{ "ticker": { "uuid": "934437c5-b2ed-442a-824a-83c49995f65e", "symbol": "PYPL", "name": "PayPal Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/934437c5-b2ed-442a-824a-83c49995f65e/", "api_url": "https://sharemaestro.com/factors/api/tickers/934437c5-b2ed-442a-824a-83c49995f65e/" }, "ticker_metadata": { "id": 7839, "uuid": "934437c5-b2ed-442a-824a-83c49995f65e", "symbol": "PYPL", "name": "PayPal Holdings Inc", "asset_type": "equity", "market_cap": 38600933000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "PayPal Holdings, Inc. is an American company operating an online payments system in the majority of countries that support online money transfers, and serves as an electronic alternative to traditional paper methods like checks and money orders. The company operates as a payment processor for online vendors, auction sites, and many other commercial users, for which it charges a fee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "934437c5-b2ed-442a-824a-83c49995f65e", "symbol": "PYPL", "name": "PayPal Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/934437c5-b2ed-442a-824a-83c49995f65e/", "api_url": "https://sharemaestro.com/factors/api/tickers/934437c5-b2ed-442a-824a-83c49995f65e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.9, "momentum": 0.05, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.29, "market_cap": 37986800000, "pe_ratio": 7.5088, "earnings_yield": 0.1332, "ebitda_to_ev": 0.179, "shareholder_yield": 0.0034, "roe": 0.2526, "piotroski_f_score": 8, "momentum_12_1": -0.3809, "volatility_252d": 0.3969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.970790+00:00", "batch_id": "" }, "size": { "price_close": 41.29, "market_cap": 37986800000, "market_cap_usd": 37986800000, "enterprise_value": 40418800000, "shares_outstanding": 920000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.5088, "pb_ratio": 1.8971, "ptbv_ratio": 4.2817, "ps_ratio": 1.1261, "pcf_ratio": 5.9447, "pfcf_ratio": 5.2259, "ev_ebitda": 5.5881, "ev_ebit": 6.204, "ev_sales": 1.1982, "ev_fcf": 5.5604, "earnings_yield": 0.1332, "fcf_yield": 0.1798, "price_to_sales": 1.1261, "price_to_book": 1.8971, "price_to_cashflow": 5.9447, "ebitda_to_ev": 0.179, "sales_yield": 0.8346 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.4612, "operating_margin": 0.1931, "net_margin": 0.15, "ebitda_margin": 0.2144, "fcf_margin": 0.2155, "roe": 0.2526, "roa": 0.0628, "roic": 0.2413, "roc_greenblatt": null, "asset_turnover": 0.4188, "cash_conversion": 1.4368, "accruals_ratio": -0.0165, "sbc_to_revenue": 0.03, "piotroski_f_score": 8, "altman_z_score": 1.8279, "earnings_stability_5y": 0.1112, "revenue_stability_5y": 0.2091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1932, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0225, "net_debt_to_ebitda": 0.3362, "debt_to_assets": 0.1168, "interest_coverage": 14.51, "current_ratio": 1.2594, "quick_ratio": 1.2594, "net_debt": 2432000000, "local_beta": -0.0018, "volatility_252d": 0.3969, "volatility_60d": 0.8906, "max_drawdown_12m": -0.4821, "risk_adjusted_momentum": -0.9596 }, "growth": { "revenue_growth_1y": 0.0579, "revenue_growth_3y_cagr": 0.0643, "revenue_growth_5y_cagr": 0.0911, "eps_growth_1y": 0.1128, "eps_growth_3y_cagr": 0.2933, "eps_growth_5y_cagr": 0.0449, "fcf_growth_1y": -0.0201, "book_value_growth_1y": 0.0649, "revenue_growth": 0.0579, "earnings_growth": 0.1128 }, "momentum": { "price_return_1m": -0.0869, "price_return_3m": -0.1209, "price_return_6m": -0.335, "price_return_9m": -0.3919, "price_return_12m": -0.4347, "price_return_12m_ex1m": -0.3809, "momentum_6m": -0.335, "momentum_12m": -0.4347, "momentum_12_1": -0.3809, "distance_from_52w_high": -0.4677, "distance_from_52w_low": 0.0279, "relative_strength": -0.5926 }, "raw_ttm": { "revenue_ttm": 33734000000, "gross_profit_ttm": 15559000000, "ebit_ttm": 6515000000, "ebitda_ttm": 7233000000, "net_income_ttm": 5059000000, "eps_diluted_ttm": 5.4989, "operating_cash_flow_ttm": 6390000000, "capital_expenditure_ttm": 879000000, "fcf_ttm": 7269000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 449000000, "cash_and_equivalents": 6977000000, "total_current_assets": 59995000000, "total_current_liabilities": 47637000000, "net_ppe": null, "total_assets": 80546000000, "total_debt": 9409000000, "total_equity": 20024000000, "net_working_capital": 5381000000, "book_value_per_share": 21.7652, "retained_earnings": 33453000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8872000000, "tangible_book_per_share": 9.6435 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 12, "rank_pb": 47, "rank_ptbv": 64, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 14, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93 }, "composites": { "value_composite": 9, "quality_composite": 10, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 69, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.905, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.9, "momentum_percentile": 0.05, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 97, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2316, "ticker_id": 7839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.970790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.29, "market_cap": 37986800000, "market_cap_usd": 37986800000, "enterprise_value": 40418800000, "shares_outstanding": 920000000, "fx_rate_to_usd": null, "pe_ratio": 7.50875667, "pb_ratio": 1.89706352, "ptbv_ratio": 4.28165014, "ps_ratio": 1.12606865, "pcf_ratio": 5.94472613, "pfcf_ratio": 5.22586325, "ev_ebitda": 5.58811005, "ev_ebit": 6.20396009, "ev_sales": 1.19816209, "ev_fcf": 5.56043472, "earnings_yield": 0.13317784, "fcf_yield": 0.17984205, "dividend_yield": 0.00342224, "buyback_yield": 0, "shareholder_yield": 0.00342224, "debt_paydown_yield": null, "total_yield": 0.00342224, "gross_margin": 0.46122606, "operating_margin": 0.19312859, "net_margin": 0.14996739, "ebitda_margin": 0.21441276, "fcf_margin": 0.21547993, "roe": 0.25264682, "roa": 0.06280883, "roic": 0.24132387, "roc_greenblatt": null, "asset_turnover": 0.41881658, "cash_conversion": 1.43684523, "accruals_ratio": -0.01652472, "sbc_to_revenue": 0.02999941, "debt_to_equity": 3.02247303, "net_debt_to_ebitda": 0.33623669, "debt_to_assets": 0.11681524, "interest_coverage": 14.51002227, "current_ratio": 1.2594202, "quick_ratio": 1.2594202, "net_debt": 2432000000, "revenue_growth_1y": 0.05785694, "revenue_growth_3y_cagr": 0.06426945, "revenue_growth_5y_cagr": 0.09107015, "eps_growth_1y": 0.11284646, "eps_growth_3y_cagr": 0.29331691, "eps_growth_5y_cagr": 0.04486201, "fcf_growth_1y": -0.02008628, "book_value_growth_1y": 0.06488314, "piotroski_f_score": 8, "altman_z_score": 1.8279027, "earnings_stability_5y": 0.111236, "revenue_stability_5y": 0.209119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08694681, "price_return_3m": -0.12092825, "price_return_6m": -0.33504042, "price_return_9m": -0.39188284, "price_return_12m": -0.43469796, "price_return_12m_ex1m": -0.38086626, "distance_from_52w_high": -0.46768257, "distance_from_52w_low": 0.02788918, "relative_strength": -0.59263901, "local_beta": -0.0018, "volatility_252d": 0.396889, "volatility_60d": 0.890644, "max_drawdown_12m": -0.48212566, "revenue_ttm": 33734000000, "gross_profit_ttm": 15559000000, "ebit_ttm": 6515000000, "ebitda_ttm": 7233000000, "net_income_ttm": 5059000000, "eps_diluted_ttm": 5.49891304, "operating_cash_flow_ttm": 6390000000, "capital_expenditure_ttm": 879000000, "fcf_ttm": 7269000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 449000000, "cash_and_equivalents": 6977000000, "total_current_assets": 59995000000, "total_current_liabilities": 47637000000, "net_ppe": null, "total_assets": 80546000000, "total_debt": 9409000000, "total_equity": 20024000000, "net_working_capital": 5381000000, "book_value_per_share": 21.76521739, "retained_earnings": 33453000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8872000000, "tangible_book_per_share": 9.64347826, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 47, "rank_ptbv": 64, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 14, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93, "value_composite": 9, "quality_composite": 10, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 69, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 97, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.29, "os": 0.85, "value": 0.91, "quality": 0.9, "momentum": 0.05, "confidence": 1, "coverage": 1, "pe_ratio": 7.5088, "earnings_yield": 0.1332, "shareholder_yield": 0.0034, "roe": 0.2526, "momentum_12_1": -0.3809, "complete_fields": { "id": 2316, "ticker_id": 7839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:48.970790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.29, "market_cap": 37986800000, "market_cap_usd": 37986800000, "enterprise_value": 40418800000, "shares_outstanding": 920000000, "fx_rate_to_usd": null, "pe_ratio": 7.50875667, "pb_ratio": 1.89706352, "ptbv_ratio": 4.28165014, "ps_ratio": 1.12606865, "pcf_ratio": 5.94472613, "pfcf_ratio": 5.22586325, "ev_ebitda": 5.58811005, "ev_ebit": 6.20396009, "ev_sales": 1.19816209, "ev_fcf": 5.56043472, "earnings_yield": 0.13317784, "fcf_yield": 0.17984205, "dividend_yield": 0.00342224, "buyback_yield": 0, "shareholder_yield": 0.00342224, "debt_paydown_yield": null, "total_yield": 0.00342224, "gross_margin": 0.46122606, "operating_margin": 0.19312859, "net_margin": 0.14996739, "ebitda_margin": 0.21441276, "fcf_margin": 0.21547993, "roe": 0.25264682, "roa": 0.06280883, "roic": 0.24132387, "roc_greenblatt": null, "asset_turnover": 0.41881658, "cash_conversion": 1.43684523, "accruals_ratio": -0.01652472, "sbc_to_revenue": 0.02999941, "debt_to_equity": 3.02247303, "net_debt_to_ebitda": 0.33623669, "debt_to_assets": 0.11681524, "interest_coverage": 14.51002227, "current_ratio": 1.2594202, "quick_ratio": 1.2594202, "net_debt": 2432000000, "revenue_growth_1y": 0.05785694, "revenue_growth_3y_cagr": 0.06426945, "revenue_growth_5y_cagr": 0.09107015, "eps_growth_1y": 0.11284646, "eps_growth_3y_cagr": 0.29331691, "eps_growth_5y_cagr": 0.04486201, "fcf_growth_1y": -0.02008628, "book_value_growth_1y": 0.06488314, "piotroski_f_score": 8, "altman_z_score": 1.8279027, "earnings_stability_5y": 0.111236, "revenue_stability_5y": 0.209119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08694681, "price_return_3m": -0.12092825, "price_return_6m": -0.33504042, "price_return_9m": -0.39188284, "price_return_12m": -0.43469796, "price_return_12m_ex1m": -0.38086626, "distance_from_52w_high": -0.46768257, "distance_from_52w_low": 0.02788918, "relative_strength": -0.59263901, "local_beta": -0.0018, "volatility_252d": 0.396889, "volatility_60d": 0.890644, "max_drawdown_12m": -0.48212566, "revenue_ttm": 33734000000, "gross_profit_ttm": 15559000000, "ebit_ttm": 6515000000, "ebitda_ttm": 7233000000, "net_income_ttm": 5059000000, "eps_diluted_ttm": 5.49891304, "operating_cash_flow_ttm": 6390000000, "capital_expenditure_ttm": 879000000, "fcf_ttm": 7269000000, "dividends_paid_ttm": 130000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 449000000, "cash_and_equivalents": 6977000000, "total_current_assets": 59995000000, "total_current_liabilities": 47637000000, "net_ppe": null, "total_assets": 80546000000, "total_debt": 9409000000, "total_equity": 20024000000, "net_working_capital": 5381000000, "book_value_per_share": 21.76521739, "retained_earnings": 33453000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8872000000, "tangible_book_per_share": 9.64347826, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 47, "rank_ptbv": 64, "rank_ps": 31, "rank_pcf": 22, "rank_ev_ebitda": 14, "rank_ev_ebit": 31, "rank_earnings_yield": 12, "rank_fcf_yield": 19, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 14, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 49, "rank_fcf_margin": 43, "rank_piotroski": 9, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 93, "value_composite": 9, "quality_composite": 10, "momentum_composite": 95, "growth_composite": 77, "yield_composite": 69, "svqf_composite": 7, "vc1_composite": 8, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 97, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 33172000000, "cost_of_revenue": 17707000000, "gross_profit": 15465000000, "ebit": 6733000000, "ebitda": 7696000000, "pretax_income": 6292000000, "tax_provision": 1059000000, "net_income": 5233000000, "net_income_to_common": 5233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8049000000, "total_current_assets": 59759000000, "total_assets": 80173000000, "short_term_debt": null, "long_term_debt": 9987000000, "total_debt": 9987000000, "total_liabilities": 59917000000, "total_equity": 20256000000, "shares_outstanding": 968000000, "goodwill_and_intangibles": 11072000000 }, "cash_flow": { "operating_cash_flow": 6416000000, "capital_expenditure": 852000000, "free_cash_flow": 7268000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153613, "ticker_id": 7839, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6733000000", "ebitda": "7696000000", "netIncome": "5233000000", "grossProfit": "15465000000", "depreciation": "None", "totalRevenue": "33172000000", "costOfRevenue": "17707000000", "interestIncome": "517000000", "incomeBeforeTax": "6292000000", "interestExpense": "441000000", "operatingIncome": "6065000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1059000000", "reportedCurrency": "USD", "netInterestIncome": "76000000", "nonInterestIncome": "None", "operatingExpenses": "9400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000000", "sellingGeneralAndAdministrative": "1979000000", "netIncomeFromContinuingOperations": "5233000000" }, "balance": { "goodwill": "10864000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80173000000", "longTermDebt": "9987000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "32470000000", "totalLiabilities": "59917000000", "otherCurrentAssets": "1827000000", "totalCurrentAssets": "59759000000", "currentLongTermDebt": "None", "longTermInvestments": "4330000000", "shortTermInvestments": "2373000000", "currentNetReceivables": "47510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20414000000", "currentAccountsPayable": "40438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9987000000", "totalShareholderEquity": "20256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005000000", "totalCurrentLiabilities": "46443000000", "otherNonCurrentLiabilities": "3487000000", "totalNonCurrentLiabilities": "13474000000", "cashAndShortTermInvestments": "8049000000", "commonStockSharesOutstanding": "968000000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "8049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5233000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6416000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5958000000", "cashflowFromInvestment": "797000000", "stockBasedCompensation": "1002000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6052000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33172000000, "cost_of_revenue": 17707000000, "gross_profit": 15465000000, "research_and_development": 3103000000, "selling_general_admin": 1979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6733000000, "depreciation_amortisation": 963000000, "ebitda": 7696000000, "interest_expense": 441000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6292000000, "tax_provision": 1059000000, "effective_tax_rate": null, "net_income": 5233000000, "net_income_continuing_ops": 5233000000, "net_income_to_common": 5233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8049000000, "short_term_investments": 2373000000, "net_receivables": 47510000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59759000000, "net_ppe": null, "goodwill": 10864000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 11072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20414000000, "total_assets": 80173000000, "short_term_debt": null, "accounts_payable": 40438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46443000000, "long_term_debt": 9987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13474000000, "total_liabilities": 59917000000, "total_debt": 9987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32470000000, "total_equity": 20256000000, "shares_outstanding": 968000000, "operating_cash_flow": 6416000000, "stock_based_compensation": 1002000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 852000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 797000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5958000000, "free_cash_flow": 7268000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6733000000", "ebitda": "7696000000", "netIncome": "5233000000", "grossProfit": "15465000000", "depreciation": "None", "totalRevenue": "33172000000", "costOfRevenue": "17707000000", "interestIncome": "517000000", "incomeBeforeTax": "6292000000", "interestExpense": "441000000", "operatingIncome": "6065000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1059000000", "reportedCurrency": "USD", "netInterestIncome": "76000000", "nonInterestIncome": "None", "operatingExpenses": "9400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000000", "sellingGeneralAndAdministrative": "1979000000", "netIncomeFromContinuingOperations": "5233000000" }, "balance": { "goodwill": "10864000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80173000000", "longTermDebt": "9987000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "32470000000", "totalLiabilities": "59917000000", "otherCurrentAssets": "1827000000", "totalCurrentAssets": "59759000000", "currentLongTermDebt": "None", "longTermInvestments": "4330000000", "shortTermInvestments": "2373000000", "currentNetReceivables": "47510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20414000000", "currentAccountsPayable": "40438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9987000000", "totalShareholderEquity": "20256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005000000", "totalCurrentLiabilities": "46443000000", "otherNonCurrentLiabilities": "3487000000", "totalNonCurrentLiabilities": "13474000000", "cashAndShortTermInvestments": "8049000000", "commonStockSharesOutstanding": "968000000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "8049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5233000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6416000000", "capitalExpenditures": "852000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5958000000", "cashflowFromInvestment": "797000000", "stockBasedCompensation": "1002000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6052000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 31797000000, "cost_of_revenue": 17139000000, "gross_profit": 14658000000, "ebit": 5711000000, "ebitda": 6743000000, "pretax_income": 5329000000, "tax_provision": 1182000000, "net_income": 4147000000, "net_income_to_common": 4147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000000, "total_current_assets": 61092000000, "total_assets": 81611000000, "short_term_debt": null, "long_term_debt": 9879000000, "total_debt": 9879000000, "total_liabilities": 61194000000, "total_equity": 20417000000, "shares_outstanding": 1039000000, "goodwill_and_intangibles": 11163000000 }, "cash_flow": { "operating_cash_flow": 7450000000, "capital_expenditure": 683000000, "free_cash_flow": 8133000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153618, "ticker_id": 7839, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5711000000", "ebitda": "6743000000", "netIncome": "4147000000", "grossProfit": "14658000000", "depreciation": "None", "totalRevenue": "31797000000", "costOfRevenue": "17139000000", "interestIncome": "662000000", "incomeBeforeTax": "5329000000", "interestExpense": "382000000", "operatingIncome": "5325000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1182000000", "reportedCurrency": "USD", "netInterestIncome": "280000000", "nonInterestIncome": "None", "operatingExpenses": "9333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "2147000000", "netIncomeFromContinuingOperations": "4147000000" }, "balance": { "goodwill": "10837000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81611000000", "longTermDebt": "9879000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "27347000000", "totalLiabilities": "61194000000", "otherCurrentAssets": "4652000000", "totalCurrentAssets": "61092000000", "currentLongTermDebt": "None", "longTermInvestments": "4583000000", "shortTermInvestments": "4261000000", "currentNetReceivables": "45618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20519000000", "currentAccountsPayable": "39898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9879000000", "totalShareholderEquity": "20417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478000000", "totalCurrentLiabilities": "48376000000", "otherNonCurrentLiabilities": "2939000000", "totalNonCurrentLiabilities": "12818000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "1039000000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4147000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7450000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8276000000", "cashflowFromInvestment": "1689000000", "stockBasedCompensation": "1230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31797000000, "cost_of_revenue": 17139000000, "gross_profit": 14658000000, "research_and_development": 2979000000, "selling_general_admin": 2147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5711000000, "depreciation_amortisation": 1032000000, "ebitda": 6743000000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5329000000, "tax_provision": 1182000000, "effective_tax_rate": null, "net_income": 4147000000, "net_income_continuing_ops": 4147000000, "net_income_to_common": 4147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000000, "short_term_investments": 4261000000, "net_receivables": 45618000000, "inventory": null, "other_current_assets": null, "total_current_assets": 61092000000, "net_ppe": null, "goodwill": 10837000000, "intangible_assets": 326000000, "goodwill_and_intangibles": 11163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20519000000, "total_assets": 81611000000, "short_term_debt": null, "accounts_payable": 39898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48376000000, "long_term_debt": 9879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12818000000, "total_liabilities": 61194000000, "total_debt": 9879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27347000000, "total_equity": 20417000000, "shares_outstanding": 1039000000, "operating_cash_flow": 7450000000, "stock_based_compensation": 1230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1689000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8276000000, "free_cash_flow": 8133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5711000000", "ebitda": "6743000000", "netIncome": "4147000000", "grossProfit": "14658000000", "depreciation": "None", "totalRevenue": "31797000000", "costOfRevenue": "17139000000", "interestIncome": "662000000", "incomeBeforeTax": "5329000000", "interestExpense": "382000000", "operatingIncome": "5325000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1182000000", "reportedCurrency": "USD", "netInterestIncome": "280000000", "nonInterestIncome": "None", "operatingExpenses": "9333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2979000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17139000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1032000000", "sellingGeneralAndAdministrative": "2147000000", "netIncomeFromContinuingOperations": "4147000000" }, "balance": { "goodwill": "10837000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81611000000", "longTermDebt": "9879000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "27347000000", "totalLiabilities": "61194000000", "otherCurrentAssets": "4652000000", "totalCurrentAssets": "61092000000", "currentLongTermDebt": "None", "longTermInvestments": "4583000000", "shortTermInvestments": "4261000000", "currentNetReceivables": "45618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20519000000", "currentAccountsPayable": "39898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9879000000", "totalShareholderEquity": "20417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478000000", "totalCurrentLiabilities": "48376000000", "otherNonCurrentLiabilities": "2939000000", "totalNonCurrentLiabilities": "12818000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "1039000000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4147000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7450000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8276000000", "cashflowFromInvestment": "1689000000", "stockBasedCompensation": "1230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6047000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 29771000000, "cost_of_revenue": 16067000000, "gross_profit": 13704000000, "ebit": 5758000000, "ebitda": 6830000000, "pretax_income": 5411000000, "tax_provision": 1165000000, "net_income": 4246000000, "net_income_to_common": 4246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9081000000, "total_current_assets": 62569000000, "total_assets": 82166000000, "short_term_debt": 1393000000, "long_term_debt": 9676000000, "total_debt": 11069000000, "total_liabilities": 61115000000, "total_equity": 21051000000, "shares_outstanding": 1107000000, "goodwill_and_intangibles": 11563000000 }, "cash_flow": { "operating_cash_flow": 4843000000, "capital_expenditure": 623000000, "free_cash_flow": 5466000000, "dividends_paid": 1528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153623, "ticker_id": 7839, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5758000000", "ebitda": "6830000000", "netIncome": "4246000000", "grossProfit": "13704000000", "depreciation": "None", "totalRevenue": "29771000000", "costOfRevenue": "16067000000", "interestIncome": "480000000", "incomeBeforeTax": "5411000000", "interestExpense": "347000000", "operatingIncome": "5028000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1165000000", "reportedCurrency": "USD", "netInterestIncome": "133000000", "nonInterestIncome": "None", "operatingExpenses": "8676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2973000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "2059000000", "netIncomeFromContinuingOperations": "4246000000" }, "balance": { "goodwill": "11026000000", "inventory": "-463000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82166000000", "longTermDebt": "9676000000", "shortTermDebt": "1393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "23200000000", "totalLiabilities": "61115000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "62569000000", "currentLongTermDebt": "None", "longTermInvestments": "3273000000", "shortTermInvestments": "4976000000", "currentNetReceivables": "46000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000000", "currentAccountsPayable": "42074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9676000000", "totalShareholderEquity": "21051000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "12649000000", "cashAndShortTermInvestments": "9081000000", "commonStockSharesOutstanding": "1107000000", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "9081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000000", "profitLoss": "None", "dividendPayout": "1528000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "4843000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2993000000", "cashflowFromInvestment": "752000000", "stockBasedCompensation": "1475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29771000000, "cost_of_revenue": 16067000000, "gross_profit": 13704000000, "research_and_development": 2973000000, "selling_general_admin": 2059000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5758000000, "depreciation_amortisation": 1072000000, "ebitda": 6830000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5411000000, "tax_provision": 1165000000, "effective_tax_rate": null, "net_income": 4246000000, "net_income_continuing_ops": 4246000000, "net_income_to_common": 4246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9081000000, "short_term_investments": 4976000000, "net_receivables": 46000000000, "inventory": -463000000, "other_current_assets": null, "total_current_assets": 62569000000, "net_ppe": null, "goodwill": 11026000000, "intangible_assets": 537000000, "goodwill_and_intangibles": 11563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19597000000, "total_assets": 82166000000, "short_term_debt": 1393000000, "accounts_payable": 42074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48466000000, "long_term_debt": 9676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12649000000, "total_liabilities": 61115000000, "total_debt": 11069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23200000000, "total_equity": 21051000000, "shares_outstanding": 1107000000, "operating_cash_flow": 4843000000, "stock_based_compensation": 1475000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 752000000, "dividends_paid": 1528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2993000000, "free_cash_flow": 5466000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5758000000", "ebitda": "6830000000", "netIncome": "4246000000", "grossProfit": "13704000000", "depreciation": "None", "totalRevenue": "29771000000", "costOfRevenue": "16067000000", "interestIncome": "480000000", "incomeBeforeTax": "5411000000", "interestExpense": "347000000", "operatingIncome": "5028000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1165000000", "reportedCurrency": "USD", "netInterestIncome": "133000000", "nonInterestIncome": "None", "operatingExpenses": "8676000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2973000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16067000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1072000000", "sellingGeneralAndAdministrative": "2059000000", "netIncomeFromContinuingOperations": "4246000000" }, "balance": { "goodwill": "11026000000", "inventory": "-463000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82166000000", "longTermDebt": "9676000000", "shortTermDebt": "1393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "23200000000", "totalLiabilities": "61115000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "62569000000", "currentLongTermDebt": "None", "longTermInvestments": "3273000000", "shortTermInvestments": "4976000000", "currentNetReceivables": "46000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000000", "currentAccountsPayable": "42074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9676000000", "totalShareholderEquity": "21051000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "12649000000", "cashAndShortTermInvestments": "9081000000", "commonStockSharesOutstanding": "1107000000", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "9081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4246000000", "profitLoss": "None", "dividendPayout": "1528000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "4843000000", "capitalExpenditures": "623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2993000000", "cashflowFromInvestment": "752000000", "stockBasedCompensation": "1475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5002000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1072000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 27518000000, "cost_of_revenue": 13745000000, "gross_profit": 13773000000, "ebit": 3670000000, "ebitda": 4987000000, "pretax_income": 3366000000, "tax_provision": 947000000, "net_income": 2419000000, "net_income_to_common": 2419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7776000000, "total_current_assets": 57517000000, "total_assets": 78717000000, "short_term_debt": 151000000, "long_term_debt": 10417000000, "total_debt": 10568000000, "total_liabilities": 58443000000, "total_equity": 20274000000, "shares_outstanding": 1158000000, "goodwill_and_intangibles": 11997000000 }, "cash_flow": { "operating_cash_flow": 5813000000, "capital_expenditure": 706000000, "free_cash_flow": 6519000000, "dividends_paid": 3475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153628, "ticker_id": 7839, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3670000000", "ebitda": "4987000000", "netIncome": "2419000000", "grossProfit": "13773000000", "depreciation": "None", "totalRevenue": "27518000000", "costOfRevenue": "13745000000", "interestIncome": "174000000", "incomeBeforeTax": "3366000000", "interestExpense": "304000000", "operatingIncome": "3837000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "947000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "9936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253000000", "otherNonOperatingIncome": "-471000000", "costofGoodsAndServicesSold": "13745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000000", "sellingGeneralAndAdministrative": "2099000000", "netIncomeFromContinuingOperations": "2419000000" }, "balance": { "goodwill": "11209000000", "inventory": "17000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78717000000", "longTermDebt": "10417000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "788000000", "reportedCurrency": "USD", "retainedEarnings": "18954000000", "totalLiabilities": "58443000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "57517000000", "currentLongTermDebt": "569000000", "longTermInvestments": "5018000000", "shortTermInvestments": "3075000000", "currentNetReceivables": "44751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200000000", "currentAccountsPayable": "40233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730000000", "shortLongTermDebtTotal": "11137000000", "totalShareholderEquity": "20274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4055000000", "totalCurrentLiabilities": "45101000000", "otherNonCurrentLiabilities": "2925000000", "totalNonCurrentLiabilities": "13342000000", "cashAndShortTermInvestments": "7776000000", "commonStockSharesOutstanding": "1158000000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "7776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "3475000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1265000000", "operatingCashflow": "5813000000", "capitalExpenditures": "706000000", "changeInReceivables": "-163000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203000000", "cashflowFromInvestment": "-3328000000", "stockBasedCompensation": "1261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1282000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27518000000, "cost_of_revenue": 13745000000, "gross_profit": 13773000000, "research_and_development": 3253000000, "selling_general_admin": 2099000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3670000000, "depreciation_amortisation": 1317000000, "ebitda": 4987000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3366000000, "tax_provision": 947000000, "effective_tax_rate": null, "net_income": 2419000000, "net_income_continuing_ops": 2419000000, "net_income_to_common": 2419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7776000000, "short_term_investments": 3075000000, "net_receivables": 44751000000, "inventory": 17000000, "other_current_assets": null, "total_current_assets": 57517000000, "net_ppe": null, "goodwill": 11209000000, "intangible_assets": 788000000, "goodwill_and_intangibles": 11997000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21200000000, "total_assets": 78717000000, "short_term_debt": 151000000, "accounts_payable": 40233000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45101000000, "long_term_debt": 10417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13342000000, "total_liabilities": 58443000000, "total_debt": 10568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18954000000, "total_equity": 20274000000, "shares_outstanding": 1158000000, "operating_cash_flow": 5813000000, "stock_based_compensation": 1261000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3328000000, "dividends_paid": 3475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203000000, "free_cash_flow": 6519000000, "net_change_in_cash": 1282000000 }, "raw_data": { "income": { "ebit": "3670000000", "ebitda": "4987000000", "netIncome": "2419000000", "grossProfit": "13773000000", "depreciation": "None", "totalRevenue": "27518000000", "costOfRevenue": "13745000000", "interestIncome": "174000000", "incomeBeforeTax": "3366000000", "interestExpense": "304000000", "operatingIncome": "3837000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "947000000", "reportedCurrency": "USD", "netInterestIncome": "-130000000", "nonInterestIncome": "None", "operatingExpenses": "9936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3253000000", "otherNonOperatingIncome": "-471000000", "costofGoodsAndServicesSold": "13745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1317000000", "sellingGeneralAndAdministrative": "2099000000", "netIncomeFromContinuingOperations": "2419000000" }, "balance": { "goodwill": "11209000000", "inventory": "17000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "78717000000", "longTermDebt": "10417000000", "shortTermDebt": "151000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "788000000", "reportedCurrency": "USD", "retainedEarnings": "18954000000", "totalLiabilities": "58443000000", "otherCurrentAssets": "1915000000", "totalCurrentAssets": "57517000000", "currentLongTermDebt": "569000000", "longTermInvestments": "5018000000", "shortTermInvestments": "3075000000", "currentNetReceivables": "44751000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200000000", "currentAccountsPayable": "40233000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730000000", "shortLongTermDebtTotal": "11137000000", "totalShareholderEquity": "20274000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4055000000", "totalCurrentLiabilities": "45101000000", "otherNonCurrentLiabilities": "2925000000", "totalNonCurrentLiabilities": "13342000000", "cashAndShortTermInvestments": "7776000000", "commonStockSharesOutstanding": "1158000000", "intangibleAssetsExcludingGoodwill": "788000000", "cashAndCashEquivalentsAtCarryingValue": "7776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419000000", "profitLoss": "None", "dividendPayout": "3475000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1265000000", "operatingCashflow": "5813000000", "capitalExpenditures": "706000000", "changeInReceivables": "-163000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203000000", "cashflowFromInvestment": "-3328000000", "stockBasedCompensation": "1261000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1282000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4199000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1317000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 25371000000, "cost_of_revenue": 11375000000, "gross_profit": 13996000000, "ebit": 4331000000, "ebitda": 5596000000, "pretax_income": 4099000000, "tax_provision": -70000000, "net_income": 4169000000, "net_income_to_common": 4169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5197000000, "total_current_assets": 52574000000, "total_assets": 75803000000, "short_term_debt": 142000000, "long_term_debt": 8049000000, "total_debt": 8191000000, "total_liabilities": 54076000000, "total_equity": 21727000000, "shares_outstanding": 1186000000, "goodwill_and_intangibles": 12786000000 }, "cash_flow": { "operating_cash_flow": 5797000000, "capital_expenditure": 908000000, "free_cash_flow": 6705000000, "dividends_paid": 4608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153633, "ticker_id": 7839, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4331000000", "ebitda": "5596000000", "netIncome": "4169000000", "grossProfit": "13996000000", "depreciation": "None", "totalRevenue": "25371000000", "costOfRevenue": "11375000000", "interestIncome": "57000000", "incomeBeforeTax": "4099000000", "interestExpense": "232000000", "operatingIncome": "4262000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "9734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000000", "otherNonOperatingIncome": "-163000000", "costofGoodsAndServicesSold": "11375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "2114000000", "netIncomeFromContinuingOperations": "4169000000" }, "balance": { "goodwill": "11454000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75803000000", "longTermDebt": "8049000000", "shortTermDebt": "142000000", "treasuryStock": "-11880000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1332000000", "reportedCurrency": "USD", "retainedEarnings": "16535000000", "totalLiabilities": "54076000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "52574000000", "currentLongTermDebt": "620000000", "longTermInvestments": "6797000000", "shortTermInvestments": "4303000000", "currentNetReceivables": "41787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23229000000", "currentAccountsPayable": "39038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1909000000", "shortLongTermDebtTotal": "8811000000", "totalShareholderEquity": "21727000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2756000000", "totalCurrentLiabilities": "43029000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11047000000", "cashAndShortTermInvestments": "5197000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "1332000000", "cashAndCashEquivalentsAtCarryingValue": "5197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169000000", "profitLoss": "None", "dividendPayout": "4608000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "329000000", "operatingCashflow": "5797000000", "capitalExpenditures": "908000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000000", "cashflowFromInvestment": "-5485000000", "stockBasedCompensation": "1376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25371000000, "cost_of_revenue": 11375000000, "gross_profit": 13996000000, "research_and_development": 3038000000, "selling_general_admin": 2114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4331000000, "depreciation_amortisation": 1265000000, "ebitda": 5596000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4099000000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": 4169000000, "net_income_continuing_ops": 4169000000, "net_income_to_common": 4169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5197000000, "short_term_investments": 4303000000, "net_receivables": 41787000000, "inventory": null, "other_current_assets": null, "total_current_assets": 52574000000, "net_ppe": null, "goodwill": 11454000000, "intangible_assets": 1332000000, "goodwill_and_intangibles": 12786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23229000000, "total_assets": 75803000000, "short_term_debt": 142000000, "accounts_payable": 39038000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43029000000, "long_term_debt": 8049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11047000000, "total_liabilities": 54076000000, "total_debt": 8191000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16535000000, "total_equity": 21727000000, "shares_outstanding": 1186000000, "operating_cash_flow": 5797000000, "stock_based_compensation": 1376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5485000000, "dividends_paid": 4608000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -764000000, "free_cash_flow": 6705000000, "net_change_in_cash": 91000000 }, "raw_data": { "income": { "ebit": "4331000000", "ebitda": "5596000000", "netIncome": "4169000000", "grossProfit": "13996000000", "depreciation": "None", "totalRevenue": "25371000000", "costOfRevenue": "11375000000", "interestIncome": "57000000", "incomeBeforeTax": "4099000000", "interestExpense": "232000000", "operatingIncome": "4262000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-70000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "9734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3038000000", "otherNonOperatingIncome": "-163000000", "costofGoodsAndServicesSold": "11375000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1265000000", "sellingGeneralAndAdministrative": "2114000000", "netIncomeFromContinuingOperations": "4169000000" }, "balance": { "goodwill": "11454000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75803000000", "longTermDebt": "8049000000", "shortTermDebt": "142000000", "treasuryStock": "-11880000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1332000000", "reportedCurrency": "USD", "retainedEarnings": "16535000000", "totalLiabilities": "54076000000", "otherCurrentAssets": "1287000000", "totalCurrentAssets": "52574000000", "currentLongTermDebt": "620000000", "longTermInvestments": "6797000000", "shortTermInvestments": "4303000000", "currentNetReceivables": "41787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23229000000", "currentAccountsPayable": "39038000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1909000000", "shortLongTermDebtTotal": "8811000000", "totalShareholderEquity": "21727000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2756000000", "totalCurrentLiabilities": "43029000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11047000000", "cashAndShortTermInvestments": "5197000000", "commonStockSharesOutstanding": "1186000000", "intangibleAssetsExcludingGoodwill": "1332000000", "cashAndCashEquivalentsAtCarryingValue": "5197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4169000000", "profitLoss": "None", "dividendPayout": "4608000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "329000000", "operatingCashflow": "5797000000", "capitalExpenditures": "908000000", "changeInReceivables": "-222000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-764000000", "cashflowFromInvestment": "-5485000000", "stockBasedCompensation": "1376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4608000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3373000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 21454000000, "cost_of_revenue": 9675000000, "gross_profit": 11779000000, "ebit": 5274000000, "ebitda": 6463000000, "pretax_income": 5065000000, "tax_provision": 863000000, "net_income": 4202000000, "net_income_to_common": 4202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4794000000, "total_current_assets": 50995000000, "total_assets": 70379000000, "short_term_debt": 144000000, "long_term_debt": 8939000000, "total_debt": 9083000000, "total_liabilities": 50316000000, "total_equity": 20063000000, "shares_outstanding": 1187000000, "goodwill_and_intangibles": 10183000000 }, "cash_flow": { "operating_cash_flow": 6219000000, "capital_expenditure": 866000000, "free_cash_flow": 7085000000, "dividends_paid": 5019000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153638, "ticker_id": 7839, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5274000000", "ebitda": "6463000000", "netIncome": "4202000000", "grossProfit": "11779000000", "depreciation": "None", "totalRevenue": "21454000000", "costOfRevenue": "9675000000", "interestIncome": "88000000", "incomeBeforeTax": "5065000000", "interestExpense": "209000000", "operatingIncome": "3289000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "863000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "8490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2642000000", "otherNonOperatingIncome": "1776000000", "costofGoodsAndServicesSold": "9675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "2070000000", "netIncomeFromContinuingOperations": "4202000000" }, "balance": { "goodwill": "9135000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70379000000", "longTermDebt": "8939000000", "shortTermDebt": "144000000", "treasuryStock": "-8507000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "USD", "retainedEarnings": "12366000000", "totalLiabilities": "50316000000", "otherCurrentAssets": "1148000000", "totalCurrentAssets": "50995000000", "currentLongTermDebt": "642000000", "longTermInvestments": "6089000000", "shortTermInvestments": "8289000000", "currentNetReceivables": "36764000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19384000000", "currentAccountsPayable": "35670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807000000", "shortLongTermDebtTotal": "9725000000", "totalShareholderEquity": "20063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "38447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11869000000", "cashAndShortTermInvestments": "4794000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "4794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4202000000", "profitLoss": "None", "dividendPayout": "5019000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "6219000000", "capitalExpenditures": "866000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12492000000", "cashflowFromInvestment": "-16218000000", "stockBasedCompensation": "1376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5019000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2128000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21454000000, "cost_of_revenue": 9675000000, "gross_profit": 11779000000, "research_and_development": 2642000000, "selling_general_admin": 2070000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5274000000, "depreciation_amortisation": 1189000000, "ebitda": 6463000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5065000000, "tax_provision": 863000000, "effective_tax_rate": null, "net_income": 4202000000, "net_income_continuing_ops": 4202000000, "net_income_to_common": 4202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4794000000, "short_term_investments": 8289000000, "net_receivables": 36764000000, "inventory": null, "other_current_assets": null, "total_current_assets": 50995000000, "net_ppe": null, "goodwill": 9135000000, "intangible_assets": 1048000000, "goodwill_and_intangibles": 10183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19384000000, "total_assets": 70379000000, "short_term_debt": 144000000, "accounts_payable": 35670000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38447000000, "long_term_debt": 8939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11869000000, "total_liabilities": 50316000000, "total_debt": 9083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12366000000, "total_equity": 20063000000, "shares_outstanding": 1187000000, "operating_cash_flow": 6219000000, "stock_based_compensation": 1376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16218000000, "dividends_paid": 5019000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12492000000, "free_cash_flow": 7085000000, "net_change_in_cash": 2128000000 }, "raw_data": { "income": { "ebit": "5274000000", "ebitda": "6463000000", "netIncome": "4202000000", "grossProfit": "11779000000", "depreciation": "None", "totalRevenue": "21454000000", "costOfRevenue": "9675000000", "interestIncome": "88000000", "incomeBeforeTax": "5065000000", "interestExpense": "209000000", "operatingIncome": "3289000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "863000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "8490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2642000000", "otherNonOperatingIncome": "1776000000", "costofGoodsAndServicesSold": "9675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189000000", "sellingGeneralAndAdministrative": "2070000000", "netIncomeFromContinuingOperations": "4202000000" }, "balance": { "goodwill": "9135000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "70379000000", "longTermDebt": "8939000000", "shortTermDebt": "144000000", "treasuryStock": "-8507000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1048000000", "reportedCurrency": "USD", "retainedEarnings": "12366000000", "totalLiabilities": "50316000000", "otherCurrentAssets": "1148000000", "totalCurrentAssets": "50995000000", "currentLongTermDebt": "642000000", "longTermInvestments": "6089000000", "shortTermInvestments": "8289000000", "currentNetReceivables": "36764000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19384000000", "currentAccountsPayable": "35670000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1807000000", "shortLongTermDebtTotal": "9725000000", "totalShareholderEquity": "20063000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2648000000", "totalCurrentLiabilities": "38447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11869000000", "cashAndShortTermInvestments": "4794000000", "commonStockSharesOutstanding": "1187000000", "intangibleAssetsExcludingGoodwill": "1048000000", "cashAndCashEquivalentsAtCarryingValue": "4794000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4202000000", "profitLoss": "None", "dividendPayout": "5019000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "272000000", "operatingCashflow": "6219000000", "capitalExpenditures": "866000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12492000000", "cashflowFromInvestment": "-16218000000", "stockBasedCompensation": "1376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5019000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2128000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1635000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 17772000000, "cost_of_revenue": 8170000000, "gross_profit": 9602000000, "ebit": 3113000000, "ebitda": 4025000000, "pretax_income": 2998000000, "tax_provision": 539000000, "net_income": 2459000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7349000000, "total_current_assets": 38495000000, "total_assets": 51333000000, "short_term_debt": 104000000, "long_term_debt": 4965000000, "total_debt": 5069000000, "total_liabilities": 34404000000, "total_equity": 16929000000, "shares_outstanding": 1188000000, "goodwill_and_intangibles": 6990000000 }, "cash_flow": { "operating_cash_flow": 4561000000, "capital_expenditure": 704000000, "free_cash_flow": 5265000000, "dividends_paid": 4293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153643, "ticker_id": 7839, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3113000000", "ebitda": "4025000000", "netIncome": "2459000000", "grossProfit": "9602000000", "depreciation": "None", "totalRevenue": "17772000000", "costOfRevenue": "8170000000", "interestIncome": "197000000", "incomeBeforeTax": "2998000000", "interestExpense": "115000000", "operatingIncome": "2719000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "6883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000000", "otherNonOperatingIncome": "279000000", "costofGoodsAndServicesSold": "8170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "6212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51333000000", "longTermDebt": "4965000000", "shortTermDebt": "104000000", "treasuryStock": "-6872000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "8342000000", "totalLiabilities": "34404000000", "otherCurrentAssets": "800000000", "totalCurrentAssets": "38495000000", "currentLongTermDebt": "403000000", "longTermInvestments": "2863000000", "shortTermInvestments": "3412000000", "currentNetReceivables": "26934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12838000000", "currentAccountsPayable": "24759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1693000000", "shortLongTermDebtTotal": "5472000000", "totalShareholderEquity": "16929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2160000000", "totalCurrentLiabilities": "26919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7485000000", "cashAndShortTermInvestments": "7349000000", "commonStockSharesOutstanding": "1188000000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "7349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "4293000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "4561000000", "capitalExpenditures": "704000000", "changeInReceivables": "-120000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000000", "cashflowFromInvestment": "-5733000000", "stockBasedCompensation": "1021000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17772000000, "cost_of_revenue": 8170000000, "gross_profit": 9602000000, "research_and_development": 2085000000, "selling_general_admin": 1711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3113000000, "depreciation_amortisation": 912000000, "ebitda": 4025000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2998000000, "tax_provision": 539000000, "effective_tax_rate": null, "net_income": 2459000000, "net_income_continuing_ops": 2459000000, "net_income_to_common": 2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7349000000, "short_term_investments": 3412000000, "net_receivables": 26934000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38495000000, "net_ppe": null, "goodwill": 6212000000, "intangible_assets": 778000000, "goodwill_and_intangibles": 6990000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12838000000, "total_assets": 51333000000, "short_term_debt": 104000000, "accounts_payable": 24759000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26919000000, "long_term_debt": 4965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7485000000, "total_liabilities": 34404000000, "total_debt": 5069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8342000000, "total_equity": 16929000000, "shares_outstanding": 1188000000, "operating_cash_flow": 4561000000, "stock_based_compensation": 1021000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5733000000, "dividends_paid": 4293000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3688000000, "free_cash_flow": 5265000000, "net_change_in_cash": 2516000000 }, "raw_data": { "income": { "ebit": "3113000000", "ebitda": "4025000000", "netIncome": "2459000000", "grossProfit": "9602000000", "depreciation": "None", "totalRevenue": "17772000000", "costOfRevenue": "8170000000", "interestIncome": "197000000", "incomeBeforeTax": "2998000000", "interestExpense": "115000000", "operatingIncome": "2719000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "539000000", "reportedCurrency": "USD", "netInterestIncome": "82000000", "nonInterestIncome": "None", "operatingExpenses": "6883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000000", "otherNonOperatingIncome": "279000000", "costofGoodsAndServicesSold": "8170000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "1711000000", "netIncomeFromContinuingOperations": "2459000000" }, "balance": { "goodwill": "6212000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51333000000", "longTermDebt": "4965000000", "shortTermDebt": "104000000", "treasuryStock": "-6872000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "778000000", "reportedCurrency": "USD", "retainedEarnings": "8342000000", "totalLiabilities": "34404000000", "otherCurrentAssets": "800000000", "totalCurrentAssets": "38495000000", "currentLongTermDebt": "403000000", "longTermInvestments": "2863000000", "shortTermInvestments": "3412000000", "currentNetReceivables": "26934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12838000000", "currentAccountsPayable": "24759000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1693000000", "shortLongTermDebtTotal": "5472000000", "totalShareholderEquity": "16929000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2160000000", "totalCurrentLiabilities": "26919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7485000000", "cashAndShortTermInvestments": "7349000000", "commonStockSharesOutstanding": "1188000000", "intangibleAssetsExcludingGoodwill": "778000000", "cashAndCashEquivalentsAtCarryingValue": "7349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2459000000", "profitLoss": "None", "dividendPayout": "4293000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "4561000000", "capitalExpenditures": "704000000", "changeInReceivables": "-120000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3688000000", "cashflowFromInvestment": "-5733000000", "stockBasedCompensation": "1021000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4293000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2516000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 15451000000, "cost_of_revenue": 6855000000, "gross_profit": 8596000000, "ebit": 2453000000, "ebitda": 3229000000, "pretax_income": 2376000000, "tax_provision": 319000000, "net_income": 2057000000, "net_income_to_common": 2057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7575000000, "total_current_assets": 32963000000, "total_assets": 43332000000, "short_term_debt": 1998000000, "long_term_debt": null, "total_debt": 1998000000, "total_liabilities": 27946000000, "total_equity": 15386000000, "shares_outstanding": 1203000000, "goodwill_and_intangibles": 7109000000 }, "cash_flow": { "operating_cash_flow": 5483000000, "capital_expenditure": 823000000, "free_cash_flow": 6306000000, "dividends_paid": 2075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153648, "ticker_id": 7839, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2453000000", "ebitda": "3229000000", "netIncome": "2057000000", "grossProfit": "8596000000", "depreciation": "None", "totalRevenue": "15451000000", "costOfRevenue": "6855000000", "interestIncome": "168000000", "incomeBeforeTax": "2376000000", "interestExpense": "77000000", "operatingIncome": "2194000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "91000000", "nonInterestIncome": "None", "operatingExpenses": "6402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000000", "otherNonOperatingIncome": "182000000", "costofGoodsAndServicesSold": "6855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000000", "sellingGeneralAndAdministrative": "1541000000", "netIncomeFromContinuingOperations": "2057000000" }, "balance": { "goodwill": "6284000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43332000000", "longTermDebt": "None", "shortTermDebt": "1998000000", "treasuryStock": "-5511000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "825000000", "reportedCurrency": "USD", "retainedEarnings": "5880000000", "totalLiabilities": "27946000000", "otherCurrentAssets": "947000000", "totalCurrentAssets": "32963000000", "currentLongTermDebt": "None", "longTermInvestments": "971000000", "shortTermInvestments": "1534000000", "currentNetReceivables": "22907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10369000000", "currentAccountsPayable": "21843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1724000000", "shortLongTermDebtTotal": "1998000000", "totalShareholderEquity": "15386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002000000", "totalCurrentLiabilities": "25904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2042000000", "cashAndShortTermInvestments": "7575000000", "commonStockSharesOutstanding": "1203000000", "intangibleAssetsExcludingGoodwill": "825000000", "cashAndCashEquivalentsAtCarryingValue": "7575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057000000", "profitLoss": "None", "dividendPayout": "2075000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1701000000", "operatingCashflow": "5483000000", "capitalExpenditures": "823000000", "changeInReceivables": "-59000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000000", "cashflowFromInvestment": "840000000", "stockBasedCompensation": "853000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15451000000, "cost_of_revenue": 6855000000, "gross_profit": 8596000000, "research_and_development": 1071000000, "selling_general_admin": 1541000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2453000000, "depreciation_amortisation": 776000000, "ebitda": 3229000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2376000000, "tax_provision": 319000000, "effective_tax_rate": null, "net_income": 2057000000, "net_income_continuing_ops": 2057000000, "net_income_to_common": 2057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7575000000, "short_term_investments": 1534000000, "net_receivables": 22907000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32963000000, "net_ppe": null, "goodwill": 6284000000, "intangible_assets": 825000000, "goodwill_and_intangibles": 7109000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10369000000, "total_assets": 43332000000, "short_term_debt": 1998000000, "accounts_payable": 21843000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25904000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2042000000, "total_liabilities": 27946000000, "total_debt": 1998000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5880000000, "total_equity": 15386000000, "shares_outstanding": 1203000000, "operating_cash_flow": 5483000000, "stock_based_compensation": 853000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 840000000, "dividends_paid": 2075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1262000000, "free_cash_flow": 6306000000, "net_change_in_cash": 5061000000 }, "raw_data": { "income": { "ebit": "2453000000", "ebitda": "3229000000", "netIncome": "2057000000", "grossProfit": "8596000000", "depreciation": "None", "totalRevenue": "15451000000", "costOfRevenue": "6855000000", "interestIncome": "168000000", "incomeBeforeTax": "2376000000", "interestExpense": "77000000", "operatingIncome": "2194000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "91000000", "nonInterestIncome": "None", "operatingExpenses": "6402000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000000", "otherNonOperatingIncome": "182000000", "costofGoodsAndServicesSold": "6855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000000", "sellingGeneralAndAdministrative": "1541000000", "netIncomeFromContinuingOperations": "2057000000" }, "balance": { "goodwill": "6284000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43332000000", "longTermDebt": "None", "shortTermDebt": "1998000000", "treasuryStock": "-5511000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "825000000", "reportedCurrency": "USD", "retainedEarnings": "5880000000", "totalLiabilities": "27946000000", "otherCurrentAssets": "947000000", "totalCurrentAssets": "32963000000", "currentLongTermDebt": "None", "longTermInvestments": "971000000", "shortTermInvestments": "1534000000", "currentNetReceivables": "22907000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10369000000", "currentAccountsPayable": "21843000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1724000000", "shortLongTermDebtTotal": "1998000000", "totalShareholderEquity": "15386000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2002000000", "totalCurrentLiabilities": "25904000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2042000000", "cashAndShortTermInvestments": "7575000000", "commonStockSharesOutstanding": "1203000000", "intangibleAssetsExcludingGoodwill": "825000000", "cashAndCashEquivalentsAtCarryingValue": "7575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2057000000", "profitLoss": "None", "dividendPayout": "2075000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1701000000", "operatingCashflow": "5483000000", "capitalExpenditures": "823000000", "changeInReceivables": "-59000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1262000000", "cashflowFromInvestment": "840000000", "stockBasedCompensation": "853000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5061000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8353000000, "cost_of_revenue": 4543000000, "gross_profit": 3810000000, "ebit": 1488000000, "ebitda": 1488000000, "pretax_income": 1393000000, "tax_provision": 280000000, "net_income": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6977000000, "total_current_assets": 59995000000, "total_assets": 80546000000, "short_term_debt": null, "long_term_debt": 9409000000, "total_debt": 9409000000, "total_liabilities": 60522000000, "total_equity": 20024000000, "shares_outstanding": 920000000, "goodwill_and_intangibles": 11152000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 223000000, "free_cash_flow": 1357000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153611, "ticker_id": 7839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1488000000", "netIncome": "1113000000", "grossProfit": "3810000000", "depreciation": "None", "totalRevenue": "8353000000", "costOfRevenue": "4543000000", "interestIncome": "107000000", "incomeBeforeTax": "1393000000", "interestExpense": "111000000", "operatingIncome": "1488000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "2322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "10946000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80546000000", "longTermDebt": "9409000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206000000", "reportedCurrency": "USD", "retainedEarnings": "33453000000", "totalLiabilities": "60522000000", "otherCurrentAssets": "1779000000", "totalCurrentAssets": "59995000000", "currentLongTermDebt": "None", "longTermInvestments": "4125000000", "shortTermInvestments": "2365000000", "currentNetReceivables": "48874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20551000000", "currentAccountsPayable": "41663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9409000000", "totalShareholderEquity": "20024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5974000000", "totalCurrentLiabilities": "47637000000", "otherNonCurrentLiabilities": "3476000000", "totalNonCurrentLiabilities": "12885000000", "cashAndShortTermInvestments": "6977000000", "commonStockSharesOutstanding": "920000000", "intangibleAssetsExcludingGoodwill": "206000000", "cashAndCashEquivalentsAtCarryingValue": "6977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-2100000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8353000000, "cost_of_revenue": 4543000000, "gross_profit": 3810000000, "research_and_development": 793000000, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1488000000, "depreciation_amortisation": null, "ebitda": 1488000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1393000000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 1113000000, "net_income_continuing_ops": 1113000000, "net_income_to_common": 1113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6977000000, "short_term_investments": 2365000000, "net_receivables": 48874000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59995000000, "net_ppe": null, "goodwill": 10946000000, "intangible_assets": 206000000, "goodwill_and_intangibles": 11152000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20551000000, "total_assets": 80546000000, "short_term_debt": null, "accounts_payable": 41663000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47637000000, "long_term_debt": 9409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12885000000, "total_liabilities": 60522000000, "total_debt": 9409000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33453000000, "total_equity": 20024000000, "shares_outstanding": 920000000, "operating_cash_flow": 1134000000, "stock_based_compensation": 259000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559000000, "free_cash_flow": 1357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1488000000", "netIncome": "1113000000", "grossProfit": "3810000000", "depreciation": "None", "totalRevenue": "8353000000", "costOfRevenue": "4543000000", "interestIncome": "107000000", "incomeBeforeTax": "1393000000", "interestExpense": "111000000", "operatingIncome": "1488000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "2322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4543000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "1113000000" }, "balance": { "goodwill": "10946000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80546000000", "longTermDebt": "9409000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "206000000", "reportedCurrency": "USD", "retainedEarnings": "33453000000", "totalLiabilities": "60522000000", "otherCurrentAssets": "1779000000", "totalCurrentAssets": "59995000000", "currentLongTermDebt": "None", "longTermInvestments": "4125000000", "shortTermInvestments": "2365000000", "currentNetReceivables": "48874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20551000000", "currentAccountsPayable": "41663000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9409000000", "totalShareholderEquity": "20024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5974000000", "totalCurrentLiabilities": "47637000000", "otherNonCurrentLiabilities": "3476000000", "totalNonCurrentLiabilities": "12885000000", "cashAndShortTermInvestments": "6977000000", "commonStockSharesOutstanding": "920000000", "intangibleAssetsExcludingGoodwill": "206000000", "cashAndCashEquivalentsAtCarryingValue": "6977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1113000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1134000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-2100000000", "stockBasedCompensation": "259000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8676000000, "cost_of_revenue": 4642000000, "gross_profit": 4034000000, "ebit": 1738000000, "ebitda": 1972000000, "pretax_income": 1627000000, "tax_provision": 190000000, "net_income": 1437000000, "net_income_to_common": 1437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8049000000, "total_current_assets": 59759000000, "total_assets": 80173000000, "short_term_debt": null, "long_term_debt": 9987000000, "total_debt": 9987000000, "total_liabilities": 59917000000, "total_equity": 20256000000, "shares_outstanding": 939000000, "goodwill_and_intangibles": 11072000000 }, "cash_flow": { "operating_cash_flow": 2384000000, "capital_expenditure": 194000000, "free_cash_flow": 2578000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153612, "ticker_id": 7839, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "1972000000", "netIncome": "1437000000", "grossProfit": "4034000000", "depreciation": "None", "totalRevenue": "8676000000", "costOfRevenue": "4642000000", "interestIncome": "118000000", "incomeBeforeTax": "1627000000", "interestExpense": "111000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "2523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "1437000000" }, "balance": { "goodwill": "10864000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80173000000", "longTermDebt": "9987000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "32470000000", "totalLiabilities": "59917000000", "otherCurrentAssets": "1827000000", "totalCurrentAssets": "59759000000", "currentLongTermDebt": "None", "longTermInvestments": "4330000000", "shortTermInvestments": "2373000000", "currentNetReceivables": "47510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20414000000", "currentAccountsPayable": "40438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9987000000", "totalShareholderEquity": "20256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005000000", "totalCurrentLiabilities": "46443000000", "otherNonCurrentLiabilities": "3487000000", "totalNonCurrentLiabilities": "13474000000", "cashAndShortTermInvestments": "8049000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "8049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1437000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2384000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8676000000, "cost_of_revenue": 4642000000, "gross_profit": 4034000000, "research_and_development": 804000000, "selling_general_admin": 502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1738000000, "depreciation_amortisation": 234000000, "ebitda": 1972000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1627000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 1437000000, "net_income_continuing_ops": 1437000000, "net_income_to_common": 1437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8049000000, "short_term_investments": 2373000000, "net_receivables": 47510000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59759000000, "net_ppe": null, "goodwill": 10864000000, "intangible_assets": 208000000, "goodwill_and_intangibles": 11072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20414000000, "total_assets": 80173000000, "short_term_debt": null, "accounts_payable": 40438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46443000000, "long_term_debt": 9987000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13474000000, "total_liabilities": 59917000000, "total_debt": 9987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32470000000, "total_equity": 20256000000, "shares_outstanding": 939000000, "operating_cash_flow": 2384000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1949000000, "free_cash_flow": 2578000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1738000000", "ebitda": "1972000000", "netIncome": "1437000000", "grossProfit": "4034000000", "depreciation": "None", "totalRevenue": "8676000000", "costOfRevenue": "4642000000", "interestIncome": "118000000", "incomeBeforeTax": "1627000000", "interestExpense": "111000000", "operatingIncome": "1511000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "2523000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "804000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234000000", "sellingGeneralAndAdministrative": "502000000", "netIncomeFromContinuingOperations": "1437000000" }, "balance": { "goodwill": "10864000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "80173000000", "longTermDebt": "9987000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "208000000", "reportedCurrency": "USD", "retainedEarnings": "32470000000", "totalLiabilities": "59917000000", "otherCurrentAssets": "1827000000", "totalCurrentAssets": "59759000000", "currentLongTermDebt": "None", "longTermInvestments": "4330000000", "shortTermInvestments": "2373000000", "currentNetReceivables": "47510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20414000000", "currentAccountsPayable": "40438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9987000000", "totalShareholderEquity": "20256000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6005000000", "totalCurrentLiabilities": "46443000000", "otherNonCurrentLiabilities": "3487000000", "totalNonCurrentLiabilities": "13474000000", "cashAndShortTermInvestments": "8049000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "208000000", "cashAndCashEquivalentsAtCarryingValue": "8049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1437000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2384000000", "capitalExpenditures": "194000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1949000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8417000000, "cost_of_revenue": 4546000000, "gross_profit": 3871000000, "ebit": 1646000000, "ebitda": 1891000000, "pretax_income": 1533000000, "tax_provision": 285000000, "net_income": 1248000000, "net_income_to_common": 1248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8995000000, "total_current_assets": 60176000000, "total_assets": 79801000000, "short_term_debt": null, "long_term_debt": 11276000000, "total_debt": 11276000000, "total_liabilities": 59603000000, "total_equity": 20198000000, "shares_outstanding": 978000000, "goodwill_and_intangibles": 11167000000 }, "cash_flow": { "operating_cash_flow": 1974000000, "capital_expenditure": 256000000, "free_cash_flow": 2230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153614, "ticker_id": 7839, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1646000000", "ebitda": "1891000000", "netIncome": "1248000000", "grossProfit": "3871000000", "depreciation": "None", "totalRevenue": "8417000000", "costOfRevenue": "4546000000", "interestIncome": "119000000", "incomeBeforeTax": "1533000000", "interestExpense": "113000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "10941000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79801000000", "longTermDebt": "11276000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "31163000000", "totalLiabilities": "59603000000", "otherCurrentAssets": "1980000000", "totalCurrentAssets": "60176000000", "currentLongTermDebt": "None", "longTermInvestments": "3601000000", "shortTermInvestments": "1760000000", "currentNetReceivables": "47441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19625000000", "currentAccountsPayable": "40876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11276000000", "totalShareholderEquity": "20198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4048000000", "totalCurrentLiabilities": "44924000000", "otherNonCurrentLiabilities": "3403000000", "totalNonCurrentLiabilities": "14679000000", "cashAndShortTermInvestments": "8995000000", "commonStockSharesOutstanding": "978000000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "8995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1974000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000000", "cashflowFromInvestment": "4772000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8417000000, "cost_of_revenue": 4546000000, "gross_profit": 3871000000, "research_and_development": 801000000, "selling_general_admin": 513000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1646000000, "depreciation_amortisation": 245000000, "ebitda": 1891000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1533000000, "tax_provision": 285000000, "effective_tax_rate": null, "net_income": 1248000000, "net_income_continuing_ops": 1248000000, "net_income_to_common": 1248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8995000000, "short_term_investments": 1760000000, "net_receivables": 47441000000, "inventory": null, "other_current_assets": null, "total_current_assets": 60176000000, "net_ppe": null, "goodwill": 10941000000, "intangible_assets": 226000000, "goodwill_and_intangibles": 11167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19625000000, "total_assets": 79801000000, "short_term_debt": null, "accounts_payable": 40876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44924000000, "long_term_debt": 11276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14679000000, "total_liabilities": 59603000000, "total_debt": 11276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31163000000, "total_equity": 20198000000, "shares_outstanding": 978000000, "operating_cash_flow": 1974000000, "stock_based_compensation": 257000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4772000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1829000000, "free_cash_flow": 2230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1646000000", "ebitda": "1891000000", "netIncome": "1248000000", "grossProfit": "3871000000", "depreciation": "None", "totalRevenue": "8417000000", "costOfRevenue": "4546000000", "interestIncome": "119000000", "incomeBeforeTax": "1533000000", "interestExpense": "113000000", "operatingIncome": "1520000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "285000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "801000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "10941000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79801000000", "longTermDebt": "11276000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "226000000", "reportedCurrency": "USD", "retainedEarnings": "31163000000", "totalLiabilities": "59603000000", "otherCurrentAssets": "1980000000", "totalCurrentAssets": "60176000000", "currentLongTermDebt": "None", "longTermInvestments": "3601000000", "shortTermInvestments": "1760000000", "currentNetReceivables": "47441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19625000000", "currentAccountsPayable": "40876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11276000000", "totalShareholderEquity": "20198000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4048000000", "totalCurrentLiabilities": "44924000000", "otherNonCurrentLiabilities": "3403000000", "totalNonCurrentLiabilities": "14679000000", "cashAndShortTermInvestments": "8995000000", "commonStockSharesOutstanding": "978000000", "intangibleAssetsExcludingGoodwill": "226000000", "cashAndCashEquivalentsAtCarryingValue": "8995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1974000000", "capitalExpenditures": "256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000000", "cashflowFromInvestment": "4772000000", "stockBasedCompensation": "257000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8288000000, "cost_of_revenue": 4444000000, "gross_profit": 3844000000, "ebit": 1643000000, "ebitda": 1882000000, "pretax_income": 1529000000, "tax_provision": 268000000, "net_income": 1261000000, "net_income_to_common": 1261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6688000000, "total_current_assets": 59879000000, "total_assets": 79777000000, "short_term_debt": null, "long_term_debt": 11296000000, "total_debt": 11296000000, "total_liabilities": 59576000000, "total_equity": 20201000000, "shares_outstanding": 977000000, "goodwill_and_intangibles": 11247000000 }, "cash_flow": { "operating_cash_flow": 898000000, "capital_expenditure": 206000000, "free_cash_flow": 1104000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153615, "ticker_id": 7839, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1643000000", "ebitda": "1882000000", "netIncome": "1261000000", "grossProfit": "3844000000", "depreciation": "None", "totalRevenue": "8288000000", "costOfRevenue": "4444000000", "interestIncome": "135000000", "incomeBeforeTax": "1529000000", "interestExpense": "114000000", "operatingIncome": "1504000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "2340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "1261000000" }, "balance": { "goodwill": "10976000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79777000000", "longTermDebt": "11296000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "271000000", "reportedCurrency": "USD", "retainedEarnings": "29915000000", "totalLiabilities": "59576000000", "otherCurrentAssets": "2094000000", "totalCurrentAssets": "59879000000", "currentLongTermDebt": "None", "longTermInvestments": "3645000000", "shortTermInvestments": "3320000000", "currentNetReceivables": "47777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19898000000", "currentAccountsPayable": "41144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11296000000", "totalShareholderEquity": "20201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3906000000", "totalCurrentLiabilities": "45050000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "14526000000", "cashAndShortTermInvestments": "6688000000", "commonStockSharesOutstanding": "977000000", "intangibleAssetsExcludingGoodwill": "271000000", "cashAndCashEquivalentsAtCarryingValue": "6688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3174000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8288000000, "cost_of_revenue": 4444000000, "gross_profit": 3844000000, "research_and_development": 767000000, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1643000000, "depreciation_amortisation": 239000000, "ebitda": 1882000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1529000000, "tax_provision": 268000000, "effective_tax_rate": null, "net_income": 1261000000, "net_income_continuing_ops": 1261000000, "net_income_to_common": 1261000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6688000000, "short_term_investments": 3320000000, "net_receivables": 47777000000, "inventory": null, "other_current_assets": null, "total_current_assets": 59879000000, "net_ppe": null, "goodwill": 10976000000, "intangible_assets": 271000000, "goodwill_and_intangibles": 11247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19898000000, "total_assets": 79777000000, "short_term_debt": null, "accounts_payable": 41144000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45050000000, "long_term_debt": 11296000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14526000000, "total_liabilities": 59576000000, "total_debt": 11296000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29915000000, "total_equity": 20201000000, "shares_outstanding": 977000000, "operating_cash_flow": 898000000, "stock_based_compensation": 286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3174000000, "free_cash_flow": 1104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1643000000", "ebitda": "1882000000", "netIncome": "1261000000", "grossProfit": "3844000000", "depreciation": "None", "totalRevenue": "8288000000", "costOfRevenue": "4444000000", "interestIncome": "135000000", "incomeBeforeTax": "1529000000", "interestExpense": "114000000", "operatingIncome": "1504000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "268000000", "reportedCurrency": "USD", "netInterestIncome": "21000000", "nonInterestIncome": "None", "operatingExpenses": "2340000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "1261000000" }, "balance": { "goodwill": "10976000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79777000000", "longTermDebt": "11296000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "271000000", "reportedCurrency": "USD", "retainedEarnings": "29915000000", "totalLiabilities": "59576000000", "otherCurrentAssets": "2094000000", "totalCurrentAssets": "59879000000", "currentLongTermDebt": "None", "longTermInvestments": "3645000000", "shortTermInvestments": "3320000000", "currentNetReceivables": "47777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19898000000", "currentAccountsPayable": "41144000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11296000000", "totalShareholderEquity": "20201000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3906000000", "totalCurrentLiabilities": "45050000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "14526000000", "cashAndShortTermInvestments": "6688000000", "commonStockSharesOutstanding": "977000000", "intangibleAssetsExcludingGoodwill": "271000000", "cashAndCashEquivalentsAtCarryingValue": "6688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1261000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "898000000", "capitalExpenditures": "206000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3174000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7791000000, "cost_of_revenue": 4075000000, "gross_profit": 3716000000, "ebit": 1706000000, "ebitda": 1951000000, "pretax_income": 1603000000, "tax_provision": 316000000, "net_income": 1287000000, "net_income_to_common": 1287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7449000000, "total_current_assets": 60611000000, "total_assets": 81274000000, "short_term_debt": null, "long_term_debt": 11417000000, "total_debt": 11417000000, "total_liabilities": 61020000000, "total_equity": 20254000000, "shares_outstanding": 999000000, "goodwill_and_intangibles": 11206000000 }, "cash_flow": { "operating_cash_flow": 1160000000, "capital_expenditure": 196000000, "free_cash_flow": 1356000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153616, "ticker_id": 7839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1706000000", "ebitda": "1951000000", "netIncome": "1287000000", "grossProfit": "3716000000", "depreciation": "None", "totalRevenue": "7791000000", "costOfRevenue": "4075000000", "interestIncome": "145000000", "incomeBeforeTax": "1603000000", "interestExpense": "103000000", "operatingIncome": "1530000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "2186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "1287000000" }, "balance": { "goodwill": "10910000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81274000000", "longTermDebt": "11417000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "28654000000", "totalLiabilities": "61020000000", "otherCurrentAssets": "1888000000", "totalCurrentAssets": "60611000000", "currentLongTermDebt": "None", "longTermInvestments": "4613000000", "shortTermInvestments": "3762000000", "currentNetReceivables": "47512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20663000000", "currentAccountsPayable": "41380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11417000000", "totalShareholderEquity": "20254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5242000000", "totalCurrentLiabilities": "46622000000", "otherNonCurrentLiabilities": "2981000000", "totalNonCurrentLiabilities": "14398000000", "cashAndShortTermInvestments": "7449000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "7449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1160000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "994000000", "cashflowFromInvestment": "-3657000000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7791000000, "cost_of_revenue": 4075000000, "gross_profit": 3716000000, "research_and_development": 731000000, "selling_general_admin": 503000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1706000000, "depreciation_amortisation": 245000000, "ebitda": 1951000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1603000000, "tax_provision": 316000000, "effective_tax_rate": null, "net_income": 1287000000, "net_income_continuing_ops": 1287000000, "net_income_to_common": 1287000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7449000000, "short_term_investments": 3762000000, "net_receivables": 47512000000, "inventory": null, "other_current_assets": null, "total_current_assets": 60611000000, "net_ppe": null, "goodwill": 10910000000, "intangible_assets": 296000000, "goodwill_and_intangibles": 11206000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20663000000, "total_assets": 81274000000, "short_term_debt": null, "accounts_payable": 41380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46622000000, "long_term_debt": 11417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14398000000, "total_liabilities": 61020000000, "total_debt": 11417000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28654000000, "total_equity": 20254000000, "shares_outstanding": 999000000, "operating_cash_flow": 1160000000, "stock_based_compensation": 249000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3657000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 994000000, "free_cash_flow": 1356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1706000000", "ebitda": "1951000000", "netIncome": "1287000000", "grossProfit": "3716000000", "depreciation": "None", "totalRevenue": "7791000000", "costOfRevenue": "4075000000", "interestIncome": "145000000", "incomeBeforeTax": "1603000000", "interestExpense": "103000000", "operatingIncome": "1530000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "316000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "2186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "731000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "503000000", "netIncomeFromContinuingOperations": "1287000000" }, "balance": { "goodwill": "10910000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81274000000", "longTermDebt": "11417000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "296000000", "reportedCurrency": "USD", "retainedEarnings": "28654000000", "totalLiabilities": "61020000000", "otherCurrentAssets": "1888000000", "totalCurrentAssets": "60611000000", "currentLongTermDebt": "None", "longTermInvestments": "4613000000", "shortTermInvestments": "3762000000", "currentNetReceivables": "47512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20663000000", "currentAccountsPayable": "41380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11417000000", "totalShareholderEquity": "20254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5242000000", "totalCurrentLiabilities": "46622000000", "otherNonCurrentLiabilities": "2981000000", "totalNonCurrentLiabilities": "14398000000", "cashAndShortTermInvestments": "7449000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "296000000", "cashAndCashEquivalentsAtCarryingValue": "7449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1287000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1160000000", "capitalExpenditures": "196000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "994000000", "cashflowFromInvestment": "-3657000000", "stockBasedCompensation": "249000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8366000000, "cost_of_revenue": 4431000000, "gross_profit": 3935000000, "ebit": 1507000000, "ebitda": 1756000000, "pretax_income": 1410000000, "tax_provision": 289000000, "net_income": 1121000000, "net_income_to_common": 1121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6561000000, "total_current_assets": 61092000000, "total_assets": 81611000000, "short_term_debt": null, "long_term_debt": 9879000000, "total_debt": 9879000000, "total_liabilities": 61194000000, "total_equity": 20417000000, "shares_outstanding": 1014000000, "goodwill_and_intangibles": 11163000000 }, "cash_flow": { "operating_cash_flow": 2394000000, "capital_expenditure": 203000000, "free_cash_flow": 2597000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153617, "ticker_id": 7839, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1507000000", "ebitda": "1756000000", "netIncome": "1121000000", "grossProfit": "3935000000", "depreciation": "None", "totalRevenue": "8366000000", "costOfRevenue": "4431000000", "interestIncome": "148000000", "incomeBeforeTax": "1410000000", "interestExpense": "97000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "2494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "1121000000" }, "balance": { "goodwill": "10837000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81611000000", "longTermDebt": "9879000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "27347000000", "totalLiabilities": "61194000000", "otherCurrentAssets": "4652000000", "totalCurrentAssets": "61092000000", "currentLongTermDebt": "None", "longTermInvestments": "4583000000", "shortTermInvestments": "4261000000", "currentNetReceivables": "45618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20519000000", "currentAccountsPayable": "39898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9879000000", "totalShareholderEquity": "20417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478000000", "totalCurrentLiabilities": "48376000000", "otherNonCurrentLiabilities": "2939000000", "totalNonCurrentLiabilities": "12818000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "1014000000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3585000000", "cashflowFromInvestment": "2457000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8366000000, "cost_of_revenue": 4431000000, "gross_profit": 3935000000, "research_and_development": 773000000, "selling_general_admin": 594000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1507000000, "depreciation_amortisation": 249000000, "ebitda": 1756000000, "interest_expense": 97000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1410000000, "tax_provision": 289000000, "effective_tax_rate": null, "net_income": 1121000000, "net_income_continuing_ops": 1121000000, "net_income_to_common": 1121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6561000000, "short_term_investments": 4261000000, "net_receivables": 45618000000, "inventory": null, "other_current_assets": null, "total_current_assets": 61092000000, "net_ppe": null, "goodwill": 10837000000, "intangible_assets": 326000000, "goodwill_and_intangibles": 11163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20519000000, "total_assets": 81611000000, "short_term_debt": null, "accounts_payable": 39898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48376000000, "long_term_debt": 9879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12818000000, "total_liabilities": 61194000000, "total_debt": 9879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27347000000, "total_equity": 20417000000, "shares_outstanding": 1014000000, "operating_cash_flow": 2394000000, "stock_based_compensation": 283000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2457000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3585000000, "free_cash_flow": 2597000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1507000000", "ebitda": "1756000000", "netIncome": "1121000000", "grossProfit": "3935000000", "depreciation": "None", "totalRevenue": "8366000000", "costOfRevenue": "4431000000", "interestIncome": "148000000", "incomeBeforeTax": "1410000000", "interestExpense": "97000000", "operatingIncome": "1441000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "289000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "2494000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "1121000000" }, "balance": { "goodwill": "10837000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "81611000000", "longTermDebt": "9879000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "27347000000", "totalLiabilities": "61194000000", "otherCurrentAssets": "4652000000", "totalCurrentAssets": "61092000000", "currentLongTermDebt": "None", "longTermInvestments": "4583000000", "shortTermInvestments": "4261000000", "currentNetReceivables": "45618000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20519000000", "currentAccountsPayable": "39898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9879000000", "totalShareholderEquity": "20417000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8478000000", "totalCurrentLiabilities": "48376000000", "otherNonCurrentLiabilities": "2939000000", "totalNonCurrentLiabilities": "12818000000", "cashAndShortTermInvestments": "6561000000", "commonStockSharesOutstanding": "1014000000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "6561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1121000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000000", "capitalExpenditures": "203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3585000000", "cashflowFromInvestment": "2457000000", "stockBasedCompensation": "283000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1269000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7847000000, "cost_of_revenue": 4193000000, "gross_profit": 3654000000, "ebit": 1417000000, "ebitda": 1672000000, "pretax_income": 1311000000, "tax_provision": 301000000, "net_income": 1010000000, "net_income_to_common": 1010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7272000000, "total_current_assets": 62673000000, "total_assets": 83511000000, "short_term_debt": 2601000000, "long_term_debt": 9976000000, "total_debt": 12577000000, "total_liabilities": 63337000000, "total_equity": 20174000000, "shares_outstanding": 1024000000, "goodwill_and_intangibles": 11389000000 }, "cash_flow": { "operating_cash_flow": 1614000000, "capital_expenditure": 169000000, "free_cash_flow": 1783000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153619, "ticker_id": 7839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1672000000", "netIncome": "1010000000", "grossProfit": "3654000000", "depreciation": "None", "totalRevenue": "7847000000", "costOfRevenue": "4193000000", "interestIncome": "183000000", "incomeBeforeTax": "1311000000", "interestExpense": "106000000", "operatingIncome": "1391000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83511000000", "longTermDebt": "9976000000", "shortTermDebt": "2601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "26226000000", "totalLiabilities": "63337000000", "otherCurrentAssets": "4061000000", "totalCurrentAssets": "62673000000", "currentLongTermDebt": "None", "longTermInvestments": "4282000000", "shortTermInvestments": "4646000000", "currentNetReceivables": "46694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20838000000", "currentAccountsPayable": "41347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9976000000", "totalShareholderEquity": "20174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8921000000", "totalCurrentLiabilities": "50268000000", "otherNonCurrentLiabilities": "3093000000", "totalNonCurrentLiabilities": "13069000000", "cashAndShortTermInvestments": "7272000000", "commonStockSharesOutstanding": "1024000000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "7272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1614000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "2799000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1776000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7847000000, "cost_of_revenue": 4193000000, "gross_profit": 3654000000, "research_and_development": 746000000, "selling_general_admin": 519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1417000000, "depreciation_amortisation": 255000000, "ebitda": 1672000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1311000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 1010000000, "net_income_continuing_ops": 1010000000, "net_income_to_common": 1010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7272000000, "short_term_investments": 4646000000, "net_receivables": 46694000000, "inventory": null, "other_current_assets": null, "total_current_assets": 62673000000, "net_ppe": null, "goodwill": 10996000000, "intangible_assets": 393000000, "goodwill_and_intangibles": 11389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20838000000, "total_assets": 83511000000, "short_term_debt": 2601000000, "accounts_payable": 41347000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50268000000, "long_term_debt": 9976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13069000000, "total_liabilities": 63337000000, "total_debt": 12577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26226000000, "total_equity": 20174000000, "shares_outstanding": 1024000000, "operating_cash_flow": 1614000000, "stock_based_compensation": 284000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2799000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2529000000, "free_cash_flow": 1783000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1417000000", "ebitda": "1672000000", "netIncome": "1010000000", "grossProfit": "3654000000", "depreciation": "None", "totalRevenue": "7847000000", "costOfRevenue": "4193000000", "interestIncome": "183000000", "incomeBeforeTax": "1311000000", "interestExpense": "106000000", "operatingIncome": "1391000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "77000000", "nonInterestIncome": "None", "operatingExpenses": "2263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "519000000", "netIncomeFromContinuingOperations": "1010000000" }, "balance": { "goodwill": "10996000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83511000000", "longTermDebt": "9976000000", "shortTermDebt": "2601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "26226000000", "totalLiabilities": "63337000000", "otherCurrentAssets": "4061000000", "totalCurrentAssets": "62673000000", "currentLongTermDebt": "None", "longTermInvestments": "4282000000", "shortTermInvestments": "4646000000", "currentNetReceivables": "46694000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20838000000", "currentAccountsPayable": "41347000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9976000000", "totalShareholderEquity": "20174000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8921000000", "totalCurrentLiabilities": "50268000000", "otherNonCurrentLiabilities": "3093000000", "totalNonCurrentLiabilities": "13069000000", "cashAndShortTermInvestments": "7272000000", "commonStockSharesOutstanding": "1024000000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "7272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1010000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1614000000", "capitalExpenditures": "169000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2529000000", "cashflowFromInvestment": "2799000000", "stockBasedCompensation": "284000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1776000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7885000000, "cost_of_revenue": 4277000000, "gross_profit": 3608000000, "ebit": 1492000000, "ebitda": 1755000000, "pretax_income": 1399000000, "tax_provision": 271000000, "net_income": 1128000000, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7701000000, "total_current_assets": 62972000000, "total_assets": 84016000000, "short_term_debt": 2564000000, "long_term_debt": 9727000000, "total_debt": 12291000000, "total_liabilities": 63394000000, "total_equity": 20622000000, "shares_outstanding": 1047000000, "goodwill_and_intangibles": 11219000000 }, "cash_flow": { "operating_cash_flow": 1525000000, "capital_expenditure": 157000000, "free_cash_flow": 1682000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153620, "ticker_id": 7839, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "1755000000", "netIncome": "1128000000", "grossProfit": "3608000000", "depreciation": "None", "totalRevenue": "7885000000", "costOfRevenue": "4277000000", "interestIncome": "165000000", "incomeBeforeTax": "1399000000", "interestExpense": "93000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "2283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "570000000", "netIncomeFromContinuingOperations": "1128000000" }, "balance": { "goodwill": "10816000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84016000000", "longTermDebt": "9727000000", "shortTermDebt": "2564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "25216000000", "totalLiabilities": "63394000000", "otherCurrentAssets": "3957000000", "totalCurrentAssets": "62972000000", "currentLongTermDebt": "None", "longTermInvestments": "4653000000", "shortTermInvestments": "5912000000", "currentNetReceivables": "45402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21044000000", "currentAccountsPayable": "41860000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9727000000", "totalShareholderEquity": "20622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8853000000", "totalCurrentLiabilities": "50713000000", "otherNonCurrentLiabilities": "2954000000", "totalNonCurrentLiabilities": "12681000000", "cashAndShortTermInvestments": "7701000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "7701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000000", "cashflowFromInvestment": "-4547000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7885000000, "cost_of_revenue": 4277000000, "gross_profit": 3608000000, "research_and_development": 718000000, "selling_general_admin": 570000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1492000000, "depreciation_amortisation": 263000000, "ebitda": 1755000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1399000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 1128000000, "net_income_continuing_ops": 1128000000, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7701000000, "short_term_investments": 5912000000, "net_receivables": 45402000000, "inventory": null, "other_current_assets": null, "total_current_assets": 62972000000, "net_ppe": null, "goodwill": 10816000000, "intangible_assets": 403000000, "goodwill_and_intangibles": 11219000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21044000000, "total_assets": 84016000000, "short_term_debt": 2564000000, "accounts_payable": 41860000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50713000000, "long_term_debt": 9727000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12681000000, "total_liabilities": 63394000000, "total_debt": 12291000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25216000000, "total_equity": 20622000000, "shares_outstanding": 1047000000, "operating_cash_flow": 1525000000, "stock_based_compensation": 298000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4547000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000000, "free_cash_flow": 1682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "1755000000", "netIncome": "1128000000", "grossProfit": "3608000000", "depreciation": "None", "totalRevenue": "7885000000", "costOfRevenue": "4277000000", "interestIncome": "165000000", "incomeBeforeTax": "1399000000", "interestExpense": "93000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "2283000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "718000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "570000000", "netIncomeFromContinuingOperations": "1128000000" }, "balance": { "goodwill": "10816000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84016000000", "longTermDebt": "9727000000", "shortTermDebt": "2564000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "25216000000", "totalLiabilities": "63394000000", "otherCurrentAssets": "3957000000", "totalCurrentAssets": "62972000000", "currentLongTermDebt": "None", "longTermInvestments": "4653000000", "shortTermInvestments": "5912000000", "currentNetReceivables": "45402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21044000000", "currentAccountsPayable": "41860000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9727000000", "totalShareholderEquity": "20622000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8853000000", "totalCurrentLiabilities": "50713000000", "otherNonCurrentLiabilities": "2954000000", "totalNonCurrentLiabilities": "12681000000", "cashAndShortTermInvestments": "7701000000", "commonStockSharesOutstanding": "1047000000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "7701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1128000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1525000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000000", "cashflowFromInvestment": "-4547000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7699000000, "cost_of_revenue": 4238000000, "gross_profit": 3461000000, "ebit": 1295000000, "ebitda": 1560000000, "pretax_income": 1209000000, "tax_provision": 321000000, "net_income": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9693000000, "total_current_assets": 63706000000, "total_assets": 83347000000, "short_term_debt": 1291000000, "long_term_debt": 9683000000, "total_debt": 10974000000, "total_liabilities": 62645000000, "total_equity": 20702000000, "shares_outstanding": 1072000000, "goodwill_and_intangibles": 11381000000 }, "cash_flow": { "operating_cash_flow": 1917000000, "capital_expenditure": 154000000, "free_cash_flow": 2071000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153621, "ticker_id": 7839, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1560000000", "netIncome": "888000000", "grossProfit": "3461000000", "depreciation": "None", "totalRevenue": "7699000000", "costOfRevenue": "4238000000", "interestIncome": "166000000", "incomeBeforeTax": "1209000000", "interestExpense": "86000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "2293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "10916000000", "inventory": "-4418000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83347000000", "longTermDebt": "9683000000", "shortTermDebt": "1291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "24088000000", "totalLiabilities": "62645000000", "otherCurrentAssets": "4421000000", "totalCurrentAssets": "63706000000", "currentLongTermDebt": "None", "longTermInvestments": "3409000000", "shortTermInvestments": "4622000000", "currentNetReceivables": "44970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641000000", "currentAccountsPayable": "41461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000000", "totalShareholderEquity": "20702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8385000000", "totalCurrentLiabilities": "49846000000", "otherNonCurrentLiabilities": "3116000000", "totalNonCurrentLiabilities": "12799000000", "cashAndShortTermInvestments": "9693000000", "commonStockSharesOutstanding": "1072000000", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "9693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2362000000", "cashflowFromInvestment": "980000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7699000000, "cost_of_revenue": 4238000000, "gross_profit": 3461000000, "research_and_development": 742000000, "selling_general_admin": 464000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1295000000, "depreciation_amortisation": 265000000, "ebitda": 1560000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1209000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 888000000, "net_income_continuing_ops": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9693000000, "short_term_investments": 4622000000, "net_receivables": 44970000000, "inventory": -4418000000, "other_current_assets": null, "total_current_assets": 63706000000, "net_ppe": null, "goodwill": 10916000000, "intangible_assets": 465000000, "goodwill_and_intangibles": 11381000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19641000000, "total_assets": 83347000000, "short_term_debt": 1291000000, "accounts_payable": 41461000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49846000000, "long_term_debt": 9683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12799000000, "total_liabilities": 62645000000, "total_debt": 10974000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24088000000, "total_equity": 20702000000, "shares_outstanding": 1072000000, "operating_cash_flow": 1917000000, "stock_based_compensation": 365000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 980000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2362000000, "free_cash_flow": 2071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1295000000", "ebitda": "1560000000", "netIncome": "888000000", "grossProfit": "3461000000", "depreciation": "None", "totalRevenue": "7699000000", "costOfRevenue": "4238000000", "interestIncome": "166000000", "incomeBeforeTax": "1209000000", "interestExpense": "86000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "80000000", "nonInterestIncome": "None", "operatingExpenses": "2293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "742000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4238000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "265000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "888000000" }, "balance": { "goodwill": "10916000000", "inventory": "-4418000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "83347000000", "longTermDebt": "9683000000", "shortTermDebt": "1291000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "465000000", "reportedCurrency": "USD", "retainedEarnings": "24088000000", "totalLiabilities": "62645000000", "otherCurrentAssets": "4421000000", "totalCurrentAssets": "63706000000", "currentLongTermDebt": "None", "longTermInvestments": "3409000000", "shortTermInvestments": "4622000000", "currentNetReceivables": "44970000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19641000000", "currentAccountsPayable": "41461000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9683000000", "totalShareholderEquity": "20702000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8385000000", "totalCurrentLiabilities": "49846000000", "otherNonCurrentLiabilities": "3116000000", "totalNonCurrentLiabilities": "12799000000", "cashAndShortTermInvestments": "9693000000", "commonStockSharesOutstanding": "1072000000", "intangibleAssetsExcludingGoodwill": "465000000", "cashAndCashEquivalentsAtCarryingValue": "9693000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "888000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2362000000", "cashflowFromInvestment": "980000000", "stockBasedCompensation": "365000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "265000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 8026000000, "cost_of_revenue": 4354000000, "gross_profit": 3672000000, "ebit": 1880000000, "ebitda": 2143000000, "pretax_income": 1793000000, "tax_provision": 391000000, "net_income": 1402000000, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9081000000, "total_current_assets": 62569000000, "total_assets": 82166000000, "short_term_debt": 1393000000, "long_term_debt": 9676000000, "total_debt": 11069000000, "total_liabilities": 61115000000, "total_equity": 21051000000, "shares_outstanding": 1084000000, "goodwill_and_intangibles": 11563000000 }, "cash_flow": { "operating_cash_flow": 2614000000, "capital_expenditure": 145000000, "free_cash_flow": 2759000000, "dividends_paid": 699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153622, "ticker_id": 7839, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1880000000", "ebitda": "2143000000", "netIncome": "1402000000", "grossProfit": "3672000000", "depreciation": "None", "totalRevenue": "8026000000", "costOfRevenue": "4354000000", "interestIncome": "132000000", "incomeBeforeTax": "1793000000", "interestExpense": "87000000", "operatingIncome": "1728000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "1402000000" }, "balance": { "goodwill": "11026000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82166000000", "longTermDebt": "9676000000", "shortTermDebt": "1393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "23200000000", "totalLiabilities": "61115000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "62569000000", "currentLongTermDebt": "None", "longTermInvestments": "3273000000", "shortTermInvestments": "4976000000", "currentNetReceivables": "46000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000000", "currentAccountsPayable": "42074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9676000000", "totalShareholderEquity": "21051000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "12649000000", "cashAndShortTermInvestments": "9081000000", "commonStockSharesOutstanding": "1084000000", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "9081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "699000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "2614000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "388000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8026000000, "cost_of_revenue": 4354000000, "gross_profit": 3672000000, "research_and_development": 770000000, "selling_general_admin": 554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1880000000, "depreciation_amortisation": 263000000, "ebitda": 2143000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1793000000, "tax_provision": 391000000, "effective_tax_rate": null, "net_income": 1402000000, "net_income_continuing_ops": 1402000000, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9081000000, "short_term_investments": 4976000000, "net_receivables": 46000000000, "inventory": 3000000, "other_current_assets": null, "total_current_assets": 62569000000, "net_ppe": null, "goodwill": 11026000000, "intangible_assets": 537000000, "goodwill_and_intangibles": 11563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19597000000, "total_assets": 82166000000, "short_term_debt": 1393000000, "accounts_payable": 42074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48466000000, "long_term_debt": 9676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12649000000, "total_liabilities": 61115000000, "total_debt": 11069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23200000000, "total_equity": 21051000000, "shares_outstanding": 1084000000, "operating_cash_flow": 2614000000, "stock_based_compensation": 388000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000000, "dividends_paid": 699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000000, "free_cash_flow": 2759000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1880000000", "ebitda": "2143000000", "netIncome": "1402000000", "grossProfit": "3672000000", "depreciation": "None", "totalRevenue": "8026000000", "costOfRevenue": "4354000000", "interestIncome": "132000000", "incomeBeforeTax": "1793000000", "interestExpense": "87000000", "operatingIncome": "1728000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1944000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "770000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4354000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "554000000", "netIncomeFromContinuingOperations": "1402000000" }, "balance": { "goodwill": "11026000000", "inventory": "3000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82166000000", "longTermDebt": "9676000000", "shortTermDebt": "1393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "537000000", "reportedCurrency": "USD", "retainedEarnings": "23200000000", "totalLiabilities": "61115000000", "otherCurrentAssets": "2512000000", "totalCurrentAssets": "62569000000", "currentLongTermDebt": "None", "longTermInvestments": "3273000000", "shortTermInvestments": "4976000000", "currentNetReceivables": "46000000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19597000000", "currentAccountsPayable": "42074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9676000000", "totalShareholderEquity": "21051000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6392000000", "totalCurrentLiabilities": "48466000000", "otherNonCurrentLiabilities": "2973000000", "totalNonCurrentLiabilities": "12649000000", "cashAndShortTermInvestments": "9081000000", "commonStockSharesOutstanding": "1084000000", "intangibleAssetsExcludingGoodwill": "537000000", "cashAndCashEquivalentsAtCarryingValue": "9081000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000000", "profitLoss": "None", "dividendPayout": "699000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "2614000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000000", "cashflowFromInvestment": "-534000000", "stockBasedCompensation": "388000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7418000000, "cost_of_revenue": 4049000000, "gross_profit": 3369000000, "ebit": 1327000000, "ebitda": 1597000000, "pretax_income": 1241000000, "tax_provision": 221000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6816000000, "total_current_assets": 56635000000, "total_assets": 76440000000, "short_term_debt": 147000000, "long_term_debt": 10640000000, "total_debt": 10787000000, "total_liabilities": 56700000000, "total_equity": 19740000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 11499000000 }, "cash_flow": { "operating_cash_flow": 1259000000, "capital_expenditure": 158000000, "free_cash_flow": 1417000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153624, "ticker_id": 7839, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1327000000", "ebitda": "1597000000", "netIncome": "1020000000", "grossProfit": "3369000000", "depreciation": "None", "totalRevenue": "7418000000", "costOfRevenue": "4049000000", "interestIncome": "124000000", "incomeBeforeTax": "1241000000", "interestExpense": "86000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "10935000000", "inventory": "2171000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76440000000", "longTermDebt": "10640000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "21798000000", "totalLiabilities": "56700000000", "otherCurrentAssets": "4399000000", "totalCurrentAssets": "56635000000", "currentLongTermDebt": "None", "longTermInvestments": "3855000000", "shortTermInvestments": "4725000000", "currentNetReceivables": "40695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19805000000", "currentAccountsPayable": "38772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10640000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000000", "totalCurrentLiabilities": "43442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13258000000", "cashAndShortTermInvestments": "6816000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1259000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-307000000", "stockBasedCompensation": "379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7418000000, "cost_of_revenue": 4049000000, "gross_profit": 3369000000, "research_and_development": 739000000, "selling_general_admin": 507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327000000, "depreciation_amortisation": 270000000, "ebitda": 1597000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1241000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 1020000000, "net_income_continuing_ops": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6816000000, "short_term_investments": 4725000000, "net_receivables": 40695000000, "inventory": 2171000000, "other_current_assets": null, "total_current_assets": 56635000000, "net_ppe": null, "goodwill": 10935000000, "intangible_assets": 564000000, "goodwill_and_intangibles": 11499000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19805000000, "total_assets": 76440000000, "short_term_debt": 147000000, "accounts_payable": 38772000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43442000000, "long_term_debt": 10640000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13258000000, "total_liabilities": 56700000000, "total_debt": 10787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21798000000, "total_equity": 19740000000, "shares_outstanding": 1098000000, "operating_cash_flow": 1259000000, "stock_based_compensation": 379000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000000, "free_cash_flow": 1417000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1327000000", "ebitda": "1597000000", "netIncome": "1020000000", "grossProfit": "3369000000", "depreciation": "None", "totalRevenue": "7418000000", "costOfRevenue": "4049000000", "interestIncome": "124000000", "incomeBeforeTax": "1241000000", "interestExpense": "86000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "38000000", "nonInterestIncome": "None", "operatingExpenses": "2201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "10935000000", "inventory": "2171000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76440000000", "longTermDebt": "10640000000", "shortTermDebt": "147000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "564000000", "reportedCurrency": "USD", "retainedEarnings": "21798000000", "totalLiabilities": "56700000000", "otherCurrentAssets": "4399000000", "totalCurrentAssets": "56635000000", "currentLongTermDebt": "None", "longTermInvestments": "3855000000", "shortTermInvestments": "4725000000", "currentNetReceivables": "40695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19805000000", "currentAccountsPayable": "38772000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10640000000", "totalShareholderEquity": "19740000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3533000000", "totalCurrentLiabilities": "43442000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13258000000", "cashAndShortTermInvestments": "6816000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "564000000", "cashAndCashEquivalentsAtCarryingValue": "6816000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1259000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000000", "cashflowFromInvestment": "-307000000", "stockBasedCompensation": "379000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "income_statement": { "revenue": 7287000000, "cost_of_revenue": 3939000000, "gross_profit": 3348000000, "ebit": 1390000000, "ebitda": 1659000000, "pretax_income": 1303000000, "tax_provision": 274000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5504000000, "total_current_assets": 54125000000, "total_assets": 74579000000, "short_term_debt": 152000000, "long_term_debt": 10549000000, "total_debt": 10701000000, "total_liabilities": 54918000000, "total_equity": 19661000000, "shares_outstanding": 1114000000, "goodwill_and_intangibles": 11707000000 }, "cash_flow": { "operating_cash_flow": -200000000, "capital_expenditure": 150000000, "free_cash_flow": -50000000, "dividends_paid": 2436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 153625, "ticker_id": 7839, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:00:16.351933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "1659000000", "netIncome": "1029000000", "grossProfit": "3348000000", "depreciation": "None", "totalRevenue": "7287000000", "costOfRevenue": "3939000000", "interestIncome": "116000000", "incomeBeforeTax": "1303000000", "interestExpense": "87000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "2215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000000", "otherNonOperatingIncome": "170000000", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "1577000000" }, "balance": { "goodwill": "11067000000", "inventory": "11000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74579000000", "longTermDebt": "10549000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "640000000", "reportedCurrency": "USD", "retainedEarnings": "20778000000", "totalLiabilities": "54918000000", "otherCurrentAssets": "2202000000", "totalCurrentAssets": "54125000000", "currentLongTermDebt": "509000000", "longTermInvestments": "4543000000", "shortTermInvestments": "4387000000", "currentNetReceivables": "42021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20454000000", "currentAccountsPayable": "37530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1589000000", "shortLongTermDebtTotal": "11210000000", "totalShareholderEquity": "19661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4224000000", "totalCurrentLiabilities": "41754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13164000000", "cashAndShortTermInvestments": "5504000000", "commonStockSharesOutstanding": "1114000000", "intangibleAssetsExcludingGoodwill": "640000000", "cashAndCashEquivalentsAtCarryingValue": "5504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000000", "profitLoss": "None", "dividendPayout": "2436000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "-200000000", "capitalExpenditures": "150000000", "changeInReceivables": "39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3392000000", "cashflowFromInvestment": "1559000000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2033000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7287000000, "cost_of_revenue": 3939000000, "gross_profit": 3348000000, "research_and_development": 743000000, "selling_general_admin": 491000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1390000000, "depreciation_amortisation": 269000000, "ebitda": 1659000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1303000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": 1577000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5504000000, "short_term_investments": 4387000000, "net_receivables": 42021000000, "inventory": 11000000, "other_current_assets": null, "total_current_assets": 54125000000, "net_ppe": null, "goodwill": 11067000000, "intangible_assets": 640000000, "goodwill_and_intangibles": 11707000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20454000000, "total_assets": 74579000000, "short_term_debt": 152000000, "accounts_payable": 37530000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41754000000, "long_term_debt": 10549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13164000000, "total_liabilities": 54918000000, "total_debt": 10701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20778000000, "total_equity": 19661000000, "shares_outstanding": 1114000000, "operating_cash_flow": -200000000, "stock_based_compensation": 363000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1559000000, "dividends_paid": 2436000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3392000000, "free_cash_flow": -50000000, "net_change_in_cash": -2033000000 }, "raw_data": { "income": { "ebit": "1390000000", "ebitda": "1659000000", "netIncome": "1029000000", "grossProfit": "3348000000", "depreciation": "None", "totalRevenue": "7287000000", "costOfRevenue": "3939000000", "interestIncome": "116000000", "incomeBeforeTax": "1303000000", "interestExpense": "87000000", "operatingIncome": "1133000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "29000000", "nonInterestIncome": "None", "operatingExpenses": "2215000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000000", "otherNonOperatingIncome": "170000000", "costofGoodsAndServicesSold": "3939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "491000000", "netIncomeFromContinuingOperations": "1577000000" }, "balance": { "goodwill": "11067000000", "inventory": "11000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74579000000", "longTermDebt": "10549000000", "shortTermDebt": "152000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "640000000", "reportedCurrency": "USD", "retainedEarnings": "20778000000", "totalLiabilities": "54918000000", "otherCurrentAssets": "2202000000", "totalCurrentAssets": "54125000000", "currentLongTermDebt": "509000000", "longTermInvestments": "4543000000", "shortTermInvestments": "4387000000", "currentNetReceivables": "42021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20454000000", "currentAccountsPayable": "37530000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1589000000", "shortLongTermDebtTotal": "11210000000", "totalShareholderEquity": "19661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4224000000", "totalCurrentLiabilities": "41754000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13164000000", "cashAndShortTermInvestments": "5504000000", "commonStockSharesOutstanding": "1114000000", "intangibleAssetsExcludingGoodwill": "640000000", "cashAndCashEquivalentsAtCarryingValue": "5504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000000", "profitLoss": "None", "dividendPayout": "2436000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "-200000000", "capitalExpenditures": "150000000", "changeInReceivables": "39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3392000000", "cashflowFromInvestment": "1559000000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2436000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2033000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }