{ "ticker": { "uuid": "937b08d7-3692-4080-92ea-61536d69170a", "symbol": "FORTY", "name": "Formula Systems 1985 Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/937b08d7-3692-4080-92ea-61536d69170a/", "api_url": "https://sharemaestro.com/factors/api/tickers/937b08d7-3692-4080-92ea-61536d69170a/" }, "latest_snapshot": { "ticker": { "uuid": "937b08d7-3692-4080-92ea-61536d69170a", "symbol": "FORTY", "name": "Formula Systems 1985 Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/937b08d7-3692-4080-92ea-61536d69170a/", "api_url": "https://sharemaestro.com/factors/api/tickers/937b08d7-3692-4080-92ea-61536d69170a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.96, "quality": 0.69, "momentum": 0.23, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 114, "market_cap": 1748152038, "pe_ratio": 2.7896, "earnings_yield": 0.1405, "ebitda_to_ev": 0.2429, "shareholder_yield": 0.071, "roe": 0.4525, "piotroski_f_score": 5, "momentum_12_1": -0.0769, "volatility_252d": 0.4868 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.7896, "ev_ebitda": 4.1162, "earnings_yield": 0.1405, "fcf_yield": 0.2415, "shareholder_yield": 0.071 }, "quality": { "roe": 0.4525, "roic": 0.2038, "gross_margin": 0.2106, "fcf_margin": 0.14, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0879, "eps_growth_1y": 6.6679, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0119, "momentum_12_1": -0.0769, "relative_strength": -0.2281 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.69, "momentum_percentile": 0.23, "growth_composite": 27, "yield_composite": 4, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126, "os": 0.94, "value": 0.94, "quality": 0.65, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 3.0832, "earnings_yield": 0.1267, "shareholder_yield": 0.0677, "roe": 0.4525, "momentum_12_1": 0.353 }, { "week_end_date": "2026-06-14", "price": 117.5, "os": 0.94, "value": 0.95, "quality": 0.7, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 2.8752, "earnings_yield": 0.1362, "shareholder_yield": 0.0727, "roe": 0.4525, "momentum_12_1": 0.4001 }, { "week_end_date": "2026-06-21", "price": 112.9, "os": 0.94, "value": 0.96, "quality": 0.66, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 2.7627, "earnings_yield": 0.1419, "shareholder_yield": 0.0756, "roe": 0.4525, "momentum_12_1": 0.359 }, { "week_end_date": "2026-06-28", "price": 106.5, "os": 0.86, "value": 0.96, "quality": 0.68, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 2.6061, "earnings_yield": 0.1508, "shareholder_yield": 0.0802, "roe": 0.4525, "momentum_12_1": 0.2954 }, { "week_end_date": "2026-07-05", "price": 107, "os": 0.85, "value": 0.96, "quality": 0.66, "momentum": 0.21, "confidence": 0.991, "coverage": 1, "pe_ratio": 2.6183, "earnings_yield": 0.1501, "shareholder_yield": 0.0798, "roe": 0.4525, "momentum_12_1": 0.0311 }, { "week_end_date": "2026-07-12", "price": 111.03, "os": 0.88, "value": 0.96, "quality": 0.69, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 2.7169, "earnings_yield": 0.1444, "shareholder_yield": 0.0729, "roe": 0.4525, "momentum_12_1": -0.0308 }, { "week_end_date": "2026-07-19", "price": 108, "os": 0.85, "value": 0.96, "quality": 0.68, "momentum": 0.21, "confidence": 0.969, "coverage": 1, "pe_ratio": 2.6428, "earnings_yield": 0.1486, "shareholder_yield": 0.0749, "roe": 0.4525, "momentum_12_1": -0.0282 }, { "week_end_date": "2026-07-26", "price": 114, "os": 0.86, "value": 0.96, "quality": 0.69, "momentum": 0.23, "confidence": 0.958, "coverage": 1, "pe_ratio": 2.7896, "earnings_yield": 0.1405, "shareholder_yield": 0.071, "roe": 0.4525, "momentum_12_1": -0.0769 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1353263000, "shares_outstanding": 15786901, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3603884124, "short_term_debt": 297719384, "long_term_debt": 186731000, "total_debt": 592250817, "total_liabilities": 1805590005, "total_equity": 1363115865, "shares_outstanding": 15786901, "goodwill_and_intangibles": 961993373 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": 83659000, "net_debt_issued": -155310000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2757511000, "cost_of_revenue": 2073477000, "gross_profit": 684034000, "ebit": 270521000, "ebitda": 386016000, "pretax_income": 250455000, "tax_provision": 56665000, "net_income": 79670000, "net_income_to_common": 79670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507799000, "total_current_assets": 1486517000, "total_assets": 3014634000, "short_term_debt": 320822000, "long_term_debt": 250823000, "total_debt": 689453000, "total_liabilities": 1625289000, "total_equity": 679338000, "shares_outstanding": 15637000, "goodwill_and_intangibles": 1192156000 }, "cash_flow": { "operating_cash_flow": 324450000, "capital_expenditure": 28956000, "free_cash_flow": 353406000, "dividends_paid": 18807000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -87006000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738285000, "cost_of_revenue": 592249000, "gross_profit": 146036000, "ebit": 82005000, "ebitda": 99362000, "pretax_income": 78132000, "tax_provision": 15377000, "net_income": 35639000, "net_income_to_common": 35639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738285000, "cost_of_revenue": 592249000, "gross_profit": 146036000, "ebit": 82005000, "ebitda": 99362000, "pretax_income": 78132000, "tax_provision": 15377000, "net_income": 35639000, "net_income_to_common": 35639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738285000, "cost_of_revenue": 592249000, "gross_profit": 146036000, "ebit": 82005000, "ebitda": 99362000, "pretax_income": 78132000, "tax_provision": 15377000, "net_income": 35639000, "net_income_to_common": 35639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738285000, "cost_of_revenue": 592249000, "gross_profit": 146036000, "ebit": 82005000, "ebitda": 82005000, "pretax_income": 78132000, "tax_provision": 15377000, "net_income": 35639000, "net_income_to_common": 35639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738285000, "cost_of_revenue": 592249000, "gross_profit": 146036000, "ebit": 82005000, "ebitda": 82005000, "pretax_income": 78132000, "tax_provision": 15377000, "net_income": 35639000, "net_income_to_common": 35639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736283775, "cost_of_revenue": 590643626, "gross_profit": 145640149, "ebit": 65043212, "ebitda": 65043212, "pretax_income": 77920211, "tax_provision": 15335318, "net_income": 35542395, "net_income_to_common": 35542395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 736283775, "cost_of_revenue": 590643626, "gross_profit": 145640149, "ebit": 65043212, "ebitda": 65043212, "pretax_income": 77920211, "tax_provision": 15335318, "net_income": 35542395, "net_income_to_common": 35542395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 681480000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 186293071, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280121000, "total_current_assets": 2165817000, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592264000, "total_liabilities": 1805453000, "total_equity": 1353263000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 186293071, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280121000, "total_current_assets": 2165817000, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592264000, "total_liabilities": 1805453000, "total_equity": 1353263000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 186293071, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280121000, "total_current_assets": 2165817000, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592264000, "total_liabilities": 1805453000, "total_equity": 1353263000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 186293071, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280121000, "total_current_assets": 2165817000, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592264000, "total_liabilities": 1805453000, "total_equity": 1353263000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 186293071, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280121000, "total_current_assets": 2165817000, "total_assets": 3583255000, "short_term_debt": 297494000, "long_term_debt": 186731000, "total_debt": 592264000, "total_liabilities": 1805453000, "total_equity": 1353263000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 793864000 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }