{ "ticker": { "uuid": "937fd33c-82a8-429f-8220-d20c4c798da4", "symbol": "FIPP", "name": "Frontier IP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/937fd33c-82a8-429f-8220-d20c4c798da4/", "api_url": "https://sharemaestro.com/factors/api/tickers/937fd33c-82a8-429f-8220-d20c4c798da4/" }, "ticker_metadata": { "id": 28173, "uuid": "937fd33c-82a8-429f-8220-d20c4c798da4", "symbol": "FIPP", "name": "Frontier IP Group Plc", "asset_type": "equity", "market_cap": 12102118, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Frontier IP Group Plc, through its subsidiaries, engages in the commercialization of intellectual property developed by universities, academics, scientists, and engineers in the United Kingdom. The company also provides investment advisory and marketing services. Frontier IP Group Plc is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "937fd33c-82a8-429f-8220-d20c4c798da4", "symbol": "FIPP", "name": "Frontier IP Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/937fd33c-82a8-429f-8220-d20c4c798da4/", "api_url": "https://sharemaestro.com/factors/api/tickers/937fd33c-82a8-429f-8220-d20c4c798da4/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.31, "value": 0.7, "quality": 0.01, "momentum": 0.22, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 17, "market_cap": 1285850063, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0028, "roe": -0.1589, "piotroski_f_score": 1, "momentum_12_1": -0.15, "volatility_252d": 0.7835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.445577+00:00", "batch_id": "" }, "size": { "price_close": 17, "market_cap": 1285850063, "market_cap_usd": 1285850063, "enterprise_value": 1296889063, "shares_outstanding": 75638239, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 32.2147, "ptbv_ratio": 32.2147, "ps_ratio": 3956.4617, "pcf_ratio": null, "pfcf_ratio": -358.575, "ev_ebitda": null, "ev_ebit": -384.2634, "ev_sales": 3990.4279, "ev_fcf": -361.6534, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": 3956.4617, "price_to_book": 32.2147, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0028, "shareholder_yield": -0.0028, "debt_paydown_yield": null, "total_yield": -0.0028 }, "quality": { "gross_margin": -4.4923, "operating_margin": -10.3846, "net_margin": -19.52, "ebitda_margin": -19.2338, "fcf_margin": -11.0338, "roe": -0.1589, "roa": -0.1198, "roic": -0.0497, "roc_greenblatt": null, "asset_turnover": 0.0061, "cash_conversion": 0.5653, "accruals_ratio": -0.0538, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.766, "debt_to_assets": 0.2393, "interest_coverage": -57.2034, "current_ratio": 4.6054, "quick_ratio": 4.6054, "net_debt": 11039000, "local_beta": -0.08, "volatility_252d": 0.7835, "volatility_60d": 1.9653, "max_drawdown_12m": -0.5426, "risk_adjusted_momentum": -0.1915 }, "growth": { "revenue_growth_1y": -0.0922, "revenue_growth_3y_cagr": -0.0041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2352, "revenue_growth": -0.0922, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.36, "price_return_6m": -0.0811, "price_return_9m": 0, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.15, "momentum_6m": -0.0811, "momentum_12m": -0.15, "momentum_12_1": -0.15, "distance_from_52w_high": -0.2766, "distance_from_52w_low": 0.5814, "relative_strength": -0.3231 }, "raw_ttm": { "revenue_ttm": 325000, "gross_profit_ttm": -1460000, "ebit_ttm": -3375000, "ebitda_ttm": -6251000, "net_income_ttm": -6344000, "eps_diluted_ttm": -0.0839, "operating_cash_flow_ttm": -3494000, "capital_expenditure_ttm": -92000, "fcf_ttm": -3586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565000, "interest_expense_ttm": 59000, "cash_and_equivalents": 1634000, "total_current_assets": 4260000, "total_current_liabilities": 925000, "net_ppe": null, "total_assets": 52965000, "total_debt": 12673000, "total_equity": 39915000, "net_working_capital": 2249000, "book_value_per_share": 0.5277, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5277 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68 }, "composites": { "value_composite": 30, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 66, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.0837, "os_score": 0.31, "value_percentile": 0.7, "quality_percentile": 0.01, "momentum_percentile": 0.22, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8661, "ticker_id": 28173, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.445577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17, "market_cap": 1285850063, "market_cap_usd": 1285850063, "enterprise_value": 1296889063, "shares_outstanding": 75638239, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.21470783, "ptbv_ratio": 32.21470783, "ps_ratio": 3956.46173231, "pcf_ratio": null, "pfcf_ratio": -358.57503151, "ev_ebitda": null, "ev_ebit": -384.26342607, "ev_sales": 3990.42788615, "ev_fcf": -361.6533918, "earnings_yield": null, "fcf_yield": -0.00276508, "dividend_yield": 0, "buyback_yield": -0.00277248, "shareholder_yield": -0.00277248, "debt_paydown_yield": null, "total_yield": -0.00277248, "gross_margin": -4.49230769, "operating_margin": -10.38461538, "net_margin": -19.52, "ebitda_margin": -19.23384615, "fcf_margin": -11.03384615, "roe": -0.15893774, "roa": -0.11977721, "roic": -0.04967716, "roc_greenblatt": null, "asset_turnover": 0.00613613, "cash_conversion": 0.56525851, "accruals_ratio": -0.05380912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.76595745, "debt_to_assets": 0.23927122, "interest_coverage": -57.20338983, "current_ratio": 4.60540541, "quick_ratio": 4.60540541, "net_debt": 11039000, "revenue_growth_1y": -0.09217877, "revenue_growth_3y_cagr": -0.00406922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23521912, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.36, "price_return_6m": -0.08108108, "price_return_9m": 0, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.15, "distance_from_52w_high": -0.27659574, "distance_from_52w_low": 0.58139535, "relative_strength": -0.32314058, "local_beta": -0.08, "volatility_252d": 0.783458, "volatility_60d": 1.965266, "max_drawdown_12m": -0.54255319, "revenue_ttm": 325000, "gross_profit_ttm": -1460000, "ebit_ttm": -3375000, "ebitda_ttm": -6251000, "net_income_ttm": -6344000, "eps_diluted_ttm": -0.08387292, "operating_cash_flow_ttm": -3494000, "capital_expenditure_ttm": -92000, "fcf_ttm": -3586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565000, "interest_expense_ttm": 59000, "cash_and_equivalents": 1634000, "total_current_assets": 4260000, "total_current_liabilities": 925000, "net_ppe": null, "total_assets": 52965000, "total_debt": 12673000, "total_equity": 39915000, "net_working_capital": 2249000, "book_value_per_share": 0.52770927, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.52770927, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 30, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 66, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17, "os": 0.31, "value": 0.7, "quality": 0.01, "momentum": 0.22, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0028, "roe": -0.1589, "momentum_12_1": -0.15, "complete_fields": { "id": 8661, "ticker_id": 28173, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:14.445577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17, "market_cap": 1285850063, "market_cap_usd": 1285850063, "enterprise_value": 1296889063, "shares_outstanding": 75638239, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 32.21470783, "ptbv_ratio": 32.21470783, "ps_ratio": 3956.46173231, "pcf_ratio": null, "pfcf_ratio": -358.57503151, "ev_ebitda": null, "ev_ebit": -384.26342607, "ev_sales": 3990.42788615, "ev_fcf": -361.6533918, "earnings_yield": null, "fcf_yield": -0.00276508, "dividend_yield": 0, "buyback_yield": -0.00277248, "shareholder_yield": -0.00277248, "debt_paydown_yield": null, "total_yield": -0.00277248, "gross_margin": -4.49230769, "operating_margin": -10.38461538, "net_margin": -19.52, "ebitda_margin": -19.23384615, "fcf_margin": -11.03384615, "roe": -0.15893774, "roa": -0.11977721, "roic": -0.04967716, "roc_greenblatt": null, "asset_turnover": 0.00613613, "cash_conversion": 0.56525851, "accruals_ratio": -0.05380912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.76595745, "debt_to_assets": 0.23927122, "interest_coverage": -57.20338983, "current_ratio": 4.60540541, "quick_ratio": 4.60540541, "net_debt": 11039000, "revenue_growth_1y": -0.09217877, "revenue_growth_3y_cagr": -0.00406922, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23521912, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.065695, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.36, "price_return_6m": -0.08108108, "price_return_9m": 0, "price_return_12m": -0.15, "price_return_12m_ex1m": -0.15, "distance_from_52w_high": -0.27659574, "distance_from_52w_low": 0.58139535, "relative_strength": -0.32314058, "local_beta": -0.08, "volatility_252d": 0.783458, "volatility_60d": 1.965266, "max_drawdown_12m": -0.54255319, "revenue_ttm": 325000, "gross_profit_ttm": -1460000, "ebit_ttm": -3375000, "ebitda_ttm": -6251000, "net_income_ttm": -6344000, "eps_diluted_ttm": -0.08387292, "operating_cash_flow_ttm": -3494000, "capital_expenditure_ttm": -92000, "fcf_ttm": -3586000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3565000, "interest_expense_ttm": 59000, "cash_and_equivalents": 1634000, "total_current_assets": 4260000, "total_current_liabilities": 925000, "net_ppe": null, "total_assets": 52965000, "total_debt": 12673000, "total_equity": 39915000, "net_working_capital": 2249000, "book_value_per_share": 0.52770927, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.52770927, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 71, "rank_shareholder_yield": 95, "rank_total_yield": 95, "rank_roe": 81, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 99, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 30, "quality_composite": 99, "momentum_composite": 78, "growth_composite": 85, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 66, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": 325000, "cost_of_revenue": 1785000, "gross_profit": -1460000, "ebit": -3375000, "ebitda": -6251000, "pretax_income": null, "tax_provision": null, "net_income": -6344000, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584000, "total_current_assets": 4906000, "total_assets": 54405000, "short_term_debt": 274000, "long_term_debt": null, "total_debt": 274000, "total_liabilities": null, "total_equity": 42003000, "shares_outstanding": 68898207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3494000, "capital_expenditure": -92000, "free_cash_flow": -3586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3565000, "net_debt_issued": null }, "complete_fields": { "id": 393727, "ticker_id": 28173, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6251000", "netIncome": "-6344000", "grossProfit": "-1460000", "totalRevenue": "325000", "costOfRevenue": "1785000", "interestExpense": "59000", "operatingIncome": "-3375000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "274000", "totalAssets": "54405000", "longTermDebt": null, "shortTermDebt": "274000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68898207", "totalCurrentAssets": "4906000", "totalShareholderEquity": "42003000", "totalCurrentLiabilities": "620000", "cashAndShortTermInvestments": "2584000" }, "cashflow": { "freeCashFlow": "-3586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3565000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3494000", "repurchaseOfStock": null, "capitalExpenditures": "-92000" } }, "revenue": 325000, "cost_of_revenue": 1785000, "gross_profit": -1460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3375000, "depreciation_amortisation": 33000, "ebitda": -6251000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6344000, "net_income_continuing_ops": null, "net_income_to_common": -6344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54405000, "short_term_debt": 274000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42003000, "shares_outstanding": 68898207, "operating_cash_flow": -3494000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3565000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6251000", "netIncome": "-6344000", "grossProfit": "-1460000", "totalRevenue": "325000", "costOfRevenue": "1785000", "interestExpense": "59000", "operatingIncome": "-3375000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33000" }, "balance": { "totalDebt": "274000", "totalAssets": "54405000", "longTermDebt": null, "shortTermDebt": "274000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68898207", "totalCurrentAssets": "4906000", "totalShareholderEquity": "42003000", "totalCurrentLiabilities": "620000", "cashAndShortTermInvestments": "2584000" }, "cashflow": { "freeCashFlow": "-3586000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3565000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3494000", "repurchaseOfStock": null, "capitalExpenditures": "-92000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": 358000, "cost_of_revenue": 1774000, "gross_profit": -1416000, "ebit": -3339000, "ebitda": -3330000, "pretax_income": null, "tax_provision": null, "net_income": -1126000, "net_income_to_common": -1126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2298000, "total_current_assets": 4309000, "total_assets": 45088000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 44773000, "shares_outstanding": 56166948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2811000, "capital_expenditure": -14000, "free_cash_flow": -2825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136000, "net_debt_issued": null }, "complete_fields": { "id": 393729, "ticker_id": 28173, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3330000", "netIncome": "-1126000", "grossProfit": "-1416000", "totalRevenue": "358000", "costOfRevenue": "1774000", "interestExpense": null, "operatingIncome": "-3339000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "0", "totalAssets": "45088000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "56166948", "totalCurrentAssets": "4309000", "totalShareholderEquity": "44773000", "totalCurrentLiabilities": "315000", "cashAndShortTermInvestments": "2298000" }, "cashflow": { "freeCashFlow": "-2825000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2811000", "repurchaseOfStock": null, "capitalExpenditures": "-14000" } }, "revenue": 358000, "cost_of_revenue": 1774000, "gross_profit": -1416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3339000, "depreciation_amortisation": 9000, "ebitda": -3330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1126000, "net_income_continuing_ops": null, "net_income_to_common": -1126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45088000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44773000, "shares_outstanding": 56166948, "operating_cash_flow": -2811000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3330000", "netIncome": "-1126000", "grossProfit": "-1416000", "totalRevenue": "358000", "costOfRevenue": "1774000", "interestExpense": null, "operatingIncome": "-3339000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": "0", "totalAssets": "45088000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "56166948", "totalCurrentAssets": "4309000", "totalShareholderEquity": "44773000", "totalCurrentLiabilities": "315000", "cashAndShortTermInvestments": "2298000" }, "cashflow": { "freeCashFlow": "-2825000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2811000", "repurchaseOfStock": null, "capitalExpenditures": "-14000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": 372000, "cost_of_revenue": 1518000, "gross_profit": -1146000, "ebit": -2900000, "ebitda": -2891000, "pretax_income": null, "tax_provision": null, "net_income": -3244000, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4603000, "total_current_assets": 6422000, "total_assets": 45990000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 45538000, "shares_outstanding": 55658153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3248000, "capital_expenditure": -16000, "free_cash_flow": -3264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98000, "net_debt_issued": null }, "complete_fields": { "id": 393730, "ticker_id": 28173, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2891000", "netIncome": "-3244000", "grossProfit": "-1146000", "totalRevenue": "372000", "costOfRevenue": "1518000", "interestExpense": null, "operatingIncome": "-2900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": null, "totalAssets": "45990000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "55658153", "totalCurrentAssets": "6422000", "totalShareholderEquity": "45538000", "totalCurrentLiabilities": "241000", "cashAndShortTermInvestments": "4603000" }, "cashflow": { "freeCashFlow": "-3264000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "98000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3248000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } }, "revenue": 372000, "cost_of_revenue": 1518000, "gross_profit": -1146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": 9000, "ebitda": -2891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3244000, "net_income_continuing_ops": null, "net_income_to_common": -3244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45990000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45538000, "shares_outstanding": 55658153, "operating_cash_flow": -3248000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2891000", "netIncome": "-3244000", "grossProfit": "-1146000", "totalRevenue": "372000", "costOfRevenue": "1518000", "interestExpense": null, "operatingIncome": "-2900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9000" }, "balance": { "totalDebt": null, "totalAssets": "45990000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "55658153", "totalCurrentAssets": "6422000", "totalShareholderEquity": "45538000", "totalCurrentLiabilities": "241000", "cashAndShortTermInvestments": "4603000" }, "cashflow": { "freeCashFlow": "-3264000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "98000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3248000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": 329000, "cost_of_revenue": 1714000, "gross_profit": -1385000, "ebit": -3052000, "ebitda": -3044000, "pretax_income": null, "tax_provision": null, "net_income": 10230000, "net_income_to_common": 10230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4368000, "total_current_assets": 5419000, "total_assets": 50084000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 48699000, "shares_outstanding": 55005546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3006000, "capital_expenditure": -3000, "free_cash_flow": -3009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 393731, "ticker_id": 28173, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3044000", "netIncome": "10230000", "grossProfit": "-1385000", "totalRevenue": "329000", "costOfRevenue": "1714000", "interestExpense": null, "operatingIncome": "-3052000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": null, "totalAssets": "50084000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "55005546", "totalCurrentAssets": "5419000", "totalShareholderEquity": "48699000", "totalCurrentLiabilities": "218000", "cashAndShortTermInvestments": "4368000" }, "cashflow": { "freeCashFlow": "-3009000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-3006000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } }, "revenue": 329000, "cost_of_revenue": 1714000, "gross_profit": -1385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3052000, "depreciation_amortisation": 8000, "ebitda": -3044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10230000, "net_income_continuing_ops": null, "net_income_to_common": 10230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4368000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50084000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48699000, "shares_outstanding": 55005546, "operating_cash_flow": -3006000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3044000", "netIncome": "10230000", "grossProfit": "-1385000", "totalRevenue": "329000", "costOfRevenue": "1714000", "interestExpense": null, "operatingIncome": "-3052000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8000" }, "balance": { "totalDebt": null, "totalAssets": "50084000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "55005546", "totalCurrentAssets": "5419000", "totalShareholderEquity": "48699000", "totalCurrentLiabilities": "218000", "cashAndShortTermInvestments": "4368000" }, "cashflow": { "freeCashFlow": "-3009000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-3006000", "repurchaseOfStock": null, "capitalExpenditures": "-3000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393732, "ticker_id": 28173, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1634000, "total_current_assets": 4260000, "total_assets": 52965000, "short_term_debt": 548000, "long_term_debt": 12125000, "total_debt": 12673000, "total_liabilities": null, "total_equity": 39915000, "shares_outstanding": 75638239, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393725, "ticker_id": 28173, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12673000", "totalAssets": "52965000", "longTermDebt": "12125000", "shortTermDebt": "548000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75638239", "totalCurrentAssets": "4260000", "totalShareholderEquity": "39915000", "totalCurrentLiabilities": "925000", "cashAndShortTermInvestments": "1634000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52965000, "short_term_debt": 548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925000, "long_term_debt": 12125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39915000, "shares_outstanding": 75638239, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12673000", "totalAssets": "52965000", "longTermDebt": "12125000", "shortTermDebt": "548000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "75638239", "totalCurrentAssets": "4260000", "totalShareholderEquity": "39915000", "totalCurrentLiabilities": "925000", "cashAndShortTermInvestments": "1634000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2584000, "total_current_assets": 4906000, "total_assets": 54405000, "short_term_debt": 274000, "long_term_debt": null, "total_debt": 274000, "total_liabilities": null, "total_equity": 42003000, "shares_outstanding": 68898207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393726, "ticker_id": 28173, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "274000", "totalAssets": "54405000", "longTermDebt": null, "shortTermDebt": "274000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68898207", "totalCurrentAssets": "4906000", "totalShareholderEquity": "42003000", "totalCurrentLiabilities": "620000", "cashAndShortTermInvestments": "2584000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54405000, "short_term_debt": 274000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42003000, "shares_outstanding": 68898207, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "274000", "totalAssets": "54405000", "longTermDebt": null, "shortTermDebt": "274000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "68898207", "totalCurrentAssets": "4906000", "totalShareholderEquity": "42003000", "totalCurrentLiabilities": "620000", "cashAndShortTermInvestments": "2584000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 5875000, "total_assets": 46966000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393728, "ticker_id": 28173, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:58.052613+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "46966000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5875000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46966000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "46966000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "5875000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }