{ "ticker": { "uuid": "934224bc-4546-4828-b955-89cad41498f8", "symbol": "DAP", "name": "Danaher Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/934224bc-4546-4828-b955-89cad41498f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/934224bc-4546-4828-b955-89cad41498f8/" }, "ticker_metadata": { "id": 14660, "uuid": "934224bc-4546-4828-b955-89cad41498f8", "symbol": "DAP", "name": "Danaher Corporation", "asset_type": "equity", "market_cap": 111367708672, "stock_exchange_id": 8, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Danaher Corporation designs, manufactures, and markets professional, medical, research, and industrial products and services in the United States, China, and internationally. The company operates through Biotechnology, Life Sciences, and Diagnostics segments. The Biotechnology segment provides technologies, consumables, services, and solutions that advance, accelerate, and integrate the development and manufacture of therapeutics; cell line and cell culture media development services; cell culture media, process liquids and buffers for manufacturing, chromatography resins, filtration technologies, and aseptic fill finish; single-use hardware, consumables, and services, such as the design and installation of full manufacturing suites; lab filtration, separation, and purification; lab-scale protein purification and analytical tools; reagents, membranes, and services for diagnostic and assay development; and healthcare filtration solutions. The Life Sciences segment provides mass spectrometers; bioanalytical measurement systems; flow cytometry, genomics, lab automation, centrifugation, liquid handling automation instruments, antibodies and reagents, and particle counting and characterization; genome sample preparation; microscopes; protein consumables; filtration products; and genomic medicines, such as custom nucleic acid products, and plasmid DNA, RNA, and proteins under the ABCAM, ALDEVRON, BECKMAN COULTER, GENEDATA, IDT, LEICA MICROSYSTEMS, MOLECULAR DEVICES, PALL, PHENOMENEX, and SCIEX brands. The Diagnostics segment offers clinical instruments, consumables, software, and services that hospitals, physicians' offices, reference laboratories and other critical care settings use to diagnose disease and make treatment decisions. The company was formerly known as Diversified Mortgage Investors, Inc. and changed its name to Danaher Corporation in 1984. Danaher Corporation was incorporated in 1969 and is headquartered in Washington, the District Of Columbia.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "934224bc-4546-4828-b955-89cad41498f8", "symbol": "DAP", "name": "Danaher Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/934224bc-4546-4828-b955-89cad41498f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/934224bc-4546-4828-b955-89cad41498f8/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.07, "value": 0.18, "quality": 0.43, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 160.45, "market_cap": 113550462876.9, "pe_ratio": 30.7808, "earnings_yield": 0.0325, "ebitda_to_ev": 0.056, "shareholder_yield": 0.025, "roe": 0.0697, "piotroski_f_score": 5, "momentum_12_1": -0.1453, "volatility_252d": 0.3246 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.688796+00:00", "batch_id": "" }, "size": { "price_close": 160.45, "market_cap": 113550462876.9, "market_cap_usd": 113550462876.9, "enterprise_value": 126333462876.9, "shares_outstanding": 707700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.7808, "pb_ratio": 2.1445, "ptbv_ratio": 2.1445, "ps_ratio": 4.5827, "pcf_ratio": 17.6348, "pfcf_ratio": 21.4611, "ev_ebitda": 17.8488, "ev_ebit": 26.5406, "ev_sales": 5.0986, "ev_fcf": 23.877, "earnings_yield": 0.0325, "fcf_yield": 0.0419, "price_to_sales": 4.5827, "price_to_book": 2.1445, "price_to_cashflow": 17.6348, "ebitda_to_ev": 0.056, "sales_yield": 0.1961 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0.017, "shareholder_yield": 0.025, "debt_paydown_yield": 0, "total_yield": 0.025 }, "quality": { "gross_margin": 0.5894, "operating_margin": 0.1921, "net_margin": 0.1489, "ebitda_margin": 0.2857, "fcf_margin": 0.2135, "roe": 0.0697, "roa": 0.0442, "roic": 0.0543, "roc_greenblatt": null, "asset_turnover": 0.2966, "cash_conversion": 1.4343, "accruals_ratio": -0.0329, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2541, "revenue_stability_5y": 0.0528, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1748, "external_financing": 0.0251 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.806, "debt_to_assets": 0.2212, "interest_coverage": 18.5938, "current_ratio": 1.868, "quick_ratio": 1.868, "net_debt": 12783000000, "local_beta": 0.8284, "volatility_252d": 0.3246, "volatility_60d": 0.7416, "max_drawdown_12m": -0.3202, "risk_adjusted_momentum": -0.4476 }, "growth": { "revenue_growth_1y": 0.029, "revenue_growth_3y_cagr": -0.0267, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0571, "eps_growth_3y_cagr": -0.2056, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0068, "book_value_growth_1y": 0.0787, "revenue_growth": 0.029, "earnings_growth": -0.0571 }, "momentum": { "price_return_1m": 0.0971, "price_return_3m": -0.0515, "price_return_6m": -0.1781, "price_return_9m": -0.0566, "price_return_12m": -0.0623, "price_return_12m_ex1m": -0.1453, "momentum_6m": -0.1781, "momentum_12m": -0.0623, "momentum_12_1": -0.1453, "distance_from_52w_high": -0.2215, "distance_from_52w_low": 0.1453, "relative_strength": -0.081 }, "raw_ttm": { "revenue_ttm": 24778000000, "gross_profit_ttm": 14603000000, "ebit_ttm": 4760000000, "ebitda_ttm": 7078000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.2127, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": -1148000000, "fcf_ttm": 5291000000, "dividends_paid_ttm": -910000000, "share_repurchases_ttm": -2010000000, "shares_issued_ttm": 85000000, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.8184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.8184 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 63 }, "composites": { "value_composite": 82, "quality_composite": 57, "momentum_composite": 73, "growth_composite": 71, "yield_composite": 65, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2782, "os_score": 0.07, "value_percentile": 0.18, "quality_percentile": 0.43, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7735, "ticker_id": 14660, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.688796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.45, "market_cap": 113550462876.9, "market_cap_usd": 113550462876.9, "enterprise_value": 126333462876.9, "shares_outstanding": 707700000, "fx_rate_to_usd": null, "pe_ratio": 30.78082485, "pb_ratio": 2.14452516, "ptbv_ratio": 2.14452516, "ps_ratio": 4.58271301, "pcf_ratio": 17.63479778, "pfcf_ratio": 21.46105894, "ev_ebitda": 17.84875147, "ev_ebit": 26.54064346, "ev_sales": 5.09861421, "ev_fcf": 23.87704836, "earnings_yield": 0.03248776, "fcf_yield": 0.04188122, "dividend_yield": 0.00801406, "buyback_yield": 0.01695282, "shareholder_yield": 0.02496687, "debt_paydown_yield": 0, "total_yield": 0.02496687, "gross_margin": 0.58935346, "operating_margin": 0.1921059, "net_margin": 0.14888207, "ebitda_margin": 0.28565663, "fcf_margin": 0.2135362, "roe": 0.06967082, "roa": 0.04415637, "roic": 0.05431145, "roc_greenblatt": null, "asset_turnover": 0.29658623, "cash_conversion": 1.43426403, "accruals_ratio": -0.03291679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80601865, "debt_to_assets": 0.22124868, "interest_coverage": 18.59375, "current_ratio": 1.86796247, "quick_ratio": 1.86796247, "net_debt": 12783000000, "revenue_growth_1y": 0.02902618, "revenue_growth_3y_cagr": -0.02666526, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05709873, "eps_growth_3y_cagr": -0.20560279, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00679758, "book_value_growth_1y": 0.07867217, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.254135, "revenue_stability_5y": 0.052805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.097094, "price_return_3m": -0.05151217, "price_return_6m": -0.17810337, "price_return_9m": -0.05655188, "price_return_12m": -0.06229687, "price_return_12m_ex1m": -0.1452846, "distance_from_52w_high": -0.22146875, "distance_from_52w_low": 0.14525332, "relative_strength": -0.08100084, "local_beta": 0.8284, "volatility_252d": 0.324568, "volatility_60d": 0.741605, "max_drawdown_12m": -0.32021044, "revenue_ttm": 24778000000, "gross_profit_ttm": 14603000000, "ebit_ttm": 4760000000, "ebitda_ttm": 7078000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.21266073, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": -1148000000, "fcf_ttm": 5291000000, "dividends_paid_ttm": -910000000, "share_repurchases_ttm": -2010000000, "shares_issued_ttm": 85000000, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.81842589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.81842589, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 63, "value_composite": 82, "quality_composite": 57, "momentum_composite": 73, "growth_composite": 71, "yield_composite": 65, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.45, "os": 0.07, "value": 0.18, "quality": 0.43, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.7808, "earnings_yield": 0.0325, "shareholder_yield": 0.025, "roe": 0.0697, "momentum_12_1": -0.1453, "complete_fields": { "id": 7735, "ticker_id": 14660, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.688796+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.45, "market_cap": 113550462876.9, "market_cap_usd": 113550462876.9, "enterprise_value": 126333462876.9, "shares_outstanding": 707700000, "fx_rate_to_usd": null, "pe_ratio": 30.78082485, "pb_ratio": 2.14452516, "ptbv_ratio": 2.14452516, "ps_ratio": 4.58271301, "pcf_ratio": 17.63479778, "pfcf_ratio": 21.46105894, "ev_ebitda": 17.84875147, "ev_ebit": 26.54064346, "ev_sales": 5.09861421, "ev_fcf": 23.87704836, "earnings_yield": 0.03248776, "fcf_yield": 0.04188122, "dividend_yield": 0.00801406, "buyback_yield": 0.01695282, "shareholder_yield": 0.02496687, "debt_paydown_yield": 0, "total_yield": 0.02496687, "gross_margin": 0.58935346, "operating_margin": 0.1921059, "net_margin": 0.14888207, "ebitda_margin": 0.28565663, "fcf_margin": 0.2135362, "roe": 0.06967082, "roa": 0.04415637, "roic": 0.05431145, "roc_greenblatt": null, "asset_turnover": 0.29658623, "cash_conversion": 1.43426403, "accruals_ratio": -0.03291679, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80601865, "debt_to_assets": 0.22124868, "interest_coverage": 18.59375, "current_ratio": 1.86796247, "quick_ratio": 1.86796247, "net_debt": 12783000000, "revenue_growth_1y": 0.02902618, "revenue_growth_3y_cagr": -0.02666526, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05709873, "eps_growth_3y_cagr": -0.20560279, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00679758, "book_value_growth_1y": 0.07867217, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.254135, "revenue_stability_5y": 0.052805, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.097094, "price_return_3m": -0.05151217, "price_return_6m": -0.17810337, "price_return_9m": -0.05655188, "price_return_12m": -0.06229687, "price_return_12m_ex1m": -0.1452846, "distance_from_52w_high": -0.22146875, "distance_from_52w_low": 0.14525332, "relative_strength": -0.08100084, "local_beta": 0.8284, "volatility_252d": 0.324568, "volatility_60d": 0.741605, "max_drawdown_12m": -0.32021044, "revenue_ttm": 24778000000, "gross_profit_ttm": 14603000000, "ebit_ttm": 4760000000, "ebitda_ttm": 7078000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.21266073, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": -1148000000, "fcf_ttm": 5291000000, "dividends_paid_ttm": -910000000, "share_repurchases_ttm": -2010000000, "shares_issued_ttm": 85000000, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.81842589, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 74.81842589, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 82, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 80, "rank_earnings_yield": 78, "rank_fcf_yield": 48, "rank_dividend_yield": 60, "rank_shareholder_yield": 51, "rank_total_yield": 62, "rank_roe": 65, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 28, "rank_fcf_margin": 18, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 63, "value_composite": 82, "quality_composite": 57, "momentum_composite": 73, "growth_composite": 71, "yield_composite": 65, "svqf_composite": 84, "vc1_composite": 83, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 24568000000, "cost_of_revenue": 10045000000, "gross_profit": 14523000000, "ebit": 4690000000, "ebitda": 6945000000, "pretax_income": null, "tax_provision": null, "net_income": 3614000000, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000000, "total_current_assets": 12756000000, "total_assets": 83464000000, "short_term_debt": 2000000, "long_term_debt": 18416000000, "total_debt": 19696000000, "total_liabilities": null, "total_equity": 52534000000, "shares_outstanding": 706900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6416000000, "capital_expenditure": -1156000000, "free_cash_flow": 5260000000, "dividends_paid": -878000000, "share_repurchases": -3088000000, "shares_issued": 85000000, "net_debt_issued": 1056000000 }, "complete_fields": { "id": 385289, "ticker_id": 14660, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6945000000", "netIncome": "3614000000", "grossProfit": "14523000000", "totalRevenue": "24568000000", "costOfRevenue": "10045000000", "interestExpense": "265000000", "operatingIncome": "4690000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1598000000", "depreciationAndAmortization": "2447000000" }, "balance": { "totalDebt": "19696000000", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "706900000", "totalCurrentAssets": "12756000000", "totalShareholderEquity": "52534000000", "totalCurrentLiabilities": "6807000000", "cashAndShortTermInvestments": "4615000000" }, "cashflow": { "freeCashFlow": "5260000000", "dividendsPaid": "-878000000", "issuanceOfDebt": "1556000000", "issuanceOfStock": "85000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6416000000", "repurchaseOfStock": "-3088000000", "capitalExpenditures": "-1156000000" } }, "revenue": 24568000000, "cost_of_revenue": 10045000000, "gross_profit": 14523000000, "research_and_development": 1598000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4690000000, "depreciation_amortisation": 2447000000, "ebitda": 6945000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3614000000, "net_income_continuing_ops": null, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12756000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83464000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6807000000, "long_term_debt": 18416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52534000000, "shares_outstanding": 706900000, "operating_cash_flow": 6416000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -878000000, "share_repurchases": -3088000000, "shares_issued": 85000000, "net_debt_issued": 1056000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5260000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6945000000", "netIncome": "3614000000", "grossProfit": "14523000000", "totalRevenue": "24568000000", "costOfRevenue": "10045000000", "interestExpense": "265000000", "operatingIncome": "4690000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1598000000", "depreciationAndAmortization": "2447000000" }, "balance": { "totalDebt": "19696000000", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "706900000", "totalCurrentAssets": "12756000000", "totalShareholderEquity": "52534000000", "totalCurrentLiabilities": "6807000000", "cashAndShortTermInvestments": "4615000000" }, "cashflow": { "freeCashFlow": "5260000000", "dividendsPaid": "-878000000", "issuanceOfDebt": "1556000000", "issuanceOfStock": "85000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6416000000", "repurchaseOfStock": "-3088000000", "capitalExpenditures": "-1156000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 23875000000, "cost_of_revenue": 9669000000, "gross_profit": 14206000000, "ebit": 4863000000, "ebitda": 7276000000, "pretax_income": null, "tax_provision": null, "net_income": 3899000000, "net_income_to_common": 3899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 9497000000, "total_assets": 77542000000, "short_term_debt": 505000000, "long_term_debt": 15500000000, "total_debt": 17146000000, "total_liabilities": null, "total_equity": 49543000000, "shares_outstanding": 719100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6688000000, "capital_expenditure": -1392000000, "free_cash_flow": 5296000000, "dividends_paid": -768000000, "share_repurchases": -5979000000, "shares_issued": 162000000, "net_debt_issued": -1674000000 }, "complete_fields": { "id": 385294, "ticker_id": 14660, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7276000000", "netIncome": "3899000000", "grossProfit": "14206000000", "totalRevenue": "23875000000", "costOfRevenue": "9669000000", "interestExpense": "278000000", "operatingIncome": "4863000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1584000000", "depreciationAndAmortization": "2352000000" }, "balance": { "totalDebt": "17146000000", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "505000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "719100000", "totalCurrentAssets": "9497000000", "totalShareholderEquity": "49543000000", "totalCurrentLiabilities": "6798000000", "cashAndShortTermInvestments": "2078000000" }, "cashflow": { "freeCashFlow": "5296000000", "dividendsPaid": "-768000000", "issuanceOfDebt": "0", "issuanceOfStock": "162000000", "repaymentOfDebt": "-1674000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6688000000", "repurchaseOfStock": "-5979000000", "capitalExpenditures": "-1392000000" } }, "revenue": 23875000000, "cost_of_revenue": 9669000000, "gross_profit": 14206000000, "research_and_development": 1584000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4863000000, "depreciation_amortisation": 2352000000, "ebitda": 7276000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3899000000, "net_income_continuing_ops": null, "net_income_to_common": 3899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77542000000, "short_term_debt": 505000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6798000000, "long_term_debt": 15500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49543000000, "shares_outstanding": 719100000, "operating_cash_flow": 6688000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -768000000, "share_repurchases": -5979000000, "shares_issued": 162000000, "net_debt_issued": -1674000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7276000000", "netIncome": "3899000000", "grossProfit": "14206000000", "totalRevenue": "23875000000", "costOfRevenue": "9669000000", "interestExpense": "278000000", "operatingIncome": "4863000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1584000000", "depreciationAndAmortization": "2352000000" }, "balance": { "totalDebt": "17146000000", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "505000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "719100000", "totalCurrentAssets": "9497000000", "totalShareholderEquity": "49543000000", "totalCurrentLiabilities": "6798000000", "cashAndShortTermInvestments": "2078000000" }, "cashflow": { "freeCashFlow": "5296000000", "dividendsPaid": "-768000000", "issuanceOfDebt": "0", "issuanceOfStock": "162000000", "repaymentOfDebt": "-1674000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6688000000", "repurchaseOfStock": "-5979000000", "capitalExpenditures": "-1392000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 23890000000, "cost_of_revenue": 9856000000, "gross_profit": 14034000000, "ebit": 5202000000, "ebitda": 7496000000, "pretax_income": null, "tax_provision": null, "net_income": 4764000000, "net_income_to_common": 4764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5864000000, "total_current_assets": 13937000000, "total_assets": 84488000000, "short_term_debt": 1695000000, "long_term_debt": 16707000000, "total_debt": 19536000000, "total_liabilities": null, "total_equity": 53486000000, "shares_outstanding": 739200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7164000000, "capital_expenditure": -1383000000, "free_cash_flow": 5781000000, "dividends_paid": -1248000000, "share_repurchases": 0, "shares_issued": 68000000, "net_debt_issued": -620000000 }, "complete_fields": { "id": 385296, "ticker_id": 14660, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7496000000", "netIncome": "4764000000", "grossProfit": "14034000000", "totalRevenue": "23890000000", "costOfRevenue": "9856000000", "interestExpense": "286000000", "operatingIncome": "5202000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1503000000", "depreciationAndAmortization": "2166000000" }, "balance": { "totalDebt": "19536000000", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1695000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "739200000", "totalCurrentAssets": "13937000000", "totalShareholderEquity": "53486000000", "totalCurrentLiabilities": "8274000000", "cashAndShortTermInvestments": "5864000000" }, "cashflow": { "freeCashFlow": "5781000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "0", "issuanceOfStock": "68000000", "repaymentOfDebt": "-620000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7164000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1383000000" } }, "revenue": 23890000000, "cost_of_revenue": 9856000000, "gross_profit": 14034000000, "research_and_development": 1503000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5202000000, "depreciation_amortisation": 2166000000, "ebitda": 7496000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4764000000, "net_income_continuing_ops": null, "net_income_to_common": 4764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5864000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13937000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84488000000, "short_term_debt": 1695000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274000000, "long_term_debt": 16707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53486000000, "shares_outstanding": 739200000, "operating_cash_flow": 7164000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1248000000, "share_repurchases": 0, "shares_issued": 68000000, "net_debt_issued": -620000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5781000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7496000000", "netIncome": "4764000000", "grossProfit": "14034000000", "totalRevenue": "23890000000", "costOfRevenue": "9856000000", "interestExpense": "286000000", "operatingIncome": "5202000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1503000000", "depreciationAndAmortization": "2166000000" }, "balance": { "totalDebt": "19536000000", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1695000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "739200000", "totalCurrentAssets": "13937000000", "totalShareholderEquity": "53486000000", "totalCurrentLiabilities": "8274000000", "cashAndShortTermInvestments": "5864000000" }, "cashflow": { "freeCashFlow": "5781000000", "dividendsPaid": "-1248000000", "issuanceOfDebt": "0", "issuanceOfStock": "68000000", "repaymentOfDebt": "-620000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7164000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1383000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 26643000000, "cost_of_revenue": 10455000000, "gross_profit": 16188000000, "ebit": 7536000000, "ebitda": 9482000000, "pretax_income": null, "tax_provision": null, "net_income": 7209000000, "net_income_to_common": 7209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5995000000, "total_current_assets": 15883000000, "total_assets": 84350000000, "short_term_debt": 591000000, "long_term_debt": 19086000000, "total_debt": 20616000000, "total_liabilities": null, "total_equity": 50082000000, "shares_outstanding": 728300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8519000000, "capital_expenditure": -1118000000, "free_cash_flow": 7401000000, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -965000000 }, "complete_fields": { "id": 385297, "ticker_id": 14660, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9482000000", "netIncome": "7209000000", "grossProfit": "16188000000", "totalRevenue": "26643000000", "costOfRevenue": "10455000000", "interestExpense": "204000000", "operatingIncome": "7536000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1528000000", "depreciationAndAmortization": "2132000000" }, "balance": { "totalDebt": "20616000000", "totalAssets": "84350000000", "longTermDebt": "19086000000", "shortTermDebt": "591000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "728300000", "totalCurrentAssets": "15883000000", "totalShareholderEquity": "50082000000", "totalCurrentLiabilities": "8389000000", "cashAndShortTermInvestments": "5995000000" }, "cashflow": { "freeCashFlow": "7401000000", "dividendsPaid": "-818000000", "issuanceOfDebt": "0", "issuanceOfStock": "31000000", "repaymentOfDebt": "-965000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8519000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1118000000" } }, "revenue": 26643000000, "cost_of_revenue": 10455000000, "gross_profit": 16188000000, "research_and_development": 1528000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7536000000, "depreciation_amortisation": 2132000000, "ebitda": 9482000000, "interest_expense": 204000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7209000000, "net_income_continuing_ops": null, "net_income_to_common": 7209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5995000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15883000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84350000000, "short_term_debt": 591000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8389000000, "long_term_debt": 19086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50082000000, "shares_outstanding": 728300000, "operating_cash_flow": 8519000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -818000000, "share_repurchases": 0, "shares_issued": 31000000, "net_debt_issued": -965000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7401000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9482000000", "netIncome": "7209000000", "grossProfit": "16188000000", "totalRevenue": "26643000000", "costOfRevenue": "10455000000", "interestExpense": "204000000", "operatingIncome": "7536000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1528000000", "depreciationAndAmortization": "2132000000" }, "balance": { "totalDebt": "20616000000", "totalAssets": "84350000000", "longTermDebt": "19086000000", "shortTermDebt": "591000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "728300000", "totalCurrentAssets": "15883000000", "totalShareholderEquity": "50082000000", "totalCurrentLiabilities": "8389000000", "cashAndShortTermInvestments": "5995000000" }, "cashflow": { "freeCashFlow": "7401000000", "dividendsPaid": "-818000000", "issuanceOfDebt": "0", "issuanceOfStock": "31000000", "repaymentOfDebt": "-965000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8519000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1118000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385298, "ticker_id": 14660, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 5951000000, "cost_of_revenue": 2360000000, "gross_profit": 3591000000, "ebit": 1344000000, "ebitda": 1925000000, "pretax_income": null, "tax_provision": null, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_assets": 83544000000, "short_term_debt": 923000000, "long_term_debt": 17561000000, "total_debt": 18484000000, "total_liabilities": null, "total_equity": 52949000000, "shares_outstanding": 707700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1322000000, "capital_expenditure": -237000000, "free_cash_flow": 1085000000, "dividends_paid": -226000000, "share_repurchases": 0, "shares_issued": -9000000, "net_debt_issued": -1434000000 }, "complete_fields": { "id": 385287, "ticker_id": 14660, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1925000000", "netIncome": "1029000000", "grossProfit": "3591000000", "totalRevenue": "5951000000", "costOfRevenue": "2360000000", "interestExpense": "63000000", "operatingIncome": "1344000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "387000000", "depreciationAndAmortization": "627000000" }, "balance": { "totalDebt": "18484000000", "totalAssets": "83544000000", "longTermDebt": "17561000000", "shortTermDebt": "923000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "707700000", "totalCurrentAssets": "13935000000", "totalShareholderEquity": "52949000000", "totalCurrentLiabilities": "7460000000", "cashAndShortTermInvestments": "5701000000" }, "cashflow": { "freeCashFlow": "1085000000", "dividendsPaid": "-226000000", "issuanceOfDebt": "0", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-1434000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1322000000", "repurchaseOfStock": "0", "capitalExpenditures": "-237000000" } }, "revenue": 5951000000, "cost_of_revenue": 2360000000, "gross_profit": 3591000000, "research_and_development": 387000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1344000000, "depreciation_amortisation": 627000000, "ebitda": 1925000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": null, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5701000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13935000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83544000000, "short_term_debt": 923000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7460000000, "long_term_debt": 17561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52949000000, "shares_outstanding": 707700000, "operating_cash_flow": 1322000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -226000000, "share_repurchases": 0, "shares_issued": -9000000, "net_debt_issued": -1434000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1925000000", "netIncome": "1029000000", "grossProfit": "3591000000", "totalRevenue": "5951000000", "costOfRevenue": "2360000000", "interestExpense": "63000000", "operatingIncome": "1344000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "387000000", "depreciationAndAmortization": "627000000" }, "balance": { "totalDebt": "18484000000", "totalAssets": "83544000000", "longTermDebt": "17561000000", "shortTermDebt": "923000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "707700000", "totalCurrentAssets": "13935000000", "totalShareholderEquity": "52949000000", "totalCurrentLiabilities": "7460000000", "cashAndShortTermInvestments": "5701000000" }, "cashflow": { "freeCashFlow": "1085000000", "dividendsPaid": "-226000000", "issuanceOfDebt": "0", "issuanceOfStock": "-9000000", "repaymentOfDebt": "-1434000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1322000000", "repurchaseOfStock": "0", "capitalExpenditures": "-237000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 6838000000, "cost_of_revenue": 2872000000, "gross_profit": 3966000000, "ebit": 1502000000, "ebitda": 2051000000, "pretax_income": null, "tax_provision": null, "net_income": 1197000000, "net_income_to_common": 1197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000000, "total_current_assets": 12756000000, "total_assets": 83464000000, "short_term_debt": 2000000, "long_term_debt": 18416000000, "total_debt": 19696000000, "total_liabilities": null, "total_equity": 52534000000, "shares_outstanding": 706900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2117000000, "capital_expenditure": -371000000, "free_cash_flow": 1746000000, "dividends_paid": -226000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1552000000 }, "complete_fields": { "id": 385288, "ticker_id": 14660, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2051000000", "netIncome": "1197000000", "grossProfit": "3966000000", "totalRevenue": "6838000000", "costOfRevenue": "2872000000", "interestExpense": "55000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "438000000", "depreciationAndAmortization": "623000000" }, "balance": { "totalDebt": "19696000000", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "706900000", "totalCurrentAssets": "12756000000", "totalShareholderEquity": "52534000000", "totalCurrentLiabilities": "6807000000", "cashAndShortTermInvestments": "4615000000" }, "cashflow": { "freeCashFlow": "1746000000", "dividendsPaid": "-226000000", "issuanceOfDebt": "1552000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2117000000", "repurchaseOfStock": "0", "capitalExpenditures": "-371000000" } }, "revenue": 6838000000, "cost_of_revenue": 2872000000, "gross_profit": 3966000000, "research_and_development": 438000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1502000000, "depreciation_amortisation": 623000000, "ebitda": 2051000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1197000000, "net_income_continuing_ops": null, "net_income_to_common": 1197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12756000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83464000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6807000000, "long_term_debt": 18416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19696000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52534000000, "shares_outstanding": 706900000, "operating_cash_flow": 2117000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -226000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1552000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1746000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2051000000", "netIncome": "1197000000", "grossProfit": "3966000000", "totalRevenue": "6838000000", "costOfRevenue": "2872000000", "interestExpense": "55000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "438000000", "depreciationAndAmortization": "623000000" }, "balance": { "totalDebt": "19696000000", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "706900000", "totalCurrentAssets": "12756000000", "totalShareholderEquity": "52534000000", "totalCurrentLiabilities": "6807000000", "cashAndShortTermInvestments": "4615000000" }, "cashflow": { "freeCashFlow": "1746000000", "dividendsPaid": "-226000000", "issuanceOfDebt": "1552000000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2117000000", "repurchaseOfStock": "0", "capitalExpenditures": "-371000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 6053000000, "cost_of_revenue": 2530000000, "gross_profit": 3523000000, "ebit": 1154000000, "ebitda": 1765000000, "pretax_income": null, "tax_provision": null, "net_income": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528000000, "total_current_assets": 9606000000, "total_assets": 79897000000, "short_term_debt": 23000000, "long_term_debt": 16833000000, "total_debt": 16856000000, "total_liabilities": null, "total_equity": 51071000000, "shares_outstanding": 706300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1662000000, "capital_expenditure": -292000000, "free_cash_flow": 1370000000, "dividends_paid": -229000000, "share_repurchases": -2010000000, "shares_issued": 25000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 385290, "ticker_id": 14660, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1765000000", "netIncome": "908000000", "grossProfit": "3523000000", "totalRevenue": "6053000000", "costOfRevenue": "2530000000", "interestExpense": "67000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "378000000", "depreciationAndAmortization": "622000000" }, "balance": { "totalDebt": "16856000000", "totalAssets": "79897000000", "longTermDebt": "16833000000", "shortTermDebt": "23000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706300000", "totalCurrentAssets": "9606000000", "totalShareholderEquity": "51071000000", "totalCurrentLiabilities": "6324000000", "cashAndShortTermInvestments": "1528000000" }, "cashflow": { "freeCashFlow": "1370000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "0", "issuanceOfStock": "25000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1662000000", "repurchaseOfStock": "-2010000000", "capitalExpenditures": "-292000000" } }, "revenue": 6053000000, "cost_of_revenue": 2530000000, "gross_profit": 3523000000, "research_and_development": 378000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1154000000, "depreciation_amortisation": 622000000, "ebitda": 1765000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 908000000, "net_income_continuing_ops": null, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9606000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79897000000, "short_term_debt": 23000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324000000, "long_term_debt": 16833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51071000000, "shares_outstanding": 706300000, "operating_cash_flow": 1662000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229000000, "share_repurchases": -2010000000, "shares_issued": 25000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1765000000", "netIncome": "908000000", "grossProfit": "3523000000", "totalRevenue": "6053000000", "costOfRevenue": "2530000000", "interestExpense": "67000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "378000000", "depreciationAndAmortization": "622000000" }, "balance": { "totalDebt": "16856000000", "totalAssets": "79897000000", "longTermDebt": "16833000000", "shortTermDebt": "23000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "706300000", "totalCurrentAssets": "9606000000", "totalShareholderEquity": "51071000000", "totalCurrentLiabilities": "6324000000", "cashAndShortTermInvestments": "1528000000" }, "cashflow": { "freeCashFlow": "1370000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "0", "issuanceOfStock": "25000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1662000000", "repurchaseOfStock": "-2010000000", "capitalExpenditures": "-292000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 5936000000, "cost_of_revenue": 2413000000, "gross_profit": 3523000000, "ebit": 760000000, "ebitda": 1337000000, "pretax_income": null, "tax_provision": null, "net_income": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2957000000, "total_current_assets": 10999000000, "total_assets": 81620000000, "short_term_debt": 502000000, "long_term_debt": 16853000000, "total_debt": 17355000000, "total_liabilities": null, "total_equity": 52334000000, "shares_outstanding": 715900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1338000000, "capital_expenditure": -248000000, "free_cash_flow": 1090000000, "dividends_paid": -229000000, "share_repurchases": 0, "shares_issued": 19000000, "net_debt_issued": null }, "complete_fields": { "id": 385291, "ticker_id": 14660, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1337000000", "netIncome": "555000000", "grossProfit": "3523000000", "totalRevenue": "5936000000", "costOfRevenue": "2413000000", "interestExpense": "71000000", "operatingIncome": "760000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "403000000", "depreciationAndAmortization": "611000000" }, "balance": { "totalDebt": "17355000000", "totalAssets": "81620000000", "longTermDebt": "16853000000", "shortTermDebt": "502000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "715900000", "totalCurrentAssets": "10999000000", "totalShareholderEquity": "52334000000", "totalCurrentLiabilities": "6792000000", "cashAndShortTermInvestments": "2957000000" }, "cashflow": { "freeCashFlow": "1090000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "0", "issuanceOfStock": "19000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1338000000", "repurchaseOfStock": "0", "capitalExpenditures": "-248000000" } }, "revenue": 5936000000, "cost_of_revenue": 2413000000, "gross_profit": 3523000000, "research_and_development": 403000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760000000, "depreciation_amortisation": 611000000, "ebitda": 1337000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555000000, "net_income_continuing_ops": null, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2957000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10999000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 81620000000, "short_term_debt": 502000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6792000000, "long_term_debt": 16853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17355000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52334000000, "shares_outstanding": 715900000, "operating_cash_flow": 1338000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229000000, "share_repurchases": 0, "shares_issued": 19000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1337000000", "netIncome": "555000000", "grossProfit": "3523000000", "totalRevenue": "5936000000", "costOfRevenue": "2413000000", "interestExpense": "71000000", "operatingIncome": "760000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "403000000", "depreciationAndAmortization": "611000000" }, "balance": { "totalDebt": "17355000000", "totalAssets": "81620000000", "longTermDebt": "16853000000", "shortTermDebt": "502000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "715900000", "totalCurrentAssets": "10999000000", "totalShareholderEquity": "52334000000", "totalCurrentLiabilities": "6792000000", "cashAndShortTermInvestments": "2957000000" }, "cashflow": { "freeCashFlow": "1090000000", "dividendsPaid": "-229000000", "issuanceOfDebt": "0", "issuanceOfStock": "19000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1338000000", "repurchaseOfStock": "0", "capitalExpenditures": "-248000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": 5741000000, "cost_of_revenue": 2230000000, "gross_profit": 3511000000, "ebit": 1274000000, "ebitda": 1792000000, "pretax_income": null, "tax_provision": null, "net_income": 954000000, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993000000, "total_current_assets": 9525000000, "total_assets": 79116000000, "short_term_debt": 501000000, "long_term_debt": 15976000000, "total_debt": 16477000000, "total_liabilities": null, "total_equity": 50849000000, "shares_outstanding": 715600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299000000, "capital_expenditure": -245000000, "free_cash_flow": 1054000000, "dividends_paid": -194000000, "share_repurchases": -1078000000, "shares_issued": -5000000, "net_debt_issued": 4000000 }, "complete_fields": { "id": 385292, "ticker_id": 14660, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "954000000", "grossProfit": "3511000000", "totalRevenue": "5741000000", "costOfRevenue": "2230000000", "interestExpense": "72000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "379000000", "depreciationAndAmortization": "591000000" }, "balance": { "totalDebt": "16477000000", "totalAssets": "79116000000", "longTermDebt": "15976000000", "shortTermDebt": "501000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "715600000", "totalCurrentAssets": "9525000000", "totalShareholderEquity": "50849000000", "totalCurrentLiabilities": "6645000000", "cashAndShortTermInvestments": "1993000000" }, "cashflow": { "freeCashFlow": "1054000000", "dividendsPaid": "-194000000", "issuanceOfDebt": "4000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1299000000", "repurchaseOfStock": "-1078000000", "capitalExpenditures": "-245000000" } }, "revenue": 5741000000, "cost_of_revenue": 2230000000, "gross_profit": 3511000000, "research_and_development": 379000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": 591000000, "ebitda": 1792000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 954000000, "net_income_continuing_ops": null, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9525000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79116000000, "short_term_debt": 501000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6645000000, "long_term_debt": 15976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50849000000, "shares_outstanding": 715600000, "operating_cash_flow": 1299000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -194000000, "share_repurchases": -1078000000, "shares_issued": -5000000, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1792000000", "netIncome": "954000000", "grossProfit": "3511000000", "totalRevenue": "5741000000", "costOfRevenue": "2230000000", "interestExpense": "72000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "379000000", "depreciationAndAmortization": "591000000" }, "balance": { "totalDebt": "16477000000", "totalAssets": "79116000000", "longTermDebt": "15976000000", "shortTermDebt": "501000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "715600000", "totalCurrentAssets": "9525000000", "totalShareholderEquity": "50849000000", "totalCurrentLiabilities": "6645000000", "cashAndShortTermInvestments": "1993000000" }, "cashflow": { "freeCashFlow": "1054000000", "dividendsPaid": "-194000000", "issuanceOfDebt": "4000000", "issuanceOfStock": "-5000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1299000000", "repurchaseOfStock": "-1078000000", "capitalExpenditures": "-245000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385293, "ticker_id": 14660, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000000, "net_debt_issued": null }, "complete_fields": { "id": 385295, "ticker_id": 14660, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:53:35.094526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "67000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }