{ "ticker": { "uuid": "93861be5-9f4d-4de9-9bb2-b06f09897f08", "symbol": "TMHC", "name": "Taylor Morn Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/93861be5-9f4d-4de9-9bb2-b06f09897f08/", "api_url": "https://sharemaestro.com/factors/api/tickers/93861be5-9f4d-4de9-9bb2-b06f09897f08/" }, "ticker_metadata": { "id": 3981, "uuid": "93861be5-9f4d-4de9-9bb2-b06f09897f08", "symbol": "TMHC", "name": "Taylor Morn Home", "asset_type": "equity", "market_cap": 5465518000, "stock_exchange_id": 3, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Taylor Morrison Home Corporation, is a public housing builder in the United States. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93861be5-9f4d-4de9-9bb2-b06f09897f08", "symbol": "TMHC", "name": "Taylor Morn Home", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/93861be5-9f4d-4de9-9bb2-b06f09897f08/", "api_url": "https://sharemaestro.com/factors/api/tickers/93861be5-9f4d-4de9-9bb2-b06f09897f08/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.9, "quality": 0.14, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.53, "market_cap": 6976320900, "pe_ratio": 10.3793, "earnings_yield": 0.0963, "ebitda_to_ev": 0.1159, "shareholder_yield": 0, "roe": 0.1076, "piotroski_f_score": 4, "momentum_12_1": 0.0491, "volatility_252d": 0.3647 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:47.507480+00:00", "batch_id": "" }, "size": { "price_close": 71.53, "market_cap": 6976320900, "market_cap_usd": 6976320900, "enterprise_value": 8665168900, "shares_outstanding": 97530000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3793, "pb_ratio": 1.1165, "ptbv_ratio": 1.2491, "ps_ratio": 0.9164, "pcf_ratio": 9.2835, "pfcf_ratio": 8.7941, "ev_ebitda": 8.627, "ev_ebit": 8.7492, "ev_sales": 1.1383, "ev_fcf": 10.923, "earnings_yield": 0.0963, "fcf_yield": 0.0915, "price_to_sales": 0.9164, "price_to_book": 1.1165, "price_to_cashflow": 9.2835, "ebitda_to_ev": 0.1159, "sales_yield": 0.8785 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2244, "operating_margin": 0.1301, "net_margin": 0.0883, "ebitda_margin": 0.1319, "fcf_margin": 0.1042, "roe": 0.1076, "roa": 0.0688, "roic": 0.0946, "roc_greenblatt": null, "asset_turnover": 0.779, "cash_conversion": 1.1803, "accruals_ratio": -0.0081, "sbc_to_revenue": 0.0037, "piotroski_f_score": 4, "altman_z_score": 3.8002, "earnings_stability_5y": 0.2357, "revenue_stability_5y": 0.1801, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1748, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.564, "net_debt_to_ebitda": 1.6814, "debt_to_assets": 0.2396, "interest_coverage": 19.9438, "current_ratio": 6.9998, "quick_ratio": 0.9148, "net_debt": 1688848000, "local_beta": 0.0007, "volatility_252d": 0.3647, "volatility_60d": 0.8721, "max_drawdown_12m": -0.2373, "risk_adjusted_momentum": 0.1347 }, "growth": { "revenue_growth_1y": -0.0899, "revenue_growth_3y_cagr": -0.0042, "revenue_growth_5y_cagr": 0.0579, "eps_growth_1y": -0.2585, "eps_growth_3y_cagr": -0.0942, "eps_growth_5y_cagr": 0.263, "fcf_growth_1y": 0.7285, "book_value_growth_1y": 0.1329, "revenue_growth": -0.0899, "earnings_growth": -0.2585 }, "momentum": { "price_return_1m": 0.1922, "price_return_3m": 0.1678, "price_return_6m": 0.1456, "price_return_9m": -0.0043, "price_return_12m": 0.2507, "price_return_12m_ex1m": 0.0491, "momentum_6m": 0.1456, "momentum_12m": 0.2507, "momentum_12_1": 0.0491, "distance_from_52w_high": -0.0043, "distance_from_52w_low": 0.3055, "relative_strength": 0.1508 }, "raw_ttm": { "revenue_ttm": 7612552999, "gross_profit_ttm": 1708355000, "ebit_ttm": 990389999, "ebitda_ttm": 1004420999, "net_income_ttm": 672136000, "eps_diluted_ttm": 6.8916, "operating_cash_flow_ttm": 751472000, "capital_expenditure_ttm": 41822000, "fcf_ttm": 793294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49659000, "cash_and_equivalents": 652933000, "total_current_assets": 7060804000, "total_current_liabilities": 1008715000, "net_ppe": null, "total_assets": 9771999000, "total_debt": 2341781000, "total_equity": 6248154000, "net_working_capital": 5481761000, "book_value_per_share": 64.0639, "retained_earnings": 5274978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5584957000, "tangible_book_per_share": 57.264 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 40, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 21, "rank_fcf_yield": 44, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 80, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 38 }, "composites": { "value_composite": 10, "quality_composite": 86, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.355, "os_score": 0.82, "value_percentile": 0.9, "quality_percentile": 0.14, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5051, "ticker_id": 3981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:47.507480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.53, "market_cap": 6976320900, "market_cap_usd": 6976320900, "enterprise_value": 8665168900, "shares_outstanding": 97530000, "fx_rate_to_usd": null, "pe_ratio": 10.37932933, "pb_ratio": 1.11654113, "ptbv_ratio": 1.24912706, "ps_ratio": 0.91642329, "pcf_ratio": 9.2835407, "pfcf_ratio": 8.79411782, "ev_ebitda": 8.62702881, "ev_ebit": 8.74924919, "ev_sales": 1.1382737, "ev_fcf": 10.92302337, "earnings_yield": 0.09634534, "fcf_yield": 0.09154974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22441289, "operating_margin": 0.13009959, "net_margin": 0.08829311, "ebitda_margin": 0.13194273, "fcf_margin": 0.10420867, "roe": 0.10757353, "roa": 0.06878183, "roic": 0.0946109, "roc_greenblatt": null, "asset_turnover": 0.77901696, "cash_conversion": 1.18025816, "accruals_ratio": -0.00811871, "sbc_to_revenue": 0.00365502, "debt_to_equity": 0.56398178, "net_debt_to_ebitda": 1.68141447, "debt_to_assets": 0.23964196, "interest_coverage": 19.94381681, "current_ratio": 6.99980074, "quick_ratio": 0.91479556, "net_debt": 1688848000, "revenue_growth_1y": -0.08988687, "revenue_growth_3y_cagr": -0.00420971, "revenue_growth_5y_cagr": 0.0578999, "eps_growth_1y": -0.25854132, "eps_growth_3y_cagr": -0.09417113, "eps_growth_5y_cagr": 0.26304504, "fcf_growth_1y": 0.72853532, "book_value_growth_1y": 0.13294663, "piotroski_f_score": 4, "altman_z_score": 3.80024254, "earnings_stability_5y": 0.235729, "revenue_stability_5y": 0.180147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19216667, "price_return_3m": 0.16783673, "price_return_6m": 0.14557976, "price_return_9m": -0.00431514, "price_return_12m": 0.25074314, "price_return_12m_ex1m": 0.04913446, "distance_from_52w_high": -0.00431514, "distance_from_52w_low": 0.30553021, "relative_strength": 0.15077956, "local_beta": 0.0007, "volatility_252d": 0.364726, "volatility_60d": 0.872094, "max_drawdown_12m": -0.23733296, "revenue_ttm": 7612552999, "gross_profit_ttm": 1708355000, "ebit_ttm": 990389999, "ebitda_ttm": 1004420999, "net_income_ttm": 672136000, "eps_diluted_ttm": 6.89158208, "operating_cash_flow_ttm": 751472000, "capital_expenditure_ttm": 41822000, "fcf_ttm": 793294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49659000, "cash_and_equivalents": 652933000, "total_current_assets": 7060804000, "total_current_liabilities": 1008715000, "net_ppe": null, "total_assets": 9771999000, "total_debt": 2341781000, "total_equity": 6248154000, "net_working_capital": 5481761000, "book_value_per_share": 64.06391879, "retained_earnings": 5274978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5584957000, "tangible_book_per_share": 57.26399057, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 40, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 21, "rank_fcf_yield": 44, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 80, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 86, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.53, "os": 0.82, "value": 0.9, "quality": 0.14, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 10.3793, "earnings_yield": 0.0963, "shareholder_yield": 0, "roe": 0.1076, "momentum_12_1": 0.0491, "complete_fields": { "id": 5051, "ticker_id": 3981, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:47.507480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.53, "market_cap": 6976320900, "market_cap_usd": 6976320900, "enterprise_value": 8665168900, "shares_outstanding": 97530000, "fx_rate_to_usd": null, "pe_ratio": 10.37932933, "pb_ratio": 1.11654113, "ptbv_ratio": 1.24912706, "ps_ratio": 0.91642329, "pcf_ratio": 9.2835407, "pfcf_ratio": 8.79411782, "ev_ebitda": 8.62702881, "ev_ebit": 8.74924919, "ev_sales": 1.1382737, "ev_fcf": 10.92302337, "earnings_yield": 0.09634534, "fcf_yield": 0.09154974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22441289, "operating_margin": 0.13009959, "net_margin": 0.08829311, "ebitda_margin": 0.13194273, "fcf_margin": 0.10420867, "roe": 0.10757353, "roa": 0.06878183, "roic": 0.0946109, "roc_greenblatt": null, "asset_turnover": 0.77901696, "cash_conversion": 1.18025816, "accruals_ratio": -0.00811871, "sbc_to_revenue": 0.00365502, "debt_to_equity": 0.56398178, "net_debt_to_ebitda": 1.68141447, "debt_to_assets": 0.23964196, "interest_coverage": 19.94381681, "current_ratio": 6.99980074, "quick_ratio": 0.91479556, "net_debt": 1688848000, "revenue_growth_1y": -0.08988687, "revenue_growth_3y_cagr": -0.00420971, "revenue_growth_5y_cagr": 0.0578999, "eps_growth_1y": -0.25854132, "eps_growth_3y_cagr": -0.09417113, "eps_growth_5y_cagr": 0.26304504, "fcf_growth_1y": 0.72853532, "book_value_growth_1y": 0.13294663, "piotroski_f_score": 4, "altman_z_score": 3.80024254, "earnings_stability_5y": 0.235729, "revenue_stability_5y": 0.180147, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19216667, "price_return_3m": 0.16783673, "price_return_6m": 0.14557976, "price_return_9m": -0.00431514, "price_return_12m": 0.25074314, "price_return_12m_ex1m": 0.04913446, "distance_from_52w_high": -0.00431514, "distance_from_52w_low": 0.30553021, "relative_strength": 0.15077956, "local_beta": 0.0007, "volatility_252d": 0.364726, "volatility_60d": 0.872094, "max_drawdown_12m": -0.23733296, "revenue_ttm": 7612552999, "gross_profit_ttm": 1708355000, "ebit_ttm": 990389999, "ebitda_ttm": 1004420999, "net_income_ttm": 672136000, "eps_diluted_ttm": 6.89158208, "operating_cash_flow_ttm": 751472000, "capital_expenditure_ttm": 41822000, "fcf_ttm": 793294000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49659000, "cash_and_equivalents": 652933000, "total_current_assets": 7060804000, "total_current_liabilities": 1008715000, "net_ppe": null, "total_assets": 9771999000, "total_debt": 2341781000, "total_equity": 6248154000, "net_working_capital": 5481761000, "book_value_per_share": 64.06391879, "retained_earnings": 5274978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5584957000, "tangible_book_per_share": 57.26399057, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 21, "rank_pb": 25, "rank_ptbv": 24, "rank_ps": 26, "rank_pcf": 40, "rank_ev_ebitda": 30, "rank_ev_ebit": 37, "rank_earnings_yield": 21, "rank_fcf_yield": 44, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 41, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 80, "rank_fcf_margin": 69, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 20, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 38, "value_composite": 10, "quality_composite": 86, "momentum_composite": 31, "growth_composite": 86, "yield_composite": 94, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 8121480000, "cost_of_revenue": 6251272000, "gross_profit": 1870208000, "ebit": 1135217000, "ebitda": 1142702000, "pretax_income": 1042043000, "tax_provision": 250780000, "net_income": 782500000, "net_income_to_common": 782500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 851231000, "total_current_assets": 7138183000, "total_assets": 9837797000, "short_term_debt": 82605000, "long_term_debt": 2291107000, "total_debt": 2373712000, "total_liabilities": 3528508000, "total_equity": 6309289000, "shares_outstanding": 100707000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 847746000, "capital_expenditure": 40372000, "free_cash_flow": 888118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341266, "ticker_id": 3981, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1135217000", "ebitda": "1142702000", "netIncome": "782500000", "grossProfit": "1870208000", "depreciation": "None", "totalRevenue": "8121480000", "costOfRevenue": "6251272000", "interestIncome": "None", "incomeBeforeTax": "1042043000", "interestExpense": "47003000", "operatingIncome": "1135217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250780000", "reportedCurrency": "USD", "netInterestIncome": "-47003000", "nonInterestIncome": "None", "operatingExpenses": "734991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7485000", "sellingGeneralAndAdministrative": "273506000", "netIncomeFromContinuingOperations": "791263000" }, "balance": { "goodwill": "663197000", "inventory": "6046468000", "commonStock": "6309289000", "currentDebt": "None", "investments": "None", "totalAssets": "9837797000", "longTermDebt": "2291107000", "shortTermDebt": "82605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5176353000", "totalLiabilities": "3528508000", "otherCurrentAssets": "-1194000", "totalCurrentAssets": "7138183000", "currentLongTermDebt": "None", "longTermInvestments": "486978000", "shortTermInvestments": "None", "currentNetReceivables": "241678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057375000", "currentAccountsPayable": "251641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362632000", "totalShareholderEquity": "6309289000", "capitalLeaseObligations": "71525000", "otherCurrentLiabilities": "808960000", "totalCurrentLiabilities": "1143206000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2385301999", "cashAndShortTermInvestments": "851231000", "commonStockSharesOutstanding": "100707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26578000", "operatingCashflow": "847746000", "capitalExpenditures": "40372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298508000", "cashflowFromInvestment": "-185173000", "stockBasedCompensation": "29049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8121480000, "cost_of_revenue": 6251272000, "gross_profit": 1870208000, "research_and_development": null, "selling_general_admin": 273506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1135217000, "depreciation_amortisation": 7485000, "ebitda": 1142702000, "interest_expense": 47003000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042043000, "tax_provision": 250780000, "effective_tax_rate": null, "net_income": 782500000, "net_income_continuing_ops": 791263000, "net_income_to_common": 782500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 851231000, "short_term_investments": null, "net_receivables": 241678000, "inventory": 6046468000, "other_current_assets": null, "total_current_assets": 7138183000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057375000, "total_assets": 9837797000, "short_term_debt": 82605000, "accounts_payable": 251641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143206000, "long_term_debt": 2291107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2385301999, "total_liabilities": 3528508000, "total_debt": 2373712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5176353000, "total_equity": 6309289000, "shares_outstanding": 100707000, "operating_cash_flow": 847746000, "stock_based_compensation": 29049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298508000, "free_cash_flow": 888118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1135217000", "ebitda": "1142702000", "netIncome": "782500000", "grossProfit": "1870208000", "depreciation": "None", "totalRevenue": "8121480000", "costOfRevenue": "6251272000", "interestIncome": "None", "incomeBeforeTax": "1042043000", "interestExpense": "47003000", "operatingIncome": "1135217000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250780000", "reportedCurrency": "USD", "netInterestIncome": "-47003000", "nonInterestIncome": "None", "operatingExpenses": "734991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7485000", "sellingGeneralAndAdministrative": "273506000", "netIncomeFromContinuingOperations": "791263000" }, "balance": { "goodwill": "663197000", "inventory": "6046468000", "commonStock": "6309289000", "currentDebt": "None", "investments": "None", "totalAssets": "9837797000", "longTermDebt": "2291107000", "shortTermDebt": "82605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5176353000", "totalLiabilities": "3528508000", "otherCurrentAssets": "-1194000", "totalCurrentAssets": "7138183000", "currentLongTermDebt": "None", "longTermInvestments": "486978000", "shortTermInvestments": "None", "currentNetReceivables": "241678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057375000", "currentAccountsPayable": "251641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362632000", "totalShareholderEquity": "6309289000", "capitalLeaseObligations": "71525000", "otherCurrentLiabilities": "808960000", "totalCurrentLiabilities": "1143206000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2385301999", "cashAndShortTermInvestments": "851231000", "commonStockSharesOutstanding": "100707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "851231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "782500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26578000", "operatingCashflow": "847746000", "capitalExpenditures": "40372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298508000", "cashflowFromInvestment": "-185173000", "stockBasedCompensation": "29049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 8168136000, "cost_of_revenue": 6154287000, "gross_profit": 2013849000, "ebit": 1243351000, "ebitda": 1284541000, "pretax_income": 1156118000, "tax_provision": 269548000, "net_income": 883309000, "net_income_to_common": 883309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487151000, "total_current_assets": 7517531000, "total_assets": 9297131000, "short_term_debt": 19151000, "long_term_debt": 2120483000, "total_debt": 2139634000, "total_liabilities": 3418951000, "total_equity": 5866535000, "shares_outstanding": 106089000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 210079000, "capital_expenditure": 36330000, "free_cash_flow": 246409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341271, "ticker_id": 3981, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1243351000", "ebitda": "1284541000", "netIncome": "883309000", "grossProfit": "2013849000", "depreciation": "None", "totalRevenue": "8168136000", "costOfRevenue": "6154287000", "interestIncome": "None", "incomeBeforeTax": "1156118000", "interestExpense": "13316000", "operatingIncome": "1243351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269548000", "reportedCurrency": "USD", "netInterestIncome": "-13316000", "nonInterestIncome": "None", "operatingExpenses": "770498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6154287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41190000", "sellingGeneralAndAdministrative": "314406000", "netIncomeFromContinuingOperations": "886570000" }, "balance": { "goodwill": "663197000", "inventory": "6234084000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9297131000", "longTermDebt": "2120483000", "shortTermDebt": "19151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4393853000", "totalLiabilities": "3418951000", "otherCurrentAssets": "578593000", "totalCurrentAssets": "7517531000", "currentLongTermDebt": "None", "longTermInvestments": "439721000", "shortTermInvestments": "None", "currentNetReceivables": "217703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779600000", "currentAccountsPayable": "270266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199481000", "totalShareholderEquity": "5866535000", "capitalLeaseObligations": "78998000", "otherCurrentLiabilities": "207061000", "totalCurrentLiabilities": "755296000", "otherNonCurrentLiabilities": "75560000", "totalNonCurrentLiabilities": "2663655000", "cashAndShortTermInvestments": "487151000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-797330000", "operatingCashflow": "210079000", "capitalExpenditures": "36330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393571000", "cashflowFromInvestment": "-136441000", "stockBasedCompensation": "22461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8168136000, "cost_of_revenue": 6154287000, "gross_profit": 2013849000, "research_and_development": null, "selling_general_admin": 314406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1243351000, "depreciation_amortisation": 41190000, "ebitda": 1284541000, "interest_expense": 13316000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156118000, "tax_provision": 269548000, "effective_tax_rate": null, "net_income": 883309000, "net_income_continuing_ops": 886570000, "net_income_to_common": 883309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487151000, "short_term_investments": null, "net_receivables": 217703000, "inventory": 6234084000, "other_current_assets": null, "total_current_assets": 7517531000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779600000, "total_assets": 9297131000, "short_term_debt": 19151000, "accounts_payable": 270266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755296000, "long_term_debt": 2120483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2663655000, "total_liabilities": 3418951000, "total_debt": 2139634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4393853000, "total_equity": 5866535000, "shares_outstanding": 106089000, "operating_cash_flow": 210079000, "stock_based_compensation": 22461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393571000, "free_cash_flow": 246409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1243351000", "ebitda": "1284541000", "netIncome": "883309000", "grossProfit": "2013849000", "depreciation": "None", "totalRevenue": "8168136000", "costOfRevenue": "6154287000", "interestIncome": "None", "incomeBeforeTax": "1156118000", "interestExpense": "13316000", "operatingIncome": "1243351000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "269548000", "reportedCurrency": "USD", "netInterestIncome": "-13316000", "nonInterestIncome": "None", "operatingExpenses": "770498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6154287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41190000", "sellingGeneralAndAdministrative": "314406000", "netIncomeFromContinuingOperations": "886570000" }, "balance": { "goodwill": "663197000", "inventory": "6234084000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9297131000", "longTermDebt": "2120483000", "shortTermDebt": "19151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4393853000", "totalLiabilities": "3418951000", "otherCurrentAssets": "578593000", "totalCurrentAssets": "7517531000", "currentLongTermDebt": "None", "longTermInvestments": "439721000", "shortTermInvestments": "None", "currentNetReceivables": "217703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779600000", "currentAccountsPayable": "270266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199481000", "totalShareholderEquity": "5866535000", "capitalLeaseObligations": "78998000", "otherCurrentLiabilities": "207061000", "totalCurrentLiabilities": "755296000", "otherNonCurrentLiabilities": "75560000", "totalNonCurrentLiabilities": "2663655000", "cashAndShortTermInvestments": "487151000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-797330000", "operatingCashflow": "210079000", "capitalExpenditures": "36330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393571000", "cashflowFromInvestment": "-136441000", "stockBasedCompensation": "22461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347598000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 7417831000, "cost_of_revenue": 5622967000, "gross_profit": 1794864000, "ebit": 1096157000, "ebitda": 1129563000, "pretax_income": 1017838000, "tax_provision": 248097000, "net_income": 768929000, "net_income_to_common": 768929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798568000, "total_current_assets": 7021332000, "total_assets": 8672087000, "short_term_debt": 23983000, "long_term_debt": 2017102000, "total_debt": 2041085000, "total_liabilities": 3339801000, "total_equity": 5314941000, "shares_outstanding": 110145000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 806169000, "capital_expenditure": 33426000, "free_cash_flow": 839595000, "dividends_paid": 17013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341276, "ticker_id": 3981, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1096157000", "ebitda": "1129563000", "netIncome": "768929000", "grossProfit": "1794864000", "depreciation": "None", "totalRevenue": "7417831000", "costOfRevenue": "5622967000", "interestIncome": "None", "incomeBeforeTax": "1017838000", "interestExpense": "12577000", "operatingIncome": "1096157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248097000", "reportedCurrency": "USD", "netInterestIncome": "12577000", "nonInterestIncome": "None", "operatingExpenses": "698707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5622967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33406000", "sellingGeneralAndAdministrative": "280573000", "netIncomeFromContinuingOperations": "769741000" }, "balance": { "goodwill": "663197000", "inventory": "5545446000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8672087000", "longTermDebt": "2017102000", "shortTermDebt": "23983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510544000", "totalLiabilities": "3339801000", "otherCurrentAssets": "492800000", "totalCurrentAssets": "7021332000", "currentLongTermDebt": "None", "longTermInvestments": "346192000", "shortTermInvestments": "None", "currentNetReceivables": "184518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650755000", "currentAccountsPayable": "263481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102101000", "totalShareholderEquity": "5314941000", "capitalLeaseObligations": "84999000", "otherCurrentLiabilities": "184644000", "totalCurrentLiabilities": "805099000", "otherNonCurrentLiabilities": "99058000", "totalNonCurrentLiabilities": "2534702000", "cashAndShortTermInvestments": "798568000", "commonStockSharesOutstanding": "110145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "798568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768929000", "profitLoss": "None", "dividendPayout": "17013000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-78575000", "operatingCashflow": "806169000", "capitalExpenditures": "33426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628514000", "cashflowFromInvestment": "-97191000", "stockBasedCompensation": "26095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7417831000, "cost_of_revenue": 5622967000, "gross_profit": 1794864000, "research_and_development": null, "selling_general_admin": 280573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096157000, "depreciation_amortisation": 33406000, "ebitda": 1129563000, "interest_expense": 12577000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017838000, "tax_provision": 248097000, "effective_tax_rate": null, "net_income": 768929000, "net_income_continuing_ops": 769741000, "net_income_to_common": 768929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798568000, "short_term_investments": null, "net_receivables": 184518000, "inventory": 5545446000, "other_current_assets": null, "total_current_assets": 7021332000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650755000, "total_assets": 8672087000, "short_term_debt": 23983000, "accounts_payable": 263481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805099000, "long_term_debt": 2017102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534702000, "total_liabilities": 3339801000, "total_debt": 2041085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3510544000, "total_equity": 5314941000, "shares_outstanding": 110145000, "operating_cash_flow": 806169000, "stock_based_compensation": 26095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97191000, "dividends_paid": 17013000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628514000, "free_cash_flow": 839595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1096157000", "ebitda": "1129563000", "netIncome": "768929000", "grossProfit": "1794864000", "depreciation": "None", "totalRevenue": "7417831000", "costOfRevenue": "5622967000", "interestIncome": "None", "incomeBeforeTax": "1017838000", "interestExpense": "12577000", "operatingIncome": "1096157000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "248097000", "reportedCurrency": "USD", "netInterestIncome": "12577000", "nonInterestIncome": "None", "operatingExpenses": "698707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5622967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33406000", "sellingGeneralAndAdministrative": "280573000", "netIncomeFromContinuingOperations": "769741000" }, "balance": { "goodwill": "663197000", "inventory": "5545446000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8672087000", "longTermDebt": "2017102000", "shortTermDebt": "23983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510544000", "totalLiabilities": "3339801000", "otherCurrentAssets": "492800000", "totalCurrentAssets": "7021332000", "currentLongTermDebt": "None", "longTermInvestments": "346192000", "shortTermInvestments": "None", "currentNetReceivables": "184518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650755000", "currentAccountsPayable": "263481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102101000", "totalShareholderEquity": "5314941000", "capitalLeaseObligations": "84999000", "otherCurrentLiabilities": "184644000", "totalCurrentLiabilities": "805099000", "otherNonCurrentLiabilities": "99058000", "totalNonCurrentLiabilities": "2534702000", "cashAndShortTermInvestments": "798568000", "commonStockSharesOutstanding": "110145000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "798568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768929000", "profitLoss": "None", "dividendPayout": "17013000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-78575000", "operatingCashflow": "806169000", "capitalExpenditures": "33426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628514000", "cashflowFromInvestment": "-97191000", "stockBasedCompensation": "26095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17013000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 8224916999, "cost_of_revenue": 6107681000, "gross_profit": 2117235999, "ebit": 1474024000, "ebitda": 1507863000, "pretax_income": 1392675000, "tax_provision": 336428000, "net_income": 1052800000, "net_income_to_common": 1052800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724488000, "total_current_assets": 6900771000, "total_assets": 8470724000, "short_term_debt": 306072000, "long_term_debt": 2483861000, "total_debt": 2789933000, "total_liabilities": 3823865000, "total_equity": 4630326000, "shares_outstanding": 116221000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 1107772000, "capital_expenditure": 30581000, "free_cash_flow": 1138353000, "dividends_paid": 1377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341281, "ticker_id": 3981, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1474024000", "ebitda": "1507863000", "netIncome": "1052800000", "grossProfit": "2117235999", "depreciation": "None", "totalRevenue": "8224916999", "costOfRevenue": "6107681000", "interestIncome": "None", "incomeBeforeTax": "1392675000", "interestExpense": "17674000", "operatingIncome": "1474023999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "336428000", "reportedCurrency": "USD", "netInterestIncome": "-17674000", "nonInterestIncome": "None", "operatingExpenses": "643212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38805000", "costofGoodsAndServicesSold": "6107681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33839000", "sellingGeneralAndAdministrative": "245138000", "netIncomeFromContinuingOperations": "1056247000" }, "balance": { "goodwill": "663197000", "inventory": "5370876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8470724000", "longTermDebt": "2483861000", "shortTermDebt": "306072000", "treasuryStock": "-1137138000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2741615000", "totalLiabilities": "3823865000", "otherCurrentAssets": "613903000", "totalCurrentAssets": "6900771000", "currentLongTermDebt": "None", "longTermInvestments": "282900000", "shortTermInvestments": "1090000", "currentNetReceivables": "191504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569953000", "currentAccountsPayable": "269761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202398000", "shortLongTermDebtTotal": "2584035000", "totalShareholderEquity": "4630326000", "capitalLeaseObligations": "100174000", "otherCurrentLiabilities": "186238000", "totalCurrentLiabilities": "898137000", "otherNonCurrentLiabilities": "67724000", "totalNonCurrentLiabilities": "2925728000", "cashAndShortTermInvestments": "724488000", "commonStockSharesOutstanding": "116221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056247000", "profitLoss": "None", "dividendPayout": "1377000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-50792000", "operatingCashflow": "1107772000", "capitalExpenditures": "30581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202597000", "cashflowFromInvestment": "-14880000", "stockBasedCompensation": "26901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8224916999, "cost_of_revenue": 6107681000, "gross_profit": 2117235999, "research_and_development": null, "selling_general_admin": 245138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474024000, "depreciation_amortisation": 33839000, "ebitda": 1507863000, "interest_expense": 17674000, "interest_income": null, "other_non_operating": null, "pretax_income": 1392675000, "tax_provision": 336428000, "effective_tax_rate": null, "net_income": 1052800000, "net_income_continuing_ops": 1056247000, "net_income_to_common": 1052800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724488000, "short_term_investments": 1090000, "net_receivables": 191504000, "inventory": 5370876000, "other_current_assets": null, "total_current_assets": 6900771000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1569953000, "total_assets": 8470724000, "short_term_debt": 306072000, "accounts_payable": 269761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898137000, "long_term_debt": 2483861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2925728000, "total_liabilities": 3823865000, "total_debt": 2789933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2741615000, "total_equity": 4630326000, "shares_outstanding": 116221000, "operating_cash_flow": 1107772000, "stock_based_compensation": 26901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14880000, "dividends_paid": 1377000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1202597000, "free_cash_flow": 1138353000, "net_change_in_cash": -109705000 }, "raw_data": { "income": { "ebit": "1474024000", "ebitda": "1507863000", "netIncome": "1052800000", "grossProfit": "2117235999", "depreciation": "None", "totalRevenue": "8224916999", "costOfRevenue": "6107681000", "interestIncome": "None", "incomeBeforeTax": "1392675000", "interestExpense": "17674000", "operatingIncome": "1474023999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "336428000", "reportedCurrency": "USD", "netInterestIncome": "-17674000", "nonInterestIncome": "None", "operatingExpenses": "643212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38805000", "costofGoodsAndServicesSold": "6107681000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33839000", "sellingGeneralAndAdministrative": "245138000", "netIncomeFromContinuingOperations": "1056247000" }, "balance": { "goodwill": "663197000", "inventory": "5370876000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8470724000", "longTermDebt": "2483861000", "shortTermDebt": "306072000", "treasuryStock": "-1137138000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2741615000", "totalLiabilities": "3823865000", "otherCurrentAssets": "613903000", "totalCurrentAssets": "6900771000", "currentLongTermDebt": "None", "longTermInvestments": "282900000", "shortTermInvestments": "1090000", "currentNetReceivables": "191504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1569953000", "currentAccountsPayable": "269761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "202398000", "shortLongTermDebtTotal": "2584035000", "totalShareholderEquity": "4630326000", "capitalLeaseObligations": "100174000", "otherCurrentLiabilities": "186238000", "totalCurrentLiabilities": "898137000", "otherNonCurrentLiabilities": "67724000", "totalNonCurrentLiabilities": "2925728000", "cashAndShortTermInvestments": "724488000", "commonStockSharesOutstanding": "116221000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056247000", "profitLoss": "None", "dividendPayout": "1377000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-50792000", "operatingCashflow": "1107772000", "capitalExpenditures": "30581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1202597000", "cashflowFromInvestment": "-14880000", "stockBasedCompensation": "26901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1377000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109705000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 7501265000, "cost_of_revenue": 5944740000, "gross_profit": 1556525000, "ebit": 854814000, "ebitda": 894794000, "pretax_income": 863108000, "tax_provision": 180741000, "net_income": 663026000, "net_income_to_common": 663026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 832821000, "total_current_assets": 7269245000, "total_assets": 8727777000, "short_term_debt": 31529000, "long_term_debt": 3270595000, "total_debt": 3302124000, "total_liabilities": 4756795000, "total_equity": 3925853000, "shares_outstanding": 128019000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 376646000, "capital_expenditure": 21199000, "free_cash_flow": 397845000, "dividends_paid": 17911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341286, "ticker_id": 3981, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "854814000", "ebitda": "894794000", "netIncome": "663026000", "grossProfit": "1556525000", "depreciation": "None", "totalRevenue": "7501265000", "costOfRevenue": "5944740000", "interestIncome": "None", "incomeBeforeTax": "863108000", "interestExpense": "3792000", "operatingIncome": "888183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "180741000", "reportedCurrency": "USD", "netInterestIncome": "-3792000", "nonInterestIncome": "None", "operatingExpenses": "668342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12639000", "costofGoodsAndServicesSold": "5944740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39980000", "sellingGeneralAndAdministrative": "267966000", "netIncomeFromContinuingOperations": "682367000" }, "balance": { "goodwill": "663197000", "inventory": "5499521000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8727777000", "longTermDebt": "3270595000", "shortTermDebt": "31529000", "treasuryStock": "-760863000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1688815000", "totalLiabilities": "4756795000", "otherCurrentAssets": "786039000", "totalCurrentAssets": "7269245000", "currentLongTermDebt": "31529000", "longTermInvestments": "171406000", "shortTermInvestments": "2110000", "currentNetReceivables": "150864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458532000", "currentAccountsPayable": "253348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241044000", "shortLongTermDebtTotal": "3398296000", "totalShareholderEquity": "3925853000", "capitalLeaseObligations": "96172000", "otherCurrentLiabilities": "187714000", "totalCurrentLiabilities": "987680000", "otherNonCurrentLiabilities": "94237000", "totalNonCurrentLiabilities": "3769115000", "cashAndShortTermInvestments": "832821000", "commonStockSharesOutstanding": "128019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682367000", "profitLoss": "None", "dividendPayout": "17911000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-343127000", "operatingCashflow": "376646000", "capitalExpenditures": "21199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-74260000", "stockBasedCompensation": "19943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7501265000, "cost_of_revenue": 5944740000, "gross_profit": 1556525000, "research_and_development": null, "selling_general_admin": 267966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854814000, "depreciation_amortisation": 39980000, "ebitda": 894794000, "interest_expense": 3792000, "interest_income": null, "other_non_operating": null, "pretax_income": 863108000, "tax_provision": 180741000, "effective_tax_rate": null, "net_income": 663026000, "net_income_continuing_ops": 682367000, "net_income_to_common": 663026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 832821000, "short_term_investments": 2110000, "net_receivables": 150864000, "inventory": 5499521000, "other_current_assets": null, "total_current_assets": 7269245000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1458532000, "total_assets": 8727777000, "short_term_debt": 31529000, "accounts_payable": 253348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987680000, "long_term_debt": 3270595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3769115000, "total_liabilities": 4756795000, "total_debt": 3302124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1688815000, "total_equity": 3925853000, "shares_outstanding": 128019000, "operating_cash_flow": 376646000, "stock_based_compensation": 19943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74260000, "dividends_paid": 17911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155000, "free_cash_flow": 397845000, "net_change_in_cash": 302231000 }, "raw_data": { "income": { "ebit": "854814000", "ebitda": "894794000", "netIncome": "663026000", "grossProfit": "1556525000", "depreciation": "None", "totalRevenue": "7501265000", "costOfRevenue": "5944740000", "interestIncome": "None", "incomeBeforeTax": "863108000", "interestExpense": "3792000", "operatingIncome": "888183000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "180741000", "reportedCurrency": "USD", "netInterestIncome": "-3792000", "nonInterestIncome": "None", "operatingExpenses": "668342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12639000", "costofGoodsAndServicesSold": "5944740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39980000", "sellingGeneralAndAdministrative": "267966000", "netIncomeFromContinuingOperations": "682367000" }, "balance": { "goodwill": "663197000", "inventory": "5499521000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8727777000", "longTermDebt": "3270595000", "shortTermDebt": "31529000", "treasuryStock": "-760863000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1688815000", "totalLiabilities": "4756795000", "otherCurrentAssets": "786039000", "totalCurrentAssets": "7269245000", "currentLongTermDebt": "31529000", "longTermInvestments": "171406000", "shortTermInvestments": "2110000", "currentNetReceivables": "150864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1458532000", "currentAccountsPayable": "253348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241044000", "shortLongTermDebtTotal": "3398296000", "totalShareholderEquity": "3925853000", "capitalLeaseObligations": "96172000", "otherCurrentLiabilities": "187714000", "totalCurrentLiabilities": "987680000", "otherNonCurrentLiabilities": "94237000", "totalNonCurrentLiabilities": "3769115000", "cashAndShortTermInvestments": "832821000", "commonStockSharesOutstanding": "128019000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "832821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682367000", "profitLoss": "None", "dividendPayout": "17911000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-343127000", "operatingCashflow": "376646000", "capitalExpenditures": "21199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155000", "cashflowFromInvestment": "-74260000", "stockBasedCompensation": "19943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "302231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 6129320000, "cost_of_revenue": 5065020000, "gross_profit": 1064300000, "ebit": 491924999, "ebitda": 529260999, "pretax_income": 324117000, "tax_provision": 74590000, "net_income": 243439000, "net_income_to_common": 243439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532843000, "total_current_assets": 6406697000, "total_assets": 7737995000, "short_term_debt": 127289000, "long_term_debt": 2928395000, "total_debt": 3055684000, "total_liabilities": 4144245000, "total_equity": 3504541000, "shares_outstanding": 129169999, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 1123282000, "capital_expenditure": 37760000, "free_cash_flow": 1161042000, "dividends_paid": 351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341291, "ticker_id": 3981, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491924999", "ebitda": "529260999", "netIncome": "243439000", "grossProfit": "1064300000", "depreciation": "None", "totalRevenue": "6129320000", "costOfRevenue": "5065020000", "interestIncome": "1606000", "incomeBeforeTax": "324117000", "interestExpense": "163780000", "operatingIncome": "491925000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74590000", "reportedCurrency": "USD", "netInterestIncome": "1606000", "nonInterestIncome": "None", "operatingExpenses": "572375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22163000", "costofGoodsAndServicesSold": "5065020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37336000", "sellingGeneralAndAdministrative": "194879000", "netIncomeFromContinuingOperations": "376697000" }, "balance": { "goodwill": "663197000", "inventory": "5332426000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7737995000", "longTermDebt": "2928395000", "shortTermDebt": "127289000", "treasuryStock": "-446856000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1025789000", "totalLiabilities": "4144245000", "otherCurrentAssets": "445187000", "totalCurrentAssets": "6406697000", "currentLongTermDebt": "None", "longTermInvestments": "334426000", "shortTermInvestments": "5294000", "currentNetReceivables": "96241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331298000", "currentAccountsPayable": "215047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97927000", "shortLongTermDebtTotal": "3011635000", "totalShareholderEquity": "3504541000", "capitalLeaseObligations": "83240000", "otherCurrentLiabilities": "198055000", "totalCurrentLiabilities": "737200000", "otherNonCurrentLiabilities": "557895000", "totalNonCurrentLiabilities": "3407045000", "cashAndShortTermInvestments": "532843000", "commonStockSharesOutstanding": "129169999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "532843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249527000", "profitLoss": "None", "dividendPayout": "351000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535238000", "operatingCashflow": "1123282000", "capitalExpenditures": "37760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604941000", "cashflowFromInvestment": "-312804000", "stockBasedCompensation": "32129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6129320000, "cost_of_revenue": 5065020000, "gross_profit": 1064300000, "research_and_development": null, "selling_general_admin": 194879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491924999, "depreciation_amortisation": 37336000, "ebitda": 529260999, "interest_expense": 163780000, "interest_income": null, "other_non_operating": null, "pretax_income": 324117000, "tax_provision": 74590000, "effective_tax_rate": null, "net_income": 243439000, "net_income_continuing_ops": 376697000, "net_income_to_common": 243439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532843000, "short_term_investments": 5294000, "net_receivables": 96241000, "inventory": 5332426000, "other_current_assets": null, "total_current_assets": 6406697000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331298000, "total_assets": 7737995000, "short_term_debt": 127289000, "accounts_payable": 215047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737200000, "long_term_debt": 2928395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407045000, "total_liabilities": 4144245000, "total_debt": 3055684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1025789000, "total_equity": 3504541000, "shares_outstanding": 129169999, "operating_cash_flow": 1123282000, "stock_based_compensation": 32129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312804000, "dividends_paid": 351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -604941000, "free_cash_flow": 1161042000, "net_change_in_cash": 205537000 }, "raw_data": { "income": { "ebit": "491924999", "ebitda": "529260999", "netIncome": "243439000", "grossProfit": "1064300000", "depreciation": "None", "totalRevenue": "6129320000", "costOfRevenue": "5065020000", "interestIncome": "1606000", "incomeBeforeTax": "324117000", "interestExpense": "163780000", "operatingIncome": "491925000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74590000", "reportedCurrency": "USD", "netInterestIncome": "1606000", "nonInterestIncome": "None", "operatingExpenses": "572375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-22163000", "costofGoodsAndServicesSold": "5065020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37336000", "sellingGeneralAndAdministrative": "194879000", "netIncomeFromContinuingOperations": "376697000" }, "balance": { "goodwill": "663197000", "inventory": "5332426000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "7737995000", "longTermDebt": "2928395000", "shortTermDebt": "127289000", "treasuryStock": "-446856000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1025789000", "totalLiabilities": "4144245000", "otherCurrentAssets": "445187000", "totalCurrentAssets": "6406697000", "currentLongTermDebt": "None", "longTermInvestments": "334426000", "shortTermInvestments": "5294000", "currentNetReceivables": "96241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331298000", "currentAccountsPayable": "215047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97927000", "shortLongTermDebtTotal": "3011635000", "totalShareholderEquity": "3504541000", "capitalLeaseObligations": "83240000", "otherCurrentLiabilities": "198055000", "totalCurrentLiabilities": "737200000", "otherNonCurrentLiabilities": "557895000", "totalNonCurrentLiabilities": "3407045000", "cashAndShortTermInvestments": "532843000", "commonStockSharesOutstanding": "129169999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "532843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249527000", "profitLoss": "None", "dividendPayout": "351000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535238000", "operatingCashflow": "1123282000", "capitalExpenditures": "37760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-604941000", "cashflowFromInvestment": "-312804000", "stockBasedCompensation": "32129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205537000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 4762059000, "cost_of_revenue": 3894869000, "gross_profit": 867190000, "ebit": 376919000, "ebitda": 408343000, "pretax_income": 322272000, "tax_provision": 67358000, "net_income": 254652000, "net_income_to_common": 254652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326437000, "total_current_assets": 4669255000, "total_assets": 5245686000, "short_term_debt": 292384000, "long_term_debt": 1940772000, "total_debt": 2233156000, "total_liabilities": 2699974000, "total_equity": 2545712000, "shares_outstanding": 108289000, "goodwill_and_intangibles": 150065000 }, "cash_flow": { "operating_cash_flow": 393216000, "capital_expenditure": 30118000, "free_cash_flow": 423334000, "dividends_paid": 11653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341296, "ticker_id": 3981, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376919000", "ebitda": "408343000", "netIncome": "254652000", "grossProfit": "867190000", "depreciation": "None", "totalRevenue": "4762059000", "costOfRevenue": "3894869000", "interestIncome": "2673000", "incomeBeforeTax": "322272000", "interestExpense": "115593000", "operatingIncome": "376919000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "67358000", "reportedCurrency": "USD", "netInterestIncome": "2673000", "nonInterestIncome": "None", "operatingExpenses": "490271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13032000", "costofGoodsAndServicesSold": "3894869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31424000", "sellingGeneralAndAdministrative": "169851000", "netIncomeFromContinuingOperations": "245405000" }, "balance": { "goodwill": "149428000", "inventory": "3986544000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5245686000", "longTermDebt": "1940772000", "shortTermDebt": "292384000", "treasuryStock": "-343524000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "637000", "reportedCurrency": "USD", "retainedEarnings": "782350000", "totalLiabilities": "2699974000", "otherCurrentAssets": "356274000", "totalCurrentAssets": "4669255000", "currentLongTermDebt": "None", "longTermInvestments": "321738000", "shortTermInvestments": "2099000", "currentNetReceivables": "-2099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400715999", "currentAccountsPayable": "164580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85866000", "shortLongTermDebtTotal": "2233156000", "totalShareholderEquity": "2545712000", "capitalLeaseObligations": "42317000", "otherCurrentLiabilities": "-27990000", "totalCurrentLiabilities": "596302000", "otherNonCurrentLiabilities": "265535000", "totalNonCurrentLiabilities": "1817539000", "cashAndShortTermInvestments": "326437000", "commonStockSharesOutstanding": "108289000", "intangibleAssetsExcludingGoodwill": "637000", "cashAndCashEquivalentsAtCarryingValue": "326437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254914000", "profitLoss": "None", "dividendPayout": "11653000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "393216000", "capitalExpenditures": "30118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377203000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "14763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4762059000, "cost_of_revenue": 3894869000, "gross_profit": 867190000, "research_and_development": null, "selling_general_admin": 169851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376919000, "depreciation_amortisation": 31424000, "ebitda": 408343000, "interest_expense": 115593000, "interest_income": null, "other_non_operating": null, "pretax_income": 322272000, "tax_provision": 67358000, "effective_tax_rate": null, "net_income": 254652000, "net_income_continuing_ops": 245405000, "net_income_to_common": 254652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326437000, "short_term_investments": 2099000, "net_receivables": -2099000, "inventory": 3986544000, "other_current_assets": null, "total_current_assets": 4669255000, "net_ppe": null, "goodwill": 149428000, "intangible_assets": 637000, "goodwill_and_intangibles": 150065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400715999, "total_assets": 5245686000, "short_term_debt": 292384000, "accounts_payable": 164580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596302000, "long_term_debt": 1940772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1817539000, "total_liabilities": 2699974000, "total_debt": 2233156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 782350000, "total_equity": 2545712000, "shares_outstanding": 108289000, "operating_cash_flow": 393216000, "stock_based_compensation": 14763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19300000, "dividends_paid": 11653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377203000, "free_cash_flow": 423334000, "net_change_in_cash": -3287000 }, "raw_data": { "income": { "ebit": "376919000", "ebitda": "408343000", "netIncome": "254652000", "grossProfit": "867190000", "depreciation": "None", "totalRevenue": "4762059000", "costOfRevenue": "3894869000", "interestIncome": "2673000", "incomeBeforeTax": "322272000", "interestExpense": "115593000", "operatingIncome": "376919000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "67358000", "reportedCurrency": "USD", "netInterestIncome": "2673000", "nonInterestIncome": "None", "operatingExpenses": "490271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-13032000", "costofGoodsAndServicesSold": "3894869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31424000", "sellingGeneralAndAdministrative": "169851000", "netIncomeFromContinuingOperations": "245405000" }, "balance": { "goodwill": "149428000", "inventory": "3986544000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5245686000", "longTermDebt": "1940772000", "shortTermDebt": "292384000", "treasuryStock": "-343524000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "637000", "reportedCurrency": "USD", "retainedEarnings": "782350000", "totalLiabilities": "2699974000", "otherCurrentAssets": "356274000", "totalCurrentAssets": "4669255000", "currentLongTermDebt": "None", "longTermInvestments": "321738000", "shortTermInvestments": "2099000", "currentNetReceivables": "-2099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400715999", "currentAccountsPayable": "164580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85866000", "shortLongTermDebtTotal": "2233156000", "totalShareholderEquity": "2545712000", "capitalLeaseObligations": "42317000", "otherCurrentLiabilities": "-27990000", "totalCurrentLiabilities": "596302000", "otherNonCurrentLiabilities": "265535000", "totalNonCurrentLiabilities": "1817539000", "cashAndShortTermInvestments": "326437000", "commonStockSharesOutstanding": "108289000", "intangibleAssetsExcludingGoodwill": "637000", "cashAndCashEquivalentsAtCarryingValue": "326437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254914000", "profitLoss": "None", "dividendPayout": "11653000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "990000", "operatingCashflow": "393216000", "capitalExpenditures": "30118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377203000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "14763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 4227393000, "cost_of_revenue": 3440300000, "gross_profit": 787093000, "ebit": 370150000, "ebitda": 396541000, "pretax_income": 273516000, "tax_provision": 63036000, "net_income": 206364000, "net_income_to_common": 206364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329645000, "total_current_assets": 4679133000, "total_assets": 5264441000, "short_term_debt": 200000000, "long_term_debt": 2009596000, "total_debt": 2209596000, "total_liabilities": 2845706000, "total_equity": 2415192000, "shares_outstanding": 115119000, "goodwill_and_intangibles": 153188000 }, "cash_flow": { "operating_cash_flow": 135594000, "capital_expenditure": 20458000, "free_cash_flow": 156052000, "dividends_paid": 1244933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341301, "ticker_id": 3981, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370150000", "ebitda": "396541000", "netIncome": "206364000", "grossProfit": "787093000", "depreciation": "None", "totalRevenue": "4227393000", "costOfRevenue": "3440300000", "interestIncome": "1639000", "incomeBeforeTax": "273516000", "interestExpense": "0", "operatingIncome": "370150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63036000", "reportedCurrency": "USD", "netInterestIncome": "1639000", "nonInterestIncome": "None", "operatingExpenses": "416943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11816000", "costofGoodsAndServicesSold": "3440300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26391000", "sellingGeneralAndAdministrative": "138488000", "netIncomeFromContinuingOperations": "374109000" }, "balance": { "goodwill": "152116000", "inventory": "3980565000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5264441000", "longTermDebt": "2009596000", "shortTermDebt": "200000000", "treasuryStock": "-186087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1072000", "reportedCurrency": "USD", "retainedEarnings": "527698000", "totalLiabilities": "2845706000", "otherCurrentAssets": "282336000", "totalCurrentAssets": "4679133000", "currentLongTermDebt": "111807000", "longTermInvestments": "324276000", "shortTermInvestments": "1838000", "currentNetReceivables": "86587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585308000", "currentAccountsPayable": "151586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86736000", "shortLongTermDebtTotal": "2209596000", "totalShareholderEquity": "2415192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84080000", "totalCurrentLiabilities": "615959000", "otherNonCurrentLiabilities": "217838000", "totalNonCurrentLiabilities": "2229747000", "cashAndShortTermInvestments": "329645000", "commonStockSharesOutstanding": "115119000", "intangibleAssetsExcludingGoodwill": "1072000", "cashAndCashEquivalentsAtCarryingValue": "329645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210480000", "profitLoss": "None", "dividendPayout": "1244933000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-248215000", "operatingCashflow": "135594000", "capitalExpenditures": "20458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219520000", "cashflowFromInvestment": "-159718000", "stockBasedCompensation": "21124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-243644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1108365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4227393000, "cost_of_revenue": 3440300000, "gross_profit": 787093000, "research_and_development": 0, "selling_general_admin": 138488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370150000, "depreciation_amortisation": 26391000, "ebitda": 396541000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 273516000, "tax_provision": 63036000, "effective_tax_rate": null, "net_income": 206364000, "net_income_continuing_ops": 374109000, "net_income_to_common": 206364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329645000, "short_term_investments": 1838000, "net_receivables": 86587000, "inventory": 3980565000, "other_current_assets": null, "total_current_assets": 4679133000, "net_ppe": null, "goodwill": 152116000, "intangible_assets": 1072000, "goodwill_and_intangibles": 153188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585308000, "total_assets": 5264441000, "short_term_debt": 200000000, "accounts_payable": 151586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615959000, "long_term_debt": 2009596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2229747000, "total_liabilities": 2845706000, "total_debt": 2209596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527698000, "total_equity": 2415192000, "shares_outstanding": 115119000, "operating_cash_flow": 135594000, "stock_based_compensation": 21124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159718000, "dividends_paid": 1244933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219520000, "free_cash_flow": 156052000, "net_change_in_cash": -243644000 }, "raw_data": { "income": { "ebit": "370150000", "ebitda": "396541000", "netIncome": "206364000", "grossProfit": "787093000", "depreciation": "None", "totalRevenue": "4227393000", "costOfRevenue": "3440300000", "interestIncome": "1639000", "incomeBeforeTax": "273516000", "interestExpense": "0", "operatingIncome": "370150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "63036000", "reportedCurrency": "USD", "netInterestIncome": "1639000", "nonInterestIncome": "None", "operatingExpenses": "416943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-11816000", "costofGoodsAndServicesSold": "3440300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26391000", "sellingGeneralAndAdministrative": "138488000", "netIncomeFromContinuingOperations": "374109000" }, "balance": { "goodwill": "152116000", "inventory": "3980565000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5264441000", "longTermDebt": "2009596000", "shortTermDebt": "200000000", "treasuryStock": "-186087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1072000", "reportedCurrency": "USD", "retainedEarnings": "527698000", "totalLiabilities": "2845706000", "otherCurrentAssets": "282336000", "totalCurrentAssets": "4679133000", "currentLongTermDebt": "111807000", "longTermInvestments": "324276000", "shortTermInvestments": "1838000", "currentNetReceivables": "86587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585308000", "currentAccountsPayable": "151586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86736000", "shortLongTermDebtTotal": "2209596000", "totalShareholderEquity": "2415192000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84080000", "totalCurrentLiabilities": "615959000", "otherNonCurrentLiabilities": "217838000", "totalNonCurrentLiabilities": "2229747000", "cashAndShortTermInvestments": "329645000", "commonStockSharesOutstanding": "115119000", "intangibleAssetsExcludingGoodwill": "1072000", "cashAndCashEquivalentsAtCarryingValue": "329645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210480000", "profitLoss": "None", "dividendPayout": "1244933000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-248215000", "operatingCashflow": "135594000", "capitalExpenditures": "20458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219520000", "cashflowFromInvestment": "-159718000", "stockBasedCompensation": "21124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-243644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1108365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 1387092000, "cost_of_revenue": 1096454000, "gross_profit": 290638000, "ebit": 141791000, "ebitda": 141791000, "pretax_income": 130682000, "tax_provision": 30253000, "net_income": 100429000, "net_income_to_common": 100429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652933000, "total_current_assets": 7060804000, "total_assets": 9771999000, "short_term_debt": null, "long_term_debt": 2341781000, "total_debt": 2341781000, "total_liabilities": 3523845000, "total_equity": 6248154000, "shares_outstanding": 97530000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": -10431000, "capital_expenditure": 9963000, "free_cash_flow": -468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341264, "ticker_id": 3981, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "141791000", "netIncome": "100429000", "grossProfit": "290638000", "depreciation": "None", "totalRevenue": "1387092000", "costOfRevenue": "1096454000", "interestIncome": "None", "incomeBeforeTax": "130682000", "interestExpense": "11155000", "operatingIncome": "141791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30253000", "reportedCurrency": "USD", "netInterestIncome": "-11155000", "nonInterestIncome": "None", "operatingExpenses": "148847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58971000", "netIncomeFromContinuingOperations": "100429000" }, "balance": { "goodwill": "663197000", "inventory": "6138036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9771999000", "longTermDebt": "2341781000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5274978000", "totalLiabilities": "3523845000", "otherCurrentAssets": "530473000", "totalCurrentAssets": "7060804000", "currentLongTermDebt": "None", "longTermInvestments": "483011000", "shortTermInvestments": "None", "currentNetReceivables": "269835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069406000", "currentAccountsPayable": "255352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414603000", "totalShareholderEquity": "6248154000", "capitalLeaseObligations": "72822000", "otherCurrentLiabilities": "590503000", "totalCurrentLiabilities": "1008715000", "otherNonCurrentLiabilities": "104892000", "totalNonCurrentLiabilities": "2515129999", "cashAndShortTermInvestments": "652933000", "commonStockSharesOutstanding": "97530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-127337000", "operatingCashflow": "-10431000", "capitalExpenditures": "9963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169234000", "cashflowFromInvestment": "-18133000", "stockBasedCompensation": "6560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1387092000, "cost_of_revenue": 1096454000, "gross_profit": 290638000, "research_and_development": null, "selling_general_admin": 58971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141791000, "depreciation_amortisation": null, "ebitda": 141791000, "interest_expense": 11155000, "interest_income": null, "other_non_operating": null, "pretax_income": 130682000, "tax_provision": 30253000, "effective_tax_rate": null, "net_income": 100429000, "net_income_continuing_ops": 100429000, "net_income_to_common": 100429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652933000, "short_term_investments": null, "net_receivables": 269835000, "inventory": 6138036000, "other_current_assets": null, "total_current_assets": 7060804000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1069406000, "total_assets": 9771999000, "short_term_debt": null, "accounts_payable": 255352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1008715000, "long_term_debt": 2341781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2515129999, "total_liabilities": 3523845000, "total_debt": 2341781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5274978000, "total_equity": 6248154000, "shares_outstanding": 97530000, "operating_cash_flow": -10431000, "stock_based_compensation": 6560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169234000, "free_cash_flow": -468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "141791000", "netIncome": "100429000", "grossProfit": "290638000", "depreciation": "None", "totalRevenue": "1387092000", "costOfRevenue": "1096454000", "interestIncome": "None", "incomeBeforeTax": "130682000", "interestExpense": "11155000", "operatingIncome": "141791000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "30253000", "reportedCurrency": "USD", "netInterestIncome": "-11155000", "nonInterestIncome": "None", "operatingExpenses": "148847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1096454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58971000", "netIncomeFromContinuingOperations": "100429000" }, "balance": { "goodwill": "663197000", "inventory": "6138036000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9771999000", "longTermDebt": "2341781000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5274978000", "totalLiabilities": "3523845000", "otherCurrentAssets": "530473000", "totalCurrentAssets": "7060804000", "currentLongTermDebt": "None", "longTermInvestments": "483011000", "shortTermInvestments": "None", "currentNetReceivables": "269835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1069406000", "currentAccountsPayable": "255352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2414603000", "totalShareholderEquity": "6248154000", "capitalLeaseObligations": "72822000", "otherCurrentLiabilities": "590503000", "totalCurrentLiabilities": "1008715000", "otherNonCurrentLiabilities": "104892000", "totalNonCurrentLiabilities": "2515129999", "cashAndShortTermInvestments": "652933000", "commonStockSharesOutstanding": "97530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "652933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-127337000", "operatingCashflow": "-10431000", "capitalExpenditures": "9963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169234000", "cashflowFromInvestment": "-18133000", "stockBasedCompensation": "6560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2099639999, "cost_of_revenue": 1636815000, "gross_profit": 462825000, "ebit": 268202999, "ebitda": 270337999, "pretax_income": 227816000, "tax_provision": 50720000, "net_income": 174016000, "net_income_to_common": 174016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850037000, "total_current_assets": 7138183000, "total_assets": 9837797000, "short_term_debt": 82605000, "long_term_debt": 2291107000, "total_debt": 2373712000, "total_liabilities": 3528508000, "total_equity": 6309289000, "shares_outstanding": 98656000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 658052000, "capital_expenditure": 11132000, "free_cash_flow": 669184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341265, "ticker_id": 3981, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268202999", "ebitda": "270337999", "netIncome": "174016000", "grossProfit": "462825000", "depreciation": "None", "totalRevenue": "2099639999", "costOfRevenue": "1636815000", "interestIncome": "None", "incomeBeforeTax": "227816000", "interestExpense": "11911000", "operatingIncome": "268202999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50720000", "reportedCurrency": "USD", "netInterestIncome": "-11911000", "nonInterestIncome": "None", "operatingExpenses": "194622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "74028000", "netIncomeFromContinuingOperations": "177096000" }, "balance": { "goodwill": "663197000", "inventory": "6046468000", "commonStock": "6309289000", "currentDebt": "None", "investments": "None", "totalAssets": "9837797000", "longTermDebt": "2291107000", "shortTermDebt": "82605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5176353000", "totalLiabilities": "3528508000", "otherCurrentAssets": "498946000", "totalCurrentAssets": "7138183000", "currentLongTermDebt": "None", "longTermInvestments": "486978000", "shortTermInvestments": "None", "currentNetReceivables": "241678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057375000", "currentAccountsPayable": "251641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362632000", "totalShareholderEquity": "6309289000", "capitalLeaseObligations": "71525000", "otherCurrentLiabilities": "675785000", "totalCurrentLiabilities": "1143206000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2385301999", "cashAndShortTermInvestments": "850037000", "commonStockSharesOutstanding": "98656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "850037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262363999", "operatingCashflow": "658052000", "capitalExpenditures": "11132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95251000", "cashflowFromInvestment": "-82487000", "stockBasedCompensation": "6712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2099639999, "cost_of_revenue": 1636815000, "gross_profit": 462825000, "research_and_development": null, "selling_general_admin": 74028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268202999, "depreciation_amortisation": 2135000, "ebitda": 270337999, "interest_expense": 11911000, "interest_income": null, "other_non_operating": null, "pretax_income": 227816000, "tax_provision": 50720000, "effective_tax_rate": null, "net_income": 174016000, "net_income_continuing_ops": 177096000, "net_income_to_common": 174016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850037000, "short_term_investments": null, "net_receivables": 241678000, "inventory": 6046468000, "other_current_assets": null, "total_current_assets": 7138183000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1057375000, "total_assets": 9837797000, "short_term_debt": 82605000, "accounts_payable": 251641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143206000, "long_term_debt": 2291107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2385301999, "total_liabilities": 3528508000, "total_debt": 2373712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5176353000, "total_equity": 6309289000, "shares_outstanding": 98656000, "operating_cash_flow": 658052000, "stock_based_compensation": 6712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95251000, "free_cash_flow": 669184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268202999", "ebitda": "270337999", "netIncome": "174016000", "grossProfit": "462825000", "depreciation": "None", "totalRevenue": "2099639999", "costOfRevenue": "1636815000", "interestIncome": "None", "incomeBeforeTax": "227816000", "interestExpense": "11911000", "operatingIncome": "268202999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50720000", "reportedCurrency": "USD", "netInterestIncome": "-11911000", "nonInterestIncome": "None", "operatingExpenses": "194622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1636815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2135000", "sellingGeneralAndAdministrative": "74028000", "netIncomeFromContinuingOperations": "177096000" }, "balance": { "goodwill": "663197000", "inventory": "6046468000", "commonStock": "6309289000", "currentDebt": "None", "investments": "None", "totalAssets": "9837797000", "longTermDebt": "2291107000", "shortTermDebt": "82605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5176353000", "totalLiabilities": "3528508000", "otherCurrentAssets": "498946000", "totalCurrentAssets": "7138183000", "currentLongTermDebt": "None", "longTermInvestments": "486978000", "shortTermInvestments": "None", "currentNetReceivables": "241678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1057375000", "currentAccountsPayable": "251641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2362632000", "totalShareholderEquity": "6309289000", "capitalLeaseObligations": "71525000", "otherCurrentLiabilities": "675785000", "totalCurrentLiabilities": "1143206000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2385301999", "cashAndShortTermInvestments": "850037000", "commonStockSharesOutstanding": "98656000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "850037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "262363999", "operatingCashflow": "658052000", "capitalExpenditures": "11132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95251000", "cashflowFromInvestment": "-82487000", "stockBasedCompensation": "6712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2095751000, "cost_of_revenue": 1619130000, "gross_profit": 476621000, "ebit": 285169000, "ebitda": 286919000, "pretax_income": 272395000, "tax_provision": 67944000, "net_income": 201441000, "net_income_to_common": 201441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370591000, "total_current_assets": 7599152000, "total_assets": 9627560000, "short_term_debt": 71525000, "long_term_debt": 2190761000, "total_debt": 2262286000, "total_liabilities": 3430045000, "total_equity": 6184129000, "shares_outstanding": 100048000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 229808000, "capital_expenditure": 13047000, "free_cash_flow": 242855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341267, "ticker_id": 3981, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285169000", "ebitda": "286919000", "netIncome": "201441000", "grossProfit": "476621000", "depreciation": "None", "totalRevenue": "2095751000", "costOfRevenue": "1619130000", "interestIncome": "None", "incomeBeforeTax": "272395000", "interestExpense": "12774000", "operatingIncome": "295920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "67944000", "reportedCurrency": "USD", "netInterestIncome": "-12774000", "nonInterestIncome": "None", "operatingExpenses": "180701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "65275000", "netIncomeFromContinuingOperations": "204451000" }, "balance": { "goodwill": "663197000", "inventory": "6763717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9627560000", "longTermDebt": "2190761000", "shortTermDebt": "71525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5002337000", "totalLiabilities": "3430045000", "otherCurrentAssets": "198874000", "totalCurrentAssets": "7599152000", "currentLongTermDebt": "None", "longTermInvestments": "487857000", "shortTermInvestments": "None", "currentNetReceivables": "265970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028407999", "currentAccountsPayable": "285207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263809000", "totalShareholderEquity": "6184129000", "capitalLeaseObligations": "73048000", "otherCurrentLiabilities": "623400999", "totalCurrentLiabilities": "1072040999", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2358004000", "cashAndShortTermInvestments": "370591000", "commonStockSharesOutstanding": "100048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "87351000", "operatingCashflow": "229808000", "capitalExpenditures": "13047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44801000", "cashflowFromInvestment": "-37956000", "stockBasedCompensation": "6536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2095751000, "cost_of_revenue": 1619130000, "gross_profit": 476621000, "research_and_development": null, "selling_general_admin": 65275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285169000, "depreciation_amortisation": 1750000, "ebitda": 286919000, "interest_expense": 12774000, "interest_income": null, "other_non_operating": null, "pretax_income": 272395000, "tax_provision": 67944000, "effective_tax_rate": null, "net_income": 201441000, "net_income_continuing_ops": 204451000, "net_income_to_common": 201441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370591000, "short_term_investments": null, "net_receivables": 265970000, "inventory": 6763717000, "other_current_assets": null, "total_current_assets": 7599152000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028407999, "total_assets": 9627560000, "short_term_debt": 71525000, "accounts_payable": 285207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1072040999, "long_term_debt": 2190761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2358004000, "total_liabilities": 3430045000, "total_debt": 2262286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5002337000, "total_equity": 6184129000, "shares_outstanding": 100048000, "operating_cash_flow": 229808000, "stock_based_compensation": 6536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44801000, "free_cash_flow": 242855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285169000", "ebitda": "286919000", "netIncome": "201441000", "grossProfit": "476621000", "depreciation": "None", "totalRevenue": "2095751000", "costOfRevenue": "1619130000", "interestIncome": "None", "incomeBeforeTax": "272395000", "interestExpense": "12774000", "operatingIncome": "295920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "67944000", "reportedCurrency": "USD", "netInterestIncome": "-12774000", "nonInterestIncome": "None", "operatingExpenses": "180701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1750000", "sellingGeneralAndAdministrative": "65275000", "netIncomeFromContinuingOperations": "204451000" }, "balance": { "goodwill": "663197000", "inventory": "6763717000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9627560000", "longTermDebt": "2190761000", "shortTermDebt": "71525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5002337000", "totalLiabilities": "3430045000", "otherCurrentAssets": "198874000", "totalCurrentAssets": "7599152000", "currentLongTermDebt": "None", "longTermInvestments": "487857000", "shortTermInvestments": "None", "currentNetReceivables": "265970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028407999", "currentAccountsPayable": "285207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2263809000", "totalShareholderEquity": "6184129000", "capitalLeaseObligations": "73048000", "otherCurrentLiabilities": "623400999", "totalCurrentLiabilities": "1072040999", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2358004000", "cashAndShortTermInvestments": "370591000", "commonStockSharesOutstanding": "100048000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "87351000", "operatingCashflow": "229808000", "capitalExpenditures": "13047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44801000", "cashflowFromInvestment": "-37956000", "stockBasedCompensation": "6536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70466000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2030070000, "cost_of_revenue": 1551799000, "gross_profit": 478271000, "ebit": 295227000, "ebitda": 305373000, "pretax_income": 263263000, "tax_provision": 67278000, "net_income": 196250000, "net_income_to_common": 196250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130174000, "total_current_assets": 7551305000, "total_assets": 9450644000, "short_term_debt": 74408000, "long_term_debt": 2099377000, "total_debt": 2173785000, "total_liabilities": 3392782000, "total_equity": 6047260000, "shares_outstanding": 102015000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": -125957000, "capital_expenditure": 7680000, "free_cash_flow": -118277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341268, "ticker_id": 3981, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295227000", "ebitda": "305373000", "netIncome": "196250000", "grossProfit": "478271000", "depreciation": "None", "totalRevenue": "2030070000", "costOfRevenue": "1551799000", "interestIncome": "None", "incomeBeforeTax": "263263000", "interestExpense": "13819000", "operatingIncome": "295227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67278000", "reportedCurrency": "USD", "netInterestIncome": "-13819000", "nonInterestIncome": "None", "operatingExpenses": "183044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10146000", "sellingGeneralAndAdministrative": "66655000", "netIncomeFromContinuingOperations": "195985000" }, "balance": { "goodwill": "663197000", "inventory": "6505862000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9450644000", "longTermDebt": "2099377000", "shortTermDebt": "74408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4800896000", "totalLiabilities": "3392782000", "otherCurrentAssets": "674271000", "totalCurrentAssets": "7551305000", "currentLongTermDebt": "None", "longTermInvestments": "474684000", "shortTermInvestments": "None", "currentNetReceivables": "240998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899339000", "currentAccountsPayable": "311578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173785000", "totalShareholderEquity": "6047260000", "capitalLeaseObligations": "74408000", "otherCurrentLiabilities": "813224000", "totalCurrentLiabilities": "1124802000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2267980000", "cashAndShortTermInvestments": "130174000", "commonStockSharesOutstanding": "102015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-243194000", "operatingCashflow": "-125957000", "capitalExpenditures": "7680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106869000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "8016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2030070000, "cost_of_revenue": 1551799000, "gross_profit": 478271000, "research_and_development": null, "selling_general_admin": 66655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295227000, "depreciation_amortisation": 10146000, "ebitda": 305373000, "interest_expense": 13819000, "interest_income": null, "other_non_operating": null, "pretax_income": 263263000, "tax_provision": 67278000, "effective_tax_rate": null, "net_income": 196250000, "net_income_continuing_ops": 195985000, "net_income_to_common": 196250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130174000, "short_term_investments": null, "net_receivables": 240998000, "inventory": 6505862000, "other_current_assets": null, "total_current_assets": 7551305000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1899339000, "total_assets": 9450644000, "short_term_debt": 74408000, "accounts_payable": 311578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124802000, "long_term_debt": 2099377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2267980000, "total_liabilities": 3392782000, "total_debt": 2173785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4800896000, "total_equity": 6047260000, "shares_outstanding": 102015000, "operating_cash_flow": -125957000, "stock_based_compensation": 8016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106869000, "free_cash_flow": -118277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295227000", "ebitda": "305373000", "netIncome": "196250000", "grossProfit": "478271000", "depreciation": "None", "totalRevenue": "2030070000", "costOfRevenue": "1551799000", "interestIncome": "None", "incomeBeforeTax": "263263000", "interestExpense": "13819000", "operatingIncome": "295227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "67278000", "reportedCurrency": "USD", "netInterestIncome": "-13819000", "nonInterestIncome": "None", "operatingExpenses": "183044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1551799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10146000", "sellingGeneralAndAdministrative": "66655000", "netIncomeFromContinuingOperations": "195985000" }, "balance": { "goodwill": "663197000", "inventory": "6505862000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9450644000", "longTermDebt": "2099377000", "shortTermDebt": "74408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4800896000", "totalLiabilities": "3392782000", "otherCurrentAssets": "674271000", "totalCurrentAssets": "7551305000", "currentLongTermDebt": "None", "longTermInvestments": "474684000", "shortTermInvestments": "None", "currentNetReceivables": "240998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899339000", "currentAccountsPayable": "311578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173785000", "totalShareholderEquity": "6047260000", "capitalLeaseObligations": "74408000", "otherCurrentLiabilities": "813224000", "totalCurrentLiabilities": "1124802000", "otherNonCurrentLiabilities": "98560000", "totalNonCurrentLiabilities": "2267980000", "cashAndShortTermInvestments": "130174000", "commonStockSharesOutstanding": "102015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-243194000", "operatingCashflow": "-125957000", "capitalExpenditures": "7680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106869000", "cashflowFromInvestment": "-11013000", "stockBasedCompensation": "8016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 1896019000, "cost_of_revenue": 1429649000, "gross_profit": 466370000, "ebit": 289746000, "ebitda": 298767000, "pretax_income": 278569000, "tax_provision": 64838000, "net_income": 213466000, "net_income_to_common": 213466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377815000, "total_current_assets": 7166833000, "total_assets": 9384128000, "short_term_debt": 175741000, "long_term_debt": 2083599000, "total_debt": 2259340000, "total_liabilities": 3426604000, "total_equity": 5946007000, "shares_outstanding": 103017000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 77231000, "capital_expenditure": 8513000, "free_cash_flow": 85744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341269, "ticker_id": 3981, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289746000", "ebitda": "298767000", "netIncome": "213466000", "grossProfit": "466370000", "depreciation": "None", "totalRevenue": "1896019000", "costOfRevenue": "1429649000", "interestIncome": "None", "incomeBeforeTax": "278569000", "interestExpense": "8499000", "operatingIncome": "289746000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64838000", "reportedCurrency": "USD", "netInterestIncome": "-8499000", "nonInterestIncome": "None", "operatingExpenses": "176624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9021000", "sellingGeneralAndAdministrative": "67548000", "netIncomeFromContinuingOperations": "213731000" }, "balance": { "goodwill": "663197000", "inventory": "6351434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9384128000", "longTermDebt": "2083599000", "shortTermDebt": "175741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4607319000", "totalLiabilities": "3426604000", "otherCurrentAssets": "225388000", "totalCurrentAssets": "7166833000", "currentLongTermDebt": "None", "longTermInvestments": "475192000", "shortTermInvestments": "None", "currentNetReceivables": "212196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217295000", "currentAccountsPayable": "276526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158646000", "totalShareholderEquity": "5946007000", "capitalLeaseObligations": "75047000", "otherCurrentLiabilities": "254259000", "totalCurrentLiabilities": "840560000", "otherNonCurrentLiabilities": "130760000", "totalNonCurrentLiabilities": "2586044000", "cashAndShortTermInvestments": "377815000", "commonStockSharesOutstanding": "103017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-79943000", "operatingCashflow": "77231000", "capitalExpenditures": "8513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141189000", "cashflowFromInvestment": "-45105000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1896019000, "cost_of_revenue": 1429649000, "gross_profit": 466370000, "research_and_development": null, "selling_general_admin": 67548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289746000, "depreciation_amortisation": 9021000, "ebitda": 298767000, "interest_expense": 8499000, "interest_income": null, "other_non_operating": null, "pretax_income": 278569000, "tax_provision": 64838000, "effective_tax_rate": null, "net_income": 213466000, "net_income_continuing_ops": 213731000, "net_income_to_common": 213466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377815000, "short_term_investments": null, "net_receivables": 212196000, "inventory": 6351434000, "other_current_assets": null, "total_current_assets": 7166833000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217295000, "total_assets": 9384128000, "short_term_debt": 175741000, "accounts_payable": 276526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 840560000, "long_term_debt": 2083599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2586044000, "total_liabilities": 3426604000, "total_debt": 2259340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4607319000, "total_equity": 5946007000, "shares_outstanding": 103017000, "operating_cash_flow": 77231000, "stock_based_compensation": 7785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141189000, "free_cash_flow": 85744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289746000", "ebitda": "298767000", "netIncome": "213466000", "grossProfit": "466370000", "depreciation": "None", "totalRevenue": "1896019000", "costOfRevenue": "1429649000", "interestIncome": "None", "incomeBeforeTax": "278569000", "interestExpense": "8499000", "operatingIncome": "289746000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "64838000", "reportedCurrency": "USD", "netInterestIncome": "-8499000", "nonInterestIncome": "None", "operatingExpenses": "176624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9021000", "sellingGeneralAndAdministrative": "67548000", "netIncomeFromContinuingOperations": "213731000" }, "balance": { "goodwill": "663197000", "inventory": "6351434000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9384128000", "longTermDebt": "2083599000", "shortTermDebt": "175741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4607319000", "totalLiabilities": "3426604000", "otherCurrentAssets": "225388000", "totalCurrentAssets": "7166833000", "currentLongTermDebt": "None", "longTermInvestments": "475192000", "shortTermInvestments": "None", "currentNetReceivables": "212196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217295000", "currentAccountsPayable": "276526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158646000", "totalShareholderEquity": "5946007000", "capitalLeaseObligations": "75047000", "otherCurrentLiabilities": "254259000", "totalCurrentLiabilities": "840560000", "otherNonCurrentLiabilities": "130760000", "totalNonCurrentLiabilities": "2586044000", "cashAndShortTermInvestments": "377815000", "commonStockSharesOutstanding": "103017000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "377815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213731000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-79943000", "operatingCashflow": "77231000", "capitalExpenditures": "8513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141189000", "cashflowFromInvestment": "-45105000", "stockBasedCompensation": "7785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2356489000, "cost_of_revenue": 1770078000, "gross_profit": 586411000, "ebit": 382153000, "ebitda": 391849000, "pretax_income": 307330000, "tax_provision": 63307000, "net_income": 242453000, "net_income_to_common": 242453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487151000, "total_current_assets": 7517531000, "total_assets": 9297131000, "short_term_debt": null, "long_term_debt": 2120483000, "total_debt": 2120483000, "total_liabilities": 3418951000, "total_equity": 5866535000, "shares_outstanding": 106089000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 438249000, "capital_expenditure": 10060000, "free_cash_flow": 448309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341270, "ticker_id": 3981, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382153000", "ebitda": "391849000", "netIncome": "242453000", "grossProfit": "586411000", "depreciation": "None", "totalRevenue": "2356489000", "costOfRevenue": "1770078000", "interestIncome": "None", "incomeBeforeTax": "307330000", "interestExpense": "5893000", "operatingIncome": "382153000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63307000", "reportedCurrency": "USD", "netInterestIncome": "-5893000", "nonInterestIncome": "None", "operatingExpenses": "204258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9696000", "sellingGeneralAndAdministrative": "82436000", "netIncomeFromContinuingOperations": "244023000" }, "balance": { "goodwill": "663197000", "inventory": "6234084000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9297131000", "longTermDebt": "2120483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4393853000", "totalLiabilities": "3418951000", "otherCurrentAssets": "578593000", "totalCurrentAssets": "7517531000", "currentLongTermDebt": "None", "longTermInvestments": "439721000", "shortTermInvestments": "None", "currentNetReceivables": "217703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779600000", "currentAccountsPayable": "270266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199481000", "totalShareholderEquity": "5866535000", "capitalLeaseObligations": "78998000", "otherCurrentLiabilities": "207061000", "totalCurrentLiabilities": "755296000", "otherNonCurrentLiabilities": "75560000", "totalNonCurrentLiabilities": "2663655000", "cashAndShortTermInvestments": "487151000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "73980000", "operatingCashflow": "438249000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154253000", "cashflowFromInvestment": "-54123000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2356489000, "cost_of_revenue": 1770078000, "gross_profit": 586411000, "research_and_development": null, "selling_general_admin": 82436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382153000, "depreciation_amortisation": 9696000, "ebitda": 391849000, "interest_expense": 5893000, "interest_income": null, "other_non_operating": null, "pretax_income": 307330000, "tax_provision": 63307000, "effective_tax_rate": null, "net_income": 242453000, "net_income_continuing_ops": 244023000, "net_income_to_common": 242453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487151000, "short_term_investments": null, "net_receivables": 217703000, "inventory": 6234084000, "other_current_assets": null, "total_current_assets": 7517531000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1779600000, "total_assets": 9297131000, "short_term_debt": null, "accounts_payable": 270266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755296000, "long_term_debt": 2120483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2663655000, "total_liabilities": 3418951000, "total_debt": 2120483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4393853000, "total_equity": 5866535000, "shares_outstanding": 106089000, "operating_cash_flow": 438249000, "stock_based_compensation": 5445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154253000, "free_cash_flow": 448309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382153000", "ebitda": "391849000", "netIncome": "242453000", "grossProfit": "586411000", "depreciation": "None", "totalRevenue": "2356489000", "costOfRevenue": "1770078000", "interestIncome": "None", "incomeBeforeTax": "307330000", "interestExpense": "5893000", "operatingIncome": "382153000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "63307000", "reportedCurrency": "USD", "netInterestIncome": "-5893000", "nonInterestIncome": "None", "operatingExpenses": "204258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9696000", "sellingGeneralAndAdministrative": "82436000", "netIncomeFromContinuingOperations": "244023000" }, "balance": { "goodwill": "663197000", "inventory": "6234084000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9297131000", "longTermDebt": "2120483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4393853000", "totalLiabilities": "3418951000", "otherCurrentAssets": "578593000", "totalCurrentAssets": "7517531000", "currentLongTermDebt": "None", "longTermInvestments": "439721000", "shortTermInvestments": "None", "currentNetReceivables": "217703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1779600000", "currentAccountsPayable": "270266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2199481000", "totalShareholderEquity": "5866535000", "capitalLeaseObligations": "78998000", "otherCurrentLiabilities": "207061000", "totalCurrentLiabilities": "755296000", "otherNonCurrentLiabilities": "75560000", "totalNonCurrentLiabilities": "2663655000", "cashAndShortTermInvestments": "487151000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "73980000", "operatingCashflow": "438249000", "capitalExpenditures": "10060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154253000", "cashflowFromInvestment": "-54123000", "stockBasedCompensation": "5445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2120842000, "cost_of_revenue": 1588436000, "gross_profit": 532405999, "ebit": 333065000, "ebitda": 342978000, "pretax_income": 332691000, "tax_provision": 81219000, "net_income": 251126000, "net_income_to_common": 251126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256447000, "total_current_assets": 7170769000, "total_assets": 9300436000, "short_term_debt": 79426000, "long_term_debt": 2143223000, "total_debt": 2222649000, "total_liabilities": 3576974000, "total_equity": 5705003000, "shares_outstanding": 106089000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 135889000, "capital_expenditure": 8829000, "free_cash_flow": 144718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341272, "ticker_id": 3981, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333065000", "ebitda": "342978000", "netIncome": "251126000", "grossProfit": "532405999", "depreciation": "None", "totalRevenue": "2120842000", "costOfRevenue": "1588436000", "interestIncome": "None", "incomeBeforeTax": "332691000", "interestExpense": "3379000", "operatingIncome": "333065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "81219000", "reportedCurrency": "USD", "netInterestIncome": "-3379000", "nonInterestIncome": "None", "operatingExpenses": "199341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9913000", "sellingGeneralAndAdministrative": "81627000", "netIncomeFromContinuingOperations": "251472000" }, "balance": { "goodwill": "663197000", "inventory": "6440525000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9300436000", "longTermDebt": "2143223000", "shortTermDebt": "79426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4151400000", "totalLiabilities": "3576974000", "otherCurrentAssets": "266202000", "totalCurrentAssets": "7170769000", "currentLongTermDebt": "None", "longTermInvestments": "397061000", "shortTermInvestments": "None", "currentNetReceivables": "207595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129667000", "currentAccountsPayable": "269300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222649000", "totalShareholderEquity": "5705003000", "capitalLeaseObligations": "79426000", "otherCurrentLiabilities": "193227000", "totalCurrentLiabilities": "821041000", "otherNonCurrentLiabilities": "194486000", "totalNonCurrentLiabilities": "2755933000", "cashAndShortTermInvestments": "256447000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-182921000", "operatingCashflow": "135889000", "capitalExpenditures": "8829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102359000", "cashflowFromInvestment": "-25010000", "stockBasedCompensation": "5461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2120842000, "cost_of_revenue": 1588436000, "gross_profit": 532405999, "research_and_development": null, "selling_general_admin": 81627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333065000, "depreciation_amortisation": 9913000, "ebitda": 342978000, "interest_expense": 3379000, "interest_income": null, "other_non_operating": null, "pretax_income": 332691000, "tax_provision": 81219000, "effective_tax_rate": null, "net_income": 251126000, "net_income_continuing_ops": 251472000, "net_income_to_common": 251126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256447000, "short_term_investments": null, "net_receivables": 207595000, "inventory": 6440525000, "other_current_assets": null, "total_current_assets": 7170769000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2129667000, "total_assets": 9300436000, "short_term_debt": 79426000, "accounts_payable": 269300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821041000, "long_term_debt": 2143223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2755933000, "total_liabilities": 3576974000, "total_debt": 2222649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4151400000, "total_equity": 5705003000, "shares_outstanding": 106089000, "operating_cash_flow": 135889000, "stock_based_compensation": 5461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102359000, "free_cash_flow": 144718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333065000", "ebitda": "342978000", "netIncome": "251126000", "grossProfit": "532405999", "depreciation": "None", "totalRevenue": "2120842000", "costOfRevenue": "1588436000", "interestIncome": "None", "incomeBeforeTax": "332691000", "interestExpense": "3379000", "operatingIncome": "333065000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "81219000", "reportedCurrency": "USD", "netInterestIncome": "-3379000", "nonInterestIncome": "None", "operatingExpenses": "199341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9913000", "sellingGeneralAndAdministrative": "81627000", "netIncomeFromContinuingOperations": "251472000" }, "balance": { "goodwill": "663197000", "inventory": "6440525000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9300436000", "longTermDebt": "2143223000", "shortTermDebt": "79426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4151400000", "totalLiabilities": "3576974000", "otherCurrentAssets": "266202000", "totalCurrentAssets": "7170769000", "currentLongTermDebt": "None", "longTermInvestments": "397061000", "shortTermInvestments": "None", "currentNetReceivables": "207595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2129667000", "currentAccountsPayable": "269300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2222649000", "totalShareholderEquity": "5705003000", "capitalLeaseObligations": "79426000", "otherCurrentLiabilities": "193227000", "totalCurrentLiabilities": "821041000", "otherNonCurrentLiabilities": "194486000", "totalNonCurrentLiabilities": "2755933000", "cashAndShortTermInvestments": "256447000", "commonStockSharesOutstanding": "106089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-182921000", "operatingCashflow": "135889000", "capitalExpenditures": "8829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102359000", "cashflowFromInvestment": "-25010000", "stockBasedCompensation": "5461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 1991053000, "cost_of_revenue": 1513439000, "gross_profit": 477614000, "ebit": 280879000, "ebitda": 292210000, "pretax_income": 267217000, "tax_provision": 67303000, "net_income": 199460000, "net_income_to_common": 199460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246845000, "total_current_assets": 7063194000, "total_assets": 9099069000, "short_term_debt": 276205000, "long_term_debt": 2150021000, "total_debt": 2426226000, "total_liabilities": 3572527000, "total_equity": 5508276000, "shares_outstanding": 107249000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": -228161000, "capital_expenditure": 8330000, "free_cash_flow": -219831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341273, "ticker_id": 3981, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280879000", "ebitda": "292210000", "netIncome": "199460000", "grossProfit": "477614000", "depreciation": "None", "totalRevenue": "1991053000", "costOfRevenue": "1513439000", "interestIncome": "None", "incomeBeforeTax": "267217000", "interestExpense": "4087000", "operatingIncome": "280879000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67303000", "reportedCurrency": "USD", "netInterestIncome": "-4087000", "nonInterestIncome": "None", "operatingExpenses": "196735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11331000", "sellingGeneralAndAdministrative": "82779000", "netIncomeFromContinuingOperations": "199914000" }, "balance": { "goodwill": "663197000", "inventory": "6286476000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9099069000", "longTermDebt": "2150021000", "shortTermDebt": "276205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900274000", "totalLiabilities": "3572527000", "otherCurrentAssets": "314954000", "totalCurrentAssets": "7063194000", "currentLongTermDebt": "None", "longTermInvestments": "381571000", "shortTermInvestments": "None", "currentNetReceivables": "214919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035875000", "currentAccountsPayable": "310724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232080000", "totalShareholderEquity": "5508276000", "capitalLeaseObligations": "82059000", "otherCurrentLiabilities": "197303000", "totalCurrentLiabilities": "890626000", "otherNonCurrentLiabilities": "162116000", "totalNonCurrentLiabilities": "2681901000", "cashAndShortTermInvestments": "246845000", "commonStockSharesOutstanding": "107249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324466000", "operatingCashflow": "-228161000", "capitalExpenditures": "8330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51036000", "cashflowFromInvestment": "-29422000", "stockBasedCompensation": "6072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1991053000, "cost_of_revenue": 1513439000, "gross_profit": 477614000, "research_and_development": null, "selling_general_admin": 82779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280879000, "depreciation_amortisation": 11331000, "ebitda": 292210000, "interest_expense": 4087000, "interest_income": null, "other_non_operating": null, "pretax_income": 267217000, "tax_provision": 67303000, "effective_tax_rate": null, "net_income": 199460000, "net_income_continuing_ops": 199914000, "net_income_to_common": 199460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246845000, "short_term_investments": null, "net_receivables": 214919000, "inventory": 6286476000, "other_current_assets": null, "total_current_assets": 7063194000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035875000, "total_assets": 9099069000, "short_term_debt": 276205000, "accounts_payable": 310724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 890626000, "long_term_debt": 2150021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2681901000, "total_liabilities": 3572527000, "total_debt": 2426226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3900274000, "total_equity": 5508276000, "shares_outstanding": 107249000, "operating_cash_flow": -228161000, "stock_based_compensation": 6072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51036000, "free_cash_flow": -219831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280879000", "ebitda": "292210000", "netIncome": "199460000", "grossProfit": "477614000", "depreciation": "None", "totalRevenue": "1991053000", "costOfRevenue": "1513439000", "interestIncome": "None", "incomeBeforeTax": "267217000", "interestExpense": "4087000", "operatingIncome": "280879000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67303000", "reportedCurrency": "USD", "netInterestIncome": "-4087000", "nonInterestIncome": "None", "operatingExpenses": "196735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1513439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11331000", "sellingGeneralAndAdministrative": "82779000", "netIncomeFromContinuingOperations": "199914000" }, "balance": { "goodwill": "663197000", "inventory": "6286476000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9099069000", "longTermDebt": "2150021000", "shortTermDebt": "276205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3900274000", "totalLiabilities": "3572527000", "otherCurrentAssets": "314954000", "totalCurrentAssets": "7063194000", "currentLongTermDebt": "None", "longTermInvestments": "381571000", "shortTermInvestments": "None", "currentNetReceivables": "214919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035875000", "currentAccountsPayable": "310724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2232080000", "totalShareholderEquity": "5508276000", "capitalLeaseObligations": "82059000", "otherCurrentLiabilities": "197303000", "totalCurrentLiabilities": "890626000", "otherNonCurrentLiabilities": "162116000", "totalNonCurrentLiabilities": "2681901000", "cashAndShortTermInvestments": "246845000", "commonStockSharesOutstanding": "107249000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "246845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-324466000", "operatingCashflow": "-228161000", "capitalExpenditures": "8330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51036000", "cashflowFromInvestment": "-29422000", "stockBasedCompensation": "6072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 1699752000, "cost_of_revenue": 1280010000, "gross_profit": 419742000, "ebit": 249577999, "ebitda": 259827999, "pretax_income": 248880000, "tax_provision": 57719000, "net_income": 190270000, "net_income_to_common": 190270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554287000, "total_current_assets": 7236656000, "total_assets": 8910343000, "short_term_debt": 183174000, "long_term_debt": 2093499000, "total_debt": 2276673000, "total_liabilities": 3484175000, "total_equity": 5426168000, "shares_outstanding": 108564000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": -130737000, "capital_expenditure": 9111000, "free_cash_flow": -121626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341274, "ticker_id": 3981, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249577999", "ebitda": "259827999", "netIncome": "190270000", "grossProfit": "419742000", "depreciation": "None", "totalRevenue": "1699752000", "costOfRevenue": "1280010000", "interestIncome": "43000", "incomeBeforeTax": "248880000", "interestExpense": "None", "operatingIncome": "249578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57719000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "170164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10250000", "sellingGeneralAndAdministrative": "67564000", "netIncomeFromContinuingOperations": "191161000" }, "balance": { "goodwill": "663197000", "inventory": "5985353000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8910343000", "longTermDebt": "2093499000", "shortTermDebt": "183174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3700814000", "totalLiabilities": "3484175000", "otherCurrentAssets": "507245000", "totalCurrentAssets": "7236656000", "currentLongTermDebt": "None", "longTermInvestments": "369982000", "shortTermInvestments": "None", "currentNetReceivables": "189771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673687000", "currentAccountsPayable": "276093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174637000", "totalShareholderEquity": "5426168000", "capitalLeaseObligations": "81138000", "otherCurrentLiabilities": "194754000", "totalCurrentLiabilities": "874352000", "otherNonCurrentLiabilities": "170845000", "totalNonCurrentLiabilities": "2609823000", "cashAndShortTermInvestments": "554287000", "commonStockSharesOutstanding": "108564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-363923000", "operatingCashflow": "-130737000", "capitalExpenditures": "9111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85923000", "cashflowFromInvestment": "-33047000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1699752000, "cost_of_revenue": 1280010000, "gross_profit": 419742000, "research_and_development": null, "selling_general_admin": 67564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249577999, "depreciation_amortisation": 10250000, "ebitda": 259827999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 248880000, "tax_provision": 57719000, "effective_tax_rate": null, "net_income": 190270000, "net_income_continuing_ops": 191161000, "net_income_to_common": 190270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554287000, "short_term_investments": null, "net_receivables": 189771000, "inventory": 5985353000, "other_current_assets": null, "total_current_assets": 7236656000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673687000, "total_assets": 8910343000, "short_term_debt": 183174000, "accounts_payable": 276093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874352000, "long_term_debt": 2093499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2609823000, "total_liabilities": 3484175000, "total_debt": 2276673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3700814000, "total_equity": 5426168000, "shares_outstanding": 108564000, "operating_cash_flow": -130737000, "stock_based_compensation": 5483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85923000, "free_cash_flow": -121626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249577999", "ebitda": "259827999", "netIncome": "190270000", "grossProfit": "419742000", "depreciation": "None", "totalRevenue": "1699752000", "costOfRevenue": "1280010000", "interestIncome": "43000", "incomeBeforeTax": "248880000", "interestExpense": "None", "operatingIncome": "249578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57719000", "reportedCurrency": "USD", "netInterestIncome": "43000", "nonInterestIncome": "None", "operatingExpenses": "170164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10250000", "sellingGeneralAndAdministrative": "67564000", "netIncomeFromContinuingOperations": "191161000" }, "balance": { "goodwill": "663197000", "inventory": "5985353000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8910343000", "longTermDebt": "2093499000", "shortTermDebt": "183174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3700814000", "totalLiabilities": "3484175000", "otherCurrentAssets": "507245000", "totalCurrentAssets": "7236656000", "currentLongTermDebt": "None", "longTermInvestments": "369982000", "shortTermInvestments": "None", "currentNetReceivables": "189771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673687000", "currentAccountsPayable": "276093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2174637000", "totalShareholderEquity": "5426168000", "capitalLeaseObligations": "81138000", "otherCurrentLiabilities": "194754000", "totalCurrentLiabilities": "874352000", "otherNonCurrentLiabilities": "170845000", "totalNonCurrentLiabilities": "2609823000", "cashAndShortTermInvestments": "554287000", "commonStockSharesOutstanding": "108564000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-363923000", "operatingCashflow": "-130737000", "capitalExpenditures": "9111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85923000", "cashflowFromInvestment": "-33047000", "stockBasedCompensation": "5483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2019865000, "cost_of_revenue": 1534966000, "gross_profit": 484899000, "ebit": 296687000, "ebitda": 306376000, "pretax_income": 225254000, "tax_provision": 52092000, "net_income": 172585000, "net_income_to_common": 172585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798568000, "total_current_assets": 7021332000, "total_assets": 8672087000, "short_term_debt": 23983000, "long_term_debt": 2017102000, "total_debt": 2041085000, "total_liabilities": 3339801000, "total_equity": 5314941000, "shares_outstanding": 108969000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 255608000, "capital_expenditure": 13616000, "free_cash_flow": 269224000, "dividends_paid": 280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341275, "ticker_id": 3981, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "296687000", "ebitda": "306376000", "netIncome": "172585000", "grossProfit": "484899000", "depreciation": "None", "totalRevenue": "2019865000", "costOfRevenue": "1534966000", "interestIncome": "None", "incomeBeforeTax": "225254000", "interestExpense": "79997000", "operatingIncome": "296687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52092000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "188212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9689000", "sellingGeneralAndAdministrative": "74669000", "netIncomeFromContinuingOperations": "173162000" }, "balance": { "goodwill": "663197000", "inventory": "5545446000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8672087000", "longTermDebt": "2017102000", "shortTermDebt": "23983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510544000", "totalLiabilities": "3339801000", "otherCurrentAssets": "492800000", "totalCurrentAssets": "7021332000", "currentLongTermDebt": "None", "longTermInvestments": "346192000", "shortTermInvestments": "None", "currentNetReceivables": "184518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650755000", "currentAccountsPayable": "263481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102101000", "totalShareholderEquity": "5314941000", "capitalLeaseObligations": "84999000", "otherCurrentLiabilities": "184644000", "totalCurrentLiabilities": "805099000", "otherNonCurrentLiabilities": "99058000", "totalNonCurrentLiabilities": "2534702000", "cashAndShortTermInvestments": "798568000", "commonStockSharesOutstanding": "108969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "798568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172585000", "profitLoss": "None", "dividendPayout": "280000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9201000", "operatingCashflow": "255608000", "capitalExpenditures": "13616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59998000", "cashflowFromInvestment": "-3087000", "stockBasedCompensation": "7589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019865000, "cost_of_revenue": 1534966000, "gross_profit": 484899000, "research_and_development": null, "selling_general_admin": 74669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296687000, "depreciation_amortisation": 9689000, "ebitda": 306376000, "interest_expense": 79997000, "interest_income": null, "other_non_operating": null, "pretax_income": 225254000, "tax_provision": 52092000, "effective_tax_rate": null, "net_income": 172585000, "net_income_continuing_ops": 173162000, "net_income_to_common": 172585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798568000, "short_term_investments": null, "net_receivables": 184518000, "inventory": 5545446000, "other_current_assets": null, "total_current_assets": 7021332000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650755000, "total_assets": 8672087000, "short_term_debt": 23983000, "accounts_payable": 263481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 805099000, "long_term_debt": 2017102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534702000, "total_liabilities": 3339801000, "total_debt": 2041085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3510544000, "total_equity": 5314941000, "shares_outstanding": 108969000, "operating_cash_flow": 255608000, "stock_based_compensation": 7589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3087000, "dividends_paid": 280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59998000, "free_cash_flow": 269224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "296687000", "ebitda": "306376000", "netIncome": "172585000", "grossProfit": "484899000", "depreciation": "None", "totalRevenue": "2019865000", "costOfRevenue": "1534966000", "interestIncome": "None", "incomeBeforeTax": "225254000", "interestExpense": "79997000", "operatingIncome": "296687000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52092000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "188212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9689000", "sellingGeneralAndAdministrative": "74669000", "netIncomeFromContinuingOperations": "173162000" }, "balance": { "goodwill": "663197000", "inventory": "5545446000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8672087000", "longTermDebt": "2017102000", "shortTermDebt": "23983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3510544000", "totalLiabilities": "3339801000", "otherCurrentAssets": "492800000", "totalCurrentAssets": "7021332000", "currentLongTermDebt": "None", "longTermInvestments": "346192000", "shortTermInvestments": "None", "currentNetReceivables": "184518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650755000", "currentAccountsPayable": "263481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2102101000", "totalShareholderEquity": "5314941000", "capitalLeaseObligations": "84999000", "otherCurrentLiabilities": "184644000", "totalCurrentLiabilities": "805099000", "otherNonCurrentLiabilities": "99058000", "totalNonCurrentLiabilities": "2534702000", "cashAndShortTermInvestments": "798568000", "commonStockSharesOutstanding": "108969000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "798568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172585000", "profitLoss": "None", "dividendPayout": "280000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9201000", "operatingCashflow": "255608000", "capitalExpenditures": "13616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59998000", "cashflowFromInvestment": "-3087000", "stockBasedCompensation": "7589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 1675545000, "cost_of_revenue": 1270365000, "gross_profit": 405180000, "ebit": 237389000, "ebitda": 246628000, "pretax_income": 228406000, "tax_provision": 57960000, "net_income": 170691000, "net_income_to_common": 170691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613811000, "total_current_assets": 6525458000, "total_assets": 8436918000, "short_term_debt": 191645000, "long_term_debt": 1992077000, "total_debt": 2183722000, "total_liabilities": 3261808000, "total_equity": 5158341000, "shares_outstanding": 110622000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": -56550000, "capital_expenditure": 25997000, "free_cash_flow": -30553000, "dividends_paid": 3649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341277, "ticker_id": 3981, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237389000", "ebitda": "246628000", "netIncome": "170691000", "grossProfit": "405180000", "depreciation": "None", "totalRevenue": "1675545000", "costOfRevenue": "1270365000", "interestIncome": "None", "incomeBeforeTax": "228406000", "interestExpense": "5782000", "operatingIncome": "237389000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57960000", "reportedCurrency": "USD", "netInterestIncome": "5782000", "nonInterestIncome": "None", "operatingExpenses": "167791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9239000", "sellingGeneralAndAdministrative": "68994000", "netIncomeFromContinuingOperations": "170446000" }, "balance": { "goodwill": "663197000", "inventory": "5480410000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8436918000", "longTermDebt": "1992077000", "shortTermDebt": "191645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3337959000", "totalLiabilities": "3261808000", "otherCurrentAssets": "242514000", "totalCurrentAssets": "6525458000", "currentLongTermDebt": "None", "longTermInvestments": "329634000", "shortTermInvestments": "None", "currentNetReceivables": "188723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911460000", "currentAccountsPayable": "272830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339134000", "shortLongTermDebtTotal": "2078478000", "totalShareholderEquity": "5158341000", "capitalLeaseObligations": "86401000", "otherCurrentLiabilities": "162833000", "totalCurrentLiabilities": "851207000", "otherNonCurrentLiabilities": "42694000", "totalNonCurrentLiabilities": "2410601000", "cashAndShortTermInvestments": "613811000", "commonStockSharesOutstanding": "110622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170446000", "profitLoss": "None", "dividendPayout": "3649000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-257238000", "operatingCashflow": "-56550000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507628000", "cashflowFromInvestment": "-49275000", "stockBasedCompensation": "5702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675545000, "cost_of_revenue": 1270365000, "gross_profit": 405180000, "research_and_development": null, "selling_general_admin": 68994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237389000, "depreciation_amortisation": 9239000, "ebitda": 246628000, "interest_expense": 5782000, "interest_income": null, "other_non_operating": null, "pretax_income": 228406000, "tax_provision": 57960000, "effective_tax_rate": null, "net_income": 170691000, "net_income_continuing_ops": 170446000, "net_income_to_common": 170691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613811000, "short_term_investments": null, "net_receivables": 188723000, "inventory": 5480410000, "other_current_assets": null, "total_current_assets": 6525458000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1911460000, "total_assets": 8436918000, "short_term_debt": 191645000, "accounts_payable": 272830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851207000, "long_term_debt": 1992077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2410601000, "total_liabilities": 3261808000, "total_debt": 2183722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3337959000, "total_equity": 5158341000, "shares_outstanding": 110622000, "operating_cash_flow": -56550000, "stock_based_compensation": 5702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49275000, "dividends_paid": 3649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -507628000, "free_cash_flow": -30553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237389000", "ebitda": "246628000", "netIncome": "170691000", "grossProfit": "405180000", "depreciation": "None", "totalRevenue": "1675545000", "costOfRevenue": "1270365000", "interestIncome": "None", "incomeBeforeTax": "228406000", "interestExpense": "5782000", "operatingIncome": "237389000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57960000", "reportedCurrency": "USD", "netInterestIncome": "5782000", "nonInterestIncome": "None", "operatingExpenses": "167791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1270365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9239000", "sellingGeneralAndAdministrative": "68994000", "netIncomeFromContinuingOperations": "170446000" }, "balance": { "goodwill": "663197000", "inventory": "5480410000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8436918000", "longTermDebt": "1992077000", "shortTermDebt": "191645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3337959000", "totalLiabilities": "3261808000", "otherCurrentAssets": "242514000", "totalCurrentAssets": "6525458000", "currentLongTermDebt": "None", "longTermInvestments": "329634000", "shortTermInvestments": "None", "currentNetReceivables": "188723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1911460000", "currentAccountsPayable": "272830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "339134000", "shortLongTermDebtTotal": "2078478000", "totalShareholderEquity": "5158341000", "capitalLeaseObligations": "86401000", "otherCurrentLiabilities": "162833000", "totalCurrentLiabilities": "851207000", "otherNonCurrentLiabilities": "42694000", "totalNonCurrentLiabilities": "2410601000", "cashAndShortTermInvestments": "613811000", "commonStockSharesOutstanding": "110622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "613811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170446000", "profitLoss": "None", "dividendPayout": "3649000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-257238000", "operatingCashflow": "-56550000", "capitalExpenditures": "25997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-507628000", "cashflowFromInvestment": "-49275000", "stockBasedCompensation": "5702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "income_statement": { "revenue": 2060563999, "cost_of_revenue": 1557620000, "gross_profit": 502944000, "ebit": 319261000, "ebitda": 326652000, "pretax_income": 315759000, "tax_provision": 80854000, "net_income": 234602000, "net_income_to_common": 234602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227264000, "total_current_assets": 6938230000, "total_assets": 8748789000, "short_term_debt": 89310000, "long_term_debt": 2393571000, "total_debt": 2482881000, "total_liabilities": 3653476000, "total_equity": 5078299000, "shares_outstanding": 110856000, "goodwill_and_intangibles": 663197000 }, "cash_flow": { "operating_cash_flow": 259662000, "capital_expenditure": 7238000, "free_cash_flow": 266900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 341278, "ticker_id": 3981, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:38:14.108434+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319261000", "ebitda": "326652000", "netIncome": "234602000", "grossProfit": "502944000", "depreciation": "None", "totalRevenue": "2060563999", "costOfRevenue": "1557620000", "interestIncome": "None", "incomeBeforeTax": "315759000", "interestExpense": "5120000", "operatingIncome": "319260999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80854000", "reportedCurrency": "USD", "netInterestIncome": "5120000", "nonInterestIncome": "None", "operatingExpenses": "183683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1557620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391000", "sellingGeneralAndAdministrative": "70649000", "netIncomeFromContinuingOperations": "234905000" }, "balance": { "goodwill": "663197000", "inventory": "5233745000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8748789000", "longTermDebt": "2393571000", "shortTermDebt": "89310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3167268000", "totalLiabilities": "3653476000", "otherCurrentAssets": "287766000", "totalCurrentAssets": "6938230000", "currentLongTermDebt": "None", "longTermInvestments": "306265000", "shortTermInvestments": "None", "currentNetReceivables": "189455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810559000", "currentAccountsPayable": "281583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2482881000", "totalShareholderEquity": "5078299000", "capitalLeaseObligations": "89310000", "otherCurrentLiabilities": "186140000", "totalCurrentLiabilities": "875692000", "otherNonCurrentLiabilities": "43244000", "totalNonCurrentLiabilities": "2777784000", "cashAndShortTermInvestments": "1227264000", "commonStockSharesOutstanding": "110856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1227264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117866000", "operatingCashflow": "259662000", "capitalExpenditures": "7238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104182000", "cashflowFromInvestment": "-20249000", "stockBasedCompensation": "5271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2060563999, "cost_of_revenue": 1557620000, "gross_profit": 502944000, "research_and_development": null, "selling_general_admin": 70649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319261000, "depreciation_amortisation": 7391000, "ebitda": 326652000, "interest_expense": 5120000, "interest_income": null, "other_non_operating": null, "pretax_income": 315759000, "tax_provision": 80854000, "effective_tax_rate": null, "net_income": 234602000, "net_income_continuing_ops": 234905000, "net_income_to_common": 234602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227264000, "short_term_investments": null, "net_receivables": 189455000, "inventory": 5233745000, "other_current_assets": null, "total_current_assets": 6938230000, "net_ppe": null, "goodwill": 663197000, "intangible_assets": null, "goodwill_and_intangibles": 663197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1810559000, "total_assets": 8748789000, "short_term_debt": 89310000, "accounts_payable": 281583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875692000, "long_term_debt": 2393571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2777784000, "total_liabilities": 3653476000, "total_debt": 2482881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3167268000, "total_equity": 5078299000, "shares_outstanding": 110856000, "operating_cash_flow": 259662000, "stock_based_compensation": 5271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104182000, "free_cash_flow": 266900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319261000", "ebitda": "326652000", "netIncome": "234602000", "grossProfit": "502944000", "depreciation": "None", "totalRevenue": "2060563999", "costOfRevenue": "1557620000", "interestIncome": "None", "incomeBeforeTax": "315759000", "interestExpense": "5120000", "operatingIncome": "319260999", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80854000", "reportedCurrency": "USD", "netInterestIncome": "5120000", "nonInterestIncome": "None", "operatingExpenses": "183683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1557620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7391000", "sellingGeneralAndAdministrative": "70649000", "netIncomeFromContinuingOperations": "234905000" }, "balance": { "goodwill": "663197000", "inventory": "5233745000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "8748789000", "longTermDebt": "2393571000", "shortTermDebt": "89310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3167268000", "totalLiabilities": "3653476000", "otherCurrentAssets": "287766000", "totalCurrentAssets": "6938230000", "currentLongTermDebt": "None", "longTermInvestments": "306265000", "shortTermInvestments": "None", "currentNetReceivables": "189455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1810559000", "currentAccountsPayable": "281583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2482881000", "totalShareholderEquity": "5078299000", "capitalLeaseObligations": "89310000", "otherCurrentLiabilities": "186140000", "totalCurrentLiabilities": "875692000", "otherNonCurrentLiabilities": "43244000", "totalNonCurrentLiabilities": "2777784000", "cashAndShortTermInvestments": "1227264000", "commonStockSharesOutstanding": "110856000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1227264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "117866000", "operatingCashflow": "259662000", "capitalExpenditures": "7238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104182000", "cashflowFromInvestment": "-20249000", "stockBasedCompensation": "5271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }