{ "ticker": { "uuid": "93fee817-be31-4811-b739-5e17265c2241", "symbol": "KLAR", "name": "Klarna Group plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/93fee817-be31-4811-b739-5e17265c2241/", "api_url": "https://sharemaestro.com/factors/api/tickers/93fee817-be31-4811-b739-5e17265c2241/" }, "latest_snapshot": { "ticker": { "uuid": "93fee817-be31-4811-b739-5e17265c2241", "symbol": "KLAR", "name": "Klarna Group plc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/93fee817-be31-4811-b739-5e17265c2241/", "api_url": "https://sharemaestro.com/factors/api/tickers/93fee817-be31-4811-b739-5e17265c2241/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "coverage": 0.788, "confidence": 0.755, "delta": -1 }, "headline_factors": { "price": 17.36, "market_cap": 6564050116.96, "pe_ratio": null, "earnings_yield": 0.0344, "ebitda_to_ev": 0.0608, "shareholder_yield": -0.0291, "roe": -0.081, "piotroski_f_score": 0, "momentum_12_1": null, "volatility_252d": 0.6701 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 16.4411, "earnings_yield": 0.0344, "fcf_yield": -0.4847, "shareholder_yield": -0.0291 }, "quality": { "roe": -0.081, "roic": 0.1349, "gross_margin": 0.6105, "fcf_margin": -0.6717, "piotroski_f_score": 0 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 62, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.36, "os": 0.07, "value": 0.18, "quality": 0.08, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.036, "shareholder_yield": -0.0309, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 16.23, "os": 0.07, "value": 0.19, "quality": 0.08, "momentum": 0.46, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0364, "shareholder_yield": -0.0311, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 18.84, "os": 0.07, "value": 0.14, "quality": 0.08, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0302, "shareholder_yield": -0.0268, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 20.29, "os": 0.03, "value": 0.12, "quality": 0.08, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0276, "shareholder_yield": -0.0249, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 19.72, "os": 0.03, "value": 0.13, "quality": 0.08, "momentum": 0.36, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": 0.0286, "shareholder_yield": -0.0256, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 19.62, "os": 0.04, "value": 0.14, "quality": 0.09, "momentum": 0.39, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0296, "shareholder_yield": -0.0257, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 18.75, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0313, "shareholder_yield": -0.0269, "roe": -0.081, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 17.36, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.38, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0344, "shareholder_yield": -0.0291, "roe": -0.081, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": 426000000, "ebitda": 551000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": 426000000, "ebitda": 551000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": 426000000, "ebitda": 551000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": 426000000, "ebitda": 551000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": 426000000, "ebitda": 551000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 1603000000, "gross_profit": 1907000000, "ebit": -206000000, "ebitda": -100000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 110000000, "long_term_debt": 1262000000, "total_debt": 1426000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3510000000, "cost_of_revenue": 2270000000, "gross_profit": 1240000000, "ebit": -228000000, "ebitda": -103000000, "pretax_income": -241000000, "tax_provision": 32000000, "net_income": -294000000, "net_income_to_common": -294000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": 1262000000, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 372152000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -1032000000, "capital_expenditure": 3000000, "free_cash_flow": -1029000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 191000000, "net_debt_issued": 797000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2667000000, "cost_of_revenue": 596000000, "gross_profit": 2071000000, "ebit": 238000000, "ebitda": 427000000, "pretax_income": 33000000, "tax_provision": 12000000, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3243000000, "total_current_assets": 11210000000, "total_assets": 13804000000, "short_term_debt": 257000000, "long_term_debt": 464000000, "total_debt": 791000000, "total_liabilities": 11547000000, "total_equity": 2086000000, "shares_outstanding": 364412064, "goodwill_and_intangibles": 989000000 }, "cash_flow": { "operating_cash_flow": 587000000, "capital_expenditure": 45000000, "free_cash_flow": 632000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 170000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 86000000, "long_term_debt": 1274000000, "total_debt": 1360000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 86000000, "long_term_debt": 1274000000, "total_debt": 1360000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 86000000, "long_term_debt": 1274000000, "total_debt": 1360000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 86000000, "long_term_debt": 1274000000, "total_debt": 1360000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 86000000, "long_term_debt": 1274000000, "total_debt": 1360000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 1415000000, "long_term_debt": 1274000000, "total_debt": 1415000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012000000, "cost_of_revenue": 266000000, "gross_profit": 746000000, "ebit": 170000000, "ebitda": 187000000, "pretax_income": 15000000, "tax_provision": 14000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806000000, "total_current_assets": 14269000000, "total_assets": 17988000000, "short_term_debt": 1415000000, "long_term_debt": 1274000000, "total_debt": 1415000000, "total_liabilities": 15354000000, "total_equity": 2458000000, "shares_outstanding": 378037737, "goodwill_and_intangibles": 1029000000 }, "cash_flow": { "operating_cash_flow": -952000000, "capital_expenditure": 8000000, "free_cash_flow": -944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": 1262000000, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": 1262000000, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": 1262000000, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 26000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": null, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1082000000, "cost_of_revenue": 465000000, "gross_profit": 617000000, "ebit": -11000000, "ebitda": 12000000, "pretax_income": -17000000, "tax_provision": 10000000, "net_income": -47000000, "net_income_to_common": -47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3803000000, "total_current_assets": 15628000000, "total_assets": 18797000000, "short_term_debt": 1359000000, "long_term_debt": null, "total_debt": 1359000000, "total_liabilities": 16113000000, "total_equity": 2507000000, "shares_outstanding": 393305000, "goodwill_and_intangibles": 1068000000 }, "cash_flow": { "operating_cash_flow": -3038000000, "capital_expenditure": 2000000, "free_cash_flow": -3036000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }