{ "ticker": { "uuid": "9343c271-97fb-4833-a8e0-b13a9785c8c9", "symbol": "PRG", "name": "The Procter & Gamble Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/9343c271-97fb-4833-a8e0-b13a9785c8c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9343c271-97fb-4833-a8e0-b13a9785c8c9/" }, "ticker_metadata": { "id": 20077, "uuid": "9343c271-97fb-4833-a8e0-b13a9785c8c9", "symbol": "PRG", "name": "The Procter & Gamble Company", "asset_type": "equity", "market_cap": 287395676160, "stock_exchange_id": 8, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "The Procter & Gamble Company provides branded consumer packaged goods worldwide. It operates through Beauty; Grooming; Health Care; Fabric & Home Care; and Baby, Feminine & Family Care segments. The company offers conditioners, shampoos, styling aids, and treatments under the Head & Shoulders, Herbal Essences, Pantene, and Rejoice brands; antiperspirants, deodorants, and personal cleansing products under the Native, Old Spice, Safeguard, and Secret brands; and facial moisturizers, cleaners, and treatments under the Olay and SK-II brands. It also provides blades, razors, shave products, appliances, and other grooming products under the Braun, Gillette, and Venus brands. In addition, the company offers toothbrushes, toothpastes, and other oral care products under the Crest and Oral-B brands; and gastrointestinal, pain relief, rapid diagnostics, respiratory, vitamins/minerals/supplements, and other personal health care products under the Metamucil, Neurobion, Pepto-Bismol, and Vicks brands. Further, it provides fabric enhancers, and laundry additives and detergents under the Ariel, Downy, Gain, and Tide brands; and air and dish care, P&G professional, and surface care under the Cascade, Dawn, Fairy, Febreze, Mr. Clean, and Swiffer brands. Additionally, the company offers baby wipes, and taped diapers and pants under the Luvs and Pampers brands; adult incontinence and menstrual care products under the Always, Always Discreet, and Tampax brands; and paper towels, tissues, and toilet papers under the Bounty, Charmin, and Puffs brands. It sells its products through mass merchandisers, social and e-commerce channels, grocery and specialty beauty stores, membership club stores, drug and department stores, distributors, wholesalers, airport duty-free and high-frequency stores, pharmacies, electronics stores, and professional channels, as well as directly to consumers. The Procter & Gamble Company was founded in 1837 and is headquartered in Cincinnati, Ohio.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "9343c271-97fb-4833-a8e0-b13a9785c8c9", "symbol": "PRG", "name": "The Procter & Gamble Company", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/9343c271-97fb-4833-a8e0-b13a9785c8c9/", "api_url": "https://sharemaestro.com/factors/api/tickers/9343c271-97fb-4833-a8e0-b13a9785c8c9/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.26, "quality": 0.81, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 125.74, "market_cap": 292798030836.52, "pe_ratio": 17.6215, "earnings_yield": 0.0567, "ebitda_to_ev": 0.0784, "shareholder_yield": 0.048, "roe": 0.3049, "piotroski_f_score": 6, "momentum_12_1": -0.1044, "volatility_252d": 0.1592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.005563+00:00", "batch_id": "" }, "size": { "price_close": 125.74, "market_cap": 292798030836.522, "market_cap_usd": 292798030836.522, "enterprise_value": 317518030836.522, "shares_outstanding": 2328598978, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6215, "pb_ratio": 5.3719, "ptbv_ratio": 5.3719, "ps_ratio": 3.3764, "pcf_ratio": 15.0849, "pfcf_ratio": 19.4835, "ev_ebitda": 12.7579, "ev_ebit": 15.7554, "ev_sales": 3.6615, "ev_fcf": 21.1284, "earnings_yield": 0.0567, "fcf_yield": 0.0473, "price_to_sales": 3.3764, "price_to_book": 5.3719, "price_to_cashflow": 15.0849, "ebitda_to_ev": 0.0784, "sales_yield": 0.2731 }, "yield": { "dividend_yield": 0.0348, "buyback_yield": 0.0132, "shareholder_yield": 0.048, "debt_paydown_yield": 0, "total_yield": 0.048 }, "quality": { "gross_margin": 0.5033, "operating_margin": 0.2324, "net_margin": 0.1916, "ebitda_margin": 0.287, "fcf_margin": 0.1733, "roe": 0.3049, "roa": 0.1294, "roic": 0.1908, "roc_greenblatt": null, "asset_turnover": 0.6755, "cash_conversion": 0.9044, "accruals_ratio": -0.0218, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1125, "revenue_stability_5y": 0.0233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.34, "external_financing": 0.0454 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9932, "debt_to_assets": 0.2884, "interest_coverage": 23.6538, "current_ratio": 0.732, "quick_ratio": 0.732, "net_debt": 24720000000, "local_beta": 0.269, "volatility_252d": 0.1592, "volatility_60d": 0.3849, "max_drawdown_12m": -0.1243, "risk_adjusted_momentum": -0.6555 }, "growth": { "revenue_growth_1y": 0.0029, "revenue_growth_3y_cagr": 0.0167, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0805, "eps_growth_3y_cagr": 0.0271, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1501, "book_value_growth_1y": 0.041, "revenue_growth": 0.0029, "earnings_growth": 0.0805 }, "momentum": { "price_return_1m": 0.0058, "price_return_3m": -0.04, "price_return_6m": 0.024, "price_return_9m": -0.0556, "price_return_12m": -0.0992, "price_return_12m_ex1m": -0.1044, "momentum_6m": 0.024, "momentum_12m": -0.0992, "momentum_12_1": -0.1044, "distance_from_52w_high": -0.0964, "distance_from_52w_low": 0.0579, "relative_strength": -0.1179 }, "raw_ttm": { "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20153000000, "ebitda_ttm": 24888000000, "net_income_ttm": 16616000000, "eps_diluted_ttm": 7.1356, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": -4382000000, "fcf_ttm": 15028000000, "dividends_paid_ttm": -10176000000, "share_repurchases_ttm": -4853000000, "shares_issued_ttm": 978000000, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128378000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 23.4068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.4068 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 48, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 73, "rank_pcf": 68, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68 }, "composites": { "value_composite": 74, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 26, "svqf_composite": 35, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4589, "os_score": 0.25, "value_percentile": 0.26, "quality_percentile": 0.81, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8186, "ticker_id": 20077, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.005563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.74, "market_cap": 292798030836.522, "market_cap_usd": 292798030836.522, "enterprise_value": 317518030836.522, "shares_outstanding": 2328598978, "fx_rate_to_usd": null, "pe_ratio": 17.62145106, "pb_ratio": 5.37194809, "ptbv_ratio": 5.37194809, "ps_ratio": 3.37643893, "pcf_ratio": 15.08490628, "pfcf_ratio": 19.48349952, "ev_ebitda": 12.75787652, "ev_ebit": 15.75537294, "ev_sales": 3.66150085, "ev_fcf": 21.12842899, "earnings_yield": 0.05674902, "fcf_yield": 0.0473296, "dividend_yield": 0.03475433, "buyback_yield": 0.01323438, "shareholder_yield": 0.04798871, "debt_paydown_yield": 0, "total_yield": 0.04798871, "gross_margin": 0.50328651, "operating_margin": 0.23239696, "net_margin": 0.19160959, "ebitda_margin": 0.28699924, "fcf_margin": 0.17329735, "roe": 0.30485277, "roa": 0.12943028, "roic": 0.19078258, "roc_greenblatt": null, "asset_turnover": 0.67548957, "cash_conversion": 0.90442947, "accruals_ratio": -0.02176385, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99324976, "debt_to_assets": 0.2884139, "interest_coverage": 23.65375587, "current_ratio": 0.73197332, "quick_ratio": 0.73197332, "net_debt": 24720000000, "revenue_growth_1y": 0.00291531, "revenue_growth_3y_cagr": 0.01674893, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08051897, "eps_growth_3y_cagr": 0.02711505, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15008473, "book_value_growth_1y": 0.04099566, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.112456, "revenue_stability_5y": 0.023257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00575909, "price_return_3m": -0.04002835, "price_return_6m": 0.02404617, "price_return_9m": -0.05564684, "price_return_12m": -0.09919491, "price_return_12m_ex1m": -0.10435302, "distance_from_52w_high": -0.09637664, "distance_from_52w_low": 0.05792694, "relative_strength": -0.11789888, "local_beta": 0.269, "volatility_252d": 0.159201, "volatility_60d": 0.384856, "max_drawdown_12m": -0.12426002, "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20153000000, "ebitda_ttm": 24888000000, "net_income_ttm": 16616000000, "eps_diluted_ttm": 7.1356211, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": -4382000000, "fcf_ttm": 15028000000, "dividends_paid_ttm": -10176000000, "share_repurchases_ttm": -4853000000, "shares_issued_ttm": 978000000, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128378000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 23.40677829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.40677829, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 73, "rank_pcf": 68, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 74, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 26, "svqf_composite": 35, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 125.74, "os": 0.25, "value": 0.26, "quality": 0.81, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6215, "earnings_yield": 0.0567, "shareholder_yield": 0.048, "roe": 0.3049, "momentum_12_1": -0.1044, "complete_fields": { "id": 8186, "ticker_id": 20077, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.005563+00:00", "batch_id": "", "os_score_delta": null, "price_close": 125.74, "market_cap": 292798030836.522, "market_cap_usd": 292798030836.522, "enterprise_value": 317518030836.522, "shares_outstanding": 2328598978, "fx_rate_to_usd": null, "pe_ratio": 17.62145106, "pb_ratio": 5.37194809, "ptbv_ratio": 5.37194809, "ps_ratio": 3.37643893, "pcf_ratio": 15.08490628, "pfcf_ratio": 19.48349952, "ev_ebitda": 12.75787652, "ev_ebit": 15.75537294, "ev_sales": 3.66150085, "ev_fcf": 21.12842899, "earnings_yield": 0.05674902, "fcf_yield": 0.0473296, "dividend_yield": 0.03475433, "buyback_yield": 0.01323438, "shareholder_yield": 0.04798871, "debt_paydown_yield": 0, "total_yield": 0.04798871, "gross_margin": 0.50328651, "operating_margin": 0.23239696, "net_margin": 0.19160959, "ebitda_margin": 0.28699924, "fcf_margin": 0.17329735, "roe": 0.30485277, "roa": 0.12943028, "roic": 0.19078258, "roc_greenblatt": null, "asset_turnover": 0.67548957, "cash_conversion": 0.90442947, "accruals_ratio": -0.02176385, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99324976, "debt_to_assets": 0.2884139, "interest_coverage": 23.65375587, "current_ratio": 0.73197332, "quick_ratio": 0.73197332, "net_debt": 24720000000, "revenue_growth_1y": 0.00291531, "revenue_growth_3y_cagr": 0.01674893, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08051897, "eps_growth_3y_cagr": 0.02711505, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15008473, "book_value_growth_1y": 0.04099566, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.112456, "revenue_stability_5y": 0.023257, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00575909, "price_return_3m": -0.04002835, "price_return_6m": 0.02404617, "price_return_9m": -0.05564684, "price_return_12m": -0.09919491, "price_return_12m_ex1m": -0.10435302, "distance_from_52w_high": -0.09637664, "distance_from_52w_low": 0.05792694, "relative_strength": -0.11789888, "local_beta": 0.269, "volatility_252d": 0.159201, "volatility_60d": 0.384856, "max_drawdown_12m": -0.12426002, "revenue_ttm": 86718000000, "gross_profit_ttm": 43644000000, "ebit_ttm": 20153000000, "ebitda_ttm": 24888000000, "net_income_ttm": 16616000000, "eps_diluted_ttm": 7.1356211, "operating_cash_flow_ttm": 19410000000, "capital_expenditure_ttm": -4382000000, "fcf_ttm": 15028000000, "dividends_paid_ttm": -10176000000, "share_repurchases_ttm": -4853000000, "shares_issued_ttm": 978000000, "interest_expense_ttm": 852000000, "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_current_liabilities": 38235000000, "net_ppe": null, "total_assets": 128378000000, "total_debt": 37026000000, "total_equity": 54505000000, "net_working_capital": -9380000000, "book_value_per_share": 23.40677829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.40677829, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 73, "rank_pcf": 68, "rank_ev_ebitda": 61, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 42, "rank_dividend_yield": 24, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 15, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 57, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 74, "quality_composite": 19, "momentum_composite": 75, "growth_composite": 67, "yield_composite": 26, "svqf_composite": 35, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "ebit": 20451000000, "ebitda": 23921000000, "pretax_income": null, "tax_provision": null, "net_income": 15974000000, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17817000000, "capital_expenditure": -3773000000, "free_cash_flow": 14044000000, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000 }, "complete_fields": { "id": 388807, "ticker_id": 20077, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23921000000", "netIncome": "15974000000", "grossProfit": "43120000000", "totalRevenue": "84284000000", "costOfRevenue": "41164000000", "interestExpense": "907000000", "operatingIncome": "20451000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2847000000" }, "balance": { "totalDebt": "35463000000", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9512000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2341944000", "totalCurrentAssets": "25392000000", "totalShareholderEquity": "52012000000", "totalCurrentLiabilities": "36058000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "14044000000", "dividendsPaid": "-9872000000", "issuanceOfDebt": "10257000000", "issuanceOfStock": "1707000000", "repaymentOfDebt": "-9627000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17817000000", "repurchaseOfStock": "-6500000000", "capitalExpenditures": "-3773000000" } }, "revenue": 84284000000, "cost_of_revenue": 41164000000, "gross_profit": 43120000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20451000000, "depreciation_amortisation": 2847000000, "ebitda": 23921000000, "interest_expense": 907000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15974000000, "net_income_continuing_ops": null, "net_income_to_common": 15974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25392000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125231000000, "short_term_debt": 9512000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36058000000, "long_term_debt": 24995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "operating_cash_flow": 17817000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3773000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9872000000, "share_repurchases": -6500000000, "shares_issued": 1707000000, "net_debt_issued": 630000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14044000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23921000000", "netIncome": "15974000000", "grossProfit": "43120000000", "totalRevenue": "84284000000", "costOfRevenue": "41164000000", "interestExpense": "907000000", "operatingIncome": "20451000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2847000000" }, "balance": { "totalDebt": "35463000000", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9512000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2341944000", "totalCurrentAssets": "25392000000", "totalShareholderEquity": "52012000000", "totalCurrentLiabilities": "36058000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "14044000000", "dividendsPaid": "-9872000000", "issuanceOfDebt": "10257000000", "issuanceOfStock": "1707000000", "repaymentOfDebt": "-9627000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17817000000", "repurchaseOfStock": "-6500000000", "capitalExpenditures": "-3773000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "ebit": 19886000000, "ebitda": 22582000000, "pretax_income": null, "tax_provision": null, "net_income": 14879000000, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9482000000, "total_current_assets": 24709000000, "total_assets": 122370000000, "short_term_debt": 7191000000, "long_term_debt": 25269000000, "total_debt": 33369000000, "total_liabilities": null, "total_equity": 50286000000, "shares_outstanding": 2357050915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19846000000, "capital_expenditure": -3322000000, "free_cash_flow": 16524000000, "dividends_paid": -9312000000, "share_repurchases": -5006000000, "shares_issued": 1905000000, "net_debt_issued": -2442000000 }, "complete_fields": { "id": 388811, "ticker_id": 20077, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22582000000", "netIncome": "14879000000", "grossProfit": "43191000000", "totalRevenue": "84039000000", "costOfRevenue": "40848000000", "interestExpense": "925000000", "operatingIncome": "19886000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2896000000" }, "balance": { "totalDebt": "33369000000", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7191000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2357050915", "totalCurrentAssets": "24709000000", "totalShareholderEquity": "50286000000", "totalCurrentLiabilities": "33627000000", "cashAndShortTermInvestments": "9482000000" }, "cashflow": { "freeCashFlow": "16524000000", "dividendsPaid": "-9312000000", "issuanceOfDebt": "7582000000", "issuanceOfStock": "1905000000", "repaymentOfDebt": "-10024000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "19846000000", "repurchaseOfStock": "-5006000000", "capitalExpenditures": "-3322000000" } }, "revenue": 84039000000, "cost_of_revenue": 40848000000, "gross_profit": 43191000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19886000000, "depreciation_amortisation": 2896000000, "ebitda": 22582000000, "interest_expense": 925000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14879000000, "net_income_continuing_ops": null, "net_income_to_common": 14879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9482000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24709000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122370000000, "short_term_debt": 7191000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33627000000, "long_term_debt": 25269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33369000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50286000000, "shares_outstanding": 2357050915, "operating_cash_flow": 19846000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9312000000, "share_repurchases": -5006000000, "shares_issued": 1905000000, "net_debt_issued": -2442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16524000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22582000000", "netIncome": "14879000000", "grossProfit": "43191000000", "totalRevenue": "84039000000", "costOfRevenue": "40848000000", "interestExpense": "925000000", "operatingIncome": "19886000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2896000000" }, "balance": { "totalDebt": "33369000000", "totalAssets": "122370000000", "longTermDebt": "25269000000", "shortTermDebt": "7191000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "2357050915", "totalCurrentAssets": "24709000000", "totalShareholderEquity": "50286000000", "totalCurrentLiabilities": "33627000000", "cashAndShortTermInvestments": "9482000000" }, "cashflow": { "freeCashFlow": "16524000000", "dividendsPaid": "-9312000000", "issuanceOfDebt": "7582000000", "issuanceOfStock": "1905000000", "repaymentOfDebt": "-10024000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "19846000000", "repurchaseOfStock": "-5006000000", "capitalExpenditures": "-3322000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 82006000000, "cost_of_revenue": 42760000000, "gross_profit": 39246000000, "ebit": 18134000000, "ebitda": 21823000000, "pretax_income": null, "tax_provision": null, "net_income": 14653000000, "net_income_to_common": 14653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8246000000, "total_current_assets": 22648000000, "total_assets": 120829000000, "short_term_debt": 10229000000, "long_term_debt": 24378000000, "total_debt": 35424000000, "total_liabilities": null, "total_equity": 46777000000, "shares_outstanding": 2362100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16848000000, "capital_expenditure": -3062000000, "free_cash_flow": 13786000000, "dividends_paid": -8999000000, "share_repurchases": -7353000000, "shares_issued": 1269000000, "net_debt_issued": 2937000000 }, "complete_fields": { "id": 388812, "ticker_id": 20077, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21823000000", "netIncome": "14653000000", "grossProfit": "39246000000", "totalRevenue": "82006000000", "costOfRevenue": "42760000000", "interestExpense": "756000000", "operatingIncome": "18134000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2714000000" }, "balance": { "totalDebt": "35424000000", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10229000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2362100000", "totalCurrentAssets": "22648000000", "totalShareholderEquity": "46777000000", "totalCurrentLiabilities": "35756000000", "cashAndShortTermInvestments": "8246000000" }, "cashflow": { "freeCashFlow": "13786000000", "dividendsPaid": "-8999000000", "issuanceOfDebt": "21165000000", "issuanceOfStock": "1269000000", "repaymentOfDebt": "-18228000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "16848000000", "repurchaseOfStock": "-7353000000", "capitalExpenditures": "-3062000000" } }, "revenue": 82006000000, "cost_of_revenue": 42760000000, "gross_profit": 39246000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18134000000, "depreciation_amortisation": 2714000000, "ebitda": 21823000000, "interest_expense": 756000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14653000000, "net_income_continuing_ops": null, "net_income_to_common": 14653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8246000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22648000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120829000000, "short_term_debt": 10229000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35756000000, "long_term_debt": 24378000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35424000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46777000000, "shares_outstanding": 2362100000, "operating_cash_flow": 16848000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3062000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8999000000, "share_repurchases": -7353000000, "shares_issued": 1269000000, "net_debt_issued": 2937000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21823000000", "netIncome": "14653000000", "grossProfit": "39246000000", "totalRevenue": "82006000000", "costOfRevenue": "42760000000", "interestExpense": "756000000", "operatingIncome": "18134000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2714000000" }, "balance": { "totalDebt": "35424000000", "totalAssets": "120829000000", "longTermDebt": "24378000000", "shortTermDebt": "10229000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2362100000", "totalCurrentAssets": "22648000000", "totalShareholderEquity": "46777000000", "totalCurrentLiabilities": "35756000000", "cashAndShortTermInvestments": "8246000000" }, "cashflow": { "freeCashFlow": "13786000000", "dividendsPaid": "-8999000000", "issuanceOfDebt": "21165000000", "issuanceOfStock": "1269000000", "repaymentOfDebt": "-18228000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "16848000000", "repurchaseOfStock": "-7353000000", "capitalExpenditures": "-3062000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 80187000000, "cost_of_revenue": 42157000000, "gross_profit": 38030000000, "ebit": 17813000000, "ebitda": 21241000000, "pretax_income": null, "tax_provision": null, "net_income": 14742000000, "net_income_to_common": 14742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7214000000, "total_current_assets": 21653000000, "total_assets": 117208000000, "short_term_debt": 8645000000, "long_term_debt": 22848000000, "total_debt": 32293000000, "total_liabilities": null, "total_equity": 46589000000, "shares_outstanding": 2393800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16723000000, "capital_expenditure": -3156000000, "free_cash_flow": 13567000000, "dividends_paid": -8770000000, "share_repurchases": -10003000000, "shares_issued": 2005000000, "net_debt_issued": 1892000000 }, "complete_fields": { "id": 388813, "ticker_id": 20077, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21241000000", "netIncome": "14742000000", "grossProfit": "38030000000", "totalRevenue": "80187000000", "costOfRevenue": "42157000000", "interestExpense": "439000000", "operatingIncome": "17813000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2807000000" }, "balance": { "totalDebt": "32293000000", "totalAssets": "117208000000", "longTermDebt": "22848000000", "shortTermDebt": "8645000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2393800000", "totalCurrentAssets": "21653000000", "totalShareholderEquity": "46589000000", "totalCurrentLiabilities": "33081000000", "cashAndShortTermInvestments": "7214000000" }, "cashflow": { "freeCashFlow": "13567000000", "dividendsPaid": "-8770000000", "issuanceOfDebt": "15713000000", "issuanceOfStock": "2005000000", "repaymentOfDebt": "-13821000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "16723000000", "repurchaseOfStock": "-10003000000", "capitalExpenditures": "-3156000000" } }, "revenue": 80187000000, "cost_of_revenue": 42157000000, "gross_profit": 38030000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17813000000, "depreciation_amortisation": 2807000000, "ebitda": 21241000000, "interest_expense": 439000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14742000000, "net_income_continuing_ops": null, "net_income_to_common": 14742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7214000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117208000000, "short_term_debt": 8645000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33081000000, "long_term_debt": 22848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46589000000, "shares_outstanding": 2393800000, "operating_cash_flow": 16723000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8770000000, "share_repurchases": -10003000000, "shares_issued": 2005000000, "net_debt_issued": 1892000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21241000000", "netIncome": "14742000000", "grossProfit": "38030000000", "totalRevenue": "80187000000", "costOfRevenue": "42157000000", "interestExpense": "439000000", "operatingIncome": "17813000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2807000000" }, "balance": { "totalDebt": "32293000000", "totalAssets": "117208000000", "longTermDebt": "22848000000", "shortTermDebt": "8645000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2393800000", "totalCurrentAssets": "21653000000", "totalShareholderEquity": "46589000000", "totalCurrentLiabilities": "33081000000", "cashAndShortTermInvestments": "7214000000" }, "cashflow": { "freeCashFlow": "13567000000", "dividendsPaid": "-8770000000", "issuanceOfDebt": "15713000000", "issuanceOfStock": "2005000000", "repaymentOfDebt": "-13821000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "16723000000", "repurchaseOfStock": "-10003000000", "capitalExpenditures": "-3156000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388814, "ticker_id": 20077, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "ebit": 4577000000, "ebitda": 5997000000, "pretax_income": null, "tax_provision": null, "net_income": 3932000000, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12306000000, "total_current_assets": 27987000000, "total_assets": 128378000000, "short_term_debt": 13174000000, "long_term_debt": 23852000000, "total_debt": 37026000000, "total_liabilities": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4045000000, "capital_expenditure": -1019000000, "free_cash_flow": 3026000000, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000 }, "complete_fields": { "id": 388803, "ticker_id": 20077, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5997000000", "netIncome": "3932000000", "grossProfit": "10513000000", "totalRevenue": "21235000000", "costOfRevenue": "10722000000", "interestExpense": "223000000", "operatingIncome": "4577000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "785000000" }, "balance": { "totalDebt": "37026000000", "totalAssets": "128378000000", "longTermDebt": "23852000000", "shortTermDebt": "13174000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2328598978", "totalCurrentAssets": "27987000000", "totalShareholderEquity": "54505000000", "totalCurrentLiabilities": "38235000000", "cashAndShortTermInvestments": "12306000000" }, "cashflow": { "freeCashFlow": "3026000000", "dividendsPaid": "-2530000000", "issuanceOfDebt": "4633000000", "issuanceOfStock": "664000000", "repaymentOfDebt": "-3968000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4045000000", "repurchaseOfStock": "-625000000", "capitalExpenditures": "-1019000000" } }, "revenue": 21235000000, "cost_of_revenue": 10722000000, "gross_profit": 10513000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4577000000, "depreciation_amortisation": 785000000, "ebitda": 5997000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3932000000, "net_income_continuing_ops": null, "net_income_to_common": 3932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12306000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27987000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128378000000, "short_term_debt": 13174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38235000000, "long_term_debt": 23852000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54505000000, "shares_outstanding": 2328598978, "operating_cash_flow": 4045000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1019000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2530000000, "share_repurchases": -625000000, "shares_issued": 664000000, "net_debt_issued": 665000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3026000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5997000000", "netIncome": "3932000000", "grossProfit": "10513000000", "totalRevenue": "21235000000", "costOfRevenue": "10722000000", "interestExpense": "223000000", "operatingIncome": "4577000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "785000000" }, "balance": { "totalDebt": "37026000000", "totalAssets": "128378000000", "longTermDebt": "23852000000", "shortTermDebt": "13174000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2328598978", "totalCurrentAssets": "27987000000", "totalShareholderEquity": "54505000000", "totalCurrentLiabilities": "38235000000", "cashAndShortTermInvestments": "12306000000" }, "cashflow": { "freeCashFlow": "3026000000", "dividendsPaid": "-2530000000", "issuanceOfDebt": "4633000000", "issuanceOfStock": "664000000", "repaymentOfDebt": "-3968000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4045000000", "repurchaseOfStock": "-625000000", "capitalExpenditures": "-1019000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "ebit": 5366000000, "ebitda": 6443000000, "pretax_income": null, "tax_provision": null, "net_income": 4319000000, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10825000000, "total_current_assets": 26588000000, "total_assets": 127286000000, "short_term_debt": 11062000000, "long_term_debt": 25577000000, "total_debt": 36639000000, "total_liabilities": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4972000000, "capital_expenditure": -1167000000, "free_cash_flow": 3805000000, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000 }, "complete_fields": { "id": 388804, "ticker_id": 20077, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6443000000", "netIncome": "4319000000", "grossProfit": "11374000000", "totalRevenue": "22208000000", "costOfRevenue": "10834000000", "interestExpense": "220000000", "operatingIncome": "5366000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "802000000" }, "balance": { "totalDebt": "36639000000", "totalAssets": "127286000000", "longTermDebt": "25577000000", "shortTermDebt": "11062000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2324000685", "totalCurrentAssets": "26588000000", "totalShareholderEquity": "53041000000", "totalCurrentLiabilities": "36699000000", "cashAndShortTermInvestments": "10825000000" }, "cashflow": { "freeCashFlow": "3805000000", "dividendsPaid": "-2544000000", "issuanceOfDebt": "3601000000", "issuanceOfStock": "74000000", "repaymentOfDebt": "-2943000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4972000000", "repurchaseOfStock": "-2278000000", "capitalExpenditures": "-1167000000" } }, "revenue": 22208000000, "cost_of_revenue": 10834000000, "gross_profit": 11374000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5366000000, "depreciation_amortisation": 802000000, "ebitda": 6443000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4319000000, "net_income_continuing_ops": null, "net_income_to_common": 4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10825000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26588000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127286000000, "short_term_debt": 11062000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36699000000, "long_term_debt": 25577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53041000000, "shares_outstanding": 2324000685, "operating_cash_flow": 4972000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2544000000, "share_repurchases": -2278000000, "shares_issued": 74000000, "net_debt_issued": 658000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3805000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6443000000", "netIncome": "4319000000", "grossProfit": "11374000000", "totalRevenue": "22208000000", "costOfRevenue": "10834000000", "interestExpense": "220000000", "operatingIncome": "5366000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "802000000" }, "balance": { "totalDebt": "36639000000", "totalAssets": "127286000000", "longTermDebt": "25577000000", "shortTermDebt": "11062000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2324000685", "totalCurrentAssets": "26588000000", "totalShareholderEquity": "53041000000", "totalCurrentLiabilities": "36699000000", "cashAndShortTermInvestments": "10825000000" }, "cashflow": { "freeCashFlow": "3805000000", "dividendsPaid": "-2544000000", "issuanceOfDebt": "3601000000", "issuanceOfStock": "74000000", "repaymentOfDebt": "-2943000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4972000000", "repurchaseOfStock": "-2278000000", "capitalExpenditures": "-1167000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 22386000000, "cost_of_revenue": 10887000000, "gross_profit": 11499000000, "ebit": 5856000000, "ebitda": 6992000000, "pretax_income": null, "tax_provision": null, "net_income": 4750000000, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11171000000, "total_current_assets": 27118000000, "total_assets": 127599000000, "short_term_debt": 11631000000, "long_term_debt": 24315000000, "total_debt": 35946000000, "total_liabilities": null, "total_equity": 53270000000, "shares_outstanding": 2336733549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5408000000, "capital_expenditure": -1200000000, "free_cash_flow": 4208000000, "dividends_paid": -2549000000, "share_repurchases": -1250000000, "shares_issued": 134000000, "net_debt_issued": 1428000000 }, "complete_fields": { "id": 388805, "ticker_id": 20077, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6992000000", "netIncome": "4750000000", "grossProfit": "11499000000", "totalRevenue": "22386000000", "costOfRevenue": "10887000000", "interestExpense": "197000000", "operatingIncome": "5856000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "35946000000", "totalAssets": "127599000000", "longTermDebt": "24315000000", "shortTermDebt": "11631000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2336733549", "totalCurrentAssets": "27118000000", "totalShareholderEquity": "53270000000", "totalCurrentLiabilities": "37995000000", "cashAndShortTermInvestments": "11171000000" }, "cashflow": { "freeCashFlow": "4208000000", "dividendsPaid": "-2549000000", "issuanceOfDebt": "3231000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-1803000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5408000000", "repurchaseOfStock": "-1250000000", "capitalExpenditures": "-1200000000" } }, "revenue": 22386000000, "cost_of_revenue": 10887000000, "gross_profit": 11499000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5856000000, "depreciation_amortisation": 761000000, "ebitda": 6992000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4750000000, "net_income_continuing_ops": null, "net_income_to_common": 4750000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11171000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27118000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127599000000, "short_term_debt": 11631000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37995000000, "long_term_debt": 24315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53270000000, "shares_outstanding": 2336733549, "operating_cash_flow": 5408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2549000000, "share_repurchases": -1250000000, "shares_issued": 134000000, "net_debt_issued": 1428000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4208000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6992000000", "netIncome": "4750000000", "grossProfit": "11499000000", "totalRevenue": "22386000000", "costOfRevenue": "10887000000", "interestExpense": "197000000", "operatingIncome": "5856000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "761000000" }, "balance": { "totalDebt": "35946000000", "totalAssets": "127599000000", "longTermDebt": "24315000000", "shortTermDebt": "11631000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2336733549", "totalCurrentAssets": "27118000000", "totalShareholderEquity": "53270000000", "totalCurrentLiabilities": "37995000000", "cashAndShortTermInvestments": "11171000000" }, "cashflow": { "freeCashFlow": "4208000000", "dividendsPaid": "-2549000000", "issuanceOfDebt": "3231000000", "issuanceOfStock": "134000000", "repaymentOfDebt": "-1803000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5408000000", "repurchaseOfStock": "-1250000000", "capitalExpenditures": "-1200000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 20889000000, "cost_of_revenue": 10631000000, "gross_profit": 10258000000, "ebit": 4354000000, "ebitda": 5456000000, "pretax_income": null, "tax_provision": null, "net_income": 3615000000, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9556000000, "total_current_assets": 25392000000, "total_assets": 125231000000, "short_term_debt": 9512000000, "long_term_debt": 24995000000, "total_debt": 35463000000, "total_liabilities": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4985000000, "capital_expenditure": -996000000, "free_cash_flow": 3989000000, "dividends_paid": -2553000000, "share_repurchases": -700000000, "shares_issued": 106000000, "net_debt_issued": -468000000 }, "complete_fields": { "id": 388806, "ticker_id": 20077, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5456000000", "netIncome": "3615000000", "grossProfit": "10258000000", "totalRevenue": "20889000000", "costOfRevenue": "10631000000", "interestExpense": "212000000", "operatingIncome": "4354000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "723000000" }, "balance": { "totalDebt": "35463000000", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9512000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2341944000", "totalCurrentAssets": "25392000000", "totalShareholderEquity": "52012000000", "totalCurrentLiabilities": "36058000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "3989000000", "dividendsPaid": "-2553000000", "issuanceOfDebt": "3357000000", "issuanceOfStock": "106000000", "repaymentOfDebt": "-3825000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4985000000", "repurchaseOfStock": "-700000000", "capitalExpenditures": "-996000000" } }, "revenue": 20889000000, "cost_of_revenue": 10631000000, "gross_profit": 10258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4354000000, "depreciation_amortisation": 723000000, "ebitda": 5456000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3615000000, "net_income_continuing_ops": null, "net_income_to_common": 3615000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9556000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25392000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125231000000, "short_term_debt": 9512000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36058000000, "long_term_debt": 24995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52012000000, "shares_outstanding": 2341944000, "operating_cash_flow": 4985000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -996000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2553000000, "share_repurchases": -700000000, "shares_issued": 106000000, "net_debt_issued": -468000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3989000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5456000000", "netIncome": "3615000000", "grossProfit": "10258000000", "totalRevenue": "20889000000", "costOfRevenue": "10631000000", "interestExpense": "212000000", "operatingIncome": "4354000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "723000000" }, "balance": { "totalDebt": "35463000000", "totalAssets": "125231000000", "longTermDebt": "24995000000", "shortTermDebt": "9512000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2341944000", "totalCurrentAssets": "25392000000", "totalShareholderEquity": "52012000000", "totalCurrentLiabilities": "36058000000", "cashAndShortTermInvestments": "9556000000" }, "cashflow": { "freeCashFlow": "3989000000", "dividendsPaid": "-2553000000", "issuanceOfDebt": "3357000000", "issuanceOfStock": "106000000", "repaymentOfDebt": "-3825000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4985000000", "repurchaseOfStock": "-700000000", "capitalExpenditures": "-996000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": 19776000000, "cost_of_revenue": 9694000000, "gross_profit": 10082000000, "ebit": 4558000000, "ebitda": 5568000000, "pretax_income": null, "tax_provision": null, "net_income": 3769000000, "net_income_to_common": 3769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9116000000, "total_current_assets": 24435000000, "total_assets": 122984000000, "short_term_debt": 9889000000, "long_term_debt": 24252000000, "total_debt": 34141000000, "total_liabilities": null, "total_equity": 52272000000, "shares_outstanding": 2344542034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3705000000, "capital_expenditure": -859000000, "free_cash_flow": 2846000000, "dividends_paid": -2433000000, "share_repurchases": -1351000000, "shares_issued": 616000000, "net_debt_issued": -1048000000 }, "complete_fields": { "id": 388808, "ticker_id": 20077, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5568000000", "netIncome": "3769000000", "grossProfit": "10082000000", "totalRevenue": "19776000000", "costOfRevenue": "9694000000", "interestExpense": "217000000", "operatingIncome": "4558000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690000000" }, "balance": { "totalDebt": "34141000000", "totalAssets": "122984000000", "longTermDebt": "24252000000", "shortTermDebt": "9889000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2344542034", "totalCurrentAssets": "24435000000", "totalShareholderEquity": "52272000000", "totalCurrentLiabilities": "34248000000", "cashAndShortTermInvestments": "9116000000" }, "cashflow": { "freeCashFlow": "2846000000", "dividendsPaid": "-2433000000", "issuanceOfDebt": "0", "issuanceOfStock": "616000000", "repaymentOfDebt": "-1048000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3705000000", "repurchaseOfStock": "-1351000000", "capitalExpenditures": "-859000000" } }, "revenue": 19776000000, "cost_of_revenue": 9694000000, "gross_profit": 10082000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4558000000, "depreciation_amortisation": 690000000, "ebitda": 5568000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3769000000, "net_income_continuing_ops": null, "net_income_to_common": 3769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9116000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122984000000, "short_term_debt": 9889000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34248000000, "long_term_debt": 24252000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34141000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52272000000, "shares_outstanding": 2344542034, "operating_cash_flow": 3705000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2433000000, "share_repurchases": -1351000000, "shares_issued": 616000000, "net_debt_issued": -1048000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2846000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5568000000", "netIncome": "3769000000", "grossProfit": "10082000000", "totalRevenue": "19776000000", "costOfRevenue": "9694000000", "interestExpense": "217000000", "operatingIncome": "4558000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "690000000" }, "balance": { "totalDebt": "34141000000", "totalAssets": "122984000000", "longTermDebt": "24252000000", "shortTermDebt": "9889000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2344542034", "totalCurrentAssets": "24435000000", "totalShareholderEquity": "52272000000", "totalCurrentLiabilities": "34248000000", "cashAndShortTermInvestments": "9116000000" }, "cashflow": { "freeCashFlow": "2846000000", "dividendsPaid": "-2433000000", "issuanceOfDebt": "0", "issuanceOfStock": "616000000", "repaymentOfDebt": "-1048000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3705000000", "repurchaseOfStock": "-1351000000", "capitalExpenditures": "-859000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388809, "ticker_id": 20077, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388810, "ticker_id": 20077, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:56.469660+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }