{ "ticker": { "uuid": "93342f83-fc9d-4098-bc4a-a628853dae73", "symbol": "ACIU", "name": "AC Immune Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/93342f83-fc9d-4098-bc4a-a628853dae73/", "api_url": "https://sharemaestro.com/factors/api/tickers/93342f83-fc9d-4098-bc4a-a628853dae73/" }, "latest_snapshot": { "ticker": { "uuid": "93342f83-fc9d-4098-bc4a-a628853dae73", "symbol": "ACIU", "name": "AC Immune Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/93342f83-fc9d-4098-bc4a-a628853dae73/", "api_url": "https://sharemaestro.com/factors/api/tickers/93342f83-fc9d-4098-bc4a-a628853dae73/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.04, "value": 0.17, "quality": 0.1, "momentum": 0.23, "coverage": 0.788, "confidence": 0.755, "delta": 1 }, "headline_factors": { "price": 2.23, "market_cap": 226955067.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -2.1, "piotroski_f_score": 2, "momentum_12_1": 0.0535, "volatility_252d": 0.7153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3078, "shareholder_yield": -0.0 }, "quality": { "roe": -2.1, "roic": -2.9746, "gross_margin": 1, "fcf_margin": -17.636, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.8692, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0823, "momentum_12_1": 0.0535, "relative_strength": -0.2985 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.1, "momentum_percentile": 0.23, "growth_composite": 91, "yield_composite": 82, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.11, "value": 0.18, "quality": 0.11, "momentum": 0.67, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.402 }, { "week_end_date": "2026-06-14", "price": 2.31, "os": 0.05, "value": 0.17, "quality": 0.11, "momentum": 0.34, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.4308 }, { "week_end_date": "2026-06-21", "price": 2.4, "os": 0.11, "value": 0.17, "quality": 0.1, "momentum": 0.75, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.5053 }, { "week_end_date": "2026-06-28", "price": 2.56, "os": 0.11, "value": 0.17, "quality": 0.12, "momentum": 0.65, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.3234 }, { "week_end_date": "2026-07-05", "price": 2.51, "os": 0.11, "value": 0.18, "quality": 0.11, "momentum": 0.66, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.087 }, { "week_end_date": "2026-07-12", "price": 2.39, "os": 0.13, "value": 0.18, "quality": 0.11, "momentum": 0.73, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.1324 }, { "week_end_date": "2026-07-19", "price": 2.2, "os": 0.05, "value": 0.18, "quality": 0.1, "momentum": 0.31, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.1594 }, { "week_end_date": "2026-07-26", "price": 2.23, "os": 0.04, "value": 0.17, "quality": 0.1, "momentum": 0.23, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -2.1, "momentum_12_1": 0.0535 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": null, "gross_profit": 3573000, "ebit": -70256000, "ebitda": -67753000, "pretax_income": -70447000, "tax_provision": null, "net_income": -70447000, "net_income_to_common": -70447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 100751705, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -66148181, "capital_expenditure": 859541, "free_cash_flow": -65288640, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6000, "net_debt_issued": -1026000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1119000, "cost_of_revenue": null, "gross_profit": 1119000, "ebit": -14788000, "ebitda": -14736000, "pretax_income": -14801000, "tax_provision": null, "net_income": -14801000, "net_income_to_common": -14801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19169000, "total_current_assets": 80053000, "total_assets": 137421000, "short_term_debt": 825000, "long_term_debt": 3479000, "total_debt": 4304000, "total_liabilities": 105887000, "total_equity": 31534000, "shares_outstanding": 98673333, "goodwill_and_intangibles": 50416000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "ebit": -14326022, "ebitda": -13676000, "pretax_income": -14373000, "tax_provision": null, "net_income": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 101166764, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -16447694, "capital_expenditure": 107162.5, "free_cash_flow": -16340531.5, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "ebit": -14326022, "ebitda": -13676000, "pretax_income": -14373000, "tax_provision": null, "net_income": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 101166764, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -16447694, "capital_expenditure": 107162.5, "free_cash_flow": -16340531.5, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "ebit": -14326022, "ebitda": -13676000, "pretax_income": -14373000, "tax_provision": null, "net_income": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 101166764, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -16447694, "capital_expenditure": 107162.5, "free_cash_flow": -16340531.5, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -260000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": null, "gross_profit": 338000, "ebit": -14326022, "ebitda": -13676000, "pretax_income": -14373000, "tax_provision": null, "net_income": -14373000, "net_income_to_common": -14373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825438, "total_current_assets": 96831876, "total_assets": 154426229, "short_term_debt": 852967, "long_term_debt": 3689000, "total_debt": 4546158, "total_liabilities": 109491241, "total_equity": 44934988, "shares_outstanding": 101166764, "goodwill_and_intangibles": 50473272 }, "cash_flow": { "operating_cash_flow": -16447694, "capital_expenditure": 107162.5, "free_cash_flow": -16340531.5, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": null, "net_debt_issued": -260000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }