{ "ticker": { "uuid": "9343c271-97fb-4833-a8e0-b13a9785c8c9", "symbol": "PRG", "name": "The Procter & Gamble Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/9343c271-97fb-4833-a8e0-b13a9785c8c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9343c271-97fb-4833-a8e0-b13a9785c8c9/" }, "latest_snapshot": { "ticker": { "uuid": "9343c271-97fb-4833-a8e0-b13a9785c8c9", "symbol": "PRG", "name": "The Procter & Gamble Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/9343c271-97fb-4833-a8e0-b13a9785c8c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9343c271-97fb-4833-a8e0-b13a9785c8c9/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.3, "value": 0.24, "quality": 0.85, "momentum": 0.36, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 129.84, "market_cap": 302345281989.12, "pe_ratio": 18.196, "earnings_yield": 0.0614, "ebitda_to_ev": 0.0759, "shareholder_yield": 0.0419, "roe": 0.3049, "piotroski_f_score": 6, "momentum_12_1": -0.0032, "volatility_252d": 0.1614 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 18.196, "ev_ebitda": 13.1811, "earnings_yield": 0.0614, "fcf_yield": 0.0458, "shareholder_yield": 0.0419 }, "quality": { "roe": 0.3049, "roic": 0.1908, "gross_margin": 0.5033, "fcf_margin": 0.1733, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0029, "eps_growth_1y": 0.0805, "fcf_growth_1y": -0.1501 }, "momentum": { "price_return_12m": -0.0065, "momentum_12_1": -0.0032, "relative_strength": -0.0426 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.85, "momentum_percentile": 0.36, "growth_composite": 70, "yield_composite": 32, "overall_composite": 70, "os_score": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.74, "os": 0.31, "value": 0.27, "quality": 0.87, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6215, "earnings_yield": 0.0633, "shareholder_yield": 0.0428, "roe": 0.3049, "momentum_12_1": -0.1044 }, { "week_end_date": "2026-06-14", "price": 129.06, "os": 0.3, "value": 0.25, "quality": 0.87, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.0867, "earnings_yield": 0.0618, "shareholder_yield": 0.0417, "roe": 0.3049, "momentum_12_1": -0.1008 }, { "week_end_date": "2026-06-21", "price": 131.5, "os": 0.31, "value": 0.24, "quality": 0.87, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4287, "earnings_yield": 0.0607, "shareholder_yield": 0.041, "roe": 0.3049, "momentum_12_1": -0.0676 }, { "week_end_date": "2026-06-28", "price": 131.38, "os": 0.31, "value": 0.24, "quality": 0.88, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.4119, "earnings_yield": 0.0608, "shareholder_yield": 0.041, "roe": 0.3049, "momentum_12_1": -0.0606 }, { "week_end_date": "2026-07-05", "price": 131.54, "os": 0.31, "value": 0.25, "quality": 0.86, "momentum": 0.33, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.4343, "earnings_yield": 0.0607, "shareholder_yield": 0.0409, "roe": 0.3049, "momentum_12_1": -0.0459 }, { "week_end_date": "2026-07-12", "price": 129.16, "os": 0.31, "value": 0.25, "quality": 0.85, "momentum": 0.35, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.1007, "earnings_yield": 0.0617, "shareholder_yield": 0.0418, "roe": 0.3049, "momentum_12_1": -0.004 }, { "week_end_date": "2026-07-19", "price": 133.26, "os": 0.29, "value": 0.22, "quality": 0.85, "momentum": 0.37, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.6753, "earnings_yield": 0.06, "shareholder_yield": 0.0335, "roe": 0.3049, "momentum_12_1": 0.0122 }, { "week_end_date": "2026-07-26", "price": 129.84, "os": 0.3, "value": 0.24, "quality": 0.85, "momentum": 0.36, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.196, "earnings_yield": 0.0614, "shareholder_yield": 0.0419, "roe": 0.3049, "momentum_12_1": -0.0032 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "ebit": 19886000000, "ebitda": 22582000000, "pretax_income": null, "tax_provision": null, "net_income": 14879000000, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9482000000, "total_current_assets": 24709000000, "total_assets": 122370000000, "short_term_debt": 7191000000, "long_term_debt": 25269000000, "total_debt": 33369000000, "total_liabilities": null, "total_equity": 50286000000, "shares_outstanding": 2357050915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19846000000, "capital_expenditure": -3322000000, "free_cash_flow": 16524000000, "dividends_paid": -9312000000, "share_repurchases": -5006000000, "shares_issued": 1905000000, "net_debt_issued": -2442000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }