{ "ticker": { "uuid": "93a2659a-a431-42dd-9162-4e5e0454397e", "symbol": "QRTEB", "name": "Qurate Retail Inc Series B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/93a2659a-a431-42dd-9162-4e5e0454397e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a2659a-a431-42dd-9162-4e5e0454397e/" }, "ticker_metadata": { "id": 7905, "uuid": "93a2659a-a431-42dd-9162-4e5e0454397e", "symbol": "QRTEB", "name": "Qurate Retail Inc Series B", "asset_type": "equity", "market_cap": 51320000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Qurate Retail, Inc., participates in the video and online commerce industries in North America, Europe, and Asia. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93a2659a-a431-42dd-9162-4e5e0454397e", "symbol": "QRTEB", "name": "Qurate Retail Inc Series B", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/93a2659a-a431-42dd-9162-4e5e0454397e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a2659a-a431-42dd-9162-4e5e0454397e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "coverage": 0.727, "confidence": 0.237, "delta": null }, "headline_factors": { "price": 2, "market_cap": 794000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0642, "roe": 1.3285, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.477012+00:00", "batch_id": "" }, "size": { "price_close": 2, "market_cap": 794000000, "market_cap_usd": 794000000, "enterprise_value": 4857000000, "shares_outstanding": 397000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0791, "pcf_ratio": 1.5124, "pfcf_ratio": 1.0434, "ev_ebitda": null, "ev_ebit": -5.9016, "ev_sales": 0.4839, "ev_fcf": 6.3824, "earnings_yield": null, "fcf_yield": 0.1567, "price_to_sales": 0.0791, "price_to_book": null, "price_to_cashflow": 1.5124, "ebitda_to_ev": null, "sales_yield": 2.0665 }, "yield": { "dividend_yield": 0.0642, "buyback_yield": 0, "shareholder_yield": 0.0642, "debt_paydown_yield": null, "total_yield": 0.0642 }, "quality": { "gross_margin": 0.35, "operating_margin": -0.082, "net_margin": -0.1285, "ebitda_margin": -0.0438, "fcf_margin": 0.0758, "roe": 1.3285, "roa": -0.1396, "roic": -0.1996, "roc_greenblatt": null, "asset_turnover": 1.0859, "cash_conversion": -0.5899, "accruals_ratio": -0.1964, "sbc_to_revenue": 0.0032, "piotroski_f_score": 4, "altman_z_score": 0.7481, "earnings_stability_5y": 2.5947, "revenue_stability_5y": 0.1383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3801, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -10.4305, "net_debt_to_ebitda": -9.2341, "debt_to_assets": 0.5375, "interest_coverage": -1.7585, "current_ratio": 1.2111, "quick_ratio": 0.8216, "net_debt": 4063000000, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.0804, "revenue_growth_3y_cagr": -0.1059, "revenue_growth_5y_cagr": -0.057, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4457, "book_value_growth_1y": -3.4649, "revenue_growth": -0.0804, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 10037000000, "gross_profit_ttm": 3513000000, "ebit_ttm": -823000000, "ebitda_ttm": -440000000, "net_income_ttm": -1290000000, "eps_diluted_ttm": -3.2494, "operating_cash_flow_ttm": 525000000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 761000000, "dividends_paid_ttm": 51000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468000000, "cash_and_equivalents": 905000000, "total_current_assets": 3299000000, "total_current_liabilities": 2724000000, "net_ppe": null, "total_assets": 9243000000, "total_debt": 4968000000, "total_equity": -971000000, "net_working_capital": 537000000, "book_value_per_share": -2.4458, "retained_earnings": -1094000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5710000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.405, "os_score": 0.32, "value_percentile": 0.41, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.727, "signal_confidence": 0.237, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2487, "ticker_id": 7905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.477012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 794000000, "market_cap_usd": 794000000, "enterprise_value": 4857000000, "shares_outstanding": 397000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0791073, "pcf_ratio": 1.51238095, "pfcf_ratio": 1.04336399, "ev_ebitda": null, "ev_ebit": -5.90157959, "ev_sales": 0.48390953, "ev_fcf": 6.38239159, "earnings_yield": null, "fcf_yield": 0.15668108, "dividend_yield": 0.06423174, "buyback_yield": 0, "shareholder_yield": 0.06423174, "debt_paydown_yield": null, "total_yield": 0.06423174, "gross_margin": 0.35000498, "operating_margin": -0.08199661, "net_margin": -0.12852446, "ebitda_margin": -0.0438378, "fcf_margin": 0.07581947, "roe": 1.32852729, "roa": -0.13956508, "roic": -0.19962807, "roc_greenblatt": null, "asset_turnover": 1.08590285, "cash_conversion": -0.58992248, "accruals_ratio": -0.19636482, "sbc_to_revenue": 0.0031882, "debt_to_equity": -10.43048404, "net_debt_to_ebitda": -9.23409091, "debt_to_assets": 0.53748783, "interest_coverage": -1.75854701, "current_ratio": 1.21108664, "quick_ratio": 0.8215859, "net_debt": 4063000000, "revenue_growth_1y": -0.08043976, "revenue_growth_3y_cagr": -0.105931, "revenue_growth_5y_cagr": -0.0569718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44573926, "book_value_growth_1y": -3.46490235, "piotroski_f_score": 4, "altman_z_score": 0.7480549, "earnings_stability_5y": 2.594739, "revenue_stability_5y": 0.138291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 10037000000, "gross_profit_ttm": 3513000000, "ebit_ttm": -823000000, "ebitda_ttm": -440000000, "net_income_ttm": -1290000000, "eps_diluted_ttm": -3.24937028, "operating_cash_flow_ttm": 525000000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 761000000, "dividends_paid_ttm": 51000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468000000, "cash_and_equivalents": 905000000, "total_current_assets": 3299000000, "total_current_liabilities": 2724000000, "net_ppe": null, "total_assets": 9243000000, "total_debt": 4968000000, "total_equity": -971000000, "net_working_capital": 537000000, "book_value_per_share": -2.44584383, "retained_earnings": -1094000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5710000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.237, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.4, "confidence": 0.237, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0642, "roe": 1.3285, "momentum_12_1": null, "complete_fields": { "id": 2487, "ticker_id": 7905, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.477012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2, "market_cap": 794000000, "market_cap_usd": 794000000, "enterprise_value": 4857000000, "shares_outstanding": 397000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0791073, "pcf_ratio": 1.51238095, "pfcf_ratio": 1.04336399, "ev_ebitda": null, "ev_ebit": -5.90157959, "ev_sales": 0.48390953, "ev_fcf": 6.38239159, "earnings_yield": null, "fcf_yield": 0.15668108, "dividend_yield": 0.06423174, "buyback_yield": 0, "shareholder_yield": 0.06423174, "debt_paydown_yield": null, "total_yield": 0.06423174, "gross_margin": 0.35000498, "operating_margin": -0.08199661, "net_margin": -0.12852446, "ebitda_margin": -0.0438378, "fcf_margin": 0.07581947, "roe": 1.32852729, "roa": -0.13956508, "roic": -0.19962807, "roc_greenblatt": null, "asset_turnover": 1.08590285, "cash_conversion": -0.58992248, "accruals_ratio": -0.19636482, "sbc_to_revenue": 0.0031882, "debt_to_equity": -10.43048404, "net_debt_to_ebitda": -9.23409091, "debt_to_assets": 0.53748783, "interest_coverage": -1.75854701, "current_ratio": 1.21108664, "quick_ratio": 0.8215859, "net_debt": 4063000000, "revenue_growth_1y": -0.08043976, "revenue_growth_3y_cagr": -0.105931, "revenue_growth_5y_cagr": -0.0569718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44573926, "book_value_growth_1y": -3.46490235, "piotroski_f_score": 4, "altman_z_score": 0.7480549, "earnings_stability_5y": 2.594739, "revenue_stability_5y": 0.138291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 10037000000, "gross_profit_ttm": 3513000000, "ebit_ttm": -823000000, "ebitda_ttm": -440000000, "net_income_ttm": -1290000000, "eps_diluted_ttm": -3.24937028, "operating_cash_flow_ttm": 525000000, "capital_expenditure_ttm": 236000000, "fcf_ttm": 761000000, "dividends_paid_ttm": 51000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 468000000, "cash_and_equivalents": 905000000, "total_current_assets": 3299000000, "total_current_liabilities": 2724000000, "net_ppe": null, "total_assets": 9243000000, "total_debt": 4968000000, "total_equity": -971000000, "net_working_capital": 537000000, "book_value_per_share": -2.44584383, "retained_earnings": -1094000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5710000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.727, "signal_confidence": 0.237, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 10037000000, "cost_of_revenue": 6524000000, "gross_profit": 3513000000, "ebit": -823000000, "ebitda": -440000000, "pretax_income": -1291000000, "tax_provision": -41000000, "net_income": -1290000000, "net_income_to_common": -1290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 3299000000, "total_assets": 9243000000, "short_term_debt": 867000000, "long_term_debt": 4101000000, "total_debt": 4968000000, "total_liabilities": 10128000000, "total_equity": -971000000, "shares_outstanding": 397000000, "goodwill_and_intangibles": 4739000000 }, "cash_flow": { "operating_cash_flow": 525000000, "capital_expenditure": 236000000, "free_cash_flow": 761000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154705, "ticker_id": 7905, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-823000000", "ebitda": "-440000000", "netIncome": "-1290000000", "grossProfit": "3513000000", "depreciation": "None", "totalRevenue": "10037000000", "costOfRevenue": "6524000000", "interestIncome": "None", "incomeBeforeTax": "-1291000000", "interestExpense": "468000000", "operatingIncome": "-809000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "4322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "1708000000", "netIncomeFromContinuingOperations": "-1250000000" }, "balance": { "goodwill": "2217000000", "inventory": "1061000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "9243000000", "longTermDebt": "4101000000", "shortTermDebt": "867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2522000000", "reportedCurrency": "USD", "retainedEarnings": "-1094000000", "totalLiabilities": "10128000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "3299000000", "currentLongTermDebt": "867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5566000000", "totalShareholderEquity": "-971000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "2724000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "7404000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "2522000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "525000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10037000000, "cost_of_revenue": 6524000000, "gross_profit": 3513000000, "research_and_development": null, "selling_general_admin": 1708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -823000000, "depreciation_amortisation": 383000000, "ebitda": -440000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1291000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": -1290000000, "net_income_continuing_ops": -1250000000, "net_income_to_common": -1290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": null, "net_receivables": 1143000000, "inventory": 1061000000, "other_current_assets": null, "total_current_assets": 3299000000, "net_ppe": null, "goodwill": 2217000000, "intangible_assets": 2522000000, "goodwill_and_intangibles": 4739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5944000000, "total_assets": 9243000000, "short_term_debt": 867000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724000000, "long_term_debt": 4101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7404000000, "total_liabilities": 10128000000, "total_debt": 4968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094000000, "total_equity": -971000000, "shares_outstanding": 397000000, "operating_cash_flow": 525000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -498000000, "free_cash_flow": 761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-823000000", "ebitda": "-440000000", "netIncome": "-1290000000", "grossProfit": "3513000000", "depreciation": "None", "totalRevenue": "10037000000", "costOfRevenue": "6524000000", "interestIncome": "None", "incomeBeforeTax": "-1291000000", "interestExpense": "468000000", "operatingIncome": "-809000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "4322000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000000", "sellingGeneralAndAdministrative": "1708000000", "netIncomeFromContinuingOperations": "-1250000000" }, "balance": { "goodwill": "2217000000", "inventory": "1061000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "9243000000", "longTermDebt": "4101000000", "shortTermDebt": "867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2522000000", "reportedCurrency": "USD", "retainedEarnings": "-1094000000", "totalLiabilities": "10128000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "3299000000", "currentLongTermDebt": "867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5566000000", "totalShareholderEquity": "-971000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "2724000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "7404000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "2522000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "525000000", "capitalExpenditures": "236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-498000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 10915000000, "cost_of_revenue": 7230000000, "gross_profit": 3685000000, "ebit": 517000000, "ebitda": 924000000, "pretax_income": 66000000, "tax_provision": 160000000, "net_income": -145000000, "net_income_to_common": -145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121000000, "total_current_assets": 3682000000, "total_assets": 11368000000, "short_term_debt": 642000000, "long_term_debt": 4698000000, "total_debt": 5340000000, "total_liabilities": 10879000000, "total_equity": 385000000, "shares_outstanding": 388000000, "goodwill_and_intangibles": 6388000000 }, "cash_flow": { "operating_cash_flow": 919000000, "capital_expenditure": 343000000, "free_cash_flow": 1262000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154710, "ticker_id": 7905, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000000", "ebitda": "924000000", "netIncome": "-145000000", "grossProfit": "3685000000", "depreciation": "None", "totalRevenue": "10915000000", "costOfRevenue": "7230000000", "interestIncome": "None", "incomeBeforeTax": "66000000", "interestExpense": "451000000", "operatingIncome": "590000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "3095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "3164000000", "inventory": "1044000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11368000000", "longTermDebt": "4698000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3224000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "10879000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "642000000", "longTermInvestments": "None", "shortTermInvestments": "-15000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5955000000", "totalShareholderEquity": "385000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "8262000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "3224000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "257000000", "operatingCashflow": "919000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10915000000, "cost_of_revenue": 7230000000, "gross_profit": 3685000000, "research_and_development": null, "selling_general_admin": 1360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000000, "depreciation_amortisation": 407000000, "ebitda": 924000000, "interest_expense": 451000000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": -145000000, "net_income_continuing_ops": 134000000, "net_income_to_common": -145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121000000, "short_term_investments": -15000000, "net_receivables": 1308000000, "inventory": 1044000000, "other_current_assets": null, "total_current_assets": 3682000000, "net_ppe": null, "goodwill": 3164000000, "intangible_assets": 3224000000, "goodwill_and_intangibles": 6388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7686000000, "total_assets": 11368000000, "short_term_debt": 642000000, "accounts_payable": 895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2617000000, "long_term_debt": 4698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8262000000, "total_liabilities": 10879000000, "total_debt": 5340000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196000000, "total_equity": 385000000, "shares_outstanding": 388000000, "operating_cash_flow": 919000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 343000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1010000000, "free_cash_flow": 1262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517000000", "ebitda": "924000000", "netIncome": "-145000000", "grossProfit": "3685000000", "depreciation": "None", "totalRevenue": "10915000000", "costOfRevenue": "7230000000", "interestIncome": "None", "incomeBeforeTax": "66000000", "interestExpense": "451000000", "operatingIncome": "590000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "3095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7230000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "134000000" }, "balance": { "goodwill": "3164000000", "inventory": "1044000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11368000000", "longTermDebt": "4698000000", "shortTermDebt": "642000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3224000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "10879000000", "otherCurrentAssets": "209000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "642000000", "longTermInvestments": "None", "shortTermInvestments": "-15000000", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5955000000", "totalShareholderEquity": "385000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "8262000000", "cashAndShortTermInvestments": "1121000000", "commonStockSharesOutstanding": "388000000", "intangibleAssetsExcludingGoodwill": "3224000000", "cashAndCashEquivalentsAtCarryingValue": "1121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "257000000", "operatingCashflow": "919000000", "capitalExpenditures": "343000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1010000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 12106000000, "cost_of_revenue": 8417000000, "gross_profit": 3689000000, "ebit": -1852000000, "ebitda": -1371000000, "pretax_income": -2308000000, "tax_provision": 224000000, "net_income": -2594000000, "net_income_to_common": -2594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 4275000000, "total_assets": 12571000000, "short_term_debt": 828000000, "long_term_debt": 5525000000, "total_debt": 6353000000, "total_liabilities": 12046000000, "total_equity": 412000000, "shares_outstanding": 383000000, "goodwill_and_intangibles": 6831000000 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 313000000, "free_cash_flow": 507000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154715, "ticker_id": 7905, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1852000000", "ebitda": "-1371000000", "netIncome": "-2594000000", "grossProfit": "3689000000", "depreciation": "None", "totalRevenue": "12106000000", "costOfRevenue": "8417000000", "interestIncome": "None", "incomeBeforeTax": "-2308000000", "interestExpense": "456000000", "operatingIncome": "-2041000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "5730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000000", "costofGoodsAndServicesSold": "8417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "1397000000", "netIncomeFromContinuingOperations": "-2532000000" }, "balance": { "goodwill": "3501000000", "inventory": "1346000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12571000000", "longTermDebt": "5525000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3330000000", "reportedCurrency": "USD", "retainedEarnings": "337000000", "totalLiabilities": "12046000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "4275000000", "currentLongTermDebt": "828000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000000", "currentAccountsPayable": "976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155000000", "shortLongTermDebtTotal": "6871000000", "totalShareholderEquity": "412000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "1982000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "383000000", "intangibleAssetsExcludingGoodwill": "3330000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2532000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "254000000", "operatingCashflow": "194000000", "capitalExpenditures": "313000000", "changeInReceivables": "124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "601000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "723000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12106000000, "cost_of_revenue": 8417000000, "gross_profit": 3689000000, "research_and_development": null, "selling_general_admin": 1397000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1852000000, "depreciation_amortisation": 481000000, "ebitda": -1371000000, "interest_expense": 456000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2308000000, "tax_provision": 224000000, "effective_tax_rate": null, "net_income": -2594000000, "net_income_continuing_ops": -2532000000, "net_income_to_common": -2594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": null, "net_receivables": 1444000000, "inventory": 1346000000, "other_current_assets": null, "total_current_assets": 4275000000, "net_ppe": null, "goodwill": 3501000000, "intangible_assets": 3330000000, "goodwill_and_intangibles": 6831000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8296000000, "total_assets": 12571000000, "short_term_debt": 828000000, "accounts_payable": 976000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 5525000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8947000000, "total_liabilities": 12046000000, "total_debt": 6353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337000000, "total_equity": 412000000, "shares_outstanding": 383000000, "operating_cash_flow": 194000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 601000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 507000000, "net_change_in_cash": 723000000 }, "raw_data": { "income": { "ebit": "-1852000000", "ebitda": "-1371000000", "netIncome": "-2594000000", "grossProfit": "3689000000", "depreciation": "None", "totalRevenue": "12106000000", "costOfRevenue": "8417000000", "interestIncome": "None", "incomeBeforeTax": "-2308000000", "interestExpense": "456000000", "operatingIncome": "-2041000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224000000", "reportedCurrency": "USD", "netInterestIncome": "-456000000", "nonInterestIncome": "None", "operatingExpenses": "5730000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "189000000", "costofGoodsAndServicesSold": "8417000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "1397000000", "netIncomeFromContinuingOperations": "-2532000000" }, "balance": { "goodwill": "3501000000", "inventory": "1346000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12571000000", "longTermDebt": "5525000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3330000000", "reportedCurrency": "USD", "retainedEarnings": "337000000", "totalLiabilities": "12046000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "4275000000", "currentLongTermDebt": "828000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000000", "currentAccountsPayable": "976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155000000", "shortLongTermDebtTotal": "6871000000", "totalShareholderEquity": "412000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "1982000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "383000000", "intangibleAssetsExcludingGoodwill": "3330000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2532000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "254000000", "operatingCashflow": "194000000", "capitalExpenditures": "313000000", "changeInReceivables": "124000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "601000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "723000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 14044000000, "cost_of_revenue": 9231000000, "gross_profit": 4813000000, "ebit": 1106000000, "ebitda": 1643000000, "pretax_income": 638000000, "tax_provision": 217000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587000000, "total_current_assets": 4448000000, "total_assets": 16202000000, "short_term_debt": 1315000000, "long_term_debt": 5674000000, "total_debt": 6989000000, "total_liabilities": 13216000000, "total_equity": 2850000000, "shares_outstanding": 415000000, "goodwill_and_intangibles": 10122000000 }, "cash_flow": { "operating_cash_flow": 1225000000, "capital_expenditure": 431000000, "free_cash_flow": 1656000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154720, "ticker_id": 7905, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1643000000", "netIncome": "340000000", "grossProfit": "4813000000", "depreciation": "None", "totalRevenue": "14044000000", "costOfRevenue": "9231000000", "interestIncome": "None", "incomeBeforeTax": "638000000", "interestExpense": "468000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "3726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "1370000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "6339000000", "inventory": "1623000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "16202000000", "longTermDebt": "5674000000", "shortTermDebt": "1315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3783000000", "reportedCurrency": "USD", "retainedEarnings": "2925000000", "totalLiabilities": "13216000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "4448000000", "currentLongTermDebt": "1315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077000000", "shortLongTermDebtTotal": "7292000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "1480000000", "totalCurrentLiabilities": "4224000000", "otherNonCurrentLiabilities": "1968000000", "totalNonCurrentLiabilities": "8992000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "3783000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "1225000000", "capitalExpenditures": "431000000", "changeInReceivables": "27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000000", "cashflowFromInvestment": "-501000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14044000000, "cost_of_revenue": 9231000000, "gross_profit": 4813000000, "research_and_development": null, "selling_general_admin": 1370000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1106000000, "depreciation_amortisation": 537000000, "ebitda": 1643000000, "interest_expense": 468000000, "interest_income": null, "other_non_operating": null, "pretax_income": 638000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 421000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587000000, "short_term_investments": null, "net_receivables": 2003000000, "inventory": 1623000000, "other_current_assets": null, "total_current_assets": 4448000000, "net_ppe": null, "goodwill": 6339000000, "intangible_assets": 3783000000, "goodwill_and_intangibles": 10122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11754000000, "total_assets": 16202000000, "short_term_debt": 1315000000, "accounts_payable": 1429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4224000000, "long_term_debt": 5674000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8992000000, "total_liabilities": 13216000000, "total_debt": 6989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2925000000, "total_equity": 2850000000, "shares_outstanding": 415000000, "operating_cash_flow": 1225000000, "stock_based_compensation": 72000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -914000000, "free_cash_flow": 1656000000, "net_change_in_cash": -190000000 }, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1643000000", "netIncome": "340000000", "grossProfit": "4813000000", "depreciation": "None", "totalRevenue": "14044000000", "costOfRevenue": "9231000000", "interestIncome": "None", "incomeBeforeTax": "638000000", "interestExpense": "468000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-468000000", "nonInterestIncome": "None", "operatingExpenses": "3726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "19000000", "costofGoodsAndServicesSold": "9231000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000000", "sellingGeneralAndAdministrative": "1370000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "6339000000", "inventory": "1623000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "16202000000", "longTermDebt": "5674000000", "shortTermDebt": "1315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3783000000", "reportedCurrency": "USD", "retainedEarnings": "2925000000", "totalLiabilities": "13216000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "4448000000", "currentLongTermDebt": "1315000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11754000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1077000000", "shortLongTermDebtTotal": "7292000000", "totalShareholderEquity": "2850000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "1480000000", "totalCurrentLiabilities": "4224000000", "otherNonCurrentLiabilities": "1968000000", "totalNonCurrentLiabilities": "8992000000", "cashAndShortTermInvestments": "587000000", "commonStockSharesOutstanding": "415000000", "intangibleAssetsExcludingGoodwill": "3783000000", "cashAndCashEquivalentsAtCarryingValue": "587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "1225000000", "capitalExpenditures": "431000000", "changeInReceivables": "27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-914000000", "cashflowFromInvestment": "-501000000", "stockBasedCompensation": "72000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-190000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 14177000000, "cost_of_revenue": 9291000000, "gross_profit": 4886000000, "ebit": 1572000000, "ebitda": 2134000000, "pretax_income": 1051000000, "tax_provision": -211000000, "net_income": 1196000000, "net_income_to_common": 1196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 4565000000, "total_assets": 16999000000, "short_term_debt": 1831000000, "long_term_debt": 5186000000, "total_debt": 7017000000, "total_liabilities": 13266000000, "total_equity": 3598000000, "shares_outstanding": 421000000, "goodwill_and_intangibles": 10585000000 }, "cash_flow": { "operating_cash_flow": 2455000000, "capital_expenditure": 313000000, "free_cash_flow": 2768000000, "dividends_paid": 1251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154725, "ticker_id": 7905, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572000000", "ebitda": "2134000000", "netIncome": "1196000000", "grossProfit": "4886000000", "depreciation": "None", "totalRevenue": "14177000000", "costOfRevenue": "9291000000", "interestIncome": "None", "incomeBeforeTax": "1051000000", "interestExpense": "408000000", "operatingIncome": "1572000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-211000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "3314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-113000000", "costofGoodsAndServicesSold": "9291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "1445000000", "netIncomeFromContinuingOperations": "1262000000" }, "balance": { "goodwill": "6638000000", "inventory": "1301000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "16999000000", "longTermDebt": "5186000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3947000000", "reportedCurrency": "USD", "retainedEarnings": "3522000000", "totalLiabilities": "13266000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "4565000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12434000000", "currentAccountsPayable": "1305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000000", "shortLongTermDebtTotal": "6936000000", "totalShareholderEquity": "3598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568000000", "totalCurrentLiabilities": "4704000000", "otherNonCurrentLiabilities": "2017000000", "totalNonCurrentLiabilities": "8562000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "421000000", "intangibleAssetsExcludingGoodwill": "3947000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000000", "profitLoss": "None", "dividendPayout": "1251000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "2455000000", "capitalExpenditures": "313000000", "changeInReceivables": "232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14177000000, "cost_of_revenue": 9291000000, "gross_profit": 4886000000, "research_and_development": null, "selling_general_admin": 1445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572000000, "depreciation_amortisation": 562000000, "ebitda": 2134000000, "interest_expense": 408000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1051000000, "tax_provision": -211000000, "effective_tax_rate": null, "net_income": 1196000000, "net_income_continuing_ops": 1262000000, "net_income_to_common": 1196000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": null, "net_receivables": 1985000000, "inventory": 1301000000, "other_current_assets": null, "total_current_assets": 4565000000, "net_ppe": null, "goodwill": 6638000000, "intangible_assets": 3947000000, "goodwill_and_intangibles": 10585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12434000000, "total_assets": 16999000000, "short_term_debt": 1831000000, "accounts_payable": 1305000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4704000000, "long_term_debt": 5186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8562000000, "total_liabilities": 13266000000, "total_debt": 7017000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3522000000, "total_equity": 3598000000, "shares_outstanding": 421000000, "operating_cash_flow": 2455000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 1251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2181000000, "free_cash_flow": 2768000000, "net_change_in_cash": 113000000 }, "raw_data": { "income": { "ebit": "1572000000", "ebitda": "2134000000", "netIncome": "1196000000", "grossProfit": "4886000000", "depreciation": "None", "totalRevenue": "14177000000", "costOfRevenue": "9291000000", "interestIncome": "None", "incomeBeforeTax": "1051000000", "interestExpense": "408000000", "operatingIncome": "1572000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-211000000", "reportedCurrency": "USD", "netInterestIncome": "-408000000", "nonInterestIncome": "None", "operatingExpenses": "3314000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-113000000", "costofGoodsAndServicesSold": "9291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "1445000000", "netIncomeFromContinuingOperations": "1262000000" }, "balance": { "goodwill": "6638000000", "inventory": "1301000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "16999000000", "longTermDebt": "5186000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3947000000", "reportedCurrency": "USD", "retainedEarnings": "3522000000", "totalLiabilities": "13266000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "4565000000", "currentLongTermDebt": "1750000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12434000000", "currentAccountsPayable": "1305000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1300000000", "shortLongTermDebtTotal": "6936000000", "totalShareholderEquity": "3598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1568000000", "totalCurrentLiabilities": "4704000000", "otherNonCurrentLiabilities": "2017000000", "totalNonCurrentLiabilities": "8562000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "421000000", "intangibleAssetsExcludingGoodwill": "3947000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000000", "profitLoss": "None", "dividendPayout": "1251000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "2455000000", "capitalExpenditures": "313000000", "changeInReceivables": "232000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2181000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 13458000000, "cost_of_revenue": 8899000000, "gross_profit": 4559000000, "ebit": 1170000000, "ebitda": 1776000000, "pretax_income": -622000000, "tax_provision": -217000000, "net_income": -405000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673000000, "total_current_assets": 4576000000, "total_assets": 17305000000, "short_term_debt": 1557000000, "long_term_debt": 5855000000, "total_debt": 7412000000, "total_liabilities": 12333000000, "total_equity": 4840000000, "shares_outstanding": 424000000, "goodwill_and_intangibles": 17275000000 }, "cash_flow": { "operating_cash_flow": 1284000000, "capital_expenditure": 459000000, "free_cash_flow": 1743000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154730, "ticker_id": 7905, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1776000000", "netIncome": "-405000000", "grossProfit": "4559000000", "depreciation": "None", "totalRevenue": "13458000000", "costOfRevenue": "8899000000", "interestIncome": "None", "incomeBeforeTax": "-622000000", "interestExpense": "374000000", "operatingIncome": "1170000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-217000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "3208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-432000000", "costofGoodsAndServicesSold": "8899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "1758000000", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "6576000000", "inventory": "1413000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "17305000000", "longTermDebt": "5855000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10699000000", "reportedCurrency": "USD", "retainedEarnings": "4891000000", "totalLiabilities": "12333000000", "otherCurrentAssets": "636000000", "totalCurrentAssets": "4576000000", "currentLongTermDebt": "1557000000", "longTermInvestments": "76000000", "shortTermInvestments": "None", "currentNetReceivables": "1854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12729000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000000", "shortLongTermDebtTotal": "7412000000", "totalShareholderEquity": "4840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180000000", "totalCurrentLiabilities": "4001000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "8332000000", "cashAndShortTermInvestments": "673000000", "commonStockSharesOutstanding": "424000000", "intangibleAssetsExcludingGoodwill": "10699000000", "cashAndCashEquivalentsAtCarryingValue": "673000000", "accumulatedDepreciationAmortizationPPE": "1455000000" }, "cashflow": { "netIncome": "-405000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1284000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13458000000, "cost_of_revenue": 8899000000, "gross_profit": 4559000000, "research_and_development": null, "selling_general_admin": 1758000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170000000, "depreciation_amortisation": 606000000, "ebitda": 1776000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": -622000000, "tax_provision": -217000000, "effective_tax_rate": null, "net_income": -405000000, "net_income_continuing_ops": -405000000, "net_income_to_common": -405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673000000, "short_term_investments": null, "net_receivables": 1854000000, "inventory": 1413000000, "other_current_assets": null, "total_current_assets": 4576000000, "net_ppe": null, "goodwill": 6576000000, "intangible_assets": 10699000000, "goodwill_and_intangibles": 17275000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12729000000, "total_assets": 17305000000, "short_term_debt": 1557000000, "accounts_payable": 1091000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4001000000, "long_term_debt": 5855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8332000000, "total_liabilities": 12333000000, "total_debt": 7412000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4891000000, "total_equity": 4840000000, "shares_outstanding": 424000000, "operating_cash_flow": 1284000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661000000, "free_cash_flow": 1743000000, "net_change_in_cash": 23000000 }, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1776000000", "netIncome": "-405000000", "grossProfit": "4559000000", "depreciation": "None", "totalRevenue": "13458000000", "costOfRevenue": "8899000000", "interestIncome": "None", "incomeBeforeTax": "-622000000", "interestExpense": "374000000", "operatingIncome": "1170000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-217000000", "reportedCurrency": "USD", "netInterestIncome": "-374000000", "nonInterestIncome": "None", "operatingExpenses": "3208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-432000000", "costofGoodsAndServicesSold": "8899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000000", "sellingGeneralAndAdministrative": "1758000000", "netIncomeFromContinuingOperations": "-405000000" }, "balance": { "goodwill": "6576000000", "inventory": "1413000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "17305000000", "longTermDebt": "5855000000", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10699000000", "reportedCurrency": "USD", "retainedEarnings": "4891000000", "totalLiabilities": "12333000000", "otherCurrentAssets": "636000000", "totalCurrentAssets": "4576000000", "currentLongTermDebt": "1557000000", "longTermInvestments": "76000000", "shortTermInvestments": "None", "currentNetReceivables": "1854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12729000000", "currentAccountsPayable": "1091000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000000", "shortLongTermDebtTotal": "7412000000", "totalShareholderEquity": "4840000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "180000000", "totalCurrentLiabilities": "4001000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "8332000000", "cashAndShortTermInvestments": "673000000", "commonStockSharesOutstanding": "424000000", "intangibleAssetsExcludingGoodwill": "10699000000", "cashAndCashEquivalentsAtCarryingValue": "673000000", "accumulatedDepreciationAmortizationPPE": "1455000000" }, "cashflow": { "netIncome": "-405000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "1284000000", "capitalExpenditures": "459000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000000", "cashflowFromInvestment": "-600000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 14070000000, "cost_of_revenue": 9209000000, "gross_profit": 4861000000, "ebit": 1221000000, "ebitda": 1858000000, "pretax_income": 883000000, "tax_provision": 60000000, "net_income": 916000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653000000, "total_current_assets": 4186000000, "total_assets": 17841000000, "short_term_debt": 1410000000, "long_term_debt": 5963000000, "total_debt": 7373000000, "total_liabilities": 12097000000, "total_equity": 5624000000, "shares_outstanding": 465000000, "goodwill_and_intangibles": 18987000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 275000000, "free_cash_flow": 1548000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154735, "ticker_id": 7905, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "1858000000", "netIncome": "916000000", "grossProfit": "4861000000", "depreciation": "None", "totalRevenue": "14070000000", "costOfRevenue": "9209000000", "interestIncome": "None", "incomeBeforeTax": "883000000", "interestExpense": "381000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "3504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "9209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "1897000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "7017000000", "inventory": "1474000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "17841000000", "longTermDebt": "5963000000", "shortTermDebt": "1410000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11970000000", "reportedCurrency": "USD", "retainedEarnings": "5675000000", "totalLiabilities": "12097000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "1410000000", "longTermInvestments": "96000000", "shortTermInvestments": "0", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13655000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1322000000", "shortLongTermDebtTotal": "7373000000", "totalShareholderEquity": "5624000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "3951000000", "otherNonCurrentLiabilities": "258000000", "totalNonCurrentLiabilities": "8146000000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "465000000", "intangibleAssetsExcludingGoodwill": "11970000000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "1363000000" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "1273000000", "capitalExpenditures": "275000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1574000000", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14070000000, "cost_of_revenue": 9209000000, "gross_profit": 4861000000, "research_and_development": 0, "selling_general_admin": 1897000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1221000000, "depreciation_amortisation": 637000000, "ebitda": 1858000000, "interest_expense": 381000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 916000000, "net_income_continuing_ops": 823000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653000000, "short_term_investments": 0, "net_receivables": 1835000000, "inventory": 1474000000, "other_current_assets": null, "total_current_assets": 4186000000, "net_ppe": null, "goodwill": 7017000000, "intangible_assets": 11970000000, "goodwill_and_intangibles": 18987000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13655000000, "total_assets": 17841000000, "short_term_debt": 1410000000, "accounts_payable": 1204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3951000000, "long_term_debt": 5963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8146000000, "total_liabilities": 12097000000, "total_debt": 7373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5675000000, "total_equity": 5624000000, "shares_outstanding": 465000000, "operating_cash_flow": 1273000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47000000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1574000000, "free_cash_flow": 1548000000, "net_change_in_cash": -254000000 }, "raw_data": { "income": { "ebit": "1221000000", "ebitda": "1858000000", "netIncome": "916000000", "grossProfit": "4861000000", "depreciation": "None", "totalRevenue": "14070000000", "costOfRevenue": "9209000000", "interestIncome": "None", "incomeBeforeTax": "883000000", "interestExpense": "381000000", "operatingIncome": "1324000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "3504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-60000000", "costofGoodsAndServicesSold": "9209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000000", "sellingGeneralAndAdministrative": "1897000000", "netIncomeFromContinuingOperations": "823000000" }, "balance": { "goodwill": "7017000000", "inventory": "1474000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "17841000000", "longTermDebt": "5963000000", "shortTermDebt": "1410000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11970000000", "reportedCurrency": "USD", "retainedEarnings": "5675000000", "totalLiabilities": "12097000000", "otherCurrentAssets": "224000000", "totalCurrentAssets": "4186000000", "currentLongTermDebt": "1410000000", "longTermInvestments": "96000000", "shortTermInvestments": "0", "currentNetReceivables": "1835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13655000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1322000000", "shortLongTermDebtTotal": "7373000000", "totalShareholderEquity": "5624000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "3951000000", "otherNonCurrentLiabilities": "258000000", "totalNonCurrentLiabilities": "8146000000", "cashAndShortTermInvestments": "653000000", "commonStockSharesOutstanding": "465000000", "intangibleAssetsExcludingGoodwill": "11970000000", "cashAndCashEquivalentsAtCarryingValue": "653000000", "accumulatedDepreciationAmortizationPPE": "1363000000" }, "cashflow": { "netIncome": "823000000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "1273000000", "capitalExpenditures": "275000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-1574000000", "cashflowFromInvestment": "47000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-988000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 10381000000, "cost_of_revenue": 6789000000, "gross_profit": 3592000000, "ebit": 1579000000, "ebitda": 2300000000, "pretax_income": 1251000000, "tax_provision": -3000000, "net_income": 1208000000, "net_income_to_common": 1208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330000000, "total_current_assets": 3582000000, "total_assets": 17237000000, "short_term_debt": 17000000, "long_term_debt": 7553000000, "total_debt": 7570000000, "total_liabilities": 10309000000, "total_equity": 6819000000, "shares_outstanding": 448000000, "goodwill_and_intangibles": 19308000000 }, "cash_flow": { "operating_cash_flow": 1222000000, "capital_expenditure": 201000000, "free_cash_flow": 1423000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154740, "ticker_id": 7905, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "2300000000", "netIncome": "1208000000", "grossProfit": "3592000000", "depreciation": "None", "totalRevenue": "10381000000", "costOfRevenue": "6789000000", "interestIncome": "None", "incomeBeforeTax": "1251000000", "interestExpense": "293000000", "operatingIncome": "1100000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "2457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "835000000", "costofGoodsAndServicesSold": "6789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000000", "sellingGeneralAndAdministrative": "1088000000", "netIncomeFromContinuingOperations": "2487000000" }, "balance": { "goodwill": "7082000000", "inventory": "1411000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17237000000", "longTermDebt": "7553000000", "shortTermDebt": "17000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "12226000000", "reportedCurrency": "USD", "retainedEarnings": "9068000000", "totalLiabilities": "10309000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "3582000000", "currentLongTermDebt": "17000000", "longTermInvestments": "6307000000", "shortTermInvestments": "0", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13655000000", "currentAccountsPayable": "1150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341000000", "shortLongTermDebtTotal": "7570000000", "totalShareholderEquity": "6819000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "2482000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "12226000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "1223000000" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "1222000000", "capitalExpenditures": "201000000", "changeInReceivables": "0", "changeInExchangeRate": "13000000", "cashflowFromFinancing": "-1014000000", "cashflowFromInvestment": "-391000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10381000000, "cost_of_revenue": 6789000000, "gross_profit": 3592000000, "research_and_development": 0, "selling_general_admin": 1088000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1579000000, "depreciation_amortisation": 721000000, "ebitda": 2300000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1251000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 1208000000, "net_income_continuing_ops": 2487000000, "net_income_to_common": 1208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330000000, "short_term_investments": 0, "net_receivables": 1719000000, "inventory": 1411000000, "other_current_assets": null, "total_current_assets": 3582000000, "net_ppe": null, "goodwill": 7082000000, "intangible_assets": 12226000000, "goodwill_and_intangibles": 19308000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13655000000, "total_assets": 17237000000, "short_term_debt": 17000000, "accounts_payable": 1150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2482000000, "long_term_debt": 7553000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7827000000, "total_liabilities": 10309000000, "total_debt": 7570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9068000000, "total_equity": 6819000000, "shares_outstanding": 448000000, "operating_cash_flow": 1222000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014000000, "free_cash_flow": 1423000000, "net_change_in_cash": 78000000 }, "raw_data": { "income": { "ebit": "1579000000", "ebitda": "2300000000", "netIncome": "1208000000", "grossProfit": "3592000000", "depreciation": "None", "totalRevenue": "10381000000", "costOfRevenue": "6789000000", "interestIncome": "None", "incomeBeforeTax": "1251000000", "interestExpense": "293000000", "operatingIncome": "1100000000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "2457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "835000000", "costofGoodsAndServicesSold": "6789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000000", "sellingGeneralAndAdministrative": "1088000000", "netIncomeFromContinuingOperations": "2487000000" }, "balance": { "goodwill": "7082000000", "inventory": "1411000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17237000000", "longTermDebt": "7553000000", "shortTermDebt": "17000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "12226000000", "reportedCurrency": "USD", "retainedEarnings": "9068000000", "totalLiabilities": "10309000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "3582000000", "currentLongTermDebt": "17000000", "longTermInvestments": "6307000000", "shortTermInvestments": "0", "currentNetReceivables": "1719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13655000000", "currentAccountsPayable": "1150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1341000000", "shortLongTermDebtTotal": "7570000000", "totalShareholderEquity": "6819000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "2482000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "7827000000", "cashAndShortTermInvestments": "330000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "12226000000", "cashAndCashEquivalentsAtCarryingValue": "330000000", "accumulatedDepreciationAmortizationPPE": "1223000000" }, "cashflow": { "netIncome": "1254000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-106000000", "operatingCashflow": "1222000000", "capitalExpenditures": "201000000", "changeInReceivables": "0", "changeInExchangeRate": "13000000", "cashflowFromFinancing": "-1014000000", "cashflowFromInvestment": "-391000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-765000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2944000000, "cost_of_revenue": 1964000000, "gross_profit": 980000000, "ebit": -1254000000, "ebitda": -1161000000, "pretax_income": -1369000000, "tax_provision": -94000000, "net_income": -1286000000, "net_income_to_common": -1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 3299000000, "total_assets": 9243000000, "short_term_debt": 867000000, "long_term_debt": 4101000000, "total_debt": 4968000000, "total_liabilities": 10128000000, "total_equity": -971000000, "shares_outstanding": 397000000, "goodwill_and_intangibles": 4739000000 }, "cash_flow": { "operating_cash_flow": 212000000, "capital_expenditure": 76000000, "free_cash_flow": 288000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154704, "ticker_id": 7905, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1254000000", "ebitda": "-1161000000", "netIncome": "-1286000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "1964000000", "interestIncome": "None", "incomeBeforeTax": "-1369000000", "interestExpense": "115000000", "operatingIncome": "-1271000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "2251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-1275000000" }, "balance": { "goodwill": "2217000000", "inventory": "1061000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "9243000000", "longTermDebt": "4101000000", "shortTermDebt": "867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2522000000", "reportedCurrency": "USD", "retainedEarnings": "-1094000000", "totalLiabilities": "10128000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "3299000000", "currentLongTermDebt": "867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5566000000", "totalShareholderEquity": "-971000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "2724000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "7404000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "2522000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1275000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "212000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2944000000, "cost_of_revenue": 1964000000, "gross_profit": 980000000, "research_and_development": null, "selling_general_admin": 477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1254000000, "depreciation_amortisation": 93000000, "ebitda": -1161000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1369000000, "tax_provision": -94000000, "effective_tax_rate": null, "net_income": -1286000000, "net_income_continuing_ops": -1275000000, "net_income_to_common": -1286000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": null, "net_receivables": 1143000000, "inventory": 1061000000, "other_current_assets": null, "total_current_assets": 3299000000, "net_ppe": null, "goodwill": 2217000000, "intangible_assets": 2522000000, "goodwill_and_intangibles": 4739000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5944000000, "total_assets": 9243000000, "short_term_debt": 867000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724000000, "long_term_debt": 4101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7404000000, "total_liabilities": 10128000000, "total_debt": 4968000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1094000000, "total_equity": -971000000, "shares_outstanding": 397000000, "operating_cash_flow": 212000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000000, "free_cash_flow": 288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1254000000", "ebitda": "-1161000000", "netIncome": "-1286000000", "grossProfit": "980000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "1964000000", "interestIncome": "None", "incomeBeforeTax": "-1369000000", "interestExpense": "115000000", "operatingIncome": "-1271000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-94000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "2251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000000", "sellingGeneralAndAdministrative": "477000000", "netIncomeFromContinuingOperations": "-1275000000" }, "balance": { "goodwill": "2217000000", "inventory": "1061000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "9243000000", "longTermDebt": "4101000000", "shortTermDebt": "867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2522000000", "reportedCurrency": "USD", "retainedEarnings": "-1094000000", "totalLiabilities": "10128000000", "otherCurrentAssets": "190000000", "totalCurrentAssets": "3299000000", "currentLongTermDebt": "867000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5944000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5566000000", "totalShareholderEquity": "-971000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "1081000000", "totalCurrentLiabilities": "2724000000", "otherNonCurrentLiabilities": "120000000", "totalNonCurrentLiabilities": "7404000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "2522000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1275000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "212000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2344000000, "cost_of_revenue": 1517000000, "gross_profit": 827000000, "ebit": 117000000, "ebitda": 212000000, "pretax_income": -38000000, "tax_provision": 15000000, "net_income": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873000000, "total_current_assets": 3229000000, "total_assets": 10773000000, "short_term_debt": 874000000, "long_term_debt": 4185000000, "total_debt": 5059000000, "total_liabilities": 10294000000, "total_equity": 397000000, "shares_outstanding": 397000000, "goodwill_and_intangibles": 6310000000 }, "cash_flow": { "operating_cash_flow": 20000000, "capital_expenditure": 53000000, "free_cash_flow": 73000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154706, "ticker_id": 7905, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117000000", "ebitda": "212000000", "netIncome": "-23000000", "grossProfit": "827000000", "depreciation": "None", "totalRevenue": "2344000000", "costOfRevenue": "1517000000", "interestIncome": "None", "incomeBeforeTax": "-38000000", "interestExpense": "117000000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "3175000000", "inventory": "1299000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10773000000", "longTermDebt": "4185000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3135000000", "reportedCurrency": "USD", "retainedEarnings": "192000000", "totalLiabilities": "10294000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7544000000", "currentAccountsPayable": "839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5673000000", "totalShareholderEquity": "397000000", "capitalLeaseObligations": "614000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "7645000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "3135000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "20000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2344000000, "cost_of_revenue": 1517000000, "gross_profit": 827000000, "research_and_development": null, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 95000000, "ebitda": 212000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": -38000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -23000000, "net_income_continuing_ops": -15000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873000000, "short_term_investments": null, "net_receivables": 883000000, "inventory": 1299000000, "other_current_assets": null, "total_current_assets": 3229000000, "net_ppe": null, "goodwill": 3175000000, "intangible_assets": 3135000000, "goodwill_and_intangibles": 6310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7544000000, "total_assets": 10773000000, "short_term_debt": 874000000, "accounts_payable": 839000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2649000000, "long_term_debt": 4185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7645000000, "total_liabilities": 10294000000, "total_debt": 5059000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192000000, "total_equity": 397000000, "shares_outstanding": 397000000, "operating_cash_flow": 20000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000000, "free_cash_flow": 73000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117000000", "ebitda": "212000000", "netIncome": "-23000000", "grossProfit": "827000000", "depreciation": "None", "totalRevenue": "2344000000", "costOfRevenue": "1517000000", "interestIncome": "None", "incomeBeforeTax": "-38000000", "interestExpense": "117000000", "operatingIncome": "152000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "3175000000", "inventory": "1299000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10773000000", "longTermDebt": "4185000000", "shortTermDebt": "874000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3135000000", "reportedCurrency": "USD", "retainedEarnings": "192000000", "totalLiabilities": "10294000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "3229000000", "currentLongTermDebt": "874000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7544000000", "currentAccountsPayable": "839000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5673000000", "totalShareholderEquity": "397000000", "capitalLeaseObligations": "614000000", "otherCurrentLiabilities": "936000000", "totalCurrentLiabilities": "2649000000", "otherNonCurrentLiabilities": "131000000", "totalNonCurrentLiabilities": "7645000000", "cashAndShortTermInvestments": "873000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "3135000000", "cashAndCashEquivalentsAtCarryingValue": "873000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "20000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2407000000, "cost_of_revenue": 1532000000, "gross_profit": 875000000, "ebit": 166000000, "ebitda": 262000000, "pretax_income": 47000000, "tax_provision": 15000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 3416000000, "total_assets": 10939000000, "short_term_debt": 856000000, "long_term_debt": 4483000000, "total_debt": 5339000000, "total_liabilities": 10518000000, "total_equity": 328000000, "shares_outstanding": 397000000, "goodwill_and_intangibles": 6281000000 }, "cash_flow": { "operating_cash_flow": 267000000, "capital_expenditure": 65000000, "free_cash_flow": 332000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154707, "ticker_id": 7905, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "262000000", "netIncome": "20000000", "grossProfit": "875000000", "depreciation": "None", "totalRevenue": "2407000000", "costOfRevenue": "1532000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "119000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "3126000000", "inventory": "1122000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10939000000", "longTermDebt": "4483000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3155000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "10518000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "856000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7523000000", "currentAccountsPayable": "762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5951000000", "totalShareholderEquity": "328000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "925000000", "totalCurrentLiabilities": "2543000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "7975000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "3155000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "267000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2407000000, "cost_of_revenue": 1532000000, "gross_profit": 875000000, "research_and_development": null, "selling_general_admin": 418000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 96000000, "ebitda": 262000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 32000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": null, "net_receivables": 897000000, "inventory": 1122000000, "other_current_assets": null, "total_current_assets": 3416000000, "net_ppe": null, "goodwill": 3126000000, "intangible_assets": 3155000000, "goodwill_and_intangibles": 6281000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7523000000, "total_assets": 10939000000, "short_term_debt": 856000000, "accounts_payable": 762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2543000000, "long_term_debt": 4483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7975000000, "total_liabilities": 10518000000, "total_debt": 5339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215000000, "total_equity": 328000000, "shares_outstanding": 397000000, "operating_cash_flow": 267000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000000, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "262000000", "netIncome": "20000000", "grossProfit": "875000000", "depreciation": "None", "totalRevenue": "2407000000", "costOfRevenue": "1532000000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "119000000", "operatingIncome": "165000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "710000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "418000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "3126000000", "inventory": "1122000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10939000000", "longTermDebt": "4483000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3155000000", "reportedCurrency": "USD", "retainedEarnings": "215000000", "totalLiabilities": "10518000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "3416000000", "currentLongTermDebt": "856000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7523000000", "currentAccountsPayable": "762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5951000000", "totalShareholderEquity": "328000000", "capitalLeaseObligations": "612000000", "otherCurrentLiabilities": "925000000", "totalCurrentLiabilities": "2543000000", "otherNonCurrentLiabilities": "140000000", "totalNonCurrentLiabilities": "7975000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "397000000", "intangibleAssetsExcludingGoodwill": "3155000000", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "267000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2342000000, "cost_of_revenue": 1511000000, "gross_profit": 831000000, "ebit": 148000000, "ebitda": 247000000, "pretax_income": 31000000, "tax_provision": 23000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1102000000, "total_current_assets": 3386000000, "total_assets": 10981000000, "short_term_debt": 939000000, "long_term_debt": 4552000000, "total_debt": 5491000000, "total_liabilities": 10630000000, "total_equity": 255000000, "shares_outstanding": 393000000, "goodwill_and_intangibles": 6334000000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 42000000, "free_cash_flow": 68000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154708, "ticker_id": 7905, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148000000", "ebitda": "247000000", "netIncome": "-1000000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2342000000", "costOfRevenue": "1511000000", "interestIncome": "None", "incomeBeforeTax": "31000000", "interestExpense": "117000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "3141000000", "inventory": "1134000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10981000000", "longTermDebt": "4552000000", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3193000000", "reportedCurrency": "USD", "retainedEarnings": "195000000", "totalLiabilities": "10630000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "3386000000", "currentLongTermDebt": "939000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7595000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6108000000", "totalShareholderEquity": "255000000", "capitalLeaseObligations": "617000000", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "2543000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "8087000000", "cashAndShortTermInvestments": "1102000000", "commonStockSharesOutstanding": "393000000", "intangibleAssetsExcludingGoodwill": "3193000000", "cashAndCashEquivalentsAtCarryingValue": "1102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "26000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342000000, "cost_of_revenue": 1511000000, "gross_profit": 831000000, "research_and_development": null, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148000000, "depreciation_amortisation": 99000000, "ebitda": 247000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": 8000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1102000000, "short_term_investments": null, "net_receivables": 980000000, "inventory": 1134000000, "other_current_assets": null, "total_current_assets": 3386000000, "net_ppe": null, "goodwill": 3141000000, "intangible_assets": 3193000000, "goodwill_and_intangibles": 6334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7595000000, "total_assets": 10981000000, "short_term_debt": 939000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2543000000, "long_term_debt": 4552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8087000000, "total_liabilities": 10630000000, "total_debt": 5491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195000000, "total_equity": 255000000, "shares_outstanding": 393000000, "operating_cash_flow": 26000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148000000", "ebitda": "247000000", "netIncome": "-1000000", "grossProfit": "831000000", "depreciation": "None", "totalRevenue": "2342000000", "costOfRevenue": "1511000000", "interestIncome": "None", "incomeBeforeTax": "31000000", "interestExpense": "117000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "686000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "3141000000", "inventory": "1134000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10981000000", "longTermDebt": "4552000000", "shortTermDebt": "939000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3193000000", "reportedCurrency": "USD", "retainedEarnings": "195000000", "totalLiabilities": "10630000000", "otherCurrentAssets": "170000000", "totalCurrentAssets": "3386000000", "currentLongTermDebt": "939000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7595000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6108000000", "totalShareholderEquity": "255000000", "capitalLeaseObligations": "617000000", "otherCurrentLiabilities": "815000000", "totalCurrentLiabilities": "2543000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "8087000000", "cashAndShortTermInvestments": "1102000000", "commonStockSharesOutstanding": "393000000", "intangibleAssetsExcludingGoodwill": "3193000000", "cashAndCashEquivalentsAtCarryingValue": "1102000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-94000000", "operatingCashflow": "26000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 3143000000, "cost_of_revenue": 2404000000, "gross_profit": 739000000, "ebit": -102000000, "ebitda": -4000000, "pretax_income": -217000000, "tax_provision": 41000000, "net_income": -273000000, "net_income_to_common": -273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136000000, "total_current_assets": 3682000000, "total_assets": 11368000000, "short_term_debt": 722000000, "long_term_debt": 4698000000, "total_debt": 5420000000, "total_liabilities": 10879000000, "total_equity": 385000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 6388000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 192000000, "free_cash_flow": 509000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154709, "ticker_id": 7905, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102000000", "ebitda": "-4000000", "netIncome": "-273000000", "grossProfit": "739000000", "depreciation": "None", "totalRevenue": "3143000000", "costOfRevenue": "2404000000", "interestIncome": "None", "incomeBeforeTax": "-217000000", "interestExpense": "115000000", "operatingIncome": "229000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-258000000" }, "balance": { "goodwill": "3164000000", "inventory": "1044000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11368000000", "longTermDebt": "4698000000", "shortTermDebt": "722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3224000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "10879000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "642000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7266000000", "totalShareholderEquity": "385000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "1000000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "8262000000", "cashAndShortTermInvestments": "1136000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3224000000", "cashAndCashEquivalentsAtCarryingValue": "1136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "194000000", "operatingCashflow": "317000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3143000000, "cost_of_revenue": 2404000000, "gross_profit": 739000000, "research_and_development": null, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102000000, "depreciation_amortisation": 98000000, "ebitda": -4000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": -217000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": -273000000, "net_income_continuing_ops": -258000000, "net_income_to_common": -273000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136000000, "short_term_investments": null, "net_receivables": 1308000000, "inventory": 1044000000, "other_current_assets": null, "total_current_assets": 3682000000, "net_ppe": null, "goodwill": 3164000000, "intangible_assets": 3224000000, "goodwill_and_intangibles": 6388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7686000000, "total_assets": 11368000000, "short_term_debt": 722000000, "accounts_payable": 895000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2617000000, "long_term_debt": 4698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8262000000, "total_liabilities": 10879000000, "total_debt": 5420000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196000000, "total_equity": 385000000, "shares_outstanding": 389000000, "operating_cash_flow": 317000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000000, "free_cash_flow": 509000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102000000", "ebitda": "-4000000", "netIncome": "-273000000", "grossProfit": "739000000", "depreciation": "None", "totalRevenue": "3143000000", "costOfRevenue": "2404000000", "interestIncome": "None", "incomeBeforeTax": "-217000000", "interestExpense": "115000000", "operatingIncome": "229000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-258000000" }, "balance": { "goodwill": "3164000000", "inventory": "1044000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11368000000", "longTermDebt": "4698000000", "shortTermDebt": "722000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3224000000", "reportedCurrency": "USD", "retainedEarnings": "196000000", "totalLiabilities": "10879000000", "otherCurrentAssets": "194000000", "totalCurrentAssets": "3682000000", "currentLongTermDebt": "642000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7686000000", "currentAccountsPayable": "895000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7266000000", "totalShareholderEquity": "385000000", "capitalLeaseObligations": "615000000", "otherCurrentLiabilities": "1000000000", "totalCurrentLiabilities": "2617000000", "otherNonCurrentLiabilities": "148000000", "totalNonCurrentLiabilities": "8262000000", "cashAndShortTermInvestments": "1136000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3224000000", "cashAndCashEquivalentsAtCarryingValue": "1136000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "194000000", "operatingCashflow": "317000000", "capitalExpenditures": "192000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2479000000, "cost_of_revenue": 1603000000, "gross_profit": 876000000, "ebit": 185000000, "ebitda": 290000000, "pretax_income": 33000000, "tax_provision": 21000000, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099000000, "total_current_assets": 3485000000, "total_assets": 11437000000, "short_term_debt": 730000000, "long_term_debt": 4835000000, "total_debt": 5565000000, "total_liabilities": 10744000000, "total_equity": 590000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 6722000000 }, "cash_flow": { "operating_cash_flow": 134000000, "capital_expenditure": 50000000, "free_cash_flow": 184000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154711, "ticker_id": 7905, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000000", "ebitda": "290000000", "netIncome": "1000000", "grossProfit": "876000000", "depreciation": "None", "totalRevenue": "2479000000", "costOfRevenue": "1603000000", "interestIncome": "14000000", "incomeBeforeTax": "33000000", "interestExpense": "119000000", "operatingIncome": "151000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "3457000000", "inventory": "1229000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11437000000", "longTermDebt": "4835000000", "shortTermDebt": "730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3265000000", "reportedCurrency": "USD", "retainedEarnings": "468000000", "totalLiabilities": "10744000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "730000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7952000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000000", "shortLongTermDebtTotal": "6104000000", "totalShareholderEquity": "590000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "2456000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "8288000000", "cashAndShortTermInvestments": "1099000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3265000000", "cashAndCashEquivalentsAtCarryingValue": "1099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "134000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2479000000, "cost_of_revenue": 1603000000, "gross_profit": 876000000, "research_and_development": null, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 105000000, "ebitda": 290000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099000000, "short_term_investments": null, "net_receivables": 973000000, "inventory": 1229000000, "other_current_assets": null, "total_current_assets": 3485000000, "net_ppe": null, "goodwill": 3457000000, "intangible_assets": 3265000000, "goodwill_and_intangibles": 6722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7952000000, "total_assets": 11437000000, "short_term_debt": 730000000, "accounts_payable": 813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2456000000, "long_term_debt": 4835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8288000000, "total_liabilities": 10744000000, "total_debt": 5565000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468000000, "total_equity": 590000000, "shares_outstanding": 389000000, "operating_cash_flow": 134000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000000, "free_cash_flow": 184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000000", "ebitda": "290000000", "netIncome": "1000000", "grossProfit": "876000000", "depreciation": "None", "totalRevenue": "2479000000", "costOfRevenue": "1603000000", "interestIncome": "14000000", "incomeBeforeTax": "33000000", "interestExpense": "119000000", "operatingIncome": "151000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "706000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "3457000000", "inventory": "1229000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11437000000", "longTermDebt": "4835000000", "shortTermDebt": "730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3265000000", "reportedCurrency": "USD", "retainedEarnings": "468000000", "totalLiabilities": "10744000000", "otherCurrentAssets": "184000000", "totalCurrentAssets": "3485000000", "currentLongTermDebt": "730000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7952000000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1083000000", "shortLongTermDebtTotal": "6104000000", "totalShareholderEquity": "590000000", "capitalLeaseObligations": "539000000", "otherCurrentLiabilities": "109000000", "totalCurrentLiabilities": "2456000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "8288000000", "cashAndShortTermInvestments": "1099000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3265000000", "cashAndCashEquivalentsAtCarryingValue": "1099000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "134000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2649000000, "cost_of_revenue": 1734000000, "gross_profit": 915000000, "ebit": 162000000, "ebitda": 266000000, "pretax_income": 185000000, "tax_provision": 66000000, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483000000, "total_current_assets": 3759000000, "total_assets": 11799000000, "short_term_debt": 710000000, "long_term_debt": 5268000000, "total_debt": 5978000000, "total_liabilities": 11072000000, "total_equity": 621000000, "shares_outstanding": 389000000, "goodwill_and_intangibles": 6790000000 }, "cash_flow": { "operating_cash_flow": 452000000, "capital_expenditure": 120000000, "free_cash_flow": 572000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154712, "ticker_id": 7905, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "266000000", "netIncome": "107000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "2649000000", "costOfRevenue": "1734000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "123000000", "operatingIncome": "366000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-58000000", "costofGoodsAndServicesSold": "1734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "3482000000", "inventory": "1168000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11799000000", "longTermDebt": "5268000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3308000000", "reportedCurrency": "USD", "retainedEarnings": "467000000", "totalLiabilities": "11072000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "3759000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1098000000", "shortLongTermDebtTotal": "6522000000", "totalShareholderEquity": "621000000", "capitalLeaseObligations": "544000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "2397000000", "otherNonCurrentLiabilities": "1929000000", "totalNonCurrentLiabilities": "8675000000", "cashAndShortTermInvestments": "1483000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3308000000", "cashAndCashEquivalentsAtCarryingValue": "1483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "106000000", "operatingCashflow": "452000000", "capitalExpenditures": "120000000", "changeInReceivables": "109000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2649000000, "cost_of_revenue": 1734000000, "gross_profit": 915000000, "research_and_development": null, "selling_general_admin": 466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 104000000, "ebitda": 266000000, "interest_expense": 123000000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": 119000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483000000, "short_term_investments": null, "net_receivables": 941000000, "inventory": 1168000000, "other_current_assets": null, "total_current_assets": 3759000000, "net_ppe": null, "goodwill": 3482000000, "intangible_assets": 3308000000, "goodwill_and_intangibles": 6790000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8040000000, "total_assets": 11799000000, "short_term_debt": 710000000, "accounts_payable": 697000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397000000, "long_term_debt": 5268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8675000000, "total_liabilities": 11072000000, "total_debt": 5978000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 467000000, "total_equity": 621000000, "shares_outstanding": 389000000, "operating_cash_flow": 452000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 572000000, "net_change_in_cash": 208000000 }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "266000000", "netIncome": "107000000", "grossProfit": "915000000", "depreciation": "None", "totalRevenue": "2649000000", "costOfRevenue": "1734000000", "interestIncome": "None", "incomeBeforeTax": "185000000", "interestExpense": "123000000", "operatingIncome": "366000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-58000000", "costofGoodsAndServicesSold": "1734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "466000000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "3482000000", "inventory": "1168000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11799000000", "longTermDebt": "5268000000", "shortTermDebt": "710000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3308000000", "reportedCurrency": "USD", "retainedEarnings": "467000000", "totalLiabilities": "11072000000", "otherCurrentAssets": "167000000", "totalCurrentAssets": "3759000000", "currentLongTermDebt": "710000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "941000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8040000000", "currentAccountsPayable": "697000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1098000000", "shortLongTermDebtTotal": "6522000000", "totalShareholderEquity": "621000000", "capitalLeaseObligations": "544000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "2397000000", "otherNonCurrentLiabilities": "1929000000", "totalNonCurrentLiabilities": "8675000000", "cashAndShortTermInvestments": "1483000000", "commonStockSharesOutstanding": "389000000", "intangibleAssetsExcludingGoodwill": "3308000000", "cashAndCashEquivalentsAtCarryingValue": "1483000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "106000000", "operatingCashflow": "452000000", "capitalExpenditures": "120000000", "changeInReceivables": "109000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2644000000, "cost_of_revenue": 1809000000, "gross_profit": 835000000, "ebit": 176000000, "ebitda": 291000000, "pretax_income": 65000000, "tax_provision": 32000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286000000, "total_current_assets": 3886000000, "total_assets": 12200000000, "short_term_debt": 319000000, "long_term_debt": 5796000000, "total_debt": 6115000000, "total_liabilities": 11509000000, "total_equity": 578000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 10388000000 }, "cash_flow": { "operating_cash_flow": 16000000, "capital_expenditure": 92000000, "free_cash_flow": 108000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154713, "ticker_id": 7905, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000000", "ebitda": "291000000", "netIncome": "33000000", "grossProfit": "835000000", "depreciation": "None", "totalRevenue": "2644000000", "costOfRevenue": "1809000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "94000000", "operatingIncome": "176000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "1809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "3512000000", "inventory": "1326000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12200000000", "longTermDebt": "5796000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6876000000", "reportedCurrency": "USD", "retainedEarnings": "358000000", "totalLiabilities": "11509000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "3886000000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8314000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6697000000", "totalShareholderEquity": "578000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "2262000000", "otherNonCurrentLiabilities": "1977000000", "totalNonCurrentLiabilities": "9247000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "6876000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "16000000", "capitalExpenditures": "92000000", "changeInReceivables": "294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "112000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2644000000, "cost_of_revenue": 1809000000, "gross_profit": 835000000, "research_and_development": null, "selling_general_admin": 478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 115000000, "ebitda": 291000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286000000, "short_term_investments": null, "net_receivables": 1091000000, "inventory": 1326000000, "other_current_assets": null, "total_current_assets": 3886000000, "net_ppe": null, "goodwill": 3512000000, "intangible_assets": 6876000000, "goodwill_and_intangibles": 10388000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8314000000, "total_assets": 12200000000, "short_term_debt": 319000000, "accounts_payable": 819000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262000000, "long_term_debt": 5796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9247000000, "total_liabilities": 11509000000, "total_debt": 6115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358000000, "total_equity": 578000000, "shares_outstanding": 384000000, "operating_cash_flow": 16000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 108000000, "net_change_in_cash": 6000000 }, "raw_data": { "income": { "ebit": "176000000", "ebitda": "291000000", "netIncome": "33000000", "grossProfit": "835000000", "depreciation": "None", "totalRevenue": "2644000000", "costOfRevenue": "1809000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "94000000", "operatingIncome": "176000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "1809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000000", "sellingGeneralAndAdministrative": "478000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "3512000000", "inventory": "1326000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12200000000", "longTermDebt": "5796000000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "6876000000", "reportedCurrency": "USD", "retainedEarnings": "358000000", "totalLiabilities": "11509000000", "otherCurrentAssets": "183000000", "totalCurrentAssets": "3886000000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8314000000", "currentAccountsPayable": "819000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6697000000", "totalShareholderEquity": "578000000", "capitalLeaseObligations": "582000000", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "2262000000", "otherNonCurrentLiabilities": "1977000000", "totalNonCurrentLiabilities": "9247000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "6876000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "25000000", "operatingCashflow": "16000000", "capitalExpenditures": "92000000", "changeInReceivables": "294000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "112000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 3526000000, "cost_of_revenue": 2532000000, "gross_profit": 994000000, "ebit": 581000000, "ebitda": 691000000, "pretax_income": -71000000, "tax_provision": -41000000, "net_income": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1275000000, "total_current_assets": 4275000000, "total_assets": 12571000000, "short_term_debt": 828000000, "long_term_debt": 5525000000, "total_debt": 6353000000, "total_liabilities": 12046000000, "total_equity": 412000000, "shares_outstanding": 381000000, "goodwill_and_intangibles": 10332000000 }, "cash_flow": { "operating_cash_flow": 231000000, "capital_expenditure": 106000000, "free_cash_flow": 337000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154714, "ticker_id": 7905, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "581000000", "ebitda": "691000000", "netIncome": "-30000000", "grossProfit": "994000000", "depreciation": "None", "totalRevenue": "3526000000", "costOfRevenue": "2532000000", "interestIncome": "None", "incomeBeforeTax": "-71000000", "interestExpense": "113000000", "operatingIncome": "581000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "3501000000", "inventory": "1346000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12571000000", "longTermDebt": "5525000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6831000000", "reportedCurrency": "USD", "retainedEarnings": "337000000", "totalLiabilities": "12046000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "4275000000", "currentLongTermDebt": "828000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000000", "currentAccountsPayable": "976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155000000", "shortLongTermDebtTotal": "6871000000", "totalShareholderEquity": "412000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "1982000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "6831000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "417000000", "operatingCashflow": "231000000", "capitalExpenditures": "106000000", "changeInReceivables": "-359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "627000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3526000000, "cost_of_revenue": 2532000000, "gross_profit": 994000000, "research_and_development": null, "selling_general_admin": 27000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581000000, "depreciation_amortisation": 110000000, "ebitda": 691000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": -71000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": -30000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1275000000, "short_term_investments": null, "net_receivables": 1444000000, "inventory": 1346000000, "other_current_assets": null, "total_current_assets": 4275000000, "net_ppe": null, "goodwill": 3501000000, "intangible_assets": 6831000000, "goodwill_and_intangibles": 10332000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8296000000, "total_assets": 12571000000, "short_term_debt": 828000000, "accounts_payable": 976000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3099000000, "long_term_debt": 5525000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8947000000, "total_liabilities": 12046000000, "total_debt": 6353000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 337000000, "total_equity": 412000000, "shares_outstanding": 381000000, "operating_cash_flow": 231000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499000000, "free_cash_flow": 337000000, "net_change_in_cash": 627000000 }, "raw_data": { "income": { "ebit": "581000000", "ebitda": "691000000", "netIncome": "-30000000", "grossProfit": "994000000", "depreciation": "None", "totalRevenue": "3526000000", "costOfRevenue": "2532000000", "interestIncome": "None", "incomeBeforeTax": "-71000000", "interestExpense": "113000000", "operatingIncome": "581000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2532000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000000", "sellingGeneralAndAdministrative": "27000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "3501000000", "inventory": "1346000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12571000000", "longTermDebt": "5525000000", "shortTermDebt": "828000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6831000000", "reportedCurrency": "USD", "retainedEarnings": "337000000", "totalLiabilities": "12046000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "4275000000", "currentLongTermDebt": "828000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296000000", "currentAccountsPayable": "976000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1155000000", "shortLongTermDebtTotal": "6871000000", "totalShareholderEquity": "412000000", "capitalLeaseObligations": "518000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "3099000000", "otherNonCurrentLiabilities": "1982000000", "totalNonCurrentLiabilities": "8947000000", "cashAndShortTermInvestments": "1275000000", "commonStockSharesOutstanding": "381000000", "intangibleAssetsExcludingGoodwill": "6831000000", "cashAndCashEquivalentsAtCarryingValue": "1275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "417000000", "operatingCashflow": "231000000", "capitalExpenditures": "106000000", "changeInReceivables": "-359000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "499000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "627000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2744000000, "cost_of_revenue": 1905000000, "gross_profit": 839000000, "ebit": 136000000, "ebitda": 243000000, "pretax_income": -2649000000, "tax_provision": 87000000, "net_income": -2736000000, "net_income_to_common": -2736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624000000, "total_current_assets": 3577000000, "total_assets": 11796000000, "short_term_debt": 603000000, "long_term_debt": 5303000000, "total_debt": 5906000000, "total_liabilities": 11448000000, "total_equity": 235000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 6793000000 }, "cash_flow": { "operating_cash_flow": 21000000, "capital_expenditure": 91000000, "free_cash_flow": 112000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154716, "ticker_id": 7905, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "243000000", "netIncome": "-2736000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "2744000000", "costOfRevenue": "1905000000", "interestIncome": "2000000", "incomeBeforeTax": "-2649000000", "interestExpense": "107000000", "operatingIncome": "136000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "1905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "-2736000000" }, "balance": { "goodwill": "3430000000", "inventory": "1737000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11796000000", "longTermDebt": "5303000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3363000000", "reportedCurrency": "USD", "retainedEarnings": "387000000", "totalLiabilities": "11448000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "3577000000", "currentLongTermDebt": "603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8219000000", "currentAccountsPayable": "977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000000", "shortLongTermDebtTotal": "5906000000", "totalShareholderEquity": "235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-196000000", "totalCurrentLiabilities": "2734000000", "otherNonCurrentLiabilities": "1964000000", "totalNonCurrentLiabilities": "8714000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "3363000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "21000000", "capitalExpenditures": "91000000", "changeInReceivables": "63000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "467000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2744000000, "cost_of_revenue": 1905000000, "gross_profit": 839000000, "research_and_development": null, "selling_general_admin": 464000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 107000000, "ebitda": 243000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2649000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": -2736000000, "net_income_continuing_ops": -2736000000, "net_income_to_common": -2736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624000000, "short_term_investments": null, "net_receivables": 1027000000, "inventory": 1737000000, "other_current_assets": null, "total_current_assets": 3577000000, "net_ppe": null, "goodwill": 3430000000, "intangible_assets": 3363000000, "goodwill_and_intangibles": 6793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8219000000, "total_assets": 11796000000, "short_term_debt": 603000000, "accounts_payable": 977000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2734000000, "long_term_debt": 5303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8714000000, "total_liabilities": 11448000000, "total_debt": 5906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387000000, "total_equity": 235000000, "shares_outstanding": 382000000, "operating_cash_flow": 21000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 467000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 112000000, "net_change_in_cash": 83000000 }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "243000000", "netIncome": "-2736000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "2744000000", "costOfRevenue": "1905000000", "interestIncome": "2000000", "incomeBeforeTax": "-2649000000", "interestExpense": "107000000", "operatingIncome": "136000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "1905000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "464000000", "netIncomeFromContinuingOperations": "-2736000000" }, "balance": { "goodwill": "3430000000", "inventory": "1737000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "11796000000", "longTermDebt": "5303000000", "shortTermDebt": "603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3363000000", "reportedCurrency": "USD", "retainedEarnings": "387000000", "totalLiabilities": "11448000000", "otherCurrentAssets": "189000000", "totalCurrentAssets": "3577000000", "currentLongTermDebt": "603000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1027000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8219000000", "currentAccountsPayable": "977000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "594000000", "shortLongTermDebtTotal": "5906000000", "totalShareholderEquity": "235000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-196000000", "totalCurrentLiabilities": "2734000000", "otherNonCurrentLiabilities": "1964000000", "totalNonCurrentLiabilities": "8714000000", "cashAndShortTermInvestments": "624000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "3363000000", "cashAndCashEquivalentsAtCarryingValue": "624000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2736000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "21000000", "capitalExpenditures": "91000000", "changeInReceivables": "63000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "467000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2953000000, "cost_of_revenue": 1978000000, "gross_profit": 975000000, "ebit": 217000000, "ebitda": 351000000, "pretax_income": 341000000, "tax_provision": 120000000, "net_income": 203000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3841000000, "total_assets": 15229000000, "short_term_debt": 1109000000, "long_term_debt": 5360000000, "total_debt": 6469000000, "total_liabilities": 12038000000, "total_equity": 3072000000, "shares_outstanding": 382000000, "goodwill_and_intangibles": 9954000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 71000000, "free_cash_flow": 192000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154717, "ticker_id": 7905, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217000000", "ebitda": "351000000", "netIncome": "203000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "2953000000", "costOfRevenue": "1978000000", "interestIncome": "None", "incomeBeforeTax": "341000000", "interestExpense": "119000000", "operatingIncome": "217000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "1978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "6250000000", "inventory": "1737000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15229000000", "longTermDebt": "5360000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3704000000", "reportedCurrency": "USD", "retainedEarnings": "3134000000", "totalLiabilities": "12038000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11388000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000000", "shortLongTermDebtTotal": "6469000000", "totalShareholderEquity": "3072000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128000000", "totalCurrentLiabilities": "3374000000", "otherNonCurrentLiabilities": "1847000000", "totalNonCurrentLiabilities": "8664000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "3704000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "121000000", "capitalExpenditures": "71000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "253000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2953000000, "cost_of_revenue": 1978000000, "gross_profit": 975000000, "research_and_development": null, "selling_general_admin": 461000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217000000, "depreciation_amortisation": 134000000, "ebitda": 351000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 341000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 203000000, "net_income_continuing_ops": 221000000, "net_income_to_common": 203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561000000, "short_term_investments": null, "net_receivables": 1317000000, "inventory": 1737000000, "other_current_assets": null, "total_current_assets": 3841000000, "net_ppe": null, "goodwill": 6250000000, "intangible_assets": 3704000000, "goodwill_and_intangibles": 9954000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11388000000, "total_assets": 15229000000, "short_term_debt": 1109000000, "accounts_payable": 1043000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3374000000, "long_term_debt": 5360000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8664000000, "total_liabilities": 12038000000, "total_debt": 6469000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3134000000, "total_equity": 3072000000, "shares_outstanding": 382000000, "operating_cash_flow": 121000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 253000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000000, "free_cash_flow": 192000000, "net_change_in_cash": -21000000 }, "raw_data": { "income": { "ebit": "217000000", "ebitda": "351000000", "netIncome": "203000000", "grossProfit": "975000000", "depreciation": "None", "totalRevenue": "2953000000", "costOfRevenue": "1978000000", "interestIncome": "None", "incomeBeforeTax": "341000000", "interestExpense": "119000000", "operatingIncome": "217000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "42000000", "costofGoodsAndServicesSold": "1978000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "461000000", "netIncomeFromContinuingOperations": "221000000" }, "balance": { "goodwill": "6250000000", "inventory": "1737000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15229000000", "longTermDebt": "5360000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3704000000", "reportedCurrency": "USD", "retainedEarnings": "3134000000", "totalLiabilities": "12038000000", "otherCurrentAssets": "226000000", "totalCurrentAssets": "3841000000", "currentLongTermDebt": "1109000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11388000000", "currentAccountsPayable": "1043000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000000", "shortLongTermDebtTotal": "6469000000", "totalShareholderEquity": "3072000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-128000000", "totalCurrentLiabilities": "3374000000", "otherNonCurrentLiabilities": "1847000000", "totalNonCurrentLiabilities": "8664000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "382000000", "intangibleAssetsExcludingGoodwill": "3704000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "121000000", "capitalExpenditures": "71000000", "changeInReceivables": "55000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "253000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "income_statement": { "revenue": 2883000000, "cost_of_revenue": 2002000000, "gross_profit": 881000000, "ebit": 162000000, "ebitda": 292000000, "pretax_income": 71000000, "tax_provision": 58000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608000000, "total_current_assets": 4169000000, "total_assets": 15808000000, "short_term_debt": 1901000000, "long_term_debt": 5191000000, "total_debt": 7092000000, "total_liabilities": 12801000000, "total_equity": 2880000000, "shares_outstanding": 384000000, "goodwill_and_intangibles": 10048000000 }, "cash_flow": { "operating_cash_flow": -179000000, "capital_expenditure": 45000000, "free_cash_flow": -134000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154718, "ticker_id": 7905, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:02:12.010984+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "292000000", "netIncome": "13000000", "grossProfit": "881000000", "depreciation": "None", "totalRevenue": "2883000000", "costOfRevenue": "2002000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "117000000", "operatingIncome": "162000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "2002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "6312000000", "inventory": "1772000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15808000000", "longTermDebt": "5191000000", "shortTermDebt": "1901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3736000000", "reportedCurrency": "USD", "retainedEarnings": "2973000000", "totalLiabilities": "12801000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "4169000000", "currentLongTermDebt": "1901000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11639000000", "currentAccountsPayable": "1212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1028000000", "shortLongTermDebtTotal": "7092000000", "totalShareholderEquity": "2880000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1910000000", "totalNonCurrentLiabilities": "8491000000", "cashAndShortTermInvestments": "608000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "3736000000", "cashAndCashEquivalentsAtCarryingValue": "608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "-179000000", "capitalExpenditures": "45000000", "changeInReceivables": "365000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2883000000, "cost_of_revenue": 2002000000, "gross_profit": 881000000, "research_and_development": null, "selling_general_admin": 445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 130000000, "ebitda": 292000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608000000, "short_term_investments": null, "net_receivables": 1546000000, "inventory": 1772000000, "other_current_assets": null, "total_current_assets": 4169000000, "net_ppe": null, "goodwill": 6312000000, "intangible_assets": 3736000000, "goodwill_and_intangibles": 10048000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11639000000, "total_assets": 15808000000, "short_term_debt": 1901000000, "accounts_payable": 1212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4310000000, "long_term_debt": 5191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8491000000, "total_liabilities": 12801000000, "total_debt": 7092000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2973000000, "total_equity": 2880000000, "shares_outstanding": 384000000, "operating_cash_flow": -179000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229000000, "free_cash_flow": -134000000, "net_change_in_cash": 34000000 }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "292000000", "netIncome": "13000000", "grossProfit": "881000000", "depreciation": "None", "totalRevenue": "2883000000", "costOfRevenue": "2002000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "117000000", "operatingIncome": "162000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "771000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "2002000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "6312000000", "inventory": "1772000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15808000000", "longTermDebt": "5191000000", "shortTermDebt": "1901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3736000000", "reportedCurrency": "USD", "retainedEarnings": "2973000000", "totalLiabilities": "12801000000", "otherCurrentAssets": "243000000", "totalCurrentAssets": "4169000000", "currentLongTermDebt": "1901000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11639000000", "currentAccountsPayable": "1212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1028000000", "shortLongTermDebtTotal": "7092000000", "totalShareholderEquity": "2880000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1197000000", "totalCurrentLiabilities": "4310000000", "otherNonCurrentLiabilities": "1910000000", "totalNonCurrentLiabilities": "8491000000", "cashAndShortTermInvestments": "608000000", "commonStockSharesOutstanding": "384000000", "intangibleAssetsExcludingGoodwill": "3736000000", "cashAndCashEquivalentsAtCarryingValue": "608000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-155000000", "operatingCashflow": "-179000000", "capitalExpenditures": "45000000", "changeInReceivables": "365000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "229000000", "cashflowFromInvestment": "-16000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }