{ "ticker": { "uuid": "934eae0a-1175-4ae4-90fd-435bd63ba1fa", "symbol": "HLI", "name": "Houlihan Lokey Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/934eae0a-1175-4ae4-90fd-435bd63ba1fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/934eae0a-1175-4ae4-90fd-435bd63ba1fa/" }, "ticker_metadata": { "id": 1942, "uuid": "934eae0a-1175-4ae4-90fd-435bd63ba1fa", "symbol": "HLI", "name": "Houlihan Lokey Inc", "asset_type": "equity", "market_cap": 10112020000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Houlihan Lokey, Inc., an investment banking firm, provides valuation and financial advisory services, capital markets, mergers and acquisitions (M&A) globally. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "934eae0a-1175-4ae4-90fd-435bd63ba1fa", "symbol": "HLI", "name": "Houlihan Lokey Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/934eae0a-1175-4ae4-90fd-435bd63ba1fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/934eae0a-1175-4ae4-90fd-435bd63ba1fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.18, "quality": 0.93, "momentum": 0.14, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 139.25, "market_cap": 9478219603.25, "pe_ratio": 22.2652, "earnings_yield": 0.0449, "ebitda_to_ev": 0.0786, "shareholder_yield": 0.0184, "roe": 0.1817, "piotroski_f_score": 6, "momentum_12_1": -0.1324, "volatility_252d": 0.2767 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.417810+00:00", "batch_id": "" }, "size": { "price_close": 139.25, "market_cap": 9478219603.25, "market_cap_usd": 9478219603.25, "enterprise_value": 8303265603.25, "shares_outstanding": 68066209, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.2652, "pb_ratio": 4.0464, "ptbv_ratio": 12.7684, "ps_ratio": 3.6211, "pcf_ratio": 13.4609, "pfcf_ratio": 13.0474, "ev_ebitda": 12.722, "ev_ebit": 13.6111, "ev_sales": 3.1722, "ev_fcf": 11.43, "earnings_yield": 0.0449, "fcf_yield": 0.0875, "price_to_sales": 3.6211, "price_to_book": 4.0464, "price_to_cashflow": 13.4609, "ebitda_to_ev": 0.0786, "sales_yield": 0.3152 }, "yield": { "dividend_yield": 0.0184, "buyback_yield": 0, "shareholder_yield": 0.0184, "debt_paydown_yield": null, "total_yield": 0.0184 }, "quality": { "gross_margin": 0.5187, "operating_margin": 0.2331, "net_margin": 0.1626, "ebitda_margin": 0.2493, "fcf_margin": 0.2775, "roe": 0.1817, "roa": 0.0988, "roic": 0.3942, "roc_greenblatt": null, "asset_turnover": 0.6075, "cash_conversion": 1.7065, "accruals_ratio": -0.0646, "sbc_to_revenue": 0.0769, "piotroski_f_score": 6, "altman_z_score": 4.8533, "earnings_stability_5y": 0.1161, "revenue_stability_5y": 0.2614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7924, "net_debt_to_ebitda": -1.8002, "debt_to_assets": 0.0034, "interest_coverage": null, "current_ratio": 1.5334, "quick_ratio": 1.5334, "net_debt": -1174954000, "local_beta": 0.0012, "volatility_252d": 0.2767, "volatility_60d": 0.6478, "max_drawdown_12m": -0.3293, "risk_adjusted_momentum": -0.4783 }, "growth": { "revenue_growth_1y": 0.0955, "revenue_growth_3y_cagr": 0.131, "revenue_growth_5y_cagr": 0.114, "eps_growth_1y": 0.065, "eps_growth_3y_cagr": 0.1875, "eps_growth_5y_cagr": 0.0636, "fcf_growth_1y": -0.1822, "book_value_growth_1y": 0.0805, "revenue_growth": 0.0955, "earnings_growth": 0.065 }, "momentum": { "price_return_1m": -0.0846, "price_return_3m": -0.0785, "price_return_6m": -0.2222, "price_return_9m": -0.2884, "price_return_12m": -0.2057, "price_return_12m_ex1m": -0.1324, "momentum_6m": -0.2222, "momentum_12m": -0.2057, "momentum_12_1": -0.1324, "distance_from_52w_high": -0.3281, "distance_from_52w_low": 0.0018, "relative_strength": -0.3057 }, "raw_ttm": { "revenue_ttm": 2617516000, "gross_profit_ttm": 1357702000, "ebit_ttm": 610038000, "ebitda_ttm": 652672000, "net_income_ttm": 425697000, "eps_diluted_ttm": 6.2542, "operating_cash_flow_ttm": 704131000, "capital_expenditure_ttm": 22312000, "fcf_ttm": 726443000, "dividends_paid_ttm": 174037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1189454000, "total_current_assets": 1859275000, "total_current_liabilities": 1212537000, "net_ppe": null, "total_assets": 4308955000, "total_debt": 14500000, "total_equity": 2342377000, "net_working_capital": -542716000, "book_value_per_share": 34.4132, "retained_earnings": 1645100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 742318000, "tangible_book_per_share": 10.9058 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 58, "rank_pb": 72, "rank_ptbv": 85, "rank_ps": 70, "rank_pcf": 59, "rank_ev_ebitda": 54, "rank_ev_ebit": 53, "rank_earnings_yield": 58, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 22, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 42, "rank_fcf_margin": 33, "rank_piotroski": 38, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79 }, "composites": { "value_composite": 82, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 79, "vc1_composite": 80, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.4091, "os_score": 0.22, "value_percentile": 0.18, "quality_percentile": 0.93, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4294, "ticker_id": 1942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.417810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.25, "market_cap": 9478219603.25, "market_cap_usd": 9478219603.25, "enterprise_value": 8303265603.25, "shares_outstanding": 68066209, "fx_rate_to_usd": null, "pe_ratio": 22.26517829, "pb_ratio": 4.04641081, "ptbv_ratio": 12.76840869, "ps_ratio": 3.62107418, "pcf_ratio": 13.46087532, "pfcf_ratio": 13.04743745, "ev_ebitda": 12.72195774, "ev_ebit": 13.61106292, "ev_sales": 3.17219287, "ev_fcf": 11.43003044, "earnings_yield": 0.04491318, "fcf_yield": 0.08748883, "dividend_yield": 0.01836178, "buyback_yield": 0, "shareholder_yield": 0.01836178, "debt_paydown_yield": null, "total_yield": 0.01836178, "gross_margin": 0.51869864, "operating_margin": 0.23305989, "net_margin": 0.16263396, "ebitda_margin": 0.24934785, "fcf_margin": 0.27753145, "roe": 0.18173718, "roa": 0.09879356, "roic": 0.39421363, "roc_greenblatt": null, "asset_turnover": 0.60745958, "cash_conversion": 1.70647902, "accruals_ratio": -0.06461752, "sbc_to_revenue": 0.0769065, "debt_to_equity": 0.79236775, "net_debt_to_ebitda": -1.80022124, "debt_to_assets": 0.00336509, "interest_coverage": null, "current_ratio": 1.53337589, "quick_ratio": 1.53337589, "net_debt": -1174954000, "revenue_growth_1y": 0.09546266, "revenue_growth_3y_cagr": 0.13096151, "revenue_growth_5y_cagr": 0.11403327, "eps_growth_1y": 0.06501197, "eps_growth_3y_cagr": 0.18748623, "eps_growth_5y_cagr": 0.06359141, "fcf_growth_1y": -0.1822172, "book_value_growth_1y": 0.08052702, "piotroski_f_score": 6, "altman_z_score": 4.85330607, "earnings_stability_5y": 0.116106, "revenue_stability_5y": 0.261411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08455251, "price_return_3m": -0.07848587, "price_return_6m": -0.22221304, "price_return_9m": -0.2884299, "price_return_12m": -0.20573581, "price_return_12m_ex1m": -0.13237603, "distance_from_52w_high": -0.32811134, "distance_from_52w_low": 0.00179856, "relative_strength": -0.30569939, "local_beta": 0.0012, "volatility_252d": 0.276743, "volatility_60d": 0.64783, "max_drawdown_12m": -0.3293176, "revenue_ttm": 2617516000, "gross_profit_ttm": 1357702000, "ebit_ttm": 610038000, "ebitda_ttm": 652672000, "net_income_ttm": 425697000, "eps_diluted_ttm": 6.25416056, "operating_cash_flow_ttm": 704131000, "capital_expenditure_ttm": 22312000, "fcf_ttm": 726443000, "dividends_paid_ttm": 174037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1189454000, "total_current_assets": 1859275000, "total_current_liabilities": 1212537000, "net_ppe": null, "total_assets": 4308955000, "total_debt": 14500000, "total_equity": 2342377000, "net_working_capital": -542716000, "book_value_per_share": 34.41321376, "retained_earnings": 1645100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 742318000, "tangible_book_per_share": 10.90582259, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 72, "rank_ptbv": 85, "rank_ps": 70, "rank_pcf": 59, "rank_ev_ebitda": 54, "rank_ev_ebit": 53, "rank_earnings_yield": 58, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 22, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 42, "rank_fcf_margin": 33, "rank_piotroski": 38, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79, "value_composite": 82, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 79, "vc1_composite": 80, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 139.25, "os": 0.22, "value": 0.18, "quality": 0.93, "momentum": 0.14, "confidence": 1, "coverage": 1, "pe_ratio": 22.2652, "earnings_yield": 0.0449, "shareholder_yield": 0.0184, "roe": 0.1817, "momentum_12_1": -0.1324, "complete_fields": { "id": 4294, "ticker_id": 1942, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.417810+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.25, "market_cap": 9478219603.25, "market_cap_usd": 9478219603.25, "enterprise_value": 8303265603.25, "shares_outstanding": 68066209, "fx_rate_to_usd": null, "pe_ratio": 22.26517829, "pb_ratio": 4.04641081, "ptbv_ratio": 12.76840869, "ps_ratio": 3.62107418, "pcf_ratio": 13.46087532, "pfcf_ratio": 13.04743745, "ev_ebitda": 12.72195774, "ev_ebit": 13.61106292, "ev_sales": 3.17219287, "ev_fcf": 11.43003044, "earnings_yield": 0.04491318, "fcf_yield": 0.08748883, "dividend_yield": 0.01836178, "buyback_yield": 0, "shareholder_yield": 0.01836178, "debt_paydown_yield": null, "total_yield": 0.01836178, "gross_margin": 0.51869864, "operating_margin": 0.23305989, "net_margin": 0.16263396, "ebitda_margin": 0.24934785, "fcf_margin": 0.27753145, "roe": 0.18173718, "roa": 0.09879356, "roic": 0.39421363, "roc_greenblatt": null, "asset_turnover": 0.60745958, "cash_conversion": 1.70647902, "accruals_ratio": -0.06461752, "sbc_to_revenue": 0.0769065, "debt_to_equity": 0.79236775, "net_debt_to_ebitda": -1.80022124, "debt_to_assets": 0.00336509, "interest_coverage": null, "current_ratio": 1.53337589, "quick_ratio": 1.53337589, "net_debt": -1174954000, "revenue_growth_1y": 0.09546266, "revenue_growth_3y_cagr": 0.13096151, "revenue_growth_5y_cagr": 0.11403327, "eps_growth_1y": 0.06501197, "eps_growth_3y_cagr": 0.18748623, "eps_growth_5y_cagr": 0.06359141, "fcf_growth_1y": -0.1822172, "book_value_growth_1y": 0.08052702, "piotroski_f_score": 6, "altman_z_score": 4.85330607, "earnings_stability_5y": 0.116106, "revenue_stability_5y": 0.261411, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08455251, "price_return_3m": -0.07848587, "price_return_6m": -0.22221304, "price_return_9m": -0.2884299, "price_return_12m": -0.20573581, "price_return_12m_ex1m": -0.13237603, "distance_from_52w_high": -0.32811134, "distance_from_52w_low": 0.00179856, "relative_strength": -0.30569939, "local_beta": 0.0012, "volatility_252d": 0.276743, "volatility_60d": 0.64783, "max_drawdown_12m": -0.3293176, "revenue_ttm": 2617516000, "gross_profit_ttm": 1357702000, "ebit_ttm": 610038000, "ebitda_ttm": 652672000, "net_income_ttm": 425697000, "eps_diluted_ttm": 6.25416056, "operating_cash_flow_ttm": 704131000, "capital_expenditure_ttm": 22312000, "fcf_ttm": 726443000, "dividends_paid_ttm": 174037000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1189454000, "total_current_assets": 1859275000, "total_current_liabilities": 1212537000, "net_ppe": null, "total_assets": 4308955000, "total_debt": 14500000, "total_equity": 2342377000, "net_working_capital": -542716000, "book_value_per_share": 34.41321376, "retained_earnings": 1645100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 742318000, "tangible_book_per_share": 10.90582259, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 58, "rank_pb": 72, "rank_ptbv": 85, "rank_ps": 70, "rank_pcf": 59, "rank_ev_ebitda": 54, "rank_ev_ebit": 53, "rank_earnings_yield": 58, "rank_fcf_yield": 46, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 22, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 42, "rank_fcf_margin": 33, "rank_piotroski": 38, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 79, "value_composite": 82, "quality_composite": 7, "momentum_composite": 86, "growth_composite": 70, "yield_composite": 25, "svqf_composite": 79, "vc1_composite": 80, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 2617516000, "cost_of_revenue": 42634000, "gross_profit": 2574882000, "ebit": 562265000, "ebitda": 604899000, "pretax_income": 562265000, "tax_provision": 138091000, "net_income": 425697000, "net_income_to_common": 425697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189454000, "total_current_assets": 1859275000, "total_assets": 4308955000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1856024000, "total_equity": 2342377000, "shares_outstanding": 68434896, "goodwill_and_intangibles": 1600059000 }, "cash_flow": { "operating_cash_flow": 704131000, "capital_expenditure": 22312000, "free_cash_flow": 726443000, "dividends_paid": 174037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274809, "ticker_id": 1942, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562265000", "ebitda": "604899000", "netIncome": "425697000", "grossProfit": "2574882000", "depreciation": "None", "totalRevenue": "2617516000", "costOfRevenue": "42634000", "interestIncome": "None", "incomeBeforeTax": "562265000", "interestExpense": "None", "operatingIncome": "618535000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "138091000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1956347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42634000", "sellingGeneralAndAdministrative": "201123000", "netIncomeFromContinuingOperations": "424174000" }, "balance": { "goodwill": "1395857000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "4308955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204202000", "reportedCurrency": "USD", "retainedEarnings": "1645100000", "totalLiabilities": "1856024000", "otherCurrentAssets": "None", "totalCurrentAssets": "1859275000", "currentLongTermDebt": "None", "longTermInvestments": "43517000", "shortTermInvestments": "170271000", "currentNetReceivables": "499550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449680000", "currentAccountsPayable": "135944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492108000", "totalShareholderEquity": "2342377000", "capitalLeaseObligations": "492108000", "otherCurrentLiabilities": "1076593000", "totalCurrentLiabilities": "1212537000", "otherNonCurrentLiabilities": "151379000", "totalNonCurrentLiabilities": "643487000", "cashAndShortTermInvestments": "1189454000", "commonStockSharesOutstanding": "68434896", "intangibleAssetsExcludingGoodwill": "204202000", "cashAndCashEquivalentsAtCarryingValue": "1189454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424174000", "profitLoss": "None", "dividendPayout": "174037000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704131000", "capitalExpenditures": "22312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492944000", "cashflowFromInvestment": "2176000", "stockBasedCompensation": "201304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2617516000, "cost_of_revenue": 42634000, "gross_profit": 2574882000, "research_and_development": null, "selling_general_admin": 201123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562265000, "depreciation_amortisation": 42634000, "ebitda": 604899000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 562265000, "tax_provision": 138091000, "effective_tax_rate": null, "net_income": 425697000, "net_income_continuing_ops": 424174000, "net_income_to_common": 425697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189454000, "short_term_investments": 170271000, "net_receivables": 499550000, "inventory": null, "other_current_assets": null, "total_current_assets": 1859275000, "net_ppe": null, "goodwill": 1395857000, "intangible_assets": 204202000, "goodwill_and_intangibles": 1600059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2449680000, "total_assets": 4308955000, "short_term_debt": null, "accounts_payable": 135944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643487000, "total_liabilities": 1856024000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645100000, "total_equity": 2342377000, "shares_outstanding": 68434896, "operating_cash_flow": 704131000, "stock_based_compensation": 201304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2176000, "dividends_paid": 174037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492944000, "free_cash_flow": 726443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562265000", "ebitda": "604899000", "netIncome": "425697000", "grossProfit": "2574882000", "depreciation": "None", "totalRevenue": "2617516000", "costOfRevenue": "42634000", "interestIncome": "None", "incomeBeforeTax": "562265000", "interestExpense": "None", "operatingIncome": "618535000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "138091000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1956347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42634000", "sellingGeneralAndAdministrative": "201123000", "netIncomeFromContinuingOperations": "424174000" }, "balance": { "goodwill": "1395857000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "4308955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204202000", "reportedCurrency": "USD", "retainedEarnings": "1645100000", "totalLiabilities": "1856024000", "otherCurrentAssets": "None", "totalCurrentAssets": "1859275000", "currentLongTermDebt": "None", "longTermInvestments": "43517000", "shortTermInvestments": "170271000", "currentNetReceivables": "499550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449680000", "currentAccountsPayable": "135944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492108000", "totalShareholderEquity": "2342377000", "capitalLeaseObligations": "492108000", "otherCurrentLiabilities": "1076593000", "totalCurrentLiabilities": "1212537000", "otherNonCurrentLiabilities": "151379000", "totalNonCurrentLiabilities": "643487000", "cashAndShortTermInvestments": "1189454000", "commonStockSharesOutstanding": "68434896", "intangibleAssetsExcludingGoodwill": "204202000", "cashAndCashEquivalentsAtCarryingValue": "1189454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424174000", "profitLoss": "None", "dividendPayout": "174037000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "704131000", "capitalExpenditures": "22312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492944000", "cashflowFromInvestment": "2176000", "stockBasedCompensation": "201304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175428000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 2389416000, "cost_of_revenue": 1469491000, "gross_profit": 919925000, "ebit": 556321000, "ebitda": 597591000, "pretax_income": 531335000, "tax_provision": 131624000, "net_income": 399711000, "net_income_to_common": 399711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971007000, "total_current_assets": 1557993000, "total_assets": 3819708000, "short_term_debt": 49866000, "long_term_debt": 14500000, "total_debt": 64366000, "total_liabilities": 1644831000, "total_equity": 2174877000, "shares_outstanding": 68658000, "goodwill_and_intangibles": 1497259000 }, "cash_flow": { "operating_cash_flow": 848609000, "capital_expenditure": 39699000, "free_cash_flow": 888308000, "dividends_paid": 165217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274814, "ticker_id": 1942, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556321000", "ebitda": "597591000", "netIncome": "399711000", "grossProfit": "919925000", "depreciation": "None", "totalRevenue": "2389416000", "costOfRevenue": "1469491000", "interestIncome": "290000", "incomeBeforeTax": "531335000", "interestExpense": "None", "operatingIncome": "501544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "131624000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "418381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41270000", "sellingGeneralAndAdministrative": "188484000", "netIncomeFromContinuingOperations": "399711000" }, "balance": { "goodwill": "1284589000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3819708000", "longTermDebt": "14500000", "shortTermDebt": "49866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "212670000", "reportedCurrency": "USD", "retainedEarnings": "1394738000", "totalLiabilities": "1644831000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "1557993000", "currentLongTermDebt": "None", "longTermInvestments": "28296000", "shortTermInvestments": "167328000", "currentNetReceivables": "415086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261715000", "currentAccountsPayable": "137228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512019000", "shortLongTermDebtTotal": "438185000", "totalShareholderEquity": "2174877000", "capitalLeaseObligations": "438185000", "otherCurrentLiabilities": "936619000", "totalCurrentLiabilities": "1128458000", "otherNonCurrentLiabilities": "69404000", "totalNonCurrentLiabilities": "516373000", "cashAndShortTermInvestments": "971007000", "commonStockSharesOutstanding": "68658000", "intangibleAssetsExcludingGoodwill": "212670000", "cashAndCashEquivalentsAtCarryingValue": "971007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399711000", "profitLoss": "None", "dividendPayout": "165217000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848609000", "capitalExpenditures": "39699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329070000", "cashflowFromInvestment": "-265058000", "stockBasedCompensation": "168443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2389416000, "cost_of_revenue": 1469491000, "gross_profit": 919925000, "research_and_development": null, "selling_general_admin": 188484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556321000, "depreciation_amortisation": 41270000, "ebitda": 597591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 531335000, "tax_provision": 131624000, "effective_tax_rate": null, "net_income": 399711000, "net_income_continuing_ops": 399711000, "net_income_to_common": 399711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971007000, "short_term_investments": 167328000, "net_receivables": 415086000, "inventory": null, "other_current_assets": null, "total_current_assets": 1557993000, "net_ppe": null, "goodwill": 1284589000, "intangible_assets": 212670000, "goodwill_and_intangibles": 1497259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261715000, "total_assets": 3819708000, "short_term_debt": 49866000, "accounts_payable": 137228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128458000, "long_term_debt": 14500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516373000, "total_liabilities": 1644831000, "total_debt": 64366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394738000, "total_equity": 2174877000, "shares_outstanding": 68658000, "operating_cash_flow": 848609000, "stock_based_compensation": 168443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265058000, "dividends_paid": 165217000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329070000, "free_cash_flow": 888308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "556321000", "ebitda": "597591000", "netIncome": "399711000", "grossProfit": "919925000", "depreciation": "None", "totalRevenue": "2389416000", "costOfRevenue": "1469491000", "interestIncome": "290000", "incomeBeforeTax": "531335000", "interestExpense": "None", "operatingIncome": "501544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "131624000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "418381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41270000", "sellingGeneralAndAdministrative": "188484000", "netIncomeFromContinuingOperations": "399711000" }, "balance": { "goodwill": "1284589000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3819708000", "longTermDebt": "14500000", "shortTermDebt": "49866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "212670000", "reportedCurrency": "USD", "retainedEarnings": "1394738000", "totalLiabilities": "1644831000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "1557993000", "currentLongTermDebt": "None", "longTermInvestments": "28296000", "shortTermInvestments": "167328000", "currentNetReceivables": "415086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261715000", "currentAccountsPayable": "137228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512019000", "shortLongTermDebtTotal": "438185000", "totalShareholderEquity": "2174877000", "capitalLeaseObligations": "438185000", "otherCurrentLiabilities": "936619000", "totalCurrentLiabilities": "1128458000", "otherNonCurrentLiabilities": "69404000", "totalNonCurrentLiabilities": "516373000", "cashAndShortTermInvestments": "971007000", "commonStockSharesOutstanding": "68658000", "intangibleAssetsExcludingGoodwill": "212670000", "cashAndCashEquivalentsAtCarryingValue": "971007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399711000", "profitLoss": "None", "dividendPayout": "165217000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848609000", "capitalExpenditures": "39699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329070000", "cashflowFromInvestment": "-265058000", "stockBasedCompensation": "168443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165217000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 1914404000, "cost_of_revenue": 1177355000, "gross_profit": 737049000, "ebit": 399095000, "ebitda": 427631000, "pretax_income": 390539000, "tax_provision": 110238000, "net_income": 280301000, "net_income_to_common": 280301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721235000, "total_current_assets": 1153918000, "total_assets": 3170759000, "short_term_debt": 759170000, "long_term_debt": 25800000, "total_debt": 784970000, "total_liabilities": 1334009000, "total_equity": 1836750000, "shares_outstanding": 68159390, "goodwill_and_intangibles": 1324936000 }, "cash_flow": { "operating_cash_flow": 328458000, "capital_expenditure": 66730000, "free_cash_flow": 395188000, "dividends_paid": 148454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274819, "ticker_id": 1942, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399095000", "ebitda": "427631000", "netIncome": "280301000", "grossProfit": "737049000", "depreciation": "None", "totalRevenue": "1914404000", "costOfRevenue": "1177355000", "interestIncome": "146000", "incomeBeforeTax": "390539000", "interestExpense": "None", "operatingIncome": "362861000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110238000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28536000", "sellingGeneralAndAdministrative": "185324000", "netIncomeFromContinuingOperations": "280301000" }, "balance": { "goodwill": "1127497000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3170759000", "longTermDebt": "25800000", "shortTermDebt": "759170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "197439000", "reportedCurrency": "USD", "retainedEarnings": "1163419000", "totalLiabilities": "1334009000", "otherCurrentAssets": "619000", "totalCurrentAssets": "1153918000", "currentLongTermDebt": "None", "longTermInvestments": "30439000", "shortTermInvestments": "7566000", "currentNetReceivables": "424498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016841000", "currentAccountsPayable": "114171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480725000", "shortLongTermDebtTotal": "415412000", "totalShareholderEquity": "1836750000", "capitalLeaseObligations": "415412000", "otherCurrentLiabilities": "726031000", "totalCurrentLiabilities": "873341000", "otherNonCurrentLiabilities": "37751000", "totalNonCurrentLiabilities": "460668000", "cashAndShortTermInvestments": "721235000", "commonStockSharesOutstanding": "68159390", "intangibleAssetsExcludingGoodwill": "197439000", "cashAndCashEquivalentsAtCarryingValue": "721235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280301000", "profitLoss": "None", "dividendPayout": "148454000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328458000", "capitalExpenditures": "66730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250585000", "cashflowFromInvestment": "-70406000", "stockBasedCompensation": "166595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1914404000, "cost_of_revenue": 1177355000, "gross_profit": 737049000, "research_and_development": 0.2, "selling_general_admin": 185324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399095000, "depreciation_amortisation": 28536000, "ebitda": 427631000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 390539000, "tax_provision": 110238000, "effective_tax_rate": null, "net_income": 280301000, "net_income_continuing_ops": 280301000, "net_income_to_common": 280301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721235000, "short_term_investments": 7566000, "net_receivables": 424498000, "inventory": null, "other_current_assets": null, "total_current_assets": 1153918000, "net_ppe": null, "goodwill": 1127497000, "intangible_assets": 197439000, "goodwill_and_intangibles": 1324936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016841000, "total_assets": 3170759000, "short_term_debt": 759170000, "accounts_payable": 114171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873341000, "long_term_debt": 25800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460668000, "total_liabilities": 1334009000, "total_debt": 784970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163419000, "total_equity": 1836750000, "shares_outstanding": 68159390, "operating_cash_flow": 328458000, "stock_based_compensation": 166595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70406000, "dividends_paid": 148454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250585000, "free_cash_flow": 395188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399095000", "ebitda": "427631000", "netIncome": "280301000", "grossProfit": "737049000", "depreciation": "None", "totalRevenue": "1914404000", "costOfRevenue": "1177355000", "interestIncome": "146000", "incomeBeforeTax": "390539000", "interestExpense": "None", "operatingIncome": "362861000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "110238000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28536000", "sellingGeneralAndAdministrative": "185324000", "netIncomeFromContinuingOperations": "280301000" }, "balance": { "goodwill": "1127497000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3170759000", "longTermDebt": "25800000", "shortTermDebt": "759170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "197439000", "reportedCurrency": "USD", "retainedEarnings": "1163419000", "totalLiabilities": "1334009000", "otherCurrentAssets": "619000", "totalCurrentAssets": "1153918000", "currentLongTermDebt": "None", "longTermInvestments": "30439000", "shortTermInvestments": "7566000", "currentNetReceivables": "424498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016841000", "currentAccountsPayable": "114171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480725000", "shortLongTermDebtTotal": "415412000", "totalShareholderEquity": "1836750000", "capitalLeaseObligations": "415412000", "otherCurrentLiabilities": "726031000", "totalCurrentLiabilities": "873341000", "otherNonCurrentLiabilities": "37751000", "totalNonCurrentLiabilities": "460668000", "cashAndShortTermInvestments": "721235000", "commonStockSharesOutstanding": "68159390", "intangibleAssetsExcludingGoodwill": "197439000", "cashAndCashEquivalentsAtCarryingValue": "721235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280301000", "profitLoss": "None", "dividendPayout": "148454000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328458000", "capitalExpenditures": "66730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250585000", "cashflowFromInvestment": "-70406000", "stockBasedCompensation": "166595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 1809447000, "cost_of_revenue": 1112809000, "gross_profit": 696638000, "ebit": 376808000, "ebitda": 435029000, "pretax_income": 324000000, "tax_provision": 69777000, "net_income": 254223000, "net_income_to_common": 254223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714439000, "total_current_assets": 1035833000, "total_assets": 2968814000, "short_term_debt": 31617000, "long_term_debt": 22100000, "total_debt": 53717000, "total_liabilities": 1355517000, "total_equity": 1613297000, "shares_outstanding": 67586263, "goodwill_and_intangibles": 1291154000 }, "cash_flow": { "operating_cash_flow": 136273000, "capital_expenditure": 50731000, "free_cash_flow": 187004000, "dividends_paid": 140384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274824, "ticker_id": 1942, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376808000", "ebitda": "435029000", "netIncome": "254223000", "grossProfit": "696638000", "depreciation": "None", "totalRevenue": "1809447000", "costOfRevenue": "1112809000", "interestIncome": "121000", "incomeBeforeTax": "324000000", "interestExpense": "2738000", "operatingIncome": "341738000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "69777000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-17738000", "costofGoodsAndServicesSold": "1112809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58221000", "sellingGeneralAndAdministrative": "142903000", "netIncomeFromContinuingOperations": "269223000" }, "balance": { "goodwill": "1087784000", "inventory": "1058821000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2968814000", "longTermDebt": "22100000", "shortTermDebt": "31617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "1033072000", "totalLiabilities": "1355517000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1035833000", "currentLongTermDebt": "None", "longTermInvestments": "37309000", "shortTermInvestments": "6254000", "currentNetReceivables": "314767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932981000", "currentAccountsPayable": "113421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88345000", "shortLongTermDebtTotal": "374869000", "totalShareholderEquity": "1613297000", "capitalLeaseObligations": "374869000", "otherCurrentLiabilities": "765877000", "totalCurrentLiabilities": "919993000", "otherNonCurrentLiabilities": "45111000", "totalNonCurrentLiabilities": "435524000", "cashAndShortTermInvestments": "714439000", "commonStockSharesOutstanding": "67586263", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "714439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254223000", "profitLoss": "None", "dividendPayout": "140384000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136273000", "capitalExpenditures": "50731000", "changeInReceivables": "-37742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240462000", "cashflowFromInvestment": "-3004000", "stockBasedCompensation": "156936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1809447000, "cost_of_revenue": 1112809000, "gross_profit": 696638000, "research_and_development": 0.18, "selling_general_admin": 142903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376808000, "depreciation_amortisation": 58221000, "ebitda": 435029000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": 324000000, "tax_provision": 69777000, "effective_tax_rate": null, "net_income": 254223000, "net_income_continuing_ops": 269223000, "net_income_to_common": 254223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714439000, "short_term_investments": 6254000, "net_receivables": 314767000, "inventory": 1058821000, "other_current_assets": null, "total_current_assets": 1035833000, "net_ppe": null, "goodwill": 1087784000, "intangible_assets": 203370000, "goodwill_and_intangibles": 1291154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1932981000, "total_assets": 2968814000, "short_term_debt": 31617000, "accounts_payable": 113421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 919993000, "long_term_debt": 22100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435524000, "total_liabilities": 1355517000, "total_debt": 53717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1033072000, "total_equity": 1613297000, "shares_outstanding": 67586263, "operating_cash_flow": 136273000, "stock_based_compensation": 156936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3004000, "dividends_paid": 140384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240462000, "free_cash_flow": 187004000, "net_change_in_cash": -107193000 }, "raw_data": { "income": { "ebit": "376808000", "ebitda": "435029000", "netIncome": "254223000", "grossProfit": "696638000", "depreciation": "None", "totalRevenue": "1809447000", "costOfRevenue": "1112809000", "interestIncome": "121000", "incomeBeforeTax": "324000000", "interestExpense": "2738000", "operatingIncome": "341738000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "69777000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "354900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "-17738000", "costofGoodsAndServicesSold": "1112809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58221000", "sellingGeneralAndAdministrative": "142903000", "netIncomeFromContinuingOperations": "269223000" }, "balance": { "goodwill": "1087784000", "inventory": "1058821000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2968814000", "longTermDebt": "22100000", "shortTermDebt": "31617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "1033072000", "totalLiabilities": "1355517000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1035833000", "currentLongTermDebt": "None", "longTermInvestments": "37309000", "shortTermInvestments": "6254000", "currentNetReceivables": "314767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1932981000", "currentAccountsPayable": "113421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88345000", "shortLongTermDebtTotal": "374869000", "totalShareholderEquity": "1613297000", "capitalLeaseObligations": "374869000", "otherCurrentLiabilities": "765877000", "totalCurrentLiabilities": "919993000", "otherNonCurrentLiabilities": "45111000", "totalNonCurrentLiabilities": "435524000", "cashAndShortTermInvestments": "714439000", "commonStockSharesOutstanding": "67586263", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "714439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254223000", "profitLoss": "None", "dividendPayout": "140384000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136273000", "capitalExpenditures": "50731000", "changeInReceivables": "-37742000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240462000", "cashflowFromInvestment": "-3004000", "stockBasedCompensation": "156936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "140384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107193000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 2269958000, "cost_of_revenue": 1408634000, "gross_profit": 861324000, "ebit": 612864000, "ebitda": 661401000, "pretax_income": 603938000, "tax_provision": 165614000, "net_income": 437751000, "net_income_to_common": 437751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833697000, "total_current_assets": 1082850000, "total_assets": 2886810000, "short_term_debt": 34693000, "long_term_debt": 539000, "total_debt": 35232000, "total_liabilities": 1443105000, "total_equity": 1443705000, "shares_outstanding": 68259708, "goodwill_and_intangibles": 1317775000 }, "cash_flow": { "operating_cash_flow": 736604000, "capital_expenditure": 8680000, "free_cash_flow": 745284000, "dividends_paid": 114806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274829, "ticker_id": 1942, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "612864000", "ebitda": "661401000", "netIncome": "437751000", "grossProfit": "861324000", "depreciation": "None", "totalRevenue": "2269958000", "costOfRevenue": "1408634000", "interestIncome": "356000", "incomeBeforeTax": "603938000", "interestExpense": "9499000", "operatingIncome": "612864000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "165614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "-8926000", "costofGoodsAndServicesSold": "1408634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48537000", "sellingGeneralAndAdministrative": "127810000", "netIncomeFromContinuingOperations": "438324000" }, "balance": { "goodwill": "1070442000", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2886810000", "longTermDebt": "539000", "shortTermDebt": "34693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "247333000", "reportedCurrency": "USD", "retainedEarnings": "922223000", "totalLiabilities": "1443105000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1082850000", "currentLongTermDebt": "None", "longTermInvestments": "109143000", "shortTermInvestments": "109143000", "currentNetReceivables": "248780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803960000", "currentAccountsPayable": "126190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52176000", "shortLongTermDebtTotal": "197630000", "totalShareholderEquity": "1443705000", "capitalLeaseObligations": "197091000", "otherCurrentLiabilities": "953604000", "totalCurrentLiabilities": "1169813000", "otherNonCurrentLiabilities": "300717000", "totalNonCurrentLiabilities": "273292000", "cashAndShortTermInvestments": "833697000", "commonStockSharesOutstanding": "68259708", "intangibleAssetsExcludingGoodwill": "247333000", "cashAndCashEquivalentsAtCarryingValue": "833697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438324000", "profitLoss": "None", "dividendPayout": "114806000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736604000", "capitalExpenditures": "8680000", "changeInReceivables": "14128000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459060000", "cashflowFromInvestment": "-273914000", "stockBasedCompensation": "91875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2269958000, "cost_of_revenue": 1408634000, "gross_profit": 861324000, "research_and_development": 0.27, "selling_general_admin": 127810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 612864000, "depreciation_amortisation": 48537000, "ebitda": 661401000, "interest_expense": 9499000, "interest_income": null, "other_non_operating": null, "pretax_income": 603938000, "tax_provision": 165614000, "effective_tax_rate": null, "net_income": 437751000, "net_income_continuing_ops": 438324000, "net_income_to_common": 437751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833697000, "short_term_investments": 109143000, "net_receivables": 248780000, "inventory": null, "other_current_assets": null, "total_current_assets": 1082850000, "net_ppe": null, "goodwill": 1070442000, "intangible_assets": 247333000, "goodwill_and_intangibles": 1317775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803960000, "total_assets": 2886810000, "short_term_debt": 34693000, "accounts_payable": 126190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1169813000, "long_term_debt": 539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273292000, "total_liabilities": 1443105000, "total_debt": 35232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922223000, "total_equity": 1443705000, "shares_outstanding": 68259708, "operating_cash_flow": 736604000, "stock_based_compensation": 91875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273914000, "dividends_paid": 114806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459060000, "free_cash_flow": 745284000, "net_change_in_cash": 3630000 }, "raw_data": { "income": { "ebit": "612864000", "ebitda": "661401000", "netIncome": "437751000", "grossProfit": "861324000", "depreciation": "None", "totalRevenue": "2269958000", "costOfRevenue": "1408634000", "interestIncome": "356000", "incomeBeforeTax": "603938000", "interestExpense": "9499000", "operatingIncome": "612864000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "165614000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "248460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "-8926000", "costofGoodsAndServicesSold": "1408634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48537000", "sellingGeneralAndAdministrative": "127810000", "netIncomeFromContinuingOperations": "438324000" }, "balance": { "goodwill": "1070442000", "inventory": "None", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2886810000", "longTermDebt": "539000", "shortTermDebt": "34693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "247333000", "reportedCurrency": "USD", "retainedEarnings": "922223000", "totalLiabilities": "1443105000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1082850000", "currentLongTermDebt": "None", "longTermInvestments": "109143000", "shortTermInvestments": "109143000", "currentNetReceivables": "248780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803960000", "currentAccountsPayable": "126190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52176000", "shortLongTermDebtTotal": "197630000", "totalShareholderEquity": "1443705000", "capitalLeaseObligations": "197091000", "otherCurrentLiabilities": "953604000", "totalCurrentLiabilities": "1169813000", "otherNonCurrentLiabilities": "300717000", "totalNonCurrentLiabilities": "273292000", "cashAndShortTermInvestments": "833697000", "commonStockSharesOutstanding": "68259708", "intangibleAssetsExcludingGoodwill": "247333000", "cashAndCashEquivalentsAtCarryingValue": "833697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438324000", "profitLoss": "None", "dividendPayout": "114806000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736604000", "capitalExpenditures": "8680000", "changeInReceivables": "14128000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459060000", "cashflowFromInvestment": "-273914000", "stockBasedCompensation": "91875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304793000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 1525452000, "cost_of_revenue": 971195000, "gross_profit": 554257000, "ebit": 408157000, "ebitda": 423385000, "pretax_income": 409228000, "tax_provision": 96457000, "net_income": 312771000, "net_income_to_common": 312771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 846851000, "total_current_assets": 1073748000, "total_assets": 2426067000, "short_term_debt": 29118000, "long_term_debt": 818000, "total_debt": 29936000, "total_liabilities": 1042506000, "total_equity": 1383561000, "shares_outstanding": 68671248, "goodwill_and_intangibles": 866221000 }, "cash_flow": { "operating_cash_flow": 579837000, "capital_expenditure": 14148000, "free_cash_flow": 593985000, "dividends_paid": 92006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274834, "ticker_id": 1942, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408157000", "ebitda": "423385000", "netIncome": "312771000", "grossProfit": "554257000", "depreciation": "None", "totalRevenue": "1525452000", "costOfRevenue": "971195000", "interestIncome": "259000", "incomeBeforeTax": "409228000", "interestExpense": "547000", "operatingIncome": "408157000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "96457000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "1071000", "costofGoodsAndServicesSold": "971195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15228000", "sellingGeneralAndAdministrative": "95560000", "netIncomeFromContinuingOperations": "312771000" }, "balance": { "goodwill": "671065000", "inventory": "1090778000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2426067000", "longTermDebt": "818000", "shortTermDebt": "29118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "195156000", "reportedCurrency": "USD", "retainedEarnings": "600096000", "totalLiabilities": "1042506000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1073748000", "currentLongTermDebt": "None", "longTermInvestments": "208618000", "shortTermInvestments": "208618000", "currentNetReceivables": "226524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352319000", "currentAccountsPayable": "67468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46370000", "shortLongTermDebtTotal": "175334000", "totalShareholderEquity": "1383561000", "capitalLeaseObligations": "174516000", "otherCurrentLiabilities": "648399000", "totalCurrentLiabilities": "812074000", "otherNonCurrentLiabilities": "258248000", "totalNonCurrentLiabilities": "230432000", "cashAndShortTermInvestments": "846851000", "commonStockSharesOutstanding": "68671248", "intangibleAssetsExcludingGoodwill": "195156000", "cashAndCashEquivalentsAtCarryingValue": "846851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312771000", "profitLoss": "None", "dividendPayout": "92006000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "211668000", "operatingCashflow": "579837000", "capitalExpenditures": "14148000", "changeInReceivables": "-32965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26823000", "cashflowFromInvestment": "-99748000", "stockBasedCompensation": "62421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1525452000, "cost_of_revenue": 971195000, "gross_profit": 554257000, "research_and_development": 0.27, "selling_general_admin": 95560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408157000, "depreciation_amortisation": 15228000, "ebitda": 423385000, "interest_expense": 547000, "interest_income": null, "other_non_operating": null, "pretax_income": 409228000, "tax_provision": 96457000, "effective_tax_rate": null, "net_income": 312771000, "net_income_continuing_ops": 312771000, "net_income_to_common": 312771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 846851000, "short_term_investments": 208618000, "net_receivables": 226524000, "inventory": 1090778000, "other_current_assets": null, "total_current_assets": 1073748000, "net_ppe": null, "goodwill": 671065000, "intangible_assets": 195156000, "goodwill_and_intangibles": 866221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1352319000, "total_assets": 2426067000, "short_term_debt": 29118000, "accounts_payable": 67468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812074000, "long_term_debt": 818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230432000, "total_liabilities": 1042506000, "total_debt": 29936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600096000, "total_equity": 1383561000, "shares_outstanding": 68671248, "operating_cash_flow": 579837000, "stock_based_compensation": 62421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99748000, "dividends_paid": 92006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26823000, "free_cash_flow": 593985000, "net_change_in_cash": 453266000 }, "raw_data": { "income": { "ebit": "408157000", "ebitda": "423385000", "netIncome": "312771000", "grossProfit": "554257000", "depreciation": "None", "totalRevenue": "1525452000", "costOfRevenue": "971195000", "interestIncome": "259000", "incomeBeforeTax": "409228000", "interestExpense": "547000", "operatingIncome": "408157000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "96457000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "146100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "1071000", "costofGoodsAndServicesSold": "971195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15228000", "sellingGeneralAndAdministrative": "95560000", "netIncomeFromContinuingOperations": "312771000" }, "balance": { "goodwill": "671065000", "inventory": "1090778000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "2426067000", "longTermDebt": "818000", "shortTermDebt": "29118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "195156000", "reportedCurrency": "USD", "retainedEarnings": "600096000", "totalLiabilities": "1042506000", "otherCurrentAssets": "373000", "totalCurrentAssets": "1073748000", "currentLongTermDebt": "None", "longTermInvestments": "208618000", "shortTermInvestments": "208618000", "currentNetReceivables": "226524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1352319000", "currentAccountsPayable": "67468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46370000", "shortLongTermDebtTotal": "175334000", "totalShareholderEquity": "1383561000", "capitalLeaseObligations": "174516000", "otherCurrentLiabilities": "648399000", "totalCurrentLiabilities": "812074000", "otherNonCurrentLiabilities": "258248000", "totalNonCurrentLiabilities": "230432000", "cashAndShortTermInvestments": "846851000", "commonStockSharesOutstanding": "68671248", "intangibleAssetsExcludingGoodwill": "195156000", "cashAndCashEquivalentsAtCarryingValue": "846851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312771000", "profitLoss": "None", "dividendPayout": "92006000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "211668000", "operatingCashflow": "579837000", "capitalExpenditures": "14148000", "changeInReceivables": "-32965000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26823000", "cashflowFromInvestment": "-99748000", "stockBasedCompensation": "62421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "453266000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 1159368000, "cost_of_revenue": 737762000, "gross_profit": 421606000, "ebit": 229601000, "ebitda": 246892000, "pretax_income": 235647000, "tax_provision": 51854000, "net_income": 183793000, "net_income_to_common": 183793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 380373000, "total_current_assets": 611063000, "total_assets": 1677003000, "short_term_debt": 29462000, "long_term_debt": 22476000, "total_debt": 51938000, "total_liabilities": 692621000, "total_equity": 984382000, "shares_outstanding": 65725516, "goodwill_and_intangibles": 812844000 }, "cash_flow": { "operating_cash_flow": 287669000, "capital_expenditure": 20722000, "free_cash_flow": 308391000, "dividends_paid": 80655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274839, "ticker_id": 1942, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "229601000", "ebitda": "246892000", "netIncome": "183793000", "grossProfit": "421606000", "depreciation": "None", "totalRevenue": "1159368000", "costOfRevenue": "737762000", "interestIncome": "None", "incomeBeforeTax": "235647000", "interestExpense": "571000", "operatingIncome": "229601000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "51854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "6046000", "costofGoodsAndServicesSold": "737762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17291000", "sellingGeneralAndAdministrative": "93301000", "netIncomeFromContinuingOperations": "183793000" }, "balance": { "goodwill": "618455000", "inventory": "523991000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1677003000", "longTermDebt": "22476000", "shortTermDebt": "29462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "194389000", "reportedCurrency": "USD", "retainedEarnings": "377471000", "totalLiabilities": "692621000", "otherCurrentAssets": "373000", "totalCurrentAssets": "611063000", "currentLongTermDebt": "None", "longTermInvestments": "30087000", "shortTermInvestments": "105302000", "currentNetReceivables": "125015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065940000", "currentAccountsPayable": "53883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177612000", "shortLongTermDebtTotal": "158894000", "totalShareholderEquity": "984382000", "capitalLeaseObligations": "154218000", "otherCurrentLiabilities": "420376000", "totalCurrentLiabilities": "501039000", "otherNonCurrentLiabilities": "32024000", "totalNonCurrentLiabilities": "191582000", "cashAndShortTermInvestments": "380373000", "commonStockSharesOutstanding": "65725516", "intangibleAssetsExcludingGoodwill": "194389000", "cashAndCashEquivalentsAtCarryingValue": "380373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183793000", "profitLoss": "None", "dividendPayout": "80655000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "39259000", "operatingCashflow": "287669000", "capitalExpenditures": "20722000", "changeInReceivables": "-13387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152139000", "cashflowFromInvestment": "-33144000", "stockBasedCompensation": "64345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159368000, "cost_of_revenue": 737762000, "gross_profit": 421606000, "research_and_development": 0.2, "selling_general_admin": 93301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229601000, "depreciation_amortisation": 17291000, "ebitda": 246892000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 235647000, "tax_provision": 51854000, "effective_tax_rate": null, "net_income": 183793000, "net_income_continuing_ops": 183793000, "net_income_to_common": 183793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 380373000, "short_term_investments": 105302000, "net_receivables": 125015000, "inventory": 523991000, "other_current_assets": null, "total_current_assets": 611063000, "net_ppe": null, "goodwill": 618455000, "intangible_assets": 194389000, "goodwill_and_intangibles": 812844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1065940000, "total_assets": 1677003000, "short_term_debt": 29462000, "accounts_payable": 53883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501039000, "long_term_debt": 22476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191582000, "total_liabilities": 692621000, "total_debt": 51938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 377471000, "total_equity": 984382000, "shares_outstanding": 65725516, "operating_cash_flow": 287669000, "stock_based_compensation": 64345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33144000, "dividends_paid": 80655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152139000, "free_cash_flow": 308391000, "net_change_in_cash": 102386000 }, "raw_data": { "income": { "ebit": "229601000", "ebitda": "246892000", "netIncome": "183793000", "grossProfit": "421606000", "depreciation": "None", "totalRevenue": "1159368000", "costOfRevenue": "737762000", "interestIncome": "None", "incomeBeforeTax": "235647000", "interestExpense": "571000", "operatingIncome": "229601000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "51854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "192005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "6046000", "costofGoodsAndServicesSold": "737762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17291000", "sellingGeneralAndAdministrative": "93301000", "netIncomeFromContinuingOperations": "183793000" }, "balance": { "goodwill": "618455000", "inventory": "523991000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1677003000", "longTermDebt": "22476000", "shortTermDebt": "29462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "194389000", "reportedCurrency": "USD", "retainedEarnings": "377471000", "totalLiabilities": "692621000", "otherCurrentAssets": "373000", "totalCurrentAssets": "611063000", "currentLongTermDebt": "None", "longTermInvestments": "30087000", "shortTermInvestments": "105302000", "currentNetReceivables": "125015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1065940000", "currentAccountsPayable": "53883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177612000", "shortLongTermDebtTotal": "158894000", "totalShareholderEquity": "984382000", "capitalLeaseObligations": "154218000", "otherCurrentLiabilities": "420376000", "totalCurrentLiabilities": "501039000", "otherNonCurrentLiabilities": "32024000", "totalNonCurrentLiabilities": "191582000", "cashAndShortTermInvestments": "380373000", "commonStockSharesOutstanding": "65725516", "intangibleAssetsExcludingGoodwill": "194389000", "cashAndCashEquivalentsAtCarryingValue": "380373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183793000", "profitLoss": "None", "dividendPayout": "80655000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "39259000", "operatingCashflow": "287669000", "capitalExpenditures": "20722000", "changeInReceivables": "-13387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152139000", "cashflowFromInvestment": "-33144000", "stockBasedCompensation": "64345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102386000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 1084385000, "cost_of_revenue": 692073000, "gross_profit": 392312000, "ebit": 219097000, "ebitda": 233572000, "pretax_income": 224320000, "tax_provision": 65214000, "net_income": 159106000, "net_income_to_common": 159106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285746000, "total_current_assets": 597420000, "total_assets": 1423058000, "short_term_debt": 27812000, "long_term_debt": 8657000, "total_debt": 36469000, "total_liabilities": 531729000, "total_equity": 891329000, "shares_outstanding": 65846132, "goodwill_and_intangibles": 794604000 }, "cash_flow": { "operating_cash_flow": 224274000, "capital_expenditure": 6726000, "free_cash_flow": 231000000, "dividends_paid": 66928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274844, "ticker_id": 1942, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219097000", "ebitda": "233572000", "netIncome": "159106000", "grossProfit": "392312000", "depreciation": "None", "totalRevenue": "1084385000", "costOfRevenue": "692073000", "interestIncome": "None", "incomeBeforeTax": "224320000", "interestExpense": "640000", "operatingIncome": "219097000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "65214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "4793000", "costofGoodsAndServicesSold": "692073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14475000", "sellingGeneralAndAdministrative": "83219000", "netIncomeFromContinuingOperations": "159106000" }, "balance": { "goodwill": "594812000", "inventory": "70830000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1423058000", "longTermDebt": "8657000", "shortTermDebt": "27812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "199792000", "reportedCurrency": "USD", "retainedEarnings": "276468000", "totalLiabilities": "531729000", "otherCurrentAssets": "89492000", "totalCurrentAssets": "597420000", "currentLongTermDebt": "654000", "longTermInvestments": "125258000", "shortTermInvestments": "125258000", "currentNetReceivables": "151352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825638000", "currentAccountsPayable": "55048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31034000", "shortLongTermDebtTotal": "36469000", "totalShareholderEquity": "891329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470878000", "totalCurrentLiabilities": "525926000", "otherNonCurrentLiabilities": "52391000", "totalNonCurrentLiabilities": "8657000", "cashAndShortTermInvestments": "285746000", "commonStockSharesOutstanding": "65846132", "intangibleAssetsExcludingGoodwill": "199792000", "cashAndCashEquivalentsAtCarryingValue": "285746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159106000", "profitLoss": "None", "dividendPayout": "66928000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-26528000", "operatingCashflow": "224274000", "capitalExpenditures": "6726000", "changeInReceivables": "-4418000", "changeInExchangeRate": "-8703000", "cashflowFromFinancing": "-236138000", "cashflowFromInvestment": "6459000", "stockBasedCompensation": "56561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084385000, "cost_of_revenue": 692073000, "gross_profit": 392312000, "research_and_development": 0.21, "selling_general_admin": 83219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219097000, "depreciation_amortisation": 14475000, "ebitda": 233572000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": 224320000, "tax_provision": 65214000, "effective_tax_rate": null, "net_income": 159106000, "net_income_continuing_ops": 159106000, "net_income_to_common": 159106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285746000, "short_term_investments": 125258000, "net_receivables": 151352000, "inventory": 70830000, "other_current_assets": null, "total_current_assets": 597420000, "net_ppe": null, "goodwill": 594812000, "intangible_assets": 199792000, "goodwill_and_intangibles": 794604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825638000, "total_assets": 1423058000, "short_term_debt": 27812000, "accounts_payable": 55048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525926000, "long_term_debt": 8657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8657000, "total_liabilities": 531729000, "total_debt": 36469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276468000, "total_equity": 891329000, "shares_outstanding": 65846132, "operating_cash_flow": 224274000, "stock_based_compensation": 56561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6459000, "dividends_paid": 66928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236138000, "free_cash_flow": 231000000, "net_change_in_cash": -14108000 }, "raw_data": { "income": { "ebit": "219097000", "ebitda": "233572000", "netIncome": "159106000", "grossProfit": "392312000", "depreciation": "None", "totalRevenue": "1084385000", "costOfRevenue": "692073000", "interestIncome": "None", "incomeBeforeTax": "224320000", "interestExpense": "640000", "operatingIncome": "219097000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "65214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "173215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "4793000", "costofGoodsAndServicesSold": "692073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14475000", "sellingGeneralAndAdministrative": "83219000", "netIncomeFromContinuingOperations": "159106000" }, "balance": { "goodwill": "594812000", "inventory": "70830000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1423058000", "longTermDebt": "8657000", "shortTermDebt": "27812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "199792000", "reportedCurrency": "USD", "retainedEarnings": "276468000", "totalLiabilities": "531729000", "otherCurrentAssets": "89492000", "totalCurrentAssets": "597420000", "currentLongTermDebt": "654000", "longTermInvestments": "125258000", "shortTermInvestments": "125258000", "currentNetReceivables": "151352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825638000", "currentAccountsPayable": "55048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31034000", "shortLongTermDebtTotal": "36469000", "totalShareholderEquity": "891329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470878000", "totalCurrentLiabilities": "525926000", "otherNonCurrentLiabilities": "52391000", "totalNonCurrentLiabilities": "8657000", "cashAndShortTermInvestments": "285746000", "commonStockSharesOutstanding": "65846132", "intangibleAssetsExcludingGoodwill": "199792000", "cashAndCashEquivalentsAtCarryingValue": "285746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159106000", "profitLoss": "None", "dividendPayout": "66928000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-26528000", "operatingCashflow": "224274000", "capitalExpenditures": "6726000", "changeInReceivables": "-4418000", "changeInExchangeRate": "-8703000", "cashflowFromFinancing": "-236138000", "cashflowFromInvestment": "6459000", "stockBasedCompensation": "56561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 635643000, "cost_of_revenue": 8044000, "gross_profit": 627599000, "ebit": 134514000, "ebitda": 142558000, "pretax_income": 134514000, "tax_provision": 36202000, "net_income": 99835000, "net_income_to_common": 99835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189454000, "total_current_assets": 1859275000, "total_assets": 4308955000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1856024000, "total_equity": 2342377000, "shares_outstanding": 68066209, "goodwill_and_intangibles": 1600059000 }, "cash_flow": { "operating_cash_flow": 293033000, "capital_expenditure": 6250000, "free_cash_flow": 299283000, "dividends_paid": 39157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274808, "ticker_id": 1942, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134514000", "ebitda": "142558000", "netIncome": "99835000", "grossProfit": "627599000", "depreciation": "None", "totalRevenue": "635643000", "costOfRevenue": "8044000", "interestIncome": "None", "incomeBeforeTax": "134514000", "interestExpense": "None", "operatingIncome": "143011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "484588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8044000", "sellingGeneralAndAdministrative": "57015000", "netIncomeFromContinuingOperations": "98312000" }, "balance": { "goodwill": "1395857000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "4308955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204202000", "reportedCurrency": "USD", "retainedEarnings": "1645100000", "totalLiabilities": "1856024000", "otherCurrentAssets": "-170271000", "totalCurrentAssets": "1859275000", "currentLongTermDebt": "None", "longTermInvestments": "43517000", "shortTermInvestments": "170271000", "currentNetReceivables": "499550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449680000", "currentAccountsPayable": "135944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492108000", "totalShareholderEquity": "2342377000", "capitalLeaseObligations": "492108000", "otherCurrentLiabilities": "1076593000", "totalCurrentLiabilities": "1212537000", "otherNonCurrentLiabilities": "151379000", "totalNonCurrentLiabilities": "643487000", "cashAndShortTermInvestments": "1189454000", "commonStockSharesOutstanding": "68066209", "intangibleAssetsExcludingGoodwill": "204202000", "cashAndCashEquivalentsAtCarryingValue": "1189454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98312000", "profitLoss": "None", "dividendPayout": "39157000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293033000", "capitalExpenditures": "6250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92784000", "cashflowFromInvestment": "-49603000", "stockBasedCompensation": "51529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 635643000, "cost_of_revenue": 8044000, "gross_profit": 627599000, "research_and_development": null, "selling_general_admin": 57015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134514000, "depreciation_amortisation": 8044000, "ebitda": 142558000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134514000, "tax_provision": 36202000, "effective_tax_rate": null, "net_income": 99835000, "net_income_continuing_ops": 98312000, "net_income_to_common": 99835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189454000, "short_term_investments": 170271000, "net_receivables": 499550000, "inventory": null, "other_current_assets": null, "total_current_assets": 1859275000, "net_ppe": null, "goodwill": 1395857000, "intangible_assets": 204202000, "goodwill_and_intangibles": 1600059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2449680000, "total_assets": 4308955000, "short_term_debt": null, "accounts_payable": 135944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643487000, "total_liabilities": 1856024000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645100000, "total_equity": 2342377000, "shares_outstanding": 68066209, "operating_cash_flow": 293033000, "stock_based_compensation": 51529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49603000, "dividends_paid": 39157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92784000, "free_cash_flow": 299283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134514000", "ebitda": "142558000", "netIncome": "99835000", "grossProfit": "627599000", "depreciation": "None", "totalRevenue": "635643000", "costOfRevenue": "8044000", "interestIncome": "None", "incomeBeforeTax": "134514000", "interestExpense": "None", "operatingIncome": "143011000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "484588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8044000", "sellingGeneralAndAdministrative": "57015000", "netIncomeFromContinuingOperations": "98312000" }, "balance": { "goodwill": "1395857000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "4308955000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204202000", "reportedCurrency": "USD", "retainedEarnings": "1645100000", "totalLiabilities": "1856024000", "otherCurrentAssets": "-170271000", "totalCurrentAssets": "1859275000", "currentLongTermDebt": "None", "longTermInvestments": "43517000", "shortTermInvestments": "170271000", "currentNetReceivables": "499550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449680000", "currentAccountsPayable": "135944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492108000", "totalShareholderEquity": "2342377000", "capitalLeaseObligations": "492108000", "otherCurrentLiabilities": "1076593000", "totalCurrentLiabilities": "1212537000", "otherNonCurrentLiabilities": "151379000", "totalNonCurrentLiabilities": "643487000", "cashAndShortTermInvestments": "1189454000", "commonStockSharesOutstanding": "68066209", "intangibleAssetsExcludingGoodwill": "204202000", "cashAndCashEquivalentsAtCarryingValue": "1189454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98312000", "profitLoss": "None", "dividendPayout": "39157000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "293033000", "capitalExpenditures": "6250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92784000", "cashflowFromInvestment": "-49603000", "stockBasedCompensation": "51529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 717072000, "cost_of_revenue": 441001000, "gross_profit": 276071000, "ebit": 178300000, "ebitda": 186597000, "pretax_income": 169648000, "tax_provision": 53100000, "net_income": 116548000, "net_income_to_common": 116548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056482000, "total_current_assets": 1584174000, "total_assets": 3936755000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1642988000, "total_equity": 2293767000, "shares_outstanding": 68426644, "goodwill_and_intangibles": 1492401000 }, "cash_flow": { "operating_cash_flow": 217682000, "capital_expenditure": 639000, "free_cash_flow": 218321000, "dividends_paid": 40628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274810, "ticker_id": 1942, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178300000", "ebitda": "186597000", "netIncome": "116548000", "grossProfit": "276071000", "depreciation": "None", "totalRevenue": "717072000", "costOfRevenue": "441001000", "interestIncome": "None", "incomeBeforeTax": "169648000", "interestExpense": "None", "operatingIncome": "178300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8297000", "sellingGeneralAndAdministrative": "51620000", "netIncomeFromContinuingOperations": "116548000" }, "balance": { "goodwill": "1292804000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3936755000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "199597000", "reportedCurrency": "USD", "retainedEarnings": "1588678000", "totalLiabilities": "1642988000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584174000", "currentLongTermDebt": "None", "longTermInvestments": "43457000", "shortTermInvestments": "84143000", "currentNetReceivables": "443549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352581000", "currentAccountsPayable": "107659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "556565000", "shortLongTermDebtTotal": "497131000", "totalShareholderEquity": "2293767000", "capitalLeaseObligations": "497131000", "otherCurrentLiabilities": "881133000", "totalCurrentLiabilities": "988792000", "otherNonCurrentLiabilities": "157065000", "totalNonCurrentLiabilities": "654196000", "cashAndShortTermInvestments": "1056482000", "commonStockSharesOutstanding": "68426644", "intangibleAssetsExcludingGoodwill": "199597000", "cashAndCashEquivalentsAtCarryingValue": "1056482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116548000", "profitLoss": "None", "dividendPayout": "40628000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217682000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131395000", "cashflowFromInvestment": "56409000", "stockBasedCompensation": "60923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 717072000, "cost_of_revenue": 441001000, "gross_profit": 276071000, "research_and_development": null, "selling_general_admin": 51620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178300000, "depreciation_amortisation": 8297000, "ebitda": 186597000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 169648000, "tax_provision": 53100000, "effective_tax_rate": null, "net_income": 116548000, "net_income_continuing_ops": 116548000, "net_income_to_common": 116548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056482000, "short_term_investments": 84143000, "net_receivables": 443549000, "inventory": null, "other_current_assets": null, "total_current_assets": 1584174000, "net_ppe": null, "goodwill": 1292804000, "intangible_assets": 199597000, "goodwill_and_intangibles": 1492401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2352581000, "total_assets": 3936755000, "short_term_debt": 0, "accounts_payable": 107659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654196000, "total_liabilities": 1642988000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1588678000, "total_equity": 2293767000, "shares_outstanding": 68426644, "operating_cash_flow": 217682000, "stock_based_compensation": 60923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56409000, "dividends_paid": 40628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131395000, "free_cash_flow": 218321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178300000", "ebitda": "186597000", "netIncome": "116548000", "grossProfit": "276071000", "depreciation": "None", "totalRevenue": "717072000", "costOfRevenue": "441001000", "interestIncome": "None", "incomeBeforeTax": "169648000", "interestExpense": "None", "operatingIncome": "178300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "53100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8297000", "sellingGeneralAndAdministrative": "51620000", "netIncomeFromContinuingOperations": "116548000" }, "balance": { "goodwill": "1292804000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3936755000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "199597000", "reportedCurrency": "USD", "retainedEarnings": "1588678000", "totalLiabilities": "1642988000", "otherCurrentAssets": "None", "totalCurrentAssets": "1584174000", "currentLongTermDebt": "None", "longTermInvestments": "43457000", "shortTermInvestments": "84143000", "currentNetReceivables": "443549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2352581000", "currentAccountsPayable": "107659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "556565000", "shortLongTermDebtTotal": "497131000", "totalShareholderEquity": "2293767000", "capitalLeaseObligations": "497131000", "otherCurrentLiabilities": "881133000", "totalCurrentLiabilities": "988792000", "otherNonCurrentLiabilities": "157065000", "totalNonCurrentLiabilities": "654196000", "cashAndShortTermInvestments": "1056482000", "commonStockSharesOutstanding": "68426644", "intangibleAssetsExcludingGoodwill": "199597000", "cashAndCashEquivalentsAtCarryingValue": "1056482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116548000", "profitLoss": "None", "dividendPayout": "40628000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217682000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131395000", "cashflowFromInvestment": "56409000", "stockBasedCompensation": "60923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 659452000, "cost_of_revenue": 438480000, "gross_profit": 220972000, "ebit": 168981000, "ebitda": 179284000, "pretax_income": 160053000, "tax_provision": 48272000, "net_income": 111781000, "net_income_to_common": 111781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923576000, "total_current_assets": 1521925000, "total_assets": 3793365000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 1546473000, "total_equity": 2246892000, "shares_outstanding": 68591031, "goodwill_and_intangibles": 1493002000 }, "cash_flow": { "operating_cash_flow": 325046000, "capital_expenditure": 2238000, "free_cash_flow": 327284000, "dividends_paid": 41776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274811, "ticker_id": 1942, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168981000", "ebitda": "179284000", "netIncome": "111781000", "grossProfit": "220972000", "depreciation": "None", "totalRevenue": "659452000", "costOfRevenue": "438480000", "interestIncome": "None", "incomeBeforeTax": "160053000", "interestExpense": "None", "operatingIncome": "151341000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10303000", "sellingGeneralAndAdministrative": "10321000", "netIncomeFromContinuingOperations": "111781000" }, "balance": { "goodwill": "1292121000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "3793365000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "200881000", "reportedCurrency": "USD", "retainedEarnings": "1516154000", "totalLiabilities": "1546473000", "otherCurrentAssets": "None", "totalCurrentAssets": "1521925000", "currentLongTermDebt": "None", "longTermInvestments": "28673000", "shortTermInvestments": "155945000", "currentNetReceivables": "442404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271416000", "currentAccountsPayable": "108861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497815000", "shortLongTermDebtTotal": "432899000", "totalShareholderEquity": "2246892000", "capitalLeaseObligations": "432899000", "otherCurrentLiabilities": "822763000", "totalCurrentLiabilities": "931624000", "otherNonCurrentLiabilities": "181950000", "totalNonCurrentLiabilities": "614849000", "cashAndShortTermInvestments": "923576000", "commonStockSharesOutstanding": "68591031", "intangibleAssetsExcludingGoodwill": "200881000", "cashAndCashEquivalentsAtCarryingValue": "923576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111781000", "profitLoss": "None", "dividendPayout": "41776000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325046000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72137000", "cashflowFromInvestment": "-114278000", "stockBasedCompensation": "46632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659452000, "cost_of_revenue": 438480000, "gross_profit": 220972000, "research_and_development": null, "selling_general_admin": 10321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168981000, "depreciation_amortisation": 10303000, "ebitda": 179284000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 160053000, "tax_provision": 48272000, "effective_tax_rate": null, "net_income": 111781000, "net_income_continuing_ops": 111781000, "net_income_to_common": 111781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923576000, "short_term_investments": 155945000, "net_receivables": 442404000, "inventory": null, "other_current_assets": null, "total_current_assets": 1521925000, "net_ppe": null, "goodwill": 1292121000, "intangible_assets": 200881000, "goodwill_and_intangibles": 1493002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2271416000, "total_assets": 3793365000, "short_term_debt": 0, "accounts_payable": 108861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614849000, "total_liabilities": 1546473000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516154000, "total_equity": 2246892000, "shares_outstanding": 68591031, "operating_cash_flow": 325046000, "stock_based_compensation": 46632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114278000, "dividends_paid": 41776000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72137000, "free_cash_flow": 327284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168981000", "ebitda": "179284000", "netIncome": "111781000", "grossProfit": "220972000", "depreciation": "None", "totalRevenue": "659452000", "costOfRevenue": "438480000", "interestIncome": "None", "incomeBeforeTax": "160053000", "interestExpense": "None", "operatingIncome": "151341000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10303000", "sellingGeneralAndAdministrative": "10321000", "netIncomeFromContinuingOperations": "111781000" }, "balance": { "goodwill": "1292121000", "inventory": "None", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "3793365000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "200881000", "reportedCurrency": "USD", "retainedEarnings": "1516154000", "totalLiabilities": "1546473000", "otherCurrentAssets": "None", "totalCurrentAssets": "1521925000", "currentLongTermDebt": "None", "longTermInvestments": "28673000", "shortTermInvestments": "155945000", "currentNetReceivables": "442404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2271416000", "currentAccountsPayable": "108861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "497815000", "shortLongTermDebtTotal": "432899000", "totalShareholderEquity": "2246892000", "capitalLeaseObligations": "432899000", "otherCurrentLiabilities": "822763000", "totalCurrentLiabilities": "931624000", "otherNonCurrentLiabilities": "181950000", "totalNonCurrentLiabilities": "614849000", "cashAndShortTermInvestments": "923576000", "commonStockSharesOutstanding": "68591031", "intangibleAssetsExcludingGoodwill": "200881000", "cashAndCashEquivalentsAtCarryingValue": "923576000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111781000", "profitLoss": "None", "dividendPayout": "41776000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "325046000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72137000", "cashflowFromInvestment": "-114278000", "stockBasedCompensation": "46632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41776000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 605349000, "cost_of_revenue": 372289000, "gross_profit": 233060000, "ebit": 128243000, "ebitda": 144233000, "pretax_income": 98050000, "tax_provision": 517000, "net_income": 97533000, "net_income_to_common": 97533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793823000, "total_current_assets": 1243152000, "total_assets": 3517803000, "short_term_debt": 36965000, "long_term_debt": 14500000, "total_debt": 51465000, "total_liabilities": 1339987000, "total_equity": 2177816000, "shares_outstanding": 68888000, "goodwill_and_intangibles": 1498752000 }, "cash_flow": { "operating_cash_flow": -131630000, "capital_expenditure": 13185000, "free_cash_flow": -118445000, "dividends_paid": 52476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274812, "ticker_id": 1942, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128243000", "ebitda": "144233000", "netIncome": "97533000", "grossProfit": "233060000", "depreciation": "None", "totalRevenue": "605349000", "costOfRevenue": "372289000", "interestIncome": "72000", "incomeBeforeTax": "98050000", "interestExpense": "None", "operatingIncome": "89800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15990000", "sellingGeneralAndAdministrative": "47713000", "netIncomeFromContinuingOperations": "97533000" }, "balance": { "goodwill": "1295128000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3517803000", "longTermDebt": "14500000", "shortTermDebt": "36965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203624000", "reportedCurrency": "USD", "retainedEarnings": "1448993000", "totalLiabilities": "1339987000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "1243152000", "currentLongTermDebt": "None", "longTermInvestments": "29540000", "shortTermInvestments": "43303000", "currentNetReceivables": "401453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2274616000", "currentAccountsPayable": "105597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514826000", "shortLongTermDebtTotal": "440380000", "totalShareholderEquity": "2177816000", "capitalLeaseObligations": "440380000", "otherCurrentLiabilities": "640460000", "totalCurrentLiabilities": "797553000", "otherNonCurrentLiabilities": "93057000", "totalNonCurrentLiabilities": "542434000", "cashAndShortTermInvestments": "793823000", "commonStockSharesOutstanding": "68888000", "intangibleAssetsExcludingGoodwill": "203624000", "cashAndCashEquivalentsAtCarryingValue": "793823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97533000", "profitLoss": "None", "dividendPayout": "52476000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131630000", "capitalExpenditures": "13185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196628000", "cashflowFromInvestment": "109648000", "stockBasedCompensation": "42220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605349000, "cost_of_revenue": 372289000, "gross_profit": 233060000, "research_and_development": null, "selling_general_admin": 47713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128243000, "depreciation_amortisation": 15990000, "ebitda": 144233000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 98050000, "tax_provision": 517000, "effective_tax_rate": null, "net_income": 97533000, "net_income_continuing_ops": 97533000, "net_income_to_common": 97533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793823000, "short_term_investments": 43303000, "net_receivables": 401453000, "inventory": null, "other_current_assets": null, "total_current_assets": 1243152000, "net_ppe": null, "goodwill": 1295128000, "intangible_assets": 203624000, "goodwill_and_intangibles": 1498752000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2274616000, "total_assets": 3517803000, "short_term_debt": 36965000, "accounts_payable": 105597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797553000, "long_term_debt": 14500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542434000, "total_liabilities": 1339987000, "total_debt": 51465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1448993000, "total_equity": 2177816000, "shares_outstanding": 68888000, "operating_cash_flow": -131630000, "stock_based_compensation": 42220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109648000, "dividends_paid": 52476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196628000, "free_cash_flow": -118445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128243000", "ebitda": "144233000", "netIncome": "97533000", "grossProfit": "233060000", "depreciation": "None", "totalRevenue": "605349000", "costOfRevenue": "372289000", "interestIncome": "72000", "incomeBeforeTax": "98050000", "interestExpense": "None", "operatingIncome": "89800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "517000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "143260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15990000", "sellingGeneralAndAdministrative": "47713000", "netIncomeFromContinuingOperations": "97533000" }, "balance": { "goodwill": "1295128000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3517803000", "longTermDebt": "14500000", "shortTermDebt": "36965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "203624000", "reportedCurrency": "USD", "retainedEarnings": "1448993000", "totalLiabilities": "1339987000", "otherCurrentAssets": "4573000", "totalCurrentAssets": "1243152000", "currentLongTermDebt": "None", "longTermInvestments": "29540000", "shortTermInvestments": "43303000", "currentNetReceivables": "401453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2274616000", "currentAccountsPayable": "105597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "514826000", "shortLongTermDebtTotal": "440380000", "totalShareholderEquity": "2177816000", "capitalLeaseObligations": "440380000", "otherCurrentLiabilities": "640460000", "totalCurrentLiabilities": "797553000", "otherNonCurrentLiabilities": "93057000", "totalNonCurrentLiabilities": "542434000", "cashAndShortTermInvestments": "793823000", "commonStockSharesOutstanding": "68888000", "intangibleAssetsExcludingGoodwill": "203624000", "cashAndCashEquivalentsAtCarryingValue": "793823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97533000", "profitLoss": "None", "dividendPayout": "52476000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131630000", "capitalExpenditures": "13185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196628000", "cashflowFromInvestment": "109648000", "stockBasedCompensation": "42220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 666422000, "cost_of_revenue": 409850000, "gross_profit": 256572000, "ebit": 159899000, "ebitda": 175308000, "pretax_income": 150255000, "tax_provision": 28335000, "net_income": 121920000, "net_income_to_common": 121920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 971007000, "total_current_assets": 1557993000, "total_assets": 3819708000, "short_term_debt": 49866000, "long_term_debt": 14500000, "total_debt": 64366000, "total_liabilities": 1644831000, "total_equity": 2174877000, "shares_outstanding": 69183000, "goodwill_and_intangibles": 1497259000 }, "cash_flow": { "operating_cash_flow": 358384000, "capital_expenditure": 14481000, "free_cash_flow": 372865000, "dividends_paid": 38517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274813, "ticker_id": 1942, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159899000", "ebitda": "175308000", "netIncome": "121920000", "grossProfit": "256572000", "depreciation": "None", "totalRevenue": "666422000", "costOfRevenue": "409850000", "interestIncome": "72000", "incomeBeforeTax": "150255000", "interestExpense": "None", "operatingIncome": "139205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15409000", "sellingGeneralAndAdministrative": "50980000", "netIncomeFromContinuingOperations": "121920000" }, "balance": { "goodwill": "1284589000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3819708000", "longTermDebt": "14500000", "shortTermDebt": "49866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "212670000", "reportedCurrency": "USD", "retainedEarnings": "1394738000", "totalLiabilities": "1644831000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "1557993000", "currentLongTermDebt": "None", "longTermInvestments": "28296000", "shortTermInvestments": "167328000", "currentNetReceivables": "415086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261715000", "currentAccountsPayable": "137228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512019000", "shortLongTermDebtTotal": "438185000", "totalShareholderEquity": "2174877000", "capitalLeaseObligations": "438185000", "otherCurrentLiabilities": "936619000", "totalCurrentLiabilities": "1128458000", "otherNonCurrentLiabilities": "69404000", "totalNonCurrentLiabilities": "516373000", "cashAndShortTermInvestments": "971007000", "commonStockSharesOutstanding": "69183000", "intangibleAssetsExcludingGoodwill": "212670000", "cashAndCashEquivalentsAtCarryingValue": "971007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121920000", "profitLoss": "None", "dividendPayout": "38517000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358384000", "capitalExpenditures": "14481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91085000", "cashflowFromInvestment": "-106349000", "stockBasedCompensation": "44461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666422000, "cost_of_revenue": 409850000, "gross_profit": 256572000, "research_and_development": null, "selling_general_admin": 50980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159899000, "depreciation_amortisation": 15409000, "ebitda": 175308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150255000, "tax_provision": 28335000, "effective_tax_rate": null, "net_income": 121920000, "net_income_continuing_ops": 121920000, "net_income_to_common": 121920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 971007000, "short_term_investments": 167328000, "net_receivables": 415086000, "inventory": null, "other_current_assets": null, "total_current_assets": 1557993000, "net_ppe": null, "goodwill": 1284589000, "intangible_assets": 212670000, "goodwill_and_intangibles": 1497259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2261715000, "total_assets": 3819708000, "short_term_debt": 49866000, "accounts_payable": 137228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128458000, "long_term_debt": 14500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 516373000, "total_liabilities": 1644831000, "total_debt": 64366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394738000, "total_equity": 2174877000, "shares_outstanding": 69183000, "operating_cash_flow": 358384000, "stock_based_compensation": 44461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106349000, "dividends_paid": 38517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91085000, "free_cash_flow": 372865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159899000", "ebitda": "175308000", "netIncome": "121920000", "grossProfit": "256572000", "depreciation": "None", "totalRevenue": "666422000", "costOfRevenue": "409850000", "interestIncome": "72000", "incomeBeforeTax": "150255000", "interestExpense": "None", "operatingIncome": "139205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "28335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "409850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15409000", "sellingGeneralAndAdministrative": "50980000", "netIncomeFromContinuingOperations": "121920000" }, "balance": { "goodwill": "1284589000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3819708000", "longTermDebt": "14500000", "shortTermDebt": "49866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "212670000", "reportedCurrency": "USD", "retainedEarnings": "1394738000", "totalLiabilities": "1644831000", "otherCurrentAssets": "4572000", "totalCurrentAssets": "1557993000", "currentLongTermDebt": "None", "longTermInvestments": "28296000", "shortTermInvestments": "167328000", "currentNetReceivables": "415086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2261715000", "currentAccountsPayable": "137228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512019000", "shortLongTermDebtTotal": "438185000", "totalShareholderEquity": "2174877000", "capitalLeaseObligations": "438185000", "otherCurrentLiabilities": "936619000", "totalCurrentLiabilities": "1128458000", "otherNonCurrentLiabilities": "69404000", "totalNonCurrentLiabilities": "516373000", "cashAndShortTermInvestments": "971007000", "commonStockSharesOutstanding": "69183000", "intangibleAssetsExcludingGoodwill": "212670000", "cashAndCashEquivalentsAtCarryingValue": "971007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121920000", "profitLoss": "None", "dividendPayout": "38517000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358384000", "capitalExpenditures": "14481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91085000", "cashflowFromInvestment": "-106349000", "stockBasedCompensation": "44461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 634428000, "cost_of_revenue": 390173000, "gross_profit": 244255000, "ebit": 148900000, "ebitda": 158461000, "pretax_income": 145118000, "tax_provision": 49816000, "net_income": 95302000, "net_income_to_common": 95302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799340000, "total_current_assets": 1245654000, "total_assets": 3475762000, "short_term_debt": 7326000, "long_term_debt": 14500000, "total_debt": 21826000, "total_liabilities": 1395221000, "total_equity": 2080541000, "shares_outstanding": 68761000, "goodwill_and_intangibles": 1502417000 }, "cash_flow": { "operating_cash_flow": 265514000, "capital_expenditure": 3850000, "free_cash_flow": 269364000, "dividends_paid": 37026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274815, "ticker_id": 1942, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148900000", "ebitda": "158461000", "netIncome": "95302000", "grossProfit": "244255000", "depreciation": "None", "totalRevenue": "634428000", "costOfRevenue": "390173000", "interestIncome": "73000", "incomeBeforeTax": "145118000", "interestExpense": "None", "operatingIncome": "136102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49816000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "50948000", "netIncomeFromContinuingOperations": "95302000" }, "balance": { "goodwill": "1280304000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3475762000", "longTermDebt": "14500000", "shortTermDebt": "7326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "222113000", "reportedCurrency": "USD", "retainedEarnings": "1314974000", "totalLiabilities": "1395221000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "1245654000", "currentLongTermDebt": "None", "longTermInvestments": "28079000", "shortTermInvestments": "75459000", "currentNetReceivables": "369403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230108000", "currentAccountsPayable": "123129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496042000", "shortLongTermDebtTotal": "433032000", "totalShareholderEquity": "2080541000", "capitalLeaseObligations": "433032000", "otherCurrentLiabilities": "719301000", "totalCurrentLiabilities": "888431000", "otherNonCurrentLiabilities": "66047000", "totalNonCurrentLiabilities": "506790000", "cashAndShortTermInvestments": "799340000", "commonStockSharesOutstanding": "68761000", "intangibleAssetsExcludingGoodwill": "222113000", "cashAndCashEquivalentsAtCarryingValue": "799340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95302000", "profitLoss": "None", "dividendPayout": "37026000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265514000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37359000", "cashflowFromInvestment": "-87398000", "stockBasedCompensation": "45586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634428000, "cost_of_revenue": 390173000, "gross_profit": 244255000, "research_and_development": null, "selling_general_admin": 50948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148900000, "depreciation_amortisation": 9561000, "ebitda": 158461000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145118000, "tax_provision": 49816000, "effective_tax_rate": null, "net_income": 95302000, "net_income_continuing_ops": 95302000, "net_income_to_common": 95302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799340000, "short_term_investments": 75459000, "net_receivables": 369403000, "inventory": null, "other_current_assets": null, "total_current_assets": 1245654000, "net_ppe": null, "goodwill": 1280304000, "intangible_assets": 222113000, "goodwill_and_intangibles": 1502417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230108000, "total_assets": 3475762000, "short_term_debt": 7326000, "accounts_payable": 123129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888431000, "long_term_debt": 14500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506790000, "total_liabilities": 1395221000, "total_debt": 21826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314974000, "total_equity": 2080541000, "shares_outstanding": 68761000, "operating_cash_flow": 265514000, "stock_based_compensation": 45586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87398000, "dividends_paid": 37026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37359000, "free_cash_flow": 269364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148900000", "ebitda": "158461000", "netIncome": "95302000", "grossProfit": "244255000", "depreciation": "None", "totalRevenue": "634428000", "costOfRevenue": "390173000", "interestIncome": "73000", "incomeBeforeTax": "145118000", "interestExpense": "None", "operatingIncome": "136102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "49816000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "108153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "50948000", "netIncomeFromContinuingOperations": "95302000" }, "balance": { "goodwill": "1280304000", "inventory": "None", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "3475762000", "longTermDebt": "14500000", "shortTermDebt": "7326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "222113000", "reportedCurrency": "USD", "retainedEarnings": "1314974000", "totalLiabilities": "1395221000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "1245654000", "currentLongTermDebt": "None", "longTermInvestments": "28079000", "shortTermInvestments": "75459000", "currentNetReceivables": "369403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230108000", "currentAccountsPayable": "123129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "496042000", "shortLongTermDebtTotal": "433032000", "totalShareholderEquity": "2080541000", "capitalLeaseObligations": "433032000", "otherCurrentLiabilities": "719301000", "totalCurrentLiabilities": "888431000", "otherNonCurrentLiabilities": "66047000", "totalNonCurrentLiabilities": "506790000", "cashAndShortTermInvestments": "799340000", "commonStockSharesOutstanding": "68761000", "intangibleAssetsExcludingGoodwill": "222113000", "cashAndCashEquivalentsAtCarryingValue": "799340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95302000", "profitLoss": "None", "dividendPayout": "37026000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265514000", "capitalExpenditures": "3850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37359000", "cashflowFromInvestment": "-87398000", "stockBasedCompensation": "45586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 574957000, "cost_of_revenue": 353599000, "gross_profit": 221358000, "ebit": 137707000, "ebitda": 145151000, "pretax_income": 136088000, "tax_provision": 42539000, "net_income": 93549000, "net_income_to_common": 93549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691410000, "total_current_assets": 1102547000, "total_assets": 3212751000, "short_term_debt": 17523000, "long_term_debt": 14500000, "total_debt": 32023000, "total_liabilities": 1255664000, "total_equity": 1957087000, "shares_outstanding": 68423000, "goodwill_and_intangibles": 1374398000 }, "cash_flow": { "operating_cash_flow": 289222000, "capital_expenditure": 10496000, "free_cash_flow": 299718000, "dividends_paid": 38404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274816, "ticker_id": 1942, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137707000", "ebitda": "145151000", "netIncome": "93549000", "grossProfit": "221358000", "depreciation": "None", "totalRevenue": "574957000", "costOfRevenue": "353599000", "interestIncome": "73000", "incomeBeforeTax": "136088000", "interestExpense": "None", "operatingIncome": "130669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42539000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7444000", "sellingGeneralAndAdministrative": "42606000", "netIncomeFromContinuingOperations": "93549000" }, "balance": { "goodwill": "1177757000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3212751000", "longTermDebt": "14500000", "shortTermDebt": "17523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "196641000", "reportedCurrency": "USD", "retainedEarnings": "1259950000", "totalLiabilities": "1255664000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "1102547000", "currentLongTermDebt": "None", "longTermInvestments": "26402000", "shortTermInvestments": "30427000", "currentNetReceivables": "379258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110204000", "currentAccountsPayable": "104661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "431222000", "totalShareholderEquity": "1957087000", "capitalLeaseObligations": "431222000", "otherCurrentLiabilities": "641370000", "totalCurrentLiabilities": "783987000", "otherNonCurrentLiabilities": "32880000", "totalNonCurrentLiabilities": "471677000", "cashAndShortTermInvestments": "691410000", "commonStockSharesOutstanding": "68423000", "intangibleAssetsExcludingGoodwill": "196641000", "cashAndCashEquivalentsAtCarryingValue": "691410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93549000", "profitLoss": "None", "dividendPayout": "38404000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289222000", "capitalExpenditures": "10496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39127000", "cashflowFromInvestment": "-30879000", "stockBasedCompensation": "45325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 574957000, "cost_of_revenue": 353599000, "gross_profit": 221358000, "research_and_development": null, "selling_general_admin": 42606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137707000, "depreciation_amortisation": 7444000, "ebitda": 145151000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 136088000, "tax_provision": 42539000, "effective_tax_rate": null, "net_income": 93549000, "net_income_continuing_ops": 93549000, "net_income_to_common": 93549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691410000, "short_term_investments": 30427000, "net_receivables": 379258000, "inventory": null, "other_current_assets": null, "total_current_assets": 1102547000, "net_ppe": null, "goodwill": 1177757000, "intangible_assets": 196641000, "goodwill_and_intangibles": 1374398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2110204000, "total_assets": 3212751000, "short_term_debt": 17523000, "accounts_payable": 104661000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783987000, "long_term_debt": 14500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471677000, "total_liabilities": 1255664000, "total_debt": 32023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1259950000, "total_equity": 1957087000, "shares_outstanding": 68423000, "operating_cash_flow": 289222000, "stock_based_compensation": 45325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30879000, "dividends_paid": 38404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39127000, "free_cash_flow": 299718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137707000", "ebitda": "145151000", "netIncome": "93549000", "grossProfit": "221358000", "depreciation": "None", "totalRevenue": "574957000", "costOfRevenue": "353599000", "interestIncome": "73000", "incomeBeforeTax": "136088000", "interestExpense": "None", "operatingIncome": "130669000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "42539000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7444000", "sellingGeneralAndAdministrative": "42606000", "netIncomeFromContinuingOperations": "93549000" }, "balance": { "goodwill": "1177757000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3212751000", "longTermDebt": "14500000", "shortTermDebt": "17523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "196641000", "reportedCurrency": "USD", "retainedEarnings": "1259950000", "totalLiabilities": "1255664000", "otherCurrentAssets": "1452000", "totalCurrentAssets": "1102547000", "currentLongTermDebt": "None", "longTermInvestments": "26402000", "shortTermInvestments": "30427000", "currentNetReceivables": "379258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110204000", "currentAccountsPayable": "104661000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508468000", "shortLongTermDebtTotal": "431222000", "totalShareholderEquity": "1957087000", "capitalLeaseObligations": "431222000", "otherCurrentLiabilities": "641370000", "totalCurrentLiabilities": "783987000", "otherNonCurrentLiabilities": "32880000", "totalNonCurrentLiabilities": "471677000", "cashAndShortTermInvestments": "691410000", "commonStockSharesOutstanding": "68423000", "intangibleAssetsExcludingGoodwill": "196641000", "cashAndCashEquivalentsAtCarryingValue": "691410000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93549000", "profitLoss": "None", "dividendPayout": "38404000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289222000", "capitalExpenditures": "10496000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39127000", "cashflowFromInvestment": "-30879000", "stockBasedCompensation": "45325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 513609000, "cost_of_revenue": 315869000, "gross_profit": 197740000, "ebit": 109815000, "ebitda": 118671000, "pretax_income": 99874000, "tax_provision": 10934000, "net_income": 88940000, "net_income_to_common": 88940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449697000, "total_current_assets": 856597000, "total_assets": 2942916000, "short_term_debt": 30028000, "long_term_debt": null, "total_debt": 30028000, "total_liabilities": 1113438000, "total_equity": 1829478000, "shares_outstanding": 68501059, "goodwill_and_intangibles": 1374077000 }, "cash_flow": { "operating_cash_flow": -64511000, "capital_expenditure": 10872000, "free_cash_flow": -53639000, "dividends_paid": 51270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274817, "ticker_id": 1942, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109815000", "ebitda": "118671000", "netIncome": "88940000", "grossProfit": "197740000", "depreciation": "None", "totalRevenue": "513609000", "costOfRevenue": "315869000", "interestIncome": "None", "incomeBeforeTax": "99874000", "interestExpense": "None", "operatingIncome": "94740000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8856000", "sellingGeneralAndAdministrative": "43950000", "netIncomeFromContinuingOperations": "88940000" }, "balance": { "goodwill": "1175370000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2942916000", "longTermDebt": "None", "shortTermDebt": "30028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198707000", "reportedCurrency": "USD", "retainedEarnings": "1207328000", "totalLiabilities": "1113438000", "otherCurrentAssets": "619000", "totalCurrentAssets": "856597000", "currentLongTermDebt": "None", "longTermInvestments": "26130000", "shortTermInvestments": "9492000", "currentNetReceivables": "396789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086319000", "currentAccountsPayable": "110114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435200000", "totalShareholderEquity": "1829478000", "capitalLeaseObligations": "435200000", "otherCurrentLiabilities": "491048000", "totalCurrentLiabilities": "637809000", "otherNonCurrentLiabilities": "32831000", "totalNonCurrentLiabilities": "475629000", "cashAndShortTermInvestments": "449697000", "commonStockSharesOutstanding": "68501059", "intangibleAssetsExcludingGoodwill": "198707000", "cashAndCashEquivalentsAtCarryingValue": "449697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88940000", "profitLoss": "None", "dividendPayout": "51270000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64511000", "capitalExpenditures": "10872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161499000", "cashflowFromInvestment": "-40432000", "stockBasedCompensation": "33071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513609000, "cost_of_revenue": 315869000, "gross_profit": 197740000, "research_and_development": null, "selling_general_admin": 43950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109815000, "depreciation_amortisation": 8856000, "ebitda": 118671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 99874000, "tax_provision": 10934000, "effective_tax_rate": null, "net_income": 88940000, "net_income_continuing_ops": 88940000, "net_income_to_common": 88940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449697000, "short_term_investments": 9492000, "net_receivables": 396789000, "inventory": null, "other_current_assets": null, "total_current_assets": 856597000, "net_ppe": null, "goodwill": 1175370000, "intangible_assets": 198707000, "goodwill_and_intangibles": 1374077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2086319000, "total_assets": 2942916000, "short_term_debt": 30028000, "accounts_payable": 110114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475629000, "total_liabilities": 1113438000, "total_debt": 30028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1207328000, "total_equity": 1829478000, "shares_outstanding": 68501059, "operating_cash_flow": -64511000, "stock_based_compensation": 33071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40432000, "dividends_paid": 51270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161499000, "free_cash_flow": -53639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109815000", "ebitda": "118671000", "netIncome": "88940000", "grossProfit": "197740000", "depreciation": "None", "totalRevenue": "513609000", "costOfRevenue": "315869000", "interestIncome": "None", "incomeBeforeTax": "99874000", "interestExpense": "None", "operatingIncome": "94740000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10934000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8856000", "sellingGeneralAndAdministrative": "43950000", "netIncomeFromContinuingOperations": "88940000" }, "balance": { "goodwill": "1175370000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2942916000", "longTermDebt": "None", "shortTermDebt": "30028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "198707000", "reportedCurrency": "USD", "retainedEarnings": "1207328000", "totalLiabilities": "1113438000", "otherCurrentAssets": "619000", "totalCurrentAssets": "856597000", "currentLongTermDebt": "None", "longTermInvestments": "26130000", "shortTermInvestments": "9492000", "currentNetReceivables": "396789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2086319000", "currentAccountsPayable": "110114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435200000", "totalShareholderEquity": "1829478000", "capitalLeaseObligations": "435200000", "otherCurrentLiabilities": "491048000", "totalCurrentLiabilities": "637809000", "otherNonCurrentLiabilities": "32831000", "totalNonCurrentLiabilities": "475629000", "cashAndShortTermInvestments": "449697000", "commonStockSharesOutstanding": "68501059", "intangibleAssetsExcludingGoodwill": "198707000", "cashAndCashEquivalentsAtCarryingValue": "449697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88940000", "profitLoss": "None", "dividendPayout": "51270000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64511000", "capitalExpenditures": "10872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161499000", "cashflowFromInvestment": "-40432000", "stockBasedCompensation": "33071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 520456000, "cost_of_revenue": 329525000, "gross_profit": 190931000, "ebit": 102697000, "ebitda": 110958000, "pretax_income": 118039000, "tax_provision": 36962000, "net_income": 81077000, "net_income_to_common": 81077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721235000, "total_current_assets": 1153918000, "total_assets": 3170759000, "short_term_debt": 41348000, "long_term_debt": null, "total_debt": 41348000, "total_liabilities": 1334009000, "total_equity": 1836750000, "shares_outstanding": 68492023, "goodwill_and_intangibles": 1324936000 }, "cash_flow": { "operating_cash_flow": 225310000, "capital_expenditure": 12223000, "free_cash_flow": 237533000, "dividends_paid": 35554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274818, "ticker_id": 1942, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102697000", "ebitda": "110958000", "netIncome": "81077000", "grossProfit": "190931000", "depreciation": "None", "totalRevenue": "520456000", "costOfRevenue": "329525000", "interestIncome": "None", "incomeBeforeTax": "118039000", "interestExpense": "None", "operatingIncome": "102697000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8261000", "sellingGeneralAndAdministrative": "51318000", "netIncomeFromContinuingOperations": "81077000" }, "balance": { "goodwill": "1127497000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3170759000", "longTermDebt": "None", "shortTermDebt": "41348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "197439000", "reportedCurrency": "USD", "retainedEarnings": "1163419000", "totalLiabilities": "1334009000", "otherCurrentAssets": "619000", "totalCurrentAssets": "1153918000", "currentLongTermDebt": "None", "longTermInvestments": "30439000", "shortTermInvestments": "7566000", "currentNetReceivables": "424498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016841000", "currentAccountsPayable": "114171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415412000", "totalShareholderEquity": "1836750000", "capitalLeaseObligations": "415412000", "otherCurrentLiabilities": "726031000", "totalCurrentLiabilities": "873341000", "otherNonCurrentLiabilities": "37751000", "totalNonCurrentLiabilities": "460668000", "cashAndShortTermInvestments": "721235000", "commonStockSharesOutstanding": "68492023", "intangibleAssetsExcludingGoodwill": "197439000", "cashAndCashEquivalentsAtCarryingValue": "721235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81077000", "profitLoss": "None", "dividendPayout": "35554000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "275617000", "operatingCashflow": "225310000", "capitalExpenditures": "12223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36147000", "cashflowFromInvestment": "-14688000", "stockBasedCompensation": "40472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8260999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520456000, "cost_of_revenue": 329525000, "gross_profit": 190931000, "research_and_development": null, "selling_general_admin": 51318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102697000, "depreciation_amortisation": 8261000, "ebitda": 110958000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118039000, "tax_provision": 36962000, "effective_tax_rate": null, "net_income": 81077000, "net_income_continuing_ops": 81077000, "net_income_to_common": 81077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721235000, "short_term_investments": 7566000, "net_receivables": 424498000, "inventory": null, "other_current_assets": null, "total_current_assets": 1153918000, "net_ppe": null, "goodwill": 1127497000, "intangible_assets": 197439000, "goodwill_and_intangibles": 1324936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2016841000, "total_assets": 3170759000, "short_term_debt": 41348000, "accounts_payable": 114171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 873341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460668000, "total_liabilities": 1334009000, "total_debt": 41348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1163419000, "total_equity": 1836750000, "shares_outstanding": 68492023, "operating_cash_flow": 225310000, "stock_based_compensation": 40472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14688000, "dividends_paid": 35554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36147000, "free_cash_flow": 237533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102697000", "ebitda": "110958000", "netIncome": "81077000", "grossProfit": "190931000", "depreciation": "None", "totalRevenue": "520456000", "costOfRevenue": "329525000", "interestIncome": "None", "incomeBeforeTax": "118039000", "interestExpense": "None", "operatingIncome": "102697000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8261000", "sellingGeneralAndAdministrative": "51318000", "netIncomeFromContinuingOperations": "81077000" }, "balance": { "goodwill": "1127497000", "inventory": "None", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "3170759000", "longTermDebt": "None", "shortTermDebt": "41348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "197439000", "reportedCurrency": "USD", "retainedEarnings": "1163419000", "totalLiabilities": "1334009000", "otherCurrentAssets": "619000", "totalCurrentAssets": "1153918000", "currentLongTermDebt": "None", "longTermInvestments": "30439000", "shortTermInvestments": "7566000", "currentNetReceivables": "424498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2016841000", "currentAccountsPayable": "114171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415412000", "totalShareholderEquity": "1836750000", "capitalLeaseObligations": "415412000", "otherCurrentLiabilities": "726031000", "totalCurrentLiabilities": "873341000", "otherNonCurrentLiabilities": "37751000", "totalNonCurrentLiabilities": "460668000", "cashAndShortTermInvestments": "721235000", "commonStockSharesOutstanding": "68492023", "intangibleAssetsExcludingGoodwill": "197439000", "cashAndCashEquivalentsAtCarryingValue": "721235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81077000", "profitLoss": "None", "dividendPayout": "35554000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "275617000", "operatingCashflow": "225310000", "capitalExpenditures": "12223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36147000", "cashflowFromInvestment": "-14688000", "stockBasedCompensation": "40472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8260999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 511130000, "cost_of_revenue": 314345000, "gross_profit": 196785000, "ebit": 106234000, "ebitda": 112891000, "pretax_income": 102575000, "tax_provision": 31772000, "net_income": 70803000, "net_income_to_common": 70803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555532000, "total_current_assets": 921068000, "total_assets": 2958908000, "short_term_debt": 4788000, "long_term_debt": null, "total_debt": 4788000, "total_liabilities": 1189605000, "total_equity": 1769303000, "shares_outstanding": 67886301, "goodwill_and_intangibles": 1328551000 }, "cash_flow": { "operating_cash_flow": 100896000, "capital_expenditure": 15580000, "free_cash_flow": 116476000, "dividends_paid": 35510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274820, "ticker_id": 1942, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106234000", "ebitda": "112891000", "netIncome": "70803000", "grossProfit": "196785000", "depreciation": "None", "totalRevenue": "511130000", "costOfRevenue": "314345000", "interestIncome": "None", "incomeBeforeTax": "102575000", "interestExpense": "None", "operatingIncome": "96540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31772000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6657000", "sellingGeneralAndAdministrative": "49298000", "netIncomeFromContinuingOperations": "70803000" }, "balance": { "goodwill": "1128610000", "inventory": "945631000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2958908000", "longTermDebt": "None", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "199941000", "reportedCurrency": "USD", "retainedEarnings": "1121387000", "totalLiabilities": "1189605000", "otherCurrentAssets": "373000", "totalCurrentAssets": "921068000", "currentLongTermDebt": "None", "longTermInvestments": "30035000", "shortTermInvestments": "5332000", "currentNetReceivables": "359831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2037840000", "currentAccountsPayable": "100319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420107000", "totalShareholderEquity": "1769303000", "capitalLeaseObligations": "420107000", "otherCurrentLiabilities": "575088000", "totalCurrentLiabilities": "716421000", "otherNonCurrentLiabilities": "49808000", "totalNonCurrentLiabilities": "473184000", "cashAndShortTermInvestments": "555532000", "commonStockSharesOutstanding": "67886301", "intangibleAssetsExcludingGoodwill": "199941000", "cashAndCashEquivalentsAtCarryingValue": "555532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70803000", "profitLoss": "None", "dividendPayout": "35510000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-49229000", "operatingCashflow": "100896000", "capitalExpenditures": "15580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35605000", "cashflowFromInvestment": "-22744000", "stockBasedCompensation": "43974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511130000, "cost_of_revenue": 314345000, "gross_profit": 196785000, "research_and_development": null, "selling_general_admin": 49298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106234000, "depreciation_amortisation": 6657000, "ebitda": 112891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 102575000, "tax_provision": 31772000, "effective_tax_rate": null, "net_income": 70803000, "net_income_continuing_ops": 70803000, "net_income_to_common": 70803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555532000, "short_term_investments": 5332000, "net_receivables": 359831000, "inventory": 945631000, "other_current_assets": null, "total_current_assets": 921068000, "net_ppe": null, "goodwill": 1128610000, "intangible_assets": 199941000, "goodwill_and_intangibles": 1328551000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2037840000, "total_assets": 2958908000, "short_term_debt": 4788000, "accounts_payable": 100319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473184000, "total_liabilities": 1189605000, "total_debt": 4788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1121387000, "total_equity": 1769303000, "shares_outstanding": 67886301, "operating_cash_flow": 100896000, "stock_based_compensation": 43974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22744000, "dividends_paid": 35510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35605000, "free_cash_flow": 116476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106234000", "ebitda": "112891000", "netIncome": "70803000", "grossProfit": "196785000", "depreciation": "None", "totalRevenue": "511130000", "costOfRevenue": "314345000", "interestIncome": "None", "incomeBeforeTax": "102575000", "interestExpense": "None", "operatingIncome": "96540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31772000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "100245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "314345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6657000", "sellingGeneralAndAdministrative": "49298000", "netIncomeFromContinuingOperations": "70803000" }, "balance": { "goodwill": "1128610000", "inventory": "945631000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2958908000", "longTermDebt": "None", "shortTermDebt": "4788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "199941000", "reportedCurrency": "USD", "retainedEarnings": "1121387000", "totalLiabilities": "1189605000", "otherCurrentAssets": "373000", "totalCurrentAssets": "921068000", "currentLongTermDebt": "None", "longTermInvestments": "30035000", "shortTermInvestments": "5332000", "currentNetReceivables": "359831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2037840000", "currentAccountsPayable": "100319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420107000", "totalShareholderEquity": "1769303000", "capitalLeaseObligations": "420107000", "otherCurrentLiabilities": "575088000", "totalCurrentLiabilities": "716421000", "otherNonCurrentLiabilities": "49808000", "totalNonCurrentLiabilities": "473184000", "cashAndShortTermInvestments": "555532000", "commonStockSharesOutstanding": "67886301", "intangibleAssetsExcludingGoodwill": "199941000", "cashAndCashEquivalentsAtCarryingValue": "555532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70803000", "profitLoss": "None", "dividendPayout": "35510000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-49229000", "operatingCashflow": "100896000", "capitalExpenditures": "15580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35605000", "cashflowFromInvestment": "-22744000", "stockBasedCompensation": "43974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 466989000, "cost_of_revenue": 296542000, "gross_profit": 170447000, "ebit": 90277000, "ebitda": 97363000, "pretax_income": 93573000, "tax_provision": 26542000, "net_income": 67031000, "net_income_to_common": 67031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493929000, "total_current_assets": 806808000, "total_assets": 2781553000, "short_term_debt": 12980000, "long_term_debt": null, "total_debt": 12980000, "total_liabilities": 1135477000, "total_equity": 1646076000, "shares_outstanding": 67867381, "goodwill_and_intangibles": 1283090000 }, "cash_flow": { "operating_cash_flow": 135820000, "capital_expenditure": 23273000, "free_cash_flow": 159093000, "dividends_paid": 35419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274821, "ticker_id": 1942, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90277000", "ebitda": "97363000", "netIncome": "67031000", "grossProfit": "170447000", "depreciation": "None", "totalRevenue": "466989000", "costOfRevenue": "296542000", "interestIncome": "21000", "incomeBeforeTax": "93573000", "interestExpense": "None", "operatingIncome": "90277000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26542000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7086000", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "67031000" }, "balance": { "goodwill": "1086438000", "inventory": "829164000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2781553000", "longTermDebt": "None", "shortTermDebt": "12980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "196652000", "reportedCurrency": "USD", "retainedEarnings": "1087326000", "totalLiabilities": "1135477000", "otherCurrentAssets": "373000", "totalCurrentAssets": "806808000", "currentLongTermDebt": "None", "longTermInvestments": "31214000", "shortTermInvestments": "3927000", "currentNetReceivables": "308579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974745000", "currentAccountsPayable": "95125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483113000", "shortLongTermDebtTotal": "419421000", "totalShareholderEquity": "1646076000", "capitalLeaseObligations": "419421000", "otherCurrentLiabilities": "552673000", "totalCurrentLiabilities": "685168000", "otherNonCurrentLiabilities": "30539000", "totalNonCurrentLiabilities": "450309000", "cashAndShortTermInvestments": "493929000", "commonStockSharesOutstanding": "67867381", "intangibleAssetsExcludingGoodwill": "196652000", "cashAndCashEquivalentsAtCarryingValue": "493929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67031000", "profitLoss": "None", "dividendPayout": "35419000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "44909000", "operatingCashflow": "135820000", "capitalExpenditures": "23273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67683000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "42740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466989000, "cost_of_revenue": 296542000, "gross_profit": 170447000, "research_and_development": null, "selling_general_admin": 44200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90277000, "depreciation_amortisation": 7086000, "ebitda": 97363000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 93573000, "tax_provision": 26542000, "effective_tax_rate": null, "net_income": 67031000, "net_income_continuing_ops": 67031000, "net_income_to_common": 67031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493929000, "short_term_investments": 3927000, "net_receivables": 308579000, "inventory": 829164000, "other_current_assets": null, "total_current_assets": 806808000, "net_ppe": null, "goodwill": 1086438000, "intangible_assets": 196652000, "goodwill_and_intangibles": 1283090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1974745000, "total_assets": 2781553000, "short_term_debt": 12980000, "accounts_payable": 95125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450309000, "total_liabilities": 1135477000, "total_debt": 12980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087326000, "total_equity": 1646076000, "shares_outstanding": 67867381, "operating_cash_flow": 135820000, "stock_based_compensation": 42740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20613000, "dividends_paid": 35419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67683000, "free_cash_flow": 159093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90277000", "ebitda": "97363000", "netIncome": "67031000", "grossProfit": "170447000", "depreciation": "None", "totalRevenue": "466989000", "costOfRevenue": "296542000", "interestIncome": "21000", "incomeBeforeTax": "93573000", "interestExpense": "None", "operatingIncome": "90277000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26542000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7086000", "sellingGeneralAndAdministrative": "44200000", "netIncomeFromContinuingOperations": "67031000" }, "balance": { "goodwill": "1086438000", "inventory": "829164000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2781553000", "longTermDebt": "None", "shortTermDebt": "12980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "196652000", "reportedCurrency": "USD", "retainedEarnings": "1087326000", "totalLiabilities": "1135477000", "otherCurrentAssets": "373000", "totalCurrentAssets": "806808000", "currentLongTermDebt": "None", "longTermInvestments": "31214000", "shortTermInvestments": "3927000", "currentNetReceivables": "308579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974745000", "currentAccountsPayable": "95125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483113000", "shortLongTermDebtTotal": "419421000", "totalShareholderEquity": "1646076000", "capitalLeaseObligations": "419421000", "otherCurrentLiabilities": "552673000", "totalCurrentLiabilities": "685168000", "otherNonCurrentLiabilities": "30539000", "totalNonCurrentLiabilities": "450309000", "cashAndShortTermInvestments": "493929000", "commonStockSharesOutstanding": "67867381", "intangibleAssetsExcludingGoodwill": "196652000", "cashAndCashEquivalentsAtCarryingValue": "493929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67031000", "profitLoss": "None", "dividendPayout": "35419000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "44909000", "operatingCashflow": "135820000", "capitalExpenditures": "23273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67683000", "cashflowFromInvestment": "-20613000", "stockBasedCompensation": "42740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35419000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7086000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "income_statement": { "revenue": 415829000, "cost_of_revenue": 263483000, "gross_profit": 152346000, "ebit": 73347000, "ebitda": 79879000, "pretax_income": 76352000, "tax_provision": 14962000, "net_income": 61390000, "net_income_to_common": 61390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456116000, "total_current_assets": 719803000, "total_assets": 2706821000, "short_term_debt": 25954000, "long_term_debt": null, "total_debt": 25954000, "total_liabilities": 1091768000, "total_equity": 1615053000, "shares_outstanding": 68000392, "goodwill_and_intangibles": 1290748000 }, "cash_flow": { "operating_cash_flow": -133568000, "capital_expenditure": 15654000, "free_cash_flow": -117914000, "dividends_paid": 41971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274822, "ticker_id": 1942, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:06.698586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73347000", "ebitda": "79879000", "netIncome": "61390000", "grossProfit": "152346000", "depreciation": "None", "totalRevenue": "415829000", "costOfRevenue": "263483000", "interestIncome": "21000", "incomeBeforeTax": "76352000", "interestExpense": "None", "operatingIncome": "73347000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3005000", "costofGoodsAndServicesSold": "263483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6532000", "sellingGeneralAndAdministrative": "40508000", "netIncomeFromContinuingOperations": "61390000" }, "balance": { "goodwill": "1090597000", "inventory": "738528000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2706821000", "longTermDebt": "None", "shortTermDebt": "25954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200151000", "reportedCurrency": "USD", "retainedEarnings": "1058509000", "totalLiabilities": "1091768000", "otherCurrentAssets": "373000", "totalCurrentAssets": "719803000", "currentLongTermDebt": "None", "longTermInvestments": "33860000", "shortTermInvestments": "4888000", "currentNetReceivables": "258426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987018000", "currentAccountsPayable": "91100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480487000", "shortLongTermDebtTotal": "429085000", "totalShareholderEquity": "1615053000", "capitalLeaseObligations": "429085000", "otherCurrentLiabilities": "473464000", "totalCurrentLiabilities": "604006000", "otherNonCurrentLiabilities": "58392000", "totalNonCurrentLiabilities": "487762000", "cashAndShortTermInvestments": "456116000", "commonStockSharesOutstanding": "68000392", "intangibleAssetsExcludingGoodwill": "200151000", "cashAndCashEquivalentsAtCarryingValue": "456116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61390000", "profitLoss": "None", "dividendPayout": "41971000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-271297000", "operatingCashflow": "-133568000", "capitalExpenditures": "15654000", "changeInReceivables": "42358000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111150000", "cashflowFromInvestment": "-12361000", "stockBasedCompensation": "39409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415829000, "cost_of_revenue": 263483000, "gross_profit": 152346000, "research_and_development": null, "selling_general_admin": 40508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73347000, "depreciation_amortisation": 6532000, "ebitda": 79879000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76352000, "tax_provision": 14962000, "effective_tax_rate": null, "net_income": 61390000, "net_income_continuing_ops": 61390000, "net_income_to_common": 61390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456116000, "short_term_investments": 4888000, "net_receivables": 258426000, "inventory": 738528000, "other_current_assets": null, "total_current_assets": 719803000, "net_ppe": null, "goodwill": 1090597000, "intangible_assets": 200151000, "goodwill_and_intangibles": 1290748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1987018000, "total_assets": 2706821000, "short_term_debt": 25954000, "accounts_payable": 91100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487762000, "total_liabilities": 1091768000, "total_debt": 25954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1058509000, "total_equity": 1615053000, "shares_outstanding": 68000392, "operating_cash_flow": -133568000, "stock_based_compensation": 39409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12361000, "dividends_paid": 41971000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111150000, "free_cash_flow": -117914000, "net_change_in_cash": -257079000 }, "raw_data": { "income": { "ebit": "73347000", "ebitda": "79879000", "netIncome": "61390000", "grossProfit": "152346000", "depreciation": "None", "totalRevenue": "415829000", "costOfRevenue": "263483000", "interestIncome": "21000", "incomeBeforeTax": "76352000", "interestExpense": "None", "operatingIncome": "73347000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14962000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "78999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3005000", "costofGoodsAndServicesSold": "263483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6532000", "sellingGeneralAndAdministrative": "40508000", "netIncomeFromContinuingOperations": "61390000" }, "balance": { "goodwill": "1090597000", "inventory": "738528000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "2706821000", "longTermDebt": "None", "shortTermDebt": "25954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "200151000", "reportedCurrency": "USD", "retainedEarnings": "1058509000", "totalLiabilities": "1091768000", "otherCurrentAssets": "373000", "totalCurrentAssets": "719803000", "currentLongTermDebt": "None", "longTermInvestments": "33860000", "shortTermInvestments": "4888000", "currentNetReceivables": "258426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1987018000", "currentAccountsPayable": "91100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480487000", "shortLongTermDebtTotal": "429085000", "totalShareholderEquity": "1615053000", "capitalLeaseObligations": "429085000", "otherCurrentLiabilities": "473464000", "totalCurrentLiabilities": "604006000", "otherNonCurrentLiabilities": "58392000", "totalNonCurrentLiabilities": "487762000", "cashAndShortTermInvestments": "456116000", "commonStockSharesOutstanding": "68000392", "intangibleAssetsExcludingGoodwill": "200151000", "cashAndCashEquivalentsAtCarryingValue": "456116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61390000", "profitLoss": "None", "dividendPayout": "41971000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-271297000", "operatingCashflow": "-133568000", "capitalExpenditures": "15654000", "changeInReceivables": "42358000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111150000", "cashflowFromInvestment": "-12361000", "stockBasedCompensation": "39409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41971000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }