{ "ticker": { "uuid": "93f397d9-2143-43c7-9110-f1eb1d7b315c", "symbol": "INDHOTEL", "name": "The Indian Hotels Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/93f397d9-2143-43c7-9110-f1eb1d7b315c/", "api_url": "https://sharemaestro.com/factors/api/tickers/93f397d9-2143-43c7-9110-f1eb1d7b315c/" }, "ticker_metadata": { "id": 13733, "uuid": "93f397d9-2143-43c7-9110-f1eb1d7b315c", "symbol": "INDHOTEL", "name": "The Indian Hotels Company Limited", "asset_type": "equity", "market_cap": 931280519168, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "The Indian Hotels Company Limited, together with its subsidiaries, owns, operates, and manages hotels, palaces and resorts in India and internationally. It operates through two segments: Hotel Services and Air and Institutional Catering. The company operates hotels under the Taj, Claridges Collection, SeleQtions, GATEWAY, Vivanta, Ginger, Tree of Life, am\u00e3 Stays & Trails, Qmin, and Taj Sats brand names. It also provides trails, stays, restaurants, bars, clubs, spas, salons, food and beverages, and boutique services. The Indian Hotels Company Limited was founded in 1868 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93f397d9-2143-43c7-9110-f1eb1d7b315c", "symbol": "INDHOTEL", "name": "The Indian Hotels Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/93f397d9-2143-43c7-9110-f1eb1d7b315c/", "api_url": "https://sharemaestro.com/factors/api/tickers/93f397d9-2143-43c7-9110-f1eb1d7b315c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.13, "quality": 0.95, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 657.6, "market_cap": 936048998312.83, "pe_ratio": 40.3164, "earnings_yield": 0.0248, "ebitda_to_ev": 0.0418, "shareholder_yield": 0.0037, "roe": 0.1779, "piotroski_f_score": 7, "momentum_12_1": -0.1311, "volatility_252d": 0.2531 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.624005+00:00", "batch_id": "" }, "size": { "price_close": 657.6, "market_cap": 936048998312.8267, "market_cap_usd": 936048998312.8267, "enterprise_value": 960351198312.8267, "shares_outstanding": 1423432227, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.3164, "pb_ratio": 7.1715, "ptbv_ratio": 7.1715, "ps_ratio": 9.2922, "pcf_ratio": 37.8751, "pfcf_ratio": 65.2376, "ev_ebitda": 23.9206, "ev_ebit": 33.3586, "ev_sales": 9.5335, "ev_fcf": 66.9314, "earnings_yield": 0.0248, "fcf_yield": 0.0149, "price_to_sales": 9.2922, "price_to_book": 7.1715, "price_to_cashflow": 37.8751, "ebitda_to_ev": 0.0418, "sales_yield": 0.1049 }, "yield": { "dividend_yield": 0.0037, "buyback_yield": 0, "shareholder_yield": 0.0037, "debt_paydown_yield": 0.0039, "total_yield": 0.0075 }, "quality": { "gross_margin": 0.6564, "operating_margin": 0.2858, "net_margin": 0.2305, "ebitda_margin": 0.3985, "fcf_margin": 0.1424, "roe": 0.1779, "roa": 0.1144, "roic": 0.1395, "roc_greenblatt": null, "asset_turnover": 0.4963, "cash_conversion": 0.618, "accruals_ratio": -0.0074, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3739, "revenue_stability_5y": 0.2444, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3258, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6053, "debt_to_assets": 0.1398, "interest_coverage": 13.1335, "current_ratio": 2.4949, "quick_ratio": 2.4949, "net_debt": 24302200000, "local_beta": 1.5668, "volatility_252d": 0.2531, "volatility_60d": 0.5895, "max_drawdown_12m": -0.2613, "risk_adjusted_momentum": -0.5179 }, "growth": { "revenue_growth_1y": 0.1625, "revenue_growth_3y_cagr": 0.2018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0927, "eps_growth_3y_cagr": 0.2763, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2808, "book_value_growth_1y": 0.1695, "revenue_growth": 0.1625, "earnings_growth": 0.0927 }, "momentum": { "price_return_1m": -0.023, "price_return_3m": 0.0541, "price_return_6m": -0.1003, "price_return_9m": -0.1512, "price_return_12m": -0.151, "price_return_12m_ex1m": -0.1311, "momentum_6m": -0.1003, "momentum_12m": -0.151, "momentum_12_1": -0.1311, "distance_from_52w_high": -0.1664, "distance_from_52w_low": 0.1284, "relative_strength": -0.0433 }, "raw_ttm": { "revenue_ttm": 100734700000, "gross_profit_ttm": 66120400000, "ebit_ttm": 28788700000, "ebitda_ttm": 40147500000, "net_income_ttm": 23217600000, "eps_diluted_ttm": 16.311, "operating_cash_flow_ttm": 24714100000, "capital_expenditure_ttm": -10365800000, "fcf_ttm": 14348300000, "dividends_paid_ttm": -3421900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2192000000, "cash_and_equivalents": 4063300000, "total_current_assets": 55765400000, "total_current_liabilities": 22351900000, "net_ppe": null, "total_assets": 202969800000, "total_debt": 28365500000, "total_equity": 130522900000, "net_working_capital": 29397000000, "book_value_per_share": 91.6959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.6959 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 69, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 72, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 42, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 15, "rank_piotroski": 17, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59 }, "composites": { "value_composite": 87, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 35, "yield_composite": 24, "svqf_composite": 77, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.3514, "os_score": 0.22, "value_percentile": 0.13, "quality_percentile": 0.95, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7331, "ticker_id": 13733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.624005+00:00", "batch_id": "", "os_score_delta": null, "price_close": 657.6, "market_cap": 936048998312.8267, "market_cap_usd": 936048998312.8267, "enterprise_value": 960351198312.8267, "shares_outstanding": 1423432227, "fx_rate_to_usd": null, "pe_ratio": 40.31635476, "pb_ratio": 7.17153081, "ptbv_ratio": 7.17153081, "ps_ratio": 9.29222004, "pcf_ratio": 37.87509957, "pfcf_ratio": 65.23762385, "ev_ebitda": 23.92057285, "ev_ebit": 33.35861634, "ev_sales": 9.53346958, "ev_fcf": 66.9313576, "earnings_yield": 0.02480383, "fcf_yield": 0.01494068, "dividend_yield": 0.00365568, "buyback_yield": 0, "shareholder_yield": 0.00365568, "debt_paydown_yield": 0.00386946, "total_yield": 0.00752514, "gross_margin": 0.65638156, "operating_margin": 0.28578732, "net_margin": 0.23048264, "ebitda_margin": 0.39854688, "fcf_margin": 0.14243652, "roe": 0.17788143, "roa": 0.11438943, "roic": 0.13945752, "roc_greenblatt": null, "asset_turnover": 0.49630388, "cash_conversion": 0.61799239, "accruals_ratio": -0.00737302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60532287, "debt_to_assets": 0.13975232, "interest_coverage": 13.13353102, "current_ratio": 2.4948841, "quick_ratio": 2.4948841, "net_debt": 24302200000, "revenue_growth_1y": 0.16253806, "revenue_growth_3y_cagr": 0.20179861, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09267715, "eps_growth_3y_cagr": 0.27629532, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28081232, "book_value_growth_1y": 0.16948563, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.373903, "revenue_stability_5y": 0.24443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02295522, "price_return_3m": 0.05409955, "price_return_6m": -0.10028738, "price_return_9m": -0.1512101, "price_return_12m": -0.15101533, "price_return_12m_ex1m": -0.13106883, "distance_from_52w_high": -0.16638145, "distance_from_52w_low": 0.12844269, "relative_strength": -0.0433356, "local_beta": 1.5668, "volatility_252d": 0.253092, "volatility_60d": 0.589523, "max_drawdown_12m": -0.26126638, "revenue_ttm": 100734700000, "gross_profit_ttm": 66120400000, "ebit_ttm": 28788700000, "ebitda_ttm": 40147500000, "net_income_ttm": 23217600000, "eps_diluted_ttm": 16.31099785, "operating_cash_flow_ttm": 24714100000, "capital_expenditure_ttm": -10365800000, "fcf_ttm": 14348300000, "dividends_paid_ttm": -3421900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2192000000, "cash_and_equivalents": 4063300000, "total_current_assets": 55765400000, "total_current_liabilities": 22351900000, "net_ppe": null, "total_assets": 202969800000, "total_debt": 28365500000, "total_equity": 130522900000, "net_working_capital": 29397000000, "book_value_per_share": 91.6959006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.6959006, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 72, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 42, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 15, "rank_piotroski": 17, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 87, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 35, "yield_composite": 24, "svqf_composite": 77, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 657.6, "os": 0.22, "value": 0.13, "quality": 0.95, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.3164, "earnings_yield": 0.0248, "shareholder_yield": 0.0037, "roe": 0.1779, "momentum_12_1": -0.1311, "complete_fields": { "id": 7331, "ticker_id": 13733, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.624005+00:00", "batch_id": "", "os_score_delta": null, "price_close": 657.6, "market_cap": 936048998312.8267, "market_cap_usd": 936048998312.8267, "enterprise_value": 960351198312.8267, "shares_outstanding": 1423432227, "fx_rate_to_usd": null, "pe_ratio": 40.31635476, "pb_ratio": 7.17153081, "ptbv_ratio": 7.17153081, "ps_ratio": 9.29222004, "pcf_ratio": 37.87509957, "pfcf_ratio": 65.23762385, "ev_ebitda": 23.92057285, "ev_ebit": 33.35861634, "ev_sales": 9.53346958, "ev_fcf": 66.9313576, "earnings_yield": 0.02480383, "fcf_yield": 0.01494068, "dividend_yield": 0.00365568, "buyback_yield": 0, "shareholder_yield": 0.00365568, "debt_paydown_yield": 0.00386946, "total_yield": 0.00752514, "gross_margin": 0.65638156, "operating_margin": 0.28578732, "net_margin": 0.23048264, "ebitda_margin": 0.39854688, "fcf_margin": 0.14243652, "roe": 0.17788143, "roa": 0.11438943, "roic": 0.13945752, "roc_greenblatt": null, "asset_turnover": 0.49630388, "cash_conversion": 0.61799239, "accruals_ratio": -0.00737302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.60532287, "debt_to_assets": 0.13975232, "interest_coverage": 13.13353102, "current_ratio": 2.4948841, "quick_ratio": 2.4948841, "net_debt": 24302200000, "revenue_growth_1y": 0.16253806, "revenue_growth_3y_cagr": 0.20179861, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09267715, "eps_growth_3y_cagr": 0.27629532, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.28081232, "book_value_growth_1y": 0.16948563, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.373903, "revenue_stability_5y": 0.24443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02295522, "price_return_3m": 0.05409955, "price_return_6m": -0.10028738, "price_return_9m": -0.1512101, "price_return_12m": -0.15101533, "price_return_12m_ex1m": -0.13106883, "distance_from_52w_high": -0.16638145, "distance_from_52w_low": 0.12844269, "relative_strength": -0.0433356, "local_beta": 1.5668, "volatility_252d": 0.253092, "volatility_60d": 0.589523, "max_drawdown_12m": -0.26126638, "revenue_ttm": 100734700000, "gross_profit_ttm": 66120400000, "ebit_ttm": 28788700000, "ebitda_ttm": 40147500000, "net_income_ttm": 23217600000, "eps_diluted_ttm": 16.31099785, "operating_cash_flow_ttm": 24714100000, "capital_expenditure_ttm": -10365800000, "fcf_ttm": 14348300000, "dividends_paid_ttm": -3421900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2192000000, "cash_and_equivalents": 4063300000, "total_current_assets": 55765400000, "total_current_liabilities": 22351900000, "net_ppe": null, "total_assets": 202969800000, "total_debt": 28365500000, "total_equity": 130522900000, "net_working_capital": 29397000000, "book_value_per_share": 91.6959006, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.6959006, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 90, "rank_pcf": 73, "rank_ev_ebitda": 72, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 42, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 21, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 17, "rank_fcf_margin": 15, "rank_piotroski": 17, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 59, "value_composite": 87, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 35, "yield_composite": 24, "svqf_composite": 77, "vc1_composite": 89, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 96892200000, "cost_of_revenue": 34375400000, "gross_profit": 62516800000, "ebit": 25894900000, "ebitda": 37523700000, "pretax_income": null, "tax_provision": null, "net_income": 20843800000, "net_income_to_common": 20843800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4063300000, "total_current_assets": 55765400000, "total_assets": 202969800000, "short_term_debt": 46800000, "long_term_debt": 466000000, "total_debt": 28365500000, "total_liabilities": null, "total_equity": 130522900000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24714100000, "capital_expenditure": -10365800000, "free_cash_flow": 14348300000, "dividends_paid": -3421900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3622000000 }, "complete_fields": { "id": 369185, "ticker_id": 13733, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37523700000", "netIncome": "20843800000", "grossProfit": "62516800000", "totalRevenue": "96892200000", "costOfRevenue": "34375400000", "interestExpense": "2213500000", "operatingIncome": "25894900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6051600000" }, "balance": { "totalDebt": "28365500000", "totalAssets": "202969800000", "longTermDebt": "466000000", "shortTermDebt": "46800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "55765400000", "totalShareholderEquity": "130522900000", "totalCurrentLiabilities": "22351900000", "cashAndShortTermInvestments": "4063300000" }, "cashflow": { "freeCashFlow": "14348300000", "dividendsPaid": "-3421900000", "issuanceOfDebt": "990900000", "issuanceOfStock": null, "repaymentOfDebt": "-4612900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24714100000", "repurchaseOfStock": null, "capitalExpenditures": "-10365800000" } }, "revenue": 96892200000, "cost_of_revenue": 34375400000, "gross_profit": 62516800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25894900000, "depreciation_amortisation": 6051600000, "ebitda": 37523700000, "interest_expense": 2213500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20843800000, "net_income_continuing_ops": null, "net_income_to_common": 20843800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4063300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55765400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202969800000, "short_term_debt": 46800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22351900000, "long_term_debt": 466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28365500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130522900000, "shares_outstanding": 1423432227, "operating_cash_flow": 24714100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10365800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3421900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3622000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14348300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37523700000", "netIncome": "20843800000", "grossProfit": "62516800000", "totalRevenue": "96892200000", "costOfRevenue": "34375400000", "interestExpense": "2213500000", "operatingIncome": "25894900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6051600000" }, "balance": { "totalDebt": "28365500000", "totalAssets": "202969800000", "longTermDebt": "466000000", "shortTermDebt": "46800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "55765400000", "totalShareholderEquity": "130522900000", "totalCurrentLiabilities": "22351900000", "cashAndShortTermInvestments": "4063300000" }, "cashflow": { "freeCashFlow": "14348300000", "dividendsPaid": "-3421900000", "issuanceOfDebt": "990900000", "issuanceOfStock": null, "repaymentOfDebt": "-4612900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24714100000", "repurchaseOfStock": null, "capitalExpenditures": "-10365800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 83345400000, "cost_of_revenue": 29244300000, "gross_profit": 54101100000, "ebit": 22511700000, "ebitda": 33045900000, "pretax_income": null, "tax_provision": null, "net_income": 19075900000, "net_income_to_common": 19075900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569100000, "total_current_assets": 41699400000, "total_assets": 177039300000, "short_term_debt": 215500000, "long_term_debt": 2031500000, "total_debt": 30842700000, "total_liabilities": null, "total_equity": 111607100000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21943700000, "capital_expenditure": -10741200000, "free_cash_flow": 11202500000, "dividends_paid": -2517700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496700000 }, "complete_fields": { "id": 369189, "ticker_id": 13733, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33045900000", "netIncome": "19075900000", "grossProfit": "54101100000", "totalRevenue": "83345400000", "costOfRevenue": "29244300000", "interestExpense": "2083800000", "operatingIncome": "22511700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5181600000" }, "balance": { "totalDebt": "30842700000", "totalAssets": "177039300000", "longTermDebt": "2031500000", "shortTermDebt": "215500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "41699400000", "totalShareholderEquity": "111607100000", "totalCurrentLiabilities": "19961500000", "cashAndShortTermInvestments": "2569100000" }, "cashflow": { "freeCashFlow": "11202500000", "dividendsPaid": "-2517700000", "issuanceOfDebt": "2754900000", "issuanceOfStock": null, "repaymentOfDebt": "-3251600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21943700000", "repurchaseOfStock": null, "capitalExpenditures": "-10741200000" } }, "revenue": 83345400000, "cost_of_revenue": 29244300000, "gross_profit": 54101100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22511700000, "depreciation_amortisation": 5181600000, "ebitda": 33045900000, "interest_expense": 2083800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19075900000, "net_income_continuing_ops": null, "net_income_to_common": 19075900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41699400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177039300000, "short_term_debt": 215500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19961500000, "long_term_debt": 2031500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30842700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111607100000, "shares_outstanding": 1423432227, "operating_cash_flow": 21943700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10741200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2517700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11202500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33045900000", "netIncome": "19075900000", "grossProfit": "54101100000", "totalRevenue": "83345400000", "costOfRevenue": "29244300000", "interestExpense": "2083800000", "operatingIncome": "22511700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5181600000" }, "balance": { "totalDebt": "30842700000", "totalAssets": "177039300000", "longTermDebt": "2031500000", "shortTermDebt": "215500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "41699400000", "totalShareholderEquity": "111607100000", "totalCurrentLiabilities": "19961500000", "cashAndShortTermInvestments": "2569100000" }, "cashflow": { "freeCashFlow": "11202500000", "dividendsPaid": "-2517700000", "issuanceOfDebt": "2754900000", "issuanceOfStock": null, "repaymentOfDebt": "-3251600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21943700000", "repurchaseOfStock": null, "capitalExpenditures": "-10741200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 65042100000, "cost_of_revenue": 25642300000, "gross_profit": 39399800000, "ebit": 17055200000, "ebitda": 23391000000, "pretax_income": null, "tax_provision": null, "net_income": 12590700000, "net_income_to_common": 12590700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4793400000, "total_current_assets": 30683900000, "total_assets": 148558300000, "short_term_debt": 2133100000, "long_term_debt": 467400000, "total_debt": 27357900000, "total_liabilities": null, "total_equity": 94566500000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19351400000, "capital_expenditure": -6509600000, "free_cash_flow": 12841800000, "dividends_paid": -1545400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5715300000 }, "complete_fields": { "id": 369192, "ticker_id": 13733, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23391000000", "netIncome": "12590700000", "grossProfit": "39399800000", "totalRevenue": "65042100000", "costOfRevenue": "25642300000", "interestExpense": "2192700000", "operatingIncome": "17055200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4543000000" }, "balance": { "totalDebt": "27357900000", "totalAssets": "148558300000", "longTermDebt": "467400000", "shortTermDebt": "2133100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "30683900000", "totalShareholderEquity": "94566500000", "totalCurrentLiabilities": "19982600000", "cashAndShortTermInvestments": "4793400000" }, "cashflow": { "freeCashFlow": "12841800000", "dividendsPaid": "-1545400000", "issuanceOfDebt": "1376200000", "issuanceOfStock": null, "repaymentOfDebt": "-7091500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19351400000", "repurchaseOfStock": null, "capitalExpenditures": "-6509600000" } }, "revenue": 65042100000, "cost_of_revenue": 25642300000, "gross_profit": 39399800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17055200000, "depreciation_amortisation": 4543000000, "ebitda": 23391000000, "interest_expense": 2192700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12590700000, "net_income_continuing_ops": null, "net_income_to_common": 12590700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4793400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30683900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148558300000, "short_term_debt": 2133100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19982600000, "long_term_debt": 467400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27357900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94566500000, "shares_outstanding": 1423432227, "operating_cash_flow": 19351400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6509600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1545400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5715300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12841800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23391000000", "netIncome": "12590700000", "grossProfit": "39399800000", "totalRevenue": "65042100000", "costOfRevenue": "25642300000", "interestExpense": "2192700000", "operatingIncome": "17055200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4543000000" }, "balance": { "totalDebt": "27357900000", "totalAssets": "148558300000", "longTermDebt": "467400000", "shortTermDebt": "2133100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "30683900000", "totalShareholderEquity": "94566500000", "totalCurrentLiabilities": "19982600000", "cashAndShortTermInvestments": "4793400000" }, "cashflow": { "freeCashFlow": "12841800000", "dividendsPaid": "-1545400000", "issuanceOfDebt": "1376200000", "issuanceOfStock": null, "repaymentOfDebt": "-7091500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "19351400000", "repurchaseOfStock": null, "capitalExpenditures": "-6509600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 55820500000, "cost_of_revenue": 22582000000, "gross_profit": 33238500000, "ebit": 13887800000, "ebitda": 19415600000, "pretax_income": null, "tax_provision": null, "net_income": 10025900000, "net_income_to_common": 10025900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7363900000, "total_current_assets": 25903400000, "total_assets": 136687500000, "short_term_debt": 4872800000, "long_term_debt": 3309800000, "total_debt": 31390100000, "total_liabilities": null, "total_equity": 79819600000, "shares_outstanding": 1420400342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16189900000, "capital_expenditure": -4893400000, "free_cash_flow": 11296500000, "dividends_paid": -643900000, "share_repurchases": -400000, "shares_issued": 0, "net_debt_issued": -11936500000 }, "complete_fields": { "id": 369193, "ticker_id": 13733, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19415600000", "netIncome": "10025900000", "grossProfit": "33238500000", "totalRevenue": "55820500000", "costOfRevenue": "22582000000", "interestExpense": "2308600000", "operatingIncome": "13887800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160600000" }, "balance": { "totalDebt": "31390100000", "totalAssets": "136687500000", "longTermDebt": "3309800000", "shortTermDebt": "4872800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1420400342", "totalCurrentAssets": "25903400000", "totalShareholderEquity": "79819600000", "totalCurrentLiabilities": "21191500000", "cashAndShortTermInvestments": "7363900000" }, "cashflow": { "freeCashFlow": "11296500000", "dividendsPaid": "-643900000", "issuanceOfDebt": "589400000", "issuanceOfStock": "0", "repaymentOfDebt": "-12525900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16189900000", "repurchaseOfStock": "-400000", "capitalExpenditures": "-4893400000" } }, "revenue": 55820500000, "cost_of_revenue": 22582000000, "gross_profit": 33238500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13887800000, "depreciation_amortisation": 4160600000, "ebitda": 19415600000, "interest_expense": 2308600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10025900000, "net_income_continuing_ops": null, "net_income_to_common": 10025900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7363900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25903400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136687500000, "short_term_debt": 4872800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21191500000, "long_term_debt": 3309800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31390100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79819600000, "shares_outstanding": 1420400342, "operating_cash_flow": 16189900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4893400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -643900000, "share_repurchases": -400000, "shares_issued": 0, "net_debt_issued": -11936500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11296500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19415600000", "netIncome": "10025900000", "grossProfit": "33238500000", "totalRevenue": "55820500000", "costOfRevenue": "22582000000", "interestExpense": "2308600000", "operatingIncome": "13887800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4160600000" }, "balance": { "totalDebt": "31390100000", "totalAssets": "136687500000", "longTermDebt": "3309800000", "shortTermDebt": "4872800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1420400342", "totalCurrentAssets": "25903400000", "totalShareholderEquity": "79819600000", "totalCurrentLiabilities": "21191500000", "cashAndShortTermInvestments": "7363900000" }, "cashflow": { "freeCashFlow": "11296500000", "dividendsPaid": "-643900000", "issuanceOfDebt": "589400000", "issuanceOfStock": "0", "repaymentOfDebt": "-12525900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "16189900000", "repurchaseOfStock": "-400000", "capitalExpenditures": "-4893400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -358100000, "shares_issued": 39819700000, "net_debt_issued": null }, "complete_fields": { "id": 369194, "ticker_id": 13733, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39819700000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-358100000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -358100000, "shares_issued": 39819700000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "39819700000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-358100000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 27652900000, "cost_of_revenue": 9140800000, "gross_profit": 18512100000, "ebit": 8053100000, "ebitda": 10521700000, "pretax_income": null, "tax_provision": null, "net_income": 5998600000, "net_income_to_common": 5998600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4063300000, "total_current_assets": 55765400000, "total_assets": 202969800000, "short_term_debt": 46800000, "long_term_debt": 466000000, "total_debt": 28365500000, "total_liabilities": null, "total_equity": 130522900000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369184, "ticker_id": 13733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10521700000", "netIncome": "5998600000", "grossProfit": "18512100000", "totalRevenue": "27652900000", "costOfRevenue": "9140800000", "interestExpense": "549300000", "operatingIncome": "8053100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1673700000" }, "balance": { "totalDebt": "28365500000", "totalAssets": "202969800000", "longTermDebt": "466000000", "shortTermDebt": "46800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "55765400000", "totalShareholderEquity": "130522900000", "totalCurrentLiabilities": "22351900000", "cashAndShortTermInvestments": "4063300000" } }, "revenue": 27652900000, "cost_of_revenue": 9140800000, "gross_profit": 18512100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8053100000, "depreciation_amortisation": 1673700000, "ebitda": 10521700000, "interest_expense": 549300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5998600000, "net_income_continuing_ops": null, "net_income_to_common": 5998600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4063300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55765400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 202969800000, "short_term_debt": 46800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22351900000, "long_term_debt": 466000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28365500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130522900000, "shares_outstanding": 1423432227, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10521700000", "netIncome": "5998600000", "grossProfit": "18512100000", "totalRevenue": "27652900000", "costOfRevenue": "9140800000", "interestExpense": "549300000", "operatingIncome": "8053100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1673700000" }, "balance": { "totalDebt": "28365500000", "totalAssets": "202969800000", "longTermDebt": "466000000", "shortTermDebt": "46800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "55765400000", "totalShareholderEquity": "130522900000", "totalCurrentLiabilities": "22351900000", "cashAndShortTermInvestments": "4063300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 28419600000, "cost_of_revenue": 9184000000, "gross_profit": 19235600000, "ebit": 9255000000, "ebitda": 14096000000, "pretax_income": null, "tax_provision": null, "net_income": 9032300000, "net_income_to_common": 9032300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369186, "ticker_id": 13733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14096000000", "netIncome": "9032300000", "grossProfit": "19235600000", "totalRevenue": "28419600000", "costOfRevenue": "9184000000", "interestExpense": "558200000", "operatingIncome": "9255000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1503200000" } }, "revenue": 28419600000, "cost_of_revenue": 9184000000, "gross_profit": 19235600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9255000000, "depreciation_amortisation": 1503200000, "ebitda": 14096000000, "interest_expense": 558200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9032300000, "net_income_continuing_ops": null, "net_income_to_common": 9032300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14096000000", "netIncome": "9032300000", "grossProfit": "19235600000", "totalRevenue": "28419600000", "costOfRevenue": "9184000000", "interestExpense": "558200000", "operatingIncome": "9255000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1503200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 20410800000, "cost_of_revenue": 8057800000, "gross_profit": 12353000000, "ebit": 4332800000, "ebitda": 6371200000, "pretax_income": null, "tax_provision": null, "net_income": 2963700000, "net_income_to_common": 2963700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369187, "ticker_id": 13733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6371200000", "netIncome": "2963700000", "grossProfit": "12353000000", "totalRevenue": "20410800000", "costOfRevenue": "8057800000", "interestExpense": "545500000", "operatingIncome": "4332800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1427500000" } }, "revenue": 20410800000, "cost_of_revenue": 8057800000, "gross_profit": 12353000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4332800000, "depreciation_amortisation": 1427500000, "ebitda": 6371200000, "interest_expense": 545500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2963700000, "net_income_continuing_ops": null, "net_income_to_common": 2963700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6371200000", "netIncome": "2963700000", "grossProfit": "12353000000", "totalRevenue": "20410800000", "costOfRevenue": "8057800000", "interestExpense": "545500000", "operatingIncome": "4332800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1427500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 24251400000, "cost_of_revenue": 8231700000, "gross_profit": 16019700000, "ebit": 7147800000, "ebitda": 9158600000, "pretax_income": null, "tax_provision": null, "net_income": 5223000000, "net_income_to_common": 5223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569100000, "total_current_assets": 41699400000, "total_assets": 177039300000, "short_term_debt": 215500000, "long_term_debt": 2031500000, "total_debt": 30842700000, "total_liabilities": null, "total_equity": 111607100000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369188, "ticker_id": 13733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9158600000", "netIncome": "5223000000", "grossProfit": "16019700000", "totalRevenue": "24251400000", "costOfRevenue": "8231700000", "interestExpense": "539000000", "operatingIncome": "7147800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1420000000" }, "balance": { "totalDebt": "30842700000", "totalAssets": "177039300000", "longTermDebt": "2031500000", "shortTermDebt": "215500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "41699400000", "totalShareholderEquity": "111607100000", "totalCurrentLiabilities": "19961500000", "cashAndShortTermInvestments": "2569100000" } }, "revenue": 24251400000, "cost_of_revenue": 8231700000, "gross_profit": 16019700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7147800000, "depreciation_amortisation": 1420000000, "ebitda": 9158600000, "interest_expense": 539000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5223000000, "net_income_continuing_ops": null, "net_income_to_common": 5223000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41699400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177039300000, "short_term_debt": 215500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19961500000, "long_term_debt": 2031500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30842700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111607100000, "shares_outstanding": 1423432227, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9158600000", "netIncome": "5223000000", "grossProfit": "16019700000", "totalRevenue": "24251400000", "costOfRevenue": "8231700000", "interestExpense": "539000000", "operatingIncome": "7147800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1420000000" }, "balance": { "totalDebt": "30842700000", "totalAssets": "177039300000", "longTermDebt": "2031500000", "shortTermDebt": "215500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "41699400000", "totalShareholderEquity": "111607100000", "totalCurrentLiabilities": "19961500000", "cashAndShortTermInvestments": "2569100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": 25330500000, "cost_of_revenue": 8299500000, "gross_profit": 17031000000, "ebit": 8277400000, "ebitda": 10203600000, "pretax_income": null, "tax_provision": null, "net_income": 5823200000, "net_income_to_common": 5823200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369190, "ticker_id": 13733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10203600000", "netIncome": "5823200000", "grossProfit": "17031000000", "totalRevenue": "25330500000", "costOfRevenue": "8299500000", "interestExpense": "523900000", "operatingIncome": "8277400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1339400000" } }, "revenue": 25330500000, "cost_of_revenue": 8299500000, "gross_profit": 17031000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8277400000, "depreciation_amortisation": 1339400000, "ebitda": 10203600000, "interest_expense": 523900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5823200000, "net_income_continuing_ops": null, "net_income_to_common": 5823200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10203600000", "netIncome": "5823200000", "grossProfit": "17031000000", "totalRevenue": "25330500000", "costOfRevenue": "8299500000", "interestExpense": "523900000", "operatingIncome": "8277400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1339400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3526600000, "total_current_assets": 35163000000, "total_assets": 164912200000, "short_term_debt": 583700000, "long_term_debt": 2239100000, "total_debt": 29728400000, "total_liabilities": null, "total_equity": 101563800000, "shares_outstanding": 1423432227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369191, "ticker_id": 13733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:50.379983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "29728400000", "totalAssets": "164912200000", "longTermDebt": "2239100000", "shortTermDebt": "583700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "35163000000", "totalShareholderEquity": "101563800000", "totalCurrentLiabilities": "20271700000", "cashAndShortTermInvestments": "3526600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3526600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35163000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164912200000, "short_term_debt": 583700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20271700000, "long_term_debt": 2239100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29728400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 101563800000, "shares_outstanding": 1423432227, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "29728400000", "totalAssets": "164912200000", "longTermDebt": "2239100000", "shortTermDebt": "583700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1423432227", "totalCurrentAssets": "35163000000", "totalShareholderEquity": "101563800000", "totalCurrentLiabilities": "20271700000", "cashAndShortTermInvestments": "3526600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }