{ "ticker": { "uuid": "93fee817-be31-4811-b739-5e17265c2241", "symbol": "KLAR", "name": "Klarna Group plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/93fee817-be31-4811-b739-5e17265c2241/", "api_url": "https://sharemaestro.com/factors/api/tickers/93fee817-be31-4811-b739-5e17265c2241/" }, "ticker_metadata": { "id": 2383, "uuid": "93fee817-be31-4811-b739-5e17265c2241", "symbol": "KLAR", "name": "Klarna Group plc", "asset_type": "equity", "market_cap": 6594299000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Klarna Group plc is a technology-driven payments company in the United Kingdom, the United States, Germany, Sweden, and internationally. The company is headquartered in London, United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "93fee817-be31-4811-b739-5e17265c2241", "symbol": "KLAR", "name": "Klarna Group plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/93fee817-be31-4811-b739-5e17265c2241/", "api_url": "https://sharemaestro.com/factors/api/tickers/93fee817-be31-4811-b739-5e17265c2241/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 16.36, "market_cap": 6184697377.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0455, "shareholder_yield": 0, "roe": -0.081, "piotroski_f_score": 0, "momentum_12_1": null, "volatility_252d": 0.6949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.337023+00:00", "batch_id": "" }, "size": { "price_close": 16.36, "market_cap": 6184697377.32, "market_cap_usd": 6184697377.32, "enterprise_value": 6067697377.32, "shares_outstanding": 378037737, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5162, "ptbv_ratio": 4.328, "ps_ratio": 1.619, "pcf_ratio": null, "pfcf_ratio": -2.4028, "ev_ebitda": 21.9844, "ev_ebit": 37.9231, "ev_sales": 1.5884, "ev_fcf": -2.3573, "earnings_yield": null, "fcf_yield": -0.4242, "price_to_sales": 1.619, "price_to_book": 2.5162, "price_to_cashflow": null, "ebitda_to_ev": 0.0455, "sales_yield": 0.6296 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5971, "operating_margin": 0.0419, "net_margin": -0.0521, "ebitda_margin": 0.0723, "fcf_margin": -0.6738, "roe": -0.081, "roa": -0.0111, "roic": 0.0513, "roc_greenblatt": null, "asset_turnover": 0.2124, "cash_conversion": 12.9347, "accruals_ratio": 0.133, "sbc_to_revenue": 0.0411, "piotroski_f_score": 0, "altman_z_score": 0.5801, "earnings_stability_5y": 0.8053, "revenue_stability_5y": 0.4399, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1268, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2465, "net_debt_to_ebitda": -0.4239, "debt_to_assets": 0.1495, "interest_coverage": 0.2399, "current_ratio": 0.9293, "quick_ratio": 0.9293, "net_debt": -117000000, "local_beta": 0.003, "volatility_252d": 0.6949, "volatility_60d": 1.5298, "max_drawdown_12m": -0.7147, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4691, "revenue_growth_3y_cagr": 0.2296, "revenue_growth_5y_cagr": 0.2136, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2698, "book_value_growth_1y": 0.1768, "revenue_growth": 0.4691, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1283, "price_return_3m": 0.1898, "price_return_6m": -0.478, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.478, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6196, "distance_from_52w_low": 0.3333, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3820000000, "gross_profit_ttm": 2281000000, "ebit_ttm": 160000000, "ebitda_ttm": 276000000, "net_income_ttm": -199000000, "eps_diluted_ttm": -0.5264, "operating_cash_flow_ttm": -2591000000, "capital_expenditure_ttm": 17000000, "fcf_ttm": -2574000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 667000000, "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_current_liabilities": 15354000000, "net_ppe": null, "total_assets": 17988000000, "total_debt": 2689000000, "total_equity": 2458000000, "net_working_capital": -2476000000, "book_value_per_share": 6.502, "retained_earnings": 2173000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429000000, "tangible_book_per_share": 3.78 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4408, "ticker_id": 2383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.337023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.36, "market_cap": 6184697377.32, "market_cap_usd": 6184697377.32, "enterprise_value": 6067697377.32, "shares_outstanding": 378037737, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51615028, "ptbv_ratio": 4.32798977, "ps_ratio": 1.61903073, "pcf_ratio": null, "pfcf_ratio": -2.40275733, "ev_ebitda": 21.98441079, "ev_ebit": 37.92310861, "ev_sales": 1.58840245, "ev_fcf": -2.35730279, "earnings_yield": null, "fcf_yield": -0.42421364, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59712042, "operating_margin": 0.04188482, "net_margin": -0.05209424, "ebitda_margin": 0.07225131, "fcf_margin": -0.67382199, "roe": -0.08096013, "roa": -0.01106293, "roic": 0.05126015, "roc_greenblatt": null, "asset_turnover": 0.2123638, "cash_conversion": 12.93467337, "accruals_ratio": 0.13297754, "sbc_to_revenue": 0.04109948, "debt_to_equity": 6.2465419, "net_debt_to_ebitda": -0.42391304, "debt_to_assets": 0.14948855, "interest_coverage": 0.23988006, "current_ratio": 0.92933438, "quick_ratio": 0.92933438, "net_debt": -117000000, "revenue_growth_1y": 0.46909209, "revenue_growth_3y_cagr": 0.2296128, "revenue_growth_5y_cagr": 0.21359302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.26983577, "book_value_growth_1y": 0.17682644, "piotroski_f_score": 0, "altman_z_score": 0.58014312, "earnings_stability_5y": 0.805323, "revenue_stability_5y": 0.439948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12827586, "price_return_3m": 0.18981818, "price_return_6m": -0.47798341, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61962334, "distance_from_52w_low": 0.33333333, "relative_strength": null, "local_beta": 0.003, "volatility_252d": 0.694938, "volatility_60d": 1.529834, "max_drawdown_12m": -0.71471751, "revenue_ttm": 3820000000, "gross_profit_ttm": 2281000000, "ebit_ttm": 160000000, "ebitda_ttm": 276000000, "net_income_ttm": -199000000, "eps_diluted_ttm": -0.52640247, "operating_cash_flow_ttm": -2591000000, "capital_expenditure_ttm": 17000000, "fcf_ttm": -2574000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 667000000, "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_current_liabilities": 15354000000, "net_ppe": null, "total_assets": 17988000000, "total_debt": 2689000000, "total_equity": 2458000000, "net_working_capital": -2476000000, "book_value_per_share": 6.50199639, "retained_earnings": 2173000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429000000, "tangible_book_per_share": 3.78004591, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.36, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.081, "momentum_12_1": null, "complete_fields": { "id": 4408, "ticker_id": 2383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.337023+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.36, "market_cap": 6184697377.32, "market_cap_usd": 6184697377.32, "enterprise_value": 6067697377.32, "shares_outstanding": 378037737, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.51615028, "ptbv_ratio": 4.32798977, "ps_ratio": 1.61903073, "pcf_ratio": null, "pfcf_ratio": -2.40275733, "ev_ebitda": 21.98441079, "ev_ebit": 37.92310861, "ev_sales": 1.58840245, "ev_fcf": -2.35730279, "earnings_yield": null, "fcf_yield": -0.42421364, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59712042, "operating_margin": 0.04188482, "net_margin": -0.05209424, "ebitda_margin": 0.07225131, "fcf_margin": -0.67382199, "roe": -0.08096013, "roa": -0.01106293, "roic": 0.05126015, "roc_greenblatt": null, "asset_turnover": 0.2123638, "cash_conversion": 12.93467337, "accruals_ratio": 0.13297754, "sbc_to_revenue": 0.04109948, "debt_to_equity": 6.2465419, "net_debt_to_ebitda": -0.42391304, "debt_to_assets": 0.14948855, "interest_coverage": 0.23988006, "current_ratio": 0.92933438, "quick_ratio": 0.92933438, "net_debt": -117000000, "revenue_growth_1y": 0.46909209, "revenue_growth_3y_cagr": 0.2296128, "revenue_growth_5y_cagr": 0.21359302, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.26983577, "book_value_growth_1y": 0.17682644, "piotroski_f_score": 0, "altman_z_score": 0.58014312, "earnings_stability_5y": 0.805323, "revenue_stability_5y": 0.439948, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12827586, "price_return_3m": 0.18981818, "price_return_6m": -0.47798341, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61962334, "distance_from_52w_low": 0.33333333, "relative_strength": null, "local_beta": 0.003, "volatility_252d": 0.694938, "volatility_60d": 1.529834, "max_drawdown_12m": -0.71471751, "revenue_ttm": 3820000000, "gross_profit_ttm": 2281000000, "ebit_ttm": 160000000, "ebitda_ttm": 276000000, "net_income_ttm": -199000000, "eps_diluted_ttm": -0.52640247, "operating_cash_flow_ttm": -2591000000, "capital_expenditure_ttm": 17000000, "fcf_ttm": -2574000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 667000000, "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_current_liabilities": 15354000000, "net_ppe": null, "total_assets": 17988000000, "total_debt": 2689000000, "total_equity": 2458000000, "net_working_capital": -2476000000, "book_value_per_share": 6.50199639, "retained_earnings": 2173000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1429000000, "tangible_book_per_share": 3.78004591, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 2270000000, "gross_profit": 1240000000, "ebit": -228000000, "ebitda": -103000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": 1262000000, "total_debt": 2621000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285300, "ticker_id": 2383, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "-103000000", "netIncome": "-294000000", "grossProfit": "1240000000", "depreciation": "None", "totalRevenue": "3510000000", "costOfRevenue": "2270000000", "interestIncome": "None", "incomeBeforeTax": "-241000000", "interestExpense": "667000000", "operatingIncome": "-228000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-667000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "-273000000" }, "balance": { "goodwill": "685000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18797000000", "longTermDebt": "1262000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "2170000000", "totalLiabilities": "16113000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15628000000", "currentLongTermDebt": "84000000", "longTermInvestments": "1533000000", "shortTermInvestments": "786000000", "currentNetReceivables": "11825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3169000000", "currentAccountsPayable": "1391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "2507000000", "capitalLeaseObligations": "80000000", "otherCurrentLiabilities": "13363000000", "totalCurrentLiabilities": "16113000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "3803000000", "commonStockSharesOutstanding": "372152000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "3803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1032000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3510000000, "cost_of_revenue": 2270000000, "gross_profit": 1240000000, "research_and_development": 486000000, "selling_general_admin": 306000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228000000, "depreciation_amortisation": 125000000, "ebitda": -103000000, "interest_expense": 667000000, "interest_income": null, "other_non_operating": null, "pretax_income": -241000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": -294000000, "net_income_continuing_ops": -273000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3803000000, "short_term_investments": 786000000, "net_receivables": 11825000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15628000000, "net_ppe": null, "goodwill": 685000000, "intangible_assets": 383000000, "goodwill_and_intangibles": 1068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3169000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "accounts_payable": 1391000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16113000000, "long_term_debt": 1262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1537000000, "total_liabilities": 16113000000, "total_debt": 2621000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "operating_cash_flow": -1032000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988000000, "free_cash_flow": -1029000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-228000000", "ebitda": "-103000000", "netIncome": "-294000000", "grossProfit": "1240000000", "depreciation": "None", "totalRevenue": "3510000000", "costOfRevenue": "2270000000", "interestIncome": "None", "incomeBeforeTax": "-241000000", "interestExpense": "667000000", "operatingIncome": "-228000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-667000000", "nonInterestIncome": "None", "operatingExpenses": "1468000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "306000000", "netIncomeFromContinuingOperations": "-273000000" }, "balance": { "goodwill": "685000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18797000000", "longTermDebt": "1262000000", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383000000", "reportedCurrency": "USD", "retainedEarnings": "2170000000", "totalLiabilities": "16113000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15628000000", "currentLongTermDebt": "84000000", "longTermInvestments": "1533000000", "shortTermInvestments": "786000000", "currentNetReceivables": "11825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3169000000", "currentAccountsPayable": "1391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "2507000000", "capitalLeaseObligations": "80000000", "otherCurrentLiabilities": "13363000000", "totalCurrentLiabilities": "16113000000", "otherNonCurrentLiabilities": "193000000", "totalNonCurrentLiabilities": "1537000000", "cashAndShortTermInvestments": "3803000000", "commonStockSharesOutstanding": "372152000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "3803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1032000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 2667000000, "cost_of_revenue": 596000000, "gross_profit": 2071000000, "ebit": 238000000, "ebitda": 427000000, "pretax_income": 33000000, "tax_provision": 12000000, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3243000000, "total_current_assets": 11210000000, "total_assets": 13804000000, "short_term_debt": 257000000, "long_term_debt": 464000000, "total_debt": 721000000, "total_liabilities": 11547000000, "total_equity": 2086000000, "shares_outstanding": 364412064, "goodwill_and_intangibles": 989000000 }, "cash_flow": { "operating_cash_flow": 587000000, "capital_expenditure": 45000000, "free_cash_flow": 632000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285304, "ticker_id": 2383, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238000000", "ebitda": "427000000", "netIncome": "3000000", "grossProfit": "2071000000", "depreciation": "None", "totalRevenue": "2667000000", "costOfRevenue": "596000000", "interestIncome": "144000000", "incomeBeforeTax": "33000000", "interestExpense": "503000000", "operatingIncome": "-121000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "613000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13804000000", "longTermDebt": "464000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "11547000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "11210000000", "currentLongTermDebt": "234000000", "longTermInvestments": "130000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000000", "totalShareholderEquity": "2086000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "15000000", "totalCurrentLiabilities": "9253000000", "otherNonCurrentLiabilities": "-356000000", "totalNonCurrentLiabilities": "2294000000", "cashAndShortTermInvestments": "3243000000", "commonStockSharesOutstanding": "364412064", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "3243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "587000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "154000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2667000000, "cost_of_revenue": 596000000, "gross_profit": 2071000000, "research_and_development": 444000000, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238000000, "depreciation_amortisation": 189000000, "ebitda": 427000000, "interest_expense": 503000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3243000000, "short_term_investments": 347000000, "net_receivables": 7523000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11210000000, "net_ppe": null, "goodwill": 613000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 989000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610000000, "total_assets": 13804000000, "short_term_debt": 257000000, "accounts_payable": 1268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9253000000, "long_term_debt": 464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2294000000, "total_liabilities": 11547000000, "total_debt": 721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2081000000, "total_equity": 2086000000, "shares_outstanding": 364412064, "operating_cash_flow": 587000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 154000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312000000, "free_cash_flow": 632000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238000000", "ebitda": "427000000", "netIncome": "3000000", "grossProfit": "2071000000", "depreciation": "None", "totalRevenue": "2667000000", "costOfRevenue": "596000000", "interestIncome": "144000000", "incomeBeforeTax": "33000000", "interestExpense": "503000000", "operatingIncome": "-121000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "613000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13804000000", "longTermDebt": "464000000", "shortTermDebt": "257000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "11547000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "11210000000", "currentLongTermDebt": "234000000", "longTermInvestments": "130000000", "shortTermInvestments": "347000000", "currentNetReceivables": "7523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610000000", "currentAccountsPayable": "1268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791000000", "totalShareholderEquity": "2086000000", "capitalLeaseObligations": "93000000", "otherCurrentLiabilities": "15000000", "totalCurrentLiabilities": "9253000000", "otherNonCurrentLiabilities": "-356000000", "totalNonCurrentLiabilities": "2294000000", "cashAndShortTermInvestments": "3243000000", "commonStockSharesOutstanding": "364412064", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "3243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "587000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312000000", "cashflowFromInvestment": "154000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 2201000000, "cost_of_revenue": 541000000, "gross_profit": 1660000000, "ebit": -101000000, "ebitda": 126000000, "pretax_income": -304000000, "tax_provision": -60000000, "net_income": -249000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391000000, "total_current_assets": 11458000000, "total_assets": 13748000000, "short_term_debt": 282000000, "long_term_debt": 86000000, "total_debt": 368000000, "total_liabilities": 11551000000, "total_equity": 2192000000, "shares_outstanding": 362090640, "goodwill_and_intangibles": 1200000000 }, "cash_flow": { "operating_cash_flow": 808000000, "capital_expenditure": 85000000, "free_cash_flow": 893000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285308, "ticker_id": 2383, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101000000", "ebitda": "126000000", "netIncome": "-249000000", "grossProfit": "1660000000", "depreciation": "None", "totalRevenue": "2201000000", "costOfRevenue": "541000000", "interestIncome": "75000000", "incomeBeforeTax": "-304000000", "interestExpense": "297000000", "operatingIncome": "-323000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "1983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "-244000000" }, "balance": { "goodwill": "667000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13748000000", "longTermDebt": "86000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "-2159000000", "totalLiabilities": "11551000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "11458000000", "currentLongTermDebt": "252000000", "longTermInvestments": "808000000", "shortTermInvestments": "None", "currentNetReceivables": "8997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472000000", "totalShareholderEquity": "2192000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10124000000", "otherNonCurrentLiabilities": "-188000000", "totalNonCurrentLiabilities": "1427000000", "cashAndShortTermInvestments": "2391000000", "commonStockSharesOutstanding": "362090640", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "2391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2201000000, "cost_of_revenue": 541000000, "gross_profit": 1660000000, "research_and_development": 389000000, "selling_general_admin": 270000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101000000, "depreciation_amortisation": 227000000, "ebitda": 126000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": -304000000, "tax_provision": -60000000, "effective_tax_rate": null, "net_income": -249000000, "net_income_continuing_ops": -244000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391000000, "short_term_investments": null, "net_receivables": 8997000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11458000000, "net_ppe": null, "goodwill": 667000000, "intangible_assets": 533000000, "goodwill_and_intangibles": 1200000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2325000000, "total_assets": 13748000000, "short_term_debt": 282000000, "accounts_payable": 1453000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10124000000, "long_term_debt": 86000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427000000, "total_liabilities": 11551000000, "total_debt": 368000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2159000000, "total_equity": 2192000000, "shares_outstanding": 362090640, "operating_cash_flow": 808000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101000000", "ebitda": "126000000", "netIncome": "-249000000", "grossProfit": "1660000000", "depreciation": "None", "totalRevenue": "2201000000", "costOfRevenue": "541000000", "interestIncome": "75000000", "incomeBeforeTax": "-304000000", "interestExpense": "297000000", "operatingIncome": "-323000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-60000000", "reportedCurrency": "USD", "netInterestIncome": "-222000000", "nonInterestIncome": "None", "operatingExpenses": "1983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "270000000", "netIncomeFromContinuingOperations": "-244000000" }, "balance": { "goodwill": "667000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13748000000", "longTermDebt": "86000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "-2159000000", "totalLiabilities": "11551000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "11458000000", "currentLongTermDebt": "252000000", "longTermInvestments": "808000000", "shortTermInvestments": "None", "currentNetReceivables": "8997000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325000000", "currentAccountsPayable": "1453000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472000000", "totalShareholderEquity": "2192000000", "capitalLeaseObligations": "134000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10124000000", "otherNonCurrentLiabilities": "-188000000", "totalNonCurrentLiabilities": "1427000000", "cashAndShortTermInvestments": "2391000000", "commonStockSharesOutstanding": "362090640", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "2391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808000000", "capitalExpenditures": "85000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 1888000000, "cost_of_revenue": 520000000, "gross_profit": 1368000000, "ebit": -849000000, "ebitda": -687000000, "pretax_income": -1038000000, "tax_provision": -3000000, "net_income": -1038000000, "net_income_to_common": -1038000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543067755, "total_current_assets": 10438467233, "total_assets": 12013096646, "short_term_debt": 385551091, "long_term_debt": null, "total_debt": 385551091, "total_liabilities": 9691923666, "total_equity": 2315129258, "shares_outstanding": 335564868, "goodwill_and_intangibles": 1001627008 }, "cash_flow": { "operating_cash_flow": 336000000, "capital_expenditure": 105000000, "free_cash_flow": 441000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285312, "ticker_id": 2383, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-849000000", "ebitda": "-687000000", "netIncome": "-1038000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "1888000000", "costOfRevenue": "520000000", "interestIncome": "16000000", "incomeBeforeTax": "-1038000000", "interestExpense": "147000000", "operatingIncome": "-980000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "-1035000000" }, "balance": { "goodwill": "657614514", "inventory": "None", "commonStock": "287796", "currentDebt": "None", "investments": "None", "totalAssets": "12013096646", "longTermDebt": "None", "shortTermDebt": "385551091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344012494", "reportedCurrency": "None", "retainedEarnings": "-1796520351", "totalLiabilities": "9691923666", "otherCurrentAssets": "570678940", "totalCurrentAssets": "10438467233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027720538", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574629413", "currentAccountsPayable": "17651506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637948434", "totalShareholderEquity": "2315129258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6329791519", "totalCurrentLiabilities": "6732994116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958929550", "cashAndShortTermInvestments": "1543067755", "commonStockSharesOutstanding": "335564868", "intangibleAssetsExcludingGoodwill": "344012494", "cashAndCashEquivalentsAtCarryingValue": "1543067755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-459000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1888000000, "cost_of_revenue": 520000000, "gross_profit": 1368000000, "research_and_development": 430000000, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -849000000, "depreciation_amortisation": 162000000, "ebitda": -687000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1038000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -1038000000, "net_income_continuing_ops": -1035000000, "net_income_to_common": -1038000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543067755, "short_term_investments": 1027720538, "net_receivables": 7297000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10438467233, "net_ppe": null, "goodwill": 657614514, "intangible_assets": 344012494, "goodwill_and_intangibles": 1001627008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574629413, "total_assets": 12013096646, "short_term_debt": 385551091, "accounts_payable": 17651506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732994116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2958929550, "total_liabilities": 9691923666, "total_debt": 385551091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1796520351, "total_equity": 2315129258, "shares_outstanding": 335564868, "operating_cash_flow": 336000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": 441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-849000000", "ebitda": "-687000000", "netIncome": "-1038000000", "grossProfit": "1368000000", "depreciation": "None", "totalRevenue": "1888000000", "costOfRevenue": "520000000", "interestIncome": "16000000", "incomeBeforeTax": "-1038000000", "interestExpense": "147000000", "operatingIncome": "-980000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "2348000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "-1035000000" }, "balance": { "goodwill": "657614514", "inventory": "None", "commonStock": "287796", "currentDebt": "None", "investments": "None", "totalAssets": "12013096646", "longTermDebt": "None", "shortTermDebt": "385551091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344012494", "reportedCurrency": "None", "retainedEarnings": "-1796520351", "totalLiabilities": "9691923666", "otherCurrentAssets": "570678940", "totalCurrentAssets": "10438467233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027720538", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574629413", "currentAccountsPayable": "17651506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637948434", "totalShareholderEquity": "2315129258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6329791519", "totalCurrentLiabilities": "6732994116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958929550", "cashAndShortTermInvestments": "1543067755", "commonStockSharesOutstanding": "335564868", "intangibleAssetsExcludingGoodwill": "344012494", "cashAndCashEquivalentsAtCarryingValue": "1543067755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1038000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-459000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 1618972656, "cost_of_revenue": 595742140, "gross_profit": 1023230516, "ebit": -656653983, "ebitda": -602264461, "pretax_income": -729062797, "tax_provision": 58369242, "net_income": -775713972, "net_income_to_common": -775713972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1747871401, "total_current_assets": 10591364446, "total_assets": 11813359922, "short_term_debt": 727515127, "long_term_debt": null, "total_debt": 727515127, "total_liabilities": 9102727656, "total_equity": 2702562276, "shares_outstanding": null, "goodwill_and_intangibles": 613871980 }, "cash_flow": { "operating_cash_flow": -365471055, "capital_expenditure": 27084213, "free_cash_flow": -338386842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285317, "ticker_id": 2383, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-656653983", "ebitda": "-602264461", "netIncome": "-775713972", "grossProfit": "1023230516", "depreciation": "None", "totalRevenue": "1618972656", "costOfRevenue": "595742140", "interestIncome": "None", "incomeBeforeTax": "-729062797", "interestExpense": "None", "operatingIncome": "-729062797", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58369242", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1752293313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595742140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54389522", "sellingGeneralAndAdministrative": "1674799300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "506972250", "inventory": "None", "commonStock": "331643", "currentDebt": "None", "investments": "None", "totalAssets": "11813359922", "longTermDebt": "None", "shortTermDebt": "727515127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106899730", "reportedCurrency": "None", "retainedEarnings": "-958007309", "totalLiabilities": "9102727656", "otherCurrentAssets": "7766315198", "totalCurrentAssets": "10591364446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1077177846", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221995476", "currentAccountsPayable": "20561892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284897177", "totalShareholderEquity": "2702562276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4908543799", "totalCurrentLiabilities": "5656620818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3446106838", "cashAndShortTermInvestments": "1747871401", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "106899730", "cashAndCashEquivalentsAtCarryingValue": "1747871401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775713972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365471055", "capitalExpenditures": "27084213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2138657905", "cashflowFromInvestment": "-489395148", "stockBasedCompensation": "58479790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82468664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1618972656, "cost_of_revenue": 595742140, "gross_profit": 1023230516, "research_and_development": null, "selling_general_admin": 1674799300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -656653983, "depreciation_amortisation": 54389522, "ebitda": -602264461, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -729062797, "tax_provision": 58369242, "effective_tax_rate": null, "net_income": -775713972, "net_income_continuing_ops": null, "net_income_to_common": -775713972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1747871401, "short_term_investments": 1077177846, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10591364446, "net_ppe": null, "goodwill": 506972250, "intangible_assets": 106899730, "goodwill_and_intangibles": 613871980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1221995476, "total_assets": 11813359922, "short_term_debt": 727515127, "accounts_payable": 20561892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5656620818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3446106838, "total_liabilities": 9102727656, "total_debt": 727515127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958007309, "total_equity": 2702562276, "shares_outstanding": null, "operating_cash_flow": -365471055, "stock_based_compensation": 58479790, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27084213, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489395148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2138657905, "free_cash_flow": -338386842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-656653983", "ebitda": "-602264461", "netIncome": "-775713972", "grossProfit": "1023230516", "depreciation": "None", "totalRevenue": "1618972656", "costOfRevenue": "595742140", "interestIncome": "None", "incomeBeforeTax": "-729062797", "interestExpense": "None", "operatingIncome": "-729062797", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "58369242", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1752293313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595742140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54389522", "sellingGeneralAndAdministrative": "1674799300", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "506972250", "inventory": "None", "commonStock": "331643", "currentDebt": "None", "investments": "None", "totalAssets": "11813359922", "longTermDebt": "None", "shortTermDebt": "727515127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106899730", "reportedCurrency": "None", "retainedEarnings": "-958007309", "totalLiabilities": "9102727656", "otherCurrentAssets": "7766315198", "totalCurrentAssets": "10591364446", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1077177846", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1221995476", "currentAccountsPayable": "20561892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1284897177", "totalShareholderEquity": "2702562276", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4908543799", "totalCurrentLiabilities": "5656620818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3446106838", "cashAndShortTermInvestments": "1747871401", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "106899730", "cashAndCashEquivalentsAtCarryingValue": "1747871401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-775713972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-365471055", "capitalExpenditures": "27084213", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2138657905", "cashflowFromInvestment": "-489395148", "stockBasedCompensation": "58479790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82468664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 1333342652, "cost_of_revenue": 377413751, "gross_profit": 955928900, "ebit": -130492097, "ebitda": -116190338, "pretax_income": -186967625, "tax_provision": 28337802, "net_income": -153946117, "net_income_to_common": -153946117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609495527, "total_current_assets": 6816170766, "total_assets": 7514440085, "short_term_debt": 630201827, "long_term_debt": null, "total_debt": 630201827, "total_liabilities": 5771979087, "total_equity": 1734552110, "shares_outstanding": null, "goodwill_and_intangibles": 216167242 }, "cash_flow": { "operating_cash_flow": 198239416, "capital_expenditure": 7769830, "free_cash_flow": 206009246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285322, "ticker_id": 2383, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130492097", "ebitda": "-116190338", "netIncome": "-153946117", "grossProfit": "955928900", "depreciation": "None", "totalRevenue": "1333342652", "costOfRevenue": "377413751", "interestIncome": "None", "incomeBeforeTax": "-186967625", "interestExpense": "None", "operatingIncome": "-186967625", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28337802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1142896526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16561927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377413751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14301759", "sellingGeneralAndAdministrative": "1055419347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "173717669", "inventory": "None", "commonStock": "297806", "currentDebt": "None", "investments": "None", "totalAssets": "7514440085", "longTermDebt": "None", "shortTermDebt": "630201827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42449573", "reportedCurrency": "None", "retainedEarnings": "-155310678", "totalLiabilities": "5771979087", "otherCurrentAssets": "5572234957", "totalCurrentAssets": "6816170766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "634440281", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698269319", "currentAccountsPayable": "28928917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967552589", "totalShareholderEquity": "1734552110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3106397369", "totalCurrentLiabilities": "3765528113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2006450974", "cashAndShortTermInvestments": "609495527", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42449573", "cashAndCashEquivalentsAtCarryingValue": "609495527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153946117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "198239416", "capitalExpenditures": "7769830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535186499", "cashflowFromInvestment": "-57290666", "stockBasedCompensation": "10884643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48729155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1333342652, "cost_of_revenue": 377413751, "gross_profit": 955928900, "research_and_development": 16561927, "selling_general_admin": 1055419347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130492097, "depreciation_amortisation": 14301759, "ebitda": -116190338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -186967625, "tax_provision": 28337802, "effective_tax_rate": null, "net_income": -153946117, "net_income_continuing_ops": null, "net_income_to_common": -153946117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609495527, "short_term_investments": 634440281, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6816170766, "net_ppe": null, "goodwill": 173717669, "intangible_assets": 42449573, "goodwill_and_intangibles": 216167242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 698269319, "total_assets": 7514440085, "short_term_debt": 630201827, "accounts_payable": 28928917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3765528113, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2006450974, "total_liabilities": 5771979087, "total_debt": 630201827, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155310678, "total_equity": 1734552110, "shares_outstanding": null, "operating_cash_flow": 198239416, "stock_based_compensation": 10884643, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7769830, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57290666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535186499, "free_cash_flow": 206009246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130492097", "ebitda": "-116190338", "netIncome": "-153946117", "grossProfit": "955928900", "depreciation": "None", "totalRevenue": "1333342652", "costOfRevenue": "377413751", "interestIncome": "None", "incomeBeforeTax": "-186967625", "interestExpense": "None", "operatingIncome": "-186967625", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "28337802", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1142896526", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16561927", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377413751", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14301759", "sellingGeneralAndAdministrative": "1055419347", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "173717669", "inventory": "None", "commonStock": "297806", "currentDebt": "None", "investments": "None", "totalAssets": "7514440085", "longTermDebt": "None", "shortTermDebt": "630201827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "42449573", "reportedCurrency": "None", "retainedEarnings": "-155310678", "totalLiabilities": "5771979087", "otherCurrentAssets": "5572234957", "totalCurrentAssets": "6816170766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "634440281", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "698269319", "currentAccountsPayable": "28928917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "967552589", "totalShareholderEquity": "1734552110", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3106397369", "totalCurrentLiabilities": "3765528113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2006450974", "cashAndShortTermInvestments": "609495527", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "42449573", "cashAndCashEquivalentsAtCarryingValue": "609495527", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-153946117", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "198239416", "capitalExpenditures": "7769830", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535186499", "cashflowFromInvestment": "-57290666", "stockBasedCompensation": "10884643", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48729155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 849543029, "cost_of_revenue": 251502036, "gross_profit": 598040993, "ebit": -78446975, "ebitda": -70166952, "pretax_income": -111525742, "tax_provision": 18882535, "net_income": -92407754, "net_income_to_common": -92407754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11433696, "total_current_assets": 3698414085, "total_assets": 4259378318, "short_term_debt": 717219951, "long_term_debt": null, "total_debt": 717219951, "total_liabilities": 3228386270, "total_equity": 1024481603, "shares_outstanding": null, "goodwill_and_intangibles": 186401848 }, "cash_flow": { "operating_cash_flow": -902922706, "capital_expenditure": 19889374, "free_cash_flow": -883033332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285327, "ticker_id": 2383, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78446975", "ebitda": "-70166952", "netIncome": "-92407754", "grossProfit": "598040993", "depreciation": "None", "totalRevenue": "849543029", "costOfRevenue": "251502036", "interestIncome": "None", "incomeBeforeTax": "-111525742", "interestExpense": "None", "operatingIncome": "-111525742", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18882535", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709566735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11199098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251502036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8280023", "sellingGeneralAndAdministrative": "649714093", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "144626826", "inventory": "None", "commonStock": "243247", "currentDebt": "None", "investments": "None", "totalAssets": "4259378318", "longTermDebt": "None", "shortTermDebt": "717219951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41775022", "reportedCurrency": "None", "retainedEarnings": "2370861", "totalLiabilities": "3228386270", "otherCurrentAssets": "3418895028", "totalCurrentAssets": "3698414085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268085360", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560964233", "currentAccountsPayable": "16287753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256006275", "totalShareholderEquity": "1024481603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258195400", "totalCurrentLiabilities": "1991703104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236683166", "cashAndShortTermInvestments": "11433696", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41775022", "cashAndCashEquivalentsAtCarryingValue": "11433696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92407754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-902922706", "capitalExpenditures": "19889374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976681348", "cashflowFromInvestment": "-147270300", "stockBasedCompensation": "511268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31940372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849543029, "cost_of_revenue": 251502036, "gross_profit": 598040993, "research_and_development": 11199098, "selling_general_admin": 649714093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78446975, "depreciation_amortisation": 8280023, "ebitda": -70166952, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -111525742, "tax_provision": 18882535, "effective_tax_rate": null, "net_income": -92407754, "net_income_continuing_ops": null, "net_income_to_common": -92407754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11433696, "short_term_investments": 268085360, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3698414085, "net_ppe": null, "goodwill": 144626826, "intangible_assets": 41775022, "goodwill_and_intangibles": 186401848, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560964233, "total_assets": 4259378318, "short_term_debt": 717219951, "accounts_payable": 16287753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1991703104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236683166, "total_liabilities": 3228386270, "total_debt": 717219951, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2370861, "total_equity": 1024481603, "shares_outstanding": null, "operating_cash_flow": -902922706, "stock_based_compensation": 511268, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19889374, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147270300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 976681348, "free_cash_flow": -883033332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78446975", "ebitda": "-70166952", "netIncome": "-92407754", "grossProfit": "598040993", "depreciation": "None", "totalRevenue": "849543029", "costOfRevenue": "251502036", "interestIncome": "None", "incomeBeforeTax": "-111525742", "interestExpense": "None", "operatingIncome": "-111525742", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18882535", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "709566735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11199098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251502036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8280023", "sellingGeneralAndAdministrative": "649714093", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "144626826", "inventory": "None", "commonStock": "243247", "currentDebt": "None", "investments": "None", "totalAssets": "4259378318", "longTermDebt": "None", "shortTermDebt": "717219951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41775022", "reportedCurrency": "None", "retainedEarnings": "2370861", "totalLiabilities": "3228386270", "otherCurrentAssets": "3418895028", "totalCurrentAssets": "3698414085", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "268085360", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560964233", "currentAccountsPayable": "16287753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1256006275", "totalShareholderEquity": "1024481603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1258195400", "totalCurrentLiabilities": "1991703104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1236683166", "cashAndShortTermInvestments": "11433696", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "41775022", "cashAndCashEquivalentsAtCarryingValue": "11433696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92407754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-902922706", "capitalExpenditures": "19889374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "976681348", "cashflowFromInvestment": "-147270300", "stockBasedCompensation": "511268", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31940372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 677707262, "cost_of_revenue": 117307568, "gross_profit": 560399693, "ebit": 54009515, "ebitda": 61574313, "pretax_income": 17883878, "tax_provision": 6223197, "net_income": 11630669, "net_income_to_common": 11630669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37345, "total_current_assets": 2938020645, "total_assets": 3183461221, "short_term_debt": 2701254, "long_term_debt": null, "total_debt": 2701254, "total_liabilities": 2636920942, "total_equity": 539757697, "shares_outstanding": null, "goodwill_and_intangibles": 188385576 }, "cash_flow": { "operating_cash_flow": 81718977, "capital_expenditure": 6035005, "free_cash_flow": 87753982, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285332, "ticker_id": 2383, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54009515", "ebitda": "61574313", "netIncome": "11630669", "grossProfit": "560399693", "depreciation": "None", "totalRevenue": "677707262", "costOfRevenue": "117307568", "interestIncome": "None", "incomeBeforeTax": "17883878", "interestExpense": "None", "operatingIncome": "17883878", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6223197", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "542515816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8511060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117307568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7564798", "sellingGeneralAndAdministrative": "490974796", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "149816264", "inventory": "None", "commonStock": "224070", "currentDebt": "None", "investments": "None", "totalAssets": "3183461221", "longTermDebt": "None", "shortTermDebt": "2701254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38569312", "reportedCurrency": "None", "retainedEarnings": "103943569", "totalLiabilities": "2636920942", "otherCurrentAssets": "2589995815", "totalCurrentAssets": "2938020645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347987485", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245440576", "currentAccountsPayable": "2759359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452712141", "totalShareholderEquity": "539757697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425068344", "totalCurrentLiabilities": "1430528957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206391985", "cashAndShortTermInvestments": "37345", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "38569312", "cashAndCashEquivalentsAtCarryingValue": "37345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11630669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "81718977", "capitalExpenditures": "6035005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82856591", "cashflowFromInvestment": "-34311638", "stockBasedCompensation": "868751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16075858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677707262, "cost_of_revenue": 117307568, "gross_profit": 560399693, "research_and_development": 8511060, "selling_general_admin": 490974796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54009515, "depreciation_amortisation": 7564798, "ebitda": 61574313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17883878, "tax_provision": 6223197, "effective_tax_rate": null, "net_income": 11630669, "net_income_continuing_ops": null, "net_income_to_common": 11630669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37345, "short_term_investments": 347987485, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2938020645, "net_ppe": null, "goodwill": 149816264, "intangible_assets": 38569312, "goodwill_and_intangibles": 188385576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245440576, "total_assets": 3183461221, "short_term_debt": 2701254, "accounts_payable": 2759359, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1430528957, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206391985, "total_liabilities": 2636920942, "total_debt": 2701254, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103943569, "total_equity": 539757697, "shares_outstanding": null, "operating_cash_flow": 81718977, "stock_based_compensation": 868751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6035005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34311638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82856591, "free_cash_flow": 87753982, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54009515", "ebitda": "61574313", "netIncome": "11630669", "grossProfit": "560399693", "depreciation": "None", "totalRevenue": "677707262", "costOfRevenue": "117307568", "interestIncome": "None", "incomeBeforeTax": "17883878", "interestExpense": "None", "operatingIncome": "17883878", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6223197", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "542515816", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8511060", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117307568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7564798", "sellingGeneralAndAdministrative": "490974796", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "149816264", "inventory": "None", "commonStock": "224070", "currentDebt": "None", "investments": "None", "totalAssets": "3183461221", "longTermDebt": "None", "shortTermDebt": "2701254", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38569312", "reportedCurrency": "None", "retainedEarnings": "103943569", "totalLiabilities": "2636920942", "otherCurrentAssets": "2589995815", "totalCurrentAssets": "2938020645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "347987485", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245440576", "currentAccountsPayable": "2759359", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452712141", "totalShareholderEquity": "539757697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425068344", "totalCurrentLiabilities": "1430528957", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1206391985", "cashAndShortTermInvestments": "37345", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "38569312", "cashAndCashEquivalentsAtCarryingValue": "37345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11630669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "81718977", "capitalExpenditures": "6035005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82856591", "cashflowFromInvestment": "-34311638", "stockBasedCompensation": "868751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16075858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 1415000000, "long_term_debt": 1274000000, "total_debt": 2689000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285298, "ticker_id": 2383, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "187000000", "netIncome": "-5000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "1012000000", "costOfRevenue": "266000000", "interestIncome": "None", "incomeBeforeTax": "15000000", "interestExpense": "155000000", "operatingIncome": "188000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17988000000", "longTermDebt": "1274000000", "shortTermDebt": "1415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "2173000000", "totalLiabilities": "15354000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14269000000", "currentLongTermDebt": "86000000", "longTermInvestments": "2132000000", "shortTermInvestments": "1191000000", "currentNetReceivables": "11463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1415000000", "totalShareholderEquity": "2458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13394000000", "totalCurrentLiabilities": "15354000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "1567000000", "cashAndShortTermInvestments": "2806000000", "commonStockSharesOutstanding": "378037737", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "2806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-952000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "research_and_development": 129000000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 17000000, "ebitda": 187000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 15000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": 1000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2806000000, "short_term_investments": 1191000000, "net_receivables": 11463000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14269000000, "net_ppe": null, "goodwill": 671000000, "intangible_assets": 358000000, "goodwill_and_intangibles": 1029000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3719000000, "total_assets": 17988000000, "short_term_debt": 1415000000, "accounts_payable": 545000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15354000000, "long_term_debt": 1274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1567000000, "total_liabilities": 15354000000, "total_debt": 2689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2173000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "operating_cash_flow": -952000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000000, "free_cash_flow": -944000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "187000000", "netIncome": "-5000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "1012000000", "costOfRevenue": "266000000", "interestIncome": "None", "incomeBeforeTax": "15000000", "interestExpense": "155000000", "operatingIncome": "188000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "1000000" }, "balance": { "goodwill": "671000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17988000000", "longTermDebt": "1274000000", "shortTermDebt": "1415000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "358000000", "reportedCurrency": "USD", "retainedEarnings": "2173000000", "totalLiabilities": "15354000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14269000000", "currentLongTermDebt": "86000000", "longTermInvestments": "2132000000", "shortTermInvestments": "1191000000", "currentNetReceivables": "11463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3719000000", "currentAccountsPayable": "545000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1415000000", "totalShareholderEquity": "2458000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13394000000", "totalCurrentLiabilities": "15354000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "1567000000", "cashAndShortTermInvestments": "2806000000", "commonStockSharesOutstanding": "378037737", "intangibleAssetsExcludingGoodwill": "358000000", "cashAndCashEquivalentsAtCarryingValue": "2806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-952000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": null, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285299, "ticker_id": 2383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "12000000", "netIncome": "-47000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "1082000000", "costOfRevenue": "465000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "None", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "685000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18797000000", "longTermDebt": "None", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383000000", "reportedCurrency": "None", "retainedEarnings": "2170000000", "totalLiabilities": "16113000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15628000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3169000000", "currentAccountsPayable": "1391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "2507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13363000000", "totalCurrentLiabilities": "16113000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3803000000", "commonStockSharesOutstanding": "393305000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "3803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 23000000, "ebitda": 12000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -47000000, "net_income_continuing_ops": null, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3803000000, "short_term_investments": null, "net_receivables": 11825000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15628000000, "net_ppe": null, "goodwill": 685000000, "intangible_assets": 383000000, "goodwill_and_intangibles": 1068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3169000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "accounts_payable": 1391000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16113000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 16113000000, "total_debt": 1359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "operating_cash_flow": -3038000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000000, "free_cash_flow": -3036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "12000000", "netIncome": "-47000000", "grossProfit": "617000000", "depreciation": "None", "totalRevenue": "1082000000", "costOfRevenue": "465000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "None", "operatingIncome": "-11000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "685000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18797000000", "longTermDebt": "None", "shortTermDebt": "1359000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "383000000", "reportedCurrency": "None", "retainedEarnings": "2170000000", "totalLiabilities": "16113000000", "otherCurrentAssets": "None", "totalCurrentAssets": "15628000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11825000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3169000000", "currentAccountsPayable": "1391000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "2507000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13363000000", "totalCurrentLiabilities": "16113000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "3803000000", "commonStockSharesOutstanding": "393305000", "intangibleAssetsExcludingGoodwill": "383000000", "cashAndCashEquivalentsAtCarryingValue": "3803000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3038000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 903000000, "cost_of_revenue": 396000000, "gross_profit": 507000000, "ebit": -83000000, "ebitda": -58000000, "pretax_income": -87000000, "tax_provision": 8000000, "net_income": -95000000, "net_income_to_common": -95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6795000000, "total_current_assets": 17443000000, "total_assets": 20782000000, "short_term_debt": 2623000000, "long_term_debt": null, "total_debt": 2623000000, "total_liabilities": 18162000000, "total_equity": 2449000000, "shares_outstanding": 371582620, "goodwill_and_intangibles": 1073000000 }, "cash_flow": { "operating_cash_flow": 472000000, "capital_expenditure": 0, "free_cash_flow": 472000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285301, "ticker_id": 2383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83000000", "ebitda": "-58000000", "netIncome": "-95000000", "grossProfit": "507000000", "depreciation": "None", "totalRevenue": "903000000", "costOfRevenue": "396000000", "interestIncome": "None", "incomeBeforeTax": "-87000000", "interestExpense": "None", "operatingIncome": "-83000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "681000000", "inventory": "None", "commonStock": "4199000000", "currentDebt": "None", "investments": "None", "totalAssets": "20782000000", "longTermDebt": "None", "shortTermDebt": "2623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "392000000", "reportedCurrency": "None", "retainedEarnings": "-2472000000", "totalLiabilities": "18162000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17443000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3339000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623000000", "totalShareholderEquity": "2449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14977000000", "totalCurrentLiabilities": "18162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "371582620", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 903000000, "cost_of_revenue": 396000000, "gross_profit": 507000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83000000, "depreciation_amortisation": 25000000, "ebitda": -58000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -95000000, "net_income_continuing_ops": null, "net_income_to_common": -95000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6795000000, "short_term_investments": null, "net_receivables": 10648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17443000000, "net_ppe": null, "goodwill": 681000000, "intangible_assets": 392000000, "goodwill_and_intangibles": 1073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3339000000, "total_assets": 20782000000, "short_term_debt": 2623000000, "accounts_payable": 562000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18162000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 18162000000, "total_debt": 2623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2472000000, "total_equity": 2449000000, "shares_outstanding": 371582620, "operating_cash_flow": 472000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809000000, "free_cash_flow": 472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83000000", "ebitda": "-58000000", "netIncome": "-95000000", "grossProfit": "507000000", "depreciation": "None", "totalRevenue": "903000000", "costOfRevenue": "396000000", "interestIncome": "None", "incomeBeforeTax": "-87000000", "interestExpense": "None", "operatingIncome": "-83000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "681000000", "inventory": "None", "commonStock": "4199000000", "currentDebt": "None", "investments": "None", "totalAssets": "20782000000", "longTermDebt": "None", "shortTermDebt": "2623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "392000000", "reportedCurrency": "None", "retainedEarnings": "-2472000000", "totalLiabilities": "18162000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17443000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3339000000", "currentAccountsPayable": "562000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2623000000", "totalShareholderEquity": "2449000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14977000000", "totalCurrentLiabilities": "18162000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "371582620", "intangibleAssetsExcludingGoodwill": "392000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "472000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809000000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 823000000, "cost_of_revenue": 412000000, "gross_profit": 411000000, "ebit": 84000000, "ebitda": 135000000, "pretax_income": -46000000, "tax_provision": 7000000, "net_income": -52000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5504000000, "total_current_assets": 14640000000, "total_assets": 19189000000, "short_term_debt": 26000000, "long_term_debt": 723000000, "total_debt": 749000000, "total_liabilities": 16679000000, "total_equity": 2338000000, "shares_outstanding": 368052591, "goodwill_and_intangibles": 1082000000 }, "cash_flow": { "operating_cash_flow": 927000000, "capital_expenditure": 7000000, "free_cash_flow": 934000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285302, "ticker_id": 2383, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "135000000", "netIncome": "-52000000", "grossProfit": "411000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "412000000", "interestIncome": "34000000", "incomeBeforeTax": "-46000000", "interestExpense": "130000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-53000000" }, "balance": { "goodwill": "680000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19189000000", "longTermDebt": "723000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "-2283000000", "totalLiabilities": "16679000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "14640000000", "currentLongTermDebt": "26000000", "longTermInvestments": "794000000", "shortTermInvestments": "607000000", "currentNetReceivables": "8502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4549000000", "currentAccountsPayable": "1715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000000", "totalShareholderEquity": "2338000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "15770000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "909000000", "cashAndShortTermInvestments": "5504000000", "commonStockSharesOutstanding": "368052591", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "5504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823000000, "cost_of_revenue": 412000000, "gross_profit": 411000000, "research_and_development": 120000000, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 51000000, "ebitda": 135000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": -46000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -52000000, "net_income_continuing_ops": -53000000, "net_income_to_common": -52000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5504000000, "short_term_investments": 607000000, "net_receivables": 8502000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14640000000, "net_ppe": null, "goodwill": 680000000, "intangible_assets": 402000000, "goodwill_and_intangibles": 1082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4549000000, "total_assets": 19189000000, "short_term_debt": 26000000, "accounts_payable": 1715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15770000000, "long_term_debt": 723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 909000000, "total_liabilities": 16679000000, "total_debt": 749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2283000000, "total_equity": 2338000000, "shares_outstanding": 368052591, "operating_cash_flow": 927000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000000, "free_cash_flow": 934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "135000000", "netIncome": "-52000000", "grossProfit": "411000000", "depreciation": "None", "totalRevenue": "823000000", "costOfRevenue": "412000000", "interestIncome": "34000000", "incomeBeforeTax": "-46000000", "interestExpense": "130000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-53000000" }, "balance": { "goodwill": "680000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19189000000", "longTermDebt": "723000000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "402000000", "reportedCurrency": "USD", "retainedEarnings": "-2283000000", "totalLiabilities": "16679000000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "14640000000", "currentLongTermDebt": "26000000", "longTermInvestments": "794000000", "shortTermInvestments": "607000000", "currentNetReceivables": "8502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4549000000", "currentAccountsPayable": "1715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "810000000", "totalShareholderEquity": "2338000000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "15770000000", "otherNonCurrentLiabilities": "112000000", "totalNonCurrentLiabilities": "909000000", "cashAndShortTermInvestments": "5504000000", "commonStockSharesOutstanding": "368052591", "intangibleAssetsExcludingGoodwill": "402000000", "cashAndCashEquivalentsAtCarryingValue": "5504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "927000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 669000000, "cost_of_revenue": 164000000, "gross_profit": 505000000, "ebit": 8000000, "ebitda": 34000000, "pretax_income": -92000000, "tax_provision": 7000000, "net_income": -101000000, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4105000000, "total_current_assets": 13077000000, "total_assets": 15526000000, "short_term_debt": null, "long_term_debt": 523000000, "total_debt": 523000000, "total_liabilities": 13183000000, "total_equity": 2170000000, "shares_outstanding": 365398378, "goodwill_and_intangibles": 1040000000 }, "cash_flow": { "operating_cash_flow": 607000000, "capital_expenditure": 7000000, "free_cash_flow": 614000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285303, "ticker_id": 2383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8000000", "ebitda": "34000000", "netIncome": "-101000000", "grossProfit": "505000000", "depreciation": "None", "totalRevenue": "669000000", "costOfRevenue": "164000000", "interestIncome": "32000000", "incomeBeforeTax": "-92000000", "interestExpense": "130000000", "operatingIncome": "-90000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "643000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15526000000", "longTermDebt": "523000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "397000000", "reportedCurrency": "USD", "retainedEarnings": "-2202000000", "totalLiabilities": "13183000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "13077000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1159000000", "shortTermInvestments": "None", "currentNetReceivables": "8887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000000", "totalShareholderEquity": "2170000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "12469000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "4105000000", "commonStockSharesOutstanding": "365398378", "intangibleAssetsExcludingGoodwill": "397000000", "cashAndCashEquivalentsAtCarryingValue": "4105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669000000, "cost_of_revenue": 164000000, "gross_profit": 505000000, "research_and_development": 115000000, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8000000, "depreciation_amortisation": 26000000, "ebitda": 34000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": -92000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -101000000, "net_income_continuing_ops": -99000000, "net_income_to_common": -101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4105000000, "short_term_investments": null, "net_receivables": 8887000000, "inventory": null, "other_current_assets": null, "total_current_assets": 13077000000, "net_ppe": null, "goodwill": 643000000, "intangible_assets": 397000000, "goodwill_and_intangibles": 1040000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2449000000, "total_assets": 15526000000, "short_term_debt": null, "accounts_payable": 1511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12469000000, "long_term_debt": 523000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714000000, "total_liabilities": 13183000000, "total_debt": 523000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202000000, "total_equity": 2170000000, "shares_outstanding": 365398378, "operating_cash_flow": 607000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8000000", "ebitda": "34000000", "netIncome": "-101000000", "grossProfit": "505000000", "depreciation": "None", "totalRevenue": "669000000", "costOfRevenue": "164000000", "interestIncome": "32000000", "incomeBeforeTax": "-92000000", "interestExpense": "130000000", "operatingIncome": "-90000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-98000000", "nonInterestIncome": "None", "operatingExpenses": "595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "-99000000" }, "balance": { "goodwill": "643000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15526000000", "longTermDebt": "523000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "397000000", "reportedCurrency": "USD", "retainedEarnings": "-2202000000", "totalLiabilities": "13183000000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "13077000000", "currentLongTermDebt": "29000000", "longTermInvestments": "1159000000", "shortTermInvestments": "None", "currentNetReceivables": "8887000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2449000000", "currentAccountsPayable": "1511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000000", "totalShareholderEquity": "2170000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "31000000", "totalCurrentLiabilities": "12469000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "714000000", "cashAndShortTermInvestments": "4105000000", "commonStockSharesOutstanding": "365398378", "intangibleAssetsExcludingGoodwill": "397000000", "cashAndCashEquivalentsAtCarryingValue": "4105000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "607000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 642000000, "cost_of_revenue": 148000000, "gross_profit": 494000000, "ebit": 109000000, "ebitda": 147000000, "pretax_income": -2000000, "tax_provision": -1000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 363881537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -350000000, "capital_expenditure": 12000000, "free_cash_flow": -338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285305, "ticker_id": 2383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109000000", "ebitda": "147000000", "netIncome": "-7000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "642000000", "costOfRevenue": "148000000", "interestIncome": "40000000", "incomeBeforeTax": "-2000000", "interestExpense": "111000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "363881537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642000000, "cost_of_revenue": 148000000, "gross_profit": 494000000, "research_and_development": 103000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109000000, "depreciation_amortisation": 38000000, "ebitda": 147000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -1000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 363881537, "operating_cash_flow": -350000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000000, "free_cash_flow": -338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109000000", "ebitda": "147000000", "netIncome": "-7000000", "grossProfit": "494000000", "depreciation": "None", "totalRevenue": "642000000", "costOfRevenue": "148000000", "interestIncome": "40000000", "incomeBeforeTax": "-2000000", "interestExpense": "111000000", "operatingIncome": "-4000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "-1000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "363881537", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 608000000, "cost_of_revenue": 136000000, "gross_profit": 472000000, "ebit": 50000000, "ebitda": 86000000, "pretax_income": -25000000, "tax_provision": 5000000, "net_income": -31000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -2197000000, "total_equity": 2197000000, "shares_outstanding": 364018908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1175000000, "capital_expenditure": 11000000, "free_cash_flow": 1186000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285306, "ticker_id": 2383, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "86000000", "netIncome": "-31000000", "grossProfit": "472000000", "depreciation": "None", "totalRevenue": "608000000", "costOfRevenue": "136000000", "interestIncome": "35000000", "incomeBeforeTax": "-25000000", "interestExpense": "113000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2197000000", "otherCurrentAssets": "-3115000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2197000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1175000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608000000, "cost_of_revenue": 136000000, "gross_profit": 472000000, "research_and_development": 99000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 36000000, "ebitda": 86000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": -25000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -31000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -2197000000, "total_liabilities": -2197000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2197000000, "shares_outstanding": 364018908, "operating_cash_flow": 1175000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000000, "free_cash_flow": 1186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "86000000", "netIncome": "-31000000", "grossProfit": "472000000", "depreciation": "None", "totalRevenue": "608000000", "costOfRevenue": "136000000", "interestIncome": "35000000", "incomeBeforeTax": "-25000000", "interestExpense": "113000000", "operatingIncome": "-28000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2197000000", "otherCurrentAssets": "-3115000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2197000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2197000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1175000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 681245432, "cost_of_revenue": 773544500, "gross_profit": -92299068, "ebit": 59791320, "ebitda": 72541320, "pretax_income": -48896942, "tax_provision": -36284514, "net_income": -24793338, "net_income_to_common": -24793338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2391000000, "total_current_assets": 11466000000, "total_assets": 13748000000, "short_term_debt": 57000000, "long_term_debt": null, "total_debt": 57000000, "total_liabilities": 11551000000, "total_equity": 2192000000, "shares_outstanding": 364018908, "goodwill_and_intangibles": 983000000 }, "cash_flow": { "operating_cash_flow": 564580672, "capital_expenditure": 453102, "free_cash_flow": 565033774, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285307, "ticker_id": 2383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59791320", "ebitda": "72541320", "netIncome": "-24793338", "grossProfit": "-92299068", "depreciation": "None", "totalRevenue": "681245432", "costOfRevenue": "773544500", "interestIncome": "None", "incomeBeforeTax": "-48896942", "interestExpense": "None", "operatingIncome": "-67896942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36284514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-24402126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773544500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12750000", "sellingGeneralAndAdministrative": "1010079108", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13748000000", "longTermDebt": "None", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316000000", "reportedCurrency": "None", "retainedEarnings": "-2159000000", "totalLiabilities": "11551000000", "otherCurrentAssets": "268000000", "totalCurrentAssets": "11466000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "724000000", "currentNetReceivables": "8083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447000000", "totalShareholderEquity": "2192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10872000000", "cashAndShortTermInvestments": "2391000000", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "2391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24793338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "564580672", "capitalExpenditures": "453102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19292238", "cashflowFromInvestment": "-16079571", "stockBasedCompensation": "2628984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9780652", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33865434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681245432, "cost_of_revenue": 773544500, "gross_profit": -92299068, "research_and_development": 389000000, "selling_general_admin": 1010079108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59791320, "depreciation_amortisation": 12750000, "ebitda": 72541320, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48896942, "tax_provision": -36284514, "effective_tax_rate": null, "net_income": -24793338, "net_income_continuing_ops": null, "net_income_to_common": -24793338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2391000000, "short_term_investments": 724000000, "net_receivables": 8083000000, "inventory": null, "other_current_assets": null, "total_current_assets": 11466000000, "net_ppe": null, "goodwill": 667000000, "intangible_assets": 316000000, "goodwill_and_intangibles": 983000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2282000000, "total_assets": 13748000000, "short_term_debt": 57000000, "accounts_payable": 596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10872000000, "total_liabilities": 11551000000, "total_debt": 57000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2159000000, "total_equity": 2192000000, "shares_outstanding": 364018908, "operating_cash_flow": 564580672, "stock_based_compensation": 2628984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16079571, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19292238, "free_cash_flow": 565033774, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59791320", "ebitda": "72541320", "netIncome": "-24793338", "grossProfit": "-92299068", "depreciation": "None", "totalRevenue": "681245432", "costOfRevenue": "773544500", "interestIncome": "None", "incomeBeforeTax": "-48896942", "interestExpense": "None", "operatingIncome": "-67896942", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-36284514", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-24402126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773544500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12750000", "sellingGeneralAndAdministrative": "1010079108", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "667000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13748000000", "longTermDebt": "None", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "316000000", "reportedCurrency": "None", "retainedEarnings": "-2159000000", "totalLiabilities": "11551000000", "otherCurrentAssets": "268000000", "totalCurrentAssets": "11466000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "724000000", "currentNetReceivables": "8083000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2282000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "447000000", "totalShareholderEquity": "2192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26000000", "totalCurrentLiabilities": "679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10872000000", "cashAndShortTermInvestments": "2391000000", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "316000000", "cashAndCashEquivalentsAtCarryingValue": "2391000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24793338", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "564580672", "capitalExpenditures": "453102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19292238", "cashflowFromInvestment": "-16079571", "stockBasedCompensation": "2628984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9780652", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33865434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 573641069, "cost_of_revenue": 127780905, "gross_profit": 445860164, "ebit": 48421274, "ebitda": 69596025, "pretax_income": -58444203, "tax_provision": 39039080, "net_income": -15423411, "net_income_to_common": -15423411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2016302134, "total_current_assets": 11306687902, "total_assets": 12625778608, "short_term_debt": 235332884, "long_term_debt": null, "total_debt": 235332884, "total_liabilities": 10604808262, "total_equity": 2016576734, "shares_outstanding": 364018908, "goodwill_and_intangibles": 903711229 }, "cash_flow": { "operating_cash_flow": 558538025, "capital_expenditure": 137300, "free_cash_flow": 558675325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285309, "ticker_id": 2383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48421274", "ebitda": "69596025", "netIncome": "-15423411", "grossProfit": "445860164", "depreciation": "None", "totalRevenue": "573641069", "costOfRevenue": "127780905", "interestIncome": "None", "incomeBeforeTax": "-58444203", "interestExpense": "None", "operatingIncome": "-58444203", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39039080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "504304367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127780905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21174751", "sellingGeneralAndAdministrative": "421603760", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "613366651", "inventory": "None", "commonStock": "274600", "currentDebt": "None", "investments": "None", "totalAssets": "12625778608", "longTermDebt": "None", "shortTermDebt": "235332884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "290344578", "reportedCurrency": "None", "retainedEarnings": "-1914699838", "totalLiabilities": "10604808262", "otherCurrentAssets": "8625211099", "totalCurrentAssets": "11306687902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "665174669", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319090706", "currentAccountsPayable": "37894910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397072753", "totalShareholderEquity": "2016576734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7989784851", "totalCurrentLiabilities": "8263012645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2341795617", "cashAndShortTermInvestments": "2016302134", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "290344578", "cashAndCashEquivalentsAtCarryingValue": "2016302134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "558538025", "capitalExpenditures": "137300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22288431", "cashflowFromInvestment": "-18306719", "stockBasedCompensation": "11807834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13089304", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38306812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573641069, "cost_of_revenue": 127780905, "gross_profit": 445860164, "research_and_development": null, "selling_general_admin": 421603760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48421274, "depreciation_amortisation": 21174751, "ebitda": 69596025, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -58444203, "tax_provision": 39039080, "effective_tax_rate": null, "net_income": -15423411, "net_income_continuing_ops": null, "net_income_to_common": -15423411, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2016302134, "short_term_investments": 665174669, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11306687902, "net_ppe": null, "goodwill": 613366651, "intangible_assets": 290344578, "goodwill_and_intangibles": 903711229, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1319090706, "total_assets": 12625778608, "short_term_debt": 235332884, "accounts_payable": 37894910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8263012645, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2341795617, "total_liabilities": 10604808262, "total_debt": 235332884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1914699838, "total_equity": 2016576734, "shares_outstanding": 364018908, "operating_cash_flow": 558538025, "stock_based_compensation": 11807834, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137300, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18306719, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22288431, "free_cash_flow": 558675325, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48421274", "ebitda": "69596025", "netIncome": "-15423411", "grossProfit": "445860164", "depreciation": "None", "totalRevenue": "573641069", "costOfRevenue": "127780905", "interestIncome": "None", "incomeBeforeTax": "-58444203", "interestExpense": "None", "operatingIncome": "-58444203", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39039080", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "504304367", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127780905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21174751", "sellingGeneralAndAdministrative": "421603760", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "613366651", "inventory": "None", "commonStock": "274600", "currentDebt": "None", "investments": "None", "totalAssets": "12625778608", "longTermDebt": "None", "shortTermDebt": "235332884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "290344578", "reportedCurrency": "None", "retainedEarnings": "-1914699838", "totalLiabilities": "10604808262", "otherCurrentAssets": "8625211099", "totalCurrentAssets": "11306687902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "665174669", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1319090706", "currentAccountsPayable": "37894910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397072753", "totalShareholderEquity": "2016576734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7989784851", "totalCurrentLiabilities": "8263012645", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2341795617", "cashAndShortTermInvestments": "2016302134", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "290344578", "cashAndCashEquivalentsAtCarryingValue": "2016302134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423411", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "558538025", "capitalExpenditures": "137300", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22288431", "cashflowFromInvestment": "-18306719", "stockBasedCompensation": "11807834", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13089304", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38306812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 476896530, "cost_of_revenue": 264460803, "gross_profit": 212435727, "ebit": -72449735, "ebitda": -66091115, "pretax_income": -110986828, "tax_provision": 9441587, "net_income": -120428416, "net_income_to_common": -120428416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -2331109000, "total_equity": 2331109000, "shares_outstanding": 364018908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285310, "ticker_id": 2383, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72449735", "ebitda": "-66091115", "netIncome": "-120428416", "grossProfit": "212435727", "depreciation": "None", "totalRevenue": "476896530", "costOfRevenue": "264460803", "interestIncome": "None", "incomeBeforeTax": "-110986828", "interestExpense": "None", "operatingIncome": "-113877110", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "9441587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326312837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70715566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264460803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6358620", "sellingGeneralAndAdministrative": "91332911", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2331109000", "otherCurrentAssets": "-2581793000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2331109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2331109000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120428416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10019644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476896530, "cost_of_revenue": 264460803, "gross_profit": 212435727, "research_and_development": 70715566, "selling_general_admin": 91332911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72449735, "depreciation_amortisation": 6358620, "ebitda": -66091115, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -110986828, "tax_provision": 9441587, "effective_tax_rate": null, "net_income": -120428416, "net_income_continuing_ops": null, "net_income_to_common": -120428416, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -2331109000, "total_liabilities": -2331109000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2331109000, "shares_outstanding": 364018908, "operating_cash_flow": null, "stock_based_compensation": 10019644, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72449735", "ebitda": "-66091115", "netIncome": "-120428416", "grossProfit": "212435727", "depreciation": "None", "totalRevenue": "476896530", "costOfRevenue": "264460803", "interestIncome": "None", "incomeBeforeTax": "-110986828", "interestExpense": "None", "operatingIncome": "-113877110", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "9441587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326312837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70715566", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264460803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6358620", "sellingGeneralAndAdministrative": "91332911", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2331109000", "otherCurrentAssets": "-2581793000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2331109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2331109000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120428416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "10019644", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 730511810, "cost_of_revenue": 899452326, "gross_profit": -168940516, "ebit": -100576788, "ebitda": -33664828, "pretax_income": -231163914, "tax_provision": 3287796, "net_income": -239236774, "net_income_to_common": -239236774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1543067755, "total_current_assets": 10438467233, "total_assets": 12013096646, "short_term_debt": 385551091, "long_term_debt": null, "total_debt": 385551091, "total_liabilities": 9691923666, "total_equity": 2315129258, "shares_outstanding": 364018908, "goodwill_and_intangibles": 1001627008 }, "cash_flow": { "operating_cash_flow": 334177292, "capital_expenditure": 591378, "free_cash_flow": 334768670, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285311, "ticker_id": 2383, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100576788", "ebitda": "-33664828", "netIncome": "-239236774", "grossProfit": "-168940516", "depreciation": "None", "totalRevenue": "730511810", "costOfRevenue": "899452326", "interestIncome": "None", "incomeBeforeTax": "-231163914", "interestExpense": "None", "operatingIncome": "-173163914", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3287796", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4223398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899452326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66911960", "sellingGeneralAndAdministrative": "1140757778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "657614514", "inventory": "None", "commonStock": "287796", "currentDebt": "None", "investments": "None", "totalAssets": "12013096646", "longTermDebt": "None", "shortTermDebt": "385551091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344012494", "reportedCurrency": "None", "retainedEarnings": "-1796520351", "totalLiabilities": "9691923666", "otherCurrentAssets": "570678940", "totalCurrentAssets": "10438467233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027720538", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574629413", "currentAccountsPayable": "17651506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637948434", "totalShareholderEquity": "2315129258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6329791519", "totalCurrentLiabilities": "6732994116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958929550", "cashAndShortTermInvestments": "1543067755", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "344012494", "cashAndCashEquivalentsAtCarryingValue": "1543067755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239236774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "334177292", "capitalExpenditures": "591378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156046148", "cashflowFromInvestment": "-41839698", "stockBasedCompensation": "-5876140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49393440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730511810, "cost_of_revenue": 899452326, "gross_profit": -168940516, "research_and_development": 430000000, "selling_general_admin": 1140757778, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100576788, "depreciation_amortisation": 66911960, "ebitda": -33664828, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -231163914, "tax_provision": 3287796, "effective_tax_rate": null, "net_income": -239236774, "net_income_continuing_ops": null, "net_income_to_common": -239236774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1543067755, "short_term_investments": 1027720538, "net_receivables": 7297000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10438467233, "net_ppe": null, "goodwill": 657614514, "intangible_assets": 344012494, "goodwill_and_intangibles": 1001627008, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1574629413, "total_assets": 12013096646, "short_term_debt": 385551091, "accounts_payable": 17651506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6732994116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2958929550, "total_liabilities": 9691923666, "total_debt": 385551091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1796520351, "total_equity": 2315129258, "shares_outstanding": 364018908, "operating_cash_flow": 334177292, "stock_based_compensation": -5876140, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591378, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41839698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156046148, "free_cash_flow": 334768670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100576788", "ebitda": "-33664828", "netIncome": "-239236774", "grossProfit": "-168940516", "depreciation": "None", "totalRevenue": "730511810", "costOfRevenue": "899452326", "interestIncome": "None", "incomeBeforeTax": "-231163914", "interestExpense": "None", "operatingIncome": "-173163914", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3287796", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4223398", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899452326", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66911960", "sellingGeneralAndAdministrative": "1140757778", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "657614514", "inventory": "None", "commonStock": "287796", "currentDebt": "None", "investments": "None", "totalAssets": "12013096646", "longTermDebt": "None", "shortTermDebt": "385551091", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344012494", "reportedCurrency": "None", "retainedEarnings": "-1796520351", "totalLiabilities": "9691923666", "otherCurrentAssets": "570678940", "totalCurrentAssets": "10438467233", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1027720538", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1574629413", "currentAccountsPayable": "17651506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637948434", "totalShareholderEquity": "2315129258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6329791519", "totalCurrentLiabilities": "6732994116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2958929550", "cashAndShortTermInvestments": "1543067755", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "344012494", "cashAndCashEquivalentsAtCarryingValue": "1543067755", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239236774", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "334177292", "capitalExpenditures": "591378", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156046148", "cashflowFromInvestment": "-41839698", "stockBasedCompensation": "-5876140", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1016999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49393440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "income_statement": { "revenue": 414492319, "cost_of_revenue": 147714413, "gross_profit": 266777906, "ebit": -148750531, "ebitda": -138959304, "pretax_income": -185915640, "tax_provision": 3333597, "net_income": -179248444, "net_income_to_common": -179248444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449213991, "total_current_assets": 9803570009, "total_assets": 11282425989, "short_term_debt": 362100778, "long_term_debt": null, "total_debt": 362100778, "total_liabilities": 9102433343, "total_equity": 2174316521, "shares_outstanding": 364018908, "goodwill_and_intangibles": 940705208 }, "cash_flow": { "operating_cash_flow": 212359177, "capital_expenditure": 946020, "free_cash_flow": 213305197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285313, "ticker_id": 2383, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:21:57.640117+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148750531", "ebitda": "-138959304", "netIncome": "-179248444", "grossProfit": "266777906", "depreciation": "None", "totalRevenue": "414492319", "costOfRevenue": "147714413", "interestIncome": "None", "incomeBeforeTax": "-185915640", "interestExpense": "None", "operatingIncome": "-185915640", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3333597", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "452693546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147714413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9791227", "sellingGeneralAndAdministrative": "426024765", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "617616531", "inventory": "None", "commonStock": "270291", "currentDebt": "None", "investments": "None", "totalAssets": "11282425989", "longTermDebt": "None", "shortTermDebt": "362100778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "323088677", "reportedCurrency": "None", "retainedEarnings": "-1687250880", "totalLiabilities": "9102433343", "otherCurrentAssets": "7389144362", "totalCurrentAssets": "9803570009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "965211656", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478855980", "currentAccountsPayable": "16577890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599146597", "totalShareholderEquity": "2174316521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5944795623", "totalCurrentLiabilities": "6323474291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2778959052", "cashAndShortTermInvestments": "1449213991", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "323088677", "cashAndCashEquivalentsAtCarryingValue": "1449213991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179248444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "212359177", "capitalExpenditures": "946020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179834076", "cashflowFromInvestment": "-26803926", "stockBasedCompensation": "27840044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36399281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414492319, "cost_of_revenue": 147714413, "gross_profit": 266777906, "research_and_development": null, "selling_general_admin": 426024765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148750531, "depreciation_amortisation": 9791227, "ebitda": -138959304, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -185915640, "tax_provision": 3333597, "effective_tax_rate": null, "net_income": -179248444, "net_income_continuing_ops": null, "net_income_to_common": -179248444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449213991, "short_term_investments": 965211656, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9803570009, "net_ppe": null, "goodwill": 617616531, "intangible_assets": 323088677, "goodwill_and_intangibles": 940705208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1478855980, "total_assets": 11282425989, "short_term_debt": 362100778, "accounts_payable": 16577890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6323474291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778959052, "total_liabilities": 9102433343, "total_debt": 362100778, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1687250880, "total_equity": 2174316521, "shares_outstanding": 364018908, "operating_cash_flow": 212359177, "stock_based_compensation": 27840044, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26803926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179834076, "free_cash_flow": 213305197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148750531", "ebitda": "-138959304", "netIncome": "-179248444", "grossProfit": "266777906", "depreciation": "None", "totalRevenue": "414492319", "costOfRevenue": "147714413", "interestIncome": "None", "incomeBeforeTax": "-185915640", "interestExpense": "None", "operatingIncome": "-185915640", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3333597", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "452693546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147714413", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9791227", "sellingGeneralAndAdministrative": "426024765", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "617616531", "inventory": "None", "commonStock": "270291", "currentDebt": "None", "investments": "None", "totalAssets": "11282425989", "longTermDebt": "None", "shortTermDebt": "362100778", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "323088677", "reportedCurrency": "None", "retainedEarnings": "-1687250880", "totalLiabilities": "9102433343", "otherCurrentAssets": "7389144362", "totalCurrentAssets": "9803570009", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "965211656", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1478855980", "currentAccountsPayable": "16577890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599146597", "totalShareholderEquity": "2174316521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5944795623", "totalCurrentLiabilities": "6323474291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2778959052", "cashAndShortTermInvestments": "1449213991", "commonStockSharesOutstanding": "364018908", "intangibleAssetsExcludingGoodwill": "323088677", "cashAndCashEquivalentsAtCarryingValue": "1449213991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179248444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "212359177", "capitalExpenditures": "946020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179834076", "cashflowFromInvestment": "-26803926", "stockBasedCompensation": "27840044", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36399281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }