{ "ticker": { "uuid": "93f0c58d-0de1-4552-b7be-cb4077759dd8", "symbol": "FXNC", "name": "First National Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/93f0c58d-0de1-4552-b7be-cb4077759dd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/93f0c58d-0de1-4552-b7be-cb4077759dd8/" }, "ticker_metadata": { "id": 6195, "uuid": "93f0c58d-0de1-4552-b7be-cb4077759dd8", "symbol": "FXNC", "name": "First National Corp", "asset_type": "equity", "market_cap": 251294000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First National Corporation is the banking holding company for First Bank providing a variety of commercial banking services to small and medium-sized businesses, individuals, property, local government entities, and non-profit organizations in Virginia. The company is headquartered in Strasburg, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93f0c58d-0de1-4552-b7be-cb4077759dd8", "symbol": "FXNC", "name": "First National Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/93f0c58d-0de1-4552-b7be-cb4077759dd8/", "api_url": "https://sharemaestro.com/factors/api/tickers/93f0c58d-0de1-4552-b7be-cb4077759dd8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.9, "quality": 0.92, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.06, "market_cap": 262917908.96, "pe_ratio": 12.5247, "earnings_yield": 0.0798, "ebitda_to_ev": 0.241, "shareholder_yield": 0.0215, "roe": 0.1113, "piotroski_f_score": 7, "momentum_12_1": 0.4478, "volatility_252d": 0.2453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.995312+00:00", "batch_id": "" }, "size": { "price_close": 29.06, "market_cap": 262917908.96, "market_cap_usd": 262917908.96, "enterprise_value": 117772908.96, "shares_outstanding": 9047416, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.5247, "pb_ratio": 1.3943, "ptbv_ratio": 1.522, "ps_ratio": 2.2613, "pcf_ratio": 9.3678, "pfcf_ratio": 8.1522, "ev_ebitda": 4.1497, "ev_ebit": 4.5094, "ev_sales": 1.0129, "ev_fcf": 3.6518, "earnings_yield": 0.0798, "fcf_yield": 0.2738, "price_to_sales": 2.2613, "price_to_book": 1.3943, "price_to_cashflow": 9.3678, "ebitda_to_ev": 0.241, "sales_yield": 0.9872 }, "yield": { "dividend_yield": 0.0215, "buyback_yield": 0, "shareholder_yield": 0.0215, "debt_paydown_yield": null, "total_yield": 0.0215 }, "quality": { "gross_margin": 0.7606, "operating_margin": 0.2246, "net_margin": 0.1805, "ebitda_margin": 0.2441, "fcf_margin": 0.2774, "roe": 0.1113, "roa": 0.0101, "roic": 0.4835, "roc_greenblatt": null, "asset_turnover": 0.056, "cash_conversion": 1.5363, "accruals_ratio": -0.0034, "sbc_to_revenue": 0.0108, "piotroski_f_score": 7, "altman_z_score": -0.6852, "earnings_stability_5y": 0.709, "revenue_stability_5y": 0.4144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0426, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.0087, "net_debt_to_ebitda": -5.1142, "debt_to_assets": 0.0206, "interest_coverage": 1.0309, "current_ratio": 0.113, "quick_ratio": 0.113, "net_debt": -145145000, "local_beta": 0.0004, "volatility_252d": 0.2453, "volatility_60d": 0.5255, "max_drawdown_12m": -0.0978, "risk_adjusted_momentum": 1.8253 }, "growth": { "revenue_growth_1y": 0.2182, "revenue_growth_3y_cagr": 0.2274, "revenue_growth_5y_cagr": 0.2285, "eps_growth_1y": 2.9201, "eps_growth_3y_cagr": 0.0177, "eps_growth_5y_cagr": 0.1485, "fcf_growth_1y": null, "book_value_growth_1y": -0.1355, "revenue_growth": 0.2182, "earnings_growth": 2.9201 }, "momentum": { "price_return_1m": 0.0457, "price_return_3m": 0.11, "price_return_6m": 0.1966, "price_return_9m": 0.2576, "price_return_12m": 0.514, "price_return_12m_ex1m": 0.4478, "momentum_6m": 0.1966, "momentum_12m": 0.514, "momentum_12_1": 0.4478, "distance_from_52w_high": -0.0072, "distance_from_52w_low": 0.5992, "relative_strength": 0.3561 }, "raw_ttm": { "revenue_ttm": 116268000, "gross_profit_ttm": 88429000, "ebit_ttm": 26117000, "ebitda_ttm": 28381000, "net_income_ttm": 20992000, "eps_diluted_ttm": 2.3202, "operating_cash_flow_ttm": 28066000, "capital_expenditure_ttm": 4185000, "fcf_ttm": 32251000, "dividends_paid_ttm": 5659000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25334000, "cash_and_equivalents": 187809000, "total_current_assets": 207702000, "total_current_liabilities": 1837292000, "net_ppe": null, "total_assets": 2075823000, "total_debt": 42664000, "total_equity": 188562000, "net_working_capital": -1817399000, "book_value_per_share": 20.8415, "retained_earnings": 112288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 172747000, "tangible_book_per_share": 19.0935 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 40, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 30, "rank_fcf_yield": 10, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 40, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24 }, "composites": { "value_composite": 10, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9099, "os_score": 0.98, "value_percentile": 0.9, "quality_percentile": 0.92, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1147, "ticker_id": 6195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.995312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.06, "market_cap": 262917908.96, "market_cap_usd": 262917908.96, "enterprise_value": 117772908.96, "shares_outstanding": 9047416, "fx_rate_to_usd": null, "pe_ratio": 12.52467173, "pb_ratio": 1.39433135, "ptbv_ratio": 1.52198249, "ps_ratio": 2.26130929, "pcf_ratio": 9.36784397, "pfcf_ratio": 8.15224052, "ev_ebitda": 4.14970963, "ev_ebit": 4.50943481, "ev_sales": 1.01294345, "ev_fcf": 3.65175991, "earnings_yield": 0.07984241, "fcf_yield": 0.27384057, "dividend_yield": 0.02152383, "buyback_yield": 0, "shareholder_yield": 0.02152383, "debt_paydown_yield": null, "total_yield": 0.02152383, "gross_margin": 0.76056181, "operating_margin": 0.22462758, "net_margin": 0.18054839, "ebitda_margin": 0.24409984, "fcf_margin": 0.27738501, "roe": 0.11132678, "roa": 0.01011262, "roic": 0.48349725, "roc_greenblatt": null, "asset_turnover": 0.05601056, "cash_conversion": 1.53634718, "accruals_ratio": -0.00340781, "sbc_to_revenue": 0.01080263, "debt_to_equity": 10.00870271, "net_debt_to_ebitda": -5.11416088, "debt_to_assets": 0.02055281, "interest_coverage": 1.03090708, "current_ratio": 0.1130479, "quick_ratio": 0.1130479, "net_debt": -145145000, "revenue_growth_1y": 0.21815477, "revenue_growth_3y_cagr": 0.22743787, "revenue_growth_5y_cagr": 0.22851781, "eps_growth_1y": 2.9200747, "eps_growth_3y_cagr": 0.01766549, "eps_growth_5y_cagr": 0.14852972, "fcf_growth_1y": null, "book_value_growth_1y": -0.13545614, "piotroski_f_score": 7, "altman_z_score": -0.68519262, "earnings_stability_5y": 0.708969, "revenue_stability_5y": 0.41438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04569989, "price_return_3m": 0.11001188, "price_return_6m": 0.19662343, "price_return_9m": 0.25760035, "price_return_12m": 0.51399902, "price_return_12m_ex1m": 0.4478332, "distance_from_52w_high": -0.0072085, "distance_from_52w_low": 0.59923395, "relative_strength": 0.35605797, "local_beta": 0.0004, "volatility_252d": 0.245344, "volatility_60d": 0.525539, "max_drawdown_12m": -0.09779304, "revenue_ttm": 116268000, "gross_profit_ttm": 88429000, "ebit_ttm": 26117000, "ebitda_ttm": 28381000, "net_income_ttm": 20992000, "eps_diluted_ttm": 2.32022049, "operating_cash_flow_ttm": 28066000, "capital_expenditure_ttm": 4185000, "fcf_ttm": 32251000, "dividends_paid_ttm": 5659000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25334000, "cash_and_equivalents": 187809000, "total_current_assets": 207702000, "total_current_liabilities": 1837292000, "net_ppe": null, "total_assets": 2075823000, "total_debt": 42664000, "total_equity": 188562000, "net_working_capital": -1817399000, "book_value_per_share": 20.84153089, "retained_earnings": 112288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 172747000, "tangible_book_per_share": 19.09351797, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 40, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 30, "rank_fcf_yield": 10, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 40, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 10, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.06, "os": 0.98, "value": 0.9, "quality": 0.92, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 12.5247, "earnings_yield": 0.0798, "shareholder_yield": 0.0215, "roe": 0.1113, "momentum_12_1": 0.4478, "complete_fields": { "id": 1147, "ticker_id": 6195, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:41.995312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.06, "market_cap": 262917908.96, "market_cap_usd": 262917908.96, "enterprise_value": 117772908.96, "shares_outstanding": 9047416, "fx_rate_to_usd": null, "pe_ratio": 12.52467173, "pb_ratio": 1.39433135, "ptbv_ratio": 1.52198249, "ps_ratio": 2.26130929, "pcf_ratio": 9.36784397, "pfcf_ratio": 8.15224052, "ev_ebitda": 4.14970963, "ev_ebit": 4.50943481, "ev_sales": 1.01294345, "ev_fcf": 3.65175991, "earnings_yield": 0.07984241, "fcf_yield": 0.27384057, "dividend_yield": 0.02152383, "buyback_yield": 0, "shareholder_yield": 0.02152383, "debt_paydown_yield": null, "total_yield": 0.02152383, "gross_margin": 0.76056181, "operating_margin": 0.22462758, "net_margin": 0.18054839, "ebitda_margin": 0.24409984, "fcf_margin": 0.27738501, "roe": 0.11132678, "roa": 0.01011262, "roic": 0.48349725, "roc_greenblatt": null, "asset_turnover": 0.05601056, "cash_conversion": 1.53634718, "accruals_ratio": -0.00340781, "sbc_to_revenue": 0.01080263, "debt_to_equity": 10.00870271, "net_debt_to_ebitda": -5.11416088, "debt_to_assets": 0.02055281, "interest_coverage": 1.03090708, "current_ratio": 0.1130479, "quick_ratio": 0.1130479, "net_debt": -145145000, "revenue_growth_1y": 0.21815477, "revenue_growth_3y_cagr": 0.22743787, "revenue_growth_5y_cagr": 0.22851781, "eps_growth_1y": 2.9200747, "eps_growth_3y_cagr": 0.01766549, "eps_growth_5y_cagr": 0.14852972, "fcf_growth_1y": null, "book_value_growth_1y": -0.13545614, "piotroski_f_score": 7, "altman_z_score": -0.68519262, "earnings_stability_5y": 0.708969, "revenue_stability_5y": 0.41438, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04569989, "price_return_3m": 0.11001188, "price_return_6m": 0.19662343, "price_return_9m": 0.25760035, "price_return_12m": 0.51399902, "price_return_12m_ex1m": 0.4478332, "distance_from_52w_high": -0.0072085, "distance_from_52w_low": 0.59923395, "relative_strength": 0.35605797, "local_beta": 0.0004, "volatility_252d": 0.245344, "volatility_60d": 0.525539, "max_drawdown_12m": -0.09779304, "revenue_ttm": 116268000, "gross_profit_ttm": 88429000, "ebit_ttm": 26117000, "ebitda_ttm": 28381000, "net_income_ttm": 20992000, "eps_diluted_ttm": 2.32022049, "operating_cash_flow_ttm": 28066000, "capital_expenditure_ttm": 4185000, "fcf_ttm": 32251000, "dividends_paid_ttm": 5659000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25334000, "cash_and_equivalents": 187809000, "total_current_assets": 207702000, "total_current_liabilities": 1837292000, "net_ppe": null, "total_assets": 2075823000, "total_debt": 42664000, "total_equity": 188562000, "net_working_capital": -1817399000, "book_value_per_share": 20.84153089, "retained_earnings": 112288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 172747000, "tangible_book_per_share": 19.09351797, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 35, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 40, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 30, "rank_fcf_yield": 10, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 40, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 15, "rank_fcf_margin": 33, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 24, "value_composite": 10, "quality_composite": 8, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 15, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 112204000, "cost_of_revenue": 29138000, "gross_profit": 83066000, "ebit": 21944000, "ebitda": 21944000, "pretax_income": 21944000, "tax_provision": 4241000, "net_income": 17703000, "net_income_to_common": 17703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160910000, "total_current_assets": 184266000, "total_assets": 2037978000, "short_term_debt": null, "long_term_debt": 42591000, "total_debt": 42591000, "total_liabilities": 1851782000, "total_equity": 186196000, "shares_outstanding": 9015480, "goodwill_and_intangibles": 16249000 }, "cash_flow": { "operating_cash_flow": 25189000, "capital_expenditure": 4180000, "free_cash_flow": 29369000, "dividends_paid": 5520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77923, "ticker_id": 6195, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21944000", "netIncome": "17703000", "grossProfit": "83066000", "depreciation": "None", "totalRevenue": "112204000", "costOfRevenue": "29138000", "interestIncome": "99237000", "incomeBeforeTax": "21944000", "interestExpense": "26251000", "operatingIncome": "21944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4241000", "reportedCurrency": "USD", "netInterestIncome": "72986000", "nonInterestIncome": "None", "operatingExpenses": "61122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42002000", "netIncomeFromContinuingOperations": "17703000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11282000", "currentDebt": "None", "investments": "None", "totalAssets": "2037978000", "longTermDebt": "42591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13219000", "reportedCurrency": "USD", "retainedEarnings": "108937000", "totalLiabilities": "1851782000", "otherCurrentAssets": "None", "totalCurrentAssets": "184266000", "currentLongTermDebt": "None", "longTermInvestments": "320410000", "shortTermInvestments": "16889000", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42591000", "totalShareholderEquity": "186196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799548000", "totalCurrentLiabilities": "1799548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52234000", "cashAndShortTermInvestments": "160910000", "commonStockSharesOutstanding": "9015480", "intangibleAssetsExcludingGoodwill": "13219000", "cashAndCashEquivalentsAtCarryingValue": "160910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17703000", "profitLoss": "None", "dividendPayout": "5520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25189000", "capitalExpenditures": "4180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000", "cashflowFromInvestment": "-29413000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112204000, "cost_of_revenue": 29138000, "gross_profit": 83066000, "research_and_development": null, "selling_general_admin": 42002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21944000, "depreciation_amortisation": null, "ebitda": 21944000, "interest_expense": 26251000, "interest_income": null, "other_non_operating": null, "pretax_income": 21944000, "tax_provision": 4241000, "effective_tax_rate": null, "net_income": 17703000, "net_income_continuing_ops": 17703000, "net_income_to_common": 17703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160910000, "short_term_investments": 16889000, "net_receivables": 6467000, "inventory": null, "other_current_assets": null, "total_current_assets": 184266000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 13219000, "goodwill_and_intangibles": 16249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853712000, "total_assets": 2037978000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799548000, "long_term_debt": 42591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52234000, "total_liabilities": 1851782000, "total_debt": 42591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108937000, "total_equity": 186196000, "shares_outstanding": 9015480, "operating_cash_flow": 25189000, "stock_based_compensation": 1183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29413000, "dividends_paid": 5520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2260000, "free_cash_flow": 29369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21944000", "netIncome": "17703000", "grossProfit": "83066000", "depreciation": "None", "totalRevenue": "112204000", "costOfRevenue": "29138000", "interestIncome": "99237000", "incomeBeforeTax": "21944000", "interestExpense": "26251000", "operatingIncome": "21944000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4241000", "reportedCurrency": "USD", "netInterestIncome": "72986000", "nonInterestIncome": "None", "operatingExpenses": "61122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42002000", "netIncomeFromContinuingOperations": "17703000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11282000", "currentDebt": "None", "investments": "None", "totalAssets": "2037978000", "longTermDebt": "42591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13219000", "reportedCurrency": "USD", "retainedEarnings": "108937000", "totalLiabilities": "1851782000", "otherCurrentAssets": "None", "totalCurrentAssets": "184266000", "currentLongTermDebt": "None", "longTermInvestments": "320410000", "shortTermInvestments": "16889000", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42591000", "totalShareholderEquity": "186196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799548000", "totalCurrentLiabilities": "1799548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52234000", "cashAndShortTermInvestments": "160910000", "commonStockSharesOutstanding": "9015480", "intangibleAssetsExcludingGoodwill": "13219000", "cashAndCashEquivalentsAtCarryingValue": "160910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17703000", "profitLoss": "None", "dividendPayout": "5520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25189000", "capitalExpenditures": "4180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000", "cashflowFromInvestment": "-29413000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 88271000, "cost_of_revenue": 31717000, "gross_profit": 56554000, "ebit": 8048000, "ebitda": 10448000, "pretax_income": 8048000, "tax_provision": 1082000, "net_income": 6966000, "net_income_to_common": 6966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162874000, "total_current_assets": 170515000, "total_assets": 2010281000, "short_term_debt": 666000, "long_term_debt": 30455000, "total_debt": 31121000, "total_liabilities": 1843750000, "total_equity": 166531000, "shares_outstanding": 6971089, "goodwill_and_intangibles": 18016000 }, "cash_flow": { "operating_cash_flow": -22204000, "capital_expenditure": 3300000, "free_cash_flow": -18904000, "dividends_paid": 4038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77928, "ticker_id": 6195, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8048000", "ebitda": "10448000", "netIncome": "6966000", "grossProfit": "56554000", "depreciation": "None", "totalRevenue": "88271000", "costOfRevenue": "31717000", "interestIncome": "76117000", "incomeBeforeTax": "8048000", "interestExpense": "23867000", "operatingIncome": "8048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "52250000", "nonInterestIncome": "None", "operatingExpenses": "48506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "25994000", "netIncomeFromContinuingOperations": "6966000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11218000", "currentDebt": "None", "investments": "None", "totalAssets": "2010281000", "longTermDebt": "30455000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14986000", "reportedCurrency": "USD", "retainedEarnings": "96947000", "totalLiabilities": "1843750000", "otherCurrentAssets": "None", "totalCurrentAssets": "170515000", "currentLongTermDebt": "0", "longTermInvestments": "273588000", "shortTermInvestments": "1621000", "currentNetReceivables": "6020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839766000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30455000", "totalShareholderEquity": "166531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803778000", "totalCurrentLiabilities": "1803778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "162874000", "commonStockSharesOutstanding": "6971089", "intangibleAssetsExcludingGoodwill": "14986000", "cashAndCashEquivalentsAtCarryingValue": "162874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6966000", "profitLoss": "None", "dividendPayout": "4038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22204000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38909000", "cashflowFromInvestment": "136826000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88271000, "cost_of_revenue": 31717000, "gross_profit": 56554000, "research_and_development": null, "selling_general_admin": 25994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8048000, "depreciation_amortisation": 2400000, "ebitda": 10448000, "interest_expense": 23867000, "interest_income": null, "other_non_operating": null, "pretax_income": 8048000, "tax_provision": 1082000, "effective_tax_rate": null, "net_income": 6966000, "net_income_continuing_ops": 6966000, "net_income_to_common": 6966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162874000, "short_term_investments": 1621000, "net_receivables": 6020000, "inventory": null, "other_current_assets": null, "total_current_assets": 170515000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 14986000, "goodwill_and_intangibles": 18016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839766000, "total_assets": 2010281000, "short_term_debt": 666000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803778000, "long_term_debt": 30455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39972000, "total_liabilities": 1843750000, "total_debt": 31121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96947000, "total_equity": 166531000, "shares_outstanding": 6971089, "operating_cash_flow": -22204000, "stock_based_compensation": 635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136826000, "dividends_paid": 4038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38909000, "free_cash_flow": -18904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8048000", "ebitda": "10448000", "netIncome": "6966000", "grossProfit": "56554000", "depreciation": "None", "totalRevenue": "88271000", "costOfRevenue": "31717000", "interestIncome": "76117000", "incomeBeforeTax": "8048000", "interestExpense": "23867000", "operatingIncome": "8048000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1082000", "reportedCurrency": "USD", "netInterestIncome": "52250000", "nonInterestIncome": "None", "operatingExpenses": "48506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "25994000", "netIncomeFromContinuingOperations": "6966000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11218000", "currentDebt": "None", "investments": "None", "totalAssets": "2010281000", "longTermDebt": "30455000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14986000", "reportedCurrency": "USD", "retainedEarnings": "96947000", "totalLiabilities": "1843750000", "otherCurrentAssets": "None", "totalCurrentAssets": "170515000", "currentLongTermDebt": "0", "longTermInvestments": "273588000", "shortTermInvestments": "1621000", "currentNetReceivables": "6020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839766000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30455000", "totalShareholderEquity": "166531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803778000", "totalCurrentLiabilities": "1803778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "162874000", "commonStockSharesOutstanding": "6971089", "intangibleAssetsExcludingGoodwill": "14986000", "cashAndCashEquivalentsAtCarryingValue": "162874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6966000", "profitLoss": "None", "dividendPayout": "4038000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22204000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38909000", "cashflowFromInvestment": "136826000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 67878000, "cost_of_revenue": 20456000, "gross_profit": 47422000, "ebit": 11805000, "ebitda": 13421000, "pretax_income": 11805000, "tax_provision": 2181000, "net_income": 9624000, "net_income_to_common": 9624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87161000, "total_current_assets": 244673000, "total_assets": 1419295000, "short_term_debt": 50000000, "long_term_debt": 14276000, "total_debt": 64276000, "total_liabilities": 1303024000, "total_equity": 116271000, "shares_outstanding": 6279105, "goodwill_and_intangibles": 3147000 }, "cash_flow": { "operating_cash_flow": 16390000, "capital_expenditure": 1866000, "free_cash_flow": 18256000, "dividends_paid": 3596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77933, "ticker_id": 6195, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11805000", "ebitda": "13421000", "netIncome": "9624000", "grossProfit": "47422000", "depreciation": "None", "totalRevenue": "67878000", "costOfRevenue": "20456000", "interestIncome": "57608000", "incomeBeforeTax": "11805000", "interestExpense": "14306000", "operatingIncome": "11805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2181000", "reportedCurrency": "USD", "netInterestIncome": "43302000", "nonInterestIncome": "None", "operatingExpenses": "35617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1616000", "sellingGeneralAndAdministrative": "21672000", "netIncomeFromContinuingOperations": "9624000" }, "balance": { "goodwill": "3030000", "inventory": "12538999", "commonStock": "7829000", "currentDebt": "None", "investments": "None", "totalAssets": "1419295000", "longTermDebt": "14276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "94198000", "totalLiabilities": "1303024000", "otherCurrentAssets": "91816000", "totalCurrentAssets": "244673000", "currentLongTermDebt": "50000000", "longTermInvestments": "301101000", "shortTermInvestments": "152857000", "currentNetReceivables": "4655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174622000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64276000", "totalShareholderEquity": "116271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233726000", "totalCurrentLiabilities": "1283726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19298000", "cashAndShortTermInvestments": "87161000", "commonStockSharesOutstanding": "6279105", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "87161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9624000", "profitLoss": "None", "dividendPayout": "3596000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16390000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38202000", "cashflowFromInvestment": "-34345000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67878000, "cost_of_revenue": 20456000, "gross_profit": 47422000, "research_and_development": null, "selling_general_admin": 21672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11805000, "depreciation_amortisation": 1616000, "ebitda": 13421000, "interest_expense": 14306000, "interest_income": null, "other_non_operating": null, "pretax_income": 11805000, "tax_provision": 2181000, "effective_tax_rate": null, "net_income": 9624000, "net_income_continuing_ops": 9624000, "net_income_to_common": 9624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87161000, "short_term_investments": 152857000, "net_receivables": 4655000, "inventory": 12538999, "other_current_assets": null, "total_current_assets": 244673000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 117000, "goodwill_and_intangibles": 3147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174622000, "total_assets": 1419295000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283726000, "long_term_debt": 14276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19298000, "total_liabilities": 1303024000, "total_debt": 64276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94198000, "total_equity": 116271000, "shares_outstanding": 6279105, "operating_cash_flow": 16390000, "stock_based_compensation": 753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34345000, "dividends_paid": 3596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38202000, "free_cash_flow": 18256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11805000", "ebitda": "13421000", "netIncome": "9624000", "grossProfit": "47422000", "depreciation": "None", "totalRevenue": "67878000", "costOfRevenue": "20456000", "interestIncome": "57608000", "incomeBeforeTax": "11805000", "interestExpense": "14306000", "operatingIncome": "11805000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2181000", "reportedCurrency": "USD", "netInterestIncome": "43302000", "nonInterestIncome": "None", "operatingExpenses": "35617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1616000", "sellingGeneralAndAdministrative": "21672000", "netIncomeFromContinuingOperations": "9624000" }, "balance": { "goodwill": "3030000", "inventory": "12538999", "commonStock": "7829000", "currentDebt": "None", "investments": "None", "totalAssets": "1419295000", "longTermDebt": "14276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "94198000", "totalLiabilities": "1303024000", "otherCurrentAssets": "91816000", "totalCurrentAssets": "244673000", "currentLongTermDebt": "50000000", "longTermInvestments": "301101000", "shortTermInvestments": "152857000", "currentNetReceivables": "4655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174622000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64276000", "totalShareholderEquity": "116271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233726000", "totalCurrentLiabilities": "1283726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19298000", "cashAndShortTermInvestments": "87161000", "commonStockSharesOutstanding": "6279105", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "87161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9624000", "profitLoss": "None", "dividendPayout": "3596000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16390000", "capitalExpenditures": "1866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38202000", "cashflowFromInvestment": "-34345000", "stockBasedCompensation": "753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 60675000, "cost_of_revenue": 5670000, "gross_profit": 55005000, "ebit": 20743000, "ebitda": 22262000, "pretax_income": 20749000, "tax_provision": 3952000, "net_income": 16797000, "net_income_to_common": 16797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66914000, "total_current_assets": 234364000, "total_assets": 1369383000, "short_term_debt": 239000, "long_term_debt": 14274000, "total_debt": 14513000, "total_liabilities": 1261023000, "total_equity": 108360000, "shares_outstanding": 6259357, "goodwill_and_intangibles": 3166000 }, "cash_flow": { "operating_cash_flow": 26772000, "capital_expenditure": 1181000, "free_cash_flow": 27953000, "dividends_paid": 3308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77938, "ticker_id": 6195, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20743000", "ebitda": "22262000", "netIncome": "16797000", "grossProfit": "55005000", "depreciation": "None", "totalRevenue": "60675000", "costOfRevenue": "5670000", "interestIncome": "49303000", "incomeBeforeTax": "20749000", "interestExpense": "3820000", "operatingIncome": "20749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3952000", "reportedCurrency": "USD", "netInterestIncome": "45483000", "nonInterestIncome": "None", "operatingExpenses": "34256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "21172000", "netIncomeFromContinuingOperations": "16798000" }, "balance": { "goodwill": "3030000", "inventory": "15105000", "commonStock": "7831000", "currentDebt": "None", "investments": "None", "totalAssets": "1369383000", "longTermDebt": "14274000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "90284000", "totalLiabilities": "1261023000", "otherCurrentAssets": "71641000", "totalCurrentAssets": "234364000", "currentLongTermDebt": "0", "longTermInvestments": "316065000", "shortTermInvestments": "162907000", "currentNetReceivables": "4543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135019000", "currentAccountsPayable": "5417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21876000", "shortLongTermDebtTotal": "14274000", "totalShareholderEquity": "108360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236154000", "totalCurrentLiabilities": "1246749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14274000", "cashAndShortTermInvestments": "66914000", "commonStockSharesOutstanding": "6259357", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "66914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16797000", "profitLoss": "None", "dividendPayout": "3308000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26772000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15724000", "cashflowFromInvestment": "-120140000", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60675000, "cost_of_revenue": 5670000, "gross_profit": 55005000, "research_and_development": null, "selling_general_admin": 21172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20743000, "depreciation_amortisation": 1519000, "ebitda": 22262000, "interest_expense": 3820000, "interest_income": null, "other_non_operating": null, "pretax_income": 20749000, "tax_provision": 3952000, "effective_tax_rate": null, "net_income": 16797000, "net_income_continuing_ops": 16798000, "net_income_to_common": 16797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66914000, "short_term_investments": 162907000, "net_receivables": 4543000, "inventory": 15105000, "other_current_assets": null, "total_current_assets": 234364000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 136000, "goodwill_and_intangibles": 3166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1135019000, "total_assets": 1369383000, "short_term_debt": 239000, "accounts_payable": 5417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246749000, "long_term_debt": 14274000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14274000, "total_liabilities": 1261023000, "total_debt": 14513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90284000, "total_equity": 108360000, "shares_outstanding": 6259357, "operating_cash_flow": 26772000, "stock_based_compensation": 785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120140000, "dividends_paid": 3308000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15724000, "free_cash_flow": 27953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20743000", "ebitda": "22262000", "netIncome": "16797000", "grossProfit": "55005000", "depreciation": "None", "totalRevenue": "60675000", "costOfRevenue": "5670000", "interestIncome": "49303000", "incomeBeforeTax": "20749000", "interestExpense": "3820000", "operatingIncome": "20749000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3952000", "reportedCurrency": "USD", "netInterestIncome": "45483000", "nonInterestIncome": "None", "operatingExpenses": "34256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1519000", "sellingGeneralAndAdministrative": "21172000", "netIncomeFromContinuingOperations": "16798000" }, "balance": { "goodwill": "3030000", "inventory": "15105000", "commonStock": "7831000", "currentDebt": "None", "investments": "None", "totalAssets": "1369383000", "longTermDebt": "14274000", "shortTermDebt": "239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "136000", "reportedCurrency": "USD", "retainedEarnings": "90284000", "totalLiabilities": "1261023000", "otherCurrentAssets": "71641000", "totalCurrentAssets": "234364000", "currentLongTermDebt": "0", "longTermInvestments": "316065000", "shortTermInvestments": "162907000", "currentNetReceivables": "4543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1135019000", "currentAccountsPayable": "5417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21876000", "shortLongTermDebtTotal": "14274000", "totalShareholderEquity": "108360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1236154000", "totalCurrentLiabilities": "1246749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14274000", "cashAndShortTermInvestments": "66914000", "commonStockSharesOutstanding": "6259357", "intangibleAssetsExcludingGoodwill": "136000", "cashAndCashEquivalentsAtCarryingValue": "66914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16797000", "profitLoss": "None", "dividendPayout": "3308000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26772000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15724000", "cashflowFromInvestment": "-120140000", "stockBasedCompensation": "785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3308000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 46171000, "cost_of_revenue": 1654000, "gross_profit": 44517000, "ebit": 12945000, "ebitda": 14350000, "pretax_income": 12945000, "tax_provision": 2586000, "net_income": 10359000, "net_income_to_common": 10359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176006000, "total_current_assets": 469404000, "total_assets": 1389437000, "short_term_debt": 144000, "long_term_debt": 19272000, "total_debt": 19416000, "total_liabilities": 1272398000, "total_equity": 117039000, "shares_outstanding": 5559081, "goodwill_and_intangibles": 3184000 }, "cash_flow": { "operating_cash_flow": 7868000, "capital_expenditure": 835000, "free_cash_flow": 8703000, "dividends_paid": 2505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77943, "ticker_id": 6195, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12945000", "ebitda": "14350000", "netIncome": "10359000", "grossProfit": "44517000", "depreciation": "None", "totalRevenue": "46171000", "costOfRevenue": "1654000", "interestIncome": "37056000", "incomeBeforeTax": "12945000", "interestExpense": "2304000", "operatingIncome": "12945000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "34752000", "nonInterestIncome": "None", "operatingExpenses": "31572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "18139000", "netIncomeFromContinuingOperations": "10359000" }, "balance": { "goodwill": "3030000", "inventory": "-181757000", "commonStock": "7785000", "currentDebt": "None", "investments": "None", "totalAssets": "1389437000", "longTermDebt": "19272000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "76990000", "totalLiabilities": "1272398000", "otherCurrentAssets": "181757000", "totalCurrentAssets": "469404000", "currentLongTermDebt": "None", "longTermInvestments": "322936000", "shortTermInvestments": "289495000", "currentNetReceivables": "3903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920033000", "currentAccountsPayable": "4374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22403000", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "117039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248752000", "totalCurrentLiabilities": "1253126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19272000", "cashAndShortTermInvestments": "176006000", "commonStockSharesOutstanding": "5559081", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "176006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10359000", "profitLoss": "None", "dividendPayout": "2505000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7868000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167145000", "cashflowFromInvestment": "-126304000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46171000, "cost_of_revenue": 1654000, "gross_profit": 44517000, "research_and_development": null, "selling_general_admin": 18139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12945000, "depreciation_amortisation": 1405000, "ebitda": 14350000, "interest_expense": 2304000, "interest_income": null, "other_non_operating": null, "pretax_income": 12945000, "tax_provision": 2586000, "effective_tax_rate": null, "net_income": 10359000, "net_income_continuing_ops": 10359000, "net_income_to_common": 10359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176006000, "short_term_investments": 289495000, "net_receivables": 3903000, "inventory": -181757000, "other_current_assets": null, "total_current_assets": 469404000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 154000, "goodwill_and_intangibles": 3184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 920033000, "total_assets": 1389437000, "short_term_debt": 144000, "accounts_payable": 4374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253126000, "long_term_debt": 19272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19272000, "total_liabilities": 1272398000, "total_debt": 19416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76990000, "total_equity": 117039000, "shares_outstanding": 5559081, "operating_cash_flow": 7868000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126304000, "dividends_paid": 2505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167145000, "free_cash_flow": 8703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12945000", "ebitda": "14350000", "netIncome": "10359000", "grossProfit": "44517000", "depreciation": "None", "totalRevenue": "46171000", "costOfRevenue": "1654000", "interestIncome": "37056000", "incomeBeforeTax": "12945000", "interestExpense": "2304000", "operatingIncome": "12945000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2586000", "reportedCurrency": "USD", "netInterestIncome": "34752000", "nonInterestIncome": "None", "operatingExpenses": "31572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "18139000", "netIncomeFromContinuingOperations": "10359000" }, "balance": { "goodwill": "3030000", "inventory": "-181757000", "commonStock": "7785000", "currentDebt": "None", "investments": "None", "totalAssets": "1389437000", "longTermDebt": "19272000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "154000", "reportedCurrency": "USD", "retainedEarnings": "76990000", "totalLiabilities": "1272398000", "otherCurrentAssets": "181757000", "totalCurrentAssets": "469404000", "currentLongTermDebt": "None", "longTermInvestments": "322936000", "shortTermInvestments": "289495000", "currentNetReceivables": "3903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920033000", "currentAccountsPayable": "4374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22403000", "shortLongTermDebtTotal": "19272000", "totalShareholderEquity": "117039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1248752000", "totalCurrentLiabilities": "1253126000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19272000", "cashAndShortTermInvestments": "176006000", "commonStockSharesOutstanding": "5559081", "intangibleAssetsExcludingGoodwill": "154000", "cashAndCashEquivalentsAtCarryingValue": "176006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10359000", "profitLoss": "None", "dividendPayout": "2505000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7868000", "capitalExpenditures": "835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "167145000", "cashflowFromInvestment": "-126304000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 40096000, "cost_of_revenue": 6383000, "gross_profit": 33713000, "ebit": 10907000, "ebitda": 12374000, "pretax_income": 10907000, "tax_provision": 2049000, "net_income": 8858000, "net_income_to_common": 8858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127297000, "total_current_assets": 270239000, "total_assets": 950932000, "short_term_debt": 139000, "long_term_debt": 19270000, "total_debt": 19409000, "total_liabilities": 866016000, "total_equity": 84916000, "shares_outstanding": 4880266, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": 15091000, "capital_expenditure": 909000, "free_cash_flow": 16000000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77948, "ticker_id": 6195, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10907000", "ebitda": "12374000", "netIncome": "8858000", "grossProfit": "33713000", "depreciation": "None", "totalRevenue": "40096000", "costOfRevenue": "6383000", "interestIncome": "32752000", "incomeBeforeTax": "10907000", "interestExpense": "3383000", "operatingIncome": "10907000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2049000", "reportedCurrency": "USD", "netInterestIncome": "29369000", "nonInterestIncome": "None", "operatingExpenses": "22806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "0", "inventory": "-130014000", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "950932000", "longTermDebt": "19270000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "69292000", "totalLiabilities": "866016000", "otherCurrentAssets": "130014000", "totalCurrentAssets": "270239000", "currentLongTermDebt": "None", "longTermInvestments": "154459000", "shortTermInvestments": "140225000", "currentNetReceivables": "2717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173797000", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19666000", "shortLongTermDebtTotal": "19409000", "totalShareholderEquity": "84916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4285000", "totalCurrentLiabilities": "4285000", "otherNonCurrentLiabilities": "4285000", "totalNonCurrentLiabilities": "19270000", "cashAndShortTermInvestments": "127297000", "commonStockSharesOutstanding": "4880266", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "127297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8858000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15091000", "capitalExpenditures": "909000", "changeInReceivables": "-652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136907000", "cashflowFromInvestment": "-70486000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40096000, "cost_of_revenue": 6383000, "gross_profit": 33713000, "research_and_development": null, "selling_general_admin": 13568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10907000, "depreciation_amortisation": 1467000, "ebitda": 12374000, "interest_expense": 3383000, "interest_income": null, "other_non_operating": null, "pretax_income": 10907000, "tax_provision": 2049000, "effective_tax_rate": null, "net_income": 8858000, "net_income_continuing_ops": 8858000, "net_income_to_common": 8858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127297000, "short_term_investments": 140225000, "net_receivables": 2717000, "inventory": -130014000, "other_current_assets": null, "total_current_assets": 270239000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173797000, "total_assets": 950932000, "short_term_debt": 139000, "accounts_payable": 4285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4285000, "long_term_debt": 19270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19270000, "total_liabilities": 866016000, "total_debt": 19409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69292000, "total_equity": 84916000, "shares_outstanding": 4880266, "operating_cash_flow": 15091000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70486000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136907000, "free_cash_flow": 16000000, "net_change_in_cash": 81512000 }, "raw_data": { "income": { "ebit": "10907000", "ebitda": "12374000", "netIncome": "8858000", "grossProfit": "33713000", "depreciation": "None", "totalRevenue": "40096000", "costOfRevenue": "6383000", "interestIncome": "32752000", "incomeBeforeTax": "10907000", "interestExpense": "3383000", "operatingIncome": "10907000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2049000", "reportedCurrency": "USD", "netInterestIncome": "29369000", "nonInterestIncome": "None", "operatingExpenses": "22806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1467000", "sellingGeneralAndAdministrative": "13568000", "netIncomeFromContinuingOperations": "8858000" }, "balance": { "goodwill": "0", "inventory": "-130014000", "commonStock": "6075000", "currentDebt": "None", "investments": "None", "totalAssets": "950932000", "longTermDebt": "19270000", "shortTermDebt": "139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "69292000", "totalLiabilities": "866016000", "otherCurrentAssets": "130014000", "totalCurrentAssets": "270239000", "currentLongTermDebt": "None", "longTermInvestments": "154459000", "shortTermInvestments": "140225000", "currentNetReceivables": "2717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173797000", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19666000", "shortLongTermDebtTotal": "19409000", "totalShareholderEquity": "84916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4285000", "totalCurrentLiabilities": "4285000", "otherNonCurrentLiabilities": "4285000", "totalNonCurrentLiabilities": "19270000", "cashAndShortTermInvestments": "127297000", "commonStockSharesOutstanding": "4880266", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "127297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8858000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15091000", "capitalExpenditures": "909000", "changeInReceivables": "-652000", "changeInExchangeRate": "None", "cashflowFromFinancing": "136907000", "cashflowFromInvestment": "-70486000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 40552000, "cost_of_revenue": 5337000, "gross_profit": 35215000, "ebit": 11794000, "ebitda": 13431000, "pretax_income": 11794000, "tax_provision": 2238000, "net_income": 9556000, "net_income_to_common": 9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45785000, "total_current_assets": 168833000, "total_assets": 800048000, "short_term_debt": 128000, "long_term_debt": 14262000, "total_debt": 14390000, "total_liabilities": 722829000, "total_equity": 77219000, "shares_outstanding": 4967932, "goodwill_and_intangibles": 340000 }, "cash_flow": { "operating_cash_flow": 11851000, "capital_expenditure": 1030000, "free_cash_flow": 12881000, "dividends_paid": 1674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77953, "ticker_id": 6195, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11794000", "ebitda": "13431000", "netIncome": "9556000", "grossProfit": "35215000", "depreciation": "None", "totalRevenue": "40552000", "costOfRevenue": "5337000", "interestIncome": "32794000", "incomeBeforeTax": "11794000", "interestExpense": "4887000", "operatingIncome": "11794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2238000", "reportedCurrency": "USD", "netInterestIncome": "27907000", "nonInterestIncome": "None", "operatingExpenses": "23421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "9556000" }, "balance": { "goodwill": "170000", "inventory": "-47850000", "commonStock": "6212000", "currentDebt": "None", "investments": "None", "totalAssets": "800048000", "longTermDebt": "14262000", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "62583000", "totalLiabilities": "722829000", "otherCurrentAssets": "47850000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "138610000", "shortTermInvestments": "120983000", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158527000", "currentAccountsPayable": "2125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20072000", "shortLongTermDebtTotal": "14390000", "totalShareholderEquity": "77219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2125000", "totalCurrentLiabilities": "2125000", "otherNonCurrentLiabilities": "2125000", "totalNonCurrentLiabilities": "14262000", "cashAndShortTermInvestments": "45785000", "commonStockSharesOutstanding": "4967932", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "45785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "1674000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11851000", "capitalExpenditures": "1030000", "changeInReceivables": "48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34210000", "cashflowFromInvestment": "-28894000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40552000, "cost_of_revenue": 5337000, "gross_profit": 35215000, "research_and_development": null, "selling_general_admin": 13612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11794000, "depreciation_amortisation": 1637000, "ebitda": 13431000, "interest_expense": 4887000, "interest_income": null, "other_non_operating": null, "pretax_income": 11794000, "tax_provision": 2238000, "effective_tax_rate": null, "net_income": 9556000, "net_income_continuing_ops": 9556000, "net_income_to_common": 9556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45785000, "short_term_investments": 120983000, "net_receivables": 2065000, "inventory": -47850000, "other_current_assets": null, "total_current_assets": 168833000, "net_ppe": null, "goodwill": 170000, "intangible_assets": 170000, "goodwill_and_intangibles": 340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158527000, "total_assets": 800048000, "short_term_debt": 128000, "accounts_payable": 2125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2125000, "long_term_debt": 14262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14262000, "total_liabilities": 722829000, "total_debt": 14390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62583000, "total_equity": 77219000, "shares_outstanding": 4967932, "operating_cash_flow": 11851000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28894000, "dividends_paid": 1674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34210000, "free_cash_flow": 12881000, "net_change_in_cash": 17167000 }, "raw_data": { "income": { "ebit": "11794000", "ebitda": "13431000", "netIncome": "9556000", "grossProfit": "35215000", "depreciation": "None", "totalRevenue": "40552000", "costOfRevenue": "5337000", "interestIncome": "32794000", "incomeBeforeTax": "11794000", "interestExpense": "4887000", "operatingIncome": "11794000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2238000", "reportedCurrency": "USD", "netInterestIncome": "27907000", "nonInterestIncome": "None", "operatingExpenses": "23421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1637000", "sellingGeneralAndAdministrative": "13612000", "netIncomeFromContinuingOperations": "9556000" }, "balance": { "goodwill": "170000", "inventory": "-47850000", "commonStock": "6212000", "currentDebt": "None", "investments": "None", "totalAssets": "800048000", "longTermDebt": "14262000", "shortTermDebt": "128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "170000", "reportedCurrency": "USD", "retainedEarnings": "62583000", "totalLiabilities": "722829000", "otherCurrentAssets": "47850000", "totalCurrentAssets": "168833000", "currentLongTermDebt": "None", "longTermInvestments": "138610000", "shortTermInvestments": "120983000", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158527000", "currentAccountsPayable": "2125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20072000", "shortLongTermDebtTotal": "14390000", "totalShareholderEquity": "77219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2125000", "totalCurrentLiabilities": "2125000", "otherNonCurrentLiabilities": "2125000", "totalNonCurrentLiabilities": "14262000", "cashAndShortTermInvestments": "45785000", "commonStockSharesOutstanding": "4967932", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "45785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9556000", "profitLoss": "None", "dividendPayout": "1674000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11851000", "capitalExpenditures": "1030000", "changeInReceivables": "48000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34210000", "cashflowFromInvestment": "-28894000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17167000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 39486000, "cost_of_revenue": 4112000, "gross_profit": 35374000, "ebit": 12422000, "ebitda": 14227000, "pretax_income": 12422000, "tax_provision": 2287000, "net_income": 10135000, "net_income_to_common": 10135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28618000, "total_current_assets": 130588000, "total_assets": 752969000, "short_term_debt": null, "long_term_debt": 14244000, "total_debt": 14244000, "total_liabilities": 686295000, "total_equity": 66674000, "shares_outstanding": 4957694, "goodwill_and_intangibles": 944000 }, "cash_flow": { "operating_cash_flow": 13758000, "capital_expenditure": 1539000, "free_cash_flow": 15297000, "dividends_paid": 929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77958, "ticker_id": 6195, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12422000", "ebitda": "14227000", "netIncome": "10135000", "grossProfit": "35374000", "depreciation": "None", "totalRevenue": "39486000", "costOfRevenue": "4112000", "interestIncome": "31047000", "incomeBeforeTax": "12422000", "interestExpense": "3512000", "operatingIncome": "12422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2287000", "reportedCurrency": "USD", "netInterestIncome": "27535000", "nonInterestIncome": "None", "operatingExpenses": "22952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1805000", "sellingGeneralAndAdministrative": "13581000", "netIncomeFromContinuingOperations": "10135000" }, "balance": { "goodwill": "472000", "inventory": "None", "commonStock": "6197000", "currentDebt": "None", "investments": "None", "totalAssets": "752969000", "longTermDebt": "14244000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "472000", "reportedCurrency": "USD", "retainedEarnings": "54814000", "totalLiabilities": "686295000", "otherCurrentAssets": "458578000", "totalCurrentAssets": "130588000", "currentLongTermDebt": "None", "longTermInvestments": "143265000", "shortTermInvestments": "99857000", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622381000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20066000", "shortLongTermDebtTotal": "14244000", "totalShareholderEquity": "66674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670566000", "totalCurrentLiabilities": "672051000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "14244000", "cashAndShortTermInvestments": "28618000", "commonStockSharesOutstanding": "4957694", "intangibleAssetsExcludingGoodwill": "472000", "cashAndCashEquivalentsAtCarryingValue": "28618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10135000", "profitLoss": "None", "dividendPayout": "929000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13758000", "capitalExpenditures": "1539000", "changeInReceivables": "-197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4714000", "cashflowFromInvestment": "-29840000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39486000, "cost_of_revenue": 4112000, "gross_profit": 35374000, "research_and_development": null, "selling_general_admin": 13581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12422000, "depreciation_amortisation": 1805000, "ebitda": 14227000, "interest_expense": 3512000, "interest_income": null, "other_non_operating": null, "pretax_income": 12422000, "tax_provision": 2287000, "effective_tax_rate": null, "net_income": 10135000, "net_income_continuing_ops": 10135000, "net_income_to_common": 10135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28618000, "short_term_investments": 99857000, "net_receivables": 2113000, "inventory": null, "other_current_assets": null, "total_current_assets": 130588000, "net_ppe": null, "goodwill": 472000, "intangible_assets": 472000, "goodwill_and_intangibles": 944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622381000, "total_assets": 752969000, "short_term_debt": null, "accounts_payable": 1485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672051000, "long_term_debt": 14244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14244000, "total_liabilities": 686295000, "total_debt": 14244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54814000, "total_equity": 66674000, "shares_outstanding": 4957694, "operating_cash_flow": 13758000, "stock_based_compensation": 189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29840000, "dividends_paid": 929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4714000, "free_cash_flow": 15297000, "net_change_in_cash": -11368000 }, "raw_data": { "income": { "ebit": "12422000", "ebitda": "14227000", "netIncome": "10135000", "grossProfit": "35374000", "depreciation": "None", "totalRevenue": "39486000", "costOfRevenue": "4112000", "interestIncome": "31047000", "incomeBeforeTax": "12422000", "interestExpense": "3512000", "operatingIncome": "12422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2287000", "reportedCurrency": "USD", "netInterestIncome": "27535000", "nonInterestIncome": "None", "operatingExpenses": "22952000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1805000", "sellingGeneralAndAdministrative": "13581000", "netIncomeFromContinuingOperations": "10135000" }, "balance": { "goodwill": "472000", "inventory": "None", "commonStock": "6197000", "currentDebt": "None", "investments": "None", "totalAssets": "752969000", "longTermDebt": "14244000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "472000", "reportedCurrency": "USD", "retainedEarnings": "54814000", "totalLiabilities": "686295000", "otherCurrentAssets": "458578000", "totalCurrentAssets": "130588000", "currentLongTermDebt": "None", "longTermInvestments": "143265000", "shortTermInvestments": "99857000", "currentNetReceivables": "2113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622381000", "currentAccountsPayable": "1485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20066000", "shortLongTermDebtTotal": "14244000", "totalShareholderEquity": "66674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "670566000", "totalCurrentLiabilities": "672051000", "otherNonCurrentLiabilities": "1485000", "totalNonCurrentLiabilities": "14244000", "cashAndShortTermInvestments": "28618000", "commonStockSharesOutstanding": "4957694", "intangibleAssetsExcludingGoodwill": "472000", "cashAndCashEquivalentsAtCarryingValue": "28618000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10135000", "profitLoss": "None", "dividendPayout": "929000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13758000", "capitalExpenditures": "1539000", "changeInReceivables": "-197000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4714000", "cashflowFromInvestment": "-29840000", "stockBasedCompensation": "189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 28153000, "cost_of_revenue": 6103000, "gross_profit": 22050000, "ebit": 6068000, "ebitda": 6068000, "pretax_income": 6068000, "tax_provision": 1181000, "net_income": 4887000, "net_income_to_common": 4887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187809000, "total_current_assets": 207702000, "total_assets": 2075823000, "short_term_debt": null, "long_term_debt": 42664000, "total_debt": 42664000, "total_liabilities": 1887261000, "total_equity": 188562000, "shares_outstanding": 9047416, "goodwill_and_intangibles": 15815000 }, "cash_flow": { "operating_cash_flow": 6404000, "capital_expenditure": 488000, "free_cash_flow": 6892000, "dividends_paid": 1486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77921, "ticker_id": 6195, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6068000", "netIncome": "4887000", "grossProfit": "22050000", "depreciation": "None", "totalRevenue": "28153000", "costOfRevenue": "6103000", "interestIncome": "24265000", "incomeBeforeTax": "6068000", "interestExpense": "5653000", "operatingIncome": "6068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "18612000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11047000", "netIncomeFromContinuingOperations": "4887000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11301000", "currentDebt": "None", "investments": "None", "totalAssets": "2075823000", "longTermDebt": "42664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12785000", "reportedCurrency": "USD", "retainedEarnings": "112288000", "totalLiabilities": "1887261000", "otherCurrentAssets": "-217655000", "totalCurrentAssets": "207702000", "currentLongTermDebt": "None", "longTermInvestments": "318916000", "shortTermInvestments": "13237000", "currentNetReceivables": "6656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1868121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42664000", "totalShareholderEquity": "188562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837292000", "totalCurrentLiabilities": "1837292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49969000", "cashAndShortTermInvestments": "187809000", "commonStockSharesOutstanding": "9047416", "intangibleAssetsExcludingGoodwill": "12785000", "cashAndCashEquivalentsAtCarryingValue": "187809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4887000", "profitLoss": "None", "dividendPayout": "1486000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6404000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36083000", "cashflowFromInvestment": "-15588000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28153000, "cost_of_revenue": 6103000, "gross_profit": 22050000, "research_and_development": null, "selling_general_admin": 11047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6068000, "depreciation_amortisation": null, "ebitda": 6068000, "interest_expense": 5653000, "interest_income": null, "other_non_operating": null, "pretax_income": 6068000, "tax_provision": 1181000, "effective_tax_rate": null, "net_income": 4887000, "net_income_continuing_ops": 4887000, "net_income_to_common": 4887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187809000, "short_term_investments": 13237000, "net_receivables": 6656000, "inventory": null, "other_current_assets": null, "total_current_assets": 207702000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 12785000, "goodwill_and_intangibles": 15815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1868121000, "total_assets": 2075823000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837292000, "long_term_debt": 42664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49969000, "total_liabilities": 1887261000, "total_debt": 42664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112288000, "total_equity": 188562000, "shares_outstanding": 9047416, "operating_cash_flow": 6404000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15588000, "dividends_paid": 1486000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36083000, "free_cash_flow": 6892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6068000", "netIncome": "4887000", "grossProfit": "22050000", "depreciation": "None", "totalRevenue": "28153000", "costOfRevenue": "6103000", "interestIncome": "24265000", "incomeBeforeTax": "6068000", "interestExpense": "5653000", "operatingIncome": "6068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1181000", "reportedCurrency": "USD", "netInterestIncome": "18612000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11047000", "netIncomeFromContinuingOperations": "4887000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11301000", "currentDebt": "None", "investments": "None", "totalAssets": "2075823000", "longTermDebt": "42664000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12785000", "reportedCurrency": "USD", "retainedEarnings": "112288000", "totalLiabilities": "1887261000", "otherCurrentAssets": "-217655000", "totalCurrentAssets": "207702000", "currentLongTermDebt": "None", "longTermInvestments": "318916000", "shortTermInvestments": "13237000", "currentNetReceivables": "6656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1868121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42664000", "totalShareholderEquity": "188562000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1837292000", "totalCurrentLiabilities": "1837292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49969000", "cashAndShortTermInvestments": "187809000", "commonStockSharesOutstanding": "9047416", "intangibleAssetsExcludingGoodwill": "12785000", "cashAndCashEquivalentsAtCarryingValue": "187809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4887000", "profitLoss": "None", "dividendPayout": "1486000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6404000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36083000", "cashflowFromInvestment": "-15588000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1486000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 29988000, "cost_of_revenue": 7223000, "gross_profit": 22765000, "ebit": 6894000, "ebitda": 6894000, "pretax_income": 6894000, "tax_provision": 1390000, "net_income": 5504000, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160910000, "total_current_assets": 184266000, "total_assets": 2037978000, "short_term_debt": null, "long_term_debt": 42591000, "total_debt": 42591000, "total_liabilities": 1851782000, "total_equity": 186196000, "shares_outstanding": 9030437, "goodwill_and_intangibles": 16249000 }, "cash_flow": { "operating_cash_flow": 8524000, "capital_expenditure": 1506000, "free_cash_flow": 10030000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77922, "ticker_id": 6195, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6894000", "netIncome": "5504000", "grossProfit": "22765000", "depreciation": "None", "totalRevenue": "29988000", "costOfRevenue": "7223000", "interestIncome": "25158000", "incomeBeforeTax": "6894000", "interestExpense": "6272000", "operatingIncome": "6894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1390000", "reportedCurrency": "USD", "netInterestIncome": "18886000", "nonInterestIncome": "None", "operatingExpenses": "15871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10617000", "netIncomeFromContinuingOperations": "5504000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11282000", "currentDebt": "None", "investments": "None", "totalAssets": "2037978000", "longTermDebt": "42591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13219000", "reportedCurrency": "USD", "retainedEarnings": "108937000", "totalLiabilities": "1851782000", "otherCurrentAssets": "None", "totalCurrentAssets": "184266000", "currentLongTermDebt": "None", "longTermInvestments": "320410000", "shortTermInvestments": "16889000", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42591000", "totalShareholderEquity": "186196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799548000", "totalCurrentLiabilities": "1799548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52234000", "cashAndShortTermInvestments": "160910000", "commonStockSharesOutstanding": "9030437", "intangibleAssetsExcludingGoodwill": "13219000", "cashAndCashEquivalentsAtCarryingValue": "160910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5504000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8524000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "-37173000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29988000, "cost_of_revenue": 7223000, "gross_profit": 22765000, "research_and_development": null, "selling_general_admin": 10617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6894000, "depreciation_amortisation": null, "ebitda": 6894000, "interest_expense": 6272000, "interest_income": null, "other_non_operating": null, "pretax_income": 6894000, "tax_provision": 1390000, "effective_tax_rate": null, "net_income": 5504000, "net_income_continuing_ops": 5504000, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160910000, "short_term_investments": 16889000, "net_receivables": 6467000, "inventory": null, "other_current_assets": null, "total_current_assets": 184266000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 13219000, "goodwill_and_intangibles": 16249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1853712000, "total_assets": 2037978000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1799548000, "long_term_debt": 42591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52234000, "total_liabilities": 1851782000, "total_debt": 42591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108937000, "total_equity": 186196000, "shares_outstanding": 9030437, "operating_cash_flow": 8524000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37173000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242000, "free_cash_flow": 10030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6894000", "netIncome": "5504000", "grossProfit": "22765000", "depreciation": "None", "totalRevenue": "29988000", "costOfRevenue": "7223000", "interestIncome": "25158000", "incomeBeforeTax": "6894000", "interestExpense": "6272000", "operatingIncome": "6894000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1390000", "reportedCurrency": "USD", "netInterestIncome": "18886000", "nonInterestIncome": "None", "operatingExpenses": "15871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10617000", "netIncomeFromContinuingOperations": "5504000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11282000", "currentDebt": "None", "investments": "None", "totalAssets": "2037978000", "longTermDebt": "42591000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13219000", "reportedCurrency": "USD", "retainedEarnings": "108937000", "totalLiabilities": "1851782000", "otherCurrentAssets": "None", "totalCurrentAssets": "184266000", "currentLongTermDebt": "None", "longTermInvestments": "320410000", "shortTermInvestments": "16889000", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1853712000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42591000", "totalShareholderEquity": "186196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1799548000", "totalCurrentLiabilities": "1799548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52234000", "cashAndShortTermInvestments": "160910000", "commonStockSharesOutstanding": "9030437", "intangibleAssetsExcludingGoodwill": "13219000", "cashAndCashEquivalentsAtCarryingValue": "160910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5504000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8524000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242000", "cashflowFromInvestment": "-37173000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 29610000, "cost_of_revenue": 6985000, "gross_profit": 22625000, "ebit": 6820000, "ebitda": 7968000, "pretax_income": 6820000, "tax_provision": 1270000, "net_income": 5550000, "net_income_to_common": 5550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189317000, "total_current_assets": 207068000, "total_assets": 2030754000, "short_term_debt": null, "long_term_debt": 30520000, "total_debt": 30520000, "total_liabilities": 1849545000, "total_equity": 181209000, "shares_outstanding": 9023185, "goodwill_and_intangibles": 16691000 }, "cash_flow": { "operating_cash_flow": 8437000, "capital_expenditure": 1603000, "free_cash_flow": 10040000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77924, "ticker_id": 6195, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6820000", "ebitda": "7968000", "netIncome": "5550000", "grossProfit": "22625000", "depreciation": "None", "totalRevenue": "29610000", "costOfRevenue": "6985000", "interestIncome": "25022000", "incomeBeforeTax": "6820000", "interestExpense": "6792000", "operatingIncome": "6820000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1270000", "reportedCurrency": "USD", "netInterestIncome": "18230000", "nonInterestIncome": "None", "operatingExpenses": "15805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "9862000", "netIncomeFromContinuingOperations": "5550000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11262000", "currentDebt": "None", "investments": "None", "totalAssets": "2030754000", "longTermDebt": "30520000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13661000", "reportedCurrency": "USD", "retainedEarnings": "104964000", "totalLiabilities": "1849545000", "otherCurrentAssets": "None", "totalCurrentAssets": "207068000", "currentLongTermDebt": "None", "longTermInvestments": "301084000", "shortTermInvestments": "11513000", "currentNetReceivables": "6238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30520000", "totalShareholderEquity": "181209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809583000", "totalCurrentLiabilities": "1809583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39962000", "cashAndShortTermInvestments": "189317000", "commonStockSharesOutstanding": "9023185", "intangibleAssetsExcludingGoodwill": "13661000", "cashAndCashEquivalentsAtCarryingValue": "189317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5550000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8437000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19863000", "cashflowFromInvestment": "6428000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29610000, "cost_of_revenue": 6985000, "gross_profit": 22625000, "research_and_development": null, "selling_general_admin": 9862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6820000, "depreciation_amortisation": 1148000, "ebitda": 7968000, "interest_expense": 6792000, "interest_income": null, "other_non_operating": null, "pretax_income": 6820000, "tax_provision": 1270000, "effective_tax_rate": null, "net_income": 5550000, "net_income_continuing_ops": 5550000, "net_income_to_common": 5550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189317000, "short_term_investments": 11513000, "net_receivables": 6238000, "inventory": null, "other_current_assets": null, "total_current_assets": 207068000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 13661000, "goodwill_and_intangibles": 16691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1823686000, "total_assets": 2030754000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1809583000, "long_term_debt": 30520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39962000, "total_liabilities": 1849545000, "total_debt": 30520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104964000, "total_equity": 181209000, "shares_outstanding": 9023185, "operating_cash_flow": 8437000, "stock_based_compensation": 586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6428000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19863000, "free_cash_flow": 10040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6820000", "ebitda": "7968000", "netIncome": "5550000", "grossProfit": "22625000", "depreciation": "None", "totalRevenue": "29610000", "costOfRevenue": "6985000", "interestIncome": "25022000", "incomeBeforeTax": "6820000", "interestExpense": "6792000", "operatingIncome": "6820000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1270000", "reportedCurrency": "USD", "netInterestIncome": "18230000", "nonInterestIncome": "None", "operatingExpenses": "15805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "9862000", "netIncomeFromContinuingOperations": "5550000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11262000", "currentDebt": "None", "investments": "None", "totalAssets": "2030754000", "longTermDebt": "30520000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13661000", "reportedCurrency": "USD", "retainedEarnings": "104964000", "totalLiabilities": "1849545000", "otherCurrentAssets": "None", "totalCurrentAssets": "207068000", "currentLongTermDebt": "None", "longTermInvestments": "301084000", "shortTermInvestments": "11513000", "currentNetReceivables": "6238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1823686000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30520000", "totalShareholderEquity": "181209000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809583000", "totalCurrentLiabilities": "1809583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39962000", "cashAndShortTermInvestments": "189317000", "commonStockSharesOutstanding": "9023185", "intangibleAssetsExcludingGoodwill": "13661000", "cashAndCashEquivalentsAtCarryingValue": "189317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5550000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8437000", "capitalExpenditures": "1603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19863000", "cashflowFromInvestment": "6428000", "stockBasedCompensation": "586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 28517000, "cost_of_revenue": 7528000, "gross_profit": 20989000, "ebit": 6335000, "ebitda": 7451000, "pretax_income": 6335000, "tax_provision": 1284000, "net_income": 5051000, "net_income_to_common": 5051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194315000, "total_current_assets": 215758000, "total_assets": 2041441000, "short_term_debt": null, "long_term_debt": 55427000, "total_debt": 55427000, "total_liabilities": 1867909000, "total_equity": 173532000, "shares_outstanding": 9003969, "goodwill_and_intangibles": 17132000 }, "cash_flow": { "operating_cash_flow": 4701000, "capital_expenditure": 588000, "free_cash_flow": 5289000, "dividends_paid": 1346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77925, "ticker_id": 6195, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6335000", "ebitda": "7451000", "netIncome": "5051000", "grossProfit": "20989000", "depreciation": "None", "totalRevenue": "28517000", "costOfRevenue": "7528000", "interestIncome": "25096000", "incomeBeforeTax": "6335000", "interestExpense": "6617000", "operatingIncome": "6335000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "18479000", "nonInterestIncome": "None", "operatingExpenses": "14654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "8348000", "netIncomeFromContinuingOperations": "5051000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11236000", "currentDebt": "None", "investments": "None", "totalAssets": "2041441000", "longTermDebt": "55427000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14102000", "reportedCurrency": "USD", "retainedEarnings": "100810000", "totalLiabilities": "1867909000", "otherCurrentAssets": "None", "totalCurrentAssets": "215758000", "currentLongTermDebt": "None", "longTermInvestments": "294009000", "shortTermInvestments": "15300000", "currentNetReceivables": "6143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55427000", "totalShareholderEquity": "173532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803166000", "totalCurrentLiabilities": "1803166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64743000", "cashAndShortTermInvestments": "194315000", "commonStockSharesOutstanding": "9003969", "intangibleAssetsExcludingGoodwill": "14102000", "cashAndCashEquivalentsAtCarryingValue": "194315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5051000", "profitLoss": "None", "dividendPayout": "1346000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4701000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1587000", "cashflowFromInvestment": "-18005000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28517000, "cost_of_revenue": 7528000, "gross_profit": 20989000, "research_and_development": null, "selling_general_admin": 8348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6335000, "depreciation_amortisation": 1116000, "ebitda": 7451000, "interest_expense": 6617000, "interest_income": null, "other_non_operating": null, "pretax_income": 6335000, "tax_provision": 1284000, "effective_tax_rate": null, "net_income": 5051000, "net_income_continuing_ops": 5051000, "net_income_to_common": 5051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194315000, "short_term_investments": 15300000, "net_receivables": 6143000, "inventory": null, "other_current_assets": null, "total_current_assets": 215758000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 14102000, "goodwill_and_intangibles": 17132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1825683000, "total_assets": 2041441000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803166000, "long_term_debt": 55427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64743000, "total_liabilities": 1867909000, "total_debt": 55427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100810000, "total_equity": 173532000, "shares_outstanding": 9003969, "operating_cash_flow": 4701000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18005000, "dividends_paid": 1346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1587000, "free_cash_flow": 5289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6335000", "ebitda": "7451000", "netIncome": "5051000", "grossProfit": "20989000", "depreciation": "None", "totalRevenue": "28517000", "costOfRevenue": "7528000", "interestIncome": "25096000", "incomeBeforeTax": "6335000", "interestExpense": "6617000", "operatingIncome": "6335000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1284000", "reportedCurrency": "USD", "netInterestIncome": "18479000", "nonInterestIncome": "None", "operatingExpenses": "14654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000", "sellingGeneralAndAdministrative": "8348000", "netIncomeFromContinuingOperations": "5051000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11236000", "currentDebt": "None", "investments": "None", "totalAssets": "2041441000", "longTermDebt": "55427000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14102000", "reportedCurrency": "USD", "retainedEarnings": "100810000", "totalLiabilities": "1867909000", "otherCurrentAssets": "None", "totalCurrentAssets": "215758000", "currentLongTermDebt": "None", "longTermInvestments": "294009000", "shortTermInvestments": "15300000", "currentNetReceivables": "6143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1825683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55427000", "totalShareholderEquity": "173532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803166000", "totalCurrentLiabilities": "1803166000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64743000", "cashAndShortTermInvestments": "194315000", "commonStockSharesOutstanding": "9003969", "intangibleAssetsExcludingGoodwill": "14102000", "cashAndCashEquivalentsAtCarryingValue": "194315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5051000", "profitLoss": "None", "dividendPayout": "1346000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4701000", "capitalExpenditures": "588000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1587000", "cashflowFromInvestment": "-18005000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1346000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 27195000, "cost_of_revenue": 7403000, "gross_profit": 19792000, "ebit": 1895000, "ebitda": 3002000, "pretax_income": 1895000, "tax_provision": 297000, "net_income": 1598000, "net_income_to_common": 1598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206032000, "total_current_assets": 213489000, "total_assets": 2033347000, "short_term_debt": null, "long_term_debt": 30740000, "total_debt": 30740000, "total_liabilities": 1864671000, "total_equity": 168675000, "shares_outstanding": 9005923, "goodwill_and_intangibles": 17574000 }, "cash_flow": { "operating_cash_flow": 3527000, "capital_expenditure": 483000, "free_cash_flow": 4010000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77926, "ticker_id": 6195, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1895000", "ebitda": "3002000", "netIncome": "1598000", "grossProfit": "19792000", "depreciation": "None", "totalRevenue": "27195000", "costOfRevenue": "7403000", "interestIncome": "23963000", "incomeBeforeTax": "1895000", "interestExpense": "6571000", "operatingIncome": "1895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "17392000", "nonInterestIncome": "None", "operatingExpenses": "17897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "9103000", "netIncomeFromContinuingOperations": "1598000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11233000", "currentDebt": "None", "investments": "None", "totalAssets": "2033347000", "longTermDebt": "30740000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14544000", "reportedCurrency": "USD", "retainedEarnings": "97152000", "totalLiabilities": "1864671000", "otherCurrentAssets": "None", "totalCurrentAssets": "213489000", "currentLongTermDebt": "None", "longTermInvestments": "269268000", "shortTermInvestments": "1331000", "currentNetReceivables": "6126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819858000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30740000", "totalShareholderEquity": "168675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1824976000", "totalCurrentLiabilities": "1824976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39695000", "cashAndShortTermInvestments": "206032000", "commonStockSharesOutstanding": "9005923", "intangibleAssetsExcludingGoodwill": "14544000", "cashAndCashEquivalentsAtCarryingValue": "206032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1598000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3527000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20294000", "cashflowFromInvestment": "19337000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27195000, "cost_of_revenue": 7403000, "gross_profit": 19792000, "research_and_development": null, "selling_general_admin": 9103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895000, "depreciation_amortisation": 1107000, "ebitda": 3002000, "interest_expense": 6571000, "interest_income": null, "other_non_operating": null, "pretax_income": 1895000, "tax_provision": 297000, "effective_tax_rate": null, "net_income": 1598000, "net_income_continuing_ops": 1598000, "net_income_to_common": 1598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206032000, "short_term_investments": 1331000, "net_receivables": 6126000, "inventory": null, "other_current_assets": null, "total_current_assets": 213489000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 14544000, "goodwill_and_intangibles": 17574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1819858000, "total_assets": 2033347000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1824976000, "long_term_debt": 30740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39695000, "total_liabilities": 1864671000, "total_debt": 30740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97152000, "total_equity": 168675000, "shares_outstanding": 9005923, "operating_cash_flow": 3527000, "stock_based_compensation": 265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19337000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20294000, "free_cash_flow": 4010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1895000", "ebitda": "3002000", "netIncome": "1598000", "grossProfit": "19792000", "depreciation": "None", "totalRevenue": "27195000", "costOfRevenue": "7403000", "interestIncome": "23963000", "incomeBeforeTax": "1895000", "interestExpense": "6571000", "operatingIncome": "1895000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "297000", "reportedCurrency": "USD", "netInterestIncome": "17392000", "nonInterestIncome": "None", "operatingExpenses": "17897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000", "sellingGeneralAndAdministrative": "9103000", "netIncomeFromContinuingOperations": "1598000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11233000", "currentDebt": "None", "investments": "None", "totalAssets": "2033347000", "longTermDebt": "30740000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "14544000", "reportedCurrency": "USD", "retainedEarnings": "97152000", "totalLiabilities": "1864671000", "otherCurrentAssets": "None", "totalCurrentAssets": "213489000", "currentLongTermDebt": "None", "longTermInvestments": "269268000", "shortTermInvestments": "1331000", "currentNetReceivables": "6126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819858000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30740000", "totalShareholderEquity": "168675000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1824976000", "totalCurrentLiabilities": "1824976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39695000", "cashAndShortTermInvestments": "206032000", "commonStockSharesOutstanding": "9005923", "intangibleAssetsExcludingGoodwill": "14544000", "cashAndCashEquivalentsAtCarryingValue": "206032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1598000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3527000", "capitalExpenditures": "483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20294000", "cashflowFromInvestment": "19337000", "stockBasedCompensation": "265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 28625000, "cost_of_revenue": 11877000, "gross_profit": 16748000, "ebit": -1876000, "ebitda": -783000, "pretax_income": -1876000, "tax_provision": -943000, "net_income": -933000, "net_income_to_common": -933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162874000, "total_current_assets": 170515000, "total_assets": 2010281000, "short_term_debt": 666000, "long_term_debt": 30455000, "total_debt": 31121000, "total_liabilities": 1843750000, "total_equity": 166531000, "shares_outstanding": 8994315, "goodwill_and_intangibles": 18016000 }, "cash_flow": { "operating_cash_flow": -36682000, "capital_expenditure": 1137000, "free_cash_flow": -35545000, "dividends_paid": 1343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77927, "ticker_id": 6195, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1876000", "ebitda": "-783000", "netIncome": "-933000", "grossProfit": "16748000", "depreciation": "None", "totalRevenue": "28625000", "costOfRevenue": "11877000", "interestIncome": "25382000", "incomeBeforeTax": "-1876000", "interestExpense": "7127000", "operatingIncome": "-1876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-943000", "reportedCurrency": "USD", "netInterestIncome": "18255000", "nonInterestIncome": "None", "operatingExpenses": "18624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "7782000", "netIncomeFromContinuingOperations": "-933000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11218000", "currentDebt": "None", "investments": "None", "totalAssets": "2010281000", "longTermDebt": "30455000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14986000", "reportedCurrency": "USD", "retainedEarnings": "96947000", "totalLiabilities": "1843750000", "otherCurrentAssets": "None", "totalCurrentAssets": "170515000", "currentLongTermDebt": "0", "longTermInvestments": "273588000", "shortTermInvestments": "1621000", "currentNetReceivables": "6020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839766000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30455000", "totalShareholderEquity": "166531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803778000", "totalCurrentLiabilities": "1803778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "162874000", "commonStockSharesOutstanding": "8994315", "intangibleAssetsExcludingGoodwill": "14986000", "cashAndCashEquivalentsAtCarryingValue": "162874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000", "profitLoss": "None", "dividendPayout": "1343000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36682000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55692000", "cashflowFromInvestment": "128732000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28625000, "cost_of_revenue": 11877000, "gross_profit": 16748000, "research_and_development": null, "selling_general_admin": 7782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1876000, "depreciation_amortisation": 1093000, "ebitda": -783000, "interest_expense": 7127000, "interest_income": null, "other_non_operating": null, "pretax_income": -1876000, "tax_provision": -943000, "effective_tax_rate": null, "net_income": -933000, "net_income_continuing_ops": -933000, "net_income_to_common": -933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162874000, "short_term_investments": 1621000, "net_receivables": 6020000, "inventory": null, "other_current_assets": null, "total_current_assets": 170515000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 14986000, "goodwill_and_intangibles": 18016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839766000, "total_assets": 2010281000, "short_term_debt": 666000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803778000, "long_term_debt": 30455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39972000, "total_liabilities": 1843750000, "total_debt": 31121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96947000, "total_equity": 166531000, "shares_outstanding": 8994315, "operating_cash_flow": -36682000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128732000, "dividends_paid": 1343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55692000, "free_cash_flow": -35545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1876000", "ebitda": "-783000", "netIncome": "-933000", "grossProfit": "16748000", "depreciation": "None", "totalRevenue": "28625000", "costOfRevenue": "11877000", "interestIncome": "25382000", "incomeBeforeTax": "-1876000", "interestExpense": "7127000", "operatingIncome": "-1876000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-943000", "reportedCurrency": "USD", "netInterestIncome": "18255000", "nonInterestIncome": "None", "operatingExpenses": "18624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "7782000", "netIncomeFromContinuingOperations": "-933000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "11218000", "currentDebt": "None", "investments": "None", "totalAssets": "2010281000", "longTermDebt": "30455000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14986000", "reportedCurrency": "USD", "retainedEarnings": "96947000", "totalLiabilities": "1843750000", "otherCurrentAssets": "None", "totalCurrentAssets": "170515000", "currentLongTermDebt": "0", "longTermInvestments": "273588000", "shortTermInvestments": "1621000", "currentNetReceivables": "6020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839766000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30455000", "totalShareholderEquity": "166531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1803778000", "totalCurrentLiabilities": "1803778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39972000", "cashAndShortTermInvestments": "162874000", "commonStockSharesOutstanding": "8994315", "intangibleAssetsExcludingGoodwill": "14986000", "cashAndCashEquivalentsAtCarryingValue": "162874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-933000", "profitLoss": "None", "dividendPayout": "1343000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36682000", "capitalExpenditures": "1137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55692000", "cashflowFromInvestment": "128732000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 20253000, "cost_of_revenue": 7395000, "gross_profit": 12858000, "ebit": 2793000, "ebitda": 3245000, "pretax_income": 2793000, "tax_provision": 545000, "net_income": 2248000, "net_income_to_common": 2248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126516000, "total_current_assets": 277323000, "total_assets": 1450716000, "short_term_debt": null, "long_term_debt": 64278000, "total_debt": 64278000, "total_liabilities": 1325601000, "total_equity": 125115000, "shares_outstanding": 6303282, "goodwill_and_intangibles": 3134000 }, "cash_flow": { "operating_cash_flow": 6142000, "capital_expenditure": 1205000, "free_cash_flow": 7347000, "dividends_paid": 896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77929, "ticker_id": 6195, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2793000", "ebitda": "3245000", "netIncome": "2248000", "grossProfit": "12858000", "depreciation": "None", "totalRevenue": "20253000", "costOfRevenue": "7395000", "interestIncome": "17411000", "incomeBeforeTax": "2793000", "interestExpense": "5695000", "operatingIncome": "2793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "11716000", "nonInterestIncome": "None", "operatingExpenses": "10065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "2248000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "7871000", "currentDebt": "None", "investments": "None", "totalAssets": "1450716000", "longTermDebt": "64278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "99270000", "totalLiabilities": "1325601000", "otherCurrentAssets": "131366000", "totalCurrentAssets": "277323000", "currentLongTermDebt": "None", "longTermInvestments": "267438000", "shortTermInvestments": "146013000", "currentNetReceivables": "4794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64278000", "totalShareholderEquity": "125115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1253255000", "totalCurrentLiabilities": "1253255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72346000", "cashAndShortTermInvestments": "126516000", "commonStockSharesOutstanding": "6303282", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "126516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248000", "profitLoss": "None", "dividendPayout": "896000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6142000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13422000", "cashflowFromInvestment": "-1838000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20253000, "cost_of_revenue": 7395000, "gross_profit": 12858000, "research_and_development": null, "selling_general_admin": 6122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2793000, "depreciation_amortisation": 452000, "ebitda": 3245000, "interest_expense": 5695000, "interest_income": null, "other_non_operating": null, "pretax_income": 2793000, "tax_provision": 545000, "effective_tax_rate": null, "net_income": 2248000, "net_income_continuing_ops": 2248000, "net_income_to_common": 2248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126516000, "short_term_investments": 146013000, "net_receivables": 4794000, "inventory": null, "other_current_assets": null, "total_current_assets": 277323000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 104000, "goodwill_and_intangibles": 3134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1173393000, "total_assets": 1450716000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253255000, "long_term_debt": 64278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72346000, "total_liabilities": 1325601000, "total_debt": 64278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99270000, "total_equity": 125115000, "shares_outstanding": 6303282, "operating_cash_flow": 6142000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1838000, "dividends_paid": 896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13422000, "free_cash_flow": 7347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2793000", "ebitda": "3245000", "netIncome": "2248000", "grossProfit": "12858000", "depreciation": "None", "totalRevenue": "20253000", "costOfRevenue": "7395000", "interestIncome": "17411000", "incomeBeforeTax": "2793000", "interestExpense": "5695000", "operatingIncome": "2793000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "545000", "reportedCurrency": "USD", "netInterestIncome": "11716000", "nonInterestIncome": "None", "operatingExpenses": "10065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452000", "sellingGeneralAndAdministrative": "6122000", "netIncomeFromContinuingOperations": "2248000" }, "balance": { "goodwill": "3030000", "inventory": "None", "commonStock": "7871000", "currentDebt": "None", "investments": "None", "totalAssets": "1450716000", "longTermDebt": "64278000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "99270000", "totalLiabilities": "1325601000", "otherCurrentAssets": "131366000", "totalCurrentAssets": "277323000", "currentLongTermDebt": "None", "longTermInvestments": "267438000", "shortTermInvestments": "146013000", "currentNetReceivables": "4794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1173393000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64278000", "totalShareholderEquity": "125115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1253255000", "totalCurrentLiabilities": "1253255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72346000", "cashAndShortTermInvestments": "126516000", "commonStockSharesOutstanding": "6303282", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "126516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2248000", "profitLoss": "None", "dividendPayout": "896000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6142000", "capitalExpenditures": "1205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13422000", "cashflowFromInvestment": "-1838000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 19373000, "cost_of_revenue": 5961000, "gross_profit": 13412000, "ebit": 3121000, "ebitda": 3568000, "pretax_income": 3121000, "tax_provision": 679000, "net_income": 2442000, "net_income_to_common": 2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135635000, "total_current_assets": 285367000, "total_assets": 1457528000, "short_term_debt": null, "long_term_debt": 64277000, "total_debt": 64277000, "total_liabilities": 1337637000, "total_equity": 119891000, "shares_outstanding": 6289405, "goodwill_and_intangibles": 3138000 }, "cash_flow": { "operating_cash_flow": 3633000, "capital_expenditure": 653000, "free_cash_flow": 4286000, "dividends_paid": 899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77930, "ticker_id": 6195, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3121000", "ebitda": "3568000", "netIncome": "2442000", "grossProfit": "13412000", "depreciation": "None", "totalRevenue": "19373000", "costOfRevenue": "5961000", "interestIncome": "17023000", "incomeBeforeTax": "3121000", "interestExpense": "5561000", "operatingIncome": "3121000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "679000", "reportedCurrency": "USD", "netInterestIncome": "11462000", "nonInterestIncome": "None", "operatingExpenses": "10291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "6042000", "netIncomeFromContinuingOperations": "2442000" }, "balance": { "goodwill": "3030000", "inventory": "-21645000", "commonStock": "7851000", "currentDebt": "None", "investments": "None", "totalAssets": "1457528000", "longTermDebt": "64277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "97966000", "totalLiabilities": "1337637000", "otherCurrentAssets": "140551000", "totalCurrentAssets": "285367000", "currentLongTermDebt": "None", "longTermInvestments": "268313000", "shortTermInvestments": "144816000", "currentNetReceivables": "4916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64277000", "totalShareholderEquity": "119891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1265796000", "totalCurrentLiabilities": "1265796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71841000", "cashAndShortTermInvestments": "135635000", "commonStockSharesOutstanding": "6289405", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "135635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000", "profitLoss": "None", "dividendPayout": "899000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3633000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5772000", "cashflowFromInvestment": "-12480000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19373000, "cost_of_revenue": 5961000, "gross_profit": 13412000, "research_and_development": null, "selling_general_admin": 6042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3121000, "depreciation_amortisation": 447000, "ebitda": 3568000, "interest_expense": 5561000, "interest_income": null, "other_non_operating": null, "pretax_income": 3121000, "tax_provision": 679000, "effective_tax_rate": null, "net_income": 2442000, "net_income_continuing_ops": 2442000, "net_income_to_common": 2442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135635000, "short_term_investments": 144816000, "net_receivables": 4916000, "inventory": -21645000, "other_current_assets": null, "total_current_assets": 285367000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 108000, "goodwill_and_intangibles": 3138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172161000, "total_assets": 1457528000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1265796000, "long_term_debt": 64277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71841000, "total_liabilities": 1337637000, "total_debt": 64277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97966000, "total_equity": 119891000, "shares_outstanding": 6289405, "operating_cash_flow": 3633000, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12480000, "dividends_paid": 899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5772000, "free_cash_flow": 4286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3121000", "ebitda": "3568000", "netIncome": "2442000", "grossProfit": "13412000", "depreciation": "None", "totalRevenue": "19373000", "costOfRevenue": "5961000", "interestIncome": "17023000", "incomeBeforeTax": "3121000", "interestExpense": "5561000", "operatingIncome": "3121000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "679000", "reportedCurrency": "USD", "netInterestIncome": "11462000", "nonInterestIncome": "None", "operatingExpenses": "10291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447000", "sellingGeneralAndAdministrative": "6042000", "netIncomeFromContinuingOperations": "2442000" }, "balance": { "goodwill": "3030000", "inventory": "-21645000", "commonStock": "7851000", "currentDebt": "None", "investments": "None", "totalAssets": "1457528000", "longTermDebt": "64277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "108000", "reportedCurrency": "USD", "retainedEarnings": "97966000", "totalLiabilities": "1337637000", "otherCurrentAssets": "140551000", "totalCurrentAssets": "285367000", "currentLongTermDebt": "None", "longTermInvestments": "268313000", "shortTermInvestments": "144816000", "currentNetReceivables": "4916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172161000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64277000", "totalShareholderEquity": "119891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1265796000", "totalCurrentLiabilities": "1265796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71841000", "cashAndShortTermInvestments": "135635000", "commonStockSharesOutstanding": "6289405", "intangibleAssetsExcludingGoodwill": "108000", "cashAndCashEquivalentsAtCarryingValue": "135635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2442000", "profitLoss": "None", "dividendPayout": "899000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3633000", "capitalExpenditures": "653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5772000", "cashflowFromInvestment": "-12480000", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 20020000, "cost_of_revenue": 6484000, "gross_profit": 13536000, "ebit": 4010000, "ebitda": 4418000, "pretax_income": 4010000, "tax_provision": 801000, "net_income": 3209000, "net_income_to_common": 3209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138709000, "total_current_assets": 291362000, "total_assets": 1447195000, "short_term_debt": null, "long_term_debt": 64277000, "total_debt": 64277000, "total_liabilities": 1329379000, "total_equity": 117816000, "shares_outstanding": 6282534, "goodwill_and_intangibles": 3143000 }, "cash_flow": { "operating_cash_flow": 4703000, "capital_expenditure": 305000, "free_cash_flow": 5008000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77931, "ticker_id": 6195, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4010000", "ebitda": "4418000", "netIncome": "3209000", "grossProfit": "13536000", "depreciation": "None", "totalRevenue": "20020000", "costOfRevenue": "6484000", "interestIncome": "16301000", "incomeBeforeTax": "4010000", "interestExpense": "5484000", "operatingIncome": "4010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "10817000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "6048000", "netIncomeFromContinuingOperations": "3209000" }, "balance": { "goodwill": "3030000", "inventory": "-19454000", "commonStock": "7847000", "currentDebt": "None", "investments": "None", "totalAssets": "1447195000", "longTermDebt": "64277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "96465000", "totalLiabilities": "1329379000", "otherCurrentAssets": "143687000", "totalCurrentAssets": "291362000", "currentLongTermDebt": "None", "longTermInvestments": "273500000", "shortTermInvestments": "147675000", "currentNetReceivables": "4978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64277000", "totalShareholderEquity": "117816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259137000", "totalCurrentLiabilities": "1259137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70242000", "cashAndShortTermInvestments": "138709000", "commonStockSharesOutstanding": "6282534", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "138709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3209000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4703000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24433000", "cashflowFromInvestment": "22412000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20020000, "cost_of_revenue": 6484000, "gross_profit": 13536000, "research_and_development": null, "selling_general_admin": 6048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4010000, "depreciation_amortisation": 408000, "ebitda": 4418000, "interest_expense": 5484000, "interest_income": null, "other_non_operating": null, "pretax_income": 4010000, "tax_provision": 801000, "effective_tax_rate": null, "net_income": 3209000, "net_income_continuing_ops": 3209000, "net_income_to_common": 3209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138709000, "short_term_investments": 147675000, "net_receivables": 4978000, "inventory": -19454000, "other_current_assets": null, "total_current_assets": 291362000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 113000, "goodwill_and_intangibles": 3143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155833000, "total_assets": 1447195000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1259137000, "long_term_debt": 64277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70242000, "total_liabilities": 1329379000, "total_debt": 64277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96465000, "total_equity": 117816000, "shares_outstanding": 6282534, "operating_cash_flow": 4703000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22412000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24433000, "free_cash_flow": 5008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4010000", "ebitda": "4418000", "netIncome": "3209000", "grossProfit": "13536000", "depreciation": "None", "totalRevenue": "20020000", "costOfRevenue": "6484000", "interestIncome": "16301000", "incomeBeforeTax": "4010000", "interestExpense": "5484000", "operatingIncome": "4010000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "801000", "reportedCurrency": "USD", "netInterestIncome": "10817000", "nonInterestIncome": "None", "operatingExpenses": "9526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408000", "sellingGeneralAndAdministrative": "6048000", "netIncomeFromContinuingOperations": "3209000" }, "balance": { "goodwill": "3030000", "inventory": "-19454000", "commonStock": "7847000", "currentDebt": "None", "investments": "None", "totalAssets": "1447195000", "longTermDebt": "64277000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "96465000", "totalLiabilities": "1329379000", "otherCurrentAssets": "143687000", "totalCurrentAssets": "291362000", "currentLongTermDebt": "None", "longTermInvestments": "273500000", "shortTermInvestments": "147675000", "currentNetReceivables": "4978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155833000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64277000", "totalShareholderEquity": "117816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1259137000", "totalCurrentLiabilities": "1259137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70242000", "cashAndShortTermInvestments": "138709000", "commonStockSharesOutstanding": "6282534", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "138709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3209000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4703000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24433000", "cashflowFromInvestment": "22412000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 17983000, "cost_of_revenue": 10415000, "gross_profit": 7568000, "ebit": -1172000, "ebitda": -765000, "pretax_income": -1172000, "tax_provision": -321000, "net_income": -851000, "net_income_to_common": -851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87161000, "total_current_assets": 244673000, "total_assets": 1419295000, "short_term_debt": 50000000, "long_term_debt": 14276000, "total_debt": 64276000, "total_liabilities": 1303024000, "total_equity": 116271000, "shares_outstanding": 6282815, "goodwill_and_intangibles": 3147000 }, "cash_flow": { "operating_cash_flow": 5080000, "capital_expenditure": 1184000, "free_cash_flow": 6264000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77932, "ticker_id": 6195, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1172000", "ebitda": "-765000", "netIncome": "-851000", "grossProfit": "7568000", "depreciation": "None", "totalRevenue": "17983000", "costOfRevenue": "10415000", "interestIncome": "15244000", "incomeBeforeTax": "-1172000", "interestExpense": "4465000", "operatingIncome": "-1172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "10779000", "nonInterestIncome": "None", "operatingExpenses": "8740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "5153000", "netIncomeFromContinuingOperations": "-851000" }, "balance": { "goodwill": "3030000", "inventory": "12539000", "commonStock": "7829000", "currentDebt": "None", "investments": "None", "totalAssets": "1419295000", "longTermDebt": "14276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "94198000", "totalLiabilities": "1303024000", "otherCurrentAssets": "91816000", "totalCurrentAssets": "244673000", "currentLongTermDebt": "50000000", "longTermInvestments": "301101000", "shortTermInvestments": "152857000", "currentNetReceivables": "4655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174622000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64276000", "totalShareholderEquity": "116271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233726000", "totalCurrentLiabilities": "1283726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19298000", "cashAndShortTermInvestments": "87161000", "commonStockSharesOutstanding": "6282815", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "87161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-851000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5080000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47674000", "cashflowFromInvestment": "-15692000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17983000, "cost_of_revenue": 10415000, "gross_profit": 7568000, "research_and_development": null, "selling_general_admin": 5153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1172000, "depreciation_amortisation": 407000, "ebitda": -765000, "interest_expense": 4465000, "interest_income": null, "other_non_operating": null, "pretax_income": -1172000, "tax_provision": -321000, "effective_tax_rate": null, "net_income": -851000, "net_income_continuing_ops": -851000, "net_income_to_common": -851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87161000, "short_term_investments": 152857000, "net_receivables": 4655000, "inventory": 12539000, "other_current_assets": null, "total_current_assets": 244673000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 117000, "goodwill_and_intangibles": 3147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174622000, "total_assets": 1419295000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1283726000, "long_term_debt": 14276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19298000, "total_liabilities": 1303024000, "total_debt": 64276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94198000, "total_equity": 116271000, "shares_outstanding": 6282815, "operating_cash_flow": 5080000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15692000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47674000, "free_cash_flow": 6264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1172000", "ebitda": "-765000", "netIncome": "-851000", "grossProfit": "7568000", "depreciation": "None", "totalRevenue": "17983000", "costOfRevenue": "10415000", "interestIncome": "15244000", "incomeBeforeTax": "-1172000", "interestExpense": "4465000", "operatingIncome": "-1172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-321000", "reportedCurrency": "USD", "netInterestIncome": "10779000", "nonInterestIncome": "None", "operatingExpenses": "8740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "5153000", "netIncomeFromContinuingOperations": "-851000" }, "balance": { "goodwill": "3030000", "inventory": "12539000", "commonStock": "7829000", "currentDebt": "None", "investments": "None", "totalAssets": "1419295000", "longTermDebt": "14276000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117000", "reportedCurrency": "USD", "retainedEarnings": "94198000", "totalLiabilities": "1303024000", "otherCurrentAssets": "91816000", "totalCurrentAssets": "244673000", "currentLongTermDebt": "50000000", "longTermInvestments": "301101000", "shortTermInvestments": "152857000", "currentNetReceivables": "4655000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174622000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64276000", "totalShareholderEquity": "116271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1233726000", "totalCurrentLiabilities": "1283726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19298000", "cashAndShortTermInvestments": "87161000", "commonStockSharesOutstanding": "6282815", "intangibleAssetsExcludingGoodwill": "117000", "cashAndCashEquivalentsAtCarryingValue": "87161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-851000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5080000", "capitalExpenditures": "1184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47674000", "cashflowFromInvestment": "-15692000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 17244000, "cost_of_revenue": 4048000, "gross_profit": 13196000, "ebit": 3852000, "ebitda": 4257000, "pretax_income": 3852000, "tax_provision": 731000, "net_income": 3121000, "net_income_to_common": 3121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50099000, "total_current_assets": 202776000, "total_assets": 1366220000, "short_term_debt": null, "long_term_debt": 14276000, "total_debt": 14276000, "total_liabilities": 1254241000, "total_equity": 111979000, "shares_outstanding": 6271351, "goodwill_and_intangibles": 3152000 }, "cash_flow": { "operating_cash_flow": 10688000, "capital_expenditure": 207000, "free_cash_flow": 10895000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77934, "ticker_id": 6195, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3852000", "ebitda": "4257000", "netIncome": "3121000", "grossProfit": "13196000", "depreciation": "None", "totalRevenue": "17244000", "costOfRevenue": "4048000", "interestIncome": "14605000", "incomeBeforeTax": "3852000", "interestExpense": "3948000", "operatingIncome": "3852000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "10657000", "nonInterestIncome": "None", "operatingExpenses": "9344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "3121000" }, "balance": { "goodwill": "3030000", "inventory": "-54601000", "commonStock": "7826000", "currentDebt": "None", "investments": "None", "totalAssets": "1366220000", "longTermDebt": "14276000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "95988000", "totalLiabilities": "1254241000", "otherCurrentAssets": "54601000", "totalCurrentAssets": "202776000", "currentLongTermDebt": "None", "longTermInvestments": "298123000", "shortTermInvestments": "148175000", "currentNetReceivables": "4502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163444000", "currentAccountsPayable": "4792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14276000", "totalShareholderEquity": "111979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235173000", "totalCurrentLiabilities": "1239965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14276000", "cashAndShortTermInvestments": "50099000", "commonStockSharesOutstanding": "6271351", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "50099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10683000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10688000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-17290000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17244000, "cost_of_revenue": 4048000, "gross_profit": 13196000, "research_and_development": null, "selling_general_admin": 5666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3852000, "depreciation_amortisation": 405000, "ebitda": 4257000, "interest_expense": 3948000, "interest_income": null, "other_non_operating": null, "pretax_income": 3852000, "tax_provision": 731000, "effective_tax_rate": null, "net_income": 3121000, "net_income_continuing_ops": 3121000, "net_income_to_common": 3121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50099000, "short_term_investments": 148175000, "net_receivables": 4502000, "inventory": -54601000, "other_current_assets": null, "total_current_assets": 202776000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 122000, "goodwill_and_intangibles": 3152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1163444000, "total_assets": 1366220000, "short_term_debt": null, "accounts_payable": 4792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239965000, "long_term_debt": 14276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14276000, "total_liabilities": 1254241000, "total_debt": 14276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95988000, "total_equity": 111979000, "shares_outstanding": 6271351, "operating_cash_flow": 10688000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17290000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000, "free_cash_flow": 10895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3852000", "ebitda": "4257000", "netIncome": "3121000", "grossProfit": "13196000", "depreciation": "None", "totalRevenue": "17244000", "costOfRevenue": "4048000", "interestIncome": "14605000", "incomeBeforeTax": "3852000", "interestExpense": "3948000", "operatingIncome": "3852000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "10657000", "nonInterestIncome": "None", "operatingExpenses": "9344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000", "sellingGeneralAndAdministrative": "5666000", "netIncomeFromContinuingOperations": "3121000" }, "balance": { "goodwill": "3030000", "inventory": "-54601000", "commonStock": "7826000", "currentDebt": "None", "investments": "None", "totalAssets": "1366220000", "longTermDebt": "14276000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "122000", "reportedCurrency": "USD", "retainedEarnings": "95988000", "totalLiabilities": "1254241000", "otherCurrentAssets": "54601000", "totalCurrentAssets": "202776000", "currentLongTermDebt": "None", "longTermInvestments": "298123000", "shortTermInvestments": "148175000", "currentNetReceivables": "4502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1163444000", "currentAccountsPayable": "4792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14276000", "totalShareholderEquity": "111979000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1235173000", "totalCurrentLiabilities": "1239965000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14276000", "cashAndShortTermInvestments": "50099000", "commonStockSharesOutstanding": "6271351", "intangibleAssetsExcludingGoodwill": "122000", "cashAndCashEquivalentsAtCarryingValue": "50099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10683000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10688000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000", "cashflowFromInvestment": "-17290000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "income_statement": { "revenue": 16745000, "cost_of_revenue": 3641000, "gross_profit": 13104000, "ebit": 4371000, "ebitda": 4772000, "pretax_income": 4371000, "tax_provision": 866000, "net_income": 3505000, "net_income_to_common": 3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72076000, "total_current_assets": 233069000, "total_assets": 1374224000, "short_term_debt": null, "long_term_debt": 14275000, "total_debt": 14275000, "total_liabilities": 1261364000, "total_equity": 112860000, "shares_outstanding": 6277161, "goodwill_and_intangibles": 3157000 }, "cash_flow": { "operating_cash_flow": 3309000, "capital_expenditure": 316000, "free_cash_flow": 3625000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77935, "ticker_id": 6195, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:04.583655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4371000", "ebitda": "4772000", "netIncome": "3505000", "grossProfit": "13104000", "depreciation": "None", "totalRevenue": "16745000", "costOfRevenue": "3641000", "interestIncome": "14258000", "incomeBeforeTax": "4371000", "interestExpense": "3541000", "operatingIncome": "4371000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "866000", "reportedCurrency": "USD", "netInterestIncome": "10717000", "nonInterestIncome": "None", "operatingExpenses": "8733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "3505000" }, "balance": { "goodwill": "3030000", "inventory": "-76369000", "commonStock": "7813000", "currentDebt": "None", "investments": "None", "totalAssets": "1374224000", "longTermDebt": "14275000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "93805000", "totalLiabilities": "1261364000", "otherCurrentAssets": "76369000", "totalCurrentAssets": "233069000", "currentLongTermDebt": "None", "longTermInvestments": "308422000", "shortTermInvestments": "156745000", "currentNetReceivables": "4248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141155000", "currentAccountsPayable": "4721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21556000", "shortLongTermDebtTotal": "14275000", "totalShareholderEquity": "112860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1242368000", "totalCurrentLiabilities": "1247089000", "otherNonCurrentLiabilities": "4721000", "totalNonCurrentLiabilities": "14275000", "cashAndShortTermInvestments": "72076000", "commonStockSharesOutstanding": "6277161", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "72076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3309000", "capitalExpenditures": "316000", "changeInReceivables": "141000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000", "cashflowFromInvestment": "-8518000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16745000, "cost_of_revenue": 3641000, "gross_profit": 13104000, "research_and_development": null, "selling_general_admin": 5401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4371000, "depreciation_amortisation": 401000, "ebitda": 4772000, "interest_expense": 3541000, "interest_income": null, "other_non_operating": null, "pretax_income": 4371000, "tax_provision": 866000, "effective_tax_rate": null, "net_income": 3505000, "net_income_continuing_ops": 3505000, "net_income_to_common": 3505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72076000, "short_term_investments": 156745000, "net_receivables": 4248000, "inventory": -76369000, "other_current_assets": null, "total_current_assets": 233069000, "net_ppe": null, "goodwill": 3030000, "intangible_assets": 127000, "goodwill_and_intangibles": 3157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1141155000, "total_assets": 1374224000, "short_term_debt": null, "accounts_payable": 4721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247089000, "long_term_debt": 14275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14275000, "total_liabilities": 1261364000, "total_debt": 14275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93805000, "total_equity": 112860000, "shares_outstanding": 6277161, "operating_cash_flow": 3309000, "stock_based_compensation": 69000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8518000, "dividends_paid": 900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000, "free_cash_flow": 3625000, "net_change_in_cash": -5725000 }, "raw_data": { "income": { "ebit": "4371000", "ebitda": "4772000", "netIncome": "3505000", "grossProfit": "13104000", "depreciation": "None", "totalRevenue": "16745000", "costOfRevenue": "3641000", "interestIncome": "14258000", "incomeBeforeTax": "4371000", "interestExpense": "3541000", "operatingIncome": "4371000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "866000", "reportedCurrency": "USD", "netInterestIncome": "10717000", "nonInterestIncome": "None", "operatingExpenses": "8733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "3505000" }, "balance": { "goodwill": "3030000", "inventory": "-76369000", "commonStock": "7813000", "currentDebt": "None", "investments": "None", "totalAssets": "1374224000", "longTermDebt": "14275000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "93805000", "totalLiabilities": "1261364000", "otherCurrentAssets": "76369000", "totalCurrentAssets": "233069000", "currentLongTermDebt": "None", "longTermInvestments": "308422000", "shortTermInvestments": "156745000", "currentNetReceivables": "4248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1141155000", "currentAccountsPayable": "4721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21556000", "shortLongTermDebtTotal": "14275000", "totalShareholderEquity": "112860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1242368000", "totalCurrentLiabilities": "1247089000", "otherNonCurrentLiabilities": "4721000", "totalNonCurrentLiabilities": "14275000", "cashAndShortTermInvestments": "72076000", "commonStockSharesOutstanding": "6277161", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "72076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3505000", "profitLoss": "None", "dividendPayout": "900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3309000", "capitalExpenditures": "316000", "changeInReceivables": "141000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000", "cashflowFromInvestment": "-8518000", "stockBasedCompensation": "69000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }