{ "ticker": { "uuid": "937b08d7-3692-4080-92ea-61536d69170a", "symbol": "FORTY", "name": "Formula Systems 1985 Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/937b08d7-3692-4080-92ea-61536d69170a/", "api_url": "https://sharemaestro.com/factors/api/tickers/937b08d7-3692-4080-92ea-61536d69170a/" }, "ticker_metadata": { "id": 6106, "uuid": "937b08d7-3692-4080-92ea-61536d69170a", "symbol": "FORTY", "name": "Formula Systems 1985 Ltd ADR", "asset_type": "equity", "market_cap": 1970505000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "Formula Systems (1985) Ltd., provides software, proprietary and non-proprietary software, and software product marketing and support services in Israel and internationally. The company is headquartered in Or Yehuda, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "937b08d7-3692-4080-92ea-61536d69170a", "symbol": "FORTY", "name": "Formula Systems 1985 Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/937b08d7-3692-4080-92ea-61536d69170a/", "api_url": "https://sharemaestro.com/factors/api/tickers/937b08d7-3692-4080-92ea-61536d69170a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.95, "quality": 0.27, "momentum": 0.75, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 126, "market_cap": 1995369516, "pe_ratio": 3.1846, "earnings_yield": 0.314, "ebitda_to_ev": 0.1596, "shareholder_yield": 0.0145, "roe": 0.4524, "piotroski_f_score": 5, "momentum_12_1": 0.353, "volatility_252d": 0.5294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.762064+00:00", "batch_id": "" }, "size": { "price_close": 126, "market_cap": 1995369516, "market_cap_usd": 1995369516, "enterprise_value": 1389175516, "shares_outstanding": 15836266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1846, "pb_ratio": 1.4408, "ptbv_ratio": 3.5268, "ps_ratio": 0.6861, "pcf_ratio": 5.1015, "pfcf_ratio": 4.8973, "ev_ebitda": 6.2641, "ev_ebit": 6.3128, "ev_sales": 0.4777, "ev_fcf": 3.4095, "earnings_yield": 0.314, "fcf_yield": 0.2933, "price_to_sales": 0.6861, "price_to_book": 1.4408, "price_to_cashflow": 5.1015, "ebitda_to_ev": 0.1596, "sales_yield": 2.0936 }, "yield": { "dividend_yield": 0.0145, "buyback_yield": 0, "shareholder_yield": 0.0145, "debt_paydown_yield": null, "total_yield": 0.0145 }, "quality": { "gross_margin": 0.2106, "operating_margin": 0.0757, "net_margin": 0.2154, "ebitda_margin": 0.0763, "fcf_margin": 0.1401, "roe": 0.4524, "roa": 0.1722, "roic": 0.2149, "roc_greenblatt": null, "asset_turnover": 0.7994, "cash_conversion": 0.6503, "accruals_ratio": 0.0647, "sbc_to_revenue": 0.0107, "piotroski_f_score": 5, "altman_z_score": 2.3755, "earnings_stability_5y": 2.1444, "revenue_stability_5y": 0.1691, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3099, "net_debt_to_ebitda": -2.7334, "debt_to_assets": 0.1582, "interest_coverage": 4.664, "current_ratio": 1.6832, "quick_ratio": 1.6551, "net_debt": -606194000, "local_beta": -0.0014, "volatility_252d": 0.5294, "volatility_60d": 1.1005, "max_drawdown_12m": -0.3903, "risk_adjusted_momentum": 0.6668 }, "growth": { "revenue_growth_1y": 0.0336, "revenue_growth_3y_cagr": 0.0097, "revenue_growth_5y_cagr": 0.0649, "eps_growth_1y": 6.6573, "eps_growth_3y_cagr": -0.2961, "eps_growth_5y_cagr": -0.0951, "fcf_growth_1y": null, "book_value_growth_1y": 0.9875, "revenue_growth": 0.0336, "earnings_growth": 6.6573 }, "momentum": { "price_return_1m": -0.065, "price_return_3m": 0.075, "price_return_6m": -0.1816, "price_return_9m": 0.0139, "price_return_12m": 0.2651, "price_return_12m_ex1m": 0.353, "momentum_6m": -0.1816, "momentum_12m": 0.2651, "momentum_12_1": 0.353, "distance_from_52w_high": -0.2746, "distance_from_52w_low": 0.3643, "relative_strength": 0.1071 }, "raw_ttm": { "revenue_ttm": 2908320504, "gross_profit_ttm": 612449268, "ebit_ttm": 220055393, "ebitda_ttm": 221769079, "net_income_ttm": 626575306, "eps_diluted_ttm": 39.5658, "operating_cash_flow_ttm": 391132425, "capital_expenditure_ttm": 16309365, "fcf_ttm": 407441790, "dividends_paid_ttm": 28883327, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47181817, "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_current_liabilities": 1291880000, "net_ppe": null, "total_assets": 3638146000, "total_debt": 575717000, "total_equity": 1384909000, "net_working_capital": 63520000, "book_value_per_share": 87.4517, "retained_earnings": 1105586000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 565771314, "tangible_book_per_share": 35.7263 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 36, "rank_ptbv": 59, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 5, "rank_fcf_yield": 9, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42 }, "composites": { "value_composite": 5, "quality_composite": 73, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 28, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 78, "overall_composite": 12, "quality_value_composite": 0.5065, "os_score": 0.88, "value_percentile": 0.95, "quality_percentile": 0.27, "momentum_percentile": 0.75, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 78, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1185, "ticker_id": 6106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.762064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126, "market_cap": 1995369516, "market_cap_usd": 1995369516, "enterprise_value": 1389175516, "shares_outstanding": 15836266, "fx_rate_to_usd": null, "pe_ratio": 3.18456456, "pb_ratio": 1.44079468, "ptbv_ratio": 3.52681281, "ps_ratio": 0.68608997, "pcf_ratio": 5.10151905, "pfcf_ratio": 4.89731187, "ev_ebitda": 6.26406315, "ev_ebit": 6.31284468, "ev_sales": 0.47765558, "ev_fcf": 3.40950671, "earnings_yield": 0.31401467, "fcf_yield": 0.29329756, "dividend_yield": 0.01447518, "buyback_yield": 0, "shareholder_yield": 0.01447518, "debt_paydown_yield": null, "total_yield": 0.01447518, "gross_margin": 0.2105852, "operating_margin": 0.07566408, "net_margin": 0.21544232, "ebitda_margin": 0.07625331, "fcf_margin": 0.14009522, "roe": 0.45243067, "roa": 0.17222379, "roic": 0.21487832, "roc_greenblatt": null, "asset_turnover": 0.79939631, "cash_conversion": 0.65026787, "accruals_ratio": 0.06471507, "sbc_to_revenue": 0.01070962, "debt_to_equity": 1.30989762, "net_debt_to_ebitda": -2.73344689, "debt_to_assets": 0.15824461, "interest_coverage": 4.66398725, "current_ratio": 1.68318033, "quick_ratio": 1.65507865, "net_debt": -606194000, "revenue_growth_1y": 0.0335947, "revenue_growth_3y_cagr": 0.00970304, "revenue_growth_5y_cagr": 0.06486569, "eps_growth_1y": 6.65731734, "eps_growth_3y_cagr": -0.29608841, "eps_growth_5y_cagr": -0.09505192, "fcf_growth_1y": null, "book_value_growth_1y": 0.98748296, "piotroski_f_score": 5, "altman_z_score": 2.37550939, "earnings_stability_5y": 2.144407, "revenue_stability_5y": 0.169135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06498849, "price_return_3m": 0.07504496, "price_return_6m": -0.18155724, "price_return_9m": 0.01394986, "price_return_12m": 0.26508056, "price_return_12m_ex1m": 0.35301069, "distance_from_52w_high": -0.27458509, "distance_from_52w_low": 0.36430227, "relative_strength": 0.10713951, "local_beta": -0.0014, "volatility_252d": 0.529448, "volatility_60d": 1.100467, "max_drawdown_12m": -0.39033252, "revenue_ttm": 2908320504, "gross_profit_ttm": 612449268, "ebit_ttm": 220055393, "ebitda_ttm": 221769079, "net_income_ttm": 626575306, "eps_diluted_ttm": 39.56584879, "operating_cash_flow_ttm": 391132425, "capital_expenditure_ttm": 16309365, "fcf_ttm": 407441790, "dividends_paid_ttm": 28883327, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47181817, "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_current_liabilities": 1291880000, "net_ppe": null, "total_assets": 3638146000, "total_debt": 575717000, "total_equity": 1384909000, "net_working_capital": 63520000, "book_value_per_share": 87.45173894, "retained_earnings": 1105586000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 565771314, "tangible_book_per_share": 35.72630783, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 36, "rank_ptbv": 59, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 5, "rank_fcf_yield": 9, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42, "value_composite": 5, "quality_composite": 73, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 28, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 78, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126, "os": 0.88, "value": 0.95, "quality": 0.27, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 3.1846, "earnings_yield": 0.314, "shareholder_yield": 0.0145, "roe": 0.4524, "momentum_12_1": 0.353, "complete_fields": { "id": 1185, "ticker_id": 6106, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:45.762064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126, "market_cap": 1995369516, "market_cap_usd": 1995369516, "enterprise_value": 1389175516, "shares_outstanding": 15836266, "fx_rate_to_usd": null, "pe_ratio": 3.18456456, "pb_ratio": 1.44079468, "ptbv_ratio": 3.52681281, "ps_ratio": 0.68608997, "pcf_ratio": 5.10151905, "pfcf_ratio": 4.89731187, "ev_ebitda": 6.26406315, "ev_ebit": 6.31284468, "ev_sales": 0.47765558, "ev_fcf": 3.40950671, "earnings_yield": 0.31401467, "fcf_yield": 0.29329756, "dividend_yield": 0.01447518, "buyback_yield": 0, "shareholder_yield": 0.01447518, "debt_paydown_yield": null, "total_yield": 0.01447518, "gross_margin": 0.2105852, "operating_margin": 0.07566408, "net_margin": 0.21544232, "ebitda_margin": 0.07625331, "fcf_margin": 0.14009522, "roe": 0.45243067, "roa": 0.17222379, "roic": 0.21487832, "roc_greenblatt": null, "asset_turnover": 0.79939631, "cash_conversion": 0.65026787, "accruals_ratio": 0.06471507, "sbc_to_revenue": 0.01070962, "debt_to_equity": 1.30989762, "net_debt_to_ebitda": -2.73344689, "debt_to_assets": 0.15824461, "interest_coverage": 4.66398725, "current_ratio": 1.68318033, "quick_ratio": 1.65507865, "net_debt": -606194000, "revenue_growth_1y": 0.0335947, "revenue_growth_3y_cagr": 0.00970304, "revenue_growth_5y_cagr": 0.06486569, "eps_growth_1y": 6.65731734, "eps_growth_3y_cagr": -0.29608841, "eps_growth_5y_cagr": -0.09505192, "fcf_growth_1y": null, "book_value_growth_1y": 0.98748296, "piotroski_f_score": 5, "altman_z_score": 2.37550939, "earnings_stability_5y": 2.144407, "revenue_stability_5y": 0.169135, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06498849, "price_return_3m": 0.07504496, "price_return_6m": -0.18155724, "price_return_9m": 0.01394986, "price_return_12m": 0.26508056, "price_return_12m_ex1m": 0.35301069, "distance_from_52w_high": -0.27458509, "distance_from_52w_low": 0.36430227, "relative_strength": 0.10713951, "local_beta": -0.0014, "volatility_252d": 0.529448, "volatility_60d": 1.100467, "max_drawdown_12m": -0.39033252, "revenue_ttm": 2908320504, "gross_profit_ttm": 612449268, "ebit_ttm": 220055393, "ebitda_ttm": 221769079, "net_income_ttm": 626575306, "eps_diluted_ttm": 39.56584879, "operating_cash_flow_ttm": 391132425, "capital_expenditure_ttm": 16309365, "fcf_ttm": 407441790, "dividends_paid_ttm": 28883327, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47181817, "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_current_liabilities": 1291880000, "net_ppe": null, "total_assets": 3638146000, "total_debt": 575717000, "total_equity": 1384909000, "net_working_capital": 63520000, "book_value_per_share": 87.45173894, "retained_earnings": 1105586000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 565771314, "tangible_book_per_share": 35.72630783, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 5, "rank_pb": 36, "rank_ptbv": 59, "rank_ps": 20, "rank_pcf": 18, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 5, "rank_fcf_yield": 9, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 6, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 61, "rank_piotroski": 66, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 88, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 42, "value_composite": 5, "quality_composite": 73, "momentum_composite": 25, "growth_composite": 68, "yield_composite": 28, "svqf_composite": 3, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 78, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "ebit": 188635665, "ebitda": 342359555, "pretax_income": 151233288, "tax_provision": 40779960, "net_income": 28388432, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3603884124, "short_term_debt": 297719384, "long_term_debt": 186731000, "total_debt": 484450384, "total_liabilities": 1805590005, "total_equity": 1363115865, "shares_outstanding": 15786901, "goodwill_and_intangibles": 961993373 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74251, "ticker_id": 6106, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188635665", "ebitda": "342359555", "netIncome": "28388432", "grossProfit": "451387667", "depreciation": "None", "totalRevenue": "2647964928", "costOfRevenue": "2196577261", "interestIncome": "13599000", "incomeBeforeTax": "151233288", "interestExpense": "30669384", "operatingIncome": "188635665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40779960", "reportedCurrency": "USD", "netInterestIncome": "-49988000", "nonInterestIncome": "None", "operatingExpenses": "262752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20181842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196577261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153723890", "sellingGeneralAndAdministrative": "200429000", "netIncomeFromContinuingOperations": "109584000" }, "balance": { "goodwill": "814372373", "inventory": "30248531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3603884124", "longTermDebt": "186731000", "shortTermDebt": "297719384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147621000", "reportedCurrency": "USD", "retainedEarnings": "1105586000", "totalLiabilities": "1805590005", "otherCurrentAssets": "80515752", "totalCurrentAssets": "2165696422", "currentLongTermDebt": "254825000", "longTermInvestments": "403834000", "shortTermInvestments": "371994", "currentNetReceivables": "774458992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438187701", "currentAccountsPayable": "368313289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592250817", "totalShareholderEquity": "1363115865", "capitalLeaseObligations": "150704000", "otherCurrentLiabilities": "506880142", "totalCurrentLiabilities": "1330455372", "otherNonCurrentLiabilities": "13348000", "totalNonCurrentLiabilities": "475134633", "cashAndShortTermInvestments": "1280101153", "commonStockSharesOutstanding": "15786901", "intangibleAssetsExcludingGoodwill": "147621000", "cashAndCashEquivalentsAtCarryingValue": "1280101153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36803664", "profitLoss": "None", "dividendPayout": "28883327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143482", "operatingCashflow": "391132425", "capitalExpenditures": "16309365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202071412", "cashflowFromInvestment": "539250193", "stockBasedCompensation": "31147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28883327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153723890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2647964928, "cost_of_revenue": 2196577261, "gross_profit": 451387667, "research_and_development": 20181842, "selling_general_admin": 200429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188635665, "depreciation_amortisation": 153723890, "ebitda": 342359555, "interest_expense": 30669384, "interest_income": null, "other_non_operating": null, "pretax_income": 151233288, "tax_provision": 40779960, "effective_tax_rate": null, "net_income": 28388432, "net_income_continuing_ops": 109584000, "net_income_to_common": 28388432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280101153, "short_term_investments": 371994, "net_receivables": 774458992, "inventory": 30248531, "other_current_assets": null, "total_current_assets": 2165696422, "net_ppe": null, "goodwill": 814372373, "intangible_assets": 147621000, "goodwill_and_intangibles": 961993373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438187701, "total_assets": 3603884124, "short_term_debt": 297719384, "accounts_payable": 368313289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330455372, "long_term_debt": 186731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475134633, "total_liabilities": 1805590005, "total_debt": 484450384, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105586000, "total_equity": 1363115865, "shares_outstanding": 15786901, "operating_cash_flow": 391132425, "stock_based_compensation": 31147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16309365, "acquisitions": null, "other_investing": null, "investing_cash_flow": 539250193, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202071412, "free_cash_flow": 407441790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188635665", "ebitda": "342359555", "netIncome": "28388432", "grossProfit": "451387667", "depreciation": "None", "totalRevenue": "2647964928", "costOfRevenue": "2196577261", "interestIncome": "13599000", "incomeBeforeTax": "151233288", "interestExpense": "30669384", "operatingIncome": "188635665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40779960", "reportedCurrency": "USD", "netInterestIncome": "-49988000", "nonInterestIncome": "None", "operatingExpenses": "262752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20181842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2196577261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153723890", "sellingGeneralAndAdministrative": "200429000", "netIncomeFromContinuingOperations": "109584000" }, "balance": { "goodwill": "814372373", "inventory": "30248531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3603884124", "longTermDebt": "186731000", "shortTermDebt": "297719384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147621000", "reportedCurrency": "USD", "retainedEarnings": "1105586000", "totalLiabilities": "1805590005", "otherCurrentAssets": "80515752", "totalCurrentAssets": "2165696422", "currentLongTermDebt": "254825000", "longTermInvestments": "403834000", "shortTermInvestments": "371994", "currentNetReceivables": "774458992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438187701", "currentAccountsPayable": "368313289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592250817", "totalShareholderEquity": "1363115865", "capitalLeaseObligations": "150704000", "otherCurrentLiabilities": "506880142", "totalCurrentLiabilities": "1330455372", "otherNonCurrentLiabilities": "13348000", "totalNonCurrentLiabilities": "475134633", "cashAndShortTermInvestments": "1280101153", "commonStockSharesOutstanding": "15786901", "intangibleAssetsExcludingGoodwill": "147621000", "cashAndCashEquivalentsAtCarryingValue": "1280101153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36803664", "profitLoss": "None", "dividendPayout": "28883327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143482", "operatingCashflow": "391132425", "capitalExpenditures": "16309365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202071412", "cashflowFromInvestment": "539250193", "stockBasedCompensation": "31147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28883327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153723890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 2757511000, "cost_of_revenue": 2073477000, "gross_profit": 684034000, "ebit": 270521000, "ebitda": 386016000, "pretax_income": 250455000, "tax_provision": 56665000, "net_income": 79670000, "net_income_to_common": 79670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507799000, "total_current_assets": 1486517000, "total_assets": 3014634000, "short_term_debt": 320822000, "long_term_debt": 250823000, "total_debt": 571645000, "total_liabilities": 1625289000, "total_equity": 679338000, "shares_outstanding": 15637000, "goodwill_and_intangibles": 1192156000 }, "cash_flow": { "operating_cash_flow": 324450000, "capital_expenditure": 28956000, "free_cash_flow": 353406000, "dividends_paid": 18807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74256, "ticker_id": 6106, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270521000", "ebitda": "386016000", "netIncome": "79670000", "grossProfit": "684034000", "depreciation": "None", "totalRevenue": "2757511000", "costOfRevenue": "2073477000", "interestIncome": "15920000", "incomeBeforeTax": "250455000", "interestExpense": "22143000", "operatingIncome": "270521000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56665000", "reportedCurrency": "USD", "netInterestIncome": "-21787000", "nonInterestIncome": "None", "operatingExpenses": "414162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115495000", "sellingGeneralAndAdministrative": "319092000", "netIncomeFromContinuingOperations": "193790000" }, "balance": { "goodwill": "975080000", "inventory": "30728000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "3014634000", "longTermDebt": "250823000", "shortTermDebt": "320822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217076000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1625289000", "otherCurrentAssets": "54360000", "totalCurrentAssets": "1486517000", "currentLongTermDebt": "228564000", "longTermInvestments": "65105000", "shortTermInvestments": "55401000", "currentNetReceivables": "838229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528117000", "currentAccountsPayable": "292066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689453000", "totalShareholderEquity": "679338000", "capitalLeaseObligations": "164826000", "otherCurrentLiabilities": "352879000", "totalCurrentLiabilities": "1139725000", "otherNonCurrentLiabilities": "20459000", "totalNonCurrentLiabilities": "485564000", "cashAndShortTermInvestments": "507799000", "commonStockSharesOutstanding": "15637000", "intangibleAssetsExcludingGoodwill": "217076000", "cashAndCashEquivalentsAtCarryingValue": "507799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193790000", "profitLoss": "None", "dividendPayout": "18807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11721000", "operatingCashflow": "324450000", "capitalExpenditures": "28956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184962000", "cashflowFromInvestment": "-78183000", "stockBasedCompensation": "16164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2757511000, "cost_of_revenue": 2073477000, "gross_profit": 684034000, "research_and_development": 83731000, "selling_general_admin": 319092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270521000, "depreciation_amortisation": 115495000, "ebitda": 386016000, "interest_expense": 22143000, "interest_income": null, "other_non_operating": null, "pretax_income": 250455000, "tax_provision": 56665000, "effective_tax_rate": null, "net_income": 79670000, "net_income_continuing_ops": 193790000, "net_income_to_common": 79670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507799000, "short_term_investments": 55401000, "net_receivables": 838229000, "inventory": 30728000, "other_current_assets": null, "total_current_assets": 1486517000, "net_ppe": null, "goodwill": 975080000, "intangible_assets": 217076000, "goodwill_and_intangibles": 1192156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1528117000, "total_assets": 3014634000, "short_term_debt": 320822000, "accounts_payable": 292066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139725000, "long_term_debt": 250823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485564000, "total_liabilities": 1625289000, "total_debt": 571645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536014000, "total_equity": 679338000, "shares_outstanding": 15637000, "operating_cash_flow": 324450000, "stock_based_compensation": 16164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78183000, "dividends_paid": 18807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184962000, "free_cash_flow": 353406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270521000", "ebitda": "386016000", "netIncome": "79670000", "grossProfit": "684034000", "depreciation": "None", "totalRevenue": "2757511000", "costOfRevenue": "2073477000", "interestIncome": "15920000", "incomeBeforeTax": "250455000", "interestExpense": "22143000", "operatingIncome": "270521000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "56665000", "reportedCurrency": "USD", "netInterestIncome": "-21787000", "nonInterestIncome": "None", "operatingExpenses": "414162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2073477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115495000", "sellingGeneralAndAdministrative": "319092000", "netIncomeFromContinuingOperations": "193790000" }, "balance": { "goodwill": "975080000", "inventory": "30728000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "3014634000", "longTermDebt": "250823000", "shortTermDebt": "320822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217076000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1625289000", "otherCurrentAssets": "54360000", "totalCurrentAssets": "1486517000", "currentLongTermDebt": "228564000", "longTermInvestments": "65105000", "shortTermInvestments": "55401000", "currentNetReceivables": "838229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528117000", "currentAccountsPayable": "292066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689453000", "totalShareholderEquity": "679338000", "capitalLeaseObligations": "164826000", "otherCurrentLiabilities": "352879000", "totalCurrentLiabilities": "1139725000", "otherNonCurrentLiabilities": "20459000", "totalNonCurrentLiabilities": "485564000", "cashAndShortTermInvestments": "507799000", "commonStockSharesOutstanding": "15637000", "intangibleAssetsExcludingGoodwill": "217076000", "cashAndCashEquivalentsAtCarryingValue": "507799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193790000", "profitLoss": "None", "dividendPayout": "18807000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11721000", "operatingCashflow": "324450000", "capitalExpenditures": "28956000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184962000", "cashflowFromInvestment": "-78183000", "stockBasedCompensation": "16164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 2620903000, "cost_of_revenue": 1977192000, "gross_profit": 643711000, "ebit": 249402000, "ebitda": 371234000, "pretax_income": 211807000, "tax_provision": 46075000, "net_income": 64014000, "net_income_to_common": 64014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 451946000, "total_current_assets": 1375856000, "total_assets": 2812601000, "short_term_debt": 262922000, "long_term_debt": 322428000, "total_debt": 585350000, "total_liabilities": 1504416000, "total_equity": 625762000, "shares_outstanding": 15498000, "goodwill_and_intangibles": 1143509000 }, "cash_flow": { "operating_cash_flow": 294968000, "capital_expenditure": 31998000, "free_cash_flow": 326966000, "dividends_paid": 9927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74261, "ticker_id": 6106, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249402000", "ebitda": "371234000", "netIncome": "64014000", "grossProfit": "643711000", "depreciation": "None", "totalRevenue": "2620903000", "costOfRevenue": "1977192000", "interestIncome": "13800000", "incomeBeforeTax": "211807000", "interestExpense": "38368000", "operatingIncome": "239368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46075000", "reportedCurrency": "USD", "netInterestIncome": "-26293000", "nonInterestIncome": "None", "operatingExpenses": "404343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121832000", "sellingGeneralAndAdministrative": "309416000", "netIncomeFromContinuingOperations": "165135000" }, "balance": { "goodwill": "936581000", "inventory": "42008000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "2812601000", "longTermDebt": "322428000", "shortTermDebt": "262922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206928000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1504416000", "otherCurrentAssets": "84670000", "totalCurrentAssets": "1375856000", "currentLongTermDebt": "218858000", "longTermInvestments": "45227000", "shortTermInvestments": "76224000", "currentNetReceivables": "721008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436745000", "currentAccountsPayable": "258649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669989000", "totalShareholderEquity": "625762000", "capitalLeaseObligations": "128703000", "otherCurrentLiabilities": "326449000", "totalCurrentLiabilities": "985663000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "518753000", "cashAndShortTermInvestments": "451946000", "commonStockSharesOutstanding": "15498000", "intangibleAssetsExcludingGoodwill": "206928000", "cashAndCashEquivalentsAtCarryingValue": "451946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165732000", "profitLoss": "None", "dividendPayout": "9927000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3382000", "operatingCashflow": "294968000", "capitalExpenditures": "31998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243177000", "cashflowFromInvestment": "-139237000", "stockBasedCompensation": "18622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620903000, "cost_of_revenue": 1977192000, "gross_profit": 643711000, "research_and_development": 77968000, "selling_general_admin": 309416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249402000, "depreciation_amortisation": 121832000, "ebitda": 371234000, "interest_expense": 38368000, "interest_income": null, "other_non_operating": null, "pretax_income": 211807000, "tax_provision": 46075000, "effective_tax_rate": null, "net_income": 64014000, "net_income_continuing_ops": 165135000, "net_income_to_common": 64014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 451946000, "short_term_investments": 76224000, "net_receivables": 721008000, "inventory": 42008000, "other_current_assets": null, "total_current_assets": 1375856000, "net_ppe": null, "goodwill": 936581000, "intangible_assets": 206928000, "goodwill_and_intangibles": 1143509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436745000, "total_assets": 2812601000, "short_term_debt": 262922000, "accounts_payable": 258649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 985663000, "long_term_debt": 322428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518753000, "total_liabilities": 1504416000, "total_debt": 585350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475219000, "total_equity": 625762000, "shares_outstanding": 15498000, "operating_cash_flow": 294968000, "stock_based_compensation": 18622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139237000, "dividends_paid": 9927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243177000, "free_cash_flow": 326966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249402000", "ebitda": "371234000", "netIncome": "64014000", "grossProfit": "643711000", "depreciation": "None", "totalRevenue": "2620903000", "costOfRevenue": "1977192000", "interestIncome": "13800000", "incomeBeforeTax": "211807000", "interestExpense": "38368000", "operatingIncome": "239368000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46075000", "reportedCurrency": "USD", "netInterestIncome": "-26293000", "nonInterestIncome": "None", "operatingExpenses": "404343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1977192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121832000", "sellingGeneralAndAdministrative": "309416000", "netIncomeFromContinuingOperations": "165135000" }, "balance": { "goodwill": "936581000", "inventory": "42008000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "2812601000", "longTermDebt": "322428000", "shortTermDebt": "262922000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "206928000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1504416000", "otherCurrentAssets": "84670000", "totalCurrentAssets": "1375856000", "currentLongTermDebt": "218858000", "longTermInvestments": "45227000", "shortTermInvestments": "76224000", "currentNetReceivables": "721008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436745000", "currentAccountsPayable": "258649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669989000", "totalShareholderEquity": "625762000", "capitalLeaseObligations": "128703000", "otherCurrentLiabilities": "326449000", "totalCurrentLiabilities": "985663000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "518753000", "cashAndShortTermInvestments": "451946000", "commonStockSharesOutstanding": "15498000", "intangibleAssetsExcludingGoodwill": "206928000", "cashAndCashEquivalentsAtCarryingValue": "451946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165732000", "profitLoss": "None", "dividendPayout": "9927000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3382000", "operatingCashflow": "294968000", "capitalExpenditures": "31998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243177000", "cashflowFromInvestment": "-139237000", "stockBasedCompensation": "18622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 2572357000, "cost_of_revenue": 1949892000, "gross_profit": 622465000, "ebit": 281652000, "ebitda": 396960000, "pretax_income": 254902000, "tax_provision": 55235000, "net_income": 81393000, "net_income_to_common": 81393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544342000, "total_current_assets": 1372989000, "total_assets": 2794707000, "short_term_debt": 271672000, "long_term_debt": 421506000, "total_debt": 693178000, "total_liabilities": 1617675000, "total_equity": 551865000, "shares_outstanding": 15503000, "goodwill_and_intangibles": 1148887000 }, "cash_flow": { "operating_cash_flow": 239138000, "capital_expenditure": 39315000, "free_cash_flow": 278453000, "dividends_paid": 21778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74266, "ticker_id": 6106, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "281652000", "ebitda": "396960000", "netIncome": "81393000", "grossProfit": "622465000", "depreciation": "None", "totalRevenue": "2572357000", "costOfRevenue": "1949892000", "interestIncome": "5821000", "incomeBeforeTax": "254902000", "interestExpense": "24942000", "operatingIncome": "276640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55235000", "reportedCurrency": "USD", "netInterestIncome": "-19930000", "nonInterestIncome": "None", "operatingExpenses": "345825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115308000", "sellingGeneralAndAdministrative": "225819000", "netIncomeFromContinuingOperations": "199667000" }, "balance": { "goodwill": "926161000", "inventory": "35181000", "commonStock": "4347000", "currentDebt": "None", "investments": "None", "totalAssets": "2794707000", "longTermDebt": "421506000", "shortTermDebt": "271672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222726000", "reportedCurrency": "USD", "retainedEarnings": "419448000", "totalLiabilities": "1617675000", "otherCurrentAssets": "43680000", "totalCurrentAssets": "1372989000", "currentLongTermDebt": "226201000", "longTermInvestments": "20641000", "shortTermInvestments": "24714000", "currentNetReceivables": "725072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421718000", "currentAccountsPayable": "222482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172312000", "shortLongTermDebtTotal": "772671000", "totalShareholderEquity": "551865000", "capitalLeaseObligations": "124964000", "otherCurrentLiabilities": "377061000", "totalCurrentLiabilities": "1002854000", "otherNonCurrentLiabilities": "25160000", "totalNonCurrentLiabilities": "614821000", "cashAndShortTermInvestments": "544342000", "commonStockSharesOutstanding": "15503000", "intangibleAssetsExcludingGoodwill": "222726000", "cashAndCashEquivalentsAtCarryingValue": "544342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199667000", "profitLoss": "None", "dividendPayout": "21778000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13756000", "operatingCashflow": "239138000", "capitalExpenditures": "39315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70981000", "cashflowFromInvestment": "-74295000", "stockBasedCompensation": "14953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2572357000, "cost_of_revenue": 1949892000, "gross_profit": 622465000, "research_and_development": 72129000, "selling_general_admin": 225819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281652000, "depreciation_amortisation": 115308000, "ebitda": 396960000, "interest_expense": 24942000, "interest_income": null, "other_non_operating": null, "pretax_income": 254902000, "tax_provision": 55235000, "effective_tax_rate": null, "net_income": 81393000, "net_income_continuing_ops": 199667000, "net_income_to_common": 81393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544342000, "short_term_investments": 24714000, "net_receivables": 725072000, "inventory": 35181000, "other_current_assets": null, "total_current_assets": 1372989000, "net_ppe": null, "goodwill": 926161000, "intangible_assets": 222726000, "goodwill_and_intangibles": 1148887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1421718000, "total_assets": 2794707000, "short_term_debt": 271672000, "accounts_payable": 222482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002854000, "long_term_debt": 421506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614821000, "total_liabilities": 1617675000, "total_debt": 693178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419448000, "total_equity": 551865000, "shares_outstanding": 15503000, "operating_cash_flow": 239138000, "stock_based_compensation": 14953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74295000, "dividends_paid": 21778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70981000, "free_cash_flow": 278453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "281652000", "ebitda": "396960000", "netIncome": "81393000", "grossProfit": "622465000", "depreciation": "None", "totalRevenue": "2572357000", "costOfRevenue": "1949892000", "interestIncome": "5821000", "incomeBeforeTax": "254902000", "interestExpense": "24942000", "operatingIncome": "276640000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "55235000", "reportedCurrency": "USD", "netInterestIncome": "-19930000", "nonInterestIncome": "None", "operatingExpenses": "345825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1949892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115308000", "sellingGeneralAndAdministrative": "225819000", "netIncomeFromContinuingOperations": "199667000" }, "balance": { "goodwill": "926161000", "inventory": "35181000", "commonStock": "4347000", "currentDebt": "None", "investments": "None", "totalAssets": "2794707000", "longTermDebt": "421506000", "shortTermDebt": "271672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "222726000", "reportedCurrency": "USD", "retainedEarnings": "419448000", "totalLiabilities": "1617675000", "otherCurrentAssets": "43680000", "totalCurrentAssets": "1372989000", "currentLongTermDebt": "226201000", "longTermInvestments": "20641000", "shortTermInvestments": "24714000", "currentNetReceivables": "725072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1421718000", "currentAccountsPayable": "222482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172312000", "shortLongTermDebtTotal": "772671000", "totalShareholderEquity": "551865000", "capitalLeaseObligations": "124964000", "otherCurrentLiabilities": "377061000", "totalCurrentLiabilities": "1002854000", "otherNonCurrentLiabilities": "25160000", "totalNonCurrentLiabilities": "614821000", "cashAndShortTermInvestments": "544342000", "commonStockSharesOutstanding": "15503000", "intangibleAssetsExcludingGoodwill": "222726000", "cashAndCashEquivalentsAtCarryingValue": "544342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199667000", "profitLoss": "None", "dividendPayout": "21778000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-13756000", "operatingCashflow": "239138000", "capitalExpenditures": "39315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70981000", "cashflowFromInvestment": "-74295000", "stockBasedCompensation": "14953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 2405510000, "cost_of_revenue": 1841651000, "gross_profit": 563859000, "ebit": 210466000, "ebitda": 332650000, "pretax_income": 184516000, "tax_provision": 42614000, "net_income": 54585000, "net_income_to_common": 54585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485391000, "total_current_assets": 1301228000, "total_assets": 2747677000, "short_term_debt": 265806000, "long_term_debt": 364278000, "total_debt": 630084000, "total_liabilities": 1567890000, "total_equity": 540960000, "shares_outstanding": 15404000, "goodwill_and_intangibles": 1174790000 }, "cash_flow": { "operating_cash_flow": 208480000, "capital_expenditure": 31056000, "free_cash_flow": 239536000, "dividends_paid": 22081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74271, "ticker_id": 6106, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210466000", "ebitda": "332650000", "netIncome": "54585000", "grossProfit": "563859000", "depreciation": "None", "totalRevenue": "2405510000", "costOfRevenue": "1841651000", "interestIncome": "5989000", "incomeBeforeTax": "184516000", "interestExpense": "26455000", "operatingIncome": "208016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42614000", "reportedCurrency": "USD", "netInterestIncome": "-24005000", "nonInterestIncome": "None", "operatingExpenses": "355844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122184000", "sellingGeneralAndAdministrative": "211181000", "netIncomeFromContinuingOperations": "141901000" }, "balance": { "goodwill": "932854000", "inventory": "21221000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2747677000", "longTermDebt": "364278000", "shortTermDebt": "265806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "241936000", "reportedCurrency": "USD", "retainedEarnings": "358315000", "totalLiabilities": "1567890000", "otherCurrentAssets": "47982000", "totalCurrentAssets": "1301228000", "currentLongTermDebt": "222137000", "longTermInvestments": "28900000", "shortTermInvestments": "27066000", "currentNetReceivables": "719568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446449000", "currentAccountsPayable": "205835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172719000", "shortLongTermDebtTotal": "712909000", "totalShareholderEquity": "540960000", "capitalLeaseObligations": "126494000", "otherCurrentLiabilities": "332392000", "totalCurrentLiabilities": "944693000", "otherNonCurrentLiabilities": "21644000", "totalNonCurrentLiabilities": "623197000", "cashAndShortTermInvestments": "485391000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "241936000", "cashAndCashEquivalentsAtCarryingValue": "485391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141902000", "profitLoss": "None", "dividendPayout": "22081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4642000", "operatingCashflow": "208480000", "capitalExpenditures": "31056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114130000", "cashflowFromInvestment": "-110192000", "stockBasedCompensation": "14767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2405510000, "cost_of_revenue": 1841651000, "gross_profit": 563859000, "research_and_development": 65858000, "selling_general_admin": 211181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210466000, "depreciation_amortisation": 122184000, "ebitda": 332650000, "interest_expense": 26455000, "interest_income": null, "other_non_operating": null, "pretax_income": 184516000, "tax_provision": 42614000, "effective_tax_rate": null, "net_income": 54585000, "net_income_continuing_ops": 141901000, "net_income_to_common": 54585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485391000, "short_term_investments": 27066000, "net_receivables": 719568000, "inventory": 21221000, "other_current_assets": null, "total_current_assets": 1301228000, "net_ppe": null, "goodwill": 932854000, "intangible_assets": 241936000, "goodwill_and_intangibles": 1174790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1446449000, "total_assets": 2747677000, "short_term_debt": 265806000, "accounts_payable": 205835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 944693000, "long_term_debt": 364278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623197000, "total_liabilities": 1567890000, "total_debt": 630084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358315000, "total_equity": 540960000, "shares_outstanding": 15404000, "operating_cash_flow": 208480000, "stock_based_compensation": 14767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110192000, "dividends_paid": 22081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114130000, "free_cash_flow": 239536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210466000", "ebitda": "332650000", "netIncome": "54585000", "grossProfit": "563859000", "depreciation": "None", "totalRevenue": "2405510000", "costOfRevenue": "1841651000", "interestIncome": "5989000", "incomeBeforeTax": "184516000", "interestExpense": "26455000", "operatingIncome": "208016000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "42614000", "reportedCurrency": "USD", "netInterestIncome": "-24005000", "nonInterestIncome": "None", "operatingExpenses": "355844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1841651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122184000", "sellingGeneralAndAdministrative": "211181000", "netIncomeFromContinuingOperations": "141901000" }, "balance": { "goodwill": "932854000", "inventory": "21221000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2747677000", "longTermDebt": "364278000", "shortTermDebt": "265806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "241936000", "reportedCurrency": "USD", "retainedEarnings": "358315000", "totalLiabilities": "1567890000", "otherCurrentAssets": "47982000", "totalCurrentAssets": "1301228000", "currentLongTermDebt": "222137000", "longTermInvestments": "28900000", "shortTermInvestments": "27066000", "currentNetReceivables": "719568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1446449000", "currentAccountsPayable": "205835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "172719000", "shortLongTermDebtTotal": "712909000", "totalShareholderEquity": "540960000", "capitalLeaseObligations": "126494000", "otherCurrentLiabilities": "332392000", "totalCurrentLiabilities": "944693000", "otherNonCurrentLiabilities": "21644000", "totalNonCurrentLiabilities": "623197000", "cashAndShortTermInvestments": "485391000", "commonStockSharesOutstanding": "15404000", "intangibleAssetsExcludingGoodwill": "241936000", "cashAndCashEquivalentsAtCarryingValue": "485391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141902000", "profitLoss": "None", "dividendPayout": "22081000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4642000", "operatingCashflow": "208480000", "capitalExpenditures": "31056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114130000", "cashflowFromInvestment": "-110192000", "stockBasedCompensation": "14767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 1933918000, "cost_of_revenue": 1486485000, "gross_profit": 447433000, "ebit": 169462000, "ebitda": 264969000, "pretax_income": 145291000, "tax_provision": 31268000, "net_income": 46776000, "net_income_to_common": 46776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501626000, "total_current_assets": 1160895000, "total_assets": 2520012000, "short_term_debt": 193963000, "long_term_debt": 383386000, "total_debt": 577349000, "total_liabilities": 1412518000, "total_equity": 502728000, "shares_outstanding": 15292000, "goodwill_and_intangibles": 1094687000 }, "cash_flow": { "operating_cash_flow": 286943000, "capital_expenditure": 28808000, "free_cash_flow": 315751000, "dividends_paid": 14939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74276, "ticker_id": 6106, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169462000", "ebitda": "264969000", "netIncome": "46776000", "grossProfit": "447433000", "depreciation": "None", "totalRevenue": "1933918000", "costOfRevenue": "1486485000", "interestIncome": "2559000", "incomeBeforeTax": "145291000", "interestExpense": "25706000", "operatingIncome": "170641000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31268000", "reportedCurrency": "USD", "netInterestIncome": "-26885000", "nonInterestIncome": "None", "operatingExpenses": "276792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95507000", "sellingGeneralAndAdministrative": "224188000", "netIncomeFromContinuingOperations": "114023000" }, "balance": { "goodwill": "872424000", "inventory": "23988000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2520012000", "longTermDebt": "383386000", "shortTermDebt": "193963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "222263000", "reportedCurrency": "USD", "retainedEarnings": "324358000", "totalLiabilities": "1412518000", "otherCurrentAssets": "47608000", "totalCurrentAssets": "1160895000", "currentLongTermDebt": "161898000", "longTermInvestments": "28478000", "shortTermInvestments": "31527000", "currentNetReceivables": "556146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359117000", "currentAccountsPayable": "153322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173590000", "shortLongTermDebtTotal": "668537000", "totalShareholderEquity": "502728000", "capitalLeaseObligations": "123253000", "otherCurrentLiabilities": "303618000", "totalCurrentLiabilities": "779801000", "otherNonCurrentLiabilities": "28773000", "totalNonCurrentLiabilities": "632717000", "cashAndShortTermInvestments": "501626000", "commonStockSharesOutstanding": "15292000", "intangibleAssetsExcludingGoodwill": "222263000", "cashAndCashEquivalentsAtCarryingValue": "501626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114022000", "profitLoss": "None", "dividendPayout": "14939000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10966000", "operatingCashflow": "286943000", "capitalExpenditures": "28808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733000", "cashflowFromInvestment": "-177032000", "stockBasedCompensation": "7779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1933918000, "cost_of_revenue": 1486485000, "gross_profit": 447433000, "research_and_development": 52604000, "selling_general_admin": 224188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169462000, "depreciation_amortisation": 95507000, "ebitda": 264969000, "interest_expense": 25706000, "interest_income": null, "other_non_operating": null, "pretax_income": 145291000, "tax_provision": 31268000, "effective_tax_rate": null, "net_income": 46776000, "net_income_continuing_ops": 114023000, "net_income_to_common": 46776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501626000, "short_term_investments": 31527000, "net_receivables": 556146000, "inventory": 23988000, "other_current_assets": null, "total_current_assets": 1160895000, "net_ppe": null, "goodwill": 872424000, "intangible_assets": 222263000, "goodwill_and_intangibles": 1094687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359117000, "total_assets": 2520012000, "short_term_debt": 193963000, "accounts_payable": 153322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779801000, "long_term_debt": 383386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 632717000, "total_liabilities": 1412518000, "total_debt": 577349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324358000, "total_equity": 502728000, "shares_outstanding": 15292000, "operating_cash_flow": 286943000, "stock_based_compensation": 7779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177032000, "dividends_paid": 14939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9733000, "free_cash_flow": 315751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169462000", "ebitda": "264969000", "netIncome": "46776000", "grossProfit": "447433000", "depreciation": "None", "totalRevenue": "1933918000", "costOfRevenue": "1486485000", "interestIncome": "2559000", "incomeBeforeTax": "145291000", "interestExpense": "25706000", "operatingIncome": "170641000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "31268000", "reportedCurrency": "USD", "netInterestIncome": "-26885000", "nonInterestIncome": "None", "operatingExpenses": "276792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95507000", "sellingGeneralAndAdministrative": "224188000", "netIncomeFromContinuingOperations": "114023000" }, "balance": { "goodwill": "872424000", "inventory": "23988000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2520012000", "longTermDebt": "383386000", "shortTermDebt": "193963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "222263000", "reportedCurrency": "USD", "retainedEarnings": "324358000", "totalLiabilities": "1412518000", "otherCurrentAssets": "47608000", "totalCurrentAssets": "1160895000", "currentLongTermDebt": "161898000", "longTermInvestments": "28478000", "shortTermInvestments": "31527000", "currentNetReceivables": "556146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359117000", "currentAccountsPayable": "153322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173590000", "shortLongTermDebtTotal": "668537000", "totalShareholderEquity": "502728000", "capitalLeaseObligations": "123253000", "otherCurrentLiabilities": "303618000", "totalCurrentLiabilities": "779801000", "otherNonCurrentLiabilities": "28773000", "totalNonCurrentLiabilities": "632717000", "cashAndShortTermInvestments": "501626000", "commonStockSharesOutstanding": "15292000", "intangibleAssetsExcludingGoodwill": "222263000", "cashAndCashEquivalentsAtCarryingValue": "501626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114022000", "profitLoss": "None", "dividendPayout": "14939000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-10966000", "operatingCashflow": "286943000", "capitalExpenditures": "28808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9733000", "cashflowFromInvestment": "-177032000", "stockBasedCompensation": "7779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156676000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 1701115000, "cost_of_revenue": 1315066000, "gross_profit": 386049000, "ebit": 141219000, "ebitda": 228151000, "pretax_income": 119837000, "tax_provision": 27201000, "net_income": 92636000, "net_income_to_common": 92636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369042000, "total_current_assets": 965781000, "total_assets": 2088430000, "short_term_debt": 192334000, "long_term_debt": 337473000, "total_debt": 529807000, "total_liabilities": 1192096000, "total_equity": 896334000, "shares_outstanding": 15341000, "goodwill_and_intangibles": 889473000 }, "cash_flow": { "operating_cash_flow": 196081000, "capital_expenditure": 36586000, "free_cash_flow": 232667000, "dividends_paid": 12966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74281, "ticker_id": 6106, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141219000", "ebitda": "228151000", "netIncome": "92636000", "grossProfit": "386049000", "depreciation": "None", "totalRevenue": "1701115000", "costOfRevenue": "1315066000", "interestIncome": "3044000", "incomeBeforeTax": "119837000", "interestExpense": "21382000", "operatingIncome": "51557000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27201000", "reportedCurrency": "USD", "netInterestIncome": "-18652000", "nonInterestIncome": "None", "operatingExpenses": "247560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86932000", "sellingGeneralAndAdministrative": "200870000", "netIncomeFromContinuingOperations": "94423000" }, "balance": { "goodwill": "724193000", "inventory": "7156000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2088430000", "longTermDebt": "337473000", "shortTermDebt": "192334000", "treasuryStock": "-259000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165280000", "reportedCurrency": "USD", "retainedEarnings": "285146000", "totalLiabilities": "1192096000", "otherCurrentAssets": "37394000", "totalCurrentAssets": "965781000", "currentLongTermDebt": "156659000", "longTermInvestments": "48226000", "shortTermInvestments": "36486000", "currentNetReceivables": "553097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122649000", "currentAccountsPayable": "125163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147189000", "shortLongTermDebtTotal": "603493000", "totalShareholderEquity": "896334000", "capitalLeaseObligations": "109359000", "otherCurrentLiabilities": "260286000", "totalCurrentLiabilities": "671295000", "otherNonCurrentLiabilities": "23206000", "totalNonCurrentLiabilities": "520801000", "cashAndShortTermInvestments": "369042000", "commonStockSharesOutstanding": "15341000", "intangibleAssetsExcludingGoodwill": "165280000", "cashAndCashEquivalentsAtCarryingValue": "369042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94423000", "profitLoss": "None", "dividendPayout": "12966000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-938000", "operatingCashflow": "196081000", "capitalExpenditures": "36586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6013000", "cashflowFromInvestment": "-108215000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1701115000, "cost_of_revenue": 1315066000, "gross_profit": 386049000, "research_and_development": 46690000, "selling_general_admin": 200870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141219000, "depreciation_amortisation": 86932000, "ebitda": 228151000, "interest_expense": 21382000, "interest_income": null, "other_non_operating": null, "pretax_income": 119837000, "tax_provision": 27201000, "effective_tax_rate": null, "net_income": 92636000, "net_income_continuing_ops": 94423000, "net_income_to_common": 92636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369042000, "short_term_investments": 36486000, "net_receivables": 553097000, "inventory": 7156000, "other_current_assets": null, "total_current_assets": 965781000, "net_ppe": null, "goodwill": 724193000, "intangible_assets": 165280000, "goodwill_and_intangibles": 889473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1122649000, "total_assets": 2088430000, "short_term_debt": 192334000, "accounts_payable": 125163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671295000, "long_term_debt": 337473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520801000, "total_liabilities": 1192096000, "total_debt": 529807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285146000, "total_equity": 896334000, "shares_outstanding": 15341000, "operating_cash_flow": 196081000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36586000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108215000, "dividends_paid": 12966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6013000, "free_cash_flow": 232667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141219000", "ebitda": "228151000", "netIncome": "92636000", "grossProfit": "386049000", "depreciation": "None", "totalRevenue": "1701115000", "costOfRevenue": "1315066000", "interestIncome": "3044000", "incomeBeforeTax": "119837000", "interestExpense": "21382000", "operatingIncome": "51557000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "27201000", "reportedCurrency": "USD", "netInterestIncome": "-18652000", "nonInterestIncome": "None", "operatingExpenses": "247560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1315066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86932000", "sellingGeneralAndAdministrative": "200870000", "netIncomeFromContinuingOperations": "94423000" }, "balance": { "goodwill": "724193000", "inventory": "7156000", "commonStock": "4340000", "currentDebt": "None", "investments": "None", "totalAssets": "2088430000", "longTermDebt": "337473000", "shortTermDebt": "192334000", "treasuryStock": "-259000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "165280000", "reportedCurrency": "USD", "retainedEarnings": "285146000", "totalLiabilities": "1192096000", "otherCurrentAssets": "37394000", "totalCurrentAssets": "965781000", "currentLongTermDebt": "156659000", "longTermInvestments": "48226000", "shortTermInvestments": "36486000", "currentNetReceivables": "553097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1122649000", "currentAccountsPayable": "125163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147189000", "shortLongTermDebtTotal": "603493000", "totalShareholderEquity": "896334000", "capitalLeaseObligations": "109359000", "otherCurrentLiabilities": "260286000", "totalCurrentLiabilities": "671295000", "otherNonCurrentLiabilities": "23206000", "totalNonCurrentLiabilities": "520801000", "cashAndShortTermInvestments": "369042000", "commonStockSharesOutstanding": "15341000", "intangibleAssetsExcludingGoodwill": "165280000", "cashAndCashEquivalentsAtCarryingValue": "369042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94423000", "profitLoss": "None", "dividendPayout": "12966000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-938000", "operatingCashflow": "196081000", "capitalExpenditures": "36586000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6013000", "cashflowFromInvestment": "-108215000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 1492988000, "cost_of_revenue": 1159676000, "gross_profit": 333312000, "ebit": 109617000, "ebitda": 158351000, "pretax_income": 101361000, "tax_provision": 24335000, "net_income": 32205000, "net_income_to_common": 32205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268839000, "total_current_assets": 780954000, "total_assets": 1664467000, "short_term_debt": 127002000, "long_term_debt": 254429000, "total_debt": 381431000, "total_liabilities": 859330000, "total_equity": 367370000, "shares_outstanding": 15571838, "goodwill_and_intangibles": 790901000 }, "cash_flow": { "operating_cash_flow": 82595000, "capital_expenditure": 20631000, "free_cash_flow": 103226000, "dividends_paid": 5012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74286, "ticker_id": 6106, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109617000", "ebitda": "158351000", "netIncome": "32205000", "grossProfit": "333312000", "depreciation": "None", "totalRevenue": "1492988000", "costOfRevenue": "1159676000", "interestIncome": "6730000", "incomeBeforeTax": "101361000", "interestExpense": "8256000", "operatingIncome": "109617000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24335000", "reportedCurrency": "USD", "netInterestIncome": "-8290000", "nonInterestIncome": "None", "operatingExpenses": "223695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1159676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48734000", "sellingGeneralAndAdministrative": "182472000", "netIncomeFromContinuingOperations": "77395000" }, "balance": { "goodwill": "640855000", "inventory": "3882000", "commonStock": "4190000", "currentDebt": "None", "investments": "None", "totalAssets": "1664467000", "longTermDebt": "254429000", "shortTermDebt": "127002000", "treasuryStock": "-259000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "150046000", "reportedCurrency": "USD", "retainedEarnings": "262557000", "totalLiabilities": "859330000", "otherCurrentAssets": "40464000", "totalCurrentAssets": "780954000", "currentLongTermDebt": "127002000", "longTermInvestments": "48831000", "shortTermInvestments": "26794000", "currentNetReceivables": "456509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883513000", "currentAccountsPayable": "118786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000", "shortLongTermDebtTotal": "381431000", "totalShareholderEquity": "367370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279746000", "totalCurrentLiabilities": "525989000", "otherNonCurrentLiabilities": "14359000", "totalNonCurrentLiabilities": "333341000", "cashAndShortTermInvestments": "268839000", "commonStockSharesOutstanding": "15571838", "intangibleAssetsExcludingGoodwill": "150046000", "cashAndCashEquivalentsAtCarryingValue": "268839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77395000", "profitLoss": "None", "dividendPayout": "5012000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "82595000", "capitalExpenditures": "20631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40967000", "cashflowFromInvestment": "-90452000", "stockBasedCompensation": "3981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1492988000, "cost_of_revenue": 1159676000, "gross_profit": 333312000, "research_and_development": 41223000, "selling_general_admin": 182472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109617000, "depreciation_amortisation": 48734000, "ebitda": 158351000, "interest_expense": 8256000, "interest_income": null, "other_non_operating": null, "pretax_income": 101361000, "tax_provision": 24335000, "effective_tax_rate": null, "net_income": 32205000, "net_income_continuing_ops": 77395000, "net_income_to_common": 32205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268839000, "short_term_investments": 26794000, "net_receivables": 456509000, "inventory": 3882000, "other_current_assets": null, "total_current_assets": 780954000, "net_ppe": null, "goodwill": 640855000, "intangible_assets": 150046000, "goodwill_and_intangibles": 790901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 883513000, "total_assets": 1664467000, "short_term_debt": 127002000, "accounts_payable": 118786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525989000, "long_term_debt": 254429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333341000, "total_liabilities": 859330000, "total_debt": 381431000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 262557000, "total_equity": 367370000, "shares_outstanding": 15571838, "operating_cash_flow": 82595000, "stock_based_compensation": 3981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90452000, "dividends_paid": 5012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40967000, "free_cash_flow": 103226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109617000", "ebitda": "158351000", "netIncome": "32205000", "grossProfit": "333312000", "depreciation": "None", "totalRevenue": "1492988000", "costOfRevenue": "1159676000", "interestIncome": "6730000", "incomeBeforeTax": "101361000", "interestExpense": "8256000", "operatingIncome": "109617000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "24335000", "reportedCurrency": "USD", "netInterestIncome": "-8290000", "nonInterestIncome": "None", "operatingExpenses": "223695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1159676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48734000", "sellingGeneralAndAdministrative": "182472000", "netIncomeFromContinuingOperations": "77395000" }, "balance": { "goodwill": "640855000", "inventory": "3882000", "commonStock": "4190000", "currentDebt": "None", "investments": "None", "totalAssets": "1664467000", "longTermDebt": "254429000", "shortTermDebt": "127002000", "treasuryStock": "-259000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "150046000", "reportedCurrency": "USD", "retainedEarnings": "262557000", "totalLiabilities": "859330000", "otherCurrentAssets": "40464000", "totalCurrentAssets": "780954000", "currentLongTermDebt": "127002000", "longTermInvestments": "48831000", "shortTermInvestments": "26794000", "currentNetReceivables": "456509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "883513000", "currentAccountsPayable": "118786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29182000", "shortLongTermDebtTotal": "381431000", "totalShareholderEquity": "367370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279746000", "totalCurrentLiabilities": "525989000", "otherNonCurrentLiabilities": "14359000", "totalNonCurrentLiabilities": "333341000", "cashAndShortTermInvestments": "268839000", "commonStockSharesOutstanding": "15571838", "intangibleAssetsExcludingGoodwill": "150046000", "cashAndCashEquivalentsAtCarryingValue": "268839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77395000", "profitLoss": "None", "dividendPayout": "5012000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "82595000", "capitalExpenditures": "20631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40967000", "cashflowFromInvestment": "-90452000", "stockBasedCompensation": "3981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 736283775, "cost_of_revenue": 590643626, "gross_profit": 145640149, "ebit": 65043212, "ebitda": 65043212, "pretax_income": 77920211, "tax_provision": 15335318, "net_income": 35542395, "net_income_to_common": 35542395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1181911000, "total_current_assets": 2174467000, "total_assets": 3638146000, "short_term_debt": 362844000, "long_term_debt": 212873000, "total_debt": 575717000, "total_liabilities": 1814089000, "total_equity": 1384909000, "shares_outstanding": 15836266, "goodwill_and_intangibles": 819137686 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74249, "ticker_id": 6106, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "65043212", "netIncome": "35542395", "grossProfit": "145640149", "depreciation": "None", "totalRevenue": "736283775", "costOfRevenue": "590643626", "interestIncome": "None", "incomeBeforeTax": "77920211", "interestExpense": "4158696", "operatingIncome": "65043212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15335318", "reportedCurrency": "USD", "netInterestIncome": "-4170000", "nonInterestIncome": "None", "operatingExpenses": "80596936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5154988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590643626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75647000", "netIncomeFromContinuingOperations": "62755000" }, "balance": { "goodwill": "None", "inventory": "36304000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3638146000", "longTermDebt": "212873000", "shortTermDebt": "362844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "819137686", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1814089000", "otherCurrentAssets": "None", "totalCurrentAssets": "2174467000", "currentLongTermDebt": "319271000", "longTermInvestments": "418282000", "shortTermInvestments": "994000", "currentNetReceivables": "955258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1463679000", "currentAccountsPayable": "367127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681480000", "totalShareholderEquity": "1384909000", "capitalLeaseObligations": "149336000", "otherCurrentLiabilities": "376343000", "totalCurrentLiabilities": "1291880000", "otherNonCurrentLiabilities": "15249000", "totalNonCurrentLiabilities": "522209000", "cashAndShortTermInvestments": "1181911000", "commonStockSharesOutstanding": "15836266", "intangibleAssetsExcludingGoodwill": "819137686", "cashAndCashEquivalentsAtCarryingValue": "1181911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 736283775, "cost_of_revenue": 590643626, "gross_profit": 145640149, "research_and_development": 5154988, "selling_general_admin": 75647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65043212, "depreciation_amortisation": null, "ebitda": 65043212, "interest_expense": 4158696, "interest_income": null, "other_non_operating": null, "pretax_income": 77920211, "tax_provision": 15335318, "effective_tax_rate": null, "net_income": 35542395, "net_income_continuing_ops": 62755000, "net_income_to_common": 35542395, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1181911000, "short_term_investments": 994000, "net_receivables": 955258000, "inventory": 36304000, "other_current_assets": null, "total_current_assets": 2174467000, "net_ppe": null, "goodwill": null, "intangible_assets": 819137686, "goodwill_and_intangibles": 819137686, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1463679000, "total_assets": 3638146000, "short_term_debt": 362844000, "accounts_payable": 367127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291880000, "long_term_debt": 212873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522209000, "total_liabilities": 1814089000, "total_debt": 575717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1384909000, "shares_outstanding": 15836266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "65043212", "netIncome": "35542395", "grossProfit": "145640149", "depreciation": "None", "totalRevenue": "736283775", "costOfRevenue": "590643626", "interestIncome": "None", "incomeBeforeTax": "77920211", "interestExpense": "4158696", "operatingIncome": "65043212", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15335318", "reportedCurrency": "USD", "netInterestIncome": "-4170000", "nonInterestIncome": "None", "operatingExpenses": "80596936", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5154988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590643626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "75647000", "netIncomeFromContinuingOperations": "62755000" }, "balance": { "goodwill": "None", "inventory": "36304000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3638146000", "longTermDebt": "212873000", "shortTermDebt": "362844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "819137686", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1814089000", "otherCurrentAssets": "None", "totalCurrentAssets": "2174467000", "currentLongTermDebt": "319271000", "longTermInvestments": "418282000", "shortTermInvestments": "994000", "currentNetReceivables": "955258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1463679000", "currentAccountsPayable": "367127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681480000", "totalShareholderEquity": "1384909000", "capitalLeaseObligations": "149336000", "otherCurrentLiabilities": "376343000", "totalCurrentLiabilities": "1291880000", "otherNonCurrentLiabilities": "15249000", "totalNonCurrentLiabilities": "522209000", "cashAndShortTermInvestments": "1181911000", "commonStockSharesOutstanding": "15836266", "intangibleAssetsExcludingGoodwill": "819137686", "cashAndCashEquivalentsAtCarryingValue": "1181911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "ebit": 32569181, "ebitda": 32569181, "pretax_income": 19866324, "tax_provision": 6750908, "net_income": 558247468, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280101153, "total_current_assets": 2165696422, "total_assets": 3603884124, "short_term_debt": 297719384, "long_term_debt": 186731000, "total_debt": 484450384, "total_liabilities": 1805590005, "total_equity": 1363115865, "shares_outstanding": 15836266, "goodwill_and_intangibles": 961993373 }, "cash_flow": { "operating_cash_flow": 391132425, "capital_expenditure": 16309365, "free_cash_flow": 407441790, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74250, "ticker_id": 6106, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32569181", "netIncome": "558247468", "grossProfit": "140986209", "depreciation": "None", "totalRevenue": "712800900", "costOfRevenue": "571814690", "interestIncome": "None", "incomeBeforeTax": "19866324", "interestExpense": "23684024", "operatingIncome": "32569181", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6750908", "reportedCurrency": "USD", "netInterestIncome": "-23537000", "nonInterestIncome": "None", "operatingExpenses": "108417027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571814690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102457000", "netIncomeFromContinuingOperations": "13034000" }, "balance": { "goodwill": "814372373", "inventory": "30248531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3603884124", "longTermDebt": "186731000", "shortTermDebt": "297719384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147621000", "reportedCurrency": "USD", "retainedEarnings": "1105586000", "totalLiabilities": "1805590005", "otherCurrentAssets": "80515752", "totalCurrentAssets": "2165696422", "currentLongTermDebt": "254825000", "longTermInvestments": "403834000", "shortTermInvestments": "371994", "currentNetReceivables": "774458992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438187701", "currentAccountsPayable": "368313289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592250817", "totalShareholderEquity": "1363115865", "capitalLeaseObligations": "150704000", "otherCurrentLiabilities": "506880142", "totalCurrentLiabilities": "1330455372", "otherNonCurrentLiabilities": "13348000", "totalNonCurrentLiabilities": "475134633", "cashAndShortTermInvestments": "1280101153", "commonStockSharesOutstanding": "15836266", "intangibleAssetsExcludingGoodwill": "147621000", "cashAndCashEquivalentsAtCarryingValue": "1280101153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14893336", "profitLoss": "None", "dividendPayout": "28883327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143482", "operatingCashflow": "391132425", "capitalExpenditures": "16309365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202071412", "cashflowFromInvestment": "539250193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28883327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153723890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712800900, "cost_of_revenue": 571814690, "gross_profit": 140986209, "research_and_development": 5320025, "selling_general_admin": 102457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32569181, "depreciation_amortisation": null, "ebitda": 32569181, "interest_expense": 23684024, "interest_income": null, "other_non_operating": null, "pretax_income": 19866324, "tax_provision": 6750908, "effective_tax_rate": null, "net_income": 558247468, "net_income_continuing_ops": 13034000, "net_income_to_common": 558247468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280101153, "short_term_investments": 371994, "net_receivables": 774458992, "inventory": 30248531, "other_current_assets": null, "total_current_assets": 2165696422, "net_ppe": null, "goodwill": 814372373, "intangible_assets": 147621000, "goodwill_and_intangibles": 961993373, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438187701, "total_assets": 3603884124, "short_term_debt": 297719384, "accounts_payable": 368313289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330455372, "long_term_debt": 186731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475134633, "total_liabilities": 1805590005, "total_debt": 484450384, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1105586000, "total_equity": 1363115865, "shares_outstanding": 15836266, "operating_cash_flow": 391132425, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16309365, "acquisitions": null, "other_investing": null, "investing_cash_flow": 539250193, "dividends_paid": 28883327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202071412, "free_cash_flow": 407441790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32569181", "netIncome": "558247468", "grossProfit": "140986209", "depreciation": "None", "totalRevenue": "712800900", "costOfRevenue": "571814690", "interestIncome": "None", "incomeBeforeTax": "19866324", "interestExpense": "23684024", "operatingIncome": "32569181", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6750908", "reportedCurrency": "USD", "netInterestIncome": "-23537000", "nonInterestIncome": "None", "operatingExpenses": "108417027", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5320025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571814690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "102457000", "netIncomeFromContinuingOperations": "13034000" }, "balance": { "goodwill": "814372373", "inventory": "30248531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3603884124", "longTermDebt": "186731000", "shortTermDebt": "297719384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "147621000", "reportedCurrency": "USD", "retainedEarnings": "1105586000", "totalLiabilities": "1805590005", "otherCurrentAssets": "80515752", "totalCurrentAssets": "2165696422", "currentLongTermDebt": "254825000", "longTermInvestments": "403834000", "shortTermInvestments": "371994", "currentNetReceivables": "774458992", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438187701", "currentAccountsPayable": "368313289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592250817", "totalShareholderEquity": "1363115865", "capitalLeaseObligations": "150704000", "otherCurrentLiabilities": "506880142", "totalCurrentLiabilities": "1330455372", "otherNonCurrentLiabilities": "13348000", "totalNonCurrentLiabilities": "475134633", "cashAndShortTermInvestments": "1280101153", "commonStockSharesOutstanding": "15836266", "intangibleAssetsExcludingGoodwill": "147621000", "cashAndCashEquivalentsAtCarryingValue": "1280101153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14893336", "profitLoss": "None", "dividendPayout": "28883327", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5143482", "operatingCashflow": "391132425", "capitalExpenditures": "16309365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202071412", "cashflowFromInvestment": "539250193", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28883327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153723890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 699896164, "cost_of_revenue": 563553460, "gross_profit": 136342704, "ebit": 54554000, "ebitda": 54809148, "pretax_income": 46848087, "tax_provision": 11995843, "net_income": 17409042, "net_income_to_common": 17409042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431312000, "total_current_assets": 2060859000, "total_assets": 3327267000, "short_term_debt": 290759000, "long_term_debt": 235484000, "total_debt": 526243000, "total_liabilities": 1749899000, "total_equity": 777693000, "shares_outstanding": 15804200, "goodwill_and_intangibles": 956582000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74252, "ticker_id": 6106, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54554000", "ebitda": "54809148", "netIncome": "17409042", "grossProfit": "136342704", "depreciation": "None", "totalRevenue": "699896164", "costOfRevenue": "563553460", "interestIncome": "None", "incomeBeforeTax": "46848087", "interestExpense": "8893400", "operatingIncome": "54809148", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11995843", "reportedCurrency": "USD", "netInterestIncome": "-8852000", "nonInterestIncome": "None", "operatingExpenses": "81533555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4959085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563553460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390999", "sellingGeneralAndAdministrative": "76218000", "netIncomeFromContinuingOperations": "34690000" }, "balance": { "goodwill": "None", "inventory": "26271000", "commonStock": "777693000", "currentDebt": "None", "investments": "None", "totalAssets": "3327267000", "longTermDebt": "235484000", "shortTermDebt": "290759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "956582000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1749899000", "otherCurrentAssets": "818407000", "totalCurrentAssets": "2060859000", "currentLongTermDebt": "249243000", "longTermInvestments": "89590000", "shortTermInvestments": "770000", "currentNetReceivables": "784099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266408000", "currentAccountsPayable": "285476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638697000", "totalShareholderEquity": "777693000", "capitalLeaseObligations": "153970000", "otherCurrentLiabilities": "714051000", "totalCurrentLiabilities": "1290286000", "otherNonCurrentLiabilities": "9584000", "totalNonCurrentLiabilities": "459613000", "cashAndShortTermInvestments": "431312000", "commonStockSharesOutstanding": "15804200", "intangibleAssetsExcludingGoodwill": "956582000", "cashAndCashEquivalentsAtCarryingValue": "431312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699896164, "cost_of_revenue": 563553460, "gross_profit": 136342704, "research_and_development": 4959085, "selling_general_admin": 76218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54554000, "depreciation_amortisation": 11390999, "ebitda": 54809148, "interest_expense": 8893400, "interest_income": null, "other_non_operating": null, "pretax_income": 46848087, "tax_provision": 11995843, "effective_tax_rate": null, "net_income": 17409042, "net_income_continuing_ops": 34690000, "net_income_to_common": 17409042, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431312000, "short_term_investments": 770000, "net_receivables": 784099000, "inventory": 26271000, "other_current_assets": null, "total_current_assets": 2060859000, "net_ppe": null, "goodwill": null, "intangible_assets": 956582000, "goodwill_and_intangibles": 956582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266408000, "total_assets": 3327267000, "short_term_debt": 290759000, "accounts_payable": 285476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1290286000, "long_term_debt": 235484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459613000, "total_liabilities": 1749899000, "total_debt": 526243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 777693000, "shares_outstanding": 15804200, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54554000", "ebitda": "54809148", "netIncome": "17409042", "grossProfit": "136342704", "depreciation": "None", "totalRevenue": "699896164", "costOfRevenue": "563553460", "interestIncome": "None", "incomeBeforeTax": "46848087", "interestExpense": "8893400", "operatingIncome": "54809148", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11995843", "reportedCurrency": "USD", "netInterestIncome": "-8852000", "nonInterestIncome": "None", "operatingExpenses": "81533555", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4959085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563553460", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11390999", "sellingGeneralAndAdministrative": "76218000", "netIncomeFromContinuingOperations": "34690000" }, "balance": { "goodwill": "None", "inventory": "26271000", "commonStock": "777693000", "currentDebt": "None", "investments": "None", "totalAssets": "3327267000", "longTermDebt": "235484000", "shortTermDebt": "290759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "956582000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1749899000", "otherCurrentAssets": "818407000", "totalCurrentAssets": "2060859000", "currentLongTermDebt": "249243000", "longTermInvestments": "89590000", "shortTermInvestments": "770000", "currentNetReceivables": "784099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266408000", "currentAccountsPayable": "285476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "638697000", "totalShareholderEquity": "777693000", "capitalLeaseObligations": "153970000", "otherCurrentLiabilities": "714051000", "totalCurrentLiabilities": "1290286000", "otherNonCurrentLiabilities": "9584000", "totalNonCurrentLiabilities": "459613000", "cashAndShortTermInvestments": "431312000", "commonStockSharesOutstanding": "15804200", "intangibleAssetsExcludingGoodwill": "956582000", "cashAndCashEquivalentsAtCarryingValue": "431312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 759339665, "cost_of_revenue": 569859459, "gross_profit": 189480206, "ebit": 67889000, "ebitda": 69347538, "pretax_income": 59117374, "tax_provision": 14737973, "net_income": 15376401, "net_income_to_common": 15376401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393190000, "total_current_assets": 1447083000, "total_assets": 3196669000, "short_term_debt": 301444000, "long_term_debt": 249880000, "total_debt": 551324000, "total_liabilities": 1734139000, "total_equity": 722920000, "shares_outstanding": 15758000, "goodwill_and_intangibles": 1382824000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74253, "ticker_id": 6106, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67889000", "ebitda": "69347538", "netIncome": "15376401", "grossProfit": "189480206", "depreciation": "None", "totalRevenue": "759339665", "costOfRevenue": "569859459", "interestIncome": "None", "incomeBeforeTax": "59117374", "interestExpense": "10445697", "operatingIncome": "69347538", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14737973", "reportedCurrency": "USD", "netInterestIncome": "-10226000", "nonInterestIncome": "None", "operatingExpenses": "120132667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24332774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569859459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93785000", "netIncomeFromContinuingOperations": "43446000" }, "balance": { "goodwill": "None", "inventory": "48100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3196669000", "longTermDebt": "249880000", "shortTermDebt": "301444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1382824000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1734139000", "otherCurrentAssets": "None", "totalCurrentAssets": "1447083000", "currentLongTermDebt": "251795000", "longTermInvestments": "101017000", "shortTermInvestments": "12975000", "currentNetReceivables": "992818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749586000", "currentAccountsPayable": "287712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683873000", "totalShareholderEquity": "722920000", "capitalLeaseObligations": "182198000", "otherCurrentLiabilities": "398914000", "totalCurrentLiabilities": "1193245000", "otherNonCurrentLiabilities": "20689000", "totalNonCurrentLiabilities": "540894000", "cashAndShortTermInvestments": "393190000", "commonStockSharesOutstanding": "15758000", "intangibleAssetsExcludingGoodwill": "1382824000", "cashAndCashEquivalentsAtCarryingValue": "393190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759339665, "cost_of_revenue": 569859459, "gross_profit": 189480206, "research_and_development": 24332774, "selling_general_admin": 93785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67889000, "depreciation_amortisation": null, "ebitda": 69347538, "interest_expense": 10445697, "interest_income": null, "other_non_operating": null, "pretax_income": 59117374, "tax_provision": 14737973, "effective_tax_rate": null, "net_income": 15376401, "net_income_continuing_ops": 43446000, "net_income_to_common": 15376401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393190000, "short_term_investments": 12975000, "net_receivables": 992818000, "inventory": 48100000, "other_current_assets": null, "total_current_assets": 1447083000, "net_ppe": null, "goodwill": null, "intangible_assets": 1382824000, "goodwill_and_intangibles": 1382824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1749586000, "total_assets": 3196669000, "short_term_debt": 301444000, "accounts_payable": 287712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193245000, "long_term_debt": 249880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540894000, "total_liabilities": 1734139000, "total_debt": 551324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 722920000, "shares_outstanding": 15758000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67889000", "ebitda": "69347538", "netIncome": "15376401", "grossProfit": "189480206", "depreciation": "None", "totalRevenue": "759339665", "costOfRevenue": "569859459", "interestIncome": "None", "incomeBeforeTax": "59117374", "interestExpense": "10445697", "operatingIncome": "69347538", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14737973", "reportedCurrency": "USD", "netInterestIncome": "-10226000", "nonInterestIncome": "None", "operatingExpenses": "120132667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24332774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569859459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "93785000", "netIncomeFromContinuingOperations": "43446000" }, "balance": { "goodwill": "None", "inventory": "48100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3196669000", "longTermDebt": "249880000", "shortTermDebt": "301444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1382824000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1734139000", "otherCurrentAssets": "None", "totalCurrentAssets": "1447083000", "currentLongTermDebt": "251795000", "longTermInvestments": "101017000", "shortTermInvestments": "12975000", "currentNetReceivables": "992818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1749586000", "currentAccountsPayable": "287712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683873000", "totalShareholderEquity": "722920000", "capitalLeaseObligations": "182198000", "otherCurrentLiabilities": "398914000", "totalCurrentLiabilities": "1193245000", "otherNonCurrentLiabilities": "20689000", "totalNonCurrentLiabilities": "540894000", "cashAndShortTermInvestments": "393190000", "commonStockSharesOutstanding": "15758000", "intangibleAssetsExcludingGoodwill": "1382824000", "cashAndCashEquivalentsAtCarryingValue": "393190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15053000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 754682000, "cost_of_revenue": 573974000, "gross_profit": 180708000, "ebit": 70544000, "ebitda": 70544000, "pretax_income": 65834000, "tax_provision": 15452000, "net_income": 19316000, "net_income_to_common": 19316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461805000, "total_current_assets": 1482564000, "total_assets": 3045503000, "short_term_debt": 282304000, "long_term_debt": 226993000, "total_debt": 509297000, "total_liabilities": 1668248000, "total_equity": 681020000, "shares_outstanding": 15729000, "goodwill_and_intangibles": 2200898000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74254, "ticker_id": 6106, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70544000", "ebitda": "70544000", "netIncome": "19316000", "grossProfit": "180708000", "depreciation": "None", "totalRevenue": "754682000", "costOfRevenue": "573974000", "interestIncome": "None", "incomeBeforeTax": "65834000", "interestExpense": "5538000", "operatingIncome": "70544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15452000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "110164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68606000", "netIncomeFromContinuingOperations": "50382000" }, "balance": { "goodwill": "975080000", "inventory": "27771000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "3045503000", "longTermDebt": "226993000", "shortTermDebt": "282304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1225818000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1668248000", "otherCurrentAssets": "89601000", "totalCurrentAssets": "1482564000", "currentLongTermDebt": "237723000", "longTermInvestments": "97801000", "shortTermInvestments": "64989000", "currentNetReceivables": "927999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562939000", "currentAccountsPayable": "283893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626942000", "totalShareholderEquity": "681020000", "capitalLeaseObligations": "162226000", "otherCurrentLiabilities": "433247000", "totalCurrentLiabilities": "1180063000", "otherNonCurrentLiabilities": "18928000", "totalNonCurrentLiabilities": "488185000", "cashAndShortTermInvestments": "461805000", "commonStockSharesOutstanding": "15729000", "intangibleAssetsExcludingGoodwill": "1225818000", "cashAndCashEquivalentsAtCarryingValue": "461805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754682000, "cost_of_revenue": 573974000, "gross_profit": 180708000, "research_and_development": 21088000, "selling_general_admin": 68606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70544000, "depreciation_amortisation": null, "ebitda": 70544000, "interest_expense": 5538000, "interest_income": null, "other_non_operating": null, "pretax_income": 65834000, "tax_provision": 15452000, "effective_tax_rate": null, "net_income": 19316000, "net_income_continuing_ops": 50382000, "net_income_to_common": 19316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461805000, "short_term_investments": 64989000, "net_receivables": 927999000, "inventory": 27771000, "other_current_assets": null, "total_current_assets": 1482564000, "net_ppe": null, "goodwill": 975080000, "intangible_assets": 1225818000, "goodwill_and_intangibles": 2200898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1562939000, "total_assets": 3045503000, "short_term_debt": 282304000, "accounts_payable": 283893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1180063000, "long_term_debt": 226993000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488185000, "total_liabilities": 1668248000, "total_debt": 509297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536014000, "total_equity": 681020000, "shares_outstanding": 15729000, "operating_cash_flow": null, "stock_based_compensation": 16164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70544000", "ebitda": "70544000", "netIncome": "19316000", "grossProfit": "180708000", "depreciation": "None", "totalRevenue": "754682000", "costOfRevenue": "573974000", "interestIncome": "None", "incomeBeforeTax": "65834000", "interestExpense": "5538000", "operatingIncome": "70544000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15452000", "reportedCurrency": "USD", "netInterestIncome": "-5538000", "nonInterestIncome": "None", "operatingExpenses": "110164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "573974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68606000", "netIncomeFromContinuingOperations": "50382000" }, "balance": { "goodwill": "975080000", "inventory": "27771000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "3045503000", "longTermDebt": "226993000", "shortTermDebt": "282304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1225818000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1668248000", "otherCurrentAssets": "89601000", "totalCurrentAssets": "1482564000", "currentLongTermDebt": "237723000", "longTermInvestments": "97801000", "shortTermInvestments": "64989000", "currentNetReceivables": "927999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562939000", "currentAccountsPayable": "283893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626942000", "totalShareholderEquity": "681020000", "capitalLeaseObligations": "162226000", "otherCurrentLiabilities": "433247000", "totalCurrentLiabilities": "1180063000", "otherNonCurrentLiabilities": "18928000", "totalNonCurrentLiabilities": "488185000", "cashAndShortTermInvestments": "461805000", "commonStockSharesOutstanding": "15729000", "intangibleAssetsExcludingGoodwill": "1225818000", "cashAndCashEquivalentsAtCarryingValue": "461805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 691499000, "cost_of_revenue": 511024000, "gross_profit": 180475000, "ebit": 73705000, "ebitda": 71867000, "pretax_income": 64964000, "tax_provision": 15695000, "net_income": 20054000, "net_income_to_common": 20054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507799000, "total_current_assets": 1486517000, "total_assets": 3014634000, "short_term_debt": 275582000, "long_term_debt": 250823000, "total_debt": 526405000, "total_liabilities": 1625289000, "total_equity": 679338000, "shares_outstanding": 15697976, "goodwill_and_intangibles": 1192156000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74255, "ticker_id": 6106, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73705000", "ebitda": "71867000", "netIncome": "20054000", "grossProfit": "180475000", "depreciation": "None", "totalRevenue": "691499000", "costOfRevenue": "511024000", "interestIncome": "None", "incomeBeforeTax": "64964000", "interestExpense": "6903000", "operatingIncome": "73705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15695000", "reportedCurrency": "USD", "netInterestIncome": "-6547000", "nonInterestIncome": "None", "operatingExpenses": "106770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "799000", "netIncomeFromContinuingOperations": "51053000" }, "balance": { "goodwill": "975080000", "inventory": "30728000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3014634000", "longTermDebt": "250823000", "shortTermDebt": "275582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217076000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1625289000", "otherCurrentAssets": "77588000", "totalCurrentAssets": "1486517000", "currentLongTermDebt": "228564000", "longTermInvestments": "65105000", "shortTermInvestments": "67414000", "currentNetReceivables": "802988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528117000", "currentAccountsPayable": "292066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644213000", "totalShareholderEquity": "679338000", "capitalLeaseObligations": "164826000", "otherCurrentLiabilities": "398119000", "totalCurrentLiabilities": "1139725000", "otherNonCurrentLiabilities": "20459000", "totalNonCurrentLiabilities": "485564000", "cashAndShortTermInvestments": "507799000", "commonStockSharesOutstanding": "15697976", "intangibleAssetsExcludingGoodwill": "217076000", "cashAndCashEquivalentsAtCarryingValue": "507799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 691499000, "cost_of_revenue": 511024000, "gross_profit": 180475000, "research_and_development": 22105000, "selling_general_admin": 799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73705000, "depreciation_amortisation": null, "ebitda": 71867000, "interest_expense": 6903000, "interest_income": null, "other_non_operating": null, "pretax_income": 64964000, "tax_provision": 15695000, "effective_tax_rate": null, "net_income": 20054000, "net_income_continuing_ops": 51053000, "net_income_to_common": 20054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507799000, "short_term_investments": 67414000, "net_receivables": 802988000, "inventory": 30728000, "other_current_assets": null, "total_current_assets": 1486517000, "net_ppe": null, "goodwill": 975080000, "intangible_assets": 217076000, "goodwill_and_intangibles": 1192156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1528117000, "total_assets": 3014634000, "short_term_debt": 275582000, "accounts_payable": 292066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139725000, "long_term_debt": 250823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 485564000, "total_liabilities": 1625289000, "total_debt": 526405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536014000, "total_equity": 679338000, "shares_outstanding": 15697976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73705000", "ebitda": "71867000", "netIncome": "20054000", "grossProfit": "180475000", "depreciation": "None", "totalRevenue": "691499000", "costOfRevenue": "511024000", "interestIncome": "None", "incomeBeforeTax": "64964000", "interestExpense": "6903000", "operatingIncome": "73705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15695000", "reportedCurrency": "USD", "netInterestIncome": "-6547000", "nonInterestIncome": "None", "operatingExpenses": "106770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "799000", "netIncomeFromContinuingOperations": "51053000" }, "balance": { "goodwill": "975080000", "inventory": "30728000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3014634000", "longTermDebt": "250823000", "shortTermDebt": "275582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "217076000", "reportedCurrency": "USD", "retainedEarnings": "536014000", "totalLiabilities": "1625289000", "otherCurrentAssets": "77588000", "totalCurrentAssets": "1486517000", "currentLongTermDebt": "228564000", "longTermInvestments": "65105000", "shortTermInvestments": "67414000", "currentNetReceivables": "802988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1528117000", "currentAccountsPayable": "292066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "644213000", "totalShareholderEquity": "679338000", "capitalLeaseObligations": "164826000", "otherCurrentLiabilities": "398119000", "totalCurrentLiabilities": "1139725000", "otherNonCurrentLiabilities": "20459000", "totalNonCurrentLiabilities": "485564000", "cashAndShortTermInvestments": "507799000", "commonStockSharesOutstanding": "15697976", "intangibleAssetsExcludingGoodwill": "217076000", "cashAndCashEquivalentsAtCarryingValue": "507799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 699931000, "cost_of_revenue": 527033000, "gross_profit": 172898000, "ebit": 71030000, "ebitda": 71030000, "pretax_income": 65546000, "tax_provision": 13862000, "net_income": 23618000, "net_income_to_common": 23618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469711000, "total_current_assets": 1381492000, "total_assets": 2850470000, "short_term_debt": 264732000, "long_term_debt": 293156000, "total_debt": 557888000, "total_liabilities": 1488978000, "total_equity": 660089000, "shares_outstanding": 15650000, "goodwill_and_intangibles": 1140260000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74257, "ticker_id": 6106, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71030000", "ebitda": "71030000", "netIncome": "23618000", "grossProfit": "172898000", "depreciation": "None", "totalRevenue": "699931000", "costOfRevenue": "527033000", "interestIncome": "None", "incomeBeforeTax": "65546000", "interestExpense": "5809000", "operatingIncome": "71030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13862000", "reportedCurrency": "USD", "netInterestIncome": "-5809000", "nonInterestIncome": "None", "operatingExpenses": "101868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88098000", "netIncomeFromContinuingOperations": "51684000" }, "balance": { "goodwill": "None", "inventory": "27037000", "commonStock": "660089000", "currentDebt": "None", "investments": "None", "totalAssets": "2850470000", "longTermDebt": "293156000", "shortTermDebt": "264732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1140260000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1488978000", "otherCurrentAssets": "86408000", "totalCurrentAssets": "1381492000", "currentLongTermDebt": "220122000", "longTermInvestments": "89900000", "shortTermInvestments": "41142000", "currentNetReceivables": "757194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468978000", "currentAccountsPayable": "226692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676721000", "totalShareholderEquity": "660089000", "capitalLeaseObligations": "163443000", "otherCurrentLiabilities": "348822000", "totalCurrentLiabilities": "981433000", "otherNonCurrentLiabilities": "15005000", "totalNonCurrentLiabilities": "507545000", "cashAndShortTermInvestments": "469711000", "commonStockSharesOutstanding": "15650000", "intangibleAssetsExcludingGoodwill": "1140260000", "cashAndCashEquivalentsAtCarryingValue": "469711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 699931000, "cost_of_revenue": 527033000, "gross_profit": 172898000, "research_and_development": 20977000, "selling_general_admin": 88098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71030000, "depreciation_amortisation": null, "ebitda": 71030000, "interest_expense": 5809000, "interest_income": null, "other_non_operating": null, "pretax_income": 65546000, "tax_provision": 13862000, "effective_tax_rate": null, "net_income": 23618000, "net_income_continuing_ops": 51684000, "net_income_to_common": 23618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469711000, "short_term_investments": 41142000, "net_receivables": 757194000, "inventory": 27037000, "other_current_assets": null, "total_current_assets": 1381492000, "net_ppe": null, "goodwill": null, "intangible_assets": 1140260000, "goodwill_and_intangibles": 1140260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468978000, "total_assets": 2850470000, "short_term_debt": 264732000, "accounts_payable": 226692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 981433000, "long_term_debt": 293156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507545000, "total_liabilities": 1488978000, "total_debt": 557888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 660089000, "shares_outstanding": 15650000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71030000", "ebitda": "71030000", "netIncome": "23618000", "grossProfit": "172898000", "depreciation": "None", "totalRevenue": "699931000", "costOfRevenue": "527033000", "interestIncome": "None", "incomeBeforeTax": "65546000", "interestExpense": "5809000", "operatingIncome": "71030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13862000", "reportedCurrency": "USD", "netInterestIncome": "-5809000", "nonInterestIncome": "None", "operatingExpenses": "101868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "527033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88098000", "netIncomeFromContinuingOperations": "51684000" }, "balance": { "goodwill": "None", "inventory": "27037000", "commonStock": "660089000", "currentDebt": "None", "investments": "None", "totalAssets": "2850470000", "longTermDebt": "293156000", "shortTermDebt": "264732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1140260000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1488978000", "otherCurrentAssets": "86408000", "totalCurrentAssets": "1381492000", "currentLongTermDebt": "220122000", "longTermInvestments": "89900000", "shortTermInvestments": "41142000", "currentNetReceivables": "757194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468978000", "currentAccountsPayable": "226692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "676721000", "totalShareholderEquity": "660089000", "capitalLeaseObligations": "163443000", "otherCurrentLiabilities": "348822000", "totalCurrentLiabilities": "981433000", "otherNonCurrentLiabilities": "15005000", "totalNonCurrentLiabilities": "507545000", "cashAndShortTermInvestments": "469711000", "commonStockSharesOutstanding": "15650000", "intangibleAssetsExcludingGoodwill": "1140260000", "cashAndCashEquivalentsAtCarryingValue": "469711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 667680000, "cost_of_revenue": 501234000, "gross_profit": 166446000, "ebit": 65039000, "ebitda": 76994000, "pretax_income": 61210000, "tax_provision": 13650000, "net_income": 18839000, "net_income_to_common": 18839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408262000, "total_current_assets": 1303641000, "total_assets": 2702616000, "short_term_debt": 255800000, "long_term_debt": 258001000, "total_debt": 513801000, "total_liabilities": 1375713000, "total_equity": 644022000, "shares_outstanding": 15624160, "goodwill_and_intangibles": 1118288000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74258, "ticker_id": 6106, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65039000", "ebitda": "76994000", "netIncome": "18839000", "grossProfit": "166446000", "depreciation": "None", "totalRevenue": "667680000", "costOfRevenue": "501234000", "interestIncome": "None", "incomeBeforeTax": "61210000", "interestExpense": "3829000", "operatingIncome": "65039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13650000", "reportedCurrency": "USD", "netInterestIncome": "-3829000", "nonInterestIncome": "None", "operatingExpenses": "101407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11955000", "sellingGeneralAndAdministrative": "80975000", "netIncomeFromContinuingOperations": "47425000" }, "balance": { "goodwill": "None", "inventory": "30189000", "commonStock": "644022000", "currentDebt": "None", "investments": "None", "totalAssets": "2702616000", "longTermDebt": "258001000", "shortTermDebt": "255800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1118288000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1375713000", "otherCurrentAssets": "90274000", "totalCurrentAssets": "1303641000", "currentLongTermDebt": "214673000", "longTermInvestments": "71565000", "shortTermInvestments": "64617000", "currentNetReceivables": "710299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398975000", "currentAccountsPayable": "199123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593561000", "totalShareholderEquity": "644022000", "capitalLeaseObligations": "120887000", "otherCurrentLiabilities": "329581000", "totalCurrentLiabilities": "931697000", "otherNonCurrentLiabilities": "14888000", "totalNonCurrentLiabilities": "444016000", "cashAndShortTermInvestments": "408262000", "commonStockSharesOutstanding": "15624160", "intangibleAssetsExcludingGoodwill": "1118288000", "cashAndCashEquivalentsAtCarryingValue": "408262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667680000, "cost_of_revenue": 501234000, "gross_profit": 166446000, "research_and_development": 20432000, "selling_general_admin": 80975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65039000, "depreciation_amortisation": 11955000, "ebitda": 76994000, "interest_expense": 3829000, "interest_income": null, "other_non_operating": null, "pretax_income": 61210000, "tax_provision": 13650000, "effective_tax_rate": null, "net_income": 18839000, "net_income_continuing_ops": 47425000, "net_income_to_common": 18839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408262000, "short_term_investments": 64617000, "net_receivables": 710299000, "inventory": 30189000, "other_current_assets": null, "total_current_assets": 1303641000, "net_ppe": null, "goodwill": null, "intangible_assets": 1118288000, "goodwill_and_intangibles": 1118288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398975000, "total_assets": 2702616000, "short_term_debt": 255800000, "accounts_payable": 199123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931697000, "long_term_debt": 258001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444016000, "total_liabilities": 1375713000, "total_debt": 513801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 644022000, "shares_outstanding": 15624160, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65039000", "ebitda": "76994000", "netIncome": "18839000", "grossProfit": "166446000", "depreciation": "None", "totalRevenue": "667680000", "costOfRevenue": "501234000", "interestIncome": "None", "incomeBeforeTax": "61210000", "interestExpense": "3829000", "operatingIncome": "65039000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13650000", "reportedCurrency": "USD", "netInterestIncome": "-3829000", "nonInterestIncome": "None", "operatingExpenses": "101407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11955000", "sellingGeneralAndAdministrative": "80975000", "netIncomeFromContinuingOperations": "47425000" }, "balance": { "goodwill": "None", "inventory": "30189000", "commonStock": "644022000", "currentDebt": "None", "investments": "None", "totalAssets": "2702616000", "longTermDebt": "258001000", "shortTermDebt": "255800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1118288000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1375713000", "otherCurrentAssets": "90274000", "totalCurrentAssets": "1303641000", "currentLongTermDebt": "214673000", "longTermInvestments": "71565000", "shortTermInvestments": "64617000", "currentNetReceivables": "710299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398975000", "currentAccountsPayable": "199123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593561000", "totalShareholderEquity": "644022000", "capitalLeaseObligations": "120887000", "otherCurrentLiabilities": "329581000", "totalCurrentLiabilities": "931697000", "otherNonCurrentLiabilities": "14888000", "totalNonCurrentLiabilities": "444016000", "cashAndShortTermInvestments": "408262000", "commonStockSharesOutstanding": "15624160", "intangibleAssetsExcludingGoodwill": "1118288000", "cashAndCashEquivalentsAtCarryingValue": "408262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18839000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 698401000, "cost_of_revenue": 534186000, "gross_profit": 164215000, "ebit": 125170000, "ebitda": 62585000, "pretax_income": 57086000, "tax_provision": 13458000, "net_income": 17159000, "net_income_to_common": 17159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436791000, "total_current_assets": 1378473000, "total_assets": 2808185000, "short_term_debt": 279295000, "long_term_debt": 267894000, "total_debt": 547189000, "total_liabilities": 1502075000, "total_equity": 631463000, "shares_outstanding": 15570761, "goodwill_and_intangibles": 2064801000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74259, "ticker_id": 6106, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125170000", "ebitda": "62585000", "netIncome": "17159000", "grossProfit": "164215000", "depreciation": "None", "totalRevenue": "698401000", "costOfRevenue": "534186000", "interestIncome": "None", "incomeBeforeTax": "57086000", "interestExpense": "5602000", "operatingIncome": "62585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13458000", "reportedCurrency": "USD", "netInterestIncome": "-5602000", "nonInterestIncome": "None", "operatingExpenses": "101630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62585000", "sellingGeneralAndAdministrative": "64174000", "netIncomeFromContinuingOperations": "43628000" }, "balance": { "goodwill": "936581000", "inventory": "34563000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "2808185000", "longTermDebt": "267894000", "shortTermDebt": "279295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1128220000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1502075000", "otherCurrentAssets": "92557000", "totalCurrentAssets": "1378473000", "currentLongTermDebt": "235374000", "longTermInvestments": "79520000", "shortTermInvestments": "79345000", "currentNetReceivables": "735217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429712000", "currentAccountsPayable": "222552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630456000", "totalShareholderEquity": "631463000", "capitalLeaseObligations": "127188000", "otherCurrentLiabilities": "368152000", "totalCurrentLiabilities": "1036336000", "otherNonCurrentLiabilities": "14224000", "totalNonCurrentLiabilities": "465739000", "cashAndShortTermInvestments": "436791000", "commonStockSharesOutstanding": "15570761", "intangibleAssetsExcludingGoodwill": "1128220000", "cashAndCashEquivalentsAtCarryingValue": "436791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698401000, "cost_of_revenue": 534186000, "gross_profit": 164215000, "research_and_development": 20217000, "selling_general_admin": 64174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125170000, "depreciation_amortisation": -62585000, "ebitda": 62585000, "interest_expense": 5602000, "interest_income": null, "other_non_operating": null, "pretax_income": 57086000, "tax_provision": 13458000, "effective_tax_rate": null, "net_income": 17159000, "net_income_continuing_ops": 43628000, "net_income_to_common": 17159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436791000, "short_term_investments": 79345000, "net_receivables": 735217000, "inventory": 34563000, "other_current_assets": null, "total_current_assets": 1378473000, "net_ppe": null, "goodwill": 936581000, "intangible_assets": 1128220000, "goodwill_and_intangibles": 2064801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1429712000, "total_assets": 2808185000, "short_term_debt": 279295000, "accounts_payable": 222552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036336000, "long_term_debt": 267894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465739000, "total_liabilities": 1502075000, "total_debt": 547189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475219000, "total_equity": 631463000, "shares_outstanding": 15570761, "operating_cash_flow": null, "stock_based_compensation": 18622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125170000", "ebitda": "62585000", "netIncome": "17159000", "grossProfit": "164215000", "depreciation": "None", "totalRevenue": "698401000", "costOfRevenue": "534186000", "interestIncome": "None", "incomeBeforeTax": "57086000", "interestExpense": "5602000", "operatingIncome": "62585000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13458000", "reportedCurrency": "USD", "netInterestIncome": "-5602000", "nonInterestIncome": "None", "operatingExpenses": "101630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-62585000", "sellingGeneralAndAdministrative": "64174000", "netIncomeFromContinuingOperations": "43628000" }, "balance": { "goodwill": "936581000", "inventory": "34563000", "commonStock": "4351000", "currentDebt": "None", "investments": "None", "totalAssets": "2808185000", "longTermDebt": "267894000", "shortTermDebt": "279295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1128220000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1502075000", "otherCurrentAssets": "92557000", "totalCurrentAssets": "1378473000", "currentLongTermDebt": "235374000", "longTermInvestments": "79520000", "shortTermInvestments": "79345000", "currentNetReceivables": "735217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1429712000", "currentAccountsPayable": "222552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "630456000", "totalShareholderEquity": "631463000", "capitalLeaseObligations": "127188000", "otherCurrentLiabilities": "368152000", "totalCurrentLiabilities": "1036336000", "otherNonCurrentLiabilities": "14224000", "totalNonCurrentLiabilities": "465739000", "cashAndShortTermInvestments": "436791000", "commonStockSharesOutstanding": "15570761", "intangibleAssetsExcludingGoodwill": "1128220000", "cashAndCashEquivalentsAtCarryingValue": "436791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "18622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 640291000, "cost_of_revenue": 479066000, "gross_profit": 161225000, "ebit": 60344000, "ebitda": 71945250, "pretax_income": 51129000, "tax_provision": 10719000, "net_income": 15713000, "net_income_to_common": 15713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452357000, "total_current_assets": 1376267000, "total_assets": 2815247000, "short_term_debt": 265086000, "long_term_debt": 322428000, "total_debt": 587514000, "total_liabilities": 1506924000, "total_equity": 625900000, "shares_outstanding": 15505761, "goodwill_and_intangibles": 2081033000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74260, "ticker_id": 6106, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60344000", "ebitda": "71945250", "netIncome": "15713000", "grossProfit": "161225000", "depreciation": "None", "totalRevenue": "640291000", "costOfRevenue": "479066000", "interestIncome": "None", "incomeBeforeTax": "51129000", "interestExpense": "9215000", "operatingIncome": "60344000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10719000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "100881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "40582000" }, "balance": { "goodwill": "936581000", "inventory": "42008000", "commonStock": "625900000", "currentDebt": "None", "investments": "None", "totalAssets": "2815247000", "longTermDebt": "322428000", "shortTermDebt": "265086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1144452000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1506924000", "otherCurrentAssets": "84670000", "totalCurrentAssets": "1376267000", "currentLongTermDebt": "218858000", "longTermInvestments": "45227000", "shortTermInvestments": "76224000", "currentNetReceivables": "721008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438979999", "currentAccountsPayable": "258649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669990000", "totalShareholderEquity": "625900000", "capitalLeaseObligations": "128703000", "otherCurrentLiabilities": "326448000", "totalCurrentLiabilities": "987826000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "519097999", "cashAndShortTermInvestments": "452357000", "commonStockSharesOutstanding": "15505761", "intangibleAssetsExcludingGoodwill": "1144452000", "cashAndCashEquivalentsAtCarryingValue": "452357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640291000, "cost_of_revenue": 479066000, "gross_profit": 161225000, "research_and_development": 19748000, "selling_general_admin": 6339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60344000, "depreciation_amortisation": 11601250, "ebitda": 71945250, "interest_expense": 9215000, "interest_income": null, "other_non_operating": null, "pretax_income": 51129000, "tax_provision": 10719000, "effective_tax_rate": null, "net_income": 15713000, "net_income_continuing_ops": 40582000, "net_income_to_common": 15713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452357000, "short_term_investments": 76224000, "net_receivables": 721008000, "inventory": 42008000, "other_current_assets": null, "total_current_assets": 1376267000, "net_ppe": null, "goodwill": 936581000, "intangible_assets": 1144452000, "goodwill_and_intangibles": 2081033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438979999, "total_assets": 2815247000, "short_term_debt": 265086000, "accounts_payable": 258649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987826000, "long_term_debt": 322428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519097999, "total_liabilities": 1506924000, "total_debt": 587514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475219000, "total_equity": 625900000, "shares_outstanding": 15505761, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60344000", "ebitda": "71945250", "netIncome": "15713000", "grossProfit": "161225000", "depreciation": "None", "totalRevenue": "640291000", "costOfRevenue": "479066000", "interestIncome": "None", "incomeBeforeTax": "51129000", "interestExpense": "9215000", "operatingIncome": "60344000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10719000", "reportedCurrency": "USD", "netInterestIncome": "-5449000", "nonInterestIncome": "None", "operatingExpenses": "100881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "6339000", "netIncomeFromContinuingOperations": "40582000" }, "balance": { "goodwill": "936581000", "inventory": "42008000", "commonStock": "625900000", "currentDebt": "None", "investments": "None", "totalAssets": "2815247000", "longTermDebt": "322428000", "shortTermDebt": "265086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1144452000", "reportedCurrency": "USD", "retainedEarnings": "475219000", "totalLiabilities": "1506924000", "otherCurrentAssets": "84670000", "totalCurrentAssets": "1376267000", "currentLongTermDebt": "218858000", "longTermInvestments": "45227000", "shortTermInvestments": "76224000", "currentNetReceivables": "721008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438979999", "currentAccountsPayable": "258649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669990000", "totalShareholderEquity": "625900000", "capitalLeaseObligations": "128703000", "otherCurrentLiabilities": "326448000", "totalCurrentLiabilities": "987826000", "otherNonCurrentLiabilities": "15300000", "totalNonCurrentLiabilities": "519097999", "cashAndShortTermInvestments": "452357000", "commonStockSharesOutstanding": "15505761", "intangibleAssetsExcludingGoodwill": "1144452000", "cashAndCashEquivalentsAtCarryingValue": "452357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 654839000, "cost_of_revenue": 495222000, "gross_profit": 159617000, "ebit": 58246000, "ebitda": 69847250, "pretax_income": 52215000, "tax_provision": 12486000, "net_income": 15596000, "net_income_to_common": 15596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392295000, "total_current_assets": 1271970000, "total_assets": 2656965000, "short_term_debt": 276166000, "long_term_debt": 342708000, "total_debt": 618874000, "total_liabilities": 1430418000, "total_equity": 583299000, "shares_outstanding": 15543518, "goodwill_and_intangibles": 1110458000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74262, "ticker_id": 6106, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58246000", "ebitda": "69847250", "netIncome": "15596000", "grossProfit": "159617000", "depreciation": "None", "totalRevenue": "654839000", "costOfRevenue": "495222000", "interestIncome": "None", "incomeBeforeTax": "52215000", "interestExpense": "6423000", "operatingIncome": "58246000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12486000", "reportedCurrency": "USD", "netInterestIncome": "-6423000", "nonInterestIncome": "None", "operatingExpenses": "101371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "81669000", "netIncomeFromContinuingOperations": "39729000" }, "balance": { "goodwill": "None", "inventory": "37156000", "commonStock": "583299000", "currentDebt": "None", "investments": "None", "totalAssets": "2656965000", "longTermDebt": "342708000", "shortTermDebt": "276166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1110458000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1430418000", "otherCurrentAssets": "145812000", "totalCurrentAssets": "1271970000", "currentLongTermDebt": "234868000", "longTermInvestments": "70169000", "shortTermInvestments": "76815000", "currentNetReceivables": "765704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384995000", "currentAccountsPayable": "211502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160332000", "shortLongTermDebtTotal": "694457000", "totalShareholderEquity": "583299000", "capitalLeaseObligations": "116881000", "otherCurrentLiabilities": "292453000", "totalCurrentLiabilities": "904466000", "otherNonCurrentLiabilities": "19214000", "totalNonCurrentLiabilities": "525952000", "cashAndShortTermInvestments": "392295000", "commonStockSharesOutstanding": "15543518", "intangibleAssetsExcludingGoodwill": "1110458000", "cashAndCashEquivalentsAtCarryingValue": "392295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654839000, "cost_of_revenue": 495222000, "gross_profit": 159617000, "research_and_development": 19702000, "selling_general_admin": 81669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58246000, "depreciation_amortisation": 11601250, "ebitda": 69847250, "interest_expense": 6423000, "interest_income": null, "other_non_operating": null, "pretax_income": 52215000, "tax_provision": 12486000, "effective_tax_rate": null, "net_income": 15596000, "net_income_continuing_ops": 39729000, "net_income_to_common": 15596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392295000, "short_term_investments": 76815000, "net_receivables": 765704000, "inventory": 37156000, "other_current_assets": null, "total_current_assets": 1271970000, "net_ppe": null, "goodwill": null, "intangible_assets": 1110458000, "goodwill_and_intangibles": 1110458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1384995000, "total_assets": 2656965000, "short_term_debt": 276166000, "accounts_payable": 211502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904466000, "long_term_debt": 342708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525952000, "total_liabilities": 1430418000, "total_debt": 618874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 583299000, "shares_outstanding": 15543518, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58246000", "ebitda": "69847250", "netIncome": "15596000", "grossProfit": "159617000", "depreciation": "None", "totalRevenue": "654839000", "costOfRevenue": "495222000", "interestIncome": "None", "incomeBeforeTax": "52215000", "interestExpense": "6423000", "operatingIncome": "58246000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12486000", "reportedCurrency": "USD", "netInterestIncome": "-6423000", "nonInterestIncome": "None", "operatingExpenses": "101371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "81669000", "netIncomeFromContinuingOperations": "39729000" }, "balance": { "goodwill": "None", "inventory": "37156000", "commonStock": "583299000", "currentDebt": "None", "investments": "None", "totalAssets": "2656965000", "longTermDebt": "342708000", "shortTermDebt": "276166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1110458000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1430418000", "otherCurrentAssets": "145812000", "totalCurrentAssets": "1271970000", "currentLongTermDebt": "234868000", "longTermInvestments": "70169000", "shortTermInvestments": "76815000", "currentNetReceivables": "765704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1384995000", "currentAccountsPayable": "211502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160332000", "shortLongTermDebtTotal": "694457000", "totalShareholderEquity": "583299000", "capitalLeaseObligations": "116881000", "otherCurrentLiabilities": "292453000", "totalCurrentLiabilities": "904466000", "otherNonCurrentLiabilities": "19214000", "totalNonCurrentLiabilities": "525952000", "cashAndShortTermInvestments": "392295000", "commonStockSharesOutstanding": "15543518", "intangibleAssetsExcludingGoodwill": "1110458000", "cashAndCashEquivalentsAtCarryingValue": "392295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "income_statement": { "revenue": 655374000, "cost_of_revenue": 494436000, "gross_profit": 160938000, "ebit": 59984000, "ebitda": 71585250, "pretax_income": 54546000, "tax_provision": 11380000, "net_income": 17021000, "net_income_to_common": 17021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385997000, "total_current_assets": 1291369000, "total_assets": 2726425000, "short_term_debt": 267888000, "long_term_debt": 383764000, "total_debt": 651652000, "total_liabilities": 1498756000, "total_equity": 576106000, "shares_outstanding": 15480800, "goodwill_and_intangibles": 1149612000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74263, "ticker_id": 6106, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:43.015607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59984000", "ebitda": "71585250", "netIncome": "17021000", "grossProfit": "160938000", "depreciation": "None", "totalRevenue": "655374000", "costOfRevenue": "494436000", "interestIncome": "None", "incomeBeforeTax": "54546000", "interestExpense": "5612000", "operatingIncome": "59984000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11380000", "reportedCurrency": "USD", "netInterestIncome": "-5612000", "nonInterestIncome": "None", "operatingExpenses": "100954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "81744000", "netIncomeFromContinuingOperations": "43166000" }, "balance": { "goodwill": "None", "inventory": "39374000", "commonStock": "576106000", "currentDebt": "None", "investments": "None", "totalAssets": "2726425000", "longTermDebt": "383764000", "shortTermDebt": "267888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1149612000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1498756000", "otherCurrentAssets": "152764000", "totalCurrentAssets": "1291369000", "currentLongTermDebt": "221696000", "longTermInvestments": "69392000", "shortTermInvestments": "91475000", "currentNetReceivables": "774523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435056000", "currentAccountsPayable": "202932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731196000", "totalShareholderEquity": "576106000", "capitalLeaseObligations": "125736000", "otherCurrentLiabilities": "316748000", "totalCurrentLiabilities": "923958000", "otherNonCurrentLiabilities": "19807000", "totalNonCurrentLiabilities": "574798000", "cashAndShortTermInvestments": "385997000", "commonStockSharesOutstanding": "15480800", "intangibleAssetsExcludingGoodwill": "1149612000", "cashAndCashEquivalentsAtCarryingValue": "385997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655374000, "cost_of_revenue": 494436000, "gross_profit": 160938000, "research_and_development": 19210000, "selling_general_admin": 81744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59984000, "depreciation_amortisation": 11601250, "ebitda": 71585250, "interest_expense": 5612000, "interest_income": null, "other_non_operating": null, "pretax_income": 54546000, "tax_provision": 11380000, "effective_tax_rate": null, "net_income": 17021000, "net_income_continuing_ops": 43166000, "net_income_to_common": 17021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385997000, "short_term_investments": 91475000, "net_receivables": 774523000, "inventory": 39374000, "other_current_assets": null, "total_current_assets": 1291369000, "net_ppe": null, "goodwill": null, "intangible_assets": 1149612000, "goodwill_and_intangibles": 1149612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1435056000, "total_assets": 2726425000, "short_term_debt": 267888000, "accounts_payable": 202932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 923958000, "long_term_debt": 383764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574798000, "total_liabilities": 1498756000, "total_debt": 651652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 576106000, "shares_outstanding": 15480800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59984000", "ebitda": "71585250", "netIncome": "17021000", "grossProfit": "160938000", "depreciation": "None", "totalRevenue": "655374000", "costOfRevenue": "494436000", "interestIncome": "None", "incomeBeforeTax": "54546000", "interestExpense": "5612000", "operatingIncome": "59984000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11380000", "reportedCurrency": "USD", "netInterestIncome": "-5612000", "nonInterestIncome": "None", "operatingExpenses": "100954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11601250", "sellingGeneralAndAdministrative": "81744000", "netIncomeFromContinuingOperations": "43166000" }, "balance": { "goodwill": "None", "inventory": "39374000", "commonStock": "576106000", "currentDebt": "None", "investments": "None", "totalAssets": "2726425000", "longTermDebt": "383764000", "shortTermDebt": "267888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1149612000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1498756000", "otherCurrentAssets": "152764000", "totalCurrentAssets": "1291369000", "currentLongTermDebt": "221696000", "longTermInvestments": "69392000", "shortTermInvestments": "91475000", "currentNetReceivables": "774523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1435056000", "currentAccountsPayable": "202932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "731196000", "totalShareholderEquity": "576106000", "capitalLeaseObligations": "125736000", "otherCurrentLiabilities": "316748000", "totalCurrentLiabilities": "923958000", "otherNonCurrentLiabilities": "19807000", "totalNonCurrentLiabilities": "574798000", "cashAndShortTermInvestments": "385997000", "commonStockSharesOutstanding": "15480800", "intangibleAssetsExcludingGoodwill": "1149612000", "cashAndCashEquivalentsAtCarryingValue": "385997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }