{ "ticker": { "uuid": "93a90dfc-9308-460f-82aa-54ab3a90c36e", "symbol": "GBX", "name": "Greenbrier Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/93a90dfc-9308-460f-82aa-54ab3a90c36e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a90dfc-9308-460f-82aa-54ab3a90c36e/" }, "ticker_metadata": { "id": 1693, "uuid": "93a90dfc-9308-460f-82aa-54ab3a90c36e", "symbol": "GBX", "name": "Greenbrier Companies Inc", "asset_type": "equity", "market_cap": 1494953000, "stock_exchange_id": 3, "industry": "Railroads", "sector": "Industrials", "description": "The Greenbrier Companies, Inc. designs, manufactures and markets rail freight car equipment in North America, Europe and South America. The company is headquartered in Lake Oswego, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93a90dfc-9308-460f-82aa-54ab3a90c36e", "symbol": "GBX", "name": "Greenbrier Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/93a90dfc-9308-460f-82aa-54ab3a90c36e/", "api_url": "https://sharemaestro.com/factors/api/tickers/93a90dfc-9308-460f-82aa-54ab3a90c36e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.96, "quality": 0.74, "momentum": 0.29, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 46.89, "market_cap": 1491055110, "pe_ratio": 10.2057, "earnings_yield": 0.098, "ebitda_to_ev": 0.1335, "shareholder_yield": 0.0277, "roe": 0.0934, "piotroski_f_score": 7, "momentum_12_1": 0.1333, "volatility_252d": 0.33 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.059744+00:00", "batch_id": "" }, "size": { "price_close": 46.89, "market_cap": 1491055110, "market_cap_usd": 1491055110, "enterprise_value": 2810155111, "shares_outstanding": 31799000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2057, "pb_ratio": 0.953, "ptbv_ratio": 1.2583, "ps_ratio": 0.516, "pcf_ratio": 3.1976, "pfcf_ratio": 2.1063, "ev_ebitda": 7.4898, "ev_ebit": 10.0077, "ev_sales": 0.9724, "ev_fcf": 3.9697, "earnings_yield": 0.098, "fcf_yield": 0.2519, "price_to_sales": 0.516, "price_to_book": 0.953, "price_to_cashflow": 3.1976, "ebitda_to_ev": 0.1335, "sales_yield": 1.0283 }, "yield": { "dividend_yield": 0.0277, "buyback_yield": 0, "shareholder_yield": 0.0277, "debt_paydown_yield": null, "total_yield": 0.0277 }, "quality": { "gross_margin": 0.1598, "operating_margin": 0.0972, "net_margin": 0.0506, "ebitda_margin": 0.1298, "fcf_margin": 0.245, "roe": 0.0934, "roa": 0.0337, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 0.6659, "cash_conversion": 4.8453, "accruals_ratio": -0.0738, "sbc_to_revenue": 0.0063, "piotroski_f_score": 7, "altman_z_score": 1.9511, "earnings_stability_5y": 0.3821, "revenue_stability_5y": 0.2262, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6743, "net_debt_to_ebitda": 3.5157, "debt_to_assets": 0.4242, "interest_coverage": 3.3508, "current_ratio": 2.8572, "quick_ratio": 1.9003, "net_debt": 1319100001, "local_beta": 0.0007, "volatility_252d": 0.33, "volatility_60d": 0.5268, "max_drawdown_12m": -0.2533, "risk_adjusted_momentum": 0.4041 }, "growth": { "revenue_growth_1y": -0.1761, "revenue_growth_3y_cagr": 0.0278, "revenue_growth_5y_cagr": 0.0298, "eps_growth_1y": -0.2792, "eps_growth_3y_cagr": 0.6326, "eps_growth_5y_cagr": 0.3304, "fcf_growth_1y": 0.0973, "book_value_growth_1y": 0.1213, "revenue_growth": -0.1761, "earnings_growth": -0.2792 }, "momentum": { "price_return_1m": -0.0724, "price_return_3m": -0.1347, "price_return_6m": 0.0281, "price_return_9m": 0.0151, "price_return_12m": 0.0513, "price_return_12m_ex1m": 0.1333, "momentum_6m": 0.0281, "momentum_12m": 0.0513, "momentum_12_1": 0.1333, "distance_from_52w_high": -0.1977, "distance_from_52w_low": 0.1461, "relative_strength": -0.0487 }, "raw_ttm": { "revenue_ttm": 2889800000, "gross_profit_ttm": 461900000, "ebit_ttm": 280800000, "ebitda_ttm": 375200000, "net_income_ttm": 146100000, "eps_diluted_ttm": 4.5945, "operating_cash_flow_ttm": 466300000, "capital_expenditure_ttm": 241600000, "fcf_ttm": 707900000, "dividends_paid_ttm": 41300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83800000, "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_current_liabilities": 649100000, "net_ppe": null, "total_assets": 4339700000, "total_debt": 1840900000, "total_equity": 1564600000, "net_working_capital": 761900001, "book_value_per_share": 49.2028, "retained_earnings": 1230000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1185000000, "tangible_book_per_share": 37.2653 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 24, "rank_ps": 14, "rank_pcf": 10, "rank_ev_ebitda": 23, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 11, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 87, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57 }, "composites": { "value_composite": 4, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 11, "quality_value_composite": 0.8429, "os_score": 0.89, "value_percentile": 0.96, "quality_percentile": 0.74, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 44, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4216, "ticker_id": 1693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.059744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.89, "market_cap": 1491055110, "market_cap_usd": 1491055110, "enterprise_value": 2810155111, "shares_outstanding": 31799000, "fx_rate_to_usd": null, "pe_ratio": 10.20571602, "pb_ratio": 0.95299445, "ptbv_ratio": 1.25827435, "ps_ratio": 0.51597173, "pcf_ratio": 3.19763052, "pfcf_ratio": 2.10630754, "ev_ebitda": 7.48975243, "ev_ebit": 10.0076749, "ev_sales": 0.97243931, "ev_fcf": 3.96970633, "earnings_yield": 0.09798431, "fcf_yield": 0.2519078, "dividend_yield": 0.02769851, "buyback_yield": 0, "shareholder_yield": 0.02769851, "debt_paydown_yield": null, "total_yield": 0.02769851, "gross_margin": 0.15983805, "operating_margin": 0.09716935, "net_margin": 0.05055713, "ebitda_margin": 0.12983597, "fcf_margin": 0.24496505, "roe": 0.0933785, "roa": 0.03366592, "roic": 0.07288992, "roc_greenblatt": null, "asset_turnover": 0.66589856, "cash_conversion": 4.84531143, "accruals_ratio": -0.0737839, "sbc_to_revenue": 0.00629801, "debt_to_equity": 1.67429375, "net_debt_to_ebitda": 3.51572495, "debt_to_assets": 0.42419983, "interest_coverage": 3.35083532, "current_ratio": 2.85718687, "quick_ratio": 1.90032352, "net_debt": 1319100001, "revenue_growth_1y": -0.17608485, "revenue_growth_3y_cagr": 0.02775132, "revenue_growth_5y_cagr": 0.02978193, "eps_growth_1y": -0.27923039, "eps_growth_3y_cagr": 0.63263858, "eps_growth_5y_cagr": 0.33041735, "fcf_growth_1y": 0.09734925, "book_value_growth_1y": 0.12131173, "piotroski_f_score": 7, "altman_z_score": 1.95108262, "earnings_stability_5y": 0.382105, "revenue_stability_5y": 0.226203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07240356, "price_return_3m": -0.1346601, "price_return_6m": 0.02806628, "price_return_9m": 0.01514161, "price_return_12m": 0.05127929, "price_return_12m_ex1m": 0.13333692, "distance_from_52w_high": -0.19774019, "distance_from_52w_low": 0.14613531, "relative_strength": -0.04868429, "local_beta": 0.0007, "volatility_252d": 0.329959, "volatility_60d": 0.526772, "max_drawdown_12m": -0.25333805, "revenue_ttm": 2889800000, "gross_profit_ttm": 461900000, "ebit_ttm": 280800000, "ebitda_ttm": 375200000, "net_income_ttm": 146100000, "eps_diluted_ttm": 4.5944841, "operating_cash_flow_ttm": 466300000, "capital_expenditure_ttm": 241600000, "fcf_ttm": 707900000, "dividends_paid_ttm": 41300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83800000, "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_current_liabilities": 649100000, "net_ppe": null, "total_assets": 4339700000, "total_debt": 1840900000, "total_equity": 1564600000, "net_working_capital": 761900001, "book_value_per_share": 49.20280512, "retained_earnings": 1230000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1185000000, "tangible_book_per_share": 37.26532281, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 24, "rank_ps": 14, "rank_pcf": 10, "rank_ev_ebitda": 23, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 11, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 87, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57, "value_composite": 4, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.89, "os": 0.89, "value": 0.96, "quality": 0.74, "momentum": 0.29, "confidence": 0.986, "coverage": 1, "pe_ratio": 10.2057, "earnings_yield": 0.098, "shareholder_yield": 0.0277, "roe": 0.0934, "momentum_12_1": 0.1333, "complete_fields": { "id": 4216, "ticker_id": 1693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:15.059744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.89, "market_cap": 1491055110, "market_cap_usd": 1491055110, "enterprise_value": 2810155111, "shares_outstanding": 31799000, "fx_rate_to_usd": null, "pe_ratio": 10.20571602, "pb_ratio": 0.95299445, "ptbv_ratio": 1.25827435, "ps_ratio": 0.51597173, "pcf_ratio": 3.19763052, "pfcf_ratio": 2.10630754, "ev_ebitda": 7.48975243, "ev_ebit": 10.0076749, "ev_sales": 0.97243931, "ev_fcf": 3.96970633, "earnings_yield": 0.09798431, "fcf_yield": 0.2519078, "dividend_yield": 0.02769851, "buyback_yield": 0, "shareholder_yield": 0.02769851, "debt_paydown_yield": null, "total_yield": 0.02769851, "gross_margin": 0.15983805, "operating_margin": 0.09716935, "net_margin": 0.05055713, "ebitda_margin": 0.12983597, "fcf_margin": 0.24496505, "roe": 0.0933785, "roa": 0.03366592, "roic": 0.07288992, "roc_greenblatt": null, "asset_turnover": 0.66589856, "cash_conversion": 4.84531143, "accruals_ratio": -0.0737839, "sbc_to_revenue": 0.00629801, "debt_to_equity": 1.67429375, "net_debt_to_ebitda": 3.51572495, "debt_to_assets": 0.42419983, "interest_coverage": 3.35083532, "current_ratio": 2.85718687, "quick_ratio": 1.90032352, "net_debt": 1319100001, "revenue_growth_1y": -0.17608485, "revenue_growth_3y_cagr": 0.02775132, "revenue_growth_5y_cagr": 0.02978193, "eps_growth_1y": -0.27923039, "eps_growth_3y_cagr": 0.63263858, "eps_growth_5y_cagr": 0.33041735, "fcf_growth_1y": 0.09734925, "book_value_growth_1y": 0.12131173, "piotroski_f_score": 7, "altman_z_score": 1.95108262, "earnings_stability_5y": 0.382105, "revenue_stability_5y": 0.226203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07240356, "price_return_3m": -0.1346601, "price_return_6m": 0.02806628, "price_return_9m": 0.01514161, "price_return_12m": 0.05127929, "price_return_12m_ex1m": 0.13333692, "distance_from_52w_high": -0.19774019, "distance_from_52w_low": 0.14613531, "relative_strength": -0.04868429, "local_beta": 0.0007, "volatility_252d": 0.329959, "volatility_60d": 0.526772, "max_drawdown_12m": -0.25333805, "revenue_ttm": 2889800000, "gross_profit_ttm": 461900000, "ebit_ttm": 280800000, "ebitda_ttm": 375200000, "net_income_ttm": 146100000, "eps_diluted_ttm": 4.5944841, "operating_cash_flow_ttm": 466300000, "capital_expenditure_ttm": 241600000, "fcf_ttm": 707900000, "dividends_paid_ttm": 41300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 83800000, "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_current_liabilities": 649100000, "net_ppe": null, "total_assets": 4339700000, "total_debt": 1840900000, "total_equity": 1564600000, "net_working_capital": 761900001, "book_value_per_share": 49.20280512, "retained_earnings": 1230000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1185000000, "tangible_book_per_share": 37.26532281, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 20, "rank_pb": 20, "rank_ptbv": 24, "rank_ps": 14, "rank_pcf": 10, "rank_ev_ebitda": 23, "rank_ev_ebit": 41, "rank_earnings_yield": 20, "rank_fcf_yield": 11, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 87, "rank_fcf_margin": 39, "rank_piotroski": 17, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 57, "value_composite": 4, "quality_composite": 26, "momentum_composite": 71, "growth_composite": 86, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 44, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "ebit": 396300000, "ebitda": 517800000, "pretax_income": 304500000, "tax_provision": 91400000, "net_income": 204100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 32142000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 265700000, "capital_expenditure": 280400000, "free_cash_flow": 546100000, "dividends_paid": 39600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266476, "ticker_id": 1693, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396300000", "ebitda": "517800000", "netIncome": "204100000", "grossProfit": "600400000", "depreciation": "None", "totalRevenue": "3233200000", "costOfRevenue": "2632800000", "interestIncome": "75700000", "incomeBeforeTax": "304500000", "interestExpense": "91800000", "operatingIncome": "337100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "91400000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "263300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "263300000", "netIncomeFromContinuingOperations": "213100000" }, "balance": { "goodwill": "130000000", "inventory": "688300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4360600000", "longTermDebt": "1750900000", "shortTermDebt": "84900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "1199000000", "totalLiabilities": "2627100000", "otherCurrentAssets": "-877400000", "totalCurrentAssets": "1586000000", "currentLongTermDebt": "None", "longTermInvestments": "158700000", "shortTermInvestments": "None", "currentNetReceivables": "571300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774600000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139400000", "shortLongTermDebtTotal": "1835800000", "totalShareholderEquity": "1532500000", "capitalLeaseObligations": "84900000", "otherCurrentLiabilities": "302800000", "totalCurrentLiabilities": "566800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2060300000", "cashAndShortTermInvestments": "326400000", "commonStockSharesOutstanding": "32142000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "326400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204100000", "profitLoss": "None", "dividendPayout": "39600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "265700000", "capitalExpenditures": "280400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101700000", "cashflowFromInvestment": "-203100000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3233200000, "cost_of_revenue": 2632800000, "gross_profit": 600400000, "research_and_development": 5500000, "selling_general_admin": 263300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396300000, "depreciation_amortisation": 121500000, "ebitda": 517800000, "interest_expense": 91800000, "interest_income": null, "other_non_operating": null, "pretax_income": 304500000, "tax_provision": 91400000, "effective_tax_rate": null, "net_income": 204100000, "net_income_continuing_ops": 213100000, "net_income_to_common": 204100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326400000, "short_term_investments": null, "net_receivables": 571300000, "inventory": 688300000, "other_current_assets": null, "total_current_assets": 1586000000, "net_ppe": null, "goodwill": 130000000, "intangible_assets": 27200000, "goodwill_and_intangibles": 157200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2774600000, "total_assets": 4360600000, "short_term_debt": 84900000, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566800000, "long_term_debt": 1750900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2060300000, "total_liabilities": 2627100000, "total_debt": 1835800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199000000, "total_equity": 1532500000, "shares_outstanding": 32142000, "operating_cash_flow": 265700000, "stock_based_compensation": 17500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 280400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203100000, "dividends_paid": 39600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101700000, "free_cash_flow": 546100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396300000", "ebitda": "517800000", "netIncome": "204100000", "grossProfit": "600400000", "depreciation": "None", "totalRevenue": "3233200000", "costOfRevenue": "2632800000", "interestIncome": "75700000", "incomeBeforeTax": "304500000", "interestExpense": "91800000", "operatingIncome": "337100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "91400000", "reportedCurrency": "USD", "netInterestIncome": "-79300000", "nonInterestIncome": "None", "operatingExpenses": "263300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2632800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "263300000", "netIncomeFromContinuingOperations": "213100000" }, "balance": { "goodwill": "130000000", "inventory": "688300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4360600000", "longTermDebt": "1750900000", "shortTermDebt": "84900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "1199000000", "totalLiabilities": "2627100000", "otherCurrentAssets": "-877400000", "totalCurrentAssets": "1586000000", "currentLongTermDebt": "None", "longTermInvestments": "158700000", "shortTermInvestments": "None", "currentNetReceivables": "571300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774600000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139400000", "shortLongTermDebtTotal": "1835800000", "totalShareholderEquity": "1532500000", "capitalLeaseObligations": "84900000", "otherCurrentLiabilities": "302800000", "totalCurrentLiabilities": "566800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2060300000", "cashAndShortTermInvestments": "326400000", "commonStockSharesOutstanding": "32142000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "326400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204100000", "profitLoss": "None", "dividendPayout": "39600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "62000000", "operatingCashflow": "265700000", "capitalExpenditures": "280400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101700000", "cashflowFromInvestment": "-203100000", "stockBasedCompensation": "17500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 3539700000, "cost_of_revenue": 2986600000, "gross_profit": 553100000, "ebit": 334700000, "ebitda": 450300000, "pretax_income": 234700000, "tax_provision": 62000000, "net_income": 160100000, "net_income_to_common": 160100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351800000, "total_current_assets": 1708400000, "total_assets": 4254500000, "short_term_debt": 351600000, "long_term_debt": 1404200000, "total_debt": 1755800000, "total_liabilities": 2676200000, "total_equity": 1376100000, "shares_outstanding": 32363000, "goodwill_and_intangibles": 162300000 }, "cash_flow": { "operating_cash_flow": 332500000, "capital_expenditure": 398300000, "free_cash_flow": 730800000, "dividends_paid": 38400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266481, "ticker_id": 1693, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "334700000", "ebitda": "450300000", "netIncome": "160100000", "grossProfit": "553100000", "depreciation": "None", "totalRevenue": "3539700000", "costOfRevenue": "2986600000", "interestIncome": "100800000", "incomeBeforeTax": "234700000", "interestExpense": "93900000", "operatingIncome": "306000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-93900000", "nonInterestIncome": "None", "operatingExpenses": "247100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2986600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115600000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "172700000" }, "balance": { "goodwill": "128500000", "inventory": "770900000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4254500000", "longTermDebt": "1404200000", "shortTermDebt": "351600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "2676200000", "otherCurrentAssets": "16800000", "totalCurrentAssets": "1708400000", "currentLongTermDebt": "351600000", "longTermInvestments": "141800000", "shortTermInvestments": "16800000", "currentNetReceivables": "568900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546100000", "currentAccountsPayable": "370700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020300000", "shortLongTermDebtTotal": "2173400000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "-56900000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010800000", "cashAndShortTermInvestments": "351800000", "commonStockSharesOutstanding": "32363000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "351800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160100000", "profitLoss": "None", "dividendPayout": "38400000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "332500000", "capitalExpenditures": "398300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86200000", "cashflowFromInvestment": "-323300000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3539700000, "cost_of_revenue": 2986600000, "gross_profit": 553100000, "research_and_development": 5200000, "selling_general_admin": 247100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334700000, "depreciation_amortisation": 115600000, "ebitda": 450300000, "interest_expense": 93900000, "interest_income": null, "other_non_operating": null, "pretax_income": 234700000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 160100000, "net_income_continuing_ops": 172700000, "net_income_to_common": 160100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351800000, "short_term_investments": 16800000, "net_receivables": 568900000, "inventory": 770900000, "other_current_assets": null, "total_current_assets": 1708400000, "net_ppe": null, "goodwill": 128500000, "intangible_assets": 33800000, "goodwill_and_intangibles": 162300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546100000, "total_assets": 4254500000, "short_term_debt": 351600000, "accounts_payable": 370700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665400000, "long_term_debt": 1404200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2010800000, "total_liabilities": 2676200000, "total_debt": 1755800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035000000, "total_equity": 1376100000, "shares_outstanding": 32363000, "operating_cash_flow": 332500000, "stock_based_compensation": 17100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323300000, "dividends_paid": 38400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86200000, "free_cash_flow": 730800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "334700000", "ebitda": "450300000", "netIncome": "160100000", "grossProfit": "553100000", "depreciation": "None", "totalRevenue": "3539700000", "costOfRevenue": "2986600000", "interestIncome": "100800000", "incomeBeforeTax": "234700000", "interestExpense": "93900000", "operatingIncome": "306000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-93900000", "nonInterestIncome": "None", "operatingExpenses": "247100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2986600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115600000", "sellingGeneralAndAdministrative": "247100000", "netIncomeFromContinuingOperations": "172700000" }, "balance": { "goodwill": "128500000", "inventory": "770900000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4254500000", "longTermDebt": "1404200000", "shortTermDebt": "351600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "2676200000", "otherCurrentAssets": "16800000", "totalCurrentAssets": "1708400000", "currentLongTermDebt": "351600000", "longTermInvestments": "141800000", "shortTermInvestments": "16800000", "currentNetReceivables": "568900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546100000", "currentAccountsPayable": "370700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2020300000", "shortLongTermDebtTotal": "2173400000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "-56900000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010800000", "cashAndShortTermInvestments": "351800000", "commonStockSharesOutstanding": "32363000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "351800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160100000", "profitLoss": "None", "dividendPayout": "38400000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "332500000", "capitalExpenditures": "398300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86200000", "cashflowFromInvestment": "-323300000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 3942200000, "cost_of_revenue": 3500100000, "gross_profit": 442100000, "ebit": 205800000, "ebitda": 312100000, "pretax_income": 100200000, "tax_provision": 24600000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302700000, "total_current_assets": 1698400000, "total_assets": 3978400000, "short_term_debt": 297100000, "long_term_debt": 1608800000, "total_debt": 1905900000, "total_liabilities": 2512600000, "total_equity": 1254600000, "shares_outstanding": 33799000, "goodwill_and_intangibles": 170300000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 362100000, "free_cash_flow": 433300000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266486, "ticker_id": 1693, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205800000", "ebitda": "312100000", "netIncome": "62500000", "grossProfit": "442100000", "depreciation": "None", "totalRevenue": "3942200000", "costOfRevenue": "3500100000", "interestIncome": "85400000", "incomeBeforeTax": "100200000", "interestExpense": "79200000", "operatingIncome": "206800000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "-85400000", "nonInterestIncome": "None", "operatingExpenses": "235300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106300000", "sellingGeneralAndAdministrative": "235300000", "netIncomeFromContinuingOperations": "75600000" }, "balance": { "goodwill": "128900000", "inventory": "823600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3978400000", "longTermDebt": "1608800000", "shortTermDebt": "297100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "41400000", "reportedCurrency": "USD", "retainedEarnings": "897500000", "totalLiabilities": "2512600000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "1698400000", "currentLongTermDebt": "297100000", "longTermInvestments": "88700000", "shortTermInvestments": "34900000", "currentNetReceivables": "572100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280000000", "currentAccountsPayable": "396800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689800000", "shortLongTermDebtTotal": "1681000000", "totalShareholderEquity": "1254600000", "capitalLeaseObligations": "72200000", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "968400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "33799000", "intangibleAssetsExcludingGoodwill": "41400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75600000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-17200000", "operatingCashflow": "71200000", "capitalExpenditures": "362100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76200000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3942200000, "cost_of_revenue": 3500100000, "gross_profit": 442100000, "research_and_development": 4000000, "selling_general_admin": 235300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205800000, "depreciation_amortisation": 106300000, "ebitda": 312100000, "interest_expense": 79200000, "interest_income": null, "other_non_operating": null, "pretax_income": 100200000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 62500000, "net_income_continuing_ops": 75600000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302700000, "short_term_investments": 34900000, "net_receivables": 572100000, "inventory": 823600000, "other_current_assets": null, "total_current_assets": 1698400000, "net_ppe": null, "goodwill": 128900000, "intangible_assets": 41400000, "goodwill_and_intangibles": 170300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280000000, "total_assets": 3978400000, "short_term_debt": 297100000, "accounts_payable": 396800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968400000, "long_term_debt": 1608800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544200000, "total_liabilities": 2512600000, "total_debt": 1905900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897500000, "total_equity": 1254600000, "shares_outstanding": 33799000, "operating_cash_flow": 71200000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": 49100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76200000, "free_cash_flow": 433300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205800000", "ebitda": "312100000", "netIncome": "62500000", "grossProfit": "442100000", "depreciation": "None", "totalRevenue": "3942200000", "costOfRevenue": "3500100000", "interestIncome": "85400000", "incomeBeforeTax": "100200000", "interestExpense": "79200000", "operatingIncome": "206800000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "-85400000", "nonInterestIncome": "None", "operatingExpenses": "235300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3500100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106300000", "sellingGeneralAndAdministrative": "235300000", "netIncomeFromContinuingOperations": "75600000" }, "balance": { "goodwill": "128900000", "inventory": "823600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3978400000", "longTermDebt": "1608800000", "shortTermDebt": "297100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "41400000", "reportedCurrency": "USD", "retainedEarnings": "897500000", "totalLiabilities": "2512600000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "1698400000", "currentLongTermDebt": "297100000", "longTermInvestments": "88700000", "shortTermInvestments": "34900000", "currentNetReceivables": "572100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280000000", "currentAccountsPayable": "396800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689800000", "shortLongTermDebtTotal": "1681000000", "totalShareholderEquity": "1254600000", "capitalLeaseObligations": "72200000", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "968400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "33799000", "intangibleAssetsExcludingGoodwill": "41400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75600000", "profitLoss": "None", "dividendPayout": "49100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-17200000", "operatingCashflow": "71200000", "capitalExpenditures": "362100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76200000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 2978300000, "cost_of_revenue": 2672700000, "gross_profit": 305600000, "ebit": 111700000, "ebitda": 213700000, "pretax_income": 71900000, "tax_provision": 18100000, "net_income": 46900000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559100000, "total_current_assets": 1915400000, "total_assets": 3851500000, "short_term_debt": 296600000, "long_term_debt": 1269100000, "total_debt": 1565700000, "total_liabilities": 2394700000, "total_equity": 1276900000, "shares_outstanding": 33631000, "goodwill_and_intangibles": 177000000 }, "cash_flow": { "operating_cash_flow": -150400000, "capital_expenditure": 380700000, "free_cash_flow": 230300000, "dividends_paid": 52700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266491, "ticker_id": 1693, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111700000", "ebitda": "213700000", "netIncome": "46900000", "grossProfit": "305600000", "depreciation": "None", "totalRevenue": "2978300000", "costOfRevenue": "2672700000", "interestIncome": "57400000", "incomeBeforeTax": "71900000", "interestExpense": "55700000", "operatingIncome": "80400000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "225200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2672700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "225200000", "netIncomeFromContinuingOperations": "53800000" }, "balance": { "goodwill": "127300000", "inventory": "815300000", "commonStock": "1276900000", "currentDebt": "None", "investments": "None", "totalAssets": "3851500000", "longTermDebt": "1269100000", "shortTermDebt": "296600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "49700000", "reportedCurrency": "USD", "retainedEarnings": "897700000", "totalLiabilities": "2394700000", "otherCurrentAssets": "48407500", "totalCurrentAssets": "1915400000", "currentLongTermDebt": "296600000", "longTermInvestments": "92500000", "shortTermInvestments": "92500", "currentNetReceivables": "541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936100000", "currentAccountsPayable": "401500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645200000", "shortLongTermDebtTotal": "1622100000", "totalShareholderEquity": "1276900000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "267200000", "totalCurrentLiabilities": "965300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1429400000", "cashAndShortTermInvestments": "559100000", "commonStockSharesOutstanding": "33631000", "intangibleAssetsExcludingGoodwill": "49700000", "cashAndCashEquivalentsAtCarryingValue": "559100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53800000", "profitLoss": "None", "dividendPayout": "52700000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-267900000", "operatingCashflow": "-150400000", "capitalExpenditures": "380700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244900000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978300000, "cost_of_revenue": 2672700000, "gross_profit": 305600000, "research_and_development": 5400000, "selling_general_admin": 225200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111700000, "depreciation_amortisation": 102000000, "ebitda": 213700000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": 71900000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": 46900000, "net_income_continuing_ops": 53800000, "net_income_to_common": 46900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559100000, "short_term_investments": 92500, "net_receivables": 541000000, "inventory": 815300000, "other_current_assets": null, "total_current_assets": 1915400000, "net_ppe": null, "goodwill": 127300000, "intangible_assets": 49700000, "goodwill_and_intangibles": 177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1936100000, "total_assets": 3851500000, "short_term_debt": 296600000, "accounts_payable": 401500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965300000, "long_term_debt": 1269100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429400000, "total_liabilities": 2394700000, "total_debt": 1565700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897700000, "total_equity": 1276900000, "shares_outstanding": 33631000, "operating_cash_flow": -150400000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000000, "dividends_paid": 52700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244900000, "free_cash_flow": 230300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111700000", "ebitda": "213700000", "netIncome": "46900000", "grossProfit": "305600000", "depreciation": "None", "totalRevenue": "2978300000", "costOfRevenue": "2672700000", "interestIncome": "57400000", "incomeBeforeTax": "71900000", "interestExpense": "55700000", "operatingIncome": "80400000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-57400000", "nonInterestIncome": "None", "operatingExpenses": "225200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2672700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "225200000", "netIncomeFromContinuingOperations": "53800000" }, "balance": { "goodwill": "127300000", "inventory": "815300000", "commonStock": "1276900000", "currentDebt": "None", "investments": "None", "totalAssets": "3851500000", "longTermDebt": "1269100000", "shortTermDebt": "296600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "49700000", "reportedCurrency": "USD", "retainedEarnings": "897700000", "totalLiabilities": "2394700000", "otherCurrentAssets": "48407500", "totalCurrentAssets": "1915400000", "currentLongTermDebt": "296600000", "longTermInvestments": "92500000", "shortTermInvestments": "92500", "currentNetReceivables": "541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1936100000", "currentAccountsPayable": "401500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "645200000", "shortLongTermDebtTotal": "1622100000", "totalShareholderEquity": "1276900000", "capitalLeaseObligations": "56400000", "otherCurrentLiabilities": "267200000", "totalCurrentLiabilities": "965300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1429400000", "cashAndShortTermInvestments": "559100000", "commonStockSharesOutstanding": "33631000", "intangibleAssetsExcludingGoodwill": "49700000", "cashAndCashEquivalentsAtCarryingValue": "559100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53800000", "profitLoss": "None", "dividendPayout": "52700000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-267900000", "operatingCashflow": "-150400000", "capitalExpenditures": "380700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244900000", "cashflowFromInvestment": "-224000000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 1748709000, "cost_of_revenue": 1516420000, "gross_profit": 232289000, "ebit": 30744000, "ebitda": 131461000, "pretax_income": -5089000, "tax_provision": -40223000, "net_income": 32476999, "net_income_to_common": 32476999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 671396000, "total_current_assets": 1663532000, "total_assets": 3390668000, "short_term_debt": 372200000, "long_term_debt": 1198682000, "total_debt": 1570882000, "total_liabilities": 1884533000, "total_equity": 1307748000, "shares_outstanding": 33665000, "goodwill_and_intangibles": 187408000 }, "cash_flow": { "operating_cash_flow": -40525000, "capital_expenditure": 139011000, "free_cash_flow": 98486000, "dividends_paid": 60955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266496, "ticker_id": 1693, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30744000", "ebitda": "131461000", "netIncome": "32476999", "grossProfit": "232289000", "depreciation": "None", "totalRevenue": "1748709000", "costOfRevenue": "1516420000", "interestIncome": "43263000", "incomeBeforeTax": "-5089000", "interestExpense": "44700000", "operatingIncome": "40476000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-40223000", "reportedCurrency": "USD", "netInterestIncome": "-44655000", "nonInterestIncome": "None", "operatingExpenses": "191813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100717000", "sellingGeneralAndAdministrative": "191813000", "netIncomeFromContinuingOperations": "35134000" }, "balance": { "goodwill": "132110000", "inventory": "573594000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3390668000", "longTermDebt": "1198682000", "shortTermDebt": "372200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "55298000", "reportedCurrency": "USD", "retainedEarnings": "881740000", "totalLiabilities": "1884533000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1663532000", "currentLongTermDebt": "372176000", "longTermInvestments": "127551000", "shortTermInvestments": "None", "currentNetReceivables": "418542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727136000", "currentAccountsPayable": "265124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710040000", "shortLongTermDebtTotal": "1241250000", "totalShareholderEquity": "1307748000", "capitalLeaseObligations": "42568000", "otherCurrentLiabilities": "262100000", "totalCurrentLiabilities": "899400000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "985200000", "cashAndShortTermInvestments": "671396000", "commonStockSharesOutstanding": "33665000", "intangibleAssetsExcludingGoodwill": "55298000", "cashAndCashEquivalentsAtCarryingValue": "671396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35134000", "profitLoss": "None", "dividendPayout": "60955000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-166488000", "operatingCashflow": "-40525000", "capitalExpenditures": "139011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22742000", "cashflowFromInvestment": "-117760000", "stockBasedCompensation": "14704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1748709000, "cost_of_revenue": 1516420000, "gross_profit": 232289000, "research_and_development": 6300000, "selling_general_admin": 191813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30744000, "depreciation_amortisation": 100717000, "ebitda": 131461000, "interest_expense": 44700000, "interest_income": null, "other_non_operating": null, "pretax_income": -5089000, "tax_provision": -40223000, "effective_tax_rate": null, "net_income": 32476999, "net_income_continuing_ops": 35134000, "net_income_to_common": 32476999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 671396000, "short_term_investments": null, "net_receivables": 418542000, "inventory": 573594000, "other_current_assets": null, "total_current_assets": 1663532000, "net_ppe": null, "goodwill": 132110000, "intangible_assets": 55298000, "goodwill_and_intangibles": 187408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1727136000, "total_assets": 3390668000, "short_term_debt": 372200000, "accounts_payable": 265124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 899400000, "long_term_debt": 1198682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985200000, "total_liabilities": 1884533000, "total_debt": 1570882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 881740000, "total_equity": 1307748000, "shares_outstanding": 33665000, "operating_cash_flow": -40525000, "stock_based_compensation": 14704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117760000, "dividends_paid": 60955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22742000, "free_cash_flow": 98486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30744000", "ebitda": "131461000", "netIncome": "32476999", "grossProfit": "232289000", "depreciation": "None", "totalRevenue": "1748709000", "costOfRevenue": "1516420000", "interestIncome": "43263000", "incomeBeforeTax": "-5089000", "interestExpense": "44700000", "operatingIncome": "40476000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "-40223000", "reportedCurrency": "USD", "netInterestIncome": "-44655000", "nonInterestIncome": "None", "operatingExpenses": "191813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1516420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100717000", "sellingGeneralAndAdministrative": "191813000", "netIncomeFromContinuingOperations": "35134000" }, "balance": { "goodwill": "132110000", "inventory": "573594000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3390668000", "longTermDebt": "1198682000", "shortTermDebt": "372200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "55298000", "reportedCurrency": "USD", "retainedEarnings": "881740000", "totalLiabilities": "1884533000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "1663532000", "currentLongTermDebt": "372176000", "longTermInvestments": "127551000", "shortTermInvestments": "None", "currentNetReceivables": "418542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1727136000", "currentAccountsPayable": "265124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "710040000", "shortLongTermDebtTotal": "1241250000", "totalShareholderEquity": "1307748000", "capitalLeaseObligations": "42568000", "otherCurrentLiabilities": "262100000", "totalCurrentLiabilities": "899400000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "985200000", "cashAndShortTermInvestments": "671396000", "commonStockSharesOutstanding": "33665000", "intangibleAssetsExcludingGoodwill": "55298000", "cashAndCashEquivalentsAtCarryingValue": "671396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35134000", "profitLoss": "None", "dividendPayout": "60955000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-166488000", "operatingCashflow": "-40525000", "capitalExpenditures": "139011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22742000", "cashflowFromInvestment": "-117760000", "stockBasedCompensation": "14704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 2791941000, "cost_of_revenue": 2437335000, "gross_profit": 354606000, "ebit": 164622000, "ebitda": 273822000, "pretax_income": 127770000, "tax_provision": 40184000, "net_income": 48967000, "net_income_to_common": 48967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 833745000, "total_current_assets": 1611213000, "total_assets": 3173834000, "short_term_debt": 416035000, "long_term_debt": 804088000, "total_debt": 1220123000, "total_liabilities": 1669662000, "total_equity": 1293043000, "shares_outstanding": 33441000, "goodwill_and_intangibles": 193198000 }, "cash_flow": { "operating_cash_flow": 272261000, "capital_expenditure": 66879000, "free_cash_flow": 339140000, "dividends_paid": 74142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266501, "ticker_id": 1693, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164622000", "ebitda": "273822000", "netIncome": "48967000", "grossProfit": "354606000", "depreciation": "None", "totalRevenue": "2791941000", "costOfRevenue": "2437335000", "interestIncome": "43619000", "incomeBeforeTax": "127770000", "interestExpense": "42400000", "operatingIncome": "149900000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "40184000", "reportedCurrency": "USD", "netInterestIncome": "-42386000", "nonInterestIncome": "None", "operatingExpenses": "204706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "2960000", "costofGoodsAndServicesSold": "2437335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "204706000", "netIncomeFromContinuingOperations": "84626000" }, "balance": { "goodwill": "130308000", "inventory": "529529000", "commonStock": "1293043000", "currentDebt": "None", "investments": "None", "totalAssets": "3173834000", "longTermDebt": "804088000", "shortTermDebt": "416035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "62890000", "reportedCurrency": "USD", "retainedEarnings": "885460000", "totalLiabilities": "1669662000", "otherCurrentAssets": "11992000", "totalCurrentAssets": "1611213000", "currentLongTermDebt": "351526000", "longTermInvestments": "72354000", "shortTermInvestments": "None", "currentNetReceivables": "239037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562620999", "currentAccountsPayable": "148971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711524000", "shortLongTermDebtTotal": "1284632000", "totalShareholderEquity": "1293043000", "capitalLeaseObligations": "64509000", "otherCurrentLiabilities": "143424000", "totalCurrentLiabilities": "750897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918765000", "cashAndShortTermInvestments": "833745000", "commonStockSharesOutstanding": "33441000", "intangibleAssetsExcludingGoodwill": "62890000", "cashAndCashEquivalentsAtCarryingValue": "833745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87586000", "profitLoss": "None", "dividendPayout": "74142000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "166607000", "operatingCashflow": "272261000", "capitalExpenditures": "66879000", "changeInReceivables": "122384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216455000", "cashflowFromInvestment": "27483000", "stockBasedCompensation": "8997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "516199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2791941000, "cost_of_revenue": 2437335000, "gross_profit": 354606000, "research_and_development": 5800000, "selling_general_admin": 204706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164622000, "depreciation_amortisation": 109200000, "ebitda": 273822000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": 127770000, "tax_provision": 40184000, "effective_tax_rate": null, "net_income": 48967000, "net_income_continuing_ops": 84626000, "net_income_to_common": 48967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 833745000, "short_term_investments": null, "net_receivables": 239037000, "inventory": 529529000, "other_current_assets": null, "total_current_assets": 1611213000, "net_ppe": null, "goodwill": 130308000, "intangible_assets": 62890000, "goodwill_and_intangibles": 193198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1562620999, "total_assets": 3173834000, "short_term_debt": 416035000, "accounts_payable": 148971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750897000, "long_term_debt": 804088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918765000, "total_liabilities": 1669662000, "total_debt": 1220123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 885460000, "total_equity": 1293043000, "shares_outstanding": 33441000, "operating_cash_flow": 272261000, "stock_based_compensation": 8997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27483000, "dividends_paid": 74142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216455000, "free_cash_flow": 339140000, "net_change_in_cash": 516199000 }, "raw_data": { "income": { "ebit": "164622000", "ebitda": "273822000", "netIncome": "48967000", "grossProfit": "354606000", "depreciation": "None", "totalRevenue": "2791941000", "costOfRevenue": "2437335000", "interestIncome": "43619000", "incomeBeforeTax": "127770000", "interestExpense": "42400000", "operatingIncome": "149900000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "40184000", "reportedCurrency": "USD", "netInterestIncome": "-42386000", "nonInterestIncome": "None", "operatingExpenses": "204706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "2960000", "costofGoodsAndServicesSold": "2437335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "204706000", "netIncomeFromContinuingOperations": "84626000" }, "balance": { "goodwill": "130308000", "inventory": "529529000", "commonStock": "1293043000", "currentDebt": "None", "investments": "None", "totalAssets": "3173834000", "longTermDebt": "804088000", "shortTermDebt": "416035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "62890000", "reportedCurrency": "USD", "retainedEarnings": "885460000", "totalLiabilities": "1669662000", "otherCurrentAssets": "11992000", "totalCurrentAssets": "1611213000", "currentLongTermDebt": "351526000", "longTermInvestments": "72354000", "shortTermInvestments": "None", "currentNetReceivables": "239037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1562620999", "currentAccountsPayable": "148971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "711524000", "shortLongTermDebtTotal": "1284632000", "totalShareholderEquity": "1293043000", "capitalLeaseObligations": "64509000", "otherCurrentLiabilities": "143424000", "totalCurrentLiabilities": "750897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "918765000", "cashAndShortTermInvestments": "833745000", "commonStockSharesOutstanding": "33441000", "intangibleAssetsExcludingGoodwill": "62890000", "cashAndCashEquivalentsAtCarryingValue": "833745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87586000", "profitLoss": "None", "dividendPayout": "74142000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "166607000", "operatingCashflow": "272261000", "capitalExpenditures": "66879000", "changeInReceivables": "122384000", "changeInExchangeRate": "None", "cashflowFromFinancing": "216455000", "cashflowFromInvestment": "27483000", "stockBasedCompensation": "8997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "516199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 3033009000, "cost_of_revenue": 2667010000, "gross_profit": 365999000, "ebit": 184545000, "ebitda": 266445000, "pretax_income": 147399000, "tax_provision": 41588000, "net_income": 71076000, "net_income_to_common": 71076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338487000, "total_current_assets": 1376563000, "total_assets": 2990637000, "short_term_debt": 27115000, "long_term_debt": 822885000, "total_debt": 850000000, "total_liabilities": 1517376000, "total_equity": 1276730000, "shares_outstanding": 33165000, "goodwill_and_intangibles": 203392000 }, "cash_flow": { "operating_cash_flow": -19145000, "capital_expenditure": 198233000, "free_cash_flow": 179088000, "dividends_paid": 33192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266506, "ticker_id": 1693, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184545000", "ebitda": "266445000", "netIncome": "71076000", "grossProfit": "365999000", "depreciation": "None", "totalRevenue": "3033009000", "costOfRevenue": "2667010000", "interestIncome": "30912000", "incomeBeforeTax": "147399000", "interestExpense": "32260000", "operatingIncome": "152691000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "41588000", "reportedCurrency": "USD", "netInterestIncome": "-32260000", "nonInterestIncome": "None", "operatingExpenses": "213308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "-5805000", "costofGoodsAndServicesSold": "2667010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81900000", "sellingGeneralAndAdministrative": "213308000", "netIncomeFromContinuingOperations": "111616000" }, "balance": { "goodwill": "129947000", "inventory": "664693000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2990637000", "longTermDebt": "822885000", "shortTermDebt": "27115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "73445000", "reportedCurrency": "USD", "retainedEarnings": "867602000", "totalLiabilities": "1517376000", "otherCurrentAssets": "64000", "totalCurrentAssets": "1376563000", "currentLongTermDebt": "27115000", "longTermInvestments": "91818000", "shortTermInvestments": "None", "currentNetReceivables": "373319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614074000", "currentAccountsPayable": "302009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717973000", "shortLongTermDebtTotal": "850000000", "totalShareholderEquity": "1276730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177216000", "totalCurrentLiabilities": "595475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921901000", "cashAndShortTermInvestments": "338487000", "commonStockSharesOutstanding": "33165000", "intangibleAssetsExcludingGoodwill": "73445000", "cashAndCashEquivalentsAtCarryingValue": "338487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71076000", "profitLoss": "None", "dividendPayout": "33192999", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-143168000", "operatingCashflow": "-19145000", "capitalExpenditures": "198233000", "changeInReceivables": "-83088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "276901000", "cashflowFromInvestment": "-446077000", "stockBasedCompensation": "11153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33192999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-188321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3033009000, "cost_of_revenue": 2667010000, "gross_profit": 365999000, "research_and_development": 5400000, "selling_general_admin": 213308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184545000, "depreciation_amortisation": 81900000, "ebitda": 266445000, "interest_expense": 32260000, "interest_income": null, "other_non_operating": null, "pretax_income": 147399000, "tax_provision": 41588000, "effective_tax_rate": null, "net_income": 71076000, "net_income_continuing_ops": 111616000, "net_income_to_common": 71076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338487000, "short_term_investments": null, "net_receivables": 373319000, "inventory": 664693000, "other_current_assets": null, "total_current_assets": 1376563000, "net_ppe": null, "goodwill": 129947000, "intangible_assets": 73445000, "goodwill_and_intangibles": 203392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1614074000, "total_assets": 2990637000, "short_term_debt": 27115000, "accounts_payable": 302009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595475000, "long_term_debt": 822885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921901000, "total_liabilities": 1517376000, "total_debt": 850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 867602000, "total_equity": 1276730000, "shares_outstanding": 33165000, "operating_cash_flow": -19145000, "stock_based_compensation": 11153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446077000, "dividends_paid": 33192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276901000, "free_cash_flow": 179088000, "net_change_in_cash": -188321000 }, "raw_data": { "income": { "ebit": "184545000", "ebitda": "266445000", "netIncome": "71076000", "grossProfit": "365999000", "depreciation": "None", "totalRevenue": "3033009000", "costOfRevenue": "2667010000", "interestIncome": "30912000", "incomeBeforeTax": "147399000", "interestExpense": "32260000", "operatingIncome": "152691000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "41588000", "reportedCurrency": "USD", "netInterestIncome": "-32260000", "nonInterestIncome": "None", "operatingExpenses": "213308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "-5805000", "costofGoodsAndServicesSold": "2667010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81900000", "sellingGeneralAndAdministrative": "213308000", "netIncomeFromContinuingOperations": "111616000" }, "balance": { "goodwill": "129947000", "inventory": "664693000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2990637000", "longTermDebt": "822885000", "shortTermDebt": "27115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "73445000", "reportedCurrency": "USD", "retainedEarnings": "867602000", "totalLiabilities": "1517376000", "otherCurrentAssets": "64000", "totalCurrentAssets": "1376563000", "currentLongTermDebt": "27115000", "longTermInvestments": "91818000", "shortTermInvestments": "None", "currentNetReceivables": "373319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614074000", "currentAccountsPayable": "302009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "717973000", "shortLongTermDebtTotal": "850000000", "totalShareholderEquity": "1276730000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177216000", "totalCurrentLiabilities": "595475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921901000", "cashAndShortTermInvestments": "338487000", "commonStockSharesOutstanding": "33165000", "intangibleAssetsExcludingGoodwill": "73445000", "cashAndCashEquivalentsAtCarryingValue": "338487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71076000", "profitLoss": "None", "dividendPayout": "33192999", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-143168000", "operatingCashflow": "-19145000", "capitalExpenditures": "198233000", "changeInReceivables": "-83088000", "changeInExchangeRate": "None", "cashflowFromFinancing": "276901000", "cashflowFromInvestment": "-446077000", "stockBasedCompensation": "11153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33192999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-188321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 2517465000, "cost_of_revenue": 2098351999, "gross_profit": 419113000, "ebit": 255316000, "ebitda": 329672000, "pretax_income": 204956000, "tax_provision": 32893000, "net_income": 151781000, "net_income_to_common": 151781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539474000, "total_current_assets": 1320194000, "total_assets": 2465464000, "short_term_debt": 27725000, "long_term_debt": 436205000, "total_debt": 463930000, "total_liabilities": 1051481000, "total_equity": 1250101000, "shares_outstanding": 32835000, "goodwill_and_intangibles": 122171000 }, "cash_flow": { "operating_cash_flow": 108002000, "capital_expenditure": 176848000, "free_cash_flow": 284850000, "dividends_paid": 29914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266511, "ticker_id": 1693, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255316000", "ebitda": "329672000", "netIncome": "151781000", "grossProfit": "419113000", "depreciation": "None", "totalRevenue": "2517465000", "costOfRevenue": "2098351999", "interestIncome": "29368000", "incomeBeforeTax": "204956000", "interestExpense": "30946000", "operatingIncome": "206740000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "32893000", "reportedCurrency": "USD", "netInterestIncome": "-30946000", "nonInterestIncome": "None", "operatingExpenses": "212373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-18661000", "costofGoodsAndServicesSold": "2098351999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74356000", "sellingGeneralAndAdministrative": "200439000", "netIncomeFromContinuingOperations": "190724000" }, "balance": { "goodwill": "78211000", "inventory": "432314000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2465464000", "longTermDebt": "436205000", "shortTermDebt": "27725000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "43960000", "reportedCurrency": "USD", "retainedEarnings": "830898000", "totalLiabilities": "1051481000", "otherCurrentAssets": "8819000", "totalCurrentAssets": "1320194000", "currentLongTermDebt": "27725000", "longTermInvestments": "61414000", "shortTermInvestments": "26299000", "currentNetReceivables": "348406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145270000", "currentAccountsPayable": "226405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457196000", "shortLongTermDebtTotal": "463930000", "totalShareholderEquity": "1250101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112727000", "totalCurrentLiabilities": "477582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573899000", "cashAndShortTermInvestments": "539474000", "commonStockSharesOutstanding": "32835000", "intangibleAssetsExcludingGoodwill": "43960000", "cashAndCashEquivalentsAtCarryingValue": "539474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "29914000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "108002000", "capitalExpenditures": "176848000", "changeInReceivables": "-137574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89267000", "cashflowFromInvestment": "-84953000", "stockBasedCompensation": "29314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2517465000, "cost_of_revenue": 2098351999, "gross_profit": 419113000, "research_and_development": 6000000, "selling_general_admin": 200439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255316000, "depreciation_amortisation": 74356000, "ebitda": 329672000, "interest_expense": 30946000, "interest_income": null, "other_non_operating": null, "pretax_income": 204956000, "tax_provision": 32893000, "effective_tax_rate": null, "net_income": 151781000, "net_income_continuing_ops": 190724000, "net_income_to_common": 151781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539474000, "short_term_investments": 26299000, "net_receivables": 348406000, "inventory": 432314000, "other_current_assets": null, "total_current_assets": 1320194000, "net_ppe": null, "goodwill": 78211000, "intangible_assets": 43960000, "goodwill_and_intangibles": 122171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1145270000, "total_assets": 2465464000, "short_term_debt": 27725000, "accounts_payable": 226405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477582000, "long_term_debt": 436205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573899000, "total_liabilities": 1051481000, "total_debt": 463930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 830898000, "total_equity": 1250101000, "shares_outstanding": 32835000, "operating_cash_flow": 108002000, "stock_based_compensation": 29314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84953000, "dividends_paid": 29914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89267000, "free_cash_flow": 284850000, "net_change_in_cash": -66145000 }, "raw_data": { "income": { "ebit": "255316000", "ebitda": "329672000", "netIncome": "151781000", "grossProfit": "419113000", "depreciation": "None", "totalRevenue": "2517465000", "costOfRevenue": "2098351999", "interestIncome": "29368000", "incomeBeforeTax": "204956000", "interestExpense": "30946000", "operatingIncome": "206740000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "32893000", "reportedCurrency": "USD", "netInterestIncome": "-30946000", "nonInterestIncome": "None", "operatingExpenses": "212373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6000000", "otherNonOperatingIncome": "-18661000", "costofGoodsAndServicesSold": "2098351999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74356000", "sellingGeneralAndAdministrative": "200439000", "netIncomeFromContinuingOperations": "190724000" }, "balance": { "goodwill": "78211000", "inventory": "432314000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2465464000", "longTermDebt": "436205000", "shortTermDebt": "27725000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "43960000", "reportedCurrency": "USD", "retainedEarnings": "830898000", "totalLiabilities": "1051481000", "otherCurrentAssets": "8819000", "totalCurrentAssets": "1320194000", "currentLongTermDebt": "27725000", "longTermInvestments": "61414000", "shortTermInvestments": "26299000", "currentNetReceivables": "348406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1145270000", "currentAccountsPayable": "226405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "457196000", "shortLongTermDebtTotal": "463930000", "totalShareholderEquity": "1250101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112727000", "totalCurrentLiabilities": "477582000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573899000", "cashAndShortTermInvestments": "539474000", "commonStockSharesOutstanding": "32835000", "intangibleAssetsExcludingGoodwill": "43960000", "cashAndCashEquivalentsAtCarryingValue": "539474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "29914000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-26592000", "operatingCashflow": "108002000", "capitalExpenditures": "176848000", "changeInReceivables": "-137574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89267000", "cashflowFromInvestment": "-84953000", "stockBasedCompensation": "29314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "ebit": 25100000, "ebitda": 25100000, "pretax_income": 11400000, "tax_provision": 1700000, "net_income": 12800000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521799999, "total_current_assets": 1854600000, "total_assets": 4339700000, "short_term_debt": 78200000, "long_term_debt": 1762700000, "total_debt": 1840900000, "total_liabilities": 2619600000, "total_equity": 1564600000, "shares_outstanding": 31799000, "goodwill_and_intangibles": 379600000 }, "cash_flow": { "operating_cash_flow": 158700000, "capital_expenditure": 30100000, "free_cash_flow": 188800000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266473, "ticker_id": 1693, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "25100000", "netIncome": "12800000", "grossProfit": "69500000", "depreciation": "None", "totalRevenue": "587500000", "costOfRevenue": "518000000", "interestIncome": "13700000", "incomeBeforeTax": "11400000", "interestExpense": "16100000", "operatingIncome": "25100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57400000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "130300000", "inventory": "621100000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4339700000", "longTermDebt": "1762700000", "shortTermDebt": "78200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "249300000", "reportedCurrency": "USD", "retainedEarnings": "1230000000", "totalLiabilities": "2619600000", "otherCurrentAssets": "248200000", "totalCurrentAssets": "1854600000", "currentLongTermDebt": "None", "longTermInvestments": "160900000", "shortTermInvestments": "None", "currentNetReceivables": "463500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485100000", "currentAccountsPayable": "230500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092800000", "shortLongTermDebtTotal": "1840900000", "totalShareholderEquity": "1564600000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "271800000", "totalCurrentLiabilities": "649100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1937500000", "cashAndShortTermInvestments": "521799999", "commonStockSharesOutstanding": "31799000", "intangibleAssetsExcludingGoodwill": "249300000", "cashAndCashEquivalentsAtCarryingValue": "521799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "43600000", "operatingCashflow": "158700000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "46100000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587500000, "cost_of_revenue": 518000000, "gross_profit": 69500000, "research_and_development": null, "selling_general_admin": 57400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25100000, "depreciation_amortisation": null, "ebitda": 25100000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 11400000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": 12800000, "net_income_continuing_ops": 13900000, "net_income_to_common": 12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521799999, "short_term_investments": null, "net_receivables": 463500000, "inventory": 621100000, "other_current_assets": null, "total_current_assets": 1854600000, "net_ppe": null, "goodwill": 130300000, "intangible_assets": 249300000, "goodwill_and_intangibles": 379600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2485100000, "total_assets": 4339700000, "short_term_debt": 78200000, "accounts_payable": 230500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649100000, "long_term_debt": 1762700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1937500000, "total_liabilities": 2619600000, "total_debt": 1840900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230000000, "total_equity": 1564600000, "shares_outstanding": 31799000, "operating_cash_flow": 158700000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46100000, "dividends_paid": 19800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27400000, "free_cash_flow": 188800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "25100000", "netIncome": "12800000", "grossProfit": "69500000", "depreciation": "None", "totalRevenue": "587500000", "costOfRevenue": "518000000", "interestIncome": "13700000", "incomeBeforeTax": "11400000", "interestExpense": "16100000", "operatingIncome": "25100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-16100000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57400000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "130300000", "inventory": "621100000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4339700000", "longTermDebt": "1762700000", "shortTermDebt": "78200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "249300000", "reportedCurrency": "USD", "retainedEarnings": "1230000000", "totalLiabilities": "2619600000", "otherCurrentAssets": "248200000", "totalCurrentAssets": "1854600000", "currentLongTermDebt": "None", "longTermInvestments": "160900000", "shortTermInvestments": "None", "currentNetReceivables": "463500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2485100000", "currentAccountsPayable": "230500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2092800000", "shortLongTermDebtTotal": "1840900000", "totalShareholderEquity": "1564600000", "capitalLeaseObligations": "78200000", "otherCurrentLiabilities": "271800000", "totalCurrentLiabilities": "649100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1937500000", "cashAndShortTermInvestments": "521799999", "commonStockSharesOutstanding": "31799000", "intangibleAssetsExcludingGoodwill": "249300000", "cashAndCashEquivalentsAtCarryingValue": "521799999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "19800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "43600000", "operatingCashflow": "158700000", "capitalExpenditures": "30100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "46100000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 706100000, "cost_of_revenue": 602800000, "gross_profit": 103300000, "ebit": 62000000, "ebitda": 94500000, "pretax_income": 49600000, "tax_provision": 12300000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361800000, "total_current_assets": 1583400000, "total_assets": 4295600000, "short_term_debt": 399000000, "long_term_debt": 1766200000, "total_debt": 2165200000, "total_liabilities": 2560100000, "total_equity": 1542200000, "shares_outstanding": 31865000, "goodwill_and_intangibles": 384500000 }, "cash_flow": { "operating_cash_flow": 76200000, "capital_expenditure": 57500000, "free_cash_flow": 133700000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266474, "ticker_id": 1693, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62000000", "ebitda": "94500000", "netIncome": "36400000", "grossProfit": "103300000", "depreciation": "None", "totalRevenue": "706100000", "costOfRevenue": "602800000", "interestIncome": "15500000", "incomeBeforeTax": "49600000", "interestExpense": "16400000", "operatingIncome": "61100000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "59900000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "129800000", "inventory": "680300000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4295600000", "longTermDebt": "1766200000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "254700000", "reportedCurrency": "USD", "retainedEarnings": "1225200000", "totalLiabilities": "2560100000", "otherCurrentAssets": "13600000", "totalCurrentAssets": "1583400000", "currentLongTermDebt": "None", "longTermInvestments": "165500000", "shortTermInvestments": "None", "currentNetReceivables": "527700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712200000", "currentAccountsPayable": "228900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130800000", "shortLongTermDebtTotal": "1847400000", "totalShareholderEquity": "1542200000", "capitalLeaseObligations": "81200000", "otherCurrentLiabilities": "267400000", "totalCurrentLiabilities": "496300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063800000", "cashAndShortTermInvestments": "361800000", "commonStockSharesOutstanding": "31865000", "intangibleAssetsExcludingGoodwill": "254700000", "cashAndCashEquivalentsAtCarryingValue": "361800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37300000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "76200000", "capitalExpenditures": "57500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14800000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706100000, "cost_of_revenue": 602800000, "gross_profit": 103300000, "research_and_development": null, "selling_general_admin": 59900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62000000, "depreciation_amortisation": 32500000, "ebitda": 94500000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 49600000, "tax_provision": 12300000, "effective_tax_rate": null, "net_income": 36400000, "net_income_continuing_ops": 37300000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361800000, "short_term_investments": null, "net_receivables": 527700000, "inventory": 680300000, "other_current_assets": null, "total_current_assets": 1583400000, "net_ppe": null, "goodwill": 129800000, "intangible_assets": 254700000, "goodwill_and_intangibles": 384500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712200000, "total_assets": 4295600000, "short_term_debt": 399000000, "accounts_payable": 228900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496300000, "long_term_debt": 1766200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063800000, "total_liabilities": 2560100000, "total_debt": 2165200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225200000, "total_equity": 1542200000, "shares_outstanding": 31865000, "operating_cash_flow": 76200000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14800000, "free_cash_flow": 133700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62000000", "ebitda": "94500000", "netIncome": "36400000", "grossProfit": "103300000", "depreciation": "None", "totalRevenue": "706100000", "costOfRevenue": "602800000", "interestIncome": "15500000", "incomeBeforeTax": "49600000", "interestExpense": "16400000", "operatingIncome": "61100000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "12300000", "reportedCurrency": "USD", "netInterestIncome": "-16400000", "nonInterestIncome": "None", "operatingExpenses": "42200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "602800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "59900000", "netIncomeFromContinuingOperations": "37300000" }, "balance": { "goodwill": "129800000", "inventory": "680300000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4295600000", "longTermDebt": "1766200000", "shortTermDebt": "399000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "254700000", "reportedCurrency": "USD", "retainedEarnings": "1225200000", "totalLiabilities": "2560100000", "otherCurrentAssets": "13600000", "totalCurrentAssets": "1583400000", "currentLongTermDebt": "None", "longTermInvestments": "165500000", "shortTermInvestments": "None", "currentNetReceivables": "527700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712200000", "currentAccountsPayable": "228900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130800000", "shortLongTermDebtTotal": "1847400000", "totalShareholderEquity": "1542200000", "capitalLeaseObligations": "81200000", "otherCurrentLiabilities": "267400000", "totalCurrentLiabilities": "496300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063800000", "cashAndShortTermInvestments": "361800000", "commonStockSharesOutstanding": "31865000", "intangibleAssetsExcludingGoodwill": "254700000", "cashAndCashEquivalentsAtCarryingValue": "361800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37300000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "76200000", "capitalExpenditures": "57500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14800000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 755800000, "cost_of_revenue": 615900000, "gross_profit": 139900000, "ebit": 92800000, "ebitda": 125000000, "pretax_income": 60200000, "tax_provision": 19900000, "net_income": 36800000, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326400000, "total_current_assets": 1586000000, "total_assets": 4360600000, "short_term_debt": 84900000, "long_term_debt": 1750900000, "total_debt": 1835800000, "total_liabilities": 2627100000, "total_equity": 1532500000, "shares_outstanding": 30873000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 91800000, "capital_expenditure": 71300000, "free_cash_flow": 163100000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266475, "ticker_id": 1693, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92800000", "ebitda": "125000000", "netIncome": "36800000", "grossProfit": "139900000", "depreciation": "None", "totalRevenue": "755800000", "costOfRevenue": "615900000", "interestIncome": "17400000", "incomeBeforeTax": "60200000", "interestExpense": "32600000", "operatingIncome": "69100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "70800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "70800000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "130000000", "inventory": "688300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4360600000", "longTermDebt": "1750900000", "shortTermDebt": "84900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "1199000000", "totalLiabilities": "2627100000", "otherCurrentAssets": "-44900000", "totalCurrentAssets": "1586000000", "currentLongTermDebt": "None", "longTermInvestments": "158700000", "shortTermInvestments": "None", "currentNetReceivables": "571300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774600000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139400000", "shortLongTermDebtTotal": "1835800000", "totalShareholderEquity": "1532500000", "capitalLeaseObligations": "84900000", "otherCurrentLiabilities": "302800000", "totalCurrentLiabilities": "566800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2060300000", "cashAndShortTermInvestments": "326400000", "commonStockSharesOutstanding": "30873000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "326400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36800000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "22700000", "operatingCashflow": "91800000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32299999", "cashflowFromInvestment": "-69400000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755800000, "cost_of_revenue": 615900000, "gross_profit": 139900000, "research_and_development": null, "selling_general_admin": 70800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92800000, "depreciation_amortisation": 32200000, "ebitda": 125000000, "interest_expense": 32600000, "interest_income": null, "other_non_operating": null, "pretax_income": 60200000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 36800000, "net_income_continuing_ops": 40300000, "net_income_to_common": 36800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326400000, "short_term_investments": null, "net_receivables": 571300000, "inventory": 688300000, "other_current_assets": null, "total_current_assets": 1586000000, "net_ppe": null, "goodwill": 130000000, "intangible_assets": 27200000, "goodwill_and_intangibles": 157200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2774600000, "total_assets": 4360600000, "short_term_debt": 84900000, "accounts_payable": 264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566800000, "long_term_debt": 1750900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2060300000, "total_liabilities": 2627100000, "total_debt": 1835800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199000000, "total_equity": 1532500000, "shares_outstanding": 30873000, "operating_cash_flow": 91800000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69400000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32299999, "free_cash_flow": 163100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92800000", "ebitda": "125000000", "netIncome": "36800000", "grossProfit": "139900000", "depreciation": "None", "totalRevenue": "755800000", "costOfRevenue": "615900000", "interestIncome": "17400000", "incomeBeforeTax": "60200000", "interestExpense": "32600000", "operatingIncome": "69100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "70800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32200000", "sellingGeneralAndAdministrative": "70800000", "netIncomeFromContinuingOperations": "40300000" }, "balance": { "goodwill": "130000000", "inventory": "688300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4360600000", "longTermDebt": "1750900000", "shortTermDebt": "84900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "27200000", "reportedCurrency": "USD", "retainedEarnings": "1199000000", "totalLiabilities": "2627100000", "otherCurrentAssets": "-44900000", "totalCurrentAssets": "1586000000", "currentLongTermDebt": "None", "longTermInvestments": "158700000", "shortTermInvestments": "None", "currentNetReceivables": "571300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2774600000", "currentAccountsPayable": "264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2139400000", "shortLongTermDebtTotal": "1835800000", "totalShareholderEquity": "1532500000", "capitalLeaseObligations": "84900000", "otherCurrentLiabilities": "302800000", "totalCurrentLiabilities": "566800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2060300000", "cashAndShortTermInvestments": "326400000", "commonStockSharesOutstanding": "30873000", "intangibleAssetsExcludingGoodwill": "27200000", "cashAndCashEquivalentsAtCarryingValue": "326400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36800000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "22700000", "operatingCashflow": "91800000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32299999", "cashflowFromInvestment": "-69400000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 840400000, "cost_of_revenue": 691200000, "gross_profit": 149200000, "ebit": 100900000, "ebitda": 130600000, "pretax_income": 85600000, "tax_provision": 18100000, "net_income": 60100000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000000, "total_current_assets": 1591000000, "total_assets": 4353200000, "short_term_debt": 378800000, "long_term_debt": 1383900000, "total_debt": 1762700000, "total_liabilities": 2643300000, "total_equity": 1504000000, "shares_outstanding": 32184000, "goodwill_and_intangibles": 157999999 }, "cash_flow": { "operating_cash_flow": 139600000, "capital_expenditure": 82700000, "free_cash_flow": 222300000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266477, "ticker_id": 1693, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100900000", "ebitda": "130600000", "netIncome": "60100000", "grossProfit": "149200000", "depreciation": "None", "totalRevenue": "840400000", "costOfRevenue": "691200000", "interestIncome": "13200000", "incomeBeforeTax": "85600000", "interestExpense": "18700000", "operatingIncome": "83300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "65900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "65900000", "netIncomeFromContinuingOperations": "67500000" }, "balance": { "goodwill": "129199999", "inventory": "707600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4353200000", "longTermDebt": "1383900000", "shortTermDebt": "378800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "28800000", "reportedCurrency": "USD", "retainedEarnings": "1172500000", "totalLiabilities": "2643300000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "1591000000", "currentLongTermDebt": "378800000", "longTermInvestments": "151700000", "shortTermInvestments": "None", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762200000", "currentAccountsPayable": "287100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100900000", "shortLongTermDebtTotal": "1851500000", "totalShareholderEquity": "1504000000", "capitalLeaseObligations": "88800000", "otherCurrentLiabilities": "320300000", "totalCurrentLiabilities": "986200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1657100000", "cashAndShortTermInvestments": "342000000", "commonStockSharesOutstanding": "32184000", "intangibleAssetsExcludingGoodwill": "28800000", "cashAndCashEquivalentsAtCarryingValue": "342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "139600000", "capitalExpenditures": "82700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "-62900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840400000, "cost_of_revenue": 691200000, "gross_profit": 149200000, "research_and_development": null, "selling_general_admin": 65900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100900000, "depreciation_amortisation": 29700000, "ebitda": 130600000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 85600000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": 60100000, "net_income_continuing_ops": 67500000, "net_income_to_common": 60100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000000, "short_term_investments": null, "net_receivables": 541400000, "inventory": 707600000, "other_current_assets": null, "total_current_assets": 1591000000, "net_ppe": null, "goodwill": 129199999, "intangible_assets": 28800000, "goodwill_and_intangibles": 157999999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2762200000, "total_assets": 4353200000, "short_term_debt": 378800000, "accounts_payable": 287100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 986200000, "long_term_debt": 1383900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1657100000, "total_liabilities": 2643300000, "total_debt": 1762700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172500000, "total_equity": 1504000000, "shares_outstanding": 32184000, "operating_cash_flow": 139600000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62900000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37700000, "free_cash_flow": 222300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100900000", "ebitda": "130600000", "netIncome": "60100000", "grossProfit": "149200000", "depreciation": "None", "totalRevenue": "840400000", "costOfRevenue": "691200000", "interestIncome": "13200000", "incomeBeforeTax": "85600000", "interestExpense": "18700000", "operatingIncome": "83300000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "65900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "65900000", "netIncomeFromContinuingOperations": "67500000" }, "balance": { "goodwill": "129199999", "inventory": "707600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4353200000", "longTermDebt": "1383900000", "shortTermDebt": "378800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "28800000", "reportedCurrency": "USD", "retainedEarnings": "1172500000", "totalLiabilities": "2643300000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "1591000000", "currentLongTermDebt": "378800000", "longTermInvestments": "151700000", "shortTermInvestments": "None", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2762200000", "currentAccountsPayable": "287100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2100900000", "shortLongTermDebtTotal": "1851500000", "totalShareholderEquity": "1504000000", "capitalLeaseObligations": "88800000", "otherCurrentLiabilities": "320300000", "totalCurrentLiabilities": "986200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1657100000", "cashAndShortTermInvestments": "342000000", "commonStockSharesOutstanding": "32184000", "intangibleAssetsExcludingGoodwill": "28800000", "cashAndCashEquivalentsAtCarryingValue": "342000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60100000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "139600000", "capitalExpenditures": "82700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37700000", "cashflowFromInvestment": "-62900000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 762400000, "cost_of_revenue": 623500000, "gross_profit": 138900000, "ebit": 85200000, "ebitda": 115600000, "pretax_income": 66200000, "tax_provision": 20000000, "net_income": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301900000, "total_current_assets": 1561300000, "total_assets": 4267000000, "short_term_debt": 372000000, "long_term_debt": 1384900000, "total_debt": 1756900000, "total_liabilities": 2605300000, "total_equity": 1460200000, "shares_outstanding": 33228000, "goodwill_and_intangibles": 157200000 }, "cash_flow": { "operating_cash_flow": 94600000, "capital_expenditure": 67300000, "free_cash_flow": 161900000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266478, "ticker_id": 1693, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85200000", "ebitda": "115600000", "netIncome": "51900000", "grossProfit": "138900000", "depreciation": "None", "totalRevenue": "762400000", "costOfRevenue": "623500000", "interestIncome": "21700000", "incomeBeforeTax": "66200000", "interestExpense": "20400000", "operatingIncome": "74300000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "64599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30400000", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "46200000" }, "balance": { "goodwill": "127000000", "inventory": "692500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4267000000", "longTermDebt": "1384900000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "1122700000", "totalLiabilities": "2605300000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "1561300000", "currentLongTermDebt": "372000000", "longTermInvestments": "151300000", "shortTermInvestments": "None", "currentNetReceivables": "566900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2705700000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2049500000", "shortLongTermDebtTotal": "1848200000", "totalShareholderEquity": "1460200000", "capitalLeaseObligations": "91300000", "otherCurrentLiabilities": "301300000", "totalCurrentLiabilities": "949700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1655600000", "cashAndShortTermInvestments": "301900000", "commonStockSharesOutstanding": "33228000", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "301900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "49400000", "operatingCashflow": "94600000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95100000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 762400000, "cost_of_revenue": 623500000, "gross_profit": 138900000, "research_and_development": null, "selling_general_admin": 64600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85200000, "depreciation_amortisation": 30400000, "ebitda": 115600000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": 66200000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 51900000, "net_income_continuing_ops": 46200000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301900000, "short_term_investments": null, "net_receivables": 566900000, "inventory": 692500000, "other_current_assets": null, "total_current_assets": 1561300000, "net_ppe": null, "goodwill": 127000000, "intangible_assets": 30200000, "goodwill_and_intangibles": 157200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2705700000, "total_assets": 4267000000, "short_term_debt": 372000000, "accounts_payable": 276400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 949700000, "long_term_debt": 1384900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1655600000, "total_liabilities": 2605300000, "total_debt": 1756900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122700000, "total_equity": 1460200000, "shares_outstanding": 33228000, "operating_cash_flow": 94600000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12300000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95100000, "free_cash_flow": 161900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85200000", "ebitda": "115600000", "netIncome": "51900000", "grossProfit": "138900000", "depreciation": "None", "totalRevenue": "762400000", "costOfRevenue": "623500000", "interestIncome": "21700000", "incomeBeforeTax": "66200000", "interestExpense": "20400000", "operatingIncome": "74300000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-20400000", "nonInterestIncome": "None", "operatingExpenses": "64599999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30400000", "sellingGeneralAndAdministrative": "64600000", "netIncomeFromContinuingOperations": "46200000" }, "balance": { "goodwill": "127000000", "inventory": "692500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4267000000", "longTermDebt": "1384900000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "30200000", "reportedCurrency": "USD", "retainedEarnings": "1122700000", "totalLiabilities": "2605300000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "1561300000", "currentLongTermDebt": "372000000", "longTermInvestments": "151300000", "shortTermInvestments": "None", "currentNetReceivables": "566900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2705700000", "currentAccountsPayable": "276400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2049500000", "shortLongTermDebtTotal": "1848200000", "totalShareholderEquity": "1460200000", "capitalLeaseObligations": "91300000", "otherCurrentLiabilities": "301300000", "totalCurrentLiabilities": "949700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1655600000", "cashAndShortTermInvestments": "301900000", "commonStockSharesOutstanding": "33228000", "intangibleAssetsExcludingGoodwill": "30200000", "cashAndCashEquivalentsAtCarryingValue": "301900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "49400000", "operatingCashflow": "94600000", "capitalExpenditures": "67300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95100000", "cashflowFromInvestment": "-12300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 874600000, "cost_of_revenue": 702200000, "gross_profit": 172400000, "ebit": 112400000, "ebitda": 141600000, "pretax_income": 92499999, "tax_provision": 33400000, "net_income": 55300000, "net_income_to_common": 55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312900000, "total_current_assets": 1676400000, "total_assets": 4287500000, "short_term_debt": 444900000, "long_term_debt": 1394500000, "total_debt": 1839400000, "total_liabilities": 2669400000, "total_equity": 1412700000, "shares_outstanding": 32223000, "goodwill_and_intangibles": 159500000 }, "cash_flow": { "operating_cash_flow": -60300000, "capital_expenditure": 59100000, "free_cash_flow": -1200000, "dividends_paid": 10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266479, "ticker_id": 1693, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112400000", "ebitda": "141600000", "netIncome": "55300000", "grossProfit": "172400000", "depreciation": "None", "totalRevenue": "874600000", "costOfRevenue": "702200000", "interestIncome": "23400000", "incomeBeforeTax": "92499999", "interestExpense": "20100000", "operatingIncome": "110400000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "127400000", "inventory": "753800000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4287500000", "longTermDebt": "1394500000", "shortTermDebt": "444900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "1080500000", "totalLiabilities": "2669400000", "otherCurrentAssets": "-26700000", "totalCurrentAssets": "1676400000", "currentLongTermDebt": "444900000", "longTermInvestments": "148300000", "shortTermInvestments": "None", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611100000", "currentAccountsPayable": "301600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1991100000", "shortLongTermDebtTotal": "1901400000", "totalShareholderEquity": "1412700000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "289500000", "totalCurrentLiabilities": "1036000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633400000", "cashAndShortTermInvestments": "312900000", "commonStockSharesOutstanding": "32223000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "312900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55300000", "profitLoss": "None", "dividendPayout": "10400000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-60300000", "capitalExpenditures": "59100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63400000", "cashflowFromInvestment": "-58500000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874600000, "cost_of_revenue": 702200000, "gross_profit": 172400000, "research_and_development": null, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112400000, "depreciation_amortisation": 29200000, "ebitda": 141600000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": 92499999, "tax_provision": 33400000, "effective_tax_rate": null, "net_income": 55300000, "net_income_continuing_ops": 59100000, "net_income_to_common": 55300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312900000, "short_term_investments": null, "net_receivables": 609700000, "inventory": 753800000, "other_current_assets": null, "total_current_assets": 1676400000, "net_ppe": null, "goodwill": 127400000, "intangible_assets": 32100000, "goodwill_and_intangibles": 159500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611100000, "total_assets": 4287500000, "short_term_debt": 444900000, "accounts_payable": 301600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036000000, "long_term_debt": 1394500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1633400000, "total_liabilities": 2669400000, "total_debt": 1839400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1080500000, "total_equity": 1412700000, "shares_outstanding": 32223000, "operating_cash_flow": -60300000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58500000, "dividends_paid": 10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63400000, "free_cash_flow": -1200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112400000", "ebitda": "141600000", "netIncome": "55300000", "grossProfit": "172400000", "depreciation": "None", "totalRevenue": "874600000", "costOfRevenue": "702200000", "interestIncome": "23400000", "incomeBeforeTax": "92499999", "interestExpense": "20100000", "operatingIncome": "110400000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "33400000", "reportedCurrency": "USD", "netInterestIncome": "-20100000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29200000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "127400000", "inventory": "753800000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "4287500000", "longTermDebt": "1394500000", "shortTermDebt": "444900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "32100000", "reportedCurrency": "USD", "retainedEarnings": "1080500000", "totalLiabilities": "2669400000", "otherCurrentAssets": "-26700000", "totalCurrentAssets": "1676400000", "currentLongTermDebt": "444900000", "longTermInvestments": "148300000", "shortTermInvestments": "None", "currentNetReceivables": "609700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611100000", "currentAccountsPayable": "301600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1991100000", "shortLongTermDebtTotal": "1901400000", "totalShareholderEquity": "1412700000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "289500000", "totalCurrentLiabilities": "1036000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1633400000", "cashAndShortTermInvestments": "312900000", "commonStockSharesOutstanding": "32223000", "intangibleAssetsExcludingGoodwill": "32100000", "cashAndCashEquivalentsAtCarryingValue": "312900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55300000", "profitLoss": "None", "dividendPayout": "10400000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-400000", "operatingCashflow": "-60300000", "capitalExpenditures": "59100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63400000", "cashflowFromInvestment": "-58500000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 1051700000, "cost_of_revenue": 861500000, "gross_profit": 190200000, "ebit": 124300001, "ebitda": 157600000, "pretax_income": 97300000, "tax_provision": 32000000, "net_income": 61600000, "net_income_to_common": 61600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351800000, "total_current_assets": 1708400000, "total_assets": 4254500000, "short_term_debt": 351600000, "long_term_debt": 1404200000, "total_debt": 1755800000, "total_liabilities": 2676200000, "total_equity": 1376100000, "shares_outstanding": 32363000, "goodwill_and_intangibles": 162300000 }, "cash_flow": { "operating_cash_flow": 191600000, "capital_expenditure": 73600000, "free_cash_flow": 265200000, "dividends_paid": 9300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266480, "ticker_id": 1693, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124300001", "ebitda": "157600000", "netIncome": "61600000", "grossProfit": "190200000", "depreciation": "None", "totalRevenue": "1051700000", "costOfRevenue": "861500000", "interestIncome": "None", "incomeBeforeTax": "97300000", "interestExpense": "24700000", "operatingIncome": "122300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33299999", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "65300000" }, "balance": { "goodwill": "128500000", "inventory": "770900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4254500000", "longTermDebt": "1404200000", "shortTermDebt": "351600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "2676200000", "otherCurrentAssets": "16800000", "totalCurrentAssets": "1708400000", "currentLongTermDebt": "351600000", "longTermInvestments": "141800000", "shortTermInvestments": "-54500000", "currentNetReceivables": "568900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546100000", "currentAccountsPayable": "370700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173400000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "-56900000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010800000", "cashAndShortTermInvestments": "351800000", "commonStockSharesOutstanding": "32363000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "351800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61600000", "profitLoss": "None", "dividendPayout": "9300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "43600000", "operatingCashflow": "191600000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19900000", "cashflowFromInvestment": "-66500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33299999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051700000, "cost_of_revenue": 861500000, "gross_profit": 190200000, "research_and_development": 5200000, "selling_general_admin": 67900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124300001, "depreciation_amortisation": 33299999, "ebitda": 157600000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 97300000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 61600000, "net_income_continuing_ops": 65300000, "net_income_to_common": 61600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351800000, "short_term_investments": -54500000, "net_receivables": 568900000, "inventory": 770900000, "other_current_assets": null, "total_current_assets": 1708400000, "net_ppe": null, "goodwill": 128500000, "intangible_assets": 33800000, "goodwill_and_intangibles": 162300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546100000, "total_assets": 4254500000, "short_term_debt": 351600000, "accounts_payable": 370700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665400000, "long_term_debt": 1404200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2010800000, "total_liabilities": 2676200000, "total_debt": 1755800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035000000, "total_equity": 1376100000, "shares_outstanding": 32363000, "operating_cash_flow": 191600000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66500000, "dividends_paid": 9300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19900000, "free_cash_flow": 265200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124300001", "ebitda": "157600000", "netIncome": "61600000", "grossProfit": "190200000", "depreciation": "None", "totalRevenue": "1051700000", "costOfRevenue": "861500000", "interestIncome": "None", "incomeBeforeTax": "97300000", "interestExpense": "24700000", "operatingIncome": "122300000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-24700000", "nonInterestIncome": "None", "operatingExpenses": "67900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33299999", "sellingGeneralAndAdministrative": "67900000", "netIncomeFromContinuingOperations": "65300000" }, "balance": { "goodwill": "128500000", "inventory": "770900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4254500000", "longTermDebt": "1404200000", "shortTermDebt": "351600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "1035000000", "totalLiabilities": "2676200000", "otherCurrentAssets": "16800000", "totalCurrentAssets": "1708400000", "currentLongTermDebt": "351600000", "longTermInvestments": "141800000", "shortTermInvestments": "-54500000", "currentNetReceivables": "568900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546100000", "currentAccountsPayable": "370700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2173400000", "totalShareholderEquity": "1376100000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "-56900000", "totalCurrentLiabilities": "665400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2010800000", "cashAndShortTermInvestments": "351800000", "commonStockSharesOutstanding": "32363000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "351800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61600000", "profitLoss": "None", "dividendPayout": "9300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "43600000", "operatingCashflow": "191600000", "capitalExpenditures": "73600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19900000", "cashflowFromInvestment": "-66500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33299999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 818700000, "cost_of_revenue": 696400000, "gross_profit": 122300000, "ebit": 75300000, "ebitda": 103300000, "pretax_income": 51300000, "tax_provision": 10700000, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291800000, "total_current_assets": 1612700000, "total_assets": 4115800000, "short_term_debt": 348400000, "long_term_debt": 1413900000, "total_debt": 1762300000, "total_liabilities": 2572100000, "total_equity": 1329100000, "shares_outstanding": 32021000, "goodwill_and_intangibles": 163200000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 134200000, "free_cash_flow": 219200000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266482, "ticker_id": 1693, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75300000", "ebitda": "103300000", "netIncome": "33900000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "818700000", "costOfRevenue": "696400000", "interestIncome": "None", "incomeBeforeTax": "51300000", "interestExpense": "23400000", "operatingIncome": "63000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "59300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "59300000", "netIncomeFromContinuingOperations": "40600000" }, "balance": { "goodwill": "128000000", "inventory": "812400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115800000", "longTermDebt": "1413900000", "shortTermDebt": "348400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "35200000", "reportedCurrency": "USD", "retainedEarnings": "966900000", "totalLiabilities": "2572100000", "otherCurrentAssets": "293100000", "totalCurrentAssets": "1612700000", "currentLongTermDebt": "348400000", "longTermInvestments": "144000000", "shortTermInvestments": "34800000", "currentNetReceivables": "508500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503100000", "currentAccountsPayable": "314100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831200000", "totalShareholderEquity": "1329100000", "capitalLeaseObligations": "68900000", "otherCurrentLiabilities": "265600000", "totalCurrentLiabilities": "932400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1639700000", "cashAndShortTermInvestments": "291800000", "commonStockSharesOutstanding": "32021000", "intangibleAssetsExcludingGoodwill": "35200000", "cashAndCashEquivalentsAtCarryingValue": "291800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33900000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "85000000", "capitalExpenditures": "134200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400000", "cashflowFromInvestment": "-92200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818700000, "cost_of_revenue": 696400000, "gross_profit": 122300000, "research_and_development": null, "selling_general_admin": 59300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75300000, "depreciation_amortisation": 28000000, "ebitda": 103300000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": 51300000, "tax_provision": 10700000, "effective_tax_rate": null, "net_income": 33900000, "net_income_continuing_ops": 40600000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291800000, "short_term_investments": 34800000, "net_receivables": 508500000, "inventory": 812400000, "other_current_assets": null, "total_current_assets": 1612700000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": 35200000, "goodwill_and_intangibles": 163200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2503100000, "total_assets": 4115800000, "short_term_debt": 348400000, "accounts_payable": 314100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932400000, "long_term_debt": 1413900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1639700000, "total_liabilities": 2572100000, "total_debt": 1762300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966900000, "total_equity": 1329100000, "shares_outstanding": 32021000, "operating_cash_flow": 85000000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92200000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26400000, "free_cash_flow": 219200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75300000", "ebitda": "103300000", "netIncome": "33900000", "grossProfit": "122300000", "depreciation": "None", "totalRevenue": "818700000", "costOfRevenue": "696400000", "interestIncome": "None", "incomeBeforeTax": "51300000", "interestExpense": "23400000", "operatingIncome": "63000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "10700000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "59300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "696400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "59300000", "netIncomeFromContinuingOperations": "40600000" }, "balance": { "goodwill": "128000000", "inventory": "812400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4115800000", "longTermDebt": "1413900000", "shortTermDebt": "348400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "35200000", "reportedCurrency": "USD", "retainedEarnings": "966900000", "totalLiabilities": "2572100000", "otherCurrentAssets": "293100000", "totalCurrentAssets": "1612700000", "currentLongTermDebt": "348400000", "longTermInvestments": "144000000", "shortTermInvestments": "34800000", "currentNetReceivables": "508500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2503100000", "currentAccountsPayable": "314100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831200000", "totalShareholderEquity": "1329100000", "capitalLeaseObligations": "68900000", "otherCurrentLiabilities": "265600000", "totalCurrentLiabilities": "932400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1639700000", "cashAndShortTermInvestments": "291800000", "commonStockSharesOutstanding": "32021000", "intangibleAssetsExcludingGoodwill": "35200000", "cashAndCashEquivalentsAtCarryingValue": "291800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33900000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "14800000", "operatingCashflow": "85000000", "capitalExpenditures": "134200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26400000", "cashflowFromInvestment": "-92200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 861300000, "cost_of_revenue": 740800000, "gross_profit": 120500000, "ebit": 67000000, "ebitda": 94500000, "pretax_income": 42900000, "tax_provision": 9300000, "net_income": 33400000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272000000, "total_current_assets": 1639000000, "total_assets": 4043600000, "short_term_debt": 300800000, "long_term_debt": 1421800000, "total_debt": 1722600000, "total_liabilities": 2533100000, "total_equity": 1299900000, "shares_outstanding": 32570000, "goodwill_and_intangibles": 165200000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 122200000, "free_cash_flow": 222200000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266483, "ticker_id": 1693, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67000000", "ebitda": "94500000", "netIncome": "33400000", "grossProfit": "120500000", "depreciation": "None", "totalRevenue": "861300000", "costOfRevenue": "740800000", "interestIncome": "None", "incomeBeforeTax": "42900000", "interestExpense": "23900000", "operatingIncome": "56900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "63600000", "netIncomeFromContinuingOperations": "33600000" }, "balance": { "goodwill": "128000000", "inventory": "827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4043600000", "longTermDebt": "1421800000", "shortTermDebt": "300800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "37200000", "reportedCurrency": "USD", "retainedEarnings": "942700000", "totalLiabilities": "2533100000", "otherCurrentAssets": "263500000", "totalCurrentAssets": "1639000000", "currentLongTermDebt": "300800000", "longTermInvestments": "146400000", "shortTermInvestments": "32100000", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404600000", "currentAccountsPayable": "303400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794500000", "totalShareholderEquity": "1299900000", "capitalLeaseObligations": "71900000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "878200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654900000", "cashAndShortTermInvestments": "272000000", "commonStockSharesOutstanding": "32570000", "intangibleAssetsExcludingGoodwill": "37200000", "cashAndCashEquivalentsAtCarryingValue": "272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "53200000", "operatingCashflow": "100000000", "capitalExpenditures": "122200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51100000", "cashflowFromInvestment": "-96700000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861300000, "cost_of_revenue": 740800000, "gross_profit": 120500000, "research_and_development": null, "selling_general_admin": 63600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67000000, "depreciation_amortisation": 27500000, "ebitda": 94500000, "interest_expense": 23900000, "interest_income": null, "other_non_operating": null, "pretax_income": 42900000, "tax_provision": 9300000, "effective_tax_rate": null, "net_income": 33400000, "net_income_continuing_ops": 33600000, "net_income_to_common": 33400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272000000, "short_term_investments": 32100000, "net_receivables": 540000000, "inventory": 827000000, "other_current_assets": null, "total_current_assets": 1639000000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": 37200000, "goodwill_and_intangibles": 165200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2404600000, "total_assets": 4043600000, "short_term_debt": 300800000, "accounts_payable": 303400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878200000, "long_term_debt": 1421800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1654900000, "total_liabilities": 2533100000, "total_debt": 1722600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 942700000, "total_equity": 1299900000, "shares_outstanding": 32570000, "operating_cash_flow": 100000000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96700000, "dividends_paid": 9400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51100000, "free_cash_flow": 222200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67000000", "ebitda": "94500000", "netIncome": "33400000", "grossProfit": "120500000", "depreciation": "None", "totalRevenue": "861300000", "costOfRevenue": "740800000", "interestIncome": "None", "incomeBeforeTax": "42900000", "interestExpense": "23900000", "operatingIncome": "56900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-23900000", "nonInterestIncome": "None", "operatingExpenses": "63600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "63600000", "netIncomeFromContinuingOperations": "33600000" }, "balance": { "goodwill": "128000000", "inventory": "827000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4043600000", "longTermDebt": "1421800000", "shortTermDebt": "300800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "37200000", "reportedCurrency": "USD", "retainedEarnings": "942700000", "totalLiabilities": "2533100000", "otherCurrentAssets": "263500000", "totalCurrentAssets": "1639000000", "currentLongTermDebt": "300800000", "longTermInvestments": "146400000", "shortTermInvestments": "32100000", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2404600000", "currentAccountsPayable": "303400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794500000", "totalShareholderEquity": "1299900000", "capitalLeaseObligations": "71900000", "otherCurrentLiabilities": "268000000", "totalCurrentLiabilities": "878200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1654900000", "cashAndShortTermInvestments": "272000000", "commonStockSharesOutstanding": "32570000", "intangibleAssetsExcludingGoodwill": "37200000", "cashAndCashEquivalentsAtCarryingValue": "272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33400000", "profitLoss": "None", "dividendPayout": "9400000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "53200000", "operatingCashflow": "100000000", "capitalExpenditures": "122200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51100000", "cashflowFromInvestment": "-96700000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 808000000, "cost_of_revenue": 687900000, "gross_profit": 120100000, "ebit": 68100000, "ebitda": 94900000, "pretax_income": 43200000, "tax_provision": 10000000, "net_income": 31200000, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321300000, "total_current_assets": 1674100000, "total_assets": 4014700000, "short_term_debt": 279400000, "long_term_debt": 1479400000, "total_debt": 1758800000, "total_liabilities": 2527100000, "total_equity": 1274000000, "shares_outstanding": 32782000, "goodwill_and_intangibles": 168000000 }, "cash_flow": { "operating_cash_flow": -44700000, "capital_expenditure": 68300000, "free_cash_flow": 23600000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266484, "ticker_id": 1693, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68100000", "ebitda": "94900000", "netIncome": "31200000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "808000000", "costOfRevenue": "687900000", "interestIncome": "None", "incomeBeforeTax": "43200000", "interestExpense": "21900000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "128600000", "inventory": "883600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4014700000", "longTermDebt": "1479400000", "shortTermDebt": "279400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "919100000", "totalLiabilities": "2527100000", "otherCurrentAssets": "223300000", "totalCurrentAssets": "1674100000", "currentLongTermDebt": "279400000", "longTermInvestments": "89400000", "shortTermInvestments": "33400000", "currentNetReceivables": "469200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340600000", "currentAccountsPayable": "324200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689100000", "shortLongTermDebtTotal": "1831100000", "totalShareholderEquity": "1274000000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "239100000", "totalCurrentLiabilities": "848000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1679100000", "cashAndShortTermInvestments": "321300000", "commonStockSharesOutstanding": "32782000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "321300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33200000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-61600000", "operatingCashflow": "-44700000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130800000", "cashflowFromInvestment": "-67300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 808000000, "cost_of_revenue": 687900000, "gross_profit": 120100000, "research_and_development": null, "selling_general_admin": 56300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68100000, "depreciation_amortisation": 26800000, "ebitda": 94900000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": 43200000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 31200000, "net_income_continuing_ops": 33200000, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321300000, "short_term_investments": 33400000, "net_receivables": 469200000, "inventory": 883600000, "other_current_assets": null, "total_current_assets": 1674100000, "net_ppe": null, "goodwill": 128600000, "intangible_assets": 39400000, "goodwill_and_intangibles": 168000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2340600000, "total_assets": 4014700000, "short_term_debt": 279400000, "accounts_payable": 324200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848000000, "long_term_debt": 1479400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1679100000, "total_liabilities": 2527100000, "total_debt": 1758800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 919100000, "total_equity": 1274000000, "shares_outstanding": 32782000, "operating_cash_flow": -44700000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67300000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130800000, "free_cash_flow": 23600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68100000", "ebitda": "94900000", "netIncome": "31200000", "grossProfit": "120100000", "depreciation": "None", "totalRevenue": "808000000", "costOfRevenue": "687900000", "interestIncome": "None", "incomeBeforeTax": "43200000", "interestExpense": "21900000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-23200000", "nonInterestIncome": "None", "operatingExpenses": "56300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26800000", "sellingGeneralAndAdministrative": "56300000", "netIncomeFromContinuingOperations": "33200000" }, "balance": { "goodwill": "128600000", "inventory": "883600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4014700000", "longTermDebt": "1479400000", "shortTermDebt": "279400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "39400000", "reportedCurrency": "USD", "retainedEarnings": "919100000", "totalLiabilities": "2527100000", "otherCurrentAssets": "223300000", "totalCurrentAssets": "1674100000", "currentLongTermDebt": "279400000", "longTermInvestments": "89400000", "shortTermInvestments": "33400000", "currentNetReceivables": "469200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2340600000", "currentAccountsPayable": "324200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "689100000", "shortLongTermDebtTotal": "1831100000", "totalShareholderEquity": "1274000000", "capitalLeaseObligations": "72300000", "otherCurrentLiabilities": "239100000", "totalCurrentLiabilities": "848000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1679100000", "cashAndShortTermInvestments": "321300000", "commonStockSharesOutstanding": "32782000", "intangibleAssetsExcludingGoodwill": "39400000", "cashAndCashEquivalentsAtCarryingValue": "321300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33200000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-61600000", "operatingCashflow": "-44700000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130800000", "cashflowFromInvestment": "-67300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 1016100000, "cost_of_revenue": 889500000, "gross_profit": 126600000, "ebit": 63100000, "ebitda": 89600000, "pretax_income": 42300000, "tax_provision": 12900000, "net_income": 24800000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302700000, "total_current_assets": 1698400000, "total_assets": 3978400000, "short_term_debt": 297100000, "long_term_debt": 1608800000, "total_debt": 1905900000, "total_liabilities": 2512600000, "total_equity": 1254600000, "shares_outstanding": 32707000, "goodwill_and_intangibles": 170300000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 108200000, "free_cash_flow": 178200000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266485, "ticker_id": 1693, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63100000", "ebitda": "89600000", "netIncome": "24800000", "grossProfit": "126600000", "depreciation": "None", "totalRevenue": "1016100000", "costOfRevenue": "889500000", "interestIncome": "21400000", "incomeBeforeTax": "42300000", "interestExpense": "20500000", "operatingIncome": "67000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "59600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "59600000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "128900000", "inventory": "823600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3978400000", "longTermDebt": "1608800000", "shortTermDebt": "297100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "41400000", "reportedCurrency": "USD", "retainedEarnings": "897500000", "totalLiabilities": "2512600000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "1698400000", "currentLongTermDebt": "297100000", "longTermInvestments": "88700000", "shortTermInvestments": "34900000", "currentNetReceivables": "572100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280000000", "currentAccountsPayable": "396800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689800000", "shortLongTermDebtTotal": "1681000000", "totalShareholderEquity": "1254600000", "capitalLeaseObligations": "72200000", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "968400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "32707000", "intangibleAssetsExcludingGoodwill": "41400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "63500000", "operatingCashflow": "70000000", "capitalExpenditures": "108200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016100000, "cost_of_revenue": 889500000, "gross_profit": 126600000, "research_and_development": 4000000, "selling_general_admin": 59600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63100000, "depreciation_amortisation": 26500000, "ebitda": 89600000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": 42300000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 24800000, "net_income_continuing_ops": 29400000, "net_income_to_common": 24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302700000, "short_term_investments": 34900000, "net_receivables": 572100000, "inventory": 823600000, "other_current_assets": null, "total_current_assets": 1698400000, "net_ppe": null, "goodwill": 128900000, "intangible_assets": 41400000, "goodwill_and_intangibles": 170300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2280000000, "total_assets": 3978400000, "short_term_debt": 297100000, "accounts_payable": 396800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968400000, "long_term_debt": 1608800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544200000, "total_liabilities": 2512600000, "total_debt": 1905900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897500000, "total_equity": 1254600000, "shares_outstanding": 32707000, "operating_cash_flow": 70000000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 178200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63100000", "ebitda": "89600000", "netIncome": "24800000", "grossProfit": "126600000", "depreciation": "None", "totalRevenue": "1016100000", "costOfRevenue": "889500000", "interestIncome": "21400000", "incomeBeforeTax": "42300000", "interestExpense": "20500000", "operatingIncome": "67000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "59600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "59600000", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "128900000", "inventory": "823600000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3978400000", "longTermDebt": "1608800000", "shortTermDebt": "297100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "41400000", "reportedCurrency": "USD", "retainedEarnings": "897500000", "totalLiabilities": "2512600000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "1698400000", "currentLongTermDebt": "297100000", "longTermInvestments": "88700000", "shortTermInvestments": "34900000", "currentNetReceivables": "572100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2280000000", "currentAccountsPayable": "396800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689800000", "shortLongTermDebtTotal": "1681000000", "totalShareholderEquity": "1254600000", "capitalLeaseObligations": "72200000", "otherCurrentLiabilities": "274500000", "totalCurrentLiabilities": "968400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1544200000", "cashAndShortTermInvestments": "302700000", "commonStockSharesOutstanding": "32707000", "intangibleAssetsExcludingGoodwill": "41400000", "cashAndCashEquivalentsAtCarryingValue": "302700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "63500000", "operatingCashflow": "70000000", "capitalExpenditures": "108200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "income_statement": { "revenue": 1037500000, "cost_of_revenue": 909400000, "gross_profit": 128100000, "ebit": 51800000, "ebitda": 78700000, "pretax_income": 30300000, "tax_provision": 3600000, "net_income": 21300000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341500000, "total_current_assets": 1792900000, "total_assets": 3921700000, "short_term_debt": 280000000, "long_term_debt": 1320300000, "total_debt": 1600300000, "total_liabilities": 2486800000, "total_equity": 1232700000, "shares_outstanding": 33571000, "goodwill_and_intangibles": 171700000 }, "cash_flow": { "operating_cash_flow": 97600000, "capital_expenditure": 84200000, "free_cash_flow": 181800000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266487, "ticker_id": 1693, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:58:35.472526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51800000", "ebitda": "78700000", "netIncome": "21300000", "grossProfit": "128100000", "depreciation": "None", "totalRevenue": "1037500000", "costOfRevenue": "909400000", "interestIncome": "22800000", "incomeBeforeTax": "30300000", "interestExpense": "20000000", "operatingIncome": "64800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "63300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "26700000" }, "balance": { "goodwill": "128300000", "inventory": "888000000", "commonStock": "1232700000", "currentDebt": "None", "investments": "None", "totalAssets": "3921700000", "longTermDebt": "1320300000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "43400000", "reportedCurrency": "USD", "retainedEarnings": "882200000", "totalLiabilities": "2486800000", "otherCurrentAssets": "20100000", "totalCurrentAssets": "1792900000", "currentLongTermDebt": "280000000", "longTermInvestments": "86400000", "shortTermInvestments": "25900000", "currentNetReceivables": "563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128799999", "currentAccountsPayable": "400600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1541400000", "shortLongTermDebtTotal": "1676200000", "totalShareholderEquity": "1232700000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "945700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1541100000", "cashAndShortTermInvestments": "341500000", "commonStockSharesOutstanding": "33571000", "intangibleAssetsExcludingGoodwill": "43400000", "cashAndCashEquivalentsAtCarryingValue": "341500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26700000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "97600000", "capitalExpenditures": "84200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82900000", "cashflowFromInvestment": "-174800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037500000, "cost_of_revenue": 909400000, "gross_profit": 128100000, "research_and_development": null, "selling_general_admin": 63300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51800000, "depreciation_amortisation": 26900000, "ebitda": 78700000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30300000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 21300000, "net_income_continuing_ops": 26700000, "net_income_to_common": 21300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341500000, "short_term_investments": 25900000, "net_receivables": 563400000, "inventory": 888000000, "other_current_assets": null, "total_current_assets": 1792900000, "net_ppe": null, "goodwill": 128300000, "intangible_assets": 43400000, "goodwill_and_intangibles": 171700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2128799999, "total_assets": 3921700000, "short_term_debt": 280000000, "accounts_payable": 400600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945700000, "long_term_debt": 1320300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1541100000, "total_liabilities": 2486800000, "total_debt": 1600300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 882200000, "total_equity": 1232700000, "shares_outstanding": 33571000, "operating_cash_flow": 97600000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174800000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82900000, "free_cash_flow": 181800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51800000", "ebitda": "78700000", "netIncome": "21300000", "grossProfit": "128100000", "depreciation": "None", "totalRevenue": "1037500000", "costOfRevenue": "909400000", "interestIncome": "22800000", "incomeBeforeTax": "30300000", "interestExpense": "20000000", "operatingIncome": "64800000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-22800000", "nonInterestIncome": "None", "operatingExpenses": "63300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "63300000", "netIncomeFromContinuingOperations": "26700000" }, "balance": { "goodwill": "128300000", "inventory": "888000000", "commonStock": "1232700000", "currentDebt": "None", "investments": "None", "totalAssets": "3921700000", "longTermDebt": "1320300000", "shortTermDebt": "280000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "43400000", "reportedCurrency": "USD", "retainedEarnings": "882200000", "totalLiabilities": "2486800000", "otherCurrentAssets": "20100000", "totalCurrentAssets": "1792900000", "currentLongTermDebt": "280000000", "longTermInvestments": "86400000", "shortTermInvestments": "25900000", "currentNetReceivables": "563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2128799999", "currentAccountsPayable": "400600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1541400000", "shortLongTermDebtTotal": "1676200000", "totalShareholderEquity": "1232700000", "capitalLeaseObligations": "75900000", "otherCurrentLiabilities": "265100000", "totalCurrentLiabilities": "945700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1541100000", "cashAndShortTermInvestments": "341500000", "commonStockSharesOutstanding": "33571000", "intangibleAssetsExcludingGoodwill": "43400000", "cashAndCashEquivalentsAtCarryingValue": "341500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26700000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "9700000", "operatingCashflow": "97600000", "capitalExpenditures": "84200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82900000", "cashflowFromInvestment": "-174800000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }