{ "ticker": { "uuid": "93cd117d-61a6-4713-be33-d0b532656661", "symbol": "AMANTA", "name": "AMANTA HEALTHCARE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/93cd117d-61a6-4713-be33-d0b532656661/", "api_url": "https://sharemaestro.com/factors/api/tickers/93cd117d-61a6-4713-be33-d0b532656661/" }, "ticker_metadata": { "id": 12933, "uuid": "93cd117d-61a6-4713-be33-d0b532656661", "symbol": "AMANTA", "name": "AMANTA HEALTHCARE LIMITED", "asset_type": "equity", "market_cap": 4873472000, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Amanta Healthcare Limited operates as a pharmaceutical company engaged in developing, manufacturing and marketing a diverse range of sterile liquid products and parenteral products in Africa, Latin America, the United Kingdom, and internationally. The company manufactures its products in three product group segments Large Volume Parenteral, Nipple Head (Single Port), SteriPort (Two Ports), and Small Volume Parenteral. Additionally, it manufactures medical devices and fluid therapy - (IV Fluid), formulations, diluents, ophthalmic, respiratory care and irrigation solutions in therapeutic segment and products, such as irrigation, first-aid solution, and eye lubricants in medical device segment. It also offers a wide range of closure systems, such as nipple head, twist-off, leur-lock, and screw types and container fill-volume ranging from 2ml to 1000 ml. Its markets its products through three strategic business units including national sales, international sales, and product partnering with various foreign and Indian pharmaceutical companies. Amanta Healthcare Limited was formerly known as Marck Biosciences Limited and changed its name to Amanta Healthcare Limited in June 2014. Amanta Healthcare Limited was incorporated in 1994 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93cd117d-61a6-4713-be33-d0b532656661", "symbol": "AMANTA", "name": "AMANTA HEALTHCARE LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/93cd117d-61a6-4713-be33-d0b532656661/", "api_url": "https://sharemaestro.com/factors/api/tickers/93cd117d-61a6-4713-be33-d0b532656661/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.83, "value": 0.65, "quality": 0.75, "momentum": 0.61, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 133.49, "market_cap": 5183330259.14, "pe_ratio": 29.9142, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0937, "shareholder_yield": -0.2204, "roe": 0.0787, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.3447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.012525+00:00", "batch_id": "" }, "size": { "price_close": 133.49, "market_cap": 5183330259.1368, "market_cap_usd": 5183330259.1368, "enterprise_value": 6817660259.1368, "shares_outstanding": 38829351, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.9142, "pb_ratio": 2.3538, "ptbv_ratio": 2.3538, "ps_ratio": 1.7604, "pcf_ratio": 10.6991, "pfcf_ratio": -16.3306, "ev_ebitda": 10.674, "ev_ebit": 15.1016, "ev_sales": 2.3155, "ev_fcf": -21.4797, "earnings_yield": 0.0334, "fcf_yield": -0.0466, "price_to_sales": 1.7604, "price_to_book": 2.3538, "price_to_cashflow": 10.6991, "ebitda_to_ev": 0.0937, "sales_yield": 0.4319 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.2212, "shareholder_yield": -0.2204, "debt_paydown_yield": 0, "total_yield": -0.2204 }, "quality": { "gross_margin": 0.6502, "operating_margin": 0.1533, "net_margin": 0.0588, "ebitda_margin": 0.2169, "fcf_margin": -0.1078, "roe": 0.0787, "roa": 0.0311, "roic": 0.0883, "roc_greenblatt": null, "asset_turnover": 0.5277, "cash_conversion": -1.8318, "accruals_ratio": -0.0558, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.432, "revenue_stability_5y": 0.0459, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3431, "external_financing": 0.2461 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5588, "debt_to_assets": 0.4381, "interest_coverage": 2.1767, "current_ratio": 1.691, "quick_ratio": 1.691, "net_debt": 1634330000, "local_beta": 0.6321, "volatility_252d": 0.3447, "volatility_60d": 0.7588, "max_drawdown_12m": -0.3218, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0472, "revenue_growth_3y_cagr": 0.0376, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4166, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.228, "book_value_growth_1y": 1.2846, "revenue_growth": 0.0472, "earnings_growth": 0.4166 }, "momentum": { "price_return_1m": -0.038, "price_return_3m": 0.3254, "price_return_6m": 0.293, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.293, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0543, "distance_from_52w_low": 0.3944, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2944324000, "gross_profit_ttm": 1914386000, "ebit_ttm": 451453000, "ebitda_ttm": 638715000, "net_income_ttm": 173273000, "eps_diluted_ttm": 4.4624, "operating_cash_flow_ttm": 484464000, "capital_expenditure_ttm": -801864000, "fcf_ttm": -317400000, "dividends_paid_ttm": -4046000, "share_repurchases_ttm": -113374000, "shares_issued_ttm": 1260000000, "interest_expense_ttm": 207399000, "cash_and_equivalents": 810103000, "total_current_assets": 2385274000, "total_current_liabilities": 1410568000, "net_ppe": null, "total_assets": 5579807000, "total_debt": 2444433000, "total_equity": 2202110000, "net_working_capital": 889078000, "book_value_per_share": 56.7125, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.7125 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 26, "rank_ev_ebitda": 31, "rank_ev_ebit": 34, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 47, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 17, "rank_fcf_margin": 80, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 35, "quality_composite": 25, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 90, "svqf_composite": 66, "vc1_composite": 28, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.6982, "os_score": 0.83, "value_percentile": 0.65, "quality_percentile": 0.75, "momentum_percentile": 0.61, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5355, "ticker_id": 12933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.012525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.49, "market_cap": 5183330259.1368, "market_cap_usd": 5183330259.1368, "enterprise_value": 6817660259.1368, "shares_outstanding": 38829351, "fx_rate_to_usd": null, "pe_ratio": 29.91424088, "pb_ratio": 2.3538017, "ptbv_ratio": 2.3538017, "ps_ratio": 1.76044833, "pcf_ratio": 10.69910305, "pfcf_ratio": -16.33059313, "ev_ebitda": 10.6740256, "ev_ebit": 15.10159476, "ev_sales": 2.3155265, "ev_fcf": -21.47971096, "earnings_yield": 0.03342889, "fcf_yield": -0.04655556, "dividend_yield": 0.00078058, "buyback_yield": -0.22121415, "shareholder_yield": -0.22043357, "debt_paydown_yield": 0, "total_yield": -0.22043357, "gross_margin": 0.65019543, "operating_margin": 0.15332993, "net_margin": 0.05884984, "ebitda_margin": 0.21693095, "fcf_margin": -0.10780064, "roe": 0.07868499, "roa": 0.03105358, "roic": 0.08825623, "roc_greenblatt": null, "asset_turnover": 0.52767488, "cash_conversion": -1.83179145, "accruals_ratio": -0.05577093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55877817, "debt_to_assets": 0.43808558, "interest_coverage": 2.17673663, "current_ratio": 1.69100249, "quick_ratio": 1.69100249, "net_debt": 1634330000, "revenue_growth_1y": 0.04720827, "revenue_growth_3y_cagr": 0.03759164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41659127, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22804302, "book_value_growth_1y": 1.28462376, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.431957, "revenue_stability_5y": 0.045932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03797917, "price_return_3m": 0.32535746, "price_return_6m": 0.29300666, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05426843, "distance_from_52w_low": 0.39444271, "relative_strength": null, "local_beta": 0.6321, "volatility_252d": 0.344709, "volatility_60d": 0.758842, "max_drawdown_12m": -0.32178528, "revenue_ttm": 2944324000, "gross_profit_ttm": 1914386000, "ebit_ttm": 451453000, "ebitda_ttm": 638715000, "net_income_ttm": 173273000, "eps_diluted_ttm": 4.46242328, "operating_cash_flow_ttm": 484464000, "capital_expenditure_ttm": -801864000, "fcf_ttm": -317400000, "dividends_paid_ttm": -4046000, "share_repurchases_ttm": -113374000, "shares_issued_ttm": 1260000000, "interest_expense_ttm": 207399000, "cash_and_equivalents": 810103000, "total_current_assets": 2385274000, "total_current_liabilities": 1410568000, "net_ppe": null, "total_assets": 5579807000, "total_debt": 2444433000, "total_equity": 2202110000, "net_working_capital": 889078000, "book_value_per_share": 56.71251111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.71251111, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 54, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 26, "rank_ev_ebitda": 31, "rank_ev_ebit": 34, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 47, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 17, "rank_fcf_margin": 80, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 35, "quality_composite": 25, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 90, "svqf_composite": 66, "vc1_composite": 28, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 133.49, "os": 0.83, "value": 0.65, "quality": 0.75, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 29.9142, "earnings_yield": 0.0334, "shareholder_yield": -0.2204, "roe": 0.0787, "momentum_12_1": null, "complete_fields": { "id": 5355, "ticker_id": 12933, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:47.012525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 133.49, "market_cap": 5183330259.1368, "market_cap_usd": 5183330259.1368, "enterprise_value": 6817660259.1368, "shares_outstanding": 38829351, "fx_rate_to_usd": null, "pe_ratio": 29.91424088, "pb_ratio": 2.3538017, "ptbv_ratio": 2.3538017, "ps_ratio": 1.76044833, "pcf_ratio": 10.69910305, "pfcf_ratio": -16.33059313, "ev_ebitda": 10.6740256, "ev_ebit": 15.10159476, "ev_sales": 2.3155265, "ev_fcf": -21.47971096, "earnings_yield": 0.03342889, "fcf_yield": -0.04655556, "dividend_yield": 0.00078058, "buyback_yield": -0.22121415, "shareholder_yield": -0.22043357, "debt_paydown_yield": 0, "total_yield": -0.22043357, "gross_margin": 0.65019543, "operating_margin": 0.15332993, "net_margin": 0.05884984, "ebitda_margin": 0.21693095, "fcf_margin": -0.10780064, "roe": 0.07868499, "roa": 0.03105358, "roic": 0.08825623, "roc_greenblatt": null, "asset_turnover": 0.52767488, "cash_conversion": -1.83179145, "accruals_ratio": -0.05577093, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55877817, "debt_to_assets": 0.43808558, "interest_coverage": 2.17673663, "current_ratio": 1.69100249, "quick_ratio": 1.69100249, "net_debt": 1634330000, "revenue_growth_1y": 0.04720827, "revenue_growth_3y_cagr": 0.03759164, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.41659127, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22804302, "book_value_growth_1y": 1.28462376, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.431957, "revenue_stability_5y": 0.045932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03797917, "price_return_3m": 0.32535746, "price_return_6m": 0.29300666, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.05426843, "distance_from_52w_low": 0.39444271, "relative_strength": null, "local_beta": 0.6321, "volatility_252d": 0.344709, "volatility_60d": 0.758842, "max_drawdown_12m": -0.32178528, "revenue_ttm": 2944324000, "gross_profit_ttm": 1914386000, "ebit_ttm": 451453000, "ebitda_ttm": 638715000, "net_income_ttm": 173273000, "eps_diluted_ttm": 4.46242328, "operating_cash_flow_ttm": 484464000, "capital_expenditure_ttm": -801864000, "fcf_ttm": -317400000, "dividends_paid_ttm": -4046000, "share_repurchases_ttm": -113374000, "shares_issued_ttm": 1260000000, "interest_expense_ttm": 207399000, "cash_and_equivalents": 810103000, "total_current_assets": 2385274000, "total_current_liabilities": 1410568000, "net_ppe": null, "total_assets": 5579807000, "total_debt": 2444433000, "total_equity": 2202110000, "net_working_capital": 889078000, "book_value_per_share": 56.71251111, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.71251111, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 54, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 42, "rank_pcf": 26, "rank_ev_ebitda": 31, "rank_ev_ebit": 34, "rank_earnings_yield": 54, "rank_fcf_yield": 82, "rank_dividend_yield": 47, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 66, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 17, "rank_fcf_margin": 80, "rank_piotroski": 11, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 35, "quality_composite": 25, "momentum_composite": 39, "growth_composite": 38, "yield_composite": 90, "svqf_composite": 66, "vc1_composite": 28, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 2876767000, "cost_of_revenue": 966456000, "gross_profit": 1910311000, "ebit": 411285000, "ebitda": 606004000, "pretax_income": null, "tax_provision": null, "net_income": 148752000, "net_income_to_common": 148752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810103000, "total_current_assets": 2385274000, "total_assets": 5579807000, "short_term_debt": 724475000, "long_term_debt": 1619706000, "total_debt": 2444433000, "total_liabilities": null, "total_equity": 2202110000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 484464000, "capital_expenditure": -801864000, "free_cash_flow": -317400000, "dividends_paid": -4046000, "share_repurchases": -113374000, "shares_issued": 1260000000, "net_debt_issued": 573801000 }, "complete_fields": { "id": 360714, "ticker_id": 12933, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "606004000", "netIncome": "148752000", "grossProfit": "1910311000", "totalRevenue": "2876767000", "costOfRevenue": "966456000", "interestExpense": "207457000", "operatingIncome": "411285000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187300000" }, "balance": { "totalDebt": "2444433000", "totalAssets": "5579807000", "longTermDebt": "1619706000", "shortTermDebt": "724475000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2385274000", "totalShareholderEquity": "2202110000", "totalCurrentLiabilities": "1410568000", "cashAndShortTermInvestments": "810103000" }, "cashflow": { "freeCashFlow": "-317400000", "dividendsPaid": "-4046000", "issuanceOfDebt": "772410000", "issuanceOfStock": "1260000000", "repaymentOfDebt": "-198609000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "484464000", "repurchaseOfStock": "-113374000", "capitalExpenditures": "-801864000" } }, "revenue": 2876767000, "cost_of_revenue": 966456000, "gross_profit": 1910311000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411285000, "depreciation_amortisation": 187300000, "ebitda": 606004000, "interest_expense": 207457000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148752000, "net_income_continuing_ops": null, "net_income_to_common": 148752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5579807000, "short_term_debt": 724475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410568000, "long_term_debt": 1619706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2444433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2202110000, "shares_outstanding": 38829351, "operating_cash_flow": 484464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -801864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4046000, "share_repurchases": -113374000, "shares_issued": 1260000000, "net_debt_issued": 573801000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "606004000", "netIncome": "148752000", "grossProfit": "1910311000", "totalRevenue": "2876767000", "costOfRevenue": "966456000", "interestExpense": "207457000", "operatingIncome": "411285000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "187300000" }, "balance": { "totalDebt": "2444433000", "totalAssets": "5579807000", "longTermDebt": "1619706000", "shortTermDebt": "724475000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2385274000", "totalShareholderEquity": "2202110000", "totalCurrentLiabilities": "1410568000", "cashAndShortTermInvestments": "810103000" }, "cashflow": { "freeCashFlow": "-317400000", "dividendsPaid": "-4046000", "issuanceOfDebt": "772410000", "issuanceOfStock": "1260000000", "repaymentOfDebt": "-198609000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "484464000", "repurchaseOfStock": "-113374000", "capitalExpenditures": "-801864000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 2747082000, "cost_of_revenue": 940553000, "gross_profit": 1806529000, "ebit": 412696000, "ebitda": 610537000, "pretax_income": null, "tax_provision": null, "net_income": 105007000, "net_income_to_common": 105007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2206000, "total_current_assets": 1379192000, "total_assets": 3817585000, "short_term_debt": 626386000, "long_term_debt": 1210201000, "total_debt": 1925991000, "total_liabilities": null, "total_equity": 963883000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466200000, "capital_expenditure": -207740000, "free_cash_flow": 258460000, "dividends_paid": -10000000, "share_repurchases": 0, "shares_issued": 200000000, "net_debt_issued": -89812000 }, "complete_fields": { "id": 360718, "ticker_id": 12933, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "610537000", "netIncome": "105007000", "grossProfit": "1806529000", "totalRevenue": "2747082000", "costOfRevenue": "940553000", "interestExpense": "279479000", "operatingIncome": "412696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183989000" }, "balance": { "totalDebt": "1925991000", "totalAssets": "3817585000", "longTermDebt": "1210201000", "shortTermDebt": "626386000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1379192000", "totalShareholderEquity": "963883000", "totalCurrentLiabilities": "1150826000", "cashAndShortTermInvestments": "2206000" }, "cashflow": { "freeCashFlow": "258460000", "dividendsPaid": "-10000000", "issuanceOfDebt": "1261954000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-1351766000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "466200000", "repurchaseOfStock": "0", "capitalExpenditures": "-207740000" } }, "revenue": 2747082000, "cost_of_revenue": 940553000, "gross_profit": 1806529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412696000, "depreciation_amortisation": 183989000, "ebitda": 610537000, "interest_expense": 279479000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105007000, "net_income_continuing_ops": null, "net_income_to_common": 105007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1379192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3817585000, "short_term_debt": 626386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150826000, "long_term_debt": 1210201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1925991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 963883000, "shares_outstanding": 38829351, "operating_cash_flow": 466200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -207740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": 0, "shares_issued": 200000000, "net_debt_issued": -89812000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 258460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "610537000", "netIncome": "105007000", "grossProfit": "1806529000", "totalRevenue": "2747082000", "costOfRevenue": "940553000", "interestExpense": "279479000", "operatingIncome": "412696000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183989000" }, "balance": { "totalDebt": "1925991000", "totalAssets": "3817585000", "longTermDebt": "1210201000", "shortTermDebt": "626386000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1379192000", "totalShareholderEquity": "963883000", "totalCurrentLiabilities": "1150826000", "cashAndShortTermInvestments": "2206000" }, "cashflow": { "freeCashFlow": "258460000", "dividendsPaid": "-10000000", "issuanceOfDebt": "1261954000", "issuanceOfStock": "200000000", "repaymentOfDebt": "-1351766000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "466200000", "repurchaseOfStock": "0", "capitalExpenditures": "-207740000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 2784438000, "cost_of_revenue": 1096745000, "gross_profit": 1687693000, "ebit": 383134000, "ebitda": 575160000, "pretax_income": null, "tax_provision": null, "net_income": 36332000, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15394000, "total_current_assets": 1178904000, "total_assets": 3521197000, "short_term_debt": 562023000, "long_term_debt": 1380150000, "total_debt": 2000808000, "total_liabilities": null, "total_equity": 662888000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 580730000, "capital_expenditure": -134112000, "free_cash_flow": 446618000, "dividends_paid": -10021000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -246839000 }, "complete_fields": { "id": 360720, "ticker_id": 12933, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "575160000", "netIncome": "36332000", "grossProfit": "1687693000", "totalRevenue": "2784438000", "costOfRevenue": "1096745000", "interestExpense": "323974000", "operatingIncome": "383134000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197297000" }, "balance": { "totalDebt": "2000808000", "totalAssets": "3521197000", "longTermDebt": "1380150000", "shortTermDebt": "562023000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1178904000", "totalShareholderEquity": "662888000", "totalCurrentLiabilities": "1016614000", "cashAndShortTermInvestments": "15394000" }, "cashflow": { "freeCashFlow": "446618000", "dividendsPaid": "-10021000", "issuanceOfDebt": "199884000", "issuanceOfStock": "0", "repaymentOfDebt": "-446723000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "580730000", "repurchaseOfStock": null, "capitalExpenditures": "-134112000" } }, "revenue": 2784438000, "cost_of_revenue": 1096745000, "gross_profit": 1687693000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383134000, "depreciation_amortisation": 197297000, "ebitda": 575160000, "interest_expense": 323974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36332000, "net_income_continuing_ops": null, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1178904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3521197000, "short_term_debt": 562023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1016614000, "long_term_debt": 1380150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2000808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662888000, "shares_outstanding": 38829351, "operating_cash_flow": 580730000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10021000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -246839000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 446618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "575160000", "netIncome": "36332000", "grossProfit": "1687693000", "totalRevenue": "2784438000", "costOfRevenue": "1096745000", "interestExpense": "323974000", "operatingIncome": "383134000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197297000" }, "balance": { "totalDebt": "2000808000", "totalAssets": "3521197000", "longTermDebt": "1380150000", "shortTermDebt": "562023000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1178904000", "totalShareholderEquity": "662888000", "totalCurrentLiabilities": "1016614000", "cashAndShortTermInvestments": "15394000" }, "cashflow": { "freeCashFlow": "446618000", "dividendsPaid": "-10021000", "issuanceOfDebt": "199884000", "issuanceOfStock": "0", "repaymentOfDebt": "-446723000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "580730000", "repurchaseOfStock": null, "capitalExpenditures": "-134112000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 2575285000, "cost_of_revenue": 1055112000, "gross_profit": 1520173000, "ebit": 348571000, "ebitda": 554215000, "pretax_income": null, "tax_provision": null, "net_income": -21106000, "net_income_to_common": -21106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111000, "total_current_assets": 1310055000, "total_assets": 3740614000, "short_term_debt": 401084000, "long_term_debt": 1648264000, "total_debt": 2139968000, "total_liabilities": null, "total_equity": 628834000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425804000, "capital_expenditure": -62907000, "free_cash_flow": 362897000, "dividends_paid": -5036000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60406000 }, "complete_fields": { "id": 360721, "ticker_id": 12933, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "554215000", "netIncome": "-21106000", "grossProfit": "1520173000", "totalRevenue": "2575285000", "costOfRevenue": "1055112000", "interestExpense": "343850000", "operatingIncome": "348571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183466000" }, "balance": { "totalDebt": "2139968000", "totalAssets": "3740614000", "longTermDebt": "1648264000", "shortTermDebt": "401084000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1310055000", "totalShareholderEquity": "628834000", "totalCurrentLiabilities": "971333000", "cashAndShortTermInvestments": "1111000" }, "cashflow": { "freeCashFlow": "362897000", "dividendsPaid": "-5036000", "issuanceOfDebt": "81850000", "issuanceOfStock": "0", "repaymentOfDebt": "-142256000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "425804000", "repurchaseOfStock": null, "capitalExpenditures": "-62907000" } }, "revenue": 2575285000, "cost_of_revenue": 1055112000, "gross_profit": 1520173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348571000, "depreciation_amortisation": 183466000, "ebitda": 554215000, "interest_expense": 343850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21106000, "net_income_continuing_ops": null, "net_income_to_common": -21106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1310055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3740614000, "short_term_debt": 401084000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 971333000, "long_term_debt": 1648264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2139968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 628834000, "shares_outstanding": 38829351, "operating_cash_flow": 425804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5036000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -60406000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 362897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "554215000", "netIncome": "-21106000", "grossProfit": "1520173000", "totalRevenue": "2575285000", "costOfRevenue": "1055112000", "interestExpense": "343850000", "operatingIncome": "348571000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183466000" }, "balance": { "totalDebt": "2139968000", "totalAssets": "3740614000", "longTermDebt": "1648264000", "shortTermDebt": "401084000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1310055000", "totalShareholderEquity": "628834000", "totalCurrentLiabilities": "971333000", "cashAndShortTermInvestments": "1111000" }, "cashflow": { "freeCashFlow": "362897000", "dividendsPaid": "-5036000", "issuanceOfDebt": "81850000", "issuanceOfStock": "0", "repaymentOfDebt": "-142256000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "425804000", "repurchaseOfStock": null, "capitalExpenditures": "-62907000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360722, "ticker_id": 12933, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 769949000, "cost_of_revenue": 288670000, "gross_profit": 481279000, "ebit": 102010000, "ebitda": 166149000, "pretax_income": null, "tax_provision": null, "net_income": 55316000, "net_income_to_common": 55316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810103000, "total_current_assets": 2385274000, "total_assets": 5579807000, "short_term_debt": 724475000, "long_term_debt": 1619706000, "total_debt": 2444433000, "total_liabilities": null, "total_equity": 2202110000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360713, "ticker_id": 12933, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166149000", "netIncome": "55316000", "grossProfit": "481279000", "totalRevenue": "769949000", "costOfRevenue": "288670000", "interestExpense": "42464000", "operatingIncome": "102010000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47518000" }, "balance": { "totalDebt": "2444433000", "totalAssets": "5579807000", "longTermDebt": "1619706000", "shortTermDebt": "724475000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2385274000", "totalShareholderEquity": "2202110000", "totalCurrentLiabilities": "1410568000", "cashAndShortTermInvestments": "810103000" } }, "revenue": 769949000, "cost_of_revenue": 288670000, "gross_profit": 481279000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102010000, "depreciation_amortisation": 47518000, "ebitda": 166149000, "interest_expense": 42464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55316000, "net_income_continuing_ops": null, "net_income_to_common": 55316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810103000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5579807000, "short_term_debt": 724475000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1410568000, "long_term_debt": 1619706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2444433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2202110000, "shares_outstanding": 38829351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166149000", "netIncome": "55316000", "grossProfit": "481279000", "totalRevenue": "769949000", "costOfRevenue": "288670000", "interestExpense": "42464000", "operatingIncome": "102010000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47518000" }, "balance": { "totalDebt": "2444433000", "totalAssets": "5579807000", "longTermDebt": "1619706000", "shortTermDebt": "724475000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2385274000", "totalShareholderEquity": "2202110000", "totalCurrentLiabilities": "1410568000", "cashAndShortTermInvestments": "810103000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 744874000, "cost_of_revenue": 262881000, "gross_profit": 481993000, "ebit": 106874000, "ebitda": 160387000, "pretax_income": null, "tax_provision": null, "net_income": 46289000, "net_income_to_common": 46289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360715, "ticker_id": 12933, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160387000", "netIncome": "46289000", "grossProfit": "481993000", "totalRevenue": "744874000", "costOfRevenue": "262881000", "interestExpense": "50608000", "operatingIncome": "106874000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46743000" } }, "revenue": 744874000, "cost_of_revenue": 262881000, "gross_profit": 481993000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106874000, "depreciation_amortisation": 46743000, "ebitda": 160387000, "interest_expense": 50608000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46289000, "net_income_continuing_ops": null, "net_income_to_common": 46289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160387000", "netIncome": "46289000", "grossProfit": "481993000", "totalRevenue": "744874000", "costOfRevenue": "262881000", "interestExpense": "50608000", "operatingIncome": "106874000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46743000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 708873000, "cost_of_revenue": 233665000, "gross_profit": 475208000, "ebit": 99875000, "ebitda": 120924000, "pretax_income": null, "tax_provision": null, "net_income": 12075000, "net_income_to_common": 12075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919641000, "total_current_assets": 2428502000, "total_assets": 4883155000, "short_term_debt": 543814000, "long_term_debt": 1231232000, "total_debt": 1858614000, "total_liabilities": null, "total_equity": 2106801000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360716, "ticker_id": 12933, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120924000", "netIncome": "12075000", "grossProfit": "475208000", "totalRevenue": "708873000", "costOfRevenue": "233665000", "interestExpense": "51516000", "operatingIncome": "99875000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46630000" }, "balance": { "totalDebt": "1858614000", "totalAssets": "4883155000", "longTermDebt": "1231232000", "shortTermDebt": "543814000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2428502000", "totalShareholderEquity": "2106801000", "totalCurrentLiabilities": "1195133000", "cashAndShortTermInvestments": "919641000" } }, "revenue": 708873000, "cost_of_revenue": 233665000, "gross_profit": 475208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99875000, "depreciation_amortisation": 46630000, "ebitda": 120924000, "interest_expense": 51516000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12075000, "net_income_continuing_ops": null, "net_income_to_common": 12075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2428502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4883155000, "short_term_debt": 543814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195133000, "long_term_debt": 1231232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1858614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2106801000, "shares_outstanding": 38829351, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120924000", "netIncome": "12075000", "grossProfit": "475208000", "totalRevenue": "708873000", "costOfRevenue": "233665000", "interestExpense": "51516000", "operatingIncome": "99875000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "46630000" }, "balance": { "totalDebt": "1858614000", "totalAssets": "4883155000", "longTermDebt": "1231232000", "shortTermDebt": "543814000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "2428502000", "totalShareholderEquity": "2106801000", "totalCurrentLiabilities": "1195133000", "cashAndShortTermInvestments": "919641000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 720628000, "cost_of_revenue": 244722000, "gross_profit": 475906000, "ebit": 142694000, "ebitda": 191255000, "pretax_income": null, "tax_provision": null, "net_income": 59593000, "net_income_to_common": 59593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2206000, "total_current_assets": 1379192000, "total_assets": 3817585000, "short_term_debt": 626386000, "long_term_debt": 1210201000, "total_debt": 1925991000, "total_liabilities": null, "total_equity": 963883000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100088000, "capital_expenditure": -57195000, "free_cash_flow": 42893000, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -45895000 }, "complete_fields": { "id": 360717, "ticker_id": 12933, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191255000", "netIncome": "59593000", "grossProfit": "475906000", "totalRevenue": "720628000", "costOfRevenue": "244722000", "interestExpense": "62811000", "operatingIncome": "142694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46941000" }, "balance": { "totalDebt": "1925991000", "totalAssets": "3817585000", "longTermDebt": "1210201000", "shortTermDebt": "626386000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1379192000", "totalShareholderEquity": "963883000", "totalCurrentLiabilities": "1150826000", "cashAndShortTermInvestments": "2206000" }, "cashflow": { "freeCashFlow": "42893000", "dividendsPaid": "-5000000", "issuanceOfDebt": "946000", "issuanceOfStock": "0", "repaymentOfDebt": "-46841000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "100088000", "repurchaseOfStock": null, "capitalExpenditures": "-57195000" } }, "revenue": 720628000, "cost_of_revenue": 244722000, "gross_profit": 475906000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142694000, "depreciation_amortisation": 46941000, "ebitda": 191255000, "interest_expense": 62811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59593000, "net_income_continuing_ops": null, "net_income_to_common": 59593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1379192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3817585000, "short_term_debt": 626386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150826000, "long_term_debt": 1210201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1925991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 963883000, "shares_outstanding": 38829351, "operating_cash_flow": 100088000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -45895000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191255000", "netIncome": "59593000", "grossProfit": "475906000", "totalRevenue": "720628000", "costOfRevenue": "244722000", "interestExpense": "62811000", "operatingIncome": "142694000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46941000" }, "balance": { "totalDebt": "1925991000", "totalAssets": "3817585000", "longTermDebt": "1210201000", "shortTermDebt": "626386000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1379192000", "totalShareholderEquity": "963883000", "totalCurrentLiabilities": "1150826000", "cashAndShortTermInvestments": "2206000" }, "cashflow": { "freeCashFlow": "42893000", "dividendsPaid": "-5000000", "issuanceOfDebt": "946000", "issuanceOfStock": "0", "repaymentOfDebt": "-46841000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "100088000", "repurchaseOfStock": null, "capitalExpenditures": "-57195000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "income_statement": { "revenue": 678147000, "cost_of_revenue": 216041000, "gross_profit": 462106000, "ebit": 105566000, "ebitda": 159322000, "pretax_income": null, "tax_provision": null, "net_income": 42814000, "net_income_to_common": 42814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83911000, "total_current_assets": 1367789000, "total_assets": 3797045000, "short_term_debt": 466702000, "long_term_debt": 1384158000, "total_debt": 1941040000, "total_liabilities": null, "total_equity": 905837000, "shares_outstanding": 38829351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86589000, "capital_expenditure": -65084000, "free_cash_flow": 21505000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12654000 }, "complete_fields": { "id": 360719, "ticker_id": 12933, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:20.842130+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159322000", "netIncome": "42814000", "grossProfit": "462106000", "totalRevenue": "678147000", "costOfRevenue": "216041000", "interestExpense": "58977000", "operatingIncome": "105566000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45053000" }, "balance": { "totalDebt": "1941040000", "totalAssets": "3797045000", "longTermDebt": "1384158000", "shortTermDebt": "466702000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1367789000", "totalShareholderEquity": "905837000", "totalCurrentLiabilities": "1013957000", "cashAndShortTermInvestments": "83911000" }, "cashflow": { "freeCashFlow": "21505000", "dividendsPaid": "0", "issuanceOfDebt": "135000", "issuanceOfStock": "0", "repaymentOfDebt": "-12789000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "86589000", "repurchaseOfStock": null, "capitalExpenditures": "-65084000" } }, "revenue": 678147000, "cost_of_revenue": 216041000, "gross_profit": 462106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105566000, "depreciation_amortisation": 45053000, "ebitda": 159322000, "interest_expense": 58977000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42814000, "net_income_continuing_ops": null, "net_income_to_common": 42814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83911000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1367789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3797045000, "short_term_debt": 466702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1013957000, "long_term_debt": 1384158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1941040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 905837000, "shares_outstanding": 38829351, "operating_cash_flow": 86589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -65084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12654000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159322000", "netIncome": "42814000", "grossProfit": "462106000", "totalRevenue": "678147000", "costOfRevenue": "216041000", "interestExpense": "58977000", "operatingIncome": "105566000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45053000" }, "balance": { "totalDebt": "1941040000", "totalAssets": "3797045000", "longTermDebt": "1384158000", "shortTermDebt": "466702000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "38829351", "totalCurrentAssets": "1367789000", "totalShareholderEquity": "905837000", "totalCurrentLiabilities": "1013957000", "cashAndShortTermInvestments": "83911000" }, "cashflow": { "freeCashFlow": "21505000", "dividendsPaid": "0", "issuanceOfDebt": "135000", "issuanceOfStock": "0", "repaymentOfDebt": "-12789000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "86589000", "repurchaseOfStock": null, "capitalExpenditures": "-65084000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }