{ "ticker": { "uuid": "93a90dfc-9308-460f-82aa-54ab3a90c36e", "symbol": "GBX", "name": "Greenbrier Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/93a90dfc-9308-460f-82aa-54ab3a90c36e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a90dfc-9308-460f-82aa-54ab3a90c36e/" }, "latest_snapshot": { "ticker": { "uuid": "93a90dfc-9308-460f-82aa-54ab3a90c36e", "symbol": "GBX", "name": "Greenbrier Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/93a90dfc-9308-460f-82aa-54ab3a90c36e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a90dfc-9308-460f-82aa-54ab3a90c36e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.77, "quality": 0.16, "momentum": 0.34, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 52.12, "market_cap": 1612576434.32, "pe_ratio": 15.7941, "earnings_yield": 0.0489, "ebitda_to_ev": 0.0892, "shareholder_yield": 0.0341, "roe": 0.0649, "piotroski_f_score": 7, "momentum_12_1": 0.0867, "volatility_252d": 0.2366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.7941, "ev_ebitda": 11.2113, "earnings_yield": 0.0489, "fcf_yield": 0.0965, "shareholder_yield": 0.0341 }, "quality": { "roe": 0.0649, "roic": 0.0379, "gross_margin": 0.15, "fcf_margin": 0.1213, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.2559, "eps_growth_1y": -0.554, "fcf_growth_1y": -0.5088 }, "momentum": { "price_return_12m": 0.132, "momentum_12_1": 0.0867, "relative_strength": -0.0363 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.16, "momentum_percentile": 0.34, "growth_composite": 92, "yield_composite": 30, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.89, "os": 0.57, "value": 0.79, "quality": 0.18, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 14.2087, "earnings_yield": 0.0514, "shareholder_yield": 0.0375, "roe": 0.0649, "momentum_12_1": 0.1333 }, { "week_end_date": "2026-06-14", "price": 48.17, "os": 0.73, "value": 0.8, "quality": 0.17, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 14.5966, "earnings_yield": 0.0507, "shareholder_yield": 0.0365, "roe": 0.0649, "momentum_12_1": 0.0806 }, { "week_end_date": "2026-06-21", "price": 49.69, "os": 0.54, "value": 0.77, "quality": 0.16, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 15.0572, "earnings_yield": 0.05, "shareholder_yield": 0.0354, "roe": 0.0649, "momentum_12_1": 0.0784 }, { "week_end_date": "2026-06-28", "price": 50.37, "os": 0.73, "value": 0.78, "quality": 0.18, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 15.2632, "earnings_yield": 0.0497, "shareholder_yield": 0.0349, "roe": 0.0649, "momentum_12_1": 0.0428 }, { "week_end_date": "2026-07-05", "price": 47.54, "os": 0.52, "value": 0.8, "quality": 0.19, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 14.4062, "earnings_yield": 0.051, "shareholder_yield": 0.037, "roe": 0.0649, "momentum_12_1": -0.1442 }, { "week_end_date": "2026-07-12", "price": 47.3, "os": 0.49, "value": 0.8, "quality": 0.19, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 14.3335, "earnings_yield": 0.0512, "shareholder_yield": 0.0372, "roe": 0.0649, "momentum_12_1": -0.0785 }, { "week_end_date": "2026-07-19", "price": 50.02, "os": 0.55, "value": 0.79, "quality": 0.16, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 15.1577, "earnings_yield": 0.0498, "shareholder_yield": 0.0356, "roe": 0.0649, "momentum_12_1": 0.0361 }, { "week_end_date": "2026-07-26", "price": 52.12, "os": 0.55, "value": 0.77, "quality": 0.16, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 15.7941, "earnings_yield": 0.0489, "shareholder_yield": 0.0341, "roe": 0.0649, "momentum_12_1": 0.0867 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": -22700000, "shares_issued": null, "net_debt_issued": -34100000 } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3539700000, "cost_of_revenue": 2986600000, "gross_profit": 553100000, "ebit": 334700000, "ebitda": 450300000, "pretax_income": 234700000, "tax_provision": 62000000, "net_income": 160100000, "net_income_to_common": 160100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351800000, "total_current_assets": 1708400000, "total_assets": 4254500000, "short_term_debt": 351600000, "long_term_debt": 1404200000, "total_debt": 2173400000, "total_liabilities": 2676200000, "total_equity": 1376100000, "shares_outstanding": 32363000, "goodwill_and_intangibles": 162300000 }, "cash_flow": { "operating_cash_flow": 332500000, "capital_expenditure": 398300000, "free_cash_flow": 730800000, "dividends_paid": 38400000, "share_repurchases": -1300000, "shares_issued": null, "net_debt_issued": 171000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576500000, "cost_of_revenue": 495400000, "gross_profit": 81100000, "ebit": -5000000, "ebitda": 31900000, "pretax_income": 15400000, "tax_provision": 3000000, "net_income": 16100000, "net_income_to_common": 16100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273700000, "total_current_assets": 1783100000, "total_assets": 4348200000, "short_term_debt": 121400000, "long_term_debt": 598000000, "total_debt": 1805600000, "total_liabilities": 2651900000, "total_equity": 1573200000, "shares_outstanding": 31781000, "goodwill_and_intangibles": 394600000 }, "cash_flow": { "operating_cash_flow": -226800000, "capital_expenditure": 59600000, "free_cash_flow": -167200000, "dividends_paid": 10500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 30800000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576500000, "cost_of_revenue": 495400000, "gross_profit": 81100000, "ebit": -5000000, "ebitda": 31900000, "pretax_income": 15400000, "tax_provision": 3000000, "net_income": 16100000, "net_income_to_common": 16100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273700000, "total_current_assets": 1783100000, "total_assets": 4348200000, "short_term_debt": 121400000, "long_term_debt": 598000000, "total_debt": 1805600000, "total_liabilities": 2651900000, "total_equity": 1573200000, "shares_outstanding": 31781000, "goodwill_and_intangibles": 394600000 }, "cash_flow": { "operating_cash_flow": -226800000, "capital_expenditure": 59600000, "free_cash_flow": -167200000, "dividends_paid": 10500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 30800000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576500000, "cost_of_revenue": 495400000, "gross_profit": 81100000, "ebit": -5000000, "ebitda": 31900000, "pretax_income": 15400000, "tax_provision": 3000000, "net_income": 16100000, "net_income_to_common": 16100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273700000, "total_current_assets": 1783100000, "total_assets": 4348200000, "short_term_debt": 121400000, "long_term_debt": 598000000, "total_debt": 1805600000, "total_liabilities": 2651900000, "total_equity": 1573200000, "shares_outstanding": 31781000, "goodwill_and_intangibles": 394600000 }, "cash_flow": { "operating_cash_flow": -226800000, "capital_expenditure": 59600000, "free_cash_flow": -167200000, "dividends_paid": 10500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 30800000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 576500000, "cost_of_revenue": 495400000, "gross_profit": 81100000, "ebit": -5000000, "ebitda": 31900000, "pretax_income": 15400000, "tax_provision": 3000000, "net_income": 16100000, "net_income_to_common": 16100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273700000, "total_current_assets": 1783100000, "total_assets": 4348200000, "short_term_debt": 121400000, "long_term_debt": 598000000, "total_debt": 1805600000, "total_liabilities": 2651900000, "total_equity": 1573200000, "shares_outstanding": 31781000, "goodwill_and_intangibles": 394600000 }, "cash_flow": { "operating_cash_flow": -226800000, "capital_expenditure": 59600000, "free_cash_flow": -167200000, "dividends_paid": 10500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 30800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 11400000, "ebitda": 42900000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 25100000, "ebitda": 25100000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": -500000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706100000, "cost_of_revenue": 602800000, "gross_profit": 103300000, "ebit": 62000000, "ebitda": 94500000, "pretax_income": 49600000, "tax_provision": 12300000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361800000, "total_current_assets": 1583400000, "total_assets": 4295600000, "short_term_debt": 399000000, "long_term_debt": 1766200000, "total_debt": 1847400000, "total_liabilities": 2560100000, "total_equity": 1542200000, "shares_outstanding": 31865000, "goodwill_and_intangibles": 384500000 }, "cash_flow": { "operating_cash_flow": 76200000, "capital_expenditure": 57500000, "free_cash_flow": 133700000, "dividends_paid": 1700000, "share_repurchases": -12900000, "shares_issued": null, "net_debt_issued": 19900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }