{ "ticker": { "uuid": "93785109-e014-48cc-b350-8bd59b0a3e29", "symbol": "MUKKA", "name": "Mukka Proteins Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/93785109-e014-48cc-b350-8bd59b0a3e29/", "api_url": "https://sharemaestro.com/factors/api/tickers/93785109-e014-48cc-b350-8bd59b0a3e29/" }, "ticker_metadata": { "id": 14826, "uuid": "93785109-e014-48cc-b350-8bd59b0a3e29", "symbol": "MUKKA", "name": "Mukka Proteins Limited", "asset_type": "equity", "market_cap": 6837000192, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Mukka Proteins Limited manufactures and sells fish protein products in India. The company offers fish meal, oil, and soluble paste; and ento meal, oil, and soil. It also provides insect meal, oil, and compost; and humic acid. The company's products are used for aqua feed, poultry feed, pet feed, EPADHA extraction, animal feed, soap manufacture, leather tanneries, and paint industries. It also exports its products to Bahrain, Bangladesh, Chile, Indonesia, Malaysia, Myanmar, the Philippines, China, Saudi Arabia, South Korea, Oman, Taiwan, and Vietnam. The company was formerly known as Mukka Sea Food Industries Limited and changed its name to Mukka Proteins Limited in August 2021. The company was founded in 1960 and is based in Mangalore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93785109-e014-48cc-b350-8bd59b0a3e29", "symbol": "MUKKA", "name": "Mukka Proteins Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/93785109-e014-48cc-b350-8bd59b0a3e29/", "api_url": "https://sharemaestro.com/factors/api/tickers/93785109-e014-48cc-b350-8bd59b0a3e29/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.82, "quality": 0.03, "momentum": 0.18, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 22.41, "market_cap": 6723000000, "pe_ratio": 12.9895, "earnings_yield": 0.077, "ebitda_to_ev": 0.101, "shareholder_yield": 0, "roe": 0.1037, "piotroski_f_score": 2, "momentum_12_1": -0.205, "volatility_252d": 0.274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.275608+00:00", "batch_id": "" }, "size": { "price_close": 22.41, "market_cap": 6723000000, "market_cap_usd": 6723000000, "enterprise_value": 14387070000, "shares_outstanding": 300000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9895, "pb_ratio": 1.3471, "ptbv_ratio": 1.3471, "ps_ratio": 0.479, "pcf_ratio": null, "pfcf_ratio": -2.9002, "ev_ebitda": 9.8995, "ev_ebit": 14.6826, "ev_sales": 1.0251, "ev_fcf": -6.2063, "earnings_yield": 0.077, "fcf_yield": -0.1611, "price_to_sales": 0.479, "price_to_book": 1.3471, "price_to_cashflow": null, "ebitda_to_ev": 0.101, "sales_yield": 0.9755 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1669, "operating_margin": 0.0698, "net_margin": 0.0369, "ebitda_margin": 0.1035, "fcf_margin": -0.1652, "roe": 0.1037, "roa": 0.0319, "roic": 0.0581, "roc_greenblatt": null, "asset_turnover": 0.8658, "cash_conversion": -4.4789, "accruals_ratio": 0.1006, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7223, "revenue_stability_5y": 0.157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1445, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2735, "debt_to_assets": 0.4807, "interest_coverage": 1.8283, "current_ratio": 1.2287, "quick_ratio": 1.2287, "net_debt": 7664070000, "local_beta": 1.0283, "volatility_252d": 0.274, "volatility_60d": 0.675, "max_drawdown_12m": -0.3604, "risk_adjusted_momentum": -0.7481 }, "growth": { "revenue_growth_1y": 0.4321, "revenue_growth_3y_cagr": 0.0667, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1205, "eps_growth_3y_cagr": 0.0571, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1325, "revenue_growth": 0.4321, "earnings_growth": 0.1205 }, "momentum": { "price_return_1m": -0.0901, "price_return_3m": 0.0149, "price_return_6m": -0.1384, "price_return_9m": -0.1889, "price_return_12m": -0.2766, "price_return_12m_ex1m": -0.205, "momentum_6m": -0.1384, "momentum_12m": -0.2766, "momentum_12_1": -0.205, "distance_from_52w_high": -0.2776, "distance_from_52w_low": 0.1295, "relative_strength": -0.169 }, "raw_ttm": { "revenue_ttm": 14035150000, "gross_profit_ttm": 2341830000, "ebit_ttm": 979870000, "ebitda_ttm": 1453320000, "net_income_ttm": 517570000, "eps_diluted_ttm": 1.7252, "operating_cash_flow_ttm": -1112650000, "capital_expenditure_ttm": -1205490000, "fcf_ttm": -2318140000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 535960000, "cash_and_equivalents": 128810000, "total_current_assets": 12888290000, "total_current_liabilities": 10489290000, "net_ppe": null, "total_assets": 16211270000, "total_debt": 7792880000, "total_equity": 4990860000, "net_working_capital": 9626880000, "book_value_per_share": 16.6362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6362 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 54, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 77 }, "composites": { "value_composite": 18, "quality_composite": 97, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 88, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1568, "os_score": 0.42, "value_percentile": 0.82, "quality_percentile": 0.03, "momentum_percentile": 0.18, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6608, "ticker_id": 14826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.275608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.41, "market_cap": 6723000000, "market_cap_usd": 6723000000, "enterprise_value": 14387070000, "shares_outstanding": 300000000, "fx_rate_to_usd": null, "pe_ratio": 12.98954731, "pb_ratio": 1.34706243, "ptbv_ratio": 1.34706243, "ps_ratio": 0.47901162, "pcf_ratio": null, "pfcf_ratio": -2.90016996, "ev_ebitda": 9.89945091, "ev_ebit": 14.68263137, "ev_sales": 1.02507419, "ev_fcf": -6.20629902, "earnings_yield": 0.07698498, "fcf_yield": -0.16112662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16685465, "operating_margin": 0.06981543, "net_margin": 0.0368767, "ebitda_margin": 0.10354859, "fcf_margin": -0.16516674, "roe": 0.10370357, "roa": 0.03192655, "roic": 0.05807243, "roc_greenblatt": null, "asset_turnover": 0.86576499, "cash_conversion": -4.47889174, "accruals_ratio": 0.10056091, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.27349104, "debt_to_assets": 0.48070756, "interest_coverage": 1.82825211, "current_ratio": 1.22870947, "quick_ratio": 1.22870947, "net_debt": 7664070000, "revenue_growth_1y": 0.43212017, "revenue_growth_3y_cagr": 0.06669671, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12051486, "eps_growth_3y_cagr": 0.05705695, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13247954, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.722321, "revenue_stability_5y": 0.15705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09013395, "price_return_3m": 0.01494565, "price_return_6m": -0.1384083, "price_return_9m": -0.18892505, "price_return_12m": -0.27663008, "price_return_12m_ex1m": -0.20497098, "distance_from_52w_high": -0.27756286, "distance_from_52w_low": 0.12953629, "relative_strength": -0.16895035, "local_beta": 1.0283, "volatility_252d": 0.273996, "volatility_60d": 0.674992, "max_drawdown_12m": -0.36041264, "revenue_ttm": 14035150000, "gross_profit_ttm": 2341830000, "ebit_ttm": 979870000, "ebitda_ttm": 1453320000, "net_income_ttm": 517570000, "eps_diluted_ttm": 1.72523333, "operating_cash_flow_ttm": -1112650000, "capital_expenditure_ttm": -1205490000, "fcf_ttm": -2318140000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 535960000, "cash_and_equivalents": 128810000, "total_current_assets": 12888290000, "total_current_liabilities": 10489290000, "net_ppe": null, "total_assets": 16211270000, "total_debt": 7792880000, "total_equity": 4990860000, "net_working_capital": 9626880000, "book_value_per_share": 16.6362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6362, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 54, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 77, "value_composite": 18, "quality_composite": 97, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 88, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.41, "os": 0.42, "value": 0.82, "quality": 0.03, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.9895, "earnings_yield": 0.077, "shareholder_yield": 0, "roe": 0.1037, "momentum_12_1": -0.205, "complete_fields": { "id": 6608, "ticker_id": 14826, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.275608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.41, "market_cap": 6723000000, "market_cap_usd": 6723000000, "enterprise_value": 14387070000, "shares_outstanding": 300000000, "fx_rate_to_usd": null, "pe_ratio": 12.98954731, "pb_ratio": 1.34706243, "ptbv_ratio": 1.34706243, "ps_ratio": 0.47901162, "pcf_ratio": null, "pfcf_ratio": -2.90016996, "ev_ebitda": 9.89945091, "ev_ebit": 14.68263137, "ev_sales": 1.02507419, "ev_fcf": -6.20629902, "earnings_yield": 0.07698498, "fcf_yield": -0.16112662, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16685465, "operating_margin": 0.06981543, "net_margin": 0.0368767, "ebitda_margin": 0.10354859, "fcf_margin": -0.16516674, "roe": 0.10370357, "roa": 0.03192655, "roic": 0.05807243, "roc_greenblatt": null, "asset_turnover": 0.86576499, "cash_conversion": -4.47889174, "accruals_ratio": 0.10056091, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.27349104, "debt_to_assets": 0.48070756, "interest_coverage": 1.82825211, "current_ratio": 1.22870947, "quick_ratio": 1.22870947, "net_debt": 7664070000, "revenue_growth_1y": 0.43212017, "revenue_growth_3y_cagr": 0.06669671, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12051486, "eps_growth_3y_cagr": 0.05705695, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13247954, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.722321, "revenue_stability_5y": 0.15705, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09013395, "price_return_3m": 0.01494565, "price_return_6m": -0.1384083, "price_return_9m": -0.18892505, "price_return_12m": -0.27663008, "price_return_12m_ex1m": -0.20497098, "distance_from_52w_high": -0.27756286, "distance_from_52w_low": 0.12953629, "relative_strength": -0.16895035, "local_beta": 1.0283, "volatility_252d": 0.273996, "volatility_60d": 0.674992, "max_drawdown_12m": -0.36041264, "revenue_ttm": 14035150000, "gross_profit_ttm": 2341830000, "ebit_ttm": 979870000, "ebitda_ttm": 1453320000, "net_income_ttm": 517570000, "eps_diluted_ttm": 1.72523333, "operating_cash_flow_ttm": -1112650000, "capital_expenditure_ttm": -1205490000, "fcf_ttm": -2318140000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 535960000, "cash_and_equivalents": 128810000, "total_current_assets": 12888290000, "total_current_liabilities": 10489290000, "net_ppe": null, "total_assets": 16211270000, "total_debt": 7792880000, "total_equity": 4990860000, "net_working_capital": 9626880000, "book_value_per_share": 16.6362, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.6362, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 27, "rank_ev_ebit": 32, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 72, "rank_roe": 54, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 90, "rank_fcf_margin": 85, "rank_piotroski": 98, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 77, "value_composite": 18, "quality_composite": 97, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 88, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 62, "all_cap_buyback_rank": 38, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 14035150000, "cost_of_revenue": 11693300000, "gross_profit": 2341850000, "ebit": 979890000, "ebitda": 1453320000, "pretax_income": null, "tax_provision": null, "net_income": 520580000, "net_income_to_common": 520580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128810000, "total_current_assets": 12888290000, "total_assets": 16211270000, "short_term_debt": 7356690000, "long_term_debt": 321010000, "total_debt": 7792880000, "total_liabilities": null, "total_equity": 4990860000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1112650000, "capital_expenditure": -1205490000, "free_cash_flow": -2318140000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373627, "ticker_id": 14826, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1453320000", "netIncome": "520580000", "grossProfit": "2341850000", "totalRevenue": "14035150000", "costOfRevenue": "11693300000", "interestExpense": "535960000", "operatingIncome": "979890000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165920000" }, "balance": { "totalDebt": "7792880000", "totalAssets": "16211270000", "longTermDebt": "321010000", "shortTermDebt": "7356690000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "12888290000", "totalShareholderEquity": "4990860000", "totalCurrentLiabilities": "10489290000", "cashAndShortTermInvestments": "128810000" }, "cashflow": { "freeCashFlow": "-2318140000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1112650000", "repurchaseOfStock": "0", "capitalExpenditures": "-1205490000" } }, "revenue": 14035150000, "cost_of_revenue": 11693300000, "gross_profit": 2341850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979890000, "depreciation_amortisation": 165920000, "ebitda": 1453320000, "interest_expense": 535960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520580000, "net_income_continuing_ops": null, "net_income_to_common": 520580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12888290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16211270000, "short_term_debt": 7356690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10489290000, "long_term_debt": 321010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7792880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4990860000, "shares_outstanding": 300000000, "operating_cash_flow": -1112650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1205490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2318140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1453320000", "netIncome": "520580000", "grossProfit": "2341850000", "totalRevenue": "14035150000", "costOfRevenue": "11693300000", "interestExpense": "535960000", "operatingIncome": "979890000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "165920000" }, "balance": { "totalDebt": "7792880000", "totalAssets": "16211270000", "longTermDebt": "321010000", "shortTermDebt": "7356690000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "12888290000", "totalShareholderEquity": "4990860000", "totalCurrentLiabilities": "10489290000", "cashAndShortTermInvestments": "128810000" }, "cashflow": { "freeCashFlow": "-2318140000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1112650000", "repurchaseOfStock": "0", "capitalExpenditures": "-1205490000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 9800260000, "cost_of_revenue": 7746690000, "gross_profit": 2053570000, "ebit": 813330000, "ebitda": 1110670000, "pretax_income": null, "tax_provision": null, "net_income": 464590000, "net_income_to_common": 464590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30750000, "total_current_assets": 9257240000, "total_assets": 10763210000, "short_term_debt": 4477640000, "long_term_debt": 25210000, "total_debt": 4529080000, "total_liabilities": null, "total_equity": 4407020000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1119300000, "capital_expenditure": -200400000, "free_cash_flow": -1319700000, "dividends_paid": null, "share_repurchases": -25270000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373632, "ticker_id": 14826, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1110670000", "netIncome": "464590000", "grossProfit": "2053570000", "totalRevenue": "9800260000", "costOfRevenue": "7746690000", "interestExpense": "372500000", "operatingIncome": "813330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135510000" }, "balance": { "totalDebt": "4529080000", "totalAssets": "10763210000", "longTermDebt": "25210000", "shortTermDebt": "4477640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "9257240000", "totalShareholderEquity": "4407020000", "totalCurrentLiabilities": "6104070000", "cashAndShortTermInvestments": "30750000" }, "cashflow": { "freeCashFlow": "-1319700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1119300000", "repurchaseOfStock": "-25270000", "capitalExpenditures": "-200400000" } }, "revenue": 9800260000, "cost_of_revenue": 7746690000, "gross_profit": 2053570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813330000, "depreciation_amortisation": 135510000, "ebitda": 1110670000, "interest_expense": 372500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 464590000, "net_income_continuing_ops": null, "net_income_to_common": 464590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9257240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10763210000, "short_term_debt": 4477640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6104070000, "long_term_debt": 25210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4529080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4407020000, "shares_outstanding": 300000000, "operating_cash_flow": -1119300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -25270000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1319700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1110670000", "netIncome": "464590000", "grossProfit": "2053570000", "totalRevenue": "9800260000", "costOfRevenue": "7746690000", "interestExpense": "372500000", "operatingIncome": "813330000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135510000" }, "balance": { "totalDebt": "4529080000", "totalAssets": "10763210000", "longTermDebt": "25210000", "shortTermDebt": "4477640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "9257240000", "totalShareholderEquity": "4407020000", "totalCurrentLiabilities": "6104070000", "cashAndShortTermInvestments": "30750000" }, "cashflow": { "freeCashFlow": "-1319700000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1119300000", "repurchaseOfStock": "-25270000", "capitalExpenditures": "-200400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 13421060000, "cost_of_revenue": 11695920000, "gross_profit": 1725140000, "ebit": 932770000, "ebitda": 1187860000, "pretax_income": null, "tax_provision": null, "net_income": 700520000, "net_income_to_common": 700520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944380000, "total_current_assets": 8165230000, "total_assets": 9407940000, "short_term_debt": 3558670000, "long_term_debt": 63920000, "total_debt": 3652710000, "total_liabilities": null, "total_equity": 3960900000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1504080000, "capital_expenditure": -156140000, "free_cash_flow": -1660220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1808890000, "net_debt_issued": null }, "complete_fields": { "id": 373634, "ticker_id": 14826, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1187860000", "netIncome": "700520000", "grossProfit": "1725140000", "totalRevenue": "13421060000", "costOfRevenue": "11695920000", "interestExpense": "189920000", "operatingIncome": "932770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123380000" }, "balance": { "totalDebt": "3652710000", "totalAssets": "9407940000", "longTermDebt": "63920000", "shortTermDebt": "3558670000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "8165230000", "totalShareholderEquity": "3960900000", "totalCurrentLiabilities": "5209270000", "cashAndShortTermInvestments": "944380000" }, "cashflow": { "freeCashFlow": "-1660220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1808890000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1504080000", "repurchaseOfStock": null, "capitalExpenditures": "-156140000" } }, "revenue": 13421060000, "cost_of_revenue": 11695920000, "gross_profit": 1725140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932770000, "depreciation_amortisation": 123380000, "ebitda": 1187860000, "interest_expense": 189920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 700520000, "net_income_continuing_ops": null, "net_income_to_common": 700520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8165230000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9407940000, "short_term_debt": 3558670000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5209270000, "long_term_debt": 63920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3652710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3960900000, "shares_outstanding": 300000000, "operating_cash_flow": -1504080000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1808890000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1660220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1187860000", "netIncome": "700520000", "grossProfit": "1725140000", "totalRevenue": "13421060000", "costOfRevenue": "11695920000", "interestExpense": "189920000", "operatingIncome": "932770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123380000" }, "balance": { "totalDebt": "3652710000", "totalAssets": "9407940000", "longTermDebt": "63920000", "shortTermDebt": "3558670000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "8165230000", "totalShareholderEquity": "3960900000", "totalCurrentLiabilities": "5209270000", "cashAndShortTermInvestments": "944380000" }, "cashflow": { "freeCashFlow": "-1660220000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1808890000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1504080000", "repurchaseOfStock": null, "capitalExpenditures": "-156140000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 11563630000, "cost_of_revenue": 9854540000, "gross_profit": 1709090000, "ebit": 803560000, "ebitda": 894560000, "pretax_income": null, "tax_provision": null, "net_income": 440750000, "net_income_to_common": 440750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265480000, "total_current_assets": 4640420000, "total_assets": 5751640000, "short_term_debt": 2494710000, "long_term_debt": 53590000, "total_debt": 2618540000, "total_liabilities": null, "total_equity": 1478030000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -563280000, "capital_expenditure": -82150000, "free_cash_flow": -645430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 373635, "ticker_id": 14826, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "894560000", "netIncome": "440750000", "grossProfit": "1709090000", "totalRevenue": "11563630000", "costOfRevenue": "9854540000", "interestExpense": "116210000", "operatingIncome": "803560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118920000" }, "balance": { "totalDebt": "2618540000", "totalAssets": "5751640000", "longTermDebt": "53590000", "shortTermDebt": "2494710000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "4640420000", "totalShareholderEquity": "1478030000", "totalCurrentLiabilities": "4028000000", "cashAndShortTermInvestments": "265480000" }, "cashflow": { "freeCashFlow": "-645430000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-563280000", "repurchaseOfStock": null, "capitalExpenditures": "-82150000" } }, "revenue": 11563630000, "cost_of_revenue": 9854540000, "gross_profit": 1709090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 803560000, "depreciation_amortisation": 118920000, "ebitda": 894560000, "interest_expense": 116210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 440750000, "net_income_continuing_ops": null, "net_income_to_common": 440750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4640420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5751640000, "short_term_debt": 2494710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028000000, "long_term_debt": 53590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2618540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1478030000, "shares_outstanding": 300000000, "operating_cash_flow": -563280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -645430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "894560000", "netIncome": "440750000", "grossProfit": "1709090000", "totalRevenue": "11563630000", "costOfRevenue": "9854540000", "interestExpense": "116210000", "operatingIncome": "803560000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118920000" }, "balance": { "totalDebt": "2618540000", "totalAssets": "5751640000", "longTermDebt": "53590000", "shortTermDebt": "2494710000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "4640420000", "totalShareholderEquity": "1478030000", "totalCurrentLiabilities": "4028000000", "cashAndShortTermInvestments": "265480000" }, "cashflow": { "freeCashFlow": "-645430000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-563280000", "repurchaseOfStock": null, "capitalExpenditures": "-82150000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373636, "ticker_id": 14826, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 3679160000, "cost_of_revenue": 3003760000, "gross_profit": 675400000, "ebit": 287340000, "ebitda": 491820000, "pretax_income": null, "tax_provision": null, "net_income": 206150000, "net_income_to_common": 206150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128810000, "total_current_assets": 12888290000, "total_assets": 16211270000, "short_term_debt": 7356690000, "long_term_debt": 321010000, "total_debt": 7792880000, "total_liabilities": null, "total_equity": 4990860000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373626, "ticker_id": 14826, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "491820000", "netIncome": "206150000", "grossProfit": "675400000", "totalRevenue": "3679160000", "costOfRevenue": "3003760000", "interestExpense": "151700000", "operatingIncome": "287340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51250000" }, "balance": { "totalDebt": "7792880000", "totalAssets": "16211270000", "longTermDebt": "321010000", "shortTermDebt": "7356690000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "12888290000", "totalShareholderEquity": "4990860000", "totalCurrentLiabilities": "10489290000", "cashAndShortTermInvestments": "128810000" } }, "revenue": 3679160000, "cost_of_revenue": 3003760000, "gross_profit": 675400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287340000, "depreciation_amortisation": 51250000, "ebitda": 491820000, "interest_expense": 151700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206150000, "net_income_continuing_ops": null, "net_income_to_common": 206150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12888290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16211270000, "short_term_debt": 7356690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10489290000, "long_term_debt": 321010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7792880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4990860000, "shares_outstanding": 300000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "491820000", "netIncome": "206150000", "grossProfit": "675400000", "totalRevenue": "3679160000", "costOfRevenue": "3003760000", "interestExpense": "151700000", "operatingIncome": "287340000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51250000" }, "balance": { "totalDebt": "7792880000", "totalAssets": "16211270000", "longTermDebt": "321010000", "shortTermDebt": "7356690000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "12888290000", "totalShareholderEquity": "4990860000", "totalCurrentLiabilities": "10489290000", "cashAndShortTermInvestments": "128810000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 6346370000, "cost_of_revenue": 5509540000, "gross_profit": 836830000, "ebit": 414120000, "ebitda": 532110000, "pretax_income": null, "tax_provision": null, "net_income": 237480000, "net_income_to_common": 237480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373628, "ticker_id": 14826, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532110000", "netIncome": "237480000", "grossProfit": "836830000", "totalRevenue": "6346370000", "costOfRevenue": "5509540000", "interestExpense": "145610000", "operatingIncome": "414120000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40300000" } }, "revenue": 6346370000, "cost_of_revenue": 5509540000, "gross_profit": 836830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414120000, "depreciation_amortisation": 40300000, "ebitda": 532110000, "interest_expense": 145610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237480000, "net_income_continuing_ops": null, "net_income_to_common": 237480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532110000", "netIncome": "237480000", "grossProfit": "836830000", "totalRevenue": "6346370000", "costOfRevenue": "5509540000", "interestExpense": "145610000", "operatingIncome": "414120000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 2360810000, "cost_of_revenue": 1886770000, "gross_profit": 474040000, "ebit": 165490000, "ebitda": 262770000, "pretax_income": null, "tax_provision": null, "net_income": 58770000, "net_income_to_common": 58770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59970000, "total_current_assets": 10485690000, "total_assets": 12392250000, "short_term_debt": 5942590000, "long_term_debt": 82250000, "total_debt": 6098140000, "total_liabilities": null, "total_equity": 4443330000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373629, "ticker_id": 14826, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "262770000", "netIncome": "58770000", "grossProfit": "474040000", "totalRevenue": "2360810000", "costOfRevenue": "1886770000", "interestExpense": "128240000", "operatingIncome": "165490000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41750000" }, "balance": { "totalDebt": "6098140000", "totalAssets": "12392250000", "longTermDebt": "82250000", "shortTermDebt": "5942590000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "10485690000", "totalShareholderEquity": "4443330000", "totalCurrentLiabilities": "7573760000", "cashAndShortTermInvestments": "59970000" } }, "revenue": 2360810000, "cost_of_revenue": 1886770000, "gross_profit": 474040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165490000, "depreciation_amortisation": 41750000, "ebitda": 262770000, "interest_expense": 128240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58770000, "net_income_continuing_ops": null, "net_income_to_common": 58770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10485690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12392250000, "short_term_debt": 5942590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7573760000, "long_term_debt": 82250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6098140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4443330000, "shares_outstanding": 300000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "262770000", "netIncome": "58770000", "grossProfit": "474040000", "totalRevenue": "2360810000", "costOfRevenue": "1886770000", "interestExpense": "128240000", "operatingIncome": "165490000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41750000" }, "balance": { "totalDebt": "6098140000", "totalAssets": "12392250000", "longTermDebt": "82250000", "shortTermDebt": "5942590000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "10485690000", "totalShareholderEquity": "4443330000", "totalCurrentLiabilities": "7573760000", "cashAndShortTermInvestments": "59970000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 1648810000, "cost_of_revenue": 1293250000, "gross_profit": 355560000, "ebit": 112920000, "ebitda": 166620000, "pretax_income": null, "tax_provision": null, "net_income": 15170000, "net_income_to_common": 15170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373630, "ticker_id": 14826, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166620000", "netIncome": "15170000", "grossProfit": "355560000", "totalRevenue": "1648810000", "costOfRevenue": "1293250000", "interestExpense": "110410000", "operatingIncome": "112920000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32620000" } }, "revenue": 1648810000, "cost_of_revenue": 1293250000, "gross_profit": 355560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112920000, "depreciation_amortisation": 32620000, "ebitda": 166620000, "interest_expense": 110410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15170000, "net_income_continuing_ops": null, "net_income_to_common": 15170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166620000", "netIncome": "15170000", "grossProfit": "355560000", "totalRevenue": "1648810000", "costOfRevenue": "1293250000", "interestExpense": "110410000", "operatingIncome": "112920000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32620000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": 3722620000, "cost_of_revenue": 3119140000, "gross_profit": 603480000, "ebit": 263550000, "ebitda": 332370000, "pretax_income": null, "tax_provision": null, "net_income": 135850000, "net_income_to_common": 135850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30750000, "total_current_assets": 9257240000, "total_assets": 10763210000, "short_term_debt": 4477640000, "long_term_debt": 25210000, "total_debt": 4529080000, "total_liabilities": null, "total_equity": 4407020000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373631, "ticker_id": 14826, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332370000", "netIncome": "135850000", "grossProfit": "603480000", "totalRevenue": "3722620000", "costOfRevenue": "3119140000", "interestExpense": "103150000", "operatingIncome": "263550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28210000" }, "balance": { "totalDebt": "4529080000", "totalAssets": "10763210000", "longTermDebt": "25210000", "shortTermDebt": "4477640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "9257240000", "totalShareholderEquity": "4407020000", "totalCurrentLiabilities": "6104070000", "cashAndShortTermInvestments": "30750000" } }, "revenue": 3722620000, "cost_of_revenue": 3119140000, "gross_profit": 603480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263550000, "depreciation_amortisation": 28210000, "ebitda": 332370000, "interest_expense": 103150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 135850000, "net_income_continuing_ops": null, "net_income_to_common": 135850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9257240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10763210000, "short_term_debt": 4477640000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6104070000, "long_term_debt": 25210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4529080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4407020000, "shares_outstanding": 300000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332370000", "netIncome": "135850000", "grossProfit": "603480000", "totalRevenue": "3722620000", "costOfRevenue": "3119140000", "interestExpense": "103150000", "operatingIncome": "263550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28210000" }, "balance": { "totalDebt": "4529080000", "totalAssets": "10763210000", "longTermDebt": "25210000", "shortTermDebt": "4477640000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "9257240000", "totalShareholderEquity": "4407020000", "totalCurrentLiabilities": "6104070000", "cashAndShortTermInvestments": "30750000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52020000, "total_current_assets": 7649090000, "total_assets": 9044160000, "short_term_debt": 4203110000, "long_term_debt": 52160000, "total_debt": 4261460000, "total_liabilities": null, "total_equity": 3988860000, "shares_outstanding": 300000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373633, "ticker_id": 14826, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:34.501722+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4261460000", "totalAssets": "9044160000", "longTermDebt": "52160000", "shortTermDebt": "4203110000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "7649090000", "totalShareholderEquity": "3988860000", "totalCurrentLiabilities": "4795350000", "cashAndShortTermInvestments": "52020000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7649090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9044160000, "short_term_debt": 4203110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4795350000, "long_term_debt": 52160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4261460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3988860000, "shares_outstanding": 300000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4261460000", "totalAssets": "9044160000", "longTermDebt": "52160000", "shortTermDebt": "4203110000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "300000000", "totalCurrentAssets": "7649090000", "totalShareholderEquity": "3988860000", "totalCurrentLiabilities": "4795350000", "cashAndShortTermInvestments": "52020000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }