112270000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "97154000", "totalCurrentLiabilities": "100838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17805000", "cashAndShortTermInvestments": "36275000", "commonStockSharesOutstanding": "99692000", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "36275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "65842000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1120000", "cashflowFromInvestment": "-105290000", "stockBasedCompensation": "5470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27309000, "cost_of_revenue": 62570000, "gross_profit": -35261000, "research_and_development": 62570000, "selling_general_admin": 11434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50780000, "depreciation_amortisation": 2162000, "ebitda": -48618000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": -50913000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -50916000, "net_income_continuing_ops": -50916000, "net_income_to_common": -50916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36275000, "short_term_investments": 129214000, "net_receivables": 1099000, "inventory": null, "other_current_assets": null, "total_current_assets": 171994000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58919000, "total_assets": 230913000, "short_term_debt": 1026000, "accounts_payable": 2658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17805000, "total_liabilities": 118643000, "total_debt": 1026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368239000, "total_equity": 112270000, "shares_outstanding": 99692000, "operating_cash_flow": 65842000, "stock_based_compensation": 5470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1120000, "free_cash_flow": 66418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50780000", "ebitda": "-48618000", "netIncome": "-50916000", "grossProfit": "-35261000", "depreciation": "None", "totalRevenue": "27309000", "costOfRevenue": "62570000", "interestIncome": "3196000", "incomeBeforeTax": "-50913000", "interestExpense": "133000", "operatingIncome": "-52378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "3063000", "nonInterestIncome": "None", "operatingExpenses": "17117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62570000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2162000", "sellingGeneralAndAdministrative": "11434000", "netIncomeFromContinuingOperations": "-50916000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2226000", "currentDebt": "None", "investments": "None", "totalAssets": "230913000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-368239000", "totalLiabilities": "118643000", "otherCurrentAssets": "5406000", "totalCurrentAssets": "171994000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "129214000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58919000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5427000", "totalShareholderEquity": "112270000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "97154000", "totalCurrentLiabilities": "100838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17805000", "cashAndShortTermInvestments": "36275000", "commonStockSharesOutstanding": "99692000", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "36275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "65842000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1120000", "cashflowFromInvestment": "-105290000", "stockBasedCompensation": "5470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 14801000, "cost_of_revenue": 54606000, "gross_profit": -39805000, "ebit": -54047000, "ebitda": -51832000, "pretax_income": -54223000, "tax_provision": 10000, "net_income": -54233000, "net_income_to_common": -54233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78494000, "total_current_assets": 125153000, "total_assets": 182814000, "short_term_debt": 672000, "long_term_debt": null, "total_debt": 672000, "total_liabilities": 22171000, "total_equity": 160643000, "shares_outstanding": 84694616, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -60408000, "capital_expenditure": 801000, "free_cash_flow": -59607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6917, "ticker_id": 4594, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54047000", "ebitda": "-51832000", "netIncome": "-54233000", "grossProfit": "-39805000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "54606000", "interestIncome": "1044000", "incomeBeforeTax": "-54223000", "interestExpense": "176000", "operatingIncome": "-53624000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "CHF", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "13819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2215000", "sellingGeneralAndAdministrative": "10576000", "netIncomeFromContinuingOperations": "-54233000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "182814000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-316197000", "totalLiabilities": "22171000", "otherCurrentAssets": "7059000", "totalCurrentAssets": "125153000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "24554000", "currentNetReceivables": "15046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57661000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "160643000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "11087000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8595000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "84694616", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-60408000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43250000", "cashflowFromInvestment": "65645000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14801000, "cost_of_revenue": 54606000, "gross_profit": -39805000, "research_and_development": 54606000, "selling_general_admin": 10576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54047000, "depreciation_amortisation": 2215000, "ebitda": -51832000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -54223000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -54233000, "net_income_continuing_ops": -54233000, "net_income_to_common": -54233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78494000, "short_term_investments": 24554000, "net_receivables": 15046000, "inventory": -622000, "other_current_assets": null, "total_current_assets": 125153000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57661000, "total_assets": 182814000, "short_term_debt": 672000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8595000, "total_liabilities": 22171000, "total_debt": 672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316197000, "total_equity": 160643000, "shares_outstanding": 84694616, "operating_cash_flow": -60408000, "stock_based_compensation": 4365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43250000, "free_cash_flow": -59607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54047000", "ebitda": "-51832000", "netIncome": "-54233000", "grossProfit": "-39805000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "54606000", "interestIncome": "1044000", "incomeBeforeTax": "-54223000", "interestExpense": "176000", "operatingIncome": "-53624000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "CHF", "netInterestIncome": "868000", "nonInterestIncome": "None", "operatingExpenses": "13819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2215000", "sellingGeneralAndAdministrative": "10576000", "netIncomeFromContinuingOperations": "-54233000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "182814000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-316197000", "totalLiabilities": "22171000", "otherCurrentAssets": "7059000", "totalCurrentAssets": "125153000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "24554000", "currentNetReceivables": "15046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57661000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "160643000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "11087000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8595000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "84694616", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-60408000", "capitalExpenditures": "801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43250000", "cashflowFromInvestment": "65645000", "stockBasedCompensation": "4365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 3935000, "cost_of_revenue": 60336000, "gross_profit": 3935000, "ebit": -70385000, "ebitda": -68026000, "pretax_income": -70740000, "tax_provision": 13000, "net_income": -70753000, "net_income_to_common": -70753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31586000, "total_current_assets": 128094000, "total_assets": 185938000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 16947000, "total_equity": 168991000, "shares_outstanding": 83554412, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -73568000, "capital_expenditure": 1239000, "free_cash_flow": -72329000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6922, "ticker_id": 4594, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70385000", "ebitda": "-68026000", "netIncome": "-70753000", "grossProfit": "3935000", "depreciation": "None", "totalRevenue": "3935000", "costOfRevenue": "60336000", "interestIncome": "69000", "incomeBeforeTax": "-70740000", "interestExpense": "355000", "operatingIncome": "-70847000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "CHF", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "74782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2359000", "sellingGeneralAndAdministrative": "9582000", "netIncomeFromContinuingOperations": "-70753000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1797000", "currentDebt": "None", "investments": "None", "totalAssets": "185938000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-264015000", "totalLiabilities": "16947000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "128094000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "91000000", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57844000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7067000", "shortLongTermDebtTotal": "2801000", "totalShareholderEquity": "168991000", "capitalLeaseObligations": "2801000", "otherCurrentLiabilities": "10004000", "totalCurrentLiabilities": "11481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5466000", "cashAndShortTermInvestments": "31586000", "commonStockSharesOutstanding": "83554412", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "31586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70753000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-73568000", "capitalExpenditures": "1239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1346000", "cashflowFromInvestment": "23763000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3935000, "cost_of_revenue": 60336000, "gross_profit": 3935000, "research_and_development": 60336000, "selling_general_admin": 9582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70385000, "depreciation_amortisation": 2359000, "ebitda": -68026000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": -70740000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -70753000, "net_income_continuing_ops": -70753000, "net_income_to_common": -70753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31586000, "short_term_investments": 91000000, "net_receivables": 408000, "inventory": 1, "other_current_assets": null, "total_current_assets": 128094000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57844000, "total_assets": 185938000, "short_term_debt": 548000, "accounts_payable": 929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5466000, "total_liabilities": 16947000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264015000, "total_equity": 168991000, "shares_outstanding": 83554412, "operating_cash_flow": -73568000, "stock_based_compensation": 3330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23763000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1346000, "free_cash_flow": -72329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70385000", "ebitda": "-68026000", "netIncome": "-70753000", "grossProfit": "3935000", "depreciation": "None", "totalRevenue": "3935000", "costOfRevenue": "60336000", "interestIncome": "69000", "incomeBeforeTax": "-70740000", "interestExpense": "355000", "operatingIncome": "-70847000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "CHF", "netInterestIncome": "-286000", "nonInterestIncome": "None", "operatingExpenses": "74782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2359000", "sellingGeneralAndAdministrative": "9582000", "netIncomeFromContinuingOperations": "-70753000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1797000", "currentDebt": "None", "investments": "None", "totalAssets": "185938000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-264015000", "totalLiabilities": "16947000", "otherCurrentAssets": "5100000", "totalCurrentAssets": "128094000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "91000000", "currentNetReceivables": "408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57844000", "currentAccountsPayable": "929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7067000", "shortLongTermDebtTotal": "2801000", "totalShareholderEquity": "168991000", "capitalLeaseObligations": "2801000", "otherCurrentLiabilities": "10004000", "totalCurrentLiabilities": "11481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5466000", "cashAndShortTermInvestments": "31586000", "commonStockSharesOutstanding": "83554412", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "31586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70753000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-73568000", "capitalExpenditures": "1239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1346000", "cashflowFromInvestment": "23763000", "stockBasedCompensation": "3330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 944000, "cost_of_revenue": 62282000, "gross_profit": -62282000, "ebit": -72412000, "ebitda": -70006000, "pretax_income": -72993000, "tax_provision": 3000, "net_income": -72996000, "net_income_to_common": -72996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82216000, "total_current_assets": 202634000, "total_assets": 261442999, "short_term_debt": 570000, "long_term_debt": null, "total_debt": 570000, "total_liabilities": 29463999, "total_equity": 231979000, "shares_outstanding": 74951833, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -65689000, "capital_expenditure": 2635000, "free_cash_flow": -63054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6927, "ticker_id": 4594, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72412000", "ebitda": "-70006000", "netIncome": "-72996000", "grossProfit": "-62282000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "62282000", "interestIncome": "6485000", "incomeBeforeTax": "-72993000", "interestExpense": "581000", "operatingIncome": "-79010000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "5904000", "nonInterestIncome": "None", "operatingExpenses": "79010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "10879000", "netIncomeFromContinuingOperations": "-72996000" }, "balance": { "goodwill": "None", "inventory": "-1403000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "261442999", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-200942000", "totalLiabilities": "29463999", "otherCurrentAssets": "3443000", "totalCurrentAssets": "202634000", "currentLongTermDebt": "None", "longTermInvestments": "363000", "shortTermInvestments": "116000000", "currentNetReceivables": "975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58808999", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8030000", "shortLongTermDebtTotal": "2910000", "totalShareholderEquity": "231979000", "capitalLeaseObligations": "2910000", "otherCurrentLiabilities": "17453000", "totalCurrentLiabilities": "20026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9437999", "cashAndShortTermInvestments": "82216000", "commonStockSharesOutstanding": "74951833", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "82216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-65689000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40746000", "cashflowFromInvestment": "-53664000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 944000, "cost_of_revenue": 62282000, "gross_profit": -62282000, "research_and_development": 62282000, "selling_general_admin": 10879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72412000, "depreciation_amortisation": 2406000, "ebitda": -70006000, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": -72993000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -72996000, "net_income_continuing_ops": -72996000, "net_income_to_common": -72996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82216000, "short_term_investments": 116000000, "net_receivables": 975000, "inventory": -1403000, "other_current_assets": null, "total_current_assets": 202634000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58808999, "total_assets": 261442999, "short_term_debt": 570000, "accounts_payable": 2003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9437999, "total_liabilities": 29463999, "total_debt": 570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200942000, "total_equity": 231979000, "shares_outstanding": 74951833, "operating_cash_flow": -65689000, "stock_based_compensation": 4126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40746000, "free_cash_flow": -63054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72412000", "ebitda": "-70006000", "netIncome": "-72996000", "grossProfit": "-62282000", "depreciation": "None", "totalRevenue": "944000", "costOfRevenue": "62282000", "interestIncome": "6485000", "incomeBeforeTax": "-72993000", "interestExpense": "581000", "operatingIncome": "-79010000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "5904000", "nonInterestIncome": "None", "operatingExpenses": "79010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2406000", "sellingGeneralAndAdministrative": "10879000", "netIncomeFromContinuingOperations": "-72996000" }, "balance": { "goodwill": "None", "inventory": "-1403000", "commonStock": "1794000", "currentDebt": "None", "investments": "None", "totalAssets": "261442999", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-200942000", "totalLiabilities": "29463999", "otherCurrentAssets": "3443000", "totalCurrentAssets": "202634000", "currentLongTermDebt": "None", "longTermInvestments": "363000", "shortTermInvestments": "116000000", "currentNetReceivables": "975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58808999", "currentAccountsPayable": "2003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8030000", "shortLongTermDebtTotal": "2910000", "totalShareholderEquity": "231979000", "capitalLeaseObligations": "2910000", "otherCurrentLiabilities": "17453000", "totalCurrentLiabilities": "20026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9437999", "cashAndShortTermInvestments": "82216000", "commonStockSharesOutstanding": "74951833", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "82216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-65689000", "capitalExpenditures": "2635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40746000", "cashflowFromInvestment": "-53664000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 15431000, "cost_of_revenue": 59487000, "gross_profit": -44056000, "ebit": -61260000, "ebitda": -59725000, "pretax_income": -61921000, "tax_provision": 184000, "net_income": -61921000, "net_income_to_common": -61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160893000, "total_current_assets": 231767000, "total_assets": 238740000, "short_term_debt": 443000, "long_term_debt": null, "total_debt": 443000, "total_liabilities": 23262000, "total_equity": 215478000, "shares_outstanding": 71900212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59517000, "capital_expenditure": 1706000, "free_cash_flow": -57811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6932, "ticker_id": 4594, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61260000", "ebitda": "-59725000", "netIncome": "-61921000", "grossProfit": "-44056000", "depreciation": "None", "totalRevenue": "15431000", "costOfRevenue": "59487000", "interestIncome": "78000", "incomeBeforeTax": "-61921000", "interestExpense": "184000", "operatingIncome": "-61260000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "CHF", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "17204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535000", "sellingGeneralAndAdministrative": "18557000", "netIncomeFromContinuingOperations": "-61921000" }, "balance": { "goodwill": "None", "inventory": "-1920000", "commonStock": "1538000", "currentDebt": "None", "investments": "None", "totalAssets": "238740000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-132850000", "totalLiabilities": "23262000", "otherCurrentAssets": "4283000", "totalCurrentAssets": "231767000", "currentLongTermDebt": "None", "longTermInvestments": "334000", "shortTermInvestments": "65000000", "currentNetReceivables": "1591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6973000", "currentAccountsPayable": "2184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6639000", "shortLongTermDebtTotal": "2223000", "totalShareholderEquity": "215478000", "capitalLeaseObligations": "2223000", "otherCurrentLiabilities": "11391000", "totalCurrentLiabilities": "14018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9244000", "cashAndShortTermInvestments": "160893000", "commonStockSharesOutstanding": "71900212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-59517000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000", "cashflowFromInvestment": "28329000", "stockBasedCompensation": "4088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15431000, "cost_of_revenue": 59487000, "gross_profit": -44056000, "research_and_development": 59487000, "selling_general_admin": 18557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61260000, "depreciation_amortisation": 1535000, "ebitda": -59725000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": -61921000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": -61921000, "net_income_continuing_ops": -61921000, "net_income_to_common": -61921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160893000, "short_term_investments": 65000000, "net_receivables": 1591000, "inventory": -1920000, "other_current_assets": null, "total_current_assets": 231767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6973000, "total_assets": 238740000, "short_term_debt": 443000, "accounts_payable": 2184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9244000, "total_liabilities": 23262000, "total_debt": 443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132850000, "total_equity": 215478000, "shares_outstanding": 71900212, "operating_cash_flow": -59517000, "stock_based_compensation": 4088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803000, "free_cash_flow": -57811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61260000", "ebitda": "-59725000", "netIncome": "-61921000", "grossProfit": "-44056000", "depreciation": "None", "totalRevenue": "15431000", "costOfRevenue": "59487000", "interestIncome": "78000", "incomeBeforeTax": "-61921000", "interestExpense": "184000", "operatingIncome": "-61260000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "184000", "reportedCurrency": "CHF", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "17204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1535000", "sellingGeneralAndAdministrative": "18557000", "netIncomeFromContinuingOperations": "-61921000" }, "balance": { "goodwill": "None", "inventory": "-1920000", "commonStock": "1538000", "currentDebt": "None", "investments": "None", "totalAssets": "238740000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-132850000", "totalLiabilities": "23262000", "otherCurrentAssets": "4283000", "totalCurrentAssets": "231767000", "currentLongTermDebt": "None", "longTermInvestments": "334000", "shortTermInvestments": "65000000", "currentNetReceivables": "1591000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6973000", "currentAccountsPayable": "2184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6639000", "shortLongTermDebtTotal": "2223000", "totalShareholderEquity": "215478000", "capitalLeaseObligations": "2223000", "otherCurrentLiabilities": "11391000", "totalCurrentLiabilities": "14018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9244000", "cashAndShortTermInvestments": "160893000", "commonStockSharesOutstanding": "71900212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-59517000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803000", "cashflowFromInvestment": "28329000", "stockBasedCompensation": "4088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 110456000, "cost_of_revenue": 50432000, "gross_profit": 60024000, "ebit": 44536000, "ebitda": 45810000, "pretax_income": 45442000, "tax_provision": 1894000, "net_income": 45442000, "net_income_to_common": 45442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193587000, "total_current_assets": 292774000, "total_assets": 299250000, "short_term_debt": 1094000, "long_term_debt": 0, "total_debt": 1094000, "total_liabilities": 26808000, "total_equity": 272442000, "shares_outstanding": 71103341, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 55220000, "capital_expenditure": 1885000, "free_cash_flow": 57105000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6937, "ticker_id": 4594, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44536000", "ebitda": "45810000", "netIncome": "45442000", "grossProfit": "60024000", "depreciation": "None", "totalRevenue": "110456000", "costOfRevenue": "50432000", "interestIncome": "304000", "incomeBeforeTax": "45442000", "interestExpense": "1926000", "operatingIncome": "44536000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "CHF", "netInterestIncome": "-1623000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50432000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "50432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "16058000", "netIncomeFromContinuingOperations": "45442000" }, "balance": { "goodwill": "0", "inventory": "-1399000", "commonStock": "1437000", "currentDebt": "None", "investments": "None", "totalAssets": "299250000", "longTermDebt": "0", "shortTermDebt": "1094000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CHF", "retainedEarnings": "-75521000", "totalLiabilities": "26808000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "292774000", "currentLongTermDebt": "652000", "longTermInvestments": "304000", "shortTermInvestments": "95000000", "currentNetReceivables": "1399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6476000", "currentAccountsPayable": "142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6172000", "shortLongTermDebtTotal": "2907000", "totalShareholderEquity": "272442000", "capitalLeaseObligations": "2255000", "otherCurrentLiabilities": "11797000", "totalCurrentLiabilities": "17510000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "9298000", "cashAndShortTermInvestments": "193587000", "commonStockSharesOutstanding": "71103341", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "193587000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "45442000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "0", "operatingCashflow": "55220000", "capitalExpenditures": "1885000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "49616000", "cashflowFromInvestment": "-66885000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110456000, "cost_of_revenue": 50432000, "gross_profit": 60024000, "research_and_development": 50432000, "selling_general_admin": 16058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44536000, "depreciation_amortisation": 1274000, "ebitda": 45810000, "interest_expense": 1926000, "interest_income": null, "other_non_operating": null, "pretax_income": 45442000, "tax_provision": 1894000, "effective_tax_rate": null, "net_income": 45442000, "net_income_continuing_ops": 45442000, "net_income_to_common": 45442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193587000, "short_term_investments": 95000000, "net_receivables": 1399000, "inventory": -1399000, "other_current_assets": null, "total_current_assets": 292774000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6476000, "total_assets": 299250000, "short_term_debt": 1094000, "accounts_payable": 142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17510000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9298000, "total_liabilities": 26808000, "total_debt": 1094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75521000, "total_equity": 272442000, "shares_outstanding": 71103341, "operating_cash_flow": 55220000, "stock_based_compensation": 2834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66885000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49616000, "free_cash_flow": 57105000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "44536000", "ebitda": "45810000", "netIncome": "45442000", "grossProfit": "60024000", "depreciation": "None", "totalRevenue": "110456000", "costOfRevenue": "50432000", "interestIncome": "304000", "incomeBeforeTax": "45442000", "interestExpense": "1926000", "operatingIncome": "44536000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1894000", "reportedCurrency": "CHF", "netInterestIncome": "-1623000", "nonInterestIncome": "None", "operatingExpenses": "15488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50432000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "50432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274000", "sellingGeneralAndAdministrative": "16058000", "netIncomeFromContinuingOperations": "45442000" }, "balance": { "goodwill": "0", "inventory": "-1399000", "commonStock": "1437000", "currentDebt": "None", "investments": "None", "totalAssets": "299250000", "longTermDebt": "0", "shortTermDebt": "1094000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "0", "reportedCurrency": "CHF", "retainedEarnings": "-75521000", "totalLiabilities": "26808000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "292774000", "currentLongTermDebt": "652000", "longTermInvestments": "304000", "shortTermInvestments": "95000000", "currentNetReceivables": "1399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6476000", "currentAccountsPayable": "142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6172000", "shortLongTermDebtTotal": "2907000", "totalShareholderEquity": "272442000", "capitalLeaseObligations": "2255000", "otherCurrentLiabilities": "11797000", "totalCurrentLiabilities": "17510000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "9298000", "cashAndShortTermInvestments": "193587000", "commonStockSharesOutstanding": "71103341", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "193587000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "45442000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "0", "operatingCashflow": "55220000", "capitalExpenditures": "1885000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "49616000", "cashflowFromInvestment": "-66885000", "stockBasedCompensation": "2834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 7194000, "cost_of_revenue": 44277000, "gross_profit": -37083000, "ebit": -50617000, "ebitda": -49656000, "pretax_income": -50951000, "tax_provision": -1103000, "net_income": -50951000, "net_income_to_common": -50951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156462000, "total_current_assets": 192928000, "total_assets": 196556000, "short_term_debt": 332000, "long_term_debt": 186000, "total_debt": 518000, "total_liabilities": 18933000, "total_equity": 177623000, "shares_outstanding": 61838228, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -44078000, "capital_expenditure": 1858000, "free_cash_flow": -42220000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6942, "ticker_id": 4594, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50617000", "ebitda": "-49656000", "netIncome": "-50951000", "grossProfit": "-37083000", "depreciation": "None", "totalRevenue": "7194000", "costOfRevenue": "44277000", "interestIncome": "29000", "incomeBeforeTax": "-50951000", "interestExpense": "334000", "operatingIncome": "-49550000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1103000", "reportedCurrency": "CHF", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "56744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44277000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "44277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000", "sellingGeneralAndAdministrative": "7564000", "netIncomeFromContinuingOperations": "-50951000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "196556000", "longTermDebt": "186000", "shortTermDebt": "332000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CHF", "retainedEarnings": "-121877000", "totalLiabilities": "18933000", "otherCurrentAssets": "2364000", "totalCurrentAssets": "192928000", "currentLongTermDebt": "332000", "longTermInvestments": "304000", "shortTermInvestments": "30000000", "currentNetReceivables": "4102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628000", "currentAccountsPayable": "1979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3324000", "shortLongTermDebtTotal": "551837.62", "totalShareholderEquity": "177623000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10420000", "totalCurrentLiabilities": "13082000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5851000", "cashAndShortTermInvestments": "156462000", "commonStockSharesOutstanding": "61838228", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "156462000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-50951000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CHF", "changeInInventory": "0", "operatingCashflow": "-44078000", "capitalExpenditures": "1858000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "109378000", "cashflowFromInvestment": "-32036000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7194000, "cost_of_revenue": 44277000, "gross_profit": -37083000, "research_and_development": 44277000, "selling_general_admin": 7564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50617000, "depreciation_amortisation": 961000, "ebitda": -49656000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": -50951000, "tax_provision": -1103000, "effective_tax_rate": null, "net_income": -50951000, "net_income_continuing_ops": -50951000, "net_income_to_common": -50951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156462000, "short_term_investments": 30000000, "net_receivables": 4102000, "inventory": 0, "other_current_assets": null, "total_current_assets": 192928000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3628000, "total_assets": 196556000, "short_term_debt": 332000, "accounts_payable": 1979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13082000, "long_term_debt": 186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5851000, "total_liabilities": 18933000, "total_debt": 518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121877000, "total_equity": 177623000, "shares_outstanding": 61838228, "operating_cash_flow": -44078000, "stock_based_compensation": 2518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32036000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109378000, "free_cash_flow": -42220000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-50617000", "ebitda": "-49656000", "netIncome": "-50951000", "grossProfit": "-37083000", "depreciation": "None", "totalRevenue": "7194000", "costOfRevenue": "44277000", "interestIncome": "29000", "incomeBeforeTax": "-50951000", "interestExpense": "334000", "operatingIncome": "-49550000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1103000", "reportedCurrency": "CHF", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "56744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44277000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "44277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "961000", "sellingGeneralAndAdministrative": "7564000", "netIncomeFromContinuingOperations": "-50951000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "1351000", "currentDebt": "None", "investments": "None", "totalAssets": "196556000", "longTermDebt": "186000", "shortTermDebt": "332000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CHF", "retainedEarnings": "-121877000", "totalLiabilities": "18933000", "otherCurrentAssets": "2364000", "totalCurrentAssets": "192928000", "currentLongTermDebt": "332000", "longTermInvestments": "304000", "shortTermInvestments": "30000000", "currentNetReceivables": "4102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628000", "currentAccountsPayable": "1979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3324000", "shortLongTermDebtTotal": "551837.62", "totalShareholderEquity": "177623000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10420000", "totalCurrentLiabilities": "13082000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "5851000", "cashAndShortTermInvestments": "156462000", "commonStockSharesOutstanding": "61838228", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "156462000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-50951000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CHF", "changeInInventory": "0", "operatingCashflow": "-44078000", "capitalExpenditures": "1858000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "109378000", "cashflowFromInvestment": "-32036000", "stockBasedCompensation": "2518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": null, "total_debt": 825000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6905, "ticker_id": 4594, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14736000", "netIncome": "-14801000", "grossProfit": "1119000", "depreciation": "None", "totalRevenue": "1119000", "costOfRevenue": "None", "interestIncome": "228000", "incomeBeforeTax": "-14801000", "interestExpense": "65000", "operatingIncome": "-14788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "15907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4174000", "netIncomeFromContinuingOperations": "-14801000" }, "balance": { "goodwill": "50416000", "inventory": "None", "commonStock": "2257000", "currentDebt": "None", "investments": "None", "totalAssets": "137421000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-452857000", "totalLiabilities": "105887000", "otherCurrentAssets": "3744000", "totalCurrentAssets": "80053000", "currentLongTermDebt": "None", "longTermInvestments": "585000", "shortTermInvestments": "55628000", "currentNetReceivables": "1512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57368000", "currentAccountsPayable": "1319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304000", "totalShareholderEquity": "31534000", "capitalLeaseObligations": "4304000", "otherCurrentLiabilities": "6469000", "totalCurrentLiabilities": "92248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13639000", "cashAndShortTermInvestments": "19169000", "commonStockSharesOutstanding": "98673333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "research_and_development": 11744000, "selling_general_admin": 4174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14788000, "depreciation_amortisation": null, "ebitda": -14736000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -14801000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14801000, "net_income_continuing_ops": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19169000, "short_term_investments": 55628000, "net_receivables": 1512000, "inventory": null, "other_current_assets": null, "total_current_assets": 80053000, "net_ppe": null, "goodwill": 50416000, "intangible_assets": null, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57368000, "total_assets": 137421000, "short_term_debt": 825000, "accounts_payable": 1319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13639000, "total_liabilities": 105887000, "total_debt": 825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452857000, "total_equity": 31534000, "shares_outstanding": 98673333, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14736000", "netIncome": "-14801000", "grossProfit": "1119000", "depreciation": "None", "totalRevenue": "1119000", "costOfRevenue": "None", "interestIncome": "228000", "incomeBeforeTax": "-14801000", "interestExpense": "65000", "operatingIncome": "-14788000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "15907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4174000", "netIncomeFromContinuingOperations": "-14801000" }, "balance": { "goodwill": "50416000", "inventory": "None", "commonStock": "2257000", "currentDebt": "None", "investments": "None", "totalAssets": "137421000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-452857000", "totalLiabilities": "105887000", "otherCurrentAssets": "3744000", "totalCurrentAssets": "80053000", "currentLongTermDebt": "None", "longTermInvestments": "585000", "shortTermInvestments": "55628000", "currentNetReceivables": "1512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57368000", "currentAccountsPayable": "1319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4304000", "totalShareholderEquity": "31534000", "capitalLeaseObligations": "4304000", "otherCurrentLiabilities": "6469000", "totalCurrentLiabilities": "92248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13639000", "cashAndShortTermInvestments": "19169000", "commonStockSharesOutstanding": "98673333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "ebit": -14326022, "ebitda": -13676000, "pretax_income": -14373000, "tax_provision": null, "net_income": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": null, "total_debt": 852967, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 101166764, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -16447694, "capital_expenditure": 107162.5, "free_cash_flow": -16340531.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6906, "ticker_id": 4594, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14326022", "ebitda": "-13676000", "netIncome": "-14373000", "grossProfit": "338000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "None", "interestIncome": "353000", "incomeBeforeTax": "-14373000", "interestExpense": "41680", "operatingIncome": "-14406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "14744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10542278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650022", "sellingGeneralAndAdministrative": "-254000", "netIncomeFromContinuingOperations": "-14373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2255559", "currentDebt": "None", "investments": "None", "totalAssets": "154426229", "longTermDebt": "None", "shortTermDebt": "852967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50473272", "reportedCurrency": "CHF", "retainedEarnings": "-439519730", "totalLiabilities": "109491241", "otherCurrentAssets": "4634258", "totalCurrentAssets": "96831876", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "64690404", "currentNetReceivables": "681773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594352", "currentAccountsPayable": "2070349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546158", "totalShareholderEquity": "44934988", "capitalLeaseObligations": "4541000", "otherCurrentLiabilities": "8076164", "totalCurrentLiabilities": "94800571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690669", "cashAndShortTermInvestments": "26825438", "commonStockSharesOutstanding": "101166764", "intangibleAssetsExcludingGoodwill": "50473272", "cashAndCashEquivalentsAtCarryingValue": "26825438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14263782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-16447694", "capitalExpenditures": "107162.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259953", "cashflowFromInvestment": "15940092", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "research_and_development": 10542278, "selling_general_admin": -254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14326022, "depreciation_amortisation": 650022, "ebitda": -13676000, "interest_expense": 41680, "interest_income": null, "other_non_operating": null, "pretax_income": -14373000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14373000, "net_income_continuing_ops": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26825438, "short_term_investments": 64690404, "net_receivables": 681773, "inventory": null, "other_current_assets": null, "total_current_assets": 96831876, "net_ppe": null, "goodwill": null, "intangible_assets": 50473272, "goodwill_and_intangibles": 50473272, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57594352, "total_assets": 154426229, "short_term_debt": 852967, "accounts_payable": 2070349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94800571, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14690669, "total_liabilities": 109491241, "total_debt": 852967, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439519730, "total_equity": 44934988, "shares_outstanding": 101166764, "operating_cash_flow": -16447694, "stock_based_compensation": 904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107162.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15940092, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259953, "free_cash_flow": -16340531.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14326022", "ebitda": "-13676000", "netIncome": "-14373000", "grossProfit": "338000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "None", "interestIncome": "353000", "incomeBeforeTax": "-14373000", "interestExpense": "41680", "operatingIncome": "-14406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "311000", "nonInterestIncome": "None", "operatingExpenses": "14744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10542278", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650022", "sellingGeneralAndAdministrative": "-254000", "netIncomeFromContinuingOperations": "-14373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2255559", "currentDebt": "None", "investments": "None", "totalAssets": "154426229", "longTermDebt": "None", "shortTermDebt": "852967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "50473272", "reportedCurrency": "CHF", "retainedEarnings": "-439519730", "totalLiabilities": "109491241", "otherCurrentAssets": "4634258", "totalCurrentAssets": "96831876", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "64690404", "currentNetReceivables": "681773", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594352", "currentAccountsPayable": "2070349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4546158", "totalShareholderEquity": "44934988", "capitalLeaseObligations": "4541000", "otherCurrentLiabilities": "8076164", "totalCurrentLiabilities": "94800571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14690669", "cashAndShortTermInvestments": "26825438", "commonStockSharesOutstanding": "101166764", "intangibleAssetsExcludingGoodwill": "50473272", "cashAndCashEquivalentsAtCarryingValue": "26825438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14263782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-16447694", "capitalExpenditures": "107162.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259953", "cashflowFromInvestment": "15940092", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650022", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 939000, "cost_of_revenue": null, "gross_profit": 939000, "ebit": -15858000, "ebitda": -15518000, "pretax_income": -15858000, "tax_provision": null, "net_income": -15858000, "net_income_to_common": -15858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27741000, "total_current_assets": 113746000, "total_assets": 171607000, "short_term_debt": 1044999, "long_term_debt": null, "total_debt": 1044999, "total_liabilities": 109163000, "total_equity": 62444000, "shares_outstanding": 99112500, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -18340000, "capital_expenditure": 58000, "free_cash_flow": -18282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6908, "ticker_id": 4594, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15858000", "ebitda": "-15518000", "netIncome": "-15858000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "939000", "costOfRevenue": "None", "interestIncome": "366000", "incomeBeforeTax": "-15858000", "interestExpense": "46000", "operatingIncome": "-16166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "17105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3567000", "netIncomeFromContinuingOperations": "-15858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2240000", "currentDebt": "None", "investments": "None", "totalAssets": "171607000", "longTermDebt": "None", "shortTermDebt": "1044999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-419751000", "totalLiabilities": "109163000", "otherCurrentAssets": "4876000", "totalCurrentAssets": "113746000", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "80727000", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57861000", "currentAccountsPayable": "1566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660999", "totalShareholderEquity": "62444000", "capitalLeaseObligations": "4661000", "otherCurrentLiabilities": "95675000", "totalCurrentLiabilities": "98286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10877000", "cashAndShortTermInvestments": "27741000", "commonStockSharesOutstanding": "99112500", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "27741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18340000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "20628000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939000, "cost_of_revenue": null, "gross_profit": 939000, "research_and_development": 13071000, "selling_general_admin": 3567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15858000, "depreciation_amortisation": 340000, "ebitda": -15518000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -15858000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15858000, "net_income_continuing_ops": -15858000, "net_income_to_common": -15858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27741000, "short_term_investments": 80727000, "net_receivables": 402000, "inventory": null, "other_current_assets": null, "total_current_assets": 113746000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57861000, "total_assets": 171607000, "short_term_debt": 1044999, "accounts_payable": 1566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10877000, "total_liabilities": 109163000, "total_debt": 1044999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419751000, "total_equity": 62444000, "shares_outstanding": 99112500, "operating_cash_flow": -18340000, "stock_based_compensation": 813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000, "free_cash_flow": -18282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15858000", "ebitda": "-15518000", "netIncome": "-15858000", "grossProfit": "939000", "depreciation": "None", "totalRevenue": "939000", "costOfRevenue": "None", "interestIncome": "366000", "incomeBeforeTax": "-15858000", "interestExpense": "46000", "operatingIncome": "-16166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "17105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "3567000", "netIncomeFromContinuingOperations": "-15858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2240000", "currentDebt": "None", "investments": "None", "totalAssets": "171607000", "longTermDebt": "None", "shortTermDebt": "1044999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-419751000", "totalLiabilities": "109163000", "otherCurrentAssets": "4876000", "totalCurrentAssets": "113746000", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "80727000", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57861000", "currentAccountsPayable": "1566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4660999", "totalShareholderEquity": "62444000", "capitalLeaseObligations": "4661000", "otherCurrentLiabilities": "95675000", "totalCurrentLiabilities": "98286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10877000", "cashAndShortTermInvestments": "27741000", "commonStockSharesOutstanding": "99112500", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "27741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18340000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000", "cashflowFromInvestment": "20628000", "stockBasedCompensation": "813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 1306000, "cost_of_revenue": null, "gross_profit": 1306000, "ebit": -21139000, "ebitda": -20516000, "pretax_income": -21189000, "tax_provision": null, "net_income": -21189000, "net_income_to_common": -21189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25722000, "total_current_assets": 131808000, "total_assets": 190224000, "short_term_debt": 1039000, "long_term_debt": null, "total_debt": 1039000, "total_liabilities": 115481000, "total_equity": 74743000, "shares_outstanding": 100631371, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -15598000, "capital_expenditure": 373000, "free_cash_flow": -15225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6909, "ticker_id": 4594, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-20516000", "netIncome": "-21189000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "None", "interestIncome": "458000", "incomeBeforeTax": "-21189000", "interestExpense": "50000", "operatingIncome": "-19388000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "20694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-21189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2236000", "currentDebt": "None", "investments": "None", "totalAssets": "190224000", "longTermDebt": "None", "shortTermDebt": "1039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-406959000", "totalLiabilities": "115481000", "otherCurrentAssets": "2542000", "totalCurrentAssets": "131808000", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "101413000", "currentNetReceivables": "2131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58416000", "currentAccountsPayable": "2729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4919000", "totalShareholderEquity": "74743000", "capitalLeaseObligations": "4919000", "otherCurrentLiabilities": "11476000", "totalCurrentLiabilities": "98969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16512000", "cashAndShortTermInvestments": "25722000", "commonStockSharesOutstanding": "100631371", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "25722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15598000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000", "cashflowFromInvestment": "23883000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306000, "cost_of_revenue": null, "gross_profit": 1306000, "research_and_development": 16826000, "selling_general_admin": 3896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21139000, "depreciation_amortisation": 623000, "ebitda": -20516000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -21189000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21189000, "net_income_continuing_ops": -21189000, "net_income_to_common": -21189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25722000, "short_term_investments": 101413000, "net_receivables": 2131000, "inventory": null, "other_current_assets": null, "total_current_assets": 131808000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58416000, "total_assets": 190224000, "short_term_debt": 1039000, "accounts_payable": 2729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16512000, "total_liabilities": 115481000, "total_debt": 1039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406959000, "total_equity": 74743000, "shares_outstanding": 100631371, "operating_cash_flow": -15598000, "stock_based_compensation": 371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247000, "free_cash_flow": -15225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21139000", "ebitda": "-20516000", "netIncome": "-21189000", "grossProfit": "1306000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "None", "interestIncome": "458000", "incomeBeforeTax": "-21189000", "interestExpense": "50000", "operatingIncome": "-19388000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "408000", "nonInterestIncome": "None", "operatingExpenses": "20694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "3896000", "netIncomeFromContinuingOperations": "-21189000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2236000", "currentDebt": "None", "investments": "None", "totalAssets": "190224000", "longTermDebt": "None", "shortTermDebt": "1039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-406959000", "totalLiabilities": "115481000", "otherCurrentAssets": "2542000", "totalCurrentAssets": "131808000", "currentLongTermDebt": "None", "longTermInvestments": "584000", "shortTermInvestments": "101413000", "currentNetReceivables": "2131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58416000", "currentAccountsPayable": "2729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4919000", "totalShareholderEquity": "74743000", "capitalLeaseObligations": "4919000", "otherCurrentLiabilities": "11476000", "totalCurrentLiabilities": "98969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16512000", "cashAndShortTermInvestments": "25722000", "commonStockSharesOutstanding": "100631371", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "25722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-15598000", "capitalExpenditures": "373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000", "cashflowFromInvestment": "23883000", "stockBasedCompensation": "371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 990000, "cost_of_revenue": null, "gross_profit": 990000, "ebit": -18975000, "ebitda": -18363000, "pretax_income": -19029000, "tax_provision": null, "net_income": -19029000, "net_income_to_common": -19029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19960000, "total_current_assets": 152134000, "total_assets": 211082000, "short_term_debt": 1033000, "long_term_debt": null, "total_debt": 1033000, "total_liabilities": 116284000, "total_equity": 94798000, "shares_outstanding": 100408779, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -18816000, "capital_expenditure": 362000, "free_cash_flow": -18454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6910, "ticker_id": 4594, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18975000", "ebitda": "-18363000", "netIncome": "-19029000", "grossProfit": "990000", "depreciation": "None", "totalRevenue": "990000", "costOfRevenue": "None", "interestIncome": "687000", "incomeBeforeTax": "-19029000", "interestExpense": "54000", "operatingIncome": "-19370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "20360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "4443000", "netIncomeFromContinuingOperations": "-19029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2230000", "currentDebt": "None", "investments": "None", "totalAssets": "211082000", "longTermDebt": "None", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-386212000", "totalLiabilities": "116284000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "152134000", "currentLongTermDebt": "None", "longTermInvestments": "585000", "shortTermInvestments": "125654000", "currentNetReceivables": "2913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58948000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5175000", "totalShareholderEquity": "94798000", "capitalLeaseObligations": "5175000", "otherCurrentLiabilities": "11146000", "totalCurrentLiabilities": "99246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17038000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "100408779", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18816000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "3028000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 990000, "cost_of_revenue": null, "gross_profit": 990000, "research_and_development": 15916000, "selling_general_admin": 4443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18975000, "depreciation_amortisation": 612000, "ebitda": -18363000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -19029000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19029000, "net_income_continuing_ops": -19029000, "net_income_to_common": -19029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19960000, "short_term_investments": 125654000, "net_receivables": 2913000, "inventory": null, "other_current_assets": null, "total_current_assets": 152134000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58948000, "total_assets": 211082000, "short_term_debt": 1033000, "accounts_payable": 2391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17038000, "total_liabilities": 116284000, "total_debt": 1033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -386212000, "total_equity": 94798000, "shares_outstanding": 100408779, "operating_cash_flow": -18816000, "stock_based_compensation": 1558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258000, "free_cash_flow": -18454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18975000", "ebitda": "-18363000", "netIncome": "-19029000", "grossProfit": "990000", "depreciation": "None", "totalRevenue": "990000", "costOfRevenue": "None", "interestIncome": "687000", "incomeBeforeTax": "-19029000", "interestExpense": "54000", "operatingIncome": "-19370000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "20360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612000", "sellingGeneralAndAdministrative": "4443000", "netIncomeFromContinuingOperations": "-19029000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2230000", "currentDebt": "None", "investments": "None", "totalAssets": "211082000", "longTermDebt": "None", "shortTermDebt": "1033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-386212000", "totalLiabilities": "116284000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "152134000", "currentLongTermDebt": "None", "longTermInvestments": "585000", "shortTermInvestments": "125654000", "currentNetReceivables": "2913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58948000", "currentAccountsPayable": "2391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5175000", "totalShareholderEquity": "94798000", "capitalLeaseObligations": "5175000", "otherCurrentLiabilities": "11146000", "totalCurrentLiabilities": "99246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17038000", "cashAndShortTermInvestments": "19960000", "commonStockSharesOutstanding": "100408779", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "19960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-18816000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258000", "cashflowFromInvestment": "3028000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 1137000, "cost_of_revenue": null, "gross_profit": 1137000, "ebit": -15764000, "ebitda": -15235000, "pretax_income": -15794000, "tax_provision": 3000, "net_income": -15797000, "net_income_to_common": -15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36275000, "total_current_assets": 171994000, "total_assets": 230913000, "short_term_debt": 1026000, "long_term_debt": null, "total_debt": 1026000, "total_liabilities": 118643000, "total_equity": 112270000, "shares_outstanding": 100858944, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": 5934000, "capital_expenditure": 90000, "free_cash_flow": 6024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6911, "ticker_id": 4594, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15764000", "ebitda": "-15235000", "netIncome": "-15797000", "grossProfit": "1137000", "depreciation": "None", "totalRevenue": "1137000", "costOfRevenue": "None", "interestIncome": "889000", "incomeBeforeTax": "-15794000", "interestExpense": "30000", "operatingIncome": "-18618000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "19755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "1841000", "netIncomeFromContinuingOperations": "-15797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2226000", "currentDebt": "None", "investments": "None", "totalAssets": "230913000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-368239000", "totalLiabilities": "118643000", "otherCurrentAssets": "5406000", "totalCurrentAssets": "171994000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "129214000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58919000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5427000", "totalShareholderEquity": "112270000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "97154000", "totalCurrentLiabilities": "100838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17805000", "cashAndShortTermInvestments": "36275000", "commonStockSharesOutstanding": "100858944", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "36275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "5934000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000", "cashflowFromInvestment": "-3826000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137000, "cost_of_revenue": null, "gross_profit": 1137000, "research_and_development": 15785000, "selling_general_admin": 1841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15764000, "depreciation_amortisation": 529000, "ebitda": -15235000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -15794000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -15797000, "net_income_continuing_ops": -15797000, "net_income_to_common": -15797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36275000, "short_term_investments": 129214000, "net_receivables": 1099000, "inventory": null, "other_current_assets": null, "total_current_assets": 171994000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58919000, "total_assets": 230913000, "short_term_debt": 1026000, "accounts_payable": 2658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17805000, "total_liabilities": 118643000, "total_debt": 1026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368239000, "total_equity": 112270000, "shares_outstanding": 100858944, "operating_cash_flow": 5934000, "stock_based_compensation": 967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197000, "free_cash_flow": 6024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15764000", "ebitda": "-15235000", "netIncome": "-15797000", "grossProfit": "1137000", "depreciation": "None", "totalRevenue": "1137000", "costOfRevenue": "None", "interestIncome": "889000", "incomeBeforeTax": "-15794000", "interestExpense": "30000", "operatingIncome": "-18618000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "859000", "nonInterestIncome": "None", "operatingExpenses": "19755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "1841000", "netIncomeFromContinuingOperations": "-15797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2226000", "currentDebt": "None", "investments": "None", "totalAssets": "230913000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-368239000", "totalLiabilities": "118643000", "otherCurrentAssets": "5406000", "totalCurrentAssets": "171994000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "129214000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58919000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5427000", "totalShareholderEquity": "112270000", "capitalLeaseObligations": "5427000", "otherCurrentLiabilities": "97154000", "totalCurrentLiabilities": "100838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17805000", "cashAndShortTermInvestments": "36275000", "commonStockSharesOutstanding": "100858944", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "36275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "5934000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197000", "cashflowFromInvestment": "-3826000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 25485000, "cost_of_revenue": 14482000, "gross_profit": 25485000, "ebit": 5536000, "ebitda": 6065000, "pretax_income": 5503000, "tax_provision": null, "net_income": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32417000, "total_current_assets": 187590000, "total_assets": 244248000, "short_term_debt": 694000, "long_term_debt": null, "total_debt": 694000, "total_liabilities": 114083001, "total_equity": 130164999, "shares_outstanding": 100858944, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -14143000, "capital_expenditure": 169000, "free_cash_flow": -13974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6913, "ticker_id": 4594, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5536000", "ebitda": "6065000", "netIncome": "5503000", "grossProfit": "25485000", "depreciation": "None", "totalRevenue": "25485000", "costOfRevenue": "14482000", "interestIncome": "939000", "incomeBeforeTax": "5503000", "interestExpense": "33000", "operatingIncome": "7269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "18216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "3753000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2218000", "currentDebt": "None", "investments": "None", "totalAssets": "244248000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-348937000", "totalLiabilities": "114083001", "otherCurrentAssets": "4315000", "totalCurrentAssets": "187590000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "125478000", "currentNetReceivables": "25380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56658000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3083000", "totalShareholderEquity": "130164999", "capitalLeaseObligations": "3083000", "otherCurrentLiabilities": "98877000", "totalCurrentLiabilities": "100987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13096001", "cashAndShortTermInvestments": "32417000", "commonStockSharesOutstanding": "100858944", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "32417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-14143000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25485000, "cost_of_revenue": 14482000, "gross_profit": 25485000, "research_and_development": 14482000, "selling_general_admin": 3753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5536000, "depreciation_amortisation": 529000, "ebitda": 6065000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 5503000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5503000, "net_income_continuing_ops": 5503000, "net_income_to_common": 5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32417000, "short_term_investments": 125478000, "net_receivables": 25380000, "inventory": null, "other_current_assets": null, "total_current_assets": 187590000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56658000, "total_assets": 244248000, "short_term_debt": 694000, "accounts_payable": 1416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13096001, "total_liabilities": 114083001, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348937000, "total_equity": 130164999, "shares_outstanding": 100858944, "operating_cash_flow": -14143000, "stock_based_compensation": 1226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000, "free_cash_flow": -13974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5536000", "ebitda": "6065000", "netIncome": "5503000", "grossProfit": "25485000", "depreciation": "None", "totalRevenue": "25485000", "costOfRevenue": "14482000", "interestIncome": "939000", "incomeBeforeTax": "5503000", "interestExpense": "33000", "operatingIncome": "7269000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "906000", "nonInterestIncome": "None", "operatingExpenses": "18216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "3753000", "netIncomeFromContinuingOperations": "5503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2218000", "currentDebt": "None", "investments": "None", "totalAssets": "244248000", "longTermDebt": "None", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-348937000", "totalLiabilities": "114083001", "otherCurrentAssets": "4315000", "totalCurrentAssets": "187590000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "125478000", "currentNetReceivables": "25380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56658000", "currentAccountsPayable": "1416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3083000", "totalShareholderEquity": "130164999", "capitalLeaseObligations": "3083000", "otherCurrentLiabilities": "98877000", "totalCurrentLiabilities": "100987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13096001", "cashAndShortTermInvestments": "32417000", "commonStockSharesOutstanding": "100858944", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "32417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-14143000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 687000, "cost_of_revenue": 17138000, "gross_profit": 687000, "ebit": -22726000, "ebitda": -22178000, "pretax_income": -22760000, "tax_provision": null, "net_income": -22760000, "net_income_to_common": -22760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51564000, "total_current_assets": 180543000, "total_assets": 237535000, "short_term_debt": 687000, "long_term_debt": null, "total_debt": 687000, "total_liabilities": 114110000, "total_equity": 123425000, "shares_outstanding": 99549910, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": 73027000, "capital_expenditure": 68000, "free_cash_flow": 73095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6914, "ticker_id": 4594, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22726000", "ebitda": "-22178000", "netIncome": "-22760000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "687000", "costOfRevenue": "17138000", "interestIncome": "739000", "incomeBeforeTax": "-22760000", "interestExpense": "34000", "operatingIncome": "-20961000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "21648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "4551000", "netIncomeFromContinuingOperations": "-22760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2212000", "currentDebt": "None", "investments": "None", "totalAssets": "237535000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-354608000", "totalLiabilities": "114110000", "otherCurrentAssets": "5017000", "totalCurrentAssets": "180543000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "123560000", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56992000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3229000", "totalShareholderEquity": "123425000", "capitalLeaseObligations": "3229000", "otherCurrentLiabilities": "98408000", "totalCurrentLiabilities": "100530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13580000", "cashAndShortTermInvestments": "51564000", "commonStockSharesOutstanding": "99549910", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "51564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "73027000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-75816000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687000, "cost_of_revenue": 17138000, "gross_profit": 687000, "research_and_development": 17138000, "selling_general_admin": 4551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22726000, "depreciation_amortisation": 548000, "ebitda": -22178000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -22760000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22760000, "net_income_continuing_ops": -22760000, "net_income_to_common": -22760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51564000, "short_term_investments": 123560000, "net_receivables": 402000, "inventory": null, "other_current_assets": null, "total_current_assets": 180543000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56992000, "total_assets": 237535000, "short_term_debt": 687000, "accounts_payable": 1435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13580000, "total_liabilities": 114110000, "total_debt": 687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354608000, "total_equity": 123425000, "shares_outstanding": 99549910, "operating_cash_flow": 73027000, "stock_based_compensation": 608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": 73095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22726000", "ebitda": "-22178000", "netIncome": "-22760000", "grossProfit": "687000", "depreciation": "None", "totalRevenue": "687000", "costOfRevenue": "17138000", "interestIncome": "739000", "incomeBeforeTax": "-22760000", "interestExpense": "34000", "operatingIncome": "-20961000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "21648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "4551000", "netIncomeFromContinuingOperations": "-22760000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2212000", "currentDebt": "None", "investments": "None", "totalAssets": "237535000", "longTermDebt": "None", "shortTermDebt": "687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-354608000", "totalLiabilities": "114110000", "otherCurrentAssets": "5017000", "totalCurrentAssets": "180543000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "123560000", "currentNetReceivables": "402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56992000", "currentAccountsPayable": "1435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3229000", "totalShareholderEquity": "123425000", "capitalLeaseObligations": "3229000", "otherCurrentLiabilities": "98408000", "totalCurrentLiabilities": "100530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13580000", "cashAndShortTermInvestments": "51564000", "commonStockSharesOutstanding": "99549910", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "51564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "73027000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-75816000", "stockBasedCompensation": "608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 687000, "cost_of_revenue": 15165000, "gross_profit": -15165000, "ebit": -17826000, "ebitda": -17270000, "pretax_income": -17862000, "tax_provision": 36000, "net_income": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57009000, "total_current_assets": 109873000, "total_assets": 167281000, "short_term_debt": 672000, "long_term_debt": null, "total_debt": 672000, "total_liabilities": 22600000, "total_equity": 144681000, "shares_outstanding": 99385471, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": 1024000, "capital_expenditure": 249000, "free_cash_flow": 1273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6915, "ticker_id": 4594, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17826000", "ebitda": "-17270000", "netIncome": "-17862000", "grossProfit": "-15165000", "depreciation": "None", "totalRevenue": "687000", "costOfRevenue": "15165000", "interestIncome": "629000", "incomeBeforeTax": "-17862000", "interestExpense": "36000", "operatingIncome": "-20068000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "CHF", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "20068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "-868000", "commonStock": "2093000", "currentDebt": "None", "investments": "None", "totalAssets": "167281000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-332558000", "totalLiabilities": "22600000", "otherCurrentAssets": "4785000", "totalCurrentAssets": "109873000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "47812000", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57408000", "currentAccountsPayable": "2837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3329000", "totalShareholderEquity": "144681000", "capitalLeaseObligations": "3329000", "otherCurrentLiabilities": "10615000", "totalCurrentLiabilities": "14124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8476000", "cashAndShortTermInvestments": "57009000", "commonStockSharesOutstanding": "99385471", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "57009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "1024000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688000", "cashflowFromInvestment": "-23561000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687000, "cost_of_revenue": 15165000, "gross_profit": -15165000, "research_and_development": 15165000, "selling_general_admin": 4971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17826000, "depreciation_amortisation": 556000, "ebitda": -17270000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -17862000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -17862000, "net_income_continuing_ops": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57009000, "short_term_investments": 47812000, "net_receivables": 267000, "inventory": -868000, "other_current_assets": null, "total_current_assets": 109873000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57408000, "total_assets": 167281000, "short_term_debt": 672000, "accounts_payable": 2837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8476000, "total_liabilities": 22600000, "total_debt": 672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -332558000, "total_equity": 144681000, "shares_outstanding": 99385471, "operating_cash_flow": 1024000, "stock_based_compensation": 1882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688000, "free_cash_flow": 1273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17826000", "ebitda": "-17270000", "netIncome": "-17862000", "grossProfit": "-15165000", "depreciation": "None", "totalRevenue": "687000", "costOfRevenue": "15165000", "interestIncome": "629000", "incomeBeforeTax": "-17862000", "interestExpense": "36000", "operatingIncome": "-20068000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "CHF", "netInterestIncome": "593000", "nonInterestIncome": "None", "operatingExpenses": "20068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "-868000", "commonStock": "2093000", "currentDebt": "None", "investments": "None", "totalAssets": "167281000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-332558000", "totalLiabilities": "22600000", "otherCurrentAssets": "4785000", "totalCurrentAssets": "109873000", "currentLongTermDebt": "None", "longTermInvestments": "415000", "shortTermInvestments": "47812000", "currentNetReceivables": "267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57408000", "currentAccountsPayable": "2837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3329000", "totalShareholderEquity": "144681000", "capitalLeaseObligations": "3329000", "otherCurrentLiabilities": "10615000", "totalCurrentLiabilities": "14124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8476000", "cashAndShortTermInvestments": "57009000", "commonStockSharesOutstanding": "99385471", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "57009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "1024000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688000", "cashflowFromInvestment": "-23561000", "stockBasedCompensation": "1882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 14801000, "cost_of_revenue": 14644000, "gross_profit": 14801000, "ebit": -4717000, "ebitda": -4162000, "pretax_income": -4743000, "tax_provision": 1000, "net_income": -4744000, "net_income_to_common": -4744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78494000, "total_current_assets": 125153000, "total_assets": 182814000, "short_term_debt": 672000, "long_term_debt": null, "total_debt": 672000, "total_liabilities": 22171000, "total_equity": 160643000, "shares_outstanding": 84142782, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -16191000, "capital_expenditure": 166000, "free_cash_flow": -16025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6916, "ticker_id": 4594, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4717000", "ebitda": "-4162000", "netIncome": "-4744000", "grossProfit": "14801000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "14644000", "interestIncome": "291000", "incomeBeforeTax": "-4743000", "interestExpense": "26000", "operatingIncome": "-3541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "CHF", "netInterestIncome": "265000", "nonInterestIncome": "None", "operatingExpenses": "18342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "676000", "netIncomeFromContinuingOperations": "-4744000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "182814000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-316197000", "totalLiabilities": "22171000", "otherCurrentAssets": "7059000", "totalCurrentAssets": "125153000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "24554000", "currentNetReceivables": "15046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57661000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "160643000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "11225000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8595000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-16191000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41028000", "cashflowFromInvestment": "23280000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14801000, "cost_of_revenue": 14644000, "gross_profit": 14801000, "research_and_development": 14644000, "selling_general_admin": 676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4717000, "depreciation_amortisation": 555000, "ebitda": -4162000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -4743000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4744000, "net_income_continuing_ops": -4744000, "net_income_to_common": -4744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78494000, "short_term_investments": 24554000, "net_receivables": 15046000, "inventory": -622000, "other_current_assets": null, "total_current_assets": 125153000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57661000, "total_assets": 182814000, "short_term_debt": 672000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13576000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8595000, "total_liabilities": 22171000, "total_debt": 672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316197000, "total_equity": 160643000, "shares_outstanding": 84142782, "operating_cash_flow": -16191000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41028000, "free_cash_flow": -16025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4717000", "ebitda": "-4162000", "netIncome": "-4744000", "grossProfit": "14801000", "depreciation": "None", "totalRevenue": "14801000", "costOfRevenue": "14644000", "interestIncome": "291000", "incomeBeforeTax": "-4743000", "interestExpense": "26000", "operatingIncome": "-3541000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "CHF", "netInterestIncome": "265000", "nonInterestIncome": "None", "operatingExpenses": "18342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "676000", "netIncomeFromContinuingOperations": "-4744000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "2089000", "currentDebt": "None", "investments": "None", "totalAssets": "182814000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-316197000", "totalLiabilities": "22171000", "otherCurrentAssets": "7059000", "totalCurrentAssets": "125153000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "24554000", "currentNetReceivables": "15046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57661000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3497000", "totalShareholderEquity": "160643000", "capitalLeaseObligations": "3497000", "otherCurrentLiabilities": "11225000", "totalCurrentLiabilities": "13576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8595000", "cashAndShortTermInvestments": "78494000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "78494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-16191000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41028000", "cashflowFromInvestment": "23280000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12407000, "gross_profit": -12407000, "ebit": -15114000, "ebitda": -14565000, "pretax_income": -15140000, "tax_provision": 3000, "net_income": -15143000, "net_income_to_common": -15143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31927000, "total_current_assets": 86179000, "total_assets": 142986000, "short_term_debt": 555000, "long_term_debt": null, "total_debt": 555000, "total_liabilities": 17322000, "total_equity": 125664000, "shares_outstanding": 84142782, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -13300000, "capital_expenditure": 280000, "free_cash_flow": -13020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6918, "ticker_id": 4594, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15114000", "ebitda": "-14565000", "netIncome": "-15143000", "grossProfit": "-12407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12407000", "interestIncome": "285000", "incomeBeforeTax": "-15140000", "interestExpense": "26000", "operatingIncome": "-15466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "15466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3465000", "netIncomeFromContinuingOperations": "-15143000" }, "balance": { "goodwill": "None", "inventory": "-406000", "commonStock": "1802000", "currentDebt": "None", "investments": "None", "totalAssets": "142986000", "longTermDebt": "None", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-310488000", "totalLiabilities": "17322000", "otherCurrentAssets": "5940000", "totalCurrentAssets": "86179000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "48000000", "currentNetReceivables": "312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56807000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000", "totalShareholderEquity": "125664000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "11710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5612000", "cashAndShortTermInvestments": "31927000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "31927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13300000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000", "cashflowFromInvestment": "4720000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12407000, "gross_profit": -12407000, "research_and_development": 12407000, "selling_general_admin": 3465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15114000, "depreciation_amortisation": 549000, "ebitda": -14565000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -15140000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -15143000, "net_income_continuing_ops": -15143000, "net_income_to_common": -15143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31927000, "short_term_investments": 48000000, "net_receivables": 312000, "inventory": -406000, "other_current_assets": null, "total_current_assets": 86179000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56807000, "total_assets": 142986000, "short_term_debt": 555000, "accounts_payable": 1479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5612000, "total_liabilities": 17322000, "total_debt": 555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310488000, "total_equity": 125664000, "shares_outstanding": 84142782, "operating_cash_flow": -13300000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448000, "free_cash_flow": -13020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15114000", "ebitda": "-14565000", "netIncome": "-15143000", "grossProfit": "-12407000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12407000", "interestIncome": "285000", "incomeBeforeTax": "-15140000", "interestExpense": "26000", "operatingIncome": "-15466000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "259000", "nonInterestIncome": "None", "operatingExpenses": "15466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "3465000", "netIncomeFromContinuingOperations": "-15143000" }, "balance": { "goodwill": "None", "inventory": "-406000", "commonStock": "1802000", "currentDebt": "None", "investments": "None", "totalAssets": "142986000", "longTermDebt": "None", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-310488000", "totalLiabilities": "17322000", "otherCurrentAssets": "5940000", "totalCurrentAssets": "86179000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "48000000", "currentNetReceivables": "312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56807000", "currentAccountsPayable": "1479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2393000", "totalShareholderEquity": "125664000", "capitalLeaseObligations": "2393000", "otherCurrentLiabilities": "9676000", "totalCurrentLiabilities": "11710000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5612000", "cashAndShortTermInvestments": "31927000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "31927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15143000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-13300000", "capitalExpenditures": "280000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000", "cashflowFromInvestment": "4720000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13682000, "gross_profit": -13682000, "ebit": -16803000, "ebitda": -16262000, "pretax_income": -16830000, "tax_provision": 3000, "net_income": -16833000, "net_income_to_common": -16833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40007000, "total_current_assets": 99152000, "total_assets": 156228000, "short_term_debt": 553000, "long_term_debt": null, "total_debt": 553000, "total_liabilities": 16900000, "total_equity": 139328000, "shares_outstanding": 84142782, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": -14116000, "capital_expenditure": 155000, "free_cash_flow": -13961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6919, "ticker_id": 4594, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:13:54.648620+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16803000", "ebitda": "-16262000", "netIncome": "-16833000", "grossProfit": "-13682000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13682000", "interestIncome": "259000", "incomeBeforeTax": "-16830000", "interestExpense": "27000", "operatingIncome": "-17046000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "17046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "3681000", "netIncomeFromContinuingOperations": "-16833000" }, "balance": { "goodwill": "None", "inventory": "-303000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "156228000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-296055000", "totalLiabilities": "16900000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "99152000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "53000000", "currentNetReceivables": "675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57076000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6299000", "shortLongTermDebtTotal": "2529000", "totalShareholderEquity": "139328000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5747000", "cashAndShortTermInvestments": "40007000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "40007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-14116000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13682000, "gross_profit": -13682000, "research_and_development": 13682000, "selling_general_admin": 3681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16803000, "depreciation_amortisation": 541000, "ebitda": -16262000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -16830000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -16833000, "net_income_continuing_ops": -16833000, "net_income_to_common": -16833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40007000, "short_term_investments": 53000000, "net_receivables": 675000, "inventory": -303000, "other_current_assets": null, "total_current_assets": 99152000, "net_ppe": null, "goodwill": null, "intangible_assets": 50416000, "goodwill_and_intangibles": 50416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57076000, "total_assets": 156228000, "short_term_debt": 553000, "accounts_payable": 1352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5747000, "total_liabilities": 16900000, "total_debt": 553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296055000, "total_equity": 139328000, "shares_outstanding": 84142782, "operating_cash_flow": -14116000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1915000, "free_cash_flow": -13961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16803000", "ebitda": "-16262000", "netIncome": "-16833000", "grossProfit": "-13682000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13682000", "interestIncome": "259000", "incomeBeforeTax": "-16830000", "interestExpense": "27000", "operatingIncome": "-17046000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "CHF", "netInterestIncome": "232000", "nonInterestIncome": "None", "operatingExpenses": "17046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "541000", "sellingGeneralAndAdministrative": "3681000", "netIncomeFromContinuingOperations": "-16833000" }, "balance": { "goodwill": "None", "inventory": "-303000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "156228000", "longTermDebt": "None", "shortTermDebt": "553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "50416000", "reportedCurrency": "CHF", "retainedEarnings": "-296055000", "totalLiabilities": "16900000", "otherCurrentAssets": "5470000", "totalCurrentAssets": "99152000", "currentLongTermDebt": "None", "longTermInvestments": "361000", "shortTermInvestments": "53000000", "currentNetReceivables": "675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57076000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6299000", "shortLongTermDebtTotal": "2529000", "totalShareholderEquity": "139328000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5747000", "cashAndShortTermInvestments": "40007000", "commonStockSharesOutstanding": "84142782", "intangibleAssetsExcludingGoodwill": "50416000", "cashAndCashEquivalentsAtCarryingValue": "40007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-14116000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }