{ "ticker": { "uuid": "93a16648-a704-448d-94ce-f509ca7e8476", "symbol": "TCW", "name": "Trican Well Service Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/93a16648-a704-448d-94ce-f509ca7e8476/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a16648-a704-448d-94ce-f509ca7e8476/" }, "latest_snapshot": { "ticker": { "uuid": "93a16648-a704-448d-94ce-f509ca7e8476", "symbol": "TCW", "name": "Trican Well Service Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/93a16648-a704-448d-94ce-f509ca7e8476/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a16648-a704-448d-94ce-f509ca7e8476/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.9, "value": 0.95, "quality": 0.82, "momentum": 0.24, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 6, "market_cap": 1259895660, "pe_ratio": 11.0928, "earnings_yield": 0.1198, "ebitda_to_ev": 0.1898, "shareholder_yield": 0.0821, "roe": 0.161, "piotroski_f_score": 5, "momentum_12_1": 0.1538, "volatility_252d": 0.4224 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.0928, "ev_ebitda": 5.2686, "earnings_yield": 0.1198, "fcf_yield": 0.1749, "shareholder_yield": 0.0821 }, "quality": { "roe": 0.161, "roic": 0.1557, "gross_margin": 0.1973, "fcf_margin": 0.2038, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1176, "eps_growth_1y": -0.0815, "fcf_growth_1y": 0.3123 }, "momentum": { "price_return_12m": 0.0553, "momentum_12_1": 0.1538, "relative_strength": -0.2554 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.82, "momentum_percentile": 0.24, "growth_composite": 63, "yield_composite": 10, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.43, "os": 0.97, "value": 0.89, "quality": 0.87, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.7441, "earnings_yield": 0.0975, "shareholder_yield": 0.0656, "roe": 0.161, "momentum_12_1": 0.5494 }, { "week_end_date": "2026-06-14", "price": 7.32, "os": 0.97, "value": 0.9, "quality": 0.87, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5239, "earnings_yield": 0.099, "shareholder_yield": 0.0598, "roe": 0.161, "momentum_12_1": 0.7298 }, { "week_end_date": "2026-06-21", "price": 6.99, "os": 0.97, "value": 0.92, "quality": 0.86, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.9231, "earnings_yield": 0.1034, "shareholder_yield": 0.0705, "roe": 0.161, "momentum_12_1": 0.7785 }, { "week_end_date": "2026-06-28", "price": 6.63, "os": 0.97, "value": 0.92, "quality": 0.86, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2575, "earnings_yield": 0.1088, "shareholder_yield": 0.0743, "roe": 0.161, "momentum_12_1": 0.6938 }, { "week_end_date": "2026-07-05", "price": 6.7, "os": 0.95, "value": 0.92, "quality": 0.85, "momentum": 0.64, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.3869, "earnings_yield": 0.1078, "shareholder_yield": 0.0735, "roe": 0.161, "momentum_12_1": 0.4193 }, { "week_end_date": "2026-07-12", "price": 6.56, "os": 0.9, "value": 0.92, "quality": 0.83, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.1281, "earnings_yield": 0.11, "shareholder_yield": 0.0751, "roe": 0.161, "momentum_12_1": 0.3044 }, { "week_end_date": "2026-07-19", "price": 6.68, "os": 0.9, "value": 0.92, "quality": 0.83, "momentum": 0.34, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.35, "earnings_yield": 0.1081, "shareholder_yield": 0.0737, "roe": 0.161, "momentum_12_1": 0.2752 }, { "week_end_date": "2026-07-26", "price": 6.65, "os": 0.9, "value": 0.92, "quality": 0.84, "momentum": 0.34, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.2945, "earnings_yield": 0.1085, "shareholder_yield": 0.0741, "roe": 0.161, "momentum_12_1": 0.2337 }, { "week_end_date": "2026-08-02", "price": 5.92, "os": 0.89, "value": 0.95, "quality": 0.82, "momentum": 0.26, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 10.9449, "earnings_yield": 0.1214, "shareholder_yield": 0.0832, "roe": 0.161, "momentum_12_1": 0.2159 }, { "week_end_date": "2026-08-09", "price": 6, "os": 0.9, "value": 0.95, "quality": 0.82, "momentum": 0.24, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 11.0928, "earnings_yield": 0.1198, "shareholder_yield": 0.0821, "roe": 0.161, "momentum_12_1": 0.1538 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1096189000, "cost_of_revenue": 879075000, "gross_profit": 217114000, "ebit": 154393000, "ebitda": 240303000, "pretax_income": null, "tax_provision": null, "net_income": 112194000, "net_income_to_common": 112194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167577000, "capital_expenditure": -62887000, "free_cash_flow": 104690000, "dividends_paid": -41595000, "share_repurchases": -54659000, "shares_issued": null, "net_debt_issued": 47521000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 214597000, "cost_of_revenue": 201090000, "gross_profit": 13507000, "ebit": -2474000, "ebitda": 22210000, "pretax_income": null, "tax_provision": null, "net_income": -2341000, "net_income_to_common": -2341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15361000, "total_current_assets": 221292000, "total_assets": 897730000, "short_term_debt": 8157000, "long_term_debt": null, "total_debt": 22163000, "total_liabilities": null, "total_equity": 684782000, "shares_outstanding": 209982610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84847000, "capital_expenditure": -20829000, "free_cash_flow": 64018000, "dividends_paid": -11524000, "share_repurchases": -6442000, "shares_issued": null, "net_debt_issued": -33304000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 214597000, "cost_of_revenue": 201090000, "gross_profit": 13507000, "ebit": -2474000, "ebitda": 22210000, "pretax_income": null, "tax_provision": null, "net_income": -2341000, "net_income_to_common": -2341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15361000, "total_current_assets": 221292000, "total_assets": 897730000, "short_term_debt": 8157000, "long_term_debt": null, "total_debt": 22163000, "total_liabilities": null, "total_equity": 684782000, "shares_outstanding": 209982610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84847000, "capital_expenditure": -20829000, "free_cash_flow": 64018000, "dividends_paid": -11524000, "share_repurchases": -6442000, "shares_issued": null, "net_debt_issued": -33304000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 330269000, "cost_of_revenue": 264905000, "gross_profit": 65364000, "ebit": 41458000, "ebitda": 68627000, "pretax_income": null, "tax_provision": null, "net_income": 30282000, "net_income_to_common": 30282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000, "total_current_assets": 261672000, "total_assets": 944854000, "short_term_debt": 6041000, "long_term_debt": 31236000, "total_debt": 53605000, "total_liabilities": null, "total_equity": 705249000, "shares_outstanding": 210198710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92238000, "capital_expenditure": -18508000, "free_cash_flow": 73730000, "dividends_paid": -11567000, "share_repurchases": -4893000, "shares_issued": null, "net_debt_issued": -1594000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 322732000, "cost_of_revenue": 259508000, "gross_profit": 63224000, "ebit": 46180000, "ebitda": 73320000, "pretax_income": null, "tax_provision": null, "net_income": 31941000, "net_income_to_common": 31941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12465000, "total_current_assets": 320643000, "total_assets": 1013717000, "short_term_debt": 6125000, "long_term_debt": 92398000, "total_debt": 116356000, "total_liabilities": null, "total_equity": 695850000, "shares_outstanding": 210792244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88561000, "capital_expenditure": -15216000, "free_cash_flow": 73345000, "dividends_paid": -11627000, "share_repurchases": -8208000, "shares_issued": null, "net_debt_issued": -41283000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }